Interim / Quarterly Report • Nov 7, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer


01 MANAGEMENT REPORT
0 3
02 INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.1 Governing Bodies 4 1.2 Management report 5

At the date of this report the Governing Bodies were made up as follows:
| Chairman of the Board of Directors | Angelo Paupério |
|---|---|
| Chairman of the Executive Committee | Miguel Almeida |
| Members of the Executive Committee — | Luís Nascimento, CFO Daniel Beato Filipa Santos Carvalho Jorge Graça Manuel Ramalho Eanes |
| Members | Ana Rodrigues António Lobo Xavier Catarina Van-Dúnem João Dolores Cláudia Azevedo Rosa Soares |
| Fiscal Board | |
| Chairman of the Fiscal Board | José Pereira Alves |
| Members ———————————————————————————————————— | Susana Jesus Paulo Pinto |
| Alternate Member | Ana Luísa da Fonte |
| of Shareholders | — António Agostinho Guedes |
| Officials of the General Meeting of Shareholders In Office Alternate |
— António Agostinho Guedes — Daniela Baptista |
| of Shareholders In Office | , |
| of Shareholders In Office Alternate | , |

In the first nine months of this year, the solid performance of the Telecommunications business (with EBITDA up 4.3%) and the IT business (with EBITDA up 13.7%) offset the poor performance of the Cinema and Audiovisual business (mainly due to the absence of box office hits during 3Q25). In this context, consolidated EBITDA increased by 4.2% compared to the same period last year.
Margin expansion and operational free cash flow growth trends remained clearly visible during the year, with EBITDA margin for the Telecommunications unit increasing by 1pp and consolidated EBITDA AL – CAPEX rising by 14% compared to the same quarter last year.
These results stem from disciplined execution and a continuous obsession with operational excellence, strongly supported by the extensive application of artificial intelligence in transforming our operating model. We believe we will continue on this path of operational margin growth, even though we anticipate that the Portuguese telecommunications market will remain challenging in the near future.
Our leadership in service quality enables us to face the future with confidence. This leadership is recognised by independent acknowledgements such as those from DECO Proteste, which simultaneously awarded NOS with the "Best in Test" distinction for Mobile Internet, Broadband, and TV services. Moving forward, our focus remains on delivering a superior experience to all our customers.
Likewise, in terms of sustainability practices, NOS has once again been recognised, this time at an international level: we were named by Time magazine as one of the "World's Most Sustainable Companies", and by the Financial Times as one of "Europe's Climate Leaders". Being one of the few Portuguese companies featured on both lists, and the only telecommunications company, is a great source of pride and reflects the consistency and progress of our corporate sustainability strategy.
Overall, the first nine months of 2025 delivered very solid operational and financial results, reinforcing an optimistic outlook for NOS's future, even considering the challenging market environment anticipated in the coming periods.

The Consolidated Financial Statements for 9M25 were subject to a limited review.
Considering the completion of the acquisition of Claranet Portugal, as announced on March 17, 2025 ("link to the announcement"), the business units have been renamed to "Telecommunications," "IT," and "Audiovisuals and Cinemas." Additionally, the results and capex data for the periods between 2Q24 and 4Q24 have been restated to ensure comparability with the 2025 figures, reflecting the effects of the Claranet Portugal acquisition from April 2025 onwards.
Table 1. Profit and Loss Statement (1) 9M24 9M25 9M25 / 9M24 (Millions of Euros) Operating Revenue 1,310.3 1,336.9 2.0% Operating costs excluding D&A (717.4)(718.9)0.2% EBITDA 592.9 618.0 4.2% EBITDA margin 45.2% 46.2% 1.0pp Operating costs excluding D&A AL (811.2) (817.7) 0.8% EBITDA AL (2) 499.0 519.2 4.0% EBITDA AL margin 38.1% 38.8% 0.7pp (98.8) (93.8)5.3% Leasings Depreciation and Amortization (383.2) (378.1) (1.3%) (Other Expenses) / Income 71.6 (5.4) (107.6%) 281.3 234.4 Operating Profit (EBIT) (3) (16.7%) 15.0 7.1 111.5% Share of profits (losses) of associates and joint ventures (59.9) (Financial Expenses) / Income (49.8)(16.8%)Leases Financial Expenses (25.2)(24.6)(2.2%)(25.2) Funding & Other Financial Expenses (34.7)(27.4%)199.6 Income Before Income Taxes 228.5 (12.7%)(17.4) (37.7%) Income Taxes (27.9)Non-Controlling Interests (0.2)(0.2)11.8% 200.5 182.0 (9.2%)
146.4
177.7
21.3%
Net income excluding extraordinary non-recurring effects(4)
(4) Excludes extraordinary items resulting from tower sale and non-recurring gains related to activity fees.
| - | Га | h | ما | |
|---|---|---|---|---|
| Table 2. | |||
|---|---|---|---|
| Profit and Loss Statement - Telco (Millions of Euros) |
9M24 | 9M25 | 9M25 / 9M24 |
| Revenue | 1,153.7 | 1,177.8 | 2.1% |
| Consumer Revenue | 849.1 | 849.9 | 0.1% |
| Business Revenue | 304.6 | 327.9 | 7.7% |
| Operating costs excluding D&A | (607.8) | (608.6) | 0.1% |
| EBITDA | 545.9 | 569.1 | 4.3% |
| EBITDA margin | 47.3% | 48.3% | 1.0pp |
| Operating costs excluding D&A AL | (690.9) | (695.5) | 0.7% |
| EBITDA AL | 462.8 | 482.3 | 4.2% |
| EBITDA AL margin | 40.1% | 41.0% | 0.8pp |
(1) The values presented from Q2 2024 to Q4 2024 have been restated to ensure comparability with the 2025 data, reflecting the effects of the equisition of Claranet Portugal from April 2025 onwards
(2) EBITDA AL = Operating Result + Depreciation, Amortization, and Impairment Losses + Integration Costs + Losses / (Gains) on Asset Disposals + Other Non-Recurrent Costs / (Gains) after Leases
(3) EBIT = Net profit before financial results and taxes.

Table 3.
| (1) Profit and Loss Statement - IT (Millions of Euros) |
9M24 | 9M25 | 9M25 / 9M24 |
|---|---|---|---|
| Revenue (2) | 108.3 | 111.6 | 3.1% |
| Service revenue | 74.0 | 81.9 | 10.6% |
| Equipment & licences revenue | 34.3 | 29.8 | (13.2%) |
| Operating costs excluding D&A | (95.7) | (97.4) | 1.7% |
| EBITDA | 12.5 | 14.3 | 13.7% |
| EBITDA margin | 11.6% | 12.8% | 1.2pp |
| Operating costs excluding D&A AL | (98.8) | (100.8) | 2.0% |
| EBITDA AL | 9.4 | 10.8 | 14.8% |
| EBITDA AL margin | 8.9% | 9.7% | 1.0pp |
(1) The values presented from Q2 2024 to Q4 2024 have been restated to ensure comparability with the 2025 data, reflecting the effects of the acquisition of Claranet Portugal from April 2025 onwards
Table 4.
| Profit and Loss Statement - Audiovisuals & Cinema (Millions of Euros) |
9M24 | 9M25 | 9M25 / 9M24 |
|---|---|---|---|
| Revenue | 75.1 | 74.8 | (0.5%) |
| Operating costs excluding D&A | (40.7) | (40.2) | (0.0) |
| EBITDA | 34.5 | 34.6 | 0.3% |
| EBITDA margin | 45.9% | 46.3% | 0.4pp |
| Operating costs excluding D&A AL | (48.3) | (48.7) | 0.8% |
| EBITDA AL | 26.8 | 26.1 | (2.9%) |
| EBITDA AL margin | 35.7% | 34.9% | (0.9pp) |
In 9M25, consolidated revenue grew 2.0% year-on-year to 1,336.9 million euros. Growth in the first nine months of 2025 was driven by the Telecommunications and IT businesses, which increased by 2.1% and 3.1%, respectively, while the Audiovisual and Cinema business declined by 0.5% over the same period.
Operational dynamics in the Telecommunications business remained strong, demonstrating the resilience of NOS's operations and consumer confidence in our services. Despite the new competitive landscape, NOS's total customer base increased by 148.5 thousand RGUs, with fixed services growing by 65.6 thousand RGUs and mobile services by 121.4 thousand. Telecommunications revenues increased 2.1% to 1,177.8 million euros vs 9M24.
In the Consumer segment, the solid operational performance, with an increase of 105.2 thousand RGUs, offsetting the pressure on revenues, with revenue per customer declining by 0.3%, leading to a 0.1% growth in consumer revenues to 849.9 million euros, compared to the same period last year.
Enterprise segment revenues, whose competitive dynamics differ from those of the consumer segment, increased by 7.7% to 327.9 million euros, supported by Corporate segment performance.
The IT business generated 111.6 million euros in revenues, a 3.1% growth year-on-year, with solid growth in the services segment offsetting the volatility in equipment and licensing segment. Service revenues, which provide higher value-added and contribute more significantly to EBITDA, posted a positive performance, up 10.6% to 81.9 million euros, driven by strong momentum across several verticals, particularly in cloud solutions. Whereas, Equipment and licensing revenues, a more volatile component, decreased by 4.5 million euros year-on-year to 29.8 million euros.
(2) In accordance with IFRS 15, the revenue from contracts where NOS and Claranet act as an Agent (and not as a Principal) should be recognized on a net basis in the consolidated financial statements

Cinema & Audiovisual revenues totalled 74.8 million euros, representing a 0.5% year-on-year decrease, with the strong line-up of blockbusters released in 3Q24 contrasting with the lack of box-office hits in the same period of 2025, impacting the cumulative performance for 2025
The number of tickets sold declined by 4.2%, due to the absence of blockbuster released in 3Q25, in contrast to 3Q24, which featured several box-office hits, including Inside Out 2, the most-watched film ever in Portugal. The Audiovisuals segment also recorded a decline in revenues.
| 9M24 | 9M25 | 9M25 / 9M24 |
|---|---|---|
| 6.1 | 6.4 | 3.9% |
| 5,706.6 | 5,469.6 | (4.2%) |
| 8,778.6 | 8,396.8 | (4.3%) |
| 214 | 202 | (5.6%) |
Consolidated OPEX recorded a flat performance, reaching 718.9 million euros, an increase of 0.2% year-onyear. NOS continues to leverage its "SCAILE" transformation programme to develop disruptive solutions supported by innovative technologies, including generative AI. The results achieved across the various execution programmes have enabled cost reductions in critical operational areas essential to the company's daily operations.
The positive contribution from the transformation programme already underway, together with proactive cost base management, led to a 4.2% increase in consolidated EBITDA and a resulting EBITDA margin expansion of 1,0pp to 46.2%.
The Telecommunications business posted EBITDA of 569.1 million euros, up 4.3% year-on-year, with a margin expansion of 1.0pp to 48.3%, reflecting the resilience of our operations even amidst a more competitive market environment. Operational efficiencies achieved through the ongoing transformation programme continue to drive strong performance, with customer service among the areas benefiting from the AI-based initiatives already implemented, resulting in significant cost reductions.
The IT business recorded EBITDA of 14.3 million euros, a 13.7% increase year-on-year. The shift in revenue mix, with a higher share of service revenues and a lower contribution from equipment and licensing, with lower margins, supported an EBITDA margin expansion of 1.2pp to 12.8%.
In the Cinema & Audiovisuals business, the lower operational activity, driven by reduced cinema attendance, led to declines in both revenues (-0.5%) and operating costs (-1.2%), resulting in a 0.3% increase in EBITDA to 34.6 million euros., with EBITDA margin expanding by 0.4pp to 46.3%.
Leasing costs totalled 98.8 million euros, an increase of 5.3% year-on-year, reflecting, among other factors, the higher renting levels associated with IT projects. Including the impact of leasing, EBITDA AL increased by 4.0% to 519.2 million euros, with margin expanding by 0.7pp to 38.8%.

Consolidated net profit excluding extraordinary effects, namely the tower disposal and non-recurring gains from activity fees, reached 177.7 million euros in 9M25, recording year-on-year growth of 21.3%, primarily driven by strong operational performance, with EBITDA increasing by 25.1 million euros. Results from associated companies and joint ventures contributed an additional 7.9 million euros compared to 9M24, notably due to a provision reversal at SportTV, along with improved operating results from both SportTV and ZAP, further supported by a more favourable exchange rate environment. Net financial costs decreased by 10.1 million euros, benefiting from the more favourable interest rate environment and active management of the debt structure, both contributing positively to net result. Income tax provided a positive contribution of 10.5 million year-on-year, mainly due to the decrease in pre-tax results. The Other Costs and Income line item recorded a negative variation of 77.1 million to -5.4 million euros, essentially due to the lower volume of extraordinary positive effects in 9M25 compared with the same period of the previous year, notably the net capital gain (after tax) related to the sale of a tower portfolio to Cellnex and income from favourable legal rulings. Including extraordinary effects, Net Profit decreased 9.2% to 182.0 million euros.
In 9M25, total CAPEX, excluding leasing contracts, continued the downward trajectory, declining 1.9% to 273.5 million euros. The strategic decision to upfront the investment in 5G network and fixed network expansion, with a commitment to provide the best infrastructure in Portugal, continues to allow for a structural reduction in investment levels. Telecommunications CAPEX reached 256.3 million euros, a 1.2% decrease year-on-year, with a 1.0% reduction in technical CAPEX to 150.0 million euros, reflecting the nearcomplete deployment of our infrastructure in both mobile and fixed networks. Customer-related CAPEX totalled 106.4 million euros, down 1.6% year-on-year.
IT business CAPEX totalled 4.4 million euros, increasing by 0.9 million euros year-on-year, reflecting underlying business growth. In contrast, Cinema & Audiovisual CAPEX declined 19.2%.

| Table 6. | |||
|---|---|---|---|
| CAPEX (1)(2) (Millions of Euros) | 9M24 | 9M25 | 9M25 / 9M24 |
| Total CAPEX Excluding Leasing Contracts | 278.8 | 273.5 | (1.9%) |
| Telco | 259.5 | 256.3 | (1.2%) |
| % of Telco Revenues | 22.5% | 21.8% | (0.7pp) |
| o.w. Technical CAPEX | 151.4 | 150.0 | (1.0%) |
| % of Telco Revenues | 13.1% | 12.7% | (0.4pp) |
| Baseline Telco | 103.4 | 103.7 | 0.2% |
| Network Expansion / Substitution and Integration Projects and Others | 48.0 | 46.3 | (3.6%) |
| o.w. Customer Related CAPEX | 108.1 | 106.4 | (1.6%) |
| % of Telco Revenues | 9.4% | 9.0% | (0.3pp) |
| IT | 3.5 | 4.4 | 26.0% |
| Audiovisuals and Cinema Exhibition | 15.8 | 12.7 | (19.2%) |
| Leasing Contracts | 56.1 | 66.8 | 19.0% |
| Total Group CAPEX | 334.9 | 340.3 | 1.6% |
(1) CAPEX = Increase in tangible and intangible fixed assets, contract costs and rights of use
(2) The values presented from Q2 2024 to Q4 2024 have been restated to ensure comparability with the 2025 data, reflecting the effects of the acquisition of Claranet Portugal from April 2025 onwards
Strong operational performance, combined with the structural reduction in investment levels, led to a sustained increase in EBITDA AL – CAPEX of 14.0% to 245.7 million euros. Changes in working capital and non-cash items contributed positively with 16.4 million euros, due to a lower volume of payments to suppliers compared to the same period last year. Incorporating these changes, operating cash flow in 3Q25 increased by 21.8% to 260.6 million euros.
A more favourable interest rate environment benefited the interest and other financial charges line, with payments decreasing by 8.2 million euros to a total of 20.5 million euros in 9M25.
Income tax payments for 9M25 amounted to 69.5 million euros, including 42.4 million euros resulting from extraordinary gains in 2024 from tower sales and refunds of activity fees. In contrast, in 9M24 there was a receivable of 37.6 million euros (reflecting the difference between the amount paid in advance in 2023 and the tax computed in 2024), resulting in a year-on-year variation of 107.1 million euros.
Total Free Cash Flow was also impacted by a reduction in extraordinary effects recorded under other movements. In 9M25, 22.0 million euros in receipts related to activity fees were recorded following favourable legal rulings, compared to a total of 59.5 million euros recorded in 9M24. The Disposal of Financial Investments decreased by 56.7 million euros, with 9M24 boosted by the additional sale of a tower portfolio to Cellnex, negatively affecting the year-on-year comparison with 9M25.
Excluding extraordinary effects from non-recurring activity fees gains, Free Cash Flow decreased by 3.0% to 192.7 million euros, mainly due to higher tax payments compared to 9M24. Including extraordinary effects, Free Cash Flow totalled 172.4 million euros, a reduction of 159.6 million euros compared to 9M24.

| Table 7. | |||
|---|---|---|---|
| Cash Flow (1) | 9M24 | 9M25 | 9M25 / 9M24 |
| (Millions of Euros) | |||
| EBITDA AL | 493.4 | 519.2 | 5.2% |
| Total CAPEX Excluding Leasings | (277.9) | (273.5) | (1.6%) |
| EBITDA AL - Total CAPEX Excluding Leasings | 215.5 | 245.7 | 14.0% |
| % of Revenues | 17.3% | 18.4% | 1.1pp |
| Non-Cash Items Included in EBITDA AL - CAPEX and Change in Working Capital |
(1.5) | 15.0 | (1104.6%) |
| Operating Cash Flow | 214.0 | 260.6 | 21.8% |
| Interest Paid | (28.7) | (20.5) | (28.6%) |
| Income Taxes Paid | 37.6 | (69.5) | (284.8%) |
| Disposals | 57.6 | 0.8 | (98.6%) |
| Other Cash Movements | 51.6 | 0.9 | (98.2%) |
| Total Free Cash-Flow Before Dividends, Financial Investments and Own Shares Acquisition | 332.1 | 172.4 | (48.1%) |
| Total Free Cash Flow Before Dividends, Financial Investments, and Own Shares Acquisition, excluding extraordinary effects (2) |
198.8 | 192.7 | (3.0%) |
| Financial Investments | (1.1) | (145.6) | 13130.8% |
| Acquisition of Own Shares | (4.3) | (2.5) | (40.9%) |
| Dividends | (179.0) | (204.9) | 14.5% |
| Free Cash Flow | 147.8 | (180.6) | (222.2%) |
| Debt Variation Through Financial Leasing, Accruals & Deferrals & Others | (0.7) | (0.8) | 3.0% |
| Change in Net Financial Debt | 147.0 | (181.3) | (223.3%) |
(1) Values presented are not restated with the acquisition of Claranet
At the end of 9M25, NOS's Net Financial Debt amounted to 1,093.8 million euros, while Total Debt, including lease liabilities (in accordance with IFRS 16), reached 1,724.6 million euros. The Net Financial Debt / EBITDA AL ratio stood at 1.6x, consolidating NOS's position as one of the most conservative in the sector.
The all-in average cost of debt in 9M25 decreased by 0.2pp compared to the previous quarter, standing at 2.8%.
NOS continues to maintain a robust liquidity position, totalling 343 million euros, comprising 334.5 million euros in undrawn commercial paper programmes and 8.5 million euros in Cash and Cash Equivalents.
As of 30 September 2025, approximately 16% of NOS's debt was issued at fixed rate, while 53% was hedged through interest rate collars. The average maturity of total debt at the end of 9M25 was 2 years.
(2) Excludes extraordinary items resulting from tower sale and non-recurring gains related to activity fees.

Table 8.
| Balance Sheet (Millions of Euros) |
9M24 | 9M25 | 9M25 / 9M24 |
|---|---|---|---|
| Non-current Assets | 2,832.9 | 2,974.3 | 5.0% |
| Current Assets | 510.3 | 571.0 | 11.9% |
| Total Assets | 3,343.3 | 3,545.3 | 6.0% |
| Total Shareholders' Equity | 1,011.4 | 1,059.4 | 4.7% |
| Non-current Liabilities | 1,443.9 | 1,544.9 | 7.0% |
| Current Liabilities | 888.0 | 941.0 | 6.0% |
| Total Liabilities | 2,331.9 | 2,485.9 | 6.6% |
| Total Liabilities and Shareholders' Equity | 3,343.3 | 3,545.3 | 6.0% |
Table 9.
| Net Financial Debt (Millions of Euros) |
9M24 | 9M25 | 9M25 / 9M24 |
|---|---|---|---|
| Short Term | 254.0 | 282.9 | 11.4% |
| Medium and Long Term | 719.5 | 819.4 | 13.9% |
| Total Debt | 973.5 | 1,102.3 | 13.2% |
| Cash and Short Term Investments | 31.1 | 8.5 | (72.7%) |
| (1) Net Financial Debt |
942.3 | 1,093.8 | 16.1% |
| (2) Net Financial Debt / EBITDA after lease payments (last 4 quarters) |
1.50x | 1.62x | 0.1pp |
| Leasings and Long Term Contracts | 628.7 | 630.8 | 0.3% |
| Net Debt | 1,571.0 | 1,724.6 | 9.8% |
| Net Debt / EBITDA (last 4 quarters) | 2.10x | 2.14x | 0.04pp |
| (3) Net Financial Gearing |
60.8% | 61.9% | 1.1pp |
(1) Net Financial Debt = Borrowings - Leasings - Cash
(2) EBITDA After Lease Payments = EBITDA - Lease Cash Payments (Capital & Interest)
(3) Net Financial Gearing = Net Debt / (Net Debt + Total Shareholders' Equity).

2.1 Interim Consolidated Financial Statements 14
2.2 Notes to the Interim Consolidated Financial Statements 20

As at 30 September 2024, 31 December 2024 and 30 September 2025 (Amounts expressed in thousands of euros)
| Notes 30-09-2024 31-12-2024 Assets Non -current assets: Tangible fixed assets 7 1,084,578 1,092,809 Investment property 2.3.23 251 143 Intangible assets 8 1,164,477 1,145,612 Costs of contracts with customers 9 158,648 159,671 Rights of use 10 302,941 306,631 Investments in joint ventures and associates 11 33,997 37,650 Accounts receivable - other 12 3,911 3,911 Tax receivable 13 52 149 Other non-current financial assets 14 8,791 9,762 Deferred tax assets 15 72,508 66,255 Derivative financial instruments 16 2,767 2,484 Total non -current assets 2,832,921 2,825,077 Current assets: Inventories 17 44,614 41,236 Accounts receivable - trade 18 320,799 331,461 Contract assets 19 34,353 31,696 Accounts receivable – other 12 14,373 58,833 Tax receivable 13 4,812 5,979 Prepaid expenses 20 60,207 55,610 Derivative financial instruments 16 42 811 Cash and cash equivalents 21 31,143 9,084 |
|||
|---|---|---|---|
| 30-09-2025 | |||
| 1,107,508 | |||
| 137 | |||
| 1,236,909 | |||
| 160,196 | |||
| 332,683 | |||
| 49,293 | |||
| 3,867 | |||
| 149 | |||
| 10,291 | |||
| 71,947 | |||
| 1,307 | |||
| 2,974,287 | |||
| 35,528 | |||
| 376,557 | |||
| 26,951 | |||
| 50,265 | |||
| 5,421 | |||
| 67,759 | |||
| - | |||
| 8,516 | |||
| Total current assets 510,343 534,710 |
570,997 | ||
| Total assets 3,343,264 3,359,787 |
3,545,284 | ||

| Notes | 30-09-2024 | 31-12-2024 | 30-09-2025 | |
|---|---|---|---|---|
| Shareholders' e quity |
||||
| Share capital | 22.1 | 855,168 | 855,168 | 257,581 |
| Share premium | 22.2 | 4,202 | 4,202 | 4,202 |
| Own shares | 22.3 | (15,002) | (15,002) | (13,320) |
| Legal reserve | 22.4 | 4,692 | 4,692 | 14,431 |
| Other reserves and retained earnings | 22.4 | (45,558) | (41,738) | 606,849 |
| Net income | 201,111 | 272,259 | 182,044 | |
| Equity excluding non -controlling interests |
1,004,613 | 1,079,581 | 1,051,787 | |
| Non-controlling interests | 23 | 6,755 | 7,397 | 7,591 |
| Total equity | 1,011,368 | 1,086,978 | 1,059,378 | |
| Liabilit ies | ||||
| Non -current liabilities: | ||||
| Borrowings | 24 | 1,271,179 | 1,306,276 | 1,366,958 |
| Provisions | 25 | 81,516 | 83,867 | 88,067 |
| Accounts payable - other | 26 | 42,681 | 42,109 | 42,109 |
| Tax payable | 13 | 40,937 | 41,311 | 35,626 |
| Derivative financial instruments | 16 | 344 | - | 105 |
| Deferred tax liabilities | 15 | 7,224 | 6,803 | 12,050 |
| Total non -current liabilities | 1,443,881 | 1,480,366 | 1,544,915 | |
| Current liabilities: | ||||
| Borrowings | 24 | 330,958 | 241,954 | 366,161 |
| Accounts payable – trade | 27 | 178,513 | 190,158 | 222,001 |
| Accounts payable – other | 26 | 32,942 | 35,086 | 29,666 |
| Tax payable | 13 | 52,397 | 59,048 | 33,406 |
| Accrued expenses | 29 | 245,113 | 219,496 | 240,184 |
| Deferred income | 30 | 47,844 | 46,517 | 48,728 |
| Derivative financial instruments | 16 | 248 | 184 | 845 |
| Total current liabilities | 888,015 | 792,443 | 940,991 | |
| Total liabilities | 2,331,896 | 2,272,809 | 2,485,906 | |
| Total equity and liabilities | 3,343,264 | 3,359,787 | 3,545,284 |
As a standard practice, only the annual accounts are audited, therefore the quarters amounts were not audited separately.
The Notes to the Financial Statements form an integral part of the condensed consolidated statement of financial position as at 30 September 2025.

For the nine-month periods ended on 30 September 2024 and 2025 (Amounts expressed in thousands of euros)
| Notes | 3Q24 | 9M24 | 3Q25 | 9M25 | |
|---|---|---|---|---|---|
| Revenue s: | |||||
| Services rendered | 393,124 | 1,136,682 | 405,535 | 1,196,125 | |
| Sales | 31,842 | 86,978 | 37,415 | 107,842 | |
| Other income | 7,770 | 24,586 | 14,342 | 32,938 | |
| 31 | 432,736 | 1,248,246 | 457,292 | 1,336,905 | |
| Costs, losses and gains: | |||||
| Wages and salaries | 32 | 22,602 | 67,976 | 30,357 | 82,852 |
| Direct costs | 33 | 95,487 | 272,716 | 90,772 | 286,517 |
| Cost of products sold | 34 | 21,312 | 69,432 | 27,058 | 85,209 |
| Marketing and advertising | 7,342 | 25,677 | 8,453 | 28,359 | |
| Support services | 35 | 19,286 | 64,555 | 19,825 | 62,104 |
| Supplies and external services | 35 | 41,831 | 123,857 | 42,471 | 122,732 |
| Other operating expenses / (income) | 151 | 550 | 295 | 887 | |
| Indirect taxes | 9,665 | 28,985 | 7,998 | 24,055 | |
| Provisions and adjustments | 36 | 2,071 | 9,415 | 7,366 | 26,234 |
| Depreciation, amortisation and impairment losses | 7, 8, 9, 10 & 37 |
128,599 | 375,919 | 132,732 | 378,097 |
| Restructuring costs | 38 | 301 | 1,691 | 572 | 10,045 |
| Losses / (gains) on disposal of assets, net | (78) | (34,668) | (377) | (886) | |
| Other non-recurring losses / (gains), net | 39 | (403) | (38,806) | 190 | (3,714) |
| 348,166 | 967,299 | 367,712 | 1,102,491 | ||
| Income before losses / (gains) in subsidiaries, financial results and taxes |
84,570 | 280,947 | 89,580 | 234,414 | |
| Losses / (gains) in subsidiaries, net | 11 & 40 | (2,418) | (7,098) | (3,276) | (15,010) |
| Financing costs | 41 | 17,646 | 56,789 | 16,863 | 46,141 |
| Foreign exchange losses / (gains), net | 301 | 112 | (147) | 687 | |
| Losses / (gains) on financial assets, net | 13 | (436) | (458) | (66) | |
| Other financial expenses / (income), net | 41 | 827 | 2,648 | 883 | 3,068 |
| 16,369 | 52,015 | 13,865 | 34,820 | ||
| Income before tax | 68,201 | 228,932 | 75,715 | 199,594 | |
| Income tax | 15 | 15,553 | 27,647 | 10,555 | 17,355 |
| Net consolidated income | 52,648 | 201,285 | 65,160 | 182,239 | |
| Attributable to: | |||||
| NOS Group Shareholders | 42 | 52,556 | 201,111 | 65,236 | 182,044 |
| 174 | (76) | 195 | |||
| Non-controlling interests | 23 | 92 | |||
| Earnings per share | |||||
| Basic - euros | 42 | 0.10 | 0.40 | 0.13 | 0.36 |
As a standard practice, only the annual accounts are audited, therefore the quarters amounts were not audited separately.
The Notes to the Financial Statements form an integral part of the condensed consolidated statement of income by nature for the nine-month ended on 30 September 2025.

For the nine-month periods ended on 30 September 2024 and 2025 (Amounts expressed in thousands of euros)
| Notes | 3Q24 | 9M 24 | 3Q25 | 9M 25 | |
|---|---|---|---|---|---|
| Net consolidated income | 52,648 | 201,285 | 65,160 | 182,239 | |
| Other income | |||||
| Items that may be reclassified to the income statement: |
|||||
| Changes in the comprehensive income of entities recognised using the equity method |
11 | (3,016) | (2,541) | (109) | (3,667) |
| Fair value of interest rate derivatives | 16 | (4,442) | (1,916) | 339 | (974) |
| Deferred tax - interest rate derivatives | 16 | 999 | 431 | (73) | 209 |
| Fair value of exchange rate derivatives | 16 | (413) | (124) | 304 | (1,278) |
| Deferred tax - exchange rate derivatives | 16 | 117 | 36 | (78) | 327 |
| Changes in currency translation reserve and other | 101 | 105 | (1) | 13 | |
| Income recognised directly in equity | (6,654) | (4,009) | 382 | (5,370) | |
| Total comprehensive income | 45,994 | 197,276 | 65,542 | 176,869 | |
| Attributable to: | |||||
| NOS Group Shareholders | 45,902 | 197,102 | 65,618 | 176,674 | |
| Non-controlling interests | 23 | 92 | 174 | (76) | 195 |
| 45,994 | 197,276 | 65,542 | 176,869 | ||
As a standard practice, only the annual accounts are audited, therefore the quarters amounts were not audited separately.
The Notes to the Financial Statements form an integral part of the condensed consolidated statement of income by nature for the nine-month ended on 30 September 2025.

For the nine-month periods ended on 30 September 2024 and 2025 (Amounts expressed in thousands of euros)
| Attributable to NOS group shareholders | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other reserves | ||||||||||||
| Notes | Share capital |
Share premium |
Own shares | Legal reserve |
Reserve of own shares |
Reserves for medium -term incentive plans |
Hed g ing reserve |
Other reserves and retained earnings |
Net income |
Non - controlling interests |
Total | |
| Balance as at 1 January 2024 | 855 ,168 | 4 ,202 | (15 ,059 ) | 4 ,374 | 15,059 | 7,099 | 3,337 | (67,073 ) | 180 ,995 | 6,585 | 994 ,687 | |
| Appropriation of results | ||||||||||||
| Transfer to reserves | - | - | - | 318 | - | - | - | 180,677 | (180,995) | - | - | |
| Dividends paid | - | - | - | - | - | - | - | (178,958) | - | - | (178,958) | |
| Acquisition of own shares | 22.3 | - | - | (4,261) | - | 4,261 | - | - | (4,261) | - | - | (4,261) |
| Distribution of own shares: | ||||||||||||
| Share incentive scheme | 22.3 | - | - | 4,197 | - | (4,197) | (3,277) | - | 3,277 | - | - | - |
| Other remunerations | 22.3 | - | - | 121 | - | (121) | - | - | 113 | - | - | 113 |
| Share plan - Costs of cash-settled plans | 46 | - | - | - | - | - | (1,180) | - | - | - | - | (1,180) |
| Share plan - Costs for the period and other | 46 | - | - | - | - | - | 3,691 | - | 4 | - | (4) | 3,691 |
| Comprehensive income | - | - | - | - | - | - | (1,573) | (2,436) | 201,111 | 174 | 197,276 | |
| Balance as at 30 September 2024 | 855,168 | 4,202 | (15,002) | 4,692 | 15,002 | 6,333 | 1,764 | (6 8 ,657 ) | 201 ,111 | 6, 755 | 1,011 ,368 | |
| Balance as at 1 January 2025 | 855 ,168 | 4 ,202 | (15 ,002 ) | 4 ,692 | 15,002 | 7,304 | 2,220 | (66 ,264 ) | 272 ,259 | 7,397 | 1,086 ,978 | |
| Appropriation of results | ||||||||||||
| Transfer to reserves | - | - | - | 9,739 | - | - | - | 262,520 | (272,259) | - | - | |
| Dividends paid | 22.4 | - | - | - | - | - | (204,905) | - | - | (204,905) | ||
| Share capital reduction | 22.2 | (597,587) | - | - | - | - | 597,587 | - | - | - | ||
| Acquisition of own shares | 22.3 | - | - | (2,517) | - | 2,517 | - | - | (2,517) | - | - | (2,517) |
| Distribution of own shares: | ||||||||||||
| Share incentive scheme | 22.3 | - | - | 4,070 | - | (4,070) | (3,902) | - | 3,902 | - | - | - |
| Other remunerations | 22.3 | - | - | 129 | - | (129) | - | - | 129 | - | - | 129 |
| Share plan - Costs of cash-settled plans | 46 | - | - | - | - | - | (1,393) | - | - | - | - | (1,393) |
| Share plan - Costs for the period and other | 46 | - | - | - | - | - | 4,217 | - | 1 | - | (1) | 4,217 |
| Comprehensive income | - | - | - | - | - | - | (1,716) | (3,654) | 182,044 | 195 | 176,869 | |
| Balance as at 30 September 2025 | 257,581 | 4,202 | (13,320) | 14,431 | 13,320 | 6,226 | 504 | 586,799 | 182,044 | 7,591 | 1,059,378 |
As a standard practice, only the annual accounts are audited, therefore the quarters amounts were not audited separately.
The Notes to the Financial Statements form an integral part of the condensed consolidated statement of income by nature for the nine-month ended on 30 September 2025.

For the nine-month periods ended on 30 September 2024 and 2025 (Amounts expressed in thousands of euros)
| Notes | 9M 24 | 9M 25 | |
|---|---|---|---|
| Operating activities | |||
| Receipts from customers | 1,535,545 | 1,616,960 | |
| Payments to suppliers | (710,158) | (764,287) | |
| Payments to employees | (92,134) | (119,925) | |
| Receipts / (payments) related to income taxes | 37,747 | (69,505) | |
| Other receipts / (payments) relating to operating activities | (55,475) | (67,896) | |
| Cash flows from operating activities (1) | 715,524 | 595,347 | |
| Invest ing activities | |||
| Receipts from | |||
| Financial investments | 1,231 | 849 | |
| Tangible fixed assets | 70,745 | 823 | |
| Interest and similar income | 7,146 | 5,512 | |
| 79,122 | 7,184 | ||
| Payments relating to | |||
| Financial investments | 4 | (2,331) | (153,531) |
| Tangible fixed assets | (156,671) | (131,892) | |
| Intangible assets and costs of contracts with customers | (180,825) | (174,228) | |
| (339,827) | (459,651) | ||
| Cash flows from investing activities (2) | (260,705) | (452,467) | |
| Financing activities | |||
| Receipts from | |||
| Borrowings | 24 | 289,200 | 470,500 |
| Dividends | 3 | - | |
| 289,203 | 470,500 | ||
| Payments relating to | |||
| Borrowings | 24 | (414,300) | (293,000) |
| Amortisation of lease contracts | 24 | (64,596) | (75,516) |
| Interest and similar expense | 24 | (59,253) | (47,633) |
| Dividends | 22.4 | (178,958) | (204,905) |
| Acquisition of own shares | 22.3 | (4,261) | (2,517) |
| (721,368) | (623,571) | ||
| Cash f lows from financing activities (3) | (432,165) | (153,071) | |
| Change in cash and cash equivalents (4)=(1)+(2)+(3) | 22,654 | (10,191) | |
| Change of perimeter | 4 | (1) | 7,305 |
| Cash and cash equivalents, net of bank overdrafts at the beginning of the period | 8,490 | 8,724 | |
| Cash and cash equivalents, net of bank overdrafts at the end of the period | 21 | 31,143 | 5,838 |
As a standard practice, only the annual accounts are audited, therefore the quarters amounts were not audited separately.
The Notes to the Financial Statements form an integral part of the condensed consolidated statement of income by nature for the nine-month ended on 30 September 2025.

As at 30 September 2025
(Amounts expressed in thousands of euros, unless otherwise stated)
NOS, SGPS, S.A. ("NOS", "NOS SGPS" or the "Company"), whose name has not changed during the year, was formerly known as ZON OPTIMUS, SGPS, S.A. ("ZON OPTIMUS") and until 27 August 2013 as ZON Multimédia - Serviços de Telecomunicações e Multimédia, SGPS, S. A. ("ZON").A. ("ZON"), currently with registered offices at Rua Actor António Silva, nº 9, Campo Grande, was incorporated by Portugal Telecom, SGPS, S.A. ("Portugal Telecom") on 15 July 1999 with the aim of developing its strategy for the multimedia business.
During 2007, Portugal Telecom carried out the spinoff of ZON, allocating its shareholding in this company to its shareholders, which became totally independent from Portugal Telecom.
During 2013, ZON and Optimus, SGPS, S.A. ("Optimus SGPS") completed a merger by incorporation of Optimus SGPS into ZON, with the Company adopting the name ZON OPTIMUS, SGPS, S.A. on that date.
On 20 June 2014, as a result of the launch of the new "NOS" brand on 16 May 2014, the General Meeting of Shareholders approved a change in the Company's name to NOS, SGPS, S.A.
The businesses operated by NOS and its subsidiaries that comprise its corporate universe ("Group" or "NOS Group") include cable and satellite television services, voice services and Internet access, video production and sale, advertising on pay-TV channels, operating movie theatres, film distribution, the production of pay-TV channels, management of datacentres, licensing and provision of engineering and consultancy services in the field of IT, mainly in the Portuguese market.
The shares representing NOS's capital are listed on the stock exchange Euronext - Lisbon. The Group's shareholder structure on 30 September 2025 is shown in Note 22.1.
The activities of NOS Comunicações ("NOS SA") and its subsidiaries, NOS Technology, NOS Açores, NOS Madeira, NOS Wholesale, NOS Sistemas comprise: a) the distribution of television signals by cable and satellite; b) the operation of a state-of-the-art GSM/UMTS/LTE/5G mobile communications network; c) the operation of electronic communications services, including data communication and multimedia services in general; d) voice over internet protocol ("VOIP") services; e) mobile virtual network operator ("MVNO"); f) the provision of advisory, consultancy and related services, directly or indirectly related to the above activities and services; and g) management of datacentres and the provision of consultancy services in the field of information systems. The activity of these companies is regulated by Law 16/2022 (Electronic Communications Law), which establishes the regime applicable to electronic communications networks and services.

NOS Audio - Sales and Distribution, formerly NOS Lusomundo TV and the result of the merger of NOSPUB into NOS Lusomundo TV in December 2020, is primarily engaged in the negotiation, purchase and distribution of content rights and other multimedia products for television and other distribution platforms, currently producing cinema channels and series through the compilation of acquired content, which are distributed, among other operators, by NOS SA and its subsidiaries. This company also manages the advertising space of pay-TV channels and NOS Cinemas movie theatres.
NOS Audiovisuais and NOS Cinemas, together with their subsidiaries, operate in the audiovisual sector, which includes video production and sale, film distribution, operating movie theatres, and the acquisition/negotiation of pay-TV and VOD (video-on-demand) rights.
NOS Inovação main activities are conducting and stimulating scientific activities of R&D (it owns all the intellectual property developed within the NOS Group, intending to guarantee the return of the initial investment through the commercialisation of patents and concessions for commercial operation, as a result of the creation of new products and services), the demonstration, promotion, transfer or technology and training in the fields of information services and systems and state-of-the-art fixed and mobile TV, internet, voice and data solutions.
On 17 March 2025, NOS acquired the entire share capital of Claranet Portugal Group. The Claranet Group's main activity is the provision of Information Technology services, including Cloud, Workplace, Applications, Data & AI, and Security solutions, as well as cybersecurity and connectivity services (Note 4).
The notes to the financial statements follow the order in which the items are presented in the consolidated financial statements.
The consolidated financial statements for the nine-month period ended 30 September 2025 were approved by the Board of Directors and authorised for issue on 27 October 2025.
The Board of Directors believes that these financial statements give a true and fair view of the Group's operations, financial performance and consolidated cash flows.
The main accounting policies applied in preparing the financial statements are described below. These policies have been consistently applied to all financial years presented, unless otherwise stated.
The condensed consolidated financial statements were prepared in accordance with IAS 34 Interim Financial Reporting ("IAS 34"). Consequently, these financial statements do not include all the information required by IFRS and should therefore be read in conjunction with the consolidated financial statements for the year ended 31 December 2024.
The consolidated financial statements are presented in euros as this is the main currency of the Group's operations and all figures are presented in thousands of euros, unless otherwise stated. The financial statements of subsidiaries with another main currency have been converted into euros in accordance with the accounting policies described in Note 2.3.21

The consolidated financial statements have been prepared on a going concern basis from the accounting books and records of the companies included in the consolidation (Appendix A) and under the historical cost convention, modified, where applicable, by the valuation of financial assets and liabilities (including derivatives) at fair value (Note 2.3.24).
In preparing the consolidated financial statements in accordance with IFRS, the Board of Directors used estimates, assumptions, and critical judgements with an impact on the value of assets and liabilities and the recognition of income and expenses for each reporting period. Although these estimates are based on the best information available at the date of preparation of the consolidated financial statements, current and future results may differ from these estimates. The areas involving a greater degree of judgement and estimates are presented in Note 3.
The Board of Directors considers that there are no material uncertainties that could jeopardise the going concern assumption, despite current liabilities being higher than current assets. An analysis was carried out and it was concluded that the Group has the necessary resources to continue as a going concern for a period of no less than 12 months from the reporting date.
In the preparation and presentation of the consolidated financial statements, NOS Group declares explicit and unqualified compliance with IAS/IFRS standards and their SIC/IFRIC interpretations, approved by the European Union.
In March 2025, the acquisition of Claranet was completed, with a view of strengthening the Group's presence in the IT business segment. Accordingly, the consolidated financial statements for the nine-month period ended 30 September 2025 include six months of operation of this acquired business (Note 4). Excluding this operation, these consolidated financial statements are comparable in all material respects with those of the previous year.
The following standards, interpretations, amendments and revisions endorsed by the European Union have mandatory application for the first time in the financial year beginning on 1 January 2025:
The amendments have no material impact on the Group's consolidated financial statements.
The following standards, interpretations, amendments and revisions endorsed by the European Union have mandatory application in future financial years:
• Amendments to IFRS 9 and IFRS 7 – Classification and measurement of financial instruments – The amendments:

The International Accounting Standards Board (IASB) has also introduced additional disclosure requirements relating to equity investments designated at fair value through other comprehensive income and financial instruments with contingent features, for example features linked to ESG targets. The standard applies to annual reporting periods beginning on or after 1 January 2026 and applies retrospectively. Early application is permitted.
• Amendments to IFRS 9 and IFRS 7 – Nature-Dependent Electricity: On 18 December 2024, the IASB issued amendments to help companies better report the financial effects of nature-dependent electricity contracts, which are often structured as power purchase agreements (PPAs).
Nature-dependent electricity contracts help companies to secure their electricity supply from sources such as wind and solar power. The amount of electricity generated under these contracts can vary based on uncontrollable factors such as weather conditions. Current accounting requirements may not adequately capture how these contracts affect a company's performance.
To allow companies to better reflect these contracts in the financial statements, the IASB has made targeted amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments include:
These amendments are effective for periods beginning on or after 1 January 2026. Earlier adoption is permitted.

The amendments apply to annual reporting periods beginning on or after 1 January 2026. Early application is permitted.
The Group is currently assessing the potential impacts arising from the application of the new standards and amendments and, as such, these have not been applied by the Group during the nine-month period ended 30 September 2025.
The following standards, interpretations, amendments and revisions, which are mandatory for future financial years, have not, as of the date of approval of these financial statements, been endorsed by the European Union:
For each MPM presented, companies will need to explain in a single note to the financial statements why the measure provides useful information and how it is calculated, and to reconcile it to an amount determined under IFRS.

A subsidiary that applies IFRS 19 is required to state clearly in its explicit and unconditional statement of compliance with IFRS that IFRS 19 has been adopted.
The Standard applies to annual reporting periods beginning on or after 1 January 2027 and applies retrospectively. Early application is permitted.
• Amendments to IFRS 19 – Subsidiaries without Public Accountability: Disclosures. This amendment aims to align IFRS 19 with the regulatory developments that have occurred since its initial publication.
These standards/amendments have not yet been endorsed by the European Union and, as such, were not applied by the Group during the nine-month period ended 30 September 2025. The Group is analysing the possible impacts of applying the new standards/amendments.
Subsidiaries were consolidated using the full consolidation method. Control over an entity is considered to exist when the Group is exposed and/or has rights, to variable returns from its involvement, and has the ability to affect those returns through its power over the entity. When the Company directly or indirectly holds the majority of the voting rights at the General Meeting or has the power to determine financial and operating policies. In situations where the Company has substantial control over other entities created for a specific purpose, even if it does not directly hold shareholdings in those entities, they are consolidated using the full consolidation method. The entities in these situations are listed in Appendix A.
Third parties' shareholdings in the equity and net income of these companies are shown separately in the consolidated statement of financial position and the consolidated income statement, respectively, under "Non-controlling interests" (Note 23).
The identifiable assets acquired and the liabilities and contingent liabilities assumed in a business combination are initially measured at fair value on the acquisition date, regardless of the existence of noncontrolling interests. The excess of the acquisition cost over the fair value of the Group's share of the identifiable assets and liabilities acquired is recognised as goodwill. In cases where the acquisition cost is lower than the fair value of the net assets identified, the difference is recognised as a gain in the income statement for the year in which the acquisition takes place.

Non-controlling interests are initially recognised at the respective proportion of the fair value of the assets and liabilities identified.
When additional shares are acquired in companies already controlled by the Group, the difference between the percentage of capital acquired and the respective acquisition value is recognised directly in equity.
Whenever an increase in the share capital of an associated company results in the acquisition of control, which is then included in the consolidated financial statements using the full consolidation method, the fair values of the percentages previously held are considered as part of the purchase price, and the difference between the book value of the shareholding in the associated company and the fair value is recognised in the income statement.
Directly attributable transaction costs are immediately recognised in the income statement.
When the Group loses control over a controlled entity, the assets and liabilities of that entity are derecognised, along with any non-controlling interests and other components recognised in equity. Any resulting gain or loss is recognised in the income statement. Any interest held in the entity is measured at fair value when control is lost.
The results of companies acquired or sold during the year are included in the income statements from the date of obtaining control or until the date of disposal, respectively.
Internal transactions, balances, unrealised gains on transactions and dividends distributed between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Whenever necessary, adjustments are made to the financial statements of subsidiaries in order to standardise their accounting policies with those of the Group.
The classification of financial investments in jointly controlled companies is determined on the basis of the existence of shareholders' agreements that demonstrate and regulate joint control. Investments in jointly controlled companies are accounted for using the equity method (Appendix C). In accordance with this method, the financial investments are periodically adjusted by the amount corresponding to the share in the net results of the jointly controlled companies, against the item "Losses / (gains) in subsidiaries, net" in the income statement. Direct changes in equity following the acquisition of jointly controlled companies are recognised in the amount of the investments against "Reserves" in equity.
In addition, financial investments may also be adjusted by recognising impairment losses.
Any excess of the acquisition cost over the fair value of the identifiable net assets and liabilities (goodwill) is recorded as part of the financial investment in jointly controlled companies, and the investment is tested for impairment when there are indicators of loss of value. In cases where the acquisition cost is lower than the fair value of the net assets identified, the difference is recognised as a gain in the income statement for the year in which the acquisition takes place.
Losses in jointly controlled companies that exceed the investment made in those entities are not recognised, except when the Group has assumed commitments towards that entity.
Dividends received from these companies are recognised as a decrease in the value of financial investments.
An associate is an entity over which the Group has significant influence, through participation in decisions relating to its financial and operating policies but does not have control or joint control.

Any excess of the acquisition cost of a financial investment over the fair value of the identifiable net assets is recorded as goodwill and added to the value of the respective financial investment and its recovery is analysed within the scope of the financial investment in the associate whenever there are signs of a possible loss of value. In cases where the acquisition cost is lower than the fair value of the identifiable net assets, the difference is recognised as a gain in the income statement for the period in which the acquisition takes place.
Financial investments in associated companies (Appendix B) are recorded using the equity method, except for associated companies held directly or indirectly through a venture capital organisation. In accordance with this method, financial investments are periodically adjusted by the amount corresponding to the share in the net results of associated companies, against the item "Losses / (gains) in subsidiaries, net" in the income statement. Direct changes in equity following the acquisition of associates are recognised in the value of the shareholding against reserves, in equity. In addition, shareholdings may also be adjusted by recognising impairment losses.
The Group's investments in associated companies, held directly or indirectly through a venture capital organisation, are measured at fair value through profit or loss. These investments are shown under "Other non-current financial assets" in the statement of financial position and changes in fair value are recorded against "Losses / (gains) on financial assets, net" in the income statement.
Losses in associates exceeding the investment made in those entities are not recognised, except when the Group has assumed commitments towards that associate.
Dividends received from these companies are recognised as a decrease in the value of financial investments.
Investments made by the Group in entities where it does not exercise significant influence are measured at fair value through profit or loss.
These investments are shown under "Other non-current financial assets" in the statement of financial position and changes in fair value are recognised under "Losses / (gains) on financial assets, net" in the income statement.
Balances and transactions, as well as unrealised gains, between Group companies and between these and the parent company are eliminated on consolidation.
Unrealised gains arising from transactions with associated companies or jointly controlled companies are eliminated in consolidation to the extent attributable to the Group. Unrealised losses are likewise eliminated unless they provide evidence of an impairment of the asset transferred.
As recommended by IFRS 8, the Group presents its operating segments based on internally produced management information (Note 5). In fact, the operating segments are reported in a manner consistent with the internal management information model provided to the Group's chief operating decision maker, who is responsible for allocating resources to the segment and assessing its performance, as well as making strategic decisions.

The Group presents assets and liabilities in the statement of financial position based on their classification as current or non-current. An asset is classified as current when:
A liability is classified as current when:
The Group's other assets and liabilities are classified as non-current.
Realisable assets and liabilities due within one year of the statement of financial position date are classified under current assets and current liabilities, respectively.
In accordance with IAS 1, "Restructuring costs", "Losses / (gains) on disposal of assets, net" and "Other nonrecurring costs / (gains), net" reflect unusual costs and revenues that should be reported separately from the usual cost and revenue lines, in order to avoid distorting the financial information of regular operations, and to be consistent with the way in which the group's financial performance is analysed and monitored by management. These unusual costs and revenues may not be comparable to similarly titled measures used by other companies. When determining whether an event or transaction is unusual, management considers both quantitative and qualitative factors. Examples of unusual costs and revenues are: business restructuring programmes and respective indemnities; regulatory matters and lawsuits; extraordinary impairment of assets due to reduction in their recoverable value; disposal of non-current assets; among others. If costs and revenues consistently meet established criteria throughout reporting periods, they are classified as unusual and presented separately within the financial statements.
Tangible fixed assets are stated at acquisition cost, less depreciation and accumulated impairment losses, where applicable. The acquisition cost includes, in addition to the purchase price of the asset: (i) the expenses directly attributable to the purchase; and (ii) the estimated costs of dismantling, removing the assets and requalifying the site, which in the Group is mainly applicable to the business of operating movie theatres, telecommunications towers and offices (Note 7).
Estimated losses arising from the replacement of equipment before the end of its useful life, for reasons of technological obsolescence, are recognised as a deduction from the respective asset against profit or loss for the period. Maintenance and repair costs of a current nature are recognised as a cost when incurred. Significant costs incurred in renewing or improving assets are capitalised and depreciated over the

corresponding estimated period of recovery of these investments, when it is probable that future economic benefits associated with the asset will flow to the company and the cost of the asset can be measured reliably.
Gains and losses on disposals of tangible fixed assets, determined by the difference between the sale price and the respective net book value, are recognised in the income statement under "Losses / (gains) on disposals of assets, net".
Tangible fixed assets are depreciated from the moment they are ready for use. Depreciation of these assets, less their residual value, is carried out using the straight-line method, in twelfths, from the month in which they are available for use, in accordance with the useful life of the assets, defined according to their expected usefulness.
The depreciation rates applied translate into the following estimated useful lives:
| 2024 | 2025 | |
|---|---|---|
| (Years) | (Years) | |
| Buildings and other constructions | 2 to 50 | 2 to 50 |
| Basic equipment: | ||
| Network equipment | 8 to 40 | 8 to 40 |
| Terminal equipment | 1 to 5 | 1 to 5 |
| Other basic equipment | 1 to 16 | 1 to 16 |
| Transport equipment | 3 to 4 | 3 to 4 |
| Administrative equipment | 2 to 10 | 2 to 10 |
| Other tangible fixed assets | 4 to 8 | 4 to 8 |
During the quarter ended 31 March 2025, NOS revised the depreciation rates of some equipment installed in customers' homes in the Alarms business, reducing the useful life from 5 years to the same period, resulting in an increase in Depreciation, amortisation and impairment losses (Tangible fixed assets) of €6 million (Note 37).
Additionally, during the quarter ended 30 September 2025, NOS reviewed the depreciation rates of the passive network assets/equipment of the HFC fixed network, reducing their useful life to 20 years. This change did not have a material impact on the item "Depreciation, amortisation and impairment losses" (Tangible assets).
Non-current assets (or discontinued operations) are classified as held for sale if their value is realisable through a sale transaction rather than through their continued use.
This situation is considered to occur only when: (i) the sale is highly probable and the asset is available for immediate sale in its current condition; (ii) the Group has made a commitment to sell; and (iii) the sale is expected to materialise within 12 months. In this case, non-current assets are measured at the lower of book value or fair value less costs to sell.
Non-current assets held for sale and discontinued operations are measured at the lower of: i) carrying amount and; ii) fair value less costs to sell. Costs to sell are the incremental costs directly attributable to the disposal of an asset (or disposal group), excluding financing costs and income tax expenses.
Once certain tangible fixed assets are considered to be "held for sale", the depreciation inherent to these assets ceases and they are classified as non-current assets held for sale.

A discontinued operation is a component of an entity that either has been disposed of or is classified as held for sale, and:
Discontinued operations are excluded from the results of continuing operations and are presented separately as a net income after tax arising from discontinued operations in the income statement.
Intangible assets are recorded at acquisition cost, less accumulated amortisation and impairment losses, when applicable. They are only recognised when future economic benefits will flow to the Group and when these can be reliably measured.
Intangible assets are essentially made up of goodwill, telecommunications licenses, software, rights to use content and other contractual rights.
Group companies periodically carry out an impairment assessment of intangible assets in progress. This impairment assessment is also carried out whenever an event or change in circumstances may indicate that the amount for which the asset is recognised may not be recovered. If such indications exist, the Group determines the asset's recoverable value in order to determine the existence and extent of the impairment loss.
Goodwill represents the excess of the acquisition cost over the net fair value of the identifiable assets, liabilities and contingent liabilities of a subsidiary, jointly controlled entity or associate on the respective acquisition date, in accordance with IFRS 3.
Goodwill is recognised as an asset and included under "Intangible assets" (Note 8), in the case of a controlled company or if the excess cost originates from an acquisition by merger, and under "Investments in joint ventures and associates" (Note 11), in the case of a jointly controlled entity or associated company.
Goodwill is not amortised but is subject to impairment tests at least once a year, on a specific date, and whenever there are changes to the assumptions underlying the test carried out at the statement of financial position date, which result in a possible loss of value. Any impairment loss is recorded immediately in the income statement for the period under "Depreciation, amortisation and impairment losses" and cannot be reversed later.
For the purposes of impairment tests, goodwill is attributed to the cash-generating units to which it relates (Note 8), which may correspond to the business segments in which the Group operates or at a lower level.
Internally generated intangible assets, namely research expenses, are recognised as costs when incurred. Development costs are recognised only after technical and commercial feasibility of the asset for sale or use have been established.
The assets classified under this item refer to rights and licenses contractually acquired by the Group from third parties and used in the development of the Group's activities, and include:

Software-as-a-Service (SaaS) agreements are service contracts in which NOS has the right to access a particular Cloud application/software for a specified period of time, contracted with the supplier. Costs incurred with configuration, customisation and ongoing access to the Cloud application/software are recognised as operating expenses when the services are received.
Costs incurred with the development, improvement or modification of existing NOS applications/software, even if interconnected with SaaS agreements, and which fulfil the recognition criteria, are recorded as intangible assets.
Content exploitation rights are recognised in the statement of financial position as an intangible asset whenever the following conditions are met: (i) there is control over the content, (ii) the company has the right to choose how to exploit this content and (iii) it is available for exhibition.
The conclusion of contracts related to sports content that is not immediately available gives rise to rights that are initially classified as contractual commitments.
In the specific case of broadcasting rights for sports competitions, and once the conditions to be recognised as intangible assets have been met, they are recognised as assets when the necessary conditions have been met for the organisation of each sports competition, which occurs on the date of approval of the teams participating in the competition to be held in the sports season to be started, by the organising entity, taking into account that it is from this date that the conditions for the recognition of an asset are met, namely the unequivocal obtaining of control of the rights to exploit the matches of that season. In this situation, the depreciation of these rights is recognised in the income statement under "Depreciation, amortisation and impairment losses", using the straight-line method, in twelfths, from the start of the month in which they are available for use.
As a result of agreements reached for the transfer of exclusive rights to exploit sports content, and as permitted by IAS 1, since 2017, NOS has presented assets and liabilities net of the amounts transferred to other operators, as it believes that this compensation better reflects the substance of the transactions (Note 43.2).
Whenever the intangible assets recognised involve payments over periods of more than 1 year, the intangible asset corresponds to the present value of these payments.
The useful lives of intangible assets are classified as definite or indefinite.
Intangible assets that have definite useful lives are amortised over their useful life, and an impairment analysis is carried out whenever there are indications that the amount for which the intangible asset is recorded may not be recovered. The amortisation period and amortisation method of an intangible asset with a definite useful life are reviewed periodically. Any changes in the expected useful life or in the expected pattern of consumption in the future economic benefits embodied in the asset are considered when modifying the amortisation period or method and, if verified, are treated as changes in accounting estimates. The amortisation costs of intangible assets with definite lives are recognised in the income statement.

Assets with a definite useful life are amortised on a straight-line basis, in twelfths, from the beginning of the month in which they are available for use.
The amortisation rates used translate into the following estimated useful lives:
| 2024 | 2025 | |
|---|---|---|
| (Years) | (Years) | |
| Telecoms licenses | 20 to 33 | 20 to 33 |
| Software licenses | 1 to 8 | 1 to 8 |
| Rights to use content | Contract period | Contract period |
| Other contractual rights | 1 to 20 | 1 to 20 |
During the nine-month period ended 30 September 2025, the amortisation rates remained unchanged.
Intangible assets with indefinite useful lives are not amortised, but impairment tests are carried out annually.
Thus, the useful life of an intangible asset that is not being amortised is reviewed periodically to determine whether events and circumstances continue to support an indefinite useful life assessment for that asset. If this is not the case, the change in the assessment of the useful life from indefinite to finite is accounted for as a change in an accounting estimate.
An intangible asset is derecognised when it is disposed of, or when no future economic benefits are expected from its use or disposal. The gain or loss arising from the derecognition of an intangible asset (determined as the difference between the net disposal proceeds, if any, and the carrying amount of that asset) is recognised in the income statement.
Costs of contracts with customers correspond to costs incurred in attracting customers and costs associated with fulfilling a contract which are capitalised whenever they meet all the following criteria:
These costs are recognised over the expected period of service to customers (2 to 4 years).
The costs of customer acquisition are essentially:
The costs associated with the fulfilment of contracts are essentially:

Group companies periodically assess the impairment of non-current assets. This impairment assessment is also carried out whenever an event or change in circumstances may indicate that the amount for which the asset is recognised may not be recovered. If such indications exist, the Group determines the asset's recoverable value in order to determine the existence and extent of the impairment loss.
The recoverable amount is estimated for each asset individually or, if this is not possible, the assets are grouped to the lowest levels for which there are identifiable cash flows for the cash-generating unit to which the asset belongs. Each of the Group's businesses constitutes a cash-generating unit, except for some of the cinema exhibition assets, which are grouped by regional cash-generating units.
The recoverable amount is determined by the higher of the net selling price and the value in use. The net selling price is the amount that would be obtained from the disposal of the asset in a transaction between independent and knowledgeable entities, less the costs directly attributable to the disposal. Value in use is the present value of the estimated future cash flows arising from the continued use of the asset or cashgenerating unit. Whenever the carrying amount of an asset exceeds its recoverable amount, an impairment loss is recognised.
The reversal of impairment losses recognised in previous years is recorded when there are indications that those losses no longer exist or have decreased. The reversal of impairment losses is recognised in the income statement in the year in which it occurs. However, an impairment loss can only be reversed up to the amount that would have been recognised (net of amortisation or depreciation) if the impairment loss had not been recognised in previous years.
Financial assets are recognised in the Group's statement of financial position on the trade or contract date, which is the date on which the Group undertakes to acquire or dispose of the asset.
At inception, except for accounts receivable - trade, financial assets are recognised at fair value plus directly attributable transaction costs, except for assets at fair value through profit or loss where transaction costs are immediately recognised in profit or loss. Accounts receivable - trade are initially recognised at their transaction price, as defined by IFRS 15.
Financial assets are derecognised when:
Financial assets and liabilities are offset and presented at net value when, and only when, the Group has the right to offset the recognised amounts and intends to settle on a net basis.
The Group classifies its financial assets in the following categories: financial assets at fair value through profit or loss, financial assets measured at amortised cost, financial assets at fair value through other comprehensive income. Their classification depends on the entity's business model for managing financial assets and the contractual characteristics in terms of the financial asset's cash flows.

This category includes derivative financial instruments and equity instruments that the Group has not classified as financial assets through other comprehensive income at the time of initial recognition. This category also includes all financial instruments whose contractual cash flows are not exclusively principal and interest.
Financial assets at fair value through profit or loss are presented in the statement of financial position at fair value, with net changes recognised in the income statement. This category of assets includes derivative instruments and investments in listed companies for which the Company has not adopted the classification as financial assets at fair value through other comprehensive income. Dividends from investments in listed companies are recognised as income in the income statement when the respective right to receive them is formally established.
Gains and losses resulting from changes in the fair value of assets measured at fair value through profit or loss are recognised in the income statement for the year in which they occur under "Losses / (gains) on financial assets, net", which includes the amounts of interest and dividend income.
Financial assets measured at fair value through other comprehensive income are those that are part of a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual cash flows are solely payments of principal and interest on the principal amount outstanding.
Financial assets measured at amortised cost are those that are part of a business model whose objective is to hold financial assets to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest on the principal amount outstanding.
Financial assets measured at amortised cost are subsequently measured using the effective interest rate method and subject to impairment. Income and expenses are recognised in the income statement when the asset is derecognised, updated or impaired. The Company's financial assets measured at amortised cost include accounts receivable and loans granted to related parties.
The amounts included under "Cash and cash equivalents" correspond to cash, bank deposits, term deposits and other treasury applications with an initial maturity of up to three months from the date of acquisition and which can be mobilised immediately with an insignificant risk of change in value.
For the purposes of the cash flow statement, "Cash and cash equivalents" also includes bank overdrafts included in the statement of financial position under "Borrowings" (if applicable).
Financial liabilities and equity instruments are classified according to their contractual substance, regardless of their legal form. Financial liabilities are initially recognised at fair value. Equity instruments are contracts that show a residual interest in the Group's assets after deducting liabilities. Equity instruments issued by Group companies are recognised at the amount received, net of the costs incurred with their issue. Financial liabilities are derecognised only when extinguished, e.g., when the obligation is settled, cancelled or expired.
According to IFRS 9, financial liabilities are classified as subsequently measured at amortised cost, except for:

The Group's financial liabilities include: borrowings, accounts payable and derivative financial instruments.
At each statement of financial position date, the Group analyses and recognises expected losses for its debt securities, loans and accounts receivable. Expected losses result from the difference between all the contractual cash flows that are due to an entity in accordance with the contract and all the cash flows that the entity expects to receive, discounted at the original effective interest rate.
The objective of this impairment policy is to recognise expected credit losses over the respective duration of financial instruments that have been subject to significant increases in credit risk since initial recognition, assessed on an individual or collective basis, considering all reasonable and sustainable information, including forward-looking information. If, at the reporting date, the credit risk associated with a financial instrument has not increased significantly since initial recognition, the Group measures the provision for losses relating to that financial instrument at an amount equivalent to the credit losses expected within 12 months.
For accounts receivable and contract assets under IFRS 15, the Group adopts the simplified approach when calculating expected credit losses. As such, the Group does not monitor changes in credit risk, recognising instead impairment losses based on the expected credit loss at each reporting date. The Group has established a provision matrix where it presents an impairment loss criterion that is based on the history of credit losses, adjusted for prospective factors specific to customers and the economic environment.
The Group applies the hedge accounting requirements of IFRS 9.
The Group uses derivative financial instruments, such as forward exchange rate contracts and interest rate swaps, to hedge its exchange rate and interest rate risks, respectively. These derivative financial instruments are initially recognised at fair value on the date the derivative is contracted and are subsequently measured at fair value. Derivatives are recognised as assets when their fair value is positive and as liabilities when their fair value is negative.
In terms of hedge accounting, hedges are classified as:

transaction that is highly probable to occur or the exchange risk associated with an unrecorded Group commitment;
• Hedging a net investment in a foreign operating unit.
The NOS Group uses derivative financial instruments to hedge fair value and cash flows.
At the start of the hedging relationship, the Group formally designates and documents the hedging relationship for which it intends to apply hedge accounting as well as the management purpose and strategy of that hedge.
The documentation includes the identification of the hedging instrument, the hedged item or transaction, the nature of the risk to be hedged and how the Group assesses whether the hedging relationship fulfils the hedge accounting requirements (including its analysis of the sources of hedge ineffectiveness and how it determines the hedge rate). A hedging relationship qualifies for hedge accounting if it fulfils all of the following hedge effectiveness requirements:
Hedging relationships that fulfil the above eligibility criteria are accounted for as follows:
The change in the fair value of the hedging instrument is recognised in the income statement. The change in the fair value of the hedged item attributable to the hedged risk is recognised as part of the carrying amount of the hedged item and is also recognised in the income statement.
For fair value hedges of items measured at amortised cost, any adjustment to the carrying amount is amortised to the income statement over the remaining period of the hedge using the effective interest method. Amortisation using the effective interest method begins when the adjustment is made and no later than when the hedged item ceases to be adjusted for the changes in fair value attributable to the risk being hedged.
If the hedged item is derecognised, the fair value to be amortised is recorded immediately in the income statement.
When an unrecorded commitment is designated as a hedged item, subsequent cumulative changes in the fair value of the Group's commitment attributable to the hedged risk are recognised as an asset or liability and the corresponding gain or loss recorded in the income statement.
The effective portion of the gain or loss on the hedging instrument is recognised in Other comprehensive income in the cash flow hedge reserve, while the ineffective portion is recognised immediately in the income statement. The cash flow hedge reserve is adjusted to the lower of the cumulative gain or loss on the hedging instrument and the cumulative change in the fair value of the hedged item.
The Group uses forward contracts:

The ineffective portion related to exchange rate contracts is recognised as "Exchange rate losses/(gains), net", and the ineffective portion related to interest rate contracts is recognised as "Financing costs".
During the nine-month period ended 30 September 2025, the Group did not make any changes to the recognition method.
The amounts accumulated in Other Comprehensive Income are accounted for according to the nature of the respective hedging relationship. If the hedging relationship subsequently translates into the recording of a non-financial item, the accumulated amount is removed from the separate equity component and included in the initial cost or book value of the hedged asset or liability. This is not a reclassification adjustment and should not be recognised in Other comprehensive income for the period. This also applies when an expected hedged transaction of a non-financial asset or non-financial liability becomes a commitment of the Group subject to hedge accounting.
For any other cash flow hedges, the amount accumulated in Other comprehensive income is reclassified to the income statement as a reclassification adjustment in the same period or periods during which the hedged cash flows affect the income statement.
If cash flow hedge accounting is discontinued, the amount accumulated in Other comprehensive income must remain if the hedged future cash flows are still expected to occur. Otherwise, the accumulated amount is reclassified immediately to the income statement as a reclassification adjustment. After interruption, as soon as the hedged cash flows occur, any accumulated amount remaining in Other comprehensive income should be accounted for according to the nature of the underlying transaction as described above.
Inventories, which essentially include mobile devices and their accessories for sale, equipment for installation in customers' homes, network and infrastructure equipment and products for sale in the cinema bar, are valued at the lower of their cost and net realisable value.
The acquisition cost includes the invoice price, transport and insurance costs, using the "Weighted Average Cost" as the output costing method.
Inventories are adjusted for both technological obsolescence and the difference between acquisition cost and realisable value, if this is lower, and this reduction is recognised directly in the income statement for the period.
The net realisable value corresponds to the normal selling price less the costs of completing production and marketing costs.
Differences between the cost and the respective net realisable value of inventories, if this is lower than the cost, are recorded as operating costs under "Cost of products sold".
As inventories in transit are not available for consumption or sale, they are segregated from other inventories and are valued at their specific acquisition cost.
The conclusion of contracts related to sports content gives rise to rights that are initially classified as contractual commitments.
Content broadcasting rights are recorded in the statement of financial position, under Inventories, in the event that there is no full right over the form of exploitation of the asset, at the respective cost value or net

realisable value, whichever is lower, whenever the programme content has been received and is available for exhibition or use, in accordance with contractual conditions, without any production or alteration, it being understood for this purpose that the necessary conditions for the organisation of each sporting competition have been met, which occurs on the date of approval of the teams participating in the competition to be held in the sporting season to be started, by the organising entity. These rights are recognised in the income statement under "Direct costs: Content costs", on a systematic basis taking into account the pattern of economic benefits obtained through their commercial exploitation. No balances of content exploitation rights are recognised under Inventories.
As a result of the agreement reached with the national operators on the reciprocal provision, for several sports seasons (collaborative arrangement), of the sports content (national and international) held by them (Note 43.2), NOS considered recognising the costs and revenues net of the amounts shared by the other operators, on a systematic basis, taking into account the pattern of economic benefits obtained through their commercial exploitation.
Grants are recognised at fair value when there is reasonable assurance that Group companies will comply with any conditions attached to the grant and the grant will be received.
Operating grants, namely for employee training, are recognised in the income statement against the corresponding costs incurred.
Investment grants are deducted from tangible and intangible fixed assets to the extent of the associated expenses and are recognised in the income statement (depreciation, amortisation and impairment losses) on a systematic and rational basis over the useful life of the asset.
Provisions are recognised when:
When one of the conditions described above is not met, the Group discloses the events as contingent liabilities, unless the possibility of an outflow of funds arising from the contingency is remote, in which case they are not disclosed.
Provisions for ongoing legal proceedings brought against the Group are recognised in accordance with risk assessments made by the Group and its legal advisors, based on success rates.
Provisions for restructuring are only recognised when the Group has a detailed and formalised plan identifying the main features of the programme and after these facts have been communicated to the entities involved.
Provisions for the costs of dismantling, removing assets and restoring the site are recognised when the assets are installed (against Tangible fixed assets) whenever there is a legal or constructive obligation to dismantle an asset, restore the site on which it is located and when a reasonable estimate can be made. The present value is calculated based on discounted values and considering the economic useful life of the assets. The amount of the liability reflects the effects over time, and the corresponding financial update is recognised in the income statement as a financial cost. The effects of changes resulting from revisions to the term or value of the original estimate of the provision are reflected prospectively, adjusting the book value of the tangible fixed asset. However, when there is no asset, or the change implies a nil book value, the effect, or the excess value of the asset reduction, is recognised in the income statement. The discount rate

applied on 30 September 2025 was 3.4% (31 December 2024 was 3.4%). The discount rate is reviewed periodically/annually.
Present obligations arising from onerous contracts are recognised and measured as provisions. An onerous contract exists when the Company is an integral part of a contract, the fulfilment of which has costs directly associated with the contract (both incremental costs and an allocation of costs directly related to the contract) that exceed the future economic benefits.
No provisions are recognised for future operating losses.
Contingent liabilities are not recognised in the financial statements, except as provided for in IFRS 3 in the context of business combinations and are disclosed whenever the possibility of an outflow of resources involving economic benefits is not remote. Contingent assets are not recognised in the financial statements but are disclosed when it is probable that there will be a future economic inflow of resources.
Provisions are reviewed and updated on the statement of financial position date to reflect the best estimate at that time of the obligation in question.
A lease is defined as a contract, or part of a contract, that transfers the right to use an asset (the underlying asset), for a period of time, in exchange for value.
At the beginning of each contract, it is assessed and identified whether it is or contains a lease. This assessment involves making judgements as to whether each contract depends on a specific asset, whether NOS obtains substantially all the economic benefits from the use of that asset and whether NOS has the right to control the use of the asset.
All contracts that constitute a lease are accounted for using a single on-balance model.
On the lease commencement date, NOS recognises the liability related to the lease payments (e.g., the lease liability) and the asset representing the right to use the underlying asset during the lease period (e.g., the right-of-use or ROU).
The interest cost on the lease liability and the depreciation of the ROU are recognised separately.
The lease liability is remeasured when certain events occur (such as a change in the lease period, a change in future payments resulting from a change in the reference index or the rate used to determine those payments). This remeasurement of the lease liability is recognised as an adjustment to the ROU.
The estimated costs of dismantling, removing assets and restoring the site in connection with leases are recognised in tangible fixed assets together with the works carried out (Note 2.3.3).
The Group recognises the right to use the assets on the lease commencement date (e.g., the date on which the underlying asset is available for use).
The right to use the assets is recognised at acquisition cost, less accumulated depreciation and impairment losses and adjusted for any new measurements of the lease liability. The cost of the right to use the assets includes the recognised value of the lease liability, any direct costs initially incurred and payments already made before the initial lease date, less any incentives received.
Unless it is reasonably certain that the Group will obtain ownership of the leased asset at the end of the lease term, the right-of-use assets recognised is depreciated using the straight-line method over the shorter of its estimated useful life and the lease term.

Rights of use are subject to impairment.
The right-of-use assets depreciate on a straight-line basis over the shorter of the contractual term and the expected useful life of the asset.
If the lease asset is transferred to the Company at the end of the contract, or the cost reflects the possibility of exercising the purchase option, depreciation is calculated according to the asset's estimated useful life.
On the lease commencement date, the Group recognises liabilities measured at the present value of future payments to be made until the end of the lease.
Lease payments include fixed payments (including fixed payments in substance), less any incentives receivable, variable payments, dependent on an index or a rate, and amounts expected to be paid under residual value guarantees. Lease payments also include the exercise price of a purchase option, if it is reasonably certain that the Group will exercise the option, and penalty payments for the termination of the contract, if it is reasonably certain that the Group will terminate the contract.
Variable payments that do not depend on an index or rate are recognised as an expense in the period in which the event giving rise to them occurs.
When calculating the present value of lease payments, the Group uses the incremental borrowing rate on the lease start date, if the implicit interest rate is not easily determinable.
The Group does not apply the practical expedient provided for leases of less than one year.
After the start date of the lease, the value of the lease liability increases to reflect the increase in interest and decreases due to the payments made. In addition, the carrying amount of the lease liability is remeasured if there is a change, such as a change in the lease term, in the fixed payments or in the decision to purchase the underlying asset.
NOS is covered by the special taxation regime for groups of companies, which covers all companies in which it holds, directly or indirectly, at least 75% of the share capital and which are simultaneously resident in Portugal and subject to Corporate Income Tax (IRC).
The remaining subsidiaries, which are not covered by the special taxation regime for groups of companies, are taxed individually, based on their respective tax bases and the applicable tax rates.
Income tax is recognised in accordance with IAS 12. When measuring the cost of income tax for the year, in addition to current tax, the effect of deferred tax is also taken into account, calculated using the liability method, considering temporary differences resulting from the difference between the tax base of assets and liabilities and their values in the consolidated financial statements, as well as tax losses carried forward existing at the date of the statement of financial position. Deferred tax assets and liabilities were calculated on the basis of tax legislation currently in force and legislation already published for future application.
Deferred tax assets are recognised for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilised, unless the deferred tax asset results from the initial recognition of an asset or liability in a transaction that:

• With regard to deductible temporary differences arising from investments in subsidiaries, branches and associates and interests in joint arrangements, deferred tax assets are recognised only to the extent that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
As established in this standard, deferred tax assets are only recognised when there is reasonable certainty that they will be used to reduce future taxable income, or when there are deferred tax liabilities whose reversal is expected in the same period in which the deferred tax assets are reversed. These deferred tax assets are valued at the end of each period and adjusted according to their expected future use.
The amount of tax to be included in either current or deferred tax, which results from transactions or events recognised under equity items, is recorded directly under these same items and does not affect the result for the year.
In a business combination, the deferred tax benefits acquired are recognised as follows:
Estimates to deal with uncertainties regarding the acceptance of a given tax treatment by the tax authorities are recognised as deferred tax liabilities.
Portugal transposed Directive (EU) 2022/2523, of 15 December 2022, into national law by means of Law 41/2024, of 8 November ("the Law"), which introduced a worldwide minimum level of taxation for multinational company groups and large national groups into the Portuguese legal system, commonly known as "Pillar II".
Considering the rules approved in the Law and the best information available at the moment, NOS has carried out an assessment of the possible impacts of Pillar II for the NOS Group, estimating that the group will benefit from the supplementary tax exclusion in the initial phase of international activity, provided for in Article 44 of the Law, under the transitional regime, applicable for a period of 5 years (2024-2028).
Benefits granted to employees under share incentive plans or share options are recognised in accordance with the provisions of IFRS 2 - Share-based payments.
In accordance with IFRS 2, since it is not possible to reliably estimate the fair value of the services received from employees, their value is measured by reference to the fair value of the equity instruments (own shares), according to their price on the date of attribution.
This cost is recognised on a straight-line basis over the period in which the service is provided by the employees, under Wages and salaries in the income statement, together with the corresponding increase in Other reserves in equity.
The accumulated cost recognised on the date of each financial statement until vesting reflects the Group's best estimate of the number of own shares that will be vested, weighted by the proportional time elapsed

between the award and vesting. The impact on the income statement for each year represents the change in the accumulated cost between the beginning and the end of the period.
In turn, benefits granted based on shares but settled in cash lead to the recognition of a liability valued at fair value on the statement of financial position date.
Share premium correspond to premium obtained from the issue or capital increases. In accordance with Portuguese commercial legislation, the amounts included under this item follow the regime established for the "Legal Reserve", e.g., the amounts are not distributable, except in the event of liquidation, but can be used to absorb losses, after all other reserves have been exhausted, and for incorporation into capital.
Own shares are recognised at their acquisition value as a deduction from equity. Gains or losses inherent in the sale of own shares are recorded under "Other reserves".
Portuguese commercial legislation establishes that at least 5% of the annual net profit must be used to increase the legal reserve, until it represents at least 20% of the share capital. This reserve is not distributable, except in the event of liquidation, but can be used to absorb losses, after all other reserves have been exhausted, and can also be incorporated into the Company's capital.
In accordance with IFRS 2 - "Share-based payments", the liability for medium-term incentive plans settled through the delivery of own shares is recognised as a credit under "Reserves for medium-term incentive plans", and this reserve cannot be distributed or used to absorb losses.
Hedging reserve reflects changes in the fair value of cash-flow hedging derivative financial instruments that are effective and cannot be distributed or used to absorb losses.
Reserve of own shares reflect the value of own shares acquired and follow a legal regime equivalent to that of the legal reserve.
This item includes realised profits available for distribution to shareholders and gains from increases in the fair value of financial instruments, financial investments and investment properties, which, in accordance with Article 32(2) of the CSC, will only be available for distribution when the items or rights that gave rise to them are sold, exercised, extinguished or liquidated.
Under Portuguese law, the amount of distributable reserves is determined in accordance with the company's individual financial statements, presented in accordance with IFRS. In addition, increases resulting from the application of fair value through equity components, including those from their

application through net income for the period, can only be distributed when the elements that gave rise to them are sold, exercised, liquidated or when their use ends, in the case of tangible or intangible fixed assets.
The company recognises the liability, and the respective impact on equity, associated with the responsibility to distribute dividends when it is approved by the shareholders.
The main types of operating revenue of NOS subsidiaries are as follows:

set prices, the remuneration corresponds to the price of the service and not a mere commission and it is exposed to the credit risk of its customers.
The Group's revenue is based on the five-step model established by IFRS 15:
Thus, at the beginning of each contract, the NOS Group evaluates the promised goods or services and identifies, as a performance obligation, each promise to transfer to the customer any distinct good or service (or a package of goods or services). These promises in contracts with customers may be explicit or implicit, provided that such promises create a valid expectation in the customer that the entity will transfer a good or service to the customer, based on published policies, specific statements or customary business practices of the entity.
The NOS Group has defined internally that a performance obligation corresponds to the promise to deliver a good or service that can be used in isolation/separately by the customer and for which there is a clear perception by the customer of this good or service among the others available in each contract.
The main performance obligations are sales of mobile phones, telephones, hotspots, DVDs, cinema tickets, licenses and other equipment and the provision of mobile Internet, fixed Internet, mobile telephone, fixed telephone, television, consultancy, cloud/IT services and distribution of audiovisual rights, among others.
The provision of set-top-boxes, routers, modems and other terminal equipment at customers' homes and the respective installation and activation services were considered by the group not to correspond to a performance obligation, as they were necessary actions to fulfil the promised performance obligations.
In determining and allocating the transaction price of each performance obligation, NOS used the standalone prices of the promised products and services at the time the contract was entered into with the client to apportion the amount expected to be received on fulfilment of the contract.
Revenue is recognised when each performance obligation is fulfilled.
Revenue from the sale of equipment is recognised when the risks and rewards of ownership are transferred to the buyer and the value of the benefits can be reasonably quantified.

Revenue from subscriptions to telecommunications services (subscription to television, internet, mobile and fixed voice packages, alone or together) is recognised on a straight-line basis over the period of the subscription.
Revenue from equipment rental is recognised on a straight-line basis over the term of the rental agreement, except in the case of instalment sales which are accounted for as credit sales.
The Group awards its customers loyalty points for each call or top-up made, which can be exchanged for a limited period of time for discounts on the purchase of equipment.
In each reporting period, NOS recognises the current liability with the discounts to be attributed in the future. This liability is calculated on the basis of the amount of points awarded and not yet used, deducted from the estimate of points that will not be used (based on the history of use) and valued on the basis of the offer available at any given time for the use of points (specific catalogue).
The recognition of the liability constitutes a deferral of revenue (until the date on which the points are definitively converted into benefits), which is recognised when the discount is used, as an increase in revenue.
Revenue from traffic, roaming, data consumption, audiovisual content and others is recognised in the period in which the service is provided. The Group also offers a number of customised solutions, particularly to its corporate customers in the management of the telecommunications network, access, voice and data transmission, which are also recognised when the service is provided.
Discounts granted to customers under loyalty programmes are allocated to the entire contract to which the customer is loyal and are recognised as the goods and services are made available to the customer.
Amounts not invoiced are recorded based on estimates. Differences between estimated and actual amounts, which are usually not significant, are recognised in the subsequent period.
Whenever the Group is involved in transactions In which a good or service is provided to the customer by a third party, an assessment is performed in accordance with IFRS 15 to determine whether the Group is acting as a principal or an agent.
This assessment is particularly relevant in the areas of Information Technology (IT) services, Cloud, standard software licensing, invoicing on behalf of third-party operators, insurance brokerage commissions, and content distribution. For example:

This analysis is carried out on a contract-by-contract basis, using criteria such as risk assumption, control over the goods/services, pricing, and responsibility towards the customer.
Revenue from penalties is recognized under "Other income" upon receipt.
Interest income is recognized using the effective interest method, if it is probable that economic benefits will be received.
The income and expenses of the various Group companies are recognised on an accruals basis, whereby they are recognised as they are earned or incurred, regardless of when they are received or paid.
The items " Accounts receivable - trade", "Accounts receivable - other", "Prepaid expenses", "Accrued expenses" and "Deferred income" include costs and income attributable to the current financial year and whose expenses and income will only occur in future financial years, as well as expenses and income that have already occurred but relate to future financial years and which will be charged to the results of each of those financial years, for the amount corresponding to them.
Costs attributable to the current financial year and whose expenditure will only be incurred in future financial years are estimated and recorded under "Accrued expenses", whenever it is possible to estimate the amount with great reliability, as well as when the expense will be incurred. If there is uncertainty regarding either the date of the outflow of resources or the amount of the obligation, the value is classified as Provisions (Note 2.3.14).
Transactions in foreign currency are translated into the functional currency at the exchange rate on the date of the transaction. On each closing date, open balances (monetary items) are restated using the exchange rate in force on that date. Exchange rate differences resulting from this update are recognised in the income statement for the year in which they were determined, under "Foreign exchange losses / (gains), net". Exchange rate variations generated on monetary items that constitute an extension of the investment denominated in the functional currency of the Group or the subsidiary in question are recognised in equity. Exchange differences on non-monetary items are recognised under "Other reserves and retained earnings" in equity.
The financial statements of subsidiaries denominated in foreign currency are translated using the following exchange rates:
Exchange differences arising from the translation to euros of the financial statements of subsidiaries denominated in foreign currency are included in equity under "Other reserves and retained earnings".
In the last quarter of 2017, the Angolan economy was considered a hyperinflationary economy in accordance with IAS 29 - Financial Reporting in Hyperinflationary Economies.

This standard requires financial statements prepared in the currency of a hyperinflationary economy to be expressed in terms of the measurement unit current at the date of preparation of the financial statements.
To summarise, the general aspects to be considered when restating the individual financial statements are as follows:
In addition, according to IAS 21, the restatement of consolidated financial statements is prohibited when the parent company does not operate in a hyperinflationary economy.
The translation coefficient used in the restatement of the individual financial statements of subsidiaries in Angola was the consumer price index (CPI) published by the National Bank of Angola.
In the last quarter of 2019, the Angolan economy ceased to be considered a hyperinflationary economy.
IAS 29 - Financial Reporting in Hyperinflationary Economies states that "when an economy ceases to be hyperinflationary, the company should treat the amounts expressed in the measuring unit current at the end of the previous reporting period as the basis for the carrying amounts in its subsequent financial statements". Thus, adjustments/revaluations made up to the end of the classification as a hyperinflationary economy are treated as a deemed cost and recognised in the same proportion as the assets that gave rise to them.
As at 31 December 2024 and 30 September 2025, assets and liabilities expressed in foreign currencies were translated into euros based on the following exchange rates of such currencies against the Euro, published by the Bank of Portugal.
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| US Dollar | 1.0389 | 1.1741 |
| Angolan Kwanza | 947.4768 | 1070.7498 |
| Pound Sterling | 0.8292 | 0.8734 |
| Mozambican Metical | 65.7300 | 74.2900 |
| Canadian Dollar | 1.4948 | 1.6346 |
| Swiss franc | 0.9412 | 0.9364 |
| Brazilian Real | 6.4253 | 6.2432 |
In the nine-month period ended 30 September 2024 and 2025, the income statements of subsidiaries expressed in foreign currency were translated into euros based on the average exchange rates of the currencies of the respective countries of origin in relation to the Euro. The average exchange rates used are as follows:
| 9M 24 | 9M 25 |
|---|---|
| Angola Kwanza 942.6119 |
1022.3917 |
| Mozambican Metical 68.7844 |
70.9289 |

Borrowing costs are recognised as an expense on an accruals basis, except in the case of loans incurred in the acquisition, construction or production of an asset that will take a substantial period of time (more than one year) to be in the desired condition, which are capitalised in the acquisition cost of the asset. Capitalised borrowing costs are determined taking into account the amount of borrowing costs eligible for capitalisation, by applying a capitalisation rate to the expenditure relating to that asset. The capitalisation rate (in line with NOS' average financing rate) as well as the costs to be capitalised are calculated monthly, considering the monthly balance of eligible loans and the monthly amount of the qualifying asset in progress.
Investment property mainly includes buildings held to generate rents rather than for use in the production or supply of goods or services, or for administrative purposes, or for sale in the ordinary course of business. These are measured initially at cost.
Subsequently, the Group uses the cost model for the valuation of investment property since use of the fair value model would not result in material differences.
An investment property is eliminated from the statement of financial position on disposal or when the investment property is taken permanently out of use and no financial benefit is expected from its disposal.
The Group measures part of its financial assets, such as available-for-sale and trading financial assets, and part of its non-financial assets, at fair value on the reference date of the financial statements.
Fair value measurement assumes that the asset or liability is exchanged in an orderly transaction between market participants to sell the asset or transfer the liability, at the measurement date, under current market conditions. Fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place either:
Because different entities and different businesses within a single entity may have access to different markets, the principal or most advantageous market for the same asset or liability might be different, or even between businesses within the same entity, but it is assumed that they are accessible to the Group.
Fair value measurement uses assumptions that market participants would use when pricing the asset or liability, assuming that market participants would use the asset in such a way as to maximise its value and use.
The Group uses valuation techniques that are appropriate to the circumstances and for which there is sufficient data to measure fair value, maximising the use of relevant observable data and minimising the use of unobservable data.
All assets and liabilities measured at fair value or for which disclosure is mandatory are classified according to a fair value hierarchy, which categorises the data to be used in fair value measurement into three levels, detailed below:

Fair value measurement is classified entirely at the lowest level of input that is significant to the measurement as a whole.
Assets and liabilities are offset and presented at net value when, and only when, the Group has the right to offset the recognised amounts and intends to settle on a net basis.
Personnel costs are recognised when the service is provided by employees, regardless of when they are paid. Here are some specifics regarding each of the benefits:

With the publication of Law 13/2023, as of 1 May 2023, it is no longer mandatory to make payments corresponding to 0.925% of each worker's basic salary and seniority to the FCT, which has been converted into a closed accounting fund.
According to the same law, the obligations relating to the FGCT corresponding to 0.075% are suspended for the duration of the Medium-Term Agreement to improve incomes, wages and competitiveness, which is expected to run until 2026.
The cash flow statement is prepared in accordance with the direct method. The Group classifies assets with a maturity of less than three months and for which the risk of a change in value is insignificant under cash and cash equivalents. For the purposes of the cash flow statement, cash and cash equivalents also include bank overdrafts, which are included in the statement of financial position under "Borrowings".
The cash flow statement is categorised into operating, investing and financing activities.
Operating activities include receipts from customers and payments to suppliers, employees and other related to operating activities. The item "Other receipts / (payments) relating to operating activities" includes the amounts received and subsequent payments relating to the non-recourse credit transfers coordinated by Banco Comercial Português and Caixa Geral de Depósitos, and these operations did not imply any change in the accounting treatment of the underlying credits or in the relationship with the respective customers.
The cash flows covered by investing activities include, in particular, acquisitions and disposals of investments in subsidiaries and receipts and payments arising from the purchase and sale of tangible fixed assets and intangible assets, among others.
Financing activities include payments and receipts relating to borrowings, interest payments and similar costs, leasing contracts, the purchase and sale of own shares and the payment of dividends.
Events occurring after the date of the statement of financial position that provide additional information on conditions that existed at that date are taken into account in the preparation of the financial statements for the period.
Events occurring after the date of the statement of financial position that provide information on conditions occurring after that date are disclosed in the notes to the financial statements if they are materially relevant.
The preparation of consolidated financial statements requires the Group's management to make judgements and estimates that affect the statement of financial position and reported results. These estimates are based on the best information and knowledge of past and/or present events and the actions that the company believes it may take in the future. However, on the date operations are realised, their results may differ from these estimates.
Changes to these estimates that occur after the date of approval of the consolidated financial statements will be corrected prospectively in the results, in accordance with IAS 8 - "Accounting policies, changes in accounting estimates and errors".

The estimates and assumptions that present the greatest risk of giving rise to a material adjustment in assets and liabilities are presented below:
In determining which entities to include in the consolidation perimeter, the Group assesses the extent to which it is exposed, or has rights, to the variability in returns arising from its involvement with that entity and can seize them through the power it holds over that entity (de facto control).
The decision that an entity must be consolidated by the Group requires the use of judgement, assumptions and estimates to determine the extent to which the Group is exposed to the variability of returns and the ability to seize them through its power.
Other assumptions and estimates could lead to the Group's consolidation perimeter being different, with a direct impact on the consolidated financial statements.
In business combinations, the identification and measurement of the assets acquired and liabilities assumed requires a significant exercise of judgement by management, namely in determining the fair value of these elements on the date of acquisition. This process involves analysing in detail the specific characteristics of the assets and liabilities of the acquired entity, as well as the economic and sector context in which it operates.
The allocation of fair value implies the use of valuation techniques which may include, among others, the income method (based on discounted cash flows), the market method (based on comparable transactions) and the replacement cost method. These methodologies require the definition of assumptions and estimates, namely discount rates, growth rates, operating margins, the useful life of identifiable assets, among others.
Given the degree of judgement involved and the sensitivity of the estimates used, small changes in the assumptions adopted can have significant impacts on the amounts recognised in the consolidated statement of financial position and on future results.
The determination of a possible impairment loss may be triggered by the occurrence of various events, such as the future availability of financing, the cost of capital or any other adverse changes in the technological, market, economic and legal environment, many of which are outside the Group's sphere of influence.
The identification and assessment of impairment indicators, the estimation of future cash flows and the determination of the recoverable value of assets involve a high degree of judgement on the part of management.
Goodwill is subject to annual impairment tests or whenever there are indications of a possible loss in value, in accordance with the criteria indicated in Note 8. The recoverable amounts of the cash-generating units to which goodwill is attributed are determined on the basis of value-in-use calculations. These calculations require the use of estimates by management.
The useful life of an asset is the period during which the Group expects an asset to be available for use and this must be reviewed at least at the end of each financial year.

Determining the useful lives of assets, the amortisation/depreciation method to be applied and the estimated losses arising from replacing them before the end of their useful lives, for reasons of technological and/or other obsolescence, is essential for determining the amount of amortisation/depreciation to be recognised in the income statement for each period.
These three parameters are defined according to management's best estimate for the assets and businesses in question, also taking into account the practices adopted by companies in the sectors in which the Group operates.
The capitalised costs associated with distribution rights for audiovisual content acquired for sale in the various exhibition windows are amortised over the maximum operating period set out in the respective contracts. In addition, these assets are subject to impairment tests whenever there are indications of changes in the pattern of future revenue generation underlying each contract.
Residual values, useful lives and depreciation methods are reviewed periodically by the various Group companies and adjusted prospectively, if appropriate.
The Group determines the end of the lease as the non-cancellable part of the lease term, together with any periods covered by an option to extend the lease if it is reasonably certain that this will be exercised, or any periods covered by an option to terminate the lease if it is reasonably certain that this will not be exercised.
The Group has the option, under some of its lease contracts, to rent out its assets for additional periods. NOS assesses the reasonableness of exercising the option to renew the contract. That is, it considers all the relevant factors that create an economic incentive to exercise the renewal. After the start date, the Group reassesses the end of the contract if there is a significant event or changes in circumstances that are within its control and affect its ability to exercise (or not exercise) the renewal option (for example, a change in business strategy).
The Group periodically analyses any obligations resulting from past events that should be recognised or disclosed. The subjectivity inherent in determining the probability and amount of internal resources needed to pay the obligations could lead to significant adjustments, either due to changes in the assumptions used or the future recognition of provisions previously disclosed as contingent liabilities.
Deferred tax assets are only recognised when there is strong certainty that future taxable profits will be available to use the temporary differences or when there are deferred tax liabilities whose reversal is expected in the same period in which the deferred tax assets are reversed. Deferred tax assets are valued by management at the end of each period, considering the Group's expected future performance.
The credit risk of the accounts receivable balances is assessed on each reporting date using a collection matrix, which is based on the history of past collections adjusted for the expected future evolution of collections, in order to calculate the uncollectability rate. The credit losses expected from accounts receivable are thus adjusted by the assessment made, which may differ from the actual risk that will be incurred in the future.

When determining the fair value of a financial asset or liability with an active market, the respective market price is applied. If there is no active market, which is the case for some of the Group's financial assets and liabilities, valuation techniques generally accepted in the market are used, based on market assumptions.
The Group applies valuation techniques for unlisted financial instruments, such as derivatives, financial instruments at fair value and instruments measured at amortised cost. The most frequently used valuation models are discounted cash flow models and option models, which incorporate, for example, interest rate curves and market volatility.
For some types of more complex derivatives, more advanced valuation models are used, containing assumptions and data that are not directly observable in the market, for which the Group uses internal estimates and assumptions.
During the nine-month periods ended 30 September 2024 and 2025, no material errors, estimates or changes in accounting policies relating to previous years were recognised.

During the nine-month periods ended 30 September 2024, the following changes occurred in the perimeter:
• Acquisition of 20% of the share capital of DareData, S.A., a company specialising in the development of data infrastructures and projects based on generative Artificial Intelligence (AI) and machine learning, for the amount of €2 million, through the NOS 5G Fund (Note 14).
During the nine-month periods ended 30 September 2025, the following changes occurred in the perimeter:
Following this acquisition, NOS carried out a preliminary assessment of the fair value of the assets acquired and liabilities assumed through this operation, and therefore the purchase price allocation is still subject to change until the conclusion of the one-year period from the date of control, as permitted by IFRS 3 - Business Combinations. Nevertheless, the company does not expect any material changes as a result of possible alterations to the allocation made.
The breakdown of the net assets acquired, and the goodwill recognised as part of this transaction is as follows:
| Book value | Fair value adjustments |
Fair value | |
|---|---|---|---|
| Acquired assets | |||
| Tangible fixed assets | 13,539 | 1,158 | 14,697 |
| Intangible assets | 9,946 | 12,498 | 22,444 |
| Rights of use | 12,105 | 7,812 | 19,917 |
| Other non-current financial assets | 430 | - | 430 |
| Deferred tax assets | 311 | 141 | 452 |
| Total non-current assets | 36 ,331 | 21,609 | 57,940 |
| Inventories | 2,538 | - | 2,538 |
| Accounts receivable - trade | 37,715 | - | 37,715 |
| Accounts receivable - other | 975 | - | 975 |
| Prepaid expenses | 3,041 | - | 3,041 |
| Cash and cash equivalents | 7,305 | - | 7,305 |
| Total current assets | 51,574 | - | 51,574 |
| Acquired liabilities | |||
| Borrowings | 8,442 | - | 8,442 |
| Provisions | 66 | 1,153 | 1,219 |
| Deferred tax liabilities | 1,938 | 4,616 | 6,554 |
| Total non-current liabilities | 10,446 | 5,769 | 16,215 |
| Borrowings | 4,458 | - | 4,458 |
| Accounts payable - trade | 22,427 | - | 22,427 |
| Accounts payable - other | 1,641 | - | 1,641 |
| Tax payable | 5,877 | - | 5,877 |
| Accrued expenses | 10,453 | - | 10,453 |
| Deferred income | 9,793 | - | 9,793 |
| Total current liabilities | 54 ,649 | - | 54 ,649 |
| Total net assets acquired | 22 ,810 | 15,840 | 38 ,650 |
| Goodwill | 114 ,549 | ||
| Purchase price | 153,199 |

The fair value of the net assets acquired was determined using different valuation methodologies for each type of asset or liability, based on the best information available. The main adjustments to fair value made as part of this process were: (i) rights of use with rents below market values (€7.8 million); (ii) portfolio of customer orders (€7.5 million); (iii) right to use intellectual property (€5 million); (iv) buildings/ own offices (€1.2 million); (v) contingent liabilities relating to present obligations (€1.2 million); and (vi) respective deferred taxes.
In the process of identifying the fair value of the assets, NOS used critical estimates, assumptions and judgements, such as: (i) office rental market rents; (ii) estimated margins on customer contracts; (iii) future inflation rates; among others. Various scenarios were considered in the different evaluations, which did not lead to significant changes in the fair value of assets and liabilities
Although these estimates are based on the best information available at the date of preparation of the consolidated financial statements, current and future results may differ from these estimates.
For the remaining assets and liabilities, no significant differences were identified between the fair value and the respective book value.
As is usually the case with business combinations, in this operation it was not possible to attribute part of the acquisition cost to the fair value of the assets identified and liabilities assumed, and this component was recognised as Goodwill and recorded under Intangible Assets. This goodwill is related to various elements which cannot be reliably isolated and quantified and includes, among others, synergies, a qualified workforce and technological capabilities.
The contribution of Claranet (Claranet Portugal S.A. and its subsidiaries) to the results for the period ended 30 September 2025, corresponding to the 6-month period (April to September), is detailed as follows:
| 9M 25 | |
|---|---|
| Revenues | 64,712 |
| EBITDA | 10,002 |
| Depreciation, amortisation and impairment losses | 7,630 |
| Non-recurring costs / (gains) | 89 |
| Income before losses / (gains) in subsidiaries , financial results and taxes |
2,269 |
| Losses / (gains) in subsidiaries, net | - |
| Financial income / (expense) | 417 |
| Income before taxes | 1,852 |
| Income taxes | 759 |
| Net Income | 1,093 |

Had Claranet been consolidated since 1 January 2025, the results for the period ended 30 September 2025 would have been as follows:
| NOS 9M25 |
Claranet 1Q25 |
Pro forma |
|
|---|---|---|---|
| Revenus | 1,336,905 | 30,165 | 1,367,070 |
| EBITDA | 617,956 | 4,884 | 622,840 |
| Depreciation, amortisation and impairment losses | 378,097 | 3,882 | 381,979 |
| Non-recurring costs / (gains) | 5,445 | 240 | 5,685 |
| Income before losses / (gains) in subsidiaries , financial results and taxes |
234,414 | 762 | 235,176 |
| Losses / (gains) in subsidiaries, net | (15,010) | - | (15,010) |
| Financial income / (expense) | 49,830 | 251 | 50,081 |
| Income before taxes | 199,594 | 511 | 200,105 |
| Income taxes | 17,355 | 317 | 17,672 |
| Net Income | 182,239 | 194 | 182,433 |
he cash flows related to the acquisition of Claranet Portugal, S.A. resulted in a payment of €153.2 million, included under cash flows from Investing Activities, and in the incorporation of Claranet's Cash and Cash Equivalents in the amount of €7.3 million, included under the item 'Change of perimeter'.
The business segments are as follows:
In the nine-month period ended 30 September 2025, and considering the acquisition of Claranet (Note 4), NOS restructured its business segments, and the amounts for previous periods were restated to reflect the new structure.

The results, assets, liabilities, investments in joint ventures and associates and investments intangible fixed assets, intangible assets, costs of contracts with customers and rights of use, by segment, for nine-month periods ended 30 September 2024 and 2025, are as follows:
| Telco | TI | Audio | Eliminations | 9M 24 | |
|---|---|---|---|---|---|
| Revenues | 1,153,661 | 45,245 | 75,142 | (25,802) | 1,248,246 |
| EBITDA | 545,829 | 4,773 | 34,481 | - | 585,083 |
| Inter-segment receivables | 2,173 | - | (2,173) | - | - |
| Operating results before depreciation, amortisation, impairment losses and non -recurring costs / (gains) |
543,656 | 4,773 | 36,654 | - | 585,083 |
| Depreciation, amortisation and impairment losses | 354,208 | 851 | 20,860 | - | 375,919 |
| "Non-recurring costs / (gains) | (71,927) | - | 144 | - | (71,783) |
| Income before losses / (gains) in subsidiaries , financial results and taxes |
261,375 | 3,922 | 15,650 | - | 280,947 |
| Losses / (gains) in subsidiaries, net | (7,151) | - | 52 | 1 | (7,098) |
| Financial income / (expense) | 58,054 | 95 | (1,736) | 2,700 | 59,113 |
| Income before taxes | 210,472 | 3,827 | 17,334 | (2,701) | 228,932 |
| Total assets | 3,289,153 | 18,550 | 256,898 | (221,337) | 3,343,264 |
| Total liabilities | 2,284,489 | 16,981 | 92,346 | (61,920) | 2,331,896 |
| Investments in jointly controlled companies and associated companies | 32,618 | - | 1,379 | - | 33,997 |
| CAPEX | 311,101 | 2,688 | 15,145 | - | 328,934 |
| EBITDA - C APEX | 232,555 | 2,085 | 21,509 | - | 256,149 |
| Telco | TI | Audio | Eliminations | 9M 25 | |
|---|---|---|---|---|---|
| Revenues | 1,177,762 | 111,641 | 74,767 | (27,265) | 1,336,905 |
| EBITDA | 569,107 | 14,265 | 34,584 | - | 617,956 |
| Inter-segment receivables | 2,604 | 221 | (2,825) | - | - |
| Operating results before depreciation, amortisation , impairment losses and non -recurring costs / (gains) |
566,503 | 14,044 | 37,409 | - | 617,956 |
| Depreciation, amortisation and impairment losses | 348,057 | 8,311 | 21,729 | - | 378,097 |
| "Non-recurring costs / (gains) | 4,754 | 89 | 602 | - | 5,445 |
| Income before losses / (gains) in subsidiaries , financial results and taxes |
213,692 | 5,644 | 15,078 | - | 234,414 |
| Losses / (gains) in subsidiaries, net | (15,262) | - | 252 | - | (15,010) |
| Financial income / (expense) | 40,075 | 1,813 | (3,534) | 11,476 | 49,830 |
| Income before taxes | 188,879 | 3,831 | 18,360 | (11,476) | 199,594 |
| Total assets | 3,680,061 | 407,718 | 564,016 | (1,106,511) | 3,545,284 |
| Total liabilities | 2,423,158 | 196,013 | 407,926 | (541,191) | 2,485,906 |
| Investments in jointly controlled companies and associated companies | 48,166 | - | 1,127 | - | 49,293 |
| CAPEX | 313,593 | 6,054 | 20,619 | - | 340,266 |
| EBITDA - C APEX | 252,910 | 7,990 | 16,790 | - | 277,690 |

EBITDA = Operating income + Depreciation, amortisation and impairment losses + Restructuring costs + Losses / (gains) on disposal of assets + Other non-recurring expenses / (income) + management fees between companies / segments.
CAPEX = Increases in tangible fixed assets, intangible assets, costs of contracts with customers and rights of use
During the nine-month period ended 30 September 2025, the NOS group's revenue came primarily from the domestic market.
In the nine-month period ended 30 September 2025, the NOS group recorded growth in revenues and EBITDA of 7.1% and 5.6%, respectively, partly due to the acquisition and consolidation of Claranet (Note 4). The telco segment grew by 2.1% and 4.3%, the IT segment grew by 146.7% and 198.9%, and the Audio segment decrease by 0.5% and 0.3%, respectively.
In the nine-month period ended 30 September 2025, as part of the consolidation process, revenues were eliminated between the Telco and IT segments in the amount of €1.4 million, between the Telco and Audiovisual segments in the amount of €2.2 million, and between the Audiovisual and Telco segments in the amount of €23.7 million.
In the nine-month ended 30 September 2025, no material impairment losses were recognised on nonfinancial assets in any of the segments.
Transactions between segments are carried out under market conditions and terms, comparable to transactions with third parties.
As at 30 September 2025, fully consolidated foreign companies represent less than 1% of assets (31 December 2024: less than 1%) and their turnover is less than 0.1% of consolidated turnover.

The accounting policies set out in IFRS 9 for financial instruments have been applied to the following items:
| 31-12-2024 | ||
|---|---|---|
| Financial assets |
Derivative financial instruments |
Financial liabilities |
Total financial assets / liabilities |
Non -financial assets / liabilities |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Other non-current financial assets (Note 14) | 9,762 | - | - | 9,762 | - | 9,762 | ||
| Derivative financial instruments (Note 16) |
- | 3,295 | - | 3,295 | - | 3,295 | ||
| Accounts receivable - trade (Note 18) | 331,461 | - | - | 331,461 | - | 331,461 | ||
| Accounts receivable - other (Note 12) | 53,987 | - | - | 53,987 | 8,757 | 62,744 | ||
| Cash and cash equivalents (Note 21) | 9,084 | - | - | 9,084 | - | 9,084 | ||
| Total financial assets | 404 ,294 | 3,295 | - | 407 ,589 | 8 ,757 | 416 ,346 | ||
| Liabilities | ||||||||
| Borrowings (Note 24) | - | - | 1,548,230 | 1,548,230 | - | 1,548,230 | ||
| Derivative financial instruments (Note 16) |
- | 184 | - | 184 | - | 184 | ||
| Accounts payable - trade (Note 27) |
- | - | 190,158 | 190,158 | - | 190,158 | ||
| Accounts payable - other (Note 26) | - | - | 77,001 | 77,001 | 194 | 77,195 | ||
| Accrued expenses (Note 29) | - | - | 219,496 | 219,496 | - | 219,496 | ||
| Total financial liabilities | - | 184 | 2,03 4 ,885 | 2,03 5,069 | 194 | 2,035 ,263 | ||
| 30-09-2025 | ||||||
|---|---|---|---|---|---|---|
| Financial assets |
Derivative financial instruments |
Financial liabilities |
Total financial assets / liabilities |
Non - financial assets / liabilities |
Total | |
| Assets | ||||||
| Other non-current financial assets (Note 14) |
10,291 | - | - | 10,291 | - | 10,291 |
| Derivative financial instruments (Note 16) |
- | 1,307 | - | 1,307 | - | 1,307 |
| Accounts receivable - trade (Note 18) |
376,557 | - | - | 376,557 | - | 376,557 |
| Accounts receivable - other (Note 12) | 42,992 | - | - | 42,992 | 11,140 | 54,132 |
| Cash and cash equivalents (Note 21) |
8,516 | - | - | 8,516 | - | 8,516 |
| Total financial assets | 438,356 | 1,307 | - | 439,663 | 11,140 | 450,803 |
| Liabilities | ||||||
| Borrowings (Note 24) | - | - | 1,733,119 | 1,733,119 | - | 1,733,119 |
| Derivative financial instruments (Note 16) |
- | 950 | - | 950 | - | 950 |
| Accounts payable - trade (Note 27) |
- | - | 222,001 | 222,001 | - | 222,001 |
| Accounts payable - other (Note 26) | - | - | 71,595 | 71,595 | 180 | 71,775 |
| Accrued expenses (Note 29) | - | - | 240,184 | 240,184 | - | 240,184 |
| Total financial liabilities | - | 950 | 2,266,899 | 2,267,849 | 180 | 2,268,029 |
Given their nature, the balances of taxes receivable and taxes payable were financial instruments not covered by IFRS 7. Similarly, the prepaid expenses and deferred income items were not considered in this breakdown as they are made up of balances not covered by IFRS 7.

The Group's Board of Directors believes that the fair value of the classes of financial instruments recorded at amortised cost and those recorded at the present value of payments does not differ significantly from their book value, given the contractual conditions of each of these financial instruments.
During the nine-month periods ended 30 September 2024 and 2025, the movements under this item were as follows:
| 31-12-2023 | Change of perimeter |
Increases | Disposals and write - offs |
Transfers and other |
30-09-2024 | |
|---|---|---|---|---|---|---|
| Cost of acquisition | ||||||
| Land and natural resources | 519 | - | - | - | - | 519 |
| Buildings and other constructions |
281,666 | - | - | (1,196) | 5,091 | 285,561 |
| Basic equipment | 2,928,457 | - | 32,116 | (18,663) | 89,355 | 3,031,265 |
| Transport equipment | 512 | - | - | - | - | 512 |
| Tools and utensils | 1,688 | - | - | - | 81 | 1,769 |
| Administrative equipment | 147,071 | - | 888 | (157) | 1,165 | 148,967 |
| Other tangible assets | 44,576 | - | 129 | - | 258 | 44,963 |
| Tangible assets in progress | 45,940 | - | 95,681 | - | (97,534) | 44,087 |
| 3,450,429 | - | 128,814 | (20,016) | (1,584) | 3,557,643 | |
| Accumulated depreciation and impairment losses | ||||||
| Buildings and other constructions |
143,676 | - | 5,463 | (754) | - | 148,385 |
| Basic equipment | 2,027,478 | - | 119,515 | (11,686) | 745 | 2,136,052 |
| Transport equipment | 511 | - | - | - | - | 511 |
| Tools and utensils | 985 | - | 166 | - | - | 1,151 |
| Administrative equipment | 140,040 | - | 2,563 | (151) | - | 142,452 |
| Other tangible fixed assets | 44,155 | - | 359 | - | - | 44,514 |
| 2,356,845 | - | 128,066 | (12,591) | 745 | 2,473,065 | |
| 1,093,584 | - | 748 | (7,425) | (2,329) | 1,084,578 |
| 31-12-2024 | Change of perimeter (Note 4) |
Increases | Disposals and write - offs |
Transfers and other |
30-09-2025 | |
|---|---|---|---|---|---|---|
| Cost of acquisition | ||||||
| Land and natural resources | 519 | 170 | - | - | - | 689 |
| Buildings and other constructions |
293,015 | 9,041 | (1,060) | (3,157) | 6,922 | 304,761 |
| Basic equipment | 3,060,200 | 21,231 | 35,167 | (20,462) | 96,486 | 3,192,622 |
| Transport equipment | 506 | 570 | - | (88) | (1) | 987 |
| Tools and utensils | 1,810 | - | - | (2) | 53 | 1,861 |
| Administrative equipment | 150,250 | 964 | 623 | (949) | 1,377 | 152,265 |
| Other tangible assets | 45,143 | 56 | 96 | (115) | 331 | 45,511 |
| Tangible assets in progress | 45,061 | - | 101,219 | - | (105,168) | 41,112 |
| 3,596,504 | 32 ,032 | 136,045 | (24,773) | - | 3,739,808 | |
| Accumulated depreciation and impairment losses | ||||||
| Buildings and other constructions |
150,453 | 1,598 | 6,783 | (2,475) | - | 156,359 |
| Basic equipment | 2,163,786 | 14,542 | 125,572 | (20,654) | - | 2,283,246 |
| Transport equipment | 504 | 561 | 7 | (88) | - | 984 |
| Tools and utensils | 1,207 | 69 | 175 | (2) | - | 1,449 |
| Administrative equipment | 143,092 | 565 | 2,544 | (949) | - | 145,252 |
| Other tangible fixed assets | 44,653 | - | 472 | (115) | - | 45,010 |
| 2,503,695 | 17,335 | 135,553 | (24,283) | - | 2,632,300 | |
| 1,092,809 | 14 ,697 | 492 | (490) | - | 1,107,508 | |

Tangible assets in progress essentially correspond to investments in telecommunications network infrastructure (fixed and mobile), realised in the period.
In the nine-month period ended 30 September 2024, the net amount under "Disposals and write-offs" corresponds predominantly to the sale of a portfolio of 80 mobile sites, with NOS receiving €57.3 million for the operation, giving rise to a gain of €34.2 million, recognised under "Losses / (gains) on disposal of assets", and the gain reflects a deferral of €15.8 million, deducted from the new site lease liabilities (Notes 10 and 24).
As at 30 September 2025, Accumulated depreciation and impairment losses includes accumulated impairments of €21 million (2024: €12 million).
The net amount of "Transfers and other" corresponds mainly to the transfer of assets to "Intangible Assets" (Note 8).
The net value of tangible fixed assets as at 30 September 2025 consists mainly of basic equipment, of which the following stand out:
Tangible fixed assets and intangible assets include interest paid and other financial expenses incurred, directly related to the construction of certain tangible fixed assets or intangible assets in progress. As at 30 September 2025, the total net value of these costs amounts to €7.7 million (31 December 2024: €8.25 million).
During the nine-month period ended 30 September 2024 and 2025, the movements under this item were as follows:
| 31-12-2023 | Change of perimeter |
Increases | Disposals and write - offs |
Transfers and other |
30-09-2024 | |
|---|---|---|---|---|---|---|
| Cost of acquisition | ||||||
| Goodwill | 641,400 | - | - | - | - | 641,400 |
| Industrial property and other rights |
2,101,487 | - | 5,438 | (658) | 76,308 | 2,182,575 |
| Intangible assets in progress |
27,190 | - | 69,304 | - | (73,979) | 22,515 |
| 2,770,077 | - | 74,742 | (658) | 2,329 | 2,846,490 | |
| Accumulated | amorti sation and impairment losses | |||||
| Industrial property and other rights |
1,561,149 | - | 120,155 | (273) | (1,473) | 1,679,558 |
| Intangible assets in progress |
982 | - | - | - | 1,473 | 2,455 |
| 1,562,131 | - | 120,155 | (273) | - | 1,682,013 | |
| 1,207,946 | - | (45,413) | (385) | 2,329 | 1,164,477 |

| 31-12-2024 | Change of perimeter (Note 4) |
Increases | Disposals and write - offs |
Transfers and other |
30-09-2025 | |
|---|---|---|---|---|---|---|
| Cost of | ||||||
| acquisition | ||||||
| Goodwill | 641,400 | 114,549 | - | - | - | 755,949 |
| Industrial property and other rights |
2,008,555 | 38,858 | 2,901 | (34) | 64,973 | 2,115,253 |
| Intangible assets in progress | 22,522 | 223 | 59,644 | - | (64,973) | 17,416 |
| 2,672,477 | 153 ,630 | 62,545 | (34) | - | 2,888,618 | |
| Accumulated | amorti sation and impairment losses | |||||
| Industrial property and other rights |
1,524,198 | 16,637 | 108,241 | (34) | (128) | 1,648,914 |
| Intangible assets in progress | 2,667 | - | - | - | 128 | 2,795 |
| 1,526,865 | 16,637 | 108,241 | (34) | - | 1,651,709 | |
| 1,145,612 | 136 ,993 | (45,696) | - | - | 1,236,909 | |
As at 30 September 2025, Accumulated amortisation and impairment losses includes accumulated impairment of €23.2 million (2024: €25 million).
The net amount of "Transfers and other" corresponds mainly to the transfer of assets to "Tangible fixed assets" (Note 7).
As at 30 September 2025, the item "Industrial property and other rights" essentially includes:

The increases in the nine-month period ended 30 September 2025 correspond primarily to the acquisition of rights to use films and series, in the amount of €11 million, software development of €47.3 million and development of set up boxes and applications of €8.2 million.
Goodwill was allocated to the cash flow generating units of each reportable segment, as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Telco | 564,799 | 564,799 |
| IT | - | 114,549 |
| Audiovisuals | 76,601 | 76,601 |
| 641,400 | 755 ,949 | |
During the nine-month period ended 30 September 2025, NOS acquired the Claranet group, which resulted in goodwill of €114.549 million (Note 4), which has not yet been subject to impairment tests.
In 2024, impairment tests were carried out based on valuations using the discounted cash flow method, which support the recoverability of the carrying amount of goodwill. International accounting standards state that an asset cannot be recognised at an amount greater than its recoverable amount through use (present value of future cash flows) or sale. An asset is impaired when its book value exceeds its recoverable amount. This analysis should be carried out by cash-generating unit. The values of these evaluations are supported by historical performance and expectations of the development of the business and the respective markets, embodied in approved medium/long-term plans.
The following assumptions were made in these estimates:
| Audiovisual Segment | ||||
|---|---|---|---|---|
| Telco | NOS | NOS | ||
| segment | Audiovisuals | Cinemas | ||
| Discount rate (before tax) | 6.0% | 7.3% | 8.3% | |
| Evaluation period | 5 years | 5 years | 5 years | |
| EBITDA growth (2025-29)* | -3.7% | -3.4% | 4.3% | |
| Perpetuity growth rate | 2.0% | 2.0% | 2.0% |
* EBITDA = Operating Profit + Depreciation, Amortisation and Impairment Losses + Restructuring Costs + Losses/(Gains) on asset disposals + Other Non-Recurring Costs/(Gains) (CAGR - average)
In the Telco segment, the assumptions used are based on past performance, the evolution of the number of customers, expected development of regulated tariffs, current market conditions and expectations of future development.
In the cinema segment, the segment most affected by COVID-19, EBITDA growth is still justified by the prospect of activity recovering to near pre-pandemic levels.
The number of years specified in the impairment tests depends on the degree of maturity of the respective businesses and market and has been determined based on what is considered most appropriate for the valuation of each cash-generating unit.

Sensitivity analyses were carried out to changes in the discount rate and perpetuity growth rate of the various segments reported, of 1 percentage point and 0.4 percentage points, respectively.
In the telecommunications segment, sensitivity analyses were also carried out on variations in the operating variables RGU (Revenue Generating Unit), ARPU (Average Revenue Per User), EBITDA and CAPEX, in perpetuity, of approximately 5%.
In the cinema segment, sensitivity analyses were carried out to changes in the projected number of tickets sold, average revenue per ticket, EBITDA and CAPEX, in perpetuity, of approximately 5%.
In the audiovisual segment, sensitivity analyses were carried out to variations in the projected number of views, average revenue per view, EBITDA and CAPEX, in perpetuity, of approximately 5%.
These simulations did not reveal the need to increase impairment.
As at 30 September 2025, it was considered that the assumptions made in the impairment tests carried out in 2024 had not changed materially, and therefore there are no signs of impairment.
During the nine-month period ended 30 September 2024 and 2025, the movements under this item were as follows:
| 31-12-2023 | Increases | 30-09-2024 | |
|---|---|---|---|
| Cost of acquisition | |||
| Cost of customer acquisition | 689,601 | 52,421 | 742,022 |
| Costs of fulfilling contracts with customers | 316,650 | 21,968 | 338,618 |
| 1,006,251 | 74,389 | 1,080,640 | |
| Accumulated amorti sation and impairment losses |
|||
| Cost of customer acquisition | 587,925 | 50,778 | 638,703 |
| Costs of fulfilling contracts with customers | 259,920 | 23,369 | 283,289 |
| 847,845 | 74,147 | 921,992 | |
| 158,406 | 242 | 158,648 |
| 31-12-2024 | Increases | 30-09-2025 | |
|---|---|---|---|
| Cost of acquisition | |||
| Cost of customer acquisition | 334,481 | 52,131 | 386,612 |
| Costs of fulfilling contracts with customers | 186,268 | 22,789 | 209,057 |
| 520,749 | 74,920 | 595,669 | |
| Accumulated amorti sation and impairment losses |
|||
| Cost of customer acquisition | 230,165 | 51,921 | 282,086 |
| Costs of fulfilling contracts with customers | 130,913 | 22,474 | 153,387 |
| 361,078 | 74,395 | 435,473 | |
| 159,671 | 525 | 160,196 | |
The item Cost of contracts with customers refers to commissions paid to third parties and other costs related to attracting and retaining customer contracts, including portability costs. These costs are amortised,

systematically and consistently, with the transfer to customers of the goods or services to which the asset relates (between 2 and 4 years).
As at 30 September 2025, no impairment losses have been recognised.
During the nine-month period ended 30 September 2024 and 2025, the movements under this item were as follows:
| 31-12-2023 | Change of perimeter |
Increases | Disposals and write - offs |
Transfers and other |
30-09-2024 | |
|---|---|---|---|---|---|---|
| Cost of acquisition | ||||||
| Websites | 250,500 | - | 32,186 | - | (1,593) | 281,093 |
| Cinemas | 140,975 | - | (1,199) | - | - | 139,776 |
| Transponders | 94,135 | - | 182 | - | - | 94,317 |
| Equipment | 187,931 | - | 11,032 | (9) | - | 198,954 |
| Buildings | 94,753 | - | 2,257 | - | - | 97,010 |
| Shops | 31,055 | - | 2,993 | - | - | 34,048 |
| Other | 87,111 | - | 3,538 | - | - | 90,649 |
| 886,460 | - | 50 ,989 | (9) | (1,593) | 935 ,847 | |
| Depreciation and accumulated impairment losses | ||||||
| Websites | 87,120 | - | 15,759 | - | - | 102,879 |
| Cinemas | 106,346 | - | 5,318 | - | - | 111,664 |
| Transponders | 81,072 | - | 4,962 | - | - | 86,034 |
| Equipment | 135,608 | - | 12,819 | (9) | - | 148,418 |
| Buildings | 74,606 | - | 6,279 | - | - | 80,885 |
| Shops | 23,568 | - | 2,852 | - | - | 26,420 |
| Other | 71,050 | - | 5,556 | - | - | 76,606 |
| 579,370 | - | 53,545 | (9) | - | 632 ,906 | |
| 307,090 | - | (2 ,556) | - | (1,593) | 302 ,941 |
| 31-12-2024 | Change of perimeter Increases (Note 4) |
Disposals and write - offs |
Transfers and other |
30-09-2025 | ||
|---|---|---|---|---|---|---|
| Cost of acquisition | ||||||
| Websites | 276,763 | - | 9,134 | (1,142) | - | 284,755 |
| Cinemas | 150,790 | - | 7,828 | - | - | 158,618 |
| Transponders | 94,317 | - | - | - | - | 94,317 |
| Equipment | 203,429 | 7,259 | 23,815 | (45) | - | 234,458 |
| Buildings | 98,369 | 8,787 | 3,483 | - | - | 110,639 |
| Shops | 34,562 | - | 4,006 | - | - | 38,568 |
| Other | 99,148 | 13,838 | 18,490 | - | - | 131,476 |
| 957,378 | 29 ,884 | 66 ,756 | (1,187) | - | 1,052 ,831 | |
| Depreciation and accumulated impairment losses | ||||||
| Websites | 107,188 | - | 15,354 | (423) | - | 122,119 |
| Cinemas | 113,949 | - | 7,564 | - | - | 121,513 |
| Transponders | 87,691 | - | 4,970 | - | - | 92,661 |
| Equipment | 152,646 | 2,606 | 14,740 | (45) | - | 169,947 |
| Buildings | 83,027 | 316 | 5,705 | - | - | 89,048 |
| Shops | 27,399 | - | 2,975 | - | - | 30,374 |
| Other | 78,847 | 7,045 | 8,594 | - | - | 94,486 |
| 650,747 | 9,967 | 59 ,902 | (468) | - | 720 ,148 | |
| 306,631 | 19,917 | 6,854 | (719) | - | 332 ,683 | |

The item Rights of Use refers to assets associated with lease contracts which are amortised over the duration of the respective contract, except for equipment leases with a purchase option which are amortised over the estimated period of use.
As at 30 September 2024 and 2025, no impairment losses have been recognised.
The net amount of "Increases" corresponds to new contracts and renegotiation of the contractual terms of leases.
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Capital shares - equity equivalence |
||
| Finstar* | 28,608 | 34,156 |
| Mstar | 5,453 | 6,792 |
| Sport TV | - | 4,506 |
| Dreamia | 1,379 | 1,127 |
| Upstar | 1,448 | 1,583 |
| Other companies | 762 | 1,129 |
| 37,650 | 49,293 | |
| * Consolidated from Finstar and ZAP Media |
In the nine-month period ended 30 September 2024 and 2025, Investments in joint ventures and associates had the following changes:
| 9M 24 | 9M 25 |
|---|---|
| Balance as at 1 January 29 ,440 |
37,650 |
| Profit/(loss) for the year (Note 40) 7,098 |
15,010 |
| Additional capital contributions - BrightCity - |
300 |
| Changes in equity (2,541) |
(3,667) |
| Balance as at 30 September 33,997 |
49,293 |
Changes in equity correspond to changes in the equity of companies recognised using the equity method, which mainly correspond to the exchange rate impacts of investments in currencies other than the euro.

The assets, liabilities and results of jointly controlled and associated companies for the years ended 31 December 2024 and 30 September 2025 are as follows:
31-12-2024
| Entity | Non- current assets |
Current assets |
Non- current liabilities |
Current liabilities |
Equity | Revenue | Net income | % held |
|---|---|---|---|---|---|---|---|---|
| Sport TV* | 84,267 | 97,057 | 62 | 152,701 | 28,561 | 213,350 | 5,363 | 25.00% |
| Dreamia | 985 | 12,752 | 7,500 | 3,958 | 2,279 | 16,673 | (461) | 50.00% |
| Finstar | 30,752 | 131,792 | 24,277 | 56,691 | 81,576 | 112,947 | 13,863 | 30.00% |
| Mstar | 1,383 | 30,338 | - | 20,741 | 10,980 | 30,159 | 6,151 | 30.00% |
| Upstar | 2,029 | 11,154 | - | 8,356 | 4,827 | 14,488 | 596 | 30.00% |
| Dualgrid | 3 | 342 | - | 227 | 118 | 609 | 31 | 50.00% |
| Dreamia S.L. | 15,543 | 1,100 | 6,861 | 2,280 | 7,502 | 2,382 | 26 | 50.00% |
| BrightCity S.A. | 2,171 | 2,573 | 271 | 2,032 | 2,441 | 1,741 | 1,152 | 50.00% |
| 137,133 | 287,108 | 38,971 | 246,986 | 138,284 | 392,349 | 26,721 |
| Entity | Non- current assets |
Current assets |
Non- current liabilities |
Current liabilities |
Equity | Revenue | Netincome | % held |
|---|---|---|---|---|---|---|---|---|
| Sport TV* | 131,210 | 103,282 | 138 | 202,790 | 31,564 | 148,093 | 3,004 | 25.00% |
| Dreamia | 1,089 | 12,003 | 7,887 | 3,472 | 1,733 | 12,224 | (546) | 50.00% |
| Finstar | 31,929 | 148,435 | 35,495 | 48,289 | 96,580 | 93,922 | 23,065 | 30.00% |
| Mstar | 219 | 40,142 | - | 23,361 | 17,000 | 25,011 | 7,442 | 30.00% |
| Upstar | 2,206 | 11,618 | - | 8,548 | 5,276 | 11,113 | 448 | 30.00% |
| Dualgrid | 10 | 292 | - | 171 | 131 | 462 | 27 | 50.00% |
| Dreamia S,L, | 15,930 | 998 | 7,203 | 2,181 | 7,544 | 1,469 | 43 | 50.00% |
| BrightCity S,A, | 1,211 | 13,348 | 2,051 | 10,379 | 2,129 | 1,388 | 79 | 50.00% |
| 183,804 | 330,118 | 52,774 | 299,191 | 161,957 | 293,681 | 33,562 |
*Sport TV's annual reporting period is from 1 July to 30 June (in line with the football season). Accordingly, the accounts presented in the tables above, revenue and net income correspond to the figures for the reported period of 12 months in 2024 and 9 months in 2025, respectively.
The indicators in the tables above do not include consolidation adjustments, which were considered when determining the Group's interest in the results, assets and liabilities of jointly controlled and associated companies.
In the nine-month period ended 30 September 2025, the assets, liabilities and results of the company ZAP Media (100% held by Finstar) are:
| Organisation | Non-current assets | Current assets | Non-current liabilities |
Current liabilities |
Equity | Revenues | Netincome |
|---|---|---|---|---|---|---|---|
| ZAP Media | 20,045 | 10,889 | 1,106 | 12,551 | 17,277 | 26,069 | 4,339 |
The differences between the individual accounts (prepared in accordance with Angolan regulations) and the Finstar consolidated accounts (Finstar + ZAP Media) correspond predominantly to the annulment of balances and transactions between the companies and the adjustments resulting from the companies being

located in a hyperinflationary economy from 2017 until September 2019 (IAS 29) and using accounting plans different from IAS/IFRS.
The Group has various controls over the reporting process of its jointly controlled and associated companies. The amounts included in the reported financial statements are audited when legally required. In all other cases and where the audit has not been finalised, specific review procedures are carried out by the Group.
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | ||||
|---|---|---|---|---|---|
| Current | Non -current | Current | Non -current | ||
| Accounts receivable | 50,558 | 3,923 | 39,753 | 3,900 | |
| Advances to suppliers | 8,757 | - | 11,140 | - | |
| 59,315 | 3,923 | 50,893 | 3,900 | ||
| Expected credit losses | (482) | (12) | (628) | (33) | |
| 58,833 | 3,911 | 50,265 | 3,867 | ||
As at 30 September 2025, Accounts receivable corresponds mostly to:
In addition, as at 30 September 2024 and 2025, Advances to suppliers correspond mainly to amounts paid under football rights contracts and other operating costs
The summary of movements in expected credit losses on other receivables is as follows:
| 9M 24 | 9M 25 | |
|---|---|---|
| Balances as at 1 January | 265 | 494 |
| Increases (Note 36) | 396 | 337 |
| Uses, transfers and other | (123) | (170) |
| Balances as at 30 September | 538 | 661 |

As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |||
|---|---|---|---|---|
| Debtor | Creditor | Debtor | Creditor | |
| Non -current | ||||
| Tax proceedings | - | 41,311 | - | 35,626 |
| Debt settlement | 149 | - | 149 | - |
| 149 | 41,311 | 149 | 35,626 | |
| Current | ||||
| Value Added Tax (VAT) | 5,965 | 19,175 | 2,953 | 28,818 |
| Corporate Income Tax (IRC) | - | 35,859 | 2,454 | - |
| Personal Income Tax (IRS) | - | 1,754 | - | 2,053 |
| Social Security | - | 2,103 | - | 2,469 |
| Other | 14 | 157 | 14 | 66 |
| 5,979 | 59,048 | 5,421 | 33,406 | |
| 6,128 | 100,359 | 5,570 | 69,032 | |
In the nine-month period ended 30 September 2025, the item "Tax proceedings" includes liabilities relating to ongoing tax proceedings, of which the following stand out:
• Transfer of future receivables: in the year ended 31 December 2010, NOS SA was notified of the Tax Inspection Report for the 2008 period, which considered that the addition of €100 million, relating to the initial price of future receivables assigned for securitisation, was undue in the calculation of taxable profit for the year. In this regard, considering the principle of accrual of taxable profit, NOS SA was subsequently notified of the undue deduction of the amount of €20 million in the calculation of taxable profit for the years 2009 to 2013. The basis for this correction is the understanding that the increase made in 2008 was not accepted because it did not comply with the provisions of Article 18 of the IRC Code. Therefore, also in the following years, the deduction corresponding to the revenues generated in those years, to comply with the annual amortisation contracted under the operation (20 million per year for 5 years) will have to be eliminated in the calculation of taxable profit. NOS SA challenged the decisions relating to the financial years 2008 to 2013. With regard to 2008, the Administrative and Fiscal Court of Oporto ruled unfavourably in March 2014, and the company has lodged an appeal.
In March 2021, NOS SA was notified of the judgement handed down by the Court of Appeal, which in turn dismissed it. NOS did not agree with the decision and filed an appeal with the Supreme Administrative Court.
In May 2022, NOS was notified of the decision rejecting the review appeal, against which an appeal was lodged with the Constitutional Court, with suspensive effect on the proceedings. Alongside this appeal, an application was submitted to recognise the nullity of the decision, due to a lack of reasoning. Both applications were rejected and the means of reaction in the case relating to 2008 have been exhausted. The same outcome can be expected in the cases relating to 2009 to 2013.
With regard to the 2009 financial year, the company was notified in April 2025 of an unfavourable decision issued by the Lisbon Tax Court, and an appeal was subsequently filed with the Supreme Administrative Court.

As at 31 December 2024 and 30 September 2025, the amounts receivable and payable relating to corporate income tax are as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Estimated current income tax | (57,439) | (36,276) |
| Payments on account | 17,984 | 36,412 |
| Withholdings made to/by third parties | 1,253 | 958 |
| Other | 2,343 | 1,360 |
| (35,859) | 2,454 | |
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| DareData | 2,000 | 2,000 |
| TechTransfer Fund | 1,606 | 1,740 |
| Didimo | 1,415 | 1,278 |
| Seems Possible | 1,784 | 1,784 |
| Reckon.ai | 1,004 | 1,652 |
| SkillAugment | 547 | - |
| MindProber | 890 | 890 |
| Other | 516 | 947 |
| 9,762 | 10,291 | |
During the year ended 31 December 2024, NOS acquired a shareholding in the company DareData (Note 4), for €2 million. During the same period, changes in fair value were recorded in the TechTransfer Fund (in the amount of €251 thousand), in the company Seems Possible (in the amount of €584 thousand), in Reckon.ai (in the amount of €150 thousand), in the company SkillAugment (in the amount of €372 thousand) and in the company MindProber (in the amount of €390 thousand).
During the nine-month period ended 30 September 2025, the investments of the acquired Claranet Group, amounting to €430 thousand (Note 4), were incorporated, and the investment in the TechTransfer Fund was increased by €32 thousand. The remaining changes during the period correspond to fair value adjustments of the investments.
NOS and its subsidiaries are subject to Corporate Income Tax (IRC) at a rate of 20% on taxable income (taxable profit less any tax losses that may be deducted) plus a Municipal Surcharge at a maximum rate of 1.5% on taxable income, thus reaching an aggregate rate of around 21 .5%. In addition, with the austerity measures laid down in Law 66-B/2012, of 31 December, and the respective additions by Law 114/2017, of 29 December, the State Surcharge is levied on taxable profit at 3% on the part of each company's taxable profit that exceeds €1.5 million up to €7.5 million, at 5% on the part of each company's taxable profit that exceeds €7.5 million up to €35 million, and at 9% on the part of each company's taxable profit that exceeds €35 million.

When calculating taxable profit, amounts not accepted (or which should be considered) for tax purposes are added to (or subtracted from) the accounting results. These differences between the accounting and tax results can be temporary or permanent.
NOS is taxed in accordance with the special regime for the taxation of groups of companies (RETGS), which includes companies in which it holds, directly or indirectly, at least 75% of the capital and which meet the requirements set out in Article 69 of the IRC Code.
The companies that are part of the RETGS in 2025 are as follows:
However, the following companies are not covered by this tax regime in 2025:
According to the legislation in force, tax returns are subject to review and correction by the tax authorities for a period of four years, except for cases in which tax losses or other revenues have been assessed, namely tax benefits, the deadline for which coincides with the time limit for their utilisation. It should be noted that these deadlines may be suspended if inspections, claims or appeals are in progress.
The Board of Directors of NOS, supported by information from its tax advisors, believes that any revisions and corrections to these tax returns, as well as other tax contingencies, will not have a significant effect on the consolidated financial statements as at 30 September 2025.

NOS and its subsidiaries recognised deferred taxes related to temporary differences between the tax and accounting bases of assets and liabilities, as well as tax losses carried forward existing at the date of the statement of financial position.
In the nine-month periods ended 30 September 2024 and 2025, the movement in deferred tax assets and liabilities was as follows:
| 31-12-202 3 | Change of perimeter |
Results (Note B) |
Equity | 30-09-202 4 | |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Expected credit losses | 7,209 | - | 1,392 | - | 8,601 |
| Inventories | 4,453 | - | (630) | - | 3,823 |
| Other provisions and adjustments | 40,969 | - | (3,540) | - | 37,429 |
| Intra-group capital gains and other transactions | 19,522 | - | 2,984 | - | 22,506 |
| Assets recognised under IFRS 16 | 9,395 | - | (9,395) | - | - |
| Derivatives | 358 | - | (245) | 36 | 149 |
| 81,906 | - | (9,434) | 36 | 72,508 | |
| Deferred tax liabilities | |||||
| Revaluations of assets as part of the fair value allocation of assets acquired in merger and acquisition operations |
2,361 | - | (129) | - | 2,232 |
| Liabilities recognised under IFRS 16 | - | - | 2,685 | - | 2,685 |
| Derivatives | 1,267 | - | (202) | (431) | 634 |
| Other | 1,870 | - | (197) | - | 1,673 |
| 5,498 | - | 2,157 | (431) | 7,224 | |
| Net deferred taxes | 76,408 | - | (11,591) | 467 | 65,284 |
| 31-12-2024 | Change of perimeter (Note 4) |
Result s (Note B) |
Equity | 30-09-2025 | |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Expected credit losses | 7,368 | - | 5,904 | - | 13,272 |
| Inventories | 4,119 | - | (1,797) | - | 2,322 |
| Other provisions and adjustments | 34,900 | 311 | 1,352 | - | 36,563 |
| Intra-group capital gains and other transactions | 19,829 | - | (1,419) | - | 18,410 |
| Assets recognised under the fair value allocation to liabilities acquired in the acquisition operation |
- | 141 | - | - | 141 |
| Derivatives | 39 | - | (125) | 327 | 241 |
| Tax losses carried forward | - | - | 998 | - | 998 |
| 66,255 | 452 | 4,913 | 327 | 71,947 | |
| Deferred tax liabilities | |||||
| Revaluations of assets as part of the fair value allocation of assets acquired in merger and acquisition operations |
1,987 | 6,554 | (925) | - | 7,616 |
| Liabilities recognised under IFRS 16 | 2,542 | - | 201 | - | 2,743 |
| Derivatives | 745 | - | (256) | (209) | 280 |
| Other | 1,529 | - | (118) | - | 1,411 |
| 6,803 | 6,554 | (1,098) | (209) | 12,050 | |
| Net deferred taxes | 59,452 | (6,102) | 6,011 | 536 | 59,897 |

During the nine-month periods ended 30 September 2024 , the NOS Group derecognised the deferred tax (against tax receivable) resulting from the consideration, for tax purposes, of the application of IFRS 16 following the publication of Circular 3/2024, which changes the previous understanding of the Tax Authority regarding the amortisation period of Right-of-Use assets, now allowing depreciation to take place over the period of the contract in situations where the lease does not transfer ownership of the underlying asset to the lessee at the end of the lease term, nor is it estimated that a purchase option will be exercised.
As at 30 September 2025, deferred tax assets relating to other provisions and adjustments refer mainly to:
Asset revaluations refer to the valuation of telecommunications licenses and other assets when Group companies merged.
Deferred tax assets have been recognised to the extent that it is probable that taxable profits will arise in the future that can be used to recover tax losses or deductible tax differences. This assessment was based on the business plans of the Group companies, which are periodically reviewed and updated.
As at 30 September 2025, the tax rate used to calculate deferred tax assets relating to tax losses was 20% (2024: 20%). In the case of temporary differences, the rate used was 21.5% (2024: 21.5%) increased to a maximum state surcharge of 4.7% (2024: 4.7%) when temporary differences were considered likely to be taxed in the estimated period of application of this rate. Tax benefits, as they are deductions from taxable income, are considered at 100%, and in some cases their full acceptance is dependent on the approval of the authorities granting such tax benefits.
Under the terms of Article 88 of the CIRC, the company is additionally subject to autonomous taxation on a series of charges at the rates set out in the article.
With the State Budget for 2023, tax losses no longer have a time limit for carrying them forward, but their deduction is limited to 65% of the taxable profit generated.
In the nine-month periods ended 30 September 2024 and 2025, the reconciliation between the nominal and effective tax rates is as follows:

| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Income before tax | 68,201 | 228,932 | 75,715 | 199,594 |
| Nominal tax rate | 22.5% | 22.5% | 21.5% | 21.5% |
| Expected tax | 15,345 | 51,510 | 16,279 | 42,913 |
| Permanent differences | (793) | (6,728) | (216) | (2,515) |
| Tax benefits | (3,002) | (26,621) | (7,397) | (20,020) |
| State surcharge | 3,710 | 10,938 | 2,800 | 6,061 |
| Autonomous taxation | 205 | 626 | 85 | 367 |
| Other | 87 | (2,078) | (996) | (9,451) |
| Income tax | 15,552 | 27,647 | 10,555 | 17,355 |
| Effective tax rate | 22.8% | 12.1% | 13.9% | 8.7% |
| Current tax | 12,171 | 16,056 | 12,349 | 23,366 |
| Deferred tax | 3,382 | 11,591 | (1,794) | (6,011) |
| 15,553 | 27,647 | 10,555 | 17,355 | |
In the nine-month periods ended 30 September 2024 and 2025, permanent differences are broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Losses/(gains) in subsidiaries (Note 40) | (2,418) | (7,098) | (3,276) | (15,010) |
| Reinvestment of capital gains i) | - | (24,128) | - | - |
| Other | (1,108) | 1,322 | 2,270 | 3,311 |
| (3,526) | (29,904) | (1,006) | (11,699) | |
| 22.5% | 22.5% | 21.5% | 21.5% | |
| (793) | (6,728) | (216) | (2,515) | |
Tax Benefits corresponds to the recording of deferred taxes and the use of tax benefits for which no deferred taxes had been recorded by the Group: tax benefit - SIFIDE (System of Tax Incentives for Research and Business Development); tax benefit - RFAI (Tax Regime for Investment Support); tax benefit - ICE (Incentive for the Capitalisation of Companies); and provisions for tax incentives used.
As at 30 September 2025, NOS contracted 3 interest rate swaps in the amount of €180 million (31 December 2024: €180 million) and 16 zero cost collars amounting a total of €650 million (31 December 2024: €377.5 million).
On the closing date of the statement of financial position, there were outstanding currency forwards in the amount of USD 18,641 thousand (31 December 2024: USD 16,866 thousand).

| Asset s | Liabilit ies | ||||
|---|---|---|---|---|---|
| Notional | Current | Non - current |
Current | Non - current |
|
| Interest rate derivatives | 557,500 | - | 2,457 | 184 | - |
| Exchange rate derivatives | 16,866 | 811 | 27 | - | - |
| 811 | 2,484 | 184 | - |
| 30-09-2025 | ||||||
|---|---|---|---|---|---|---|
| Asset s | Liabilit ies | |||||
| Notional | Current | Non - current |
Current | Non - current |
||
| Interest rate derivatives | 830,000 | - | 1,304 | 5 | - | |
| Exchange rate derivatives | 18,641 | - | 3 | 840 | 105 | |
| - | 1,307 | 845 | 105 | |||
In the nine-month periods ended 30 September 2024 and 2025, the movements are as follows:
| 31-12-2023 | Profit/(loss) | Capital | 30-09-2024 | |
|---|---|---|---|---|
| Fair value of interest rate derivatives | 4,350 | - | (1,916) | 2,434 |
| Fair value of exchange rate derivatives | (244) | 151 | (124) | (217) |
| Derivatives | 4,106 | 151 | (2,040) | 2,217 |
| Deferred tax liabilities | (1,267) | 202 | 431 | (634) |
| Deferred tax assets | 358 | (245) | 36 | 149 |
| Deferred tax | (909) | (43) | 467 | (485) |
| 3,197 | 108 | (1,573) | 1,732 |
| 31-12-2024 | Profit/(loss) | Capital | 30-09-2025 | |
|---|---|---|---|---|
| Fair value of interest rate derivatives | 2,273 | - | (974) | 1,299 |
| Fair value of exchange rate derivatives | 838 | (502) | (1,278) | (942) |
| Derivatives | 3,111 | (502) | (2,252) | 357 |
| Deferred tax liabilities | (745) | 256 | 209 | (280) |
| Deferred tax assets | 39 | (125) | 327 | 241 |
| Deferred tax | (706) | 131 | 536 | (39) |
| 2,405 | (371) | (1,716) | 318 | |
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:

| 31-12-2024 | 30-09-2025 |
|---|---|
| Inventories | |
| Telco 56,550 |
41,356 |
| IT - |
2,774 |
| Audiovisuals 608 |
703 |
| 57,158 | 44,833 |
| Impairment of inventories | |
| Telco (15,922) |
(9,180) |
| IT - |
(125) |
| (15 ,922) | (9,305) |
| 41 ,236 | 35,528 |
Inventories are essentially made up of:
The movements in impairment of inventories were summarised as follows:
| 9M 24 | 9M 25 | |
|---|---|---|
| Balance as at 1 January | 15,710 | 15,922 |
| Increases /(decreases) - Cost of products sold (Note 34) | (1,877) | (3,138) |
| Charge-off / Other | (294) | (3,479) |
| Balance as at 30 September | 13,539 | 9,305 |
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Accounts receivable | 371,976 | 432,570 |
| Amounts to be invoiced | 74,652 | 69,942 |
| 446,628 | 502,512 | |
| Expected credit losses | (115,167) | (125,955) |
| 331,461 | 376,557 | |
The amounts to be invoiced correspond mainly to the value of contractual obligations that have already been met or partially met and which will be invoiced subsequently.

The increase in this item was essentially due to the consolidation of accounts receivable from the acquired Claranet Group, in the amount of €58.2 million (Note 4). The movements in adjustments for expected credit losses were summarised as follows:
| 9M 24 | 9M 25 |
|---|---|
| Balances as at 1 January 114,326 |
115,167 |
| Increases and decreases (Note 36) 8,715 |
15,699 |
| Change of perimeter (Note 4) - |
761 |
| Charge-off / Other (8,450) |
(5,672) |
| Balances as at 30 September 114,591 |
125,955 |
"Charge-off/ Other" correspond predominantly to the derecognition of accounts receivable, after all the collection measures considered appropriate to recover the credit have been exhausted.
As at 30 September 2025, the assets from contracts with customers, amounting to €27 million (31 December 2024: €31.7 million), correspond to the discounts granted to customers at the time of sale of equipment (included in telecommunications packages) and which are allocated to monthly fees/service provision, as part of the allocation of revenue to the different performance obligations, in line with the provisions of IFRS 15. These assets are deferred when the equipment is sold and recognised over the period of the contract (service provision).
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Expenses related to specific projects for corporate customers | 17,516 | 22,904 |
| Programming costs i) | 19,137 | 13,565 |
| Taxes | - | 5,417 |
| Insurance | 1,400 | 2,524 |
| Maintenance and repair | 1,547 | 2,306 |
| Publicity | 683 | 1,258 |
| Other ii) | 15,327 | 19,785 |
| 55,610 | 67,759 | |

As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Cash | 562 | 580 |
| Term deposits | 6,401 | 5,129 |
| Demand deposits | 2,121 | 2,807 |
| Cash and cash equivalents | 9,084 | 8,516 |
| Bank overdrafts (Note 24) | 360 | 2,678 |
| Cash and cash equivalents for the purposes of the Cash Flow Statement | 8,724 | 5,838 |
As at 30 September 2025, "Term deposits" have a maturity of less than 10 days and bear interest at market rates.
As at 31 December 2024 and 30 September 2025, the share capital of NOS was €855,167,890.80 and €257,580,690.00, respectively. As AT 30 September 2025, the share capital is represented by 515,161,380 shares registered book-entry shares, with a nominal value of €0.50 each (2024: €1.66 each).
On 11 April 2025, the Annual General Meeting of shareholders of NOS SGPS, approved the restructuring of equity Items, including the increase in funds eligible for distribution through a share capital reduction of €597,587,200.80, by decreasing the nominal value of each share from €1.66 to €0.50, without any change to the number of shares or the company's equity position.
As at 31 December 2024 and 30 September 2025, the main shareholders are:
| 31-12-2024 | 30-09-2025 | ||||
|---|---|---|---|---|---|
| Number of of shares |
% Capital capital |
Number of of shares |
% Capital capital |
||
| Sonaecom, SGPS, S.A. | 192,527,188 | 37.37% | 192,527,188 | 37,37% | |
| ZOPT, SGPS, S.A. | 134,322,269 | 26.07% | 134,322,269 | 26,07% | |
| Mubadala Investment Company | 25,758,569 | 5.00% | - | - | |
| Total | 352,608,026 | 68.45% | 63,45 % | ||
In accordance with Article 20(1)(b) and (c) and Article 21 of the Portuguese Securities Code, a qualified shareholding of the share capital and voting rights of NOS, SGPS, S.A. as calculated in the terms of Article 20 of the Portuguese Securities Code, is attributable to the following companies:
• Sonaecom and, consequently, to all entities in a control relationship with Sonaecom, SGPS, S.A., namely Sontel, BV and Sonae, SGPS, S.A., directly or indirectly controlled by Efanor Investimentos, SGPS, S.A. As of 29 November 2017, Efanor Investimentos SGPS, S.A. ceased to be a controlling shareholder under the terms and for the purposes of Articles 20 and 21 of the Portuguese Securities Code.

• Shareholding attributable to ZOPT and, therefore, to the companies Kento Holding Limited and Unitel lnternational Holdings, BV, as well as to Mrs Isabel dos Santos, being (i) Kento Holding Limited and Unitel lnternational Holdings, BV, companies directly and indirectly controlled by Mrs Isabel dos Santos, and (ii) ZOPT, a company controlled by its shareholders Kento Holding Limited and Unitel International Holdings, BV.
Note: the calculation of the percentage of voting rights does not consider own shares held by the Company.
On 27 August 2013, following the completion of the merger between ZON and Optimus SGPS, the Company's share capital was increased by €856,404,278, corresponding to the total number of shares issued (206,064,552 shares), based on the closing stock market price on 27 August 2013. The capital increase is detailed as follows:
Additionally, the premium for issue of shares was deducted for an amount of €125 thousand related to costs with the respective capital increase.
On 21 April 2022, the Annual General Meeting of NOS SGPS shareholders, approved an increase of share capital, by incorporation of share premium, in the amount of €850,016,277.00, through the increase of the nominal value of the total shares representing the share capital in the amount of €1.65. The nominal value of each share is now €1.66.
As at 30 September 2025, the amount of the share premium is €4,202,356 (31 December 2024: €4,202,356).
The share premium is subject to the regime applicable to legal reserves and can only be used:
Commercial legislation on shares requires the existence of a non-distributable reserve of an amount equal to the purchase price of those shares, which becomes unavailable if those shares remain in the company's possession. In addition, the applicable accounting rules stipulate that gains or losses on the sale of own shares are recorded in reserves.
As at 30 September 2025, there were 3,457,339 own shares, representing 0.6711 % of the share capital (31 December 2024: 3,845,224 own shares, representing 0.7464% of the share capital). Movements during the nine-month periods ended 30 September 2024 and 2025 were as follows:

| Quantity | Value | |
|---|---|---|
| Balance as at 1 January 2024 | 3,736 ,403 | 15,059 |
| Acquisition of own shares | 1,212,419 | 4,261 |
| Distribution of own shares - share incentive scheme | (1,072,203) | (4,197) |
| Distribution of own shares - other remunerations | (31,395) | (121) |
| Balance as at 30 September 2024 |
3,845 ,224 | 15,002 |
| Balance as at 1 January 2025 | 3,845 ,224 | 15,002 |
| Acquisition of own shares | 690,000 | 2,517 |
| Distribution of own shares - share incentive scheme | (1,044,909) | (4,070) |
| Distribution of own shares - other remunerations | (32,976) | (129) |
| Balance as at 30 September 2025 |
3,457,339 | 13,320 |
Commercial legislation and the NOS articles of association establish that at least 5% of the annual net profit must be allocated to the legal reserve, until it represents 20% of the share capital. This reserve is not distributable except in the event of the liquidation of the Company, but can be used to absorb losses, after all other reserves have been exhausted, or to be incorporated into the share capital.
Under Portuguese law, the amount of distributable reserves is determined in accordance with the company's individual financial statements, presented in accordance with IAS/IFRS. Thus, as at 30 September 2025, NOS had reserves which, by their nature, are considered distributable in the amount of around €657,7 million, not including the net income for the year.
The General Meeting held on 12 April 2024 approved the Board of Directors' proposal to pay an ordinary dividend per share of € 0.35, in the amount of €180,306 thousand. The dividend attributable to own shares totalled approximately €1,348 thousand. The dividends were paid on 24 April 2024.
The General Meeting held on 11 April 2025 approved the Board of Directors' proposal to pay an ordinary dividend per share of €0.40 (€0.35 per share as an ordinary dividend and €0.05 per share as an extraordinary dividend), in the amount of €206,065 thousand. The dividend attributable to own shares totalled approximately €1,159 thousand. The dividends were paid on 24 April 2025.
The movements in non-controlling interests that occurred and the results attributable to non-controlling interests in the nine-month periods ended 30 September 2024 and 2025 are as follows:

| 31-12-2023 | Attributable profits |
Others | 30-09-2024 | |
|---|---|---|---|---|
| NOS Madeira | 6,006 | 436 | (3) | 6,439 |
| NOS Açores | 579 | (262) | (1) | 316 |
| 6,585 | 174 | (4) | 6,755 |
| 31-12-2024 | Attributable profits |
Others | 30-09-2025 | |
|---|---|---|---|---|
| NOS Madeira | 7,072 | 408 | (1) | 7,479 |
| NOS Açores | 325 | (213) | - | 112 |
| 7,397 | 195 | (1) | 7,591 | |
As at 31 December 2024 and 30 September 2025, the breakdown of borrowings is as follows:
| 31-12-2024 | 30-09-2025 | ||||
|---|---|---|---|---|---|
| Current | Non -current | Non -current | |||
| Loans - nominal value | 160 ,360 | 758 ,500 | 278,178 | 820,500 | |
| Bond loans | 60,000 | 340,000 | 65,000 | 340,000 | |
| Commercial paper | 100,000 | 418,500 | 210,500 | 480,500 | |
| Bank overdrafts | 360 | - | 2,678 | - | |
| Loans - accruals and deferrals | 3,676 | (939) | 4,724 | (1,056) | |
| Loans - amortised cost | 164 ,036 | 757 ,561 | 282,902 | 819,444 | |
| Leases | 77,918 | 548 ,715 | 83,259 | 547,514 | |
| 241 ,954 | 1,306 ,276 | 1,366,958 | |||
The average financing cost of the drawn facilities during the nine-month periods ended 30 September 2025 was approximately 2.9% (2024: 3.8%).
The average cost of global financing (drawn and undrawn facilities) during the nine-month periods ended 30 September 2025 was approximately 3.0% (2024: 3.9%).
As at 30 September 2025, there are no defaults in terms of principal, interest, conditions for redemption on loans payable or other commitments.
As at 30 September 2025, around 84% of the borrowings were indexed to ESG performance objectives (71% indexed to KPIs from the Sustainability Linked Financing Framework published by NOS, and 13% to ESG ratings or classifications).

The financing contracted under the Sustainability Linked Financing Framework is indexed to the objective of reducing greenhouse gas emissions from own operations (scope 1 and 2 emissions) by at least 80% by 2025, compared to 2019.
The verification date for this indicator will be 31 December 2025. With regard to ESG ratings and classifications, these facilities are indexed to the CDP (Carbon Disclosure Project) and Moody's classifications, observed annually until the maturity of the contracts.
To date, no risk of non-compliance with the performance targets established in NOS' financing contracts is anticipated.
During the nine-month period ended 30 September 2024 and 2025, the movements in Borrowings are detailed as follows:
| Bank overdrafts |
Bond loans | Commercial Paper |
Leases | Total | |
|---|---|---|---|---|---|
| Balances as at 1 January 2024 | 9,668 | 427,751 | 670,088 | 626,462 | 1,733,969 |
| Loan receivables | - | 50,000 | 239,200 | - | 289,200 |
| Loan repayments | - | (75,000) | (339,300) | (64,596) | (478,896) |
| Change in Bank Overdrafts | (9,668) | - | - | - | (9,668) |
| Interest and commissions paid | (59) | (14,877) | (19,148) | (25,169) | (59,253) |
| Loan Commissions | - | 367 | 1,708 | - | 2,076 |
| Interest expense (Note 41) | 59 | 14,042 | 18,647 | 25,169 | 57,917 |
| Leases (Note 10) | - | - | - | 50,989 | 50,989 |
| Deferred Income from locations (Note 7) | - | - | - | 15,803 | 15,803 |
| Balances as at 30 September 2024 | - | 402,284 | 571,195 | 628,658 | 1,602,137 |
| Bank overdrafts |
Bond loans | Commercial Paper |
Leases | Total | |
|---|---|---|---|---|---|
| Balances as at 1 January 2025 | 360 | 401,359 | 519,878 | 626,633 | 1,548,230 |
| Loan receivables | - | 65,000 | 405,500 | - | 470,500 |
| Loan repayments | - | (60,000) | (233,000) | (75,516) | (368,516) |
| Change in Bank Overdrafts | 2,318 | - | - | - | 2,318 |
| Interest and commissions paid | (71) | (10,286) | (12,895) | (24,381) | (47,633) |
| Loan Commissions | - | 338 | 1,700 | - | 2,038 |
| Interest expense (Note 41) | 71 | 9,607 | 12,467 | 24,381 | 46,526 |
| Leases (Note 10) | - | - | - | 66,756 | 66,756 |
| Change of perimeter (Note 4) | - | - | - | 12,900 | 12,900 |
| Balances as at 30 September 2025 | 2,678 | 406,018 | 693,650 | 630,773 | 1,733,119 |
As at 30 September 2025, NOS has a total of €405 million in bonds issued:

As at 30 September 2025, the net amount of these loans was increased by €948 thousand, corresponding to the respective interest and commissions, recorded under "Loans - accruals and deferrals".
As at 30 September 2025, the company has a debt of €691 million, in the form of commercial paper, of which €175.5 million issued under programmes without underwriting. The total amount contracted under underwriting programmes is €850 million, corresponding to 18 programmes with 6 banks, which bear interest at market rates. Commercial paper programmes with a maturity of more than 1 year in the amount of €655 million are classified as non-current (of which €405.5 million have been used as at 30 September 2025), since the company has the capacity to unilaterally renew current issues until the programmes mature and they are underwritten by the organiser. As such, the amount in question, despite having a current maturity, has been classified as non-current for the purposes of presentation in the statement of financial position.
As at 30 September 2025, the net amount of €2,650 thousand was deducted from the value of these loans, corresponding to the respective interest and commissions, recorded under Loans - accruals and deferrals.
As at 31 December 2024 and 30 September 2025, leases refer predominantly to lease contracts for telecommunications towers, cinemas, equipment, shops and vehicles, exclusive acquisition of satellite capacity and rights to use distribution network capacity.
In the nine-month periods ended 30 September 2024 and 2025, the movements in lease liabilities are as follows:
| 31-12-2023 | Right of use (Note 10 ) |
Interest (Note 41 ) |
Payments | Other | 30-09-2024 | |
|---|---|---|---|---|---|---|
| Websites | 480,218 | 32,186 | 21,259 | (47,607) | 15,803 | 501,859 |
| Cinemas | 37,186 | (1,199) | 958 | (7,457) | - | 29,488 |
| Transponders | 18,352 | 182 | 586 | (4,863) | - | 14,257 |
| Equipment | 36,644 | 11,032 | 1,080 | (14,236) | - | 34,520 |
| Buildings | 29,835 | 2,257 | 596 | (6,175) | - | 26,513 |
| Shops | 8,235 | 2,993 | 293 | (2,601) | - | 8,920 |
| Others | 15,992 | 3,538 | 397 | (6,826) | - | 13,101 |
| 626,462 | 50,989 | 25,169 | (89,765) | 15,803 | 628,658 | |

In the nine-month period ended 30 September 2024, the "Others" caption mainly refers to the deferred gain from the sale of towers to Cellnex.
| 31-12-2024 | Right of use (Note 10) |
Interest (Note 41 ) |
Payments | Change of perimeter (Note 4) |
30-09-2025 | |
|---|---|---|---|---|---|---|
| Websites | 495,244 | 9,134 | 21,153 | (36,071) | - | 489,460 |
| Cinemas | 38,328 | 7,828 | 1,001 | (8,338) | - | 38,819 |
| Transponders | 9,878 | - | - | (7,606) | - | 2,272 |
| Equipment | 35,294 | 23,815 | 1,353 | (6,123) | 4,702 | 59,041 |
| Buildings | 25,622 | 3,483 | 348 | (16,463) | 679 | 13,669 |
| Shops | 8,491 | 4,006 | 240 | (3,536) | - | 9,201 |
| Others | 13,776 | 18,490 | 286 | (21,760) | 7,519 | 18,311 |
| 626,633 | 66,756 | 24,381 | (99,897) | 12,900 | 630,773 | |
In the nine-month periods ended 30 September 2025, "Other" refers to the leases of the Claranet Group acquired (Note 4).
| Leases - payments | 31-12-2024 | 30-09-2025 |
|---|---|---|
| Up to 1 year | 109,300 | 113,376 |
| Between 1 and 5 years | 330,640 | 344,575 |
| More than 5 years | 373,700 | 337,366 |
| 813,640 | 795,317 | |
| Future financial costs (lease) | (187,007) | (164,544) |
| Current lease value | 626,633 | 630,773 |
| Leases - current value | 31-12-2024 | 30-09-2025 |
|---|---|---|
| Up to 1 year | 77,918 | 83,259 |
| Between 1 and 5 years | 230,990 | 256,146 |
| More than 5 years | 317,725 | 291,368 |
| 626,633 | 630,773 | |

As at 31 December 2024 and 30 September 2025, the maturity of the loans is as follows:
| 31-12-2024 | 30 -09-2025 | |||||||
|---|---|---|---|---|---|---|---|---|
| Less than 1 year |
Between 1 and 5 years |
More than 5 years |
Less than 1 year |
Between 1 and 5 years |
More than 5 years |
|||
| Bond loans | 62,192 | 339,167 | - | 66,879 | 339,139 | - | ||
| Commercial paper | 101,484 | 418,394 | - | 213,345 | 480,305 | - | ||
| Bank overdrafts | 360 | - | - | 2,678 | - | - | ||
| Leases | 77,918 | 230,990 | 317,725 | 83,259 | 256,146 | 291,368 | ||
| 241,954 | 988,551 | 317,725 | 366,161 | 1,075,590 | 291,368 | |||
As at 31 December 2024 and 30 September 2025, the breakdown of provisions is as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Ongoing legal proceedings and other - i) | 25,542 | 37,213 |
| Dismantling and removal of assets - ii) | 24,241 | 26,169 |
| Contingent liabilities - iii) | 22,908 | 23,426 |
| Miscellaneous contingencies | 2,559 | 793 |
| Transformation and restructuring plan (Note 38) | 8,617 | 466 |
| 83,867 | 88,067 | |

tender, whenever, cumulatively, (i) there are net costs, that are considered excessive, the amount of which is approved by ANACOM, following an audit of the preliminary calculation and respective supporting documents, which are transmitted by the universal service provider and (ii) the universal service provider requests the Government to compensate the net costs that have been approved under the terms of the previous paragraph. Accordingly:
It is the opinion of the Board of Directors of NOS that these extraordinary contributions to the Universal Service required of it, which relate to the period prior to the designation of the universal service provider by tender, violate the Universal Service Directive. Furthermore, considering the legal framework and the law in force since NOS began its activity, the requirement to pay the extraordinary contribution violates the principle of protection of trust, recognised at a legal and constitutional level in the Portuguese legal system. For these reasons, NOS has challenged in court both the approval of the results of the audit of the net costs of the universal service for the pretender period and the settlement of each and every one of the extraordinary contributions demanded of it. In September 2021 and January 2024, the Lisbon Administrative Court dismissed the actions relating to NOS SA's administrative challenge of the results of the audit of CLSU 2007- 2009 and CLSU 2013, respectively, as unfounded, which NOS appealed in October 2021 and February 2024. In May 2024, the Lisbon Tax Court dismissed the challenges to the extraordinary contributions CLSU 2007-2009 of NOS Açores and NOS Madeira, as well as the CLSU 2014 of NOS, S.A., decisions which the companies in question appealed in December 2024. The Board of

Directors, supported by the lawyers following the cases, is convinced that both the challenges and the appeals will be successful. iv) The amount shown under "Miscellaneous contingencies" refers to provisions to cover risks related to events/differences of a different nature which may result in cash outflows when resolved, and other probable liabilities resulting from different transactions carried out in previous years and for which the outflow of funds is probable, namely costs charged to the current period or to past periods, for which it is not possible to estimate with great reliability when the expense will be realised.
In the nine-month period ended 30 September 2024, the movements in provisions were as follows:
| 31-12-2023 | Increase | Decrease | Change of perimeter |
Other | 30-09-2024 | |
|---|---|---|---|---|---|---|
| Ongoing legal proceedings and other | 30,345 | 2,180 | (916) | - | 426 | 32,035 |
| Dismantling and removal of assets | 22,254 | 903 | - | - | 1,390 | 24,547 |
| Contingent liabilities | 22,908 | - | - | - | - | 22,908 |
| Contingencies - other | 4,647 | 1,665 | - | - | (4,286) | 2,026 |
| 80,154 | 4,748 | (916) | - | (2,470) | 81,516 |
In the nine-month period ended 30 September 2025, the movements recorded under provisions were as follows:
| 31-12-2024 | Increase | Decrease | Change of perimeter (Note 4) |
Other | 30-09-2025 | |
|---|---|---|---|---|---|---|
| Ongoing legal proceedings and other | 25,542 | 12,465 | (372) | - | (422) | 37,213 |
| Dismantling and removal of assets | 24,241 | 687 | - | - | 1,241 | 26,169 |
| Contingent liabilities | 22,908 | - | (635) | 1,153 | - | 23,426 |
| Contingencies - other | 2,559 | 674 | - | 66 | (2,506) | 793 |
| Transformation and restructuring plan (Note 38) |
8,617 | 9,424 | (75) | - | (17,500) | 466 |
| 83,867 | 23,250 | (1,082) | 1,219 | (19,187) | 88,067 | |
During the nine-month periods ended 30 September 2024 and 2025, increase refers mainly to compensation to employees, provisions for legal proceedings and other with interest and charges, and Decrease refers primarily to the revaluation, prescription and favourable decisions of various contingencies.
The movements recorded under "Other" correspond mainly to compensation payments to employees (under "Contingencies – other") and unfavourable decisions in legal proceedings (under "Ongoing legal proceedings and other").
The net movements in increases and decreases for the nine-month periods ended 30 September 2024 and 2025, reflected in the income statement under Provisions, are broken down as follows:
| 9M 24 | 9M 25 | |
|---|---|---|
| Provisions and adjustments (Note 36) | 304 | 9,699 |
| Restructuring costs (Note 38) | 1,665 | 10,023 |
| Interest - Dismantling of assets | 903 | 687 |
| Other | 960 | 1,759 |
| Increases and decreases in provisions |
3,832 | 22,168 |

As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Non -current | ||
| Contractual rights | 42,109 | 42,109 |
| 42,109 | 42,109 | |
| Current | ||
| Fixed assets suppliers | 24,851 | 14,115 |
| Contractual rights | 2,888 | 1,581 |
| Advances from customers | 194 | 180 |
| Advances on investment subsidies | 2,225 | 2,322 |
| Others | 4,928 | 11,468 |
| 35,086 | 29,666 | |
| 77,195 | 71,775 | |
The caption Contractual rights refers to the liability to be settled over 20 years, related with the contractual right acquired with the agreement celebrated between NOS Comunicações, S.A., NOS Technology S.A., and Vodafone Portugal, Comunicações Pessoais, S.A with the aim of sharing mobile support network infrastructures (passive infrastructure such as towers and masts) and active mobile network (active radio equipment such as antennas, amplifiers and other equipment), as disclosed to the market on 22 October 2020.
As at 30 September 2025, accounts payable to suppliers and other entities, amounting to €222 million (31 December 2024: €190 million), correspond to amounts payable arising from the company's operating activity.
NOS has agreed supplier finance arrangements with four banks. In these arrangements, NOS delivers to the banks the amounts payable to its suppliers, instructing the banks to pay on the respective due date. Suppliers, on their own initiative, can bring forward the receipt of these revenues. The participation of our suppliers in these finance arrangements has no impact on our payment terms and conditions, nor are any guarantees provided by NOS.
Our current payment terms with most of our suppliers vary between 30 and 90 days.
Consequently, the amounts owed to our suppliers under these arrangements are shown under Accounts payable - trade and Accounts payable - other in the consolidated statement of financial position. Likewise, the amounts paid under these arrangements are shown under Payments to suppliers in the consolidated statement of cash flows.
As at 31 December 2024 and 30 September 2025, the amount of outstanding obligations that the Company has delivered to banks is as follows:

| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Accounts payable (Note 26 and 27) | 72,978 | 55,459 |
| Anticipated by suppliers | 39,273 | 33,214 |
In addition, in the years ended 31 December 2024 and 30 September 2025, there were no business combinations or material exchange differences, nor transfers between Accounts payable and Borrowings.
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Current | ||
| Invoices to be issued by operators i) | 54,632 | 51,124 |
| Investment in tangible and intangible assets | 19,740 | 36,487 |
| Holidays, holiday pay and other personnel costs | 25,313 | 27,971 |
| Costs related to specific corporate customers projects | 13,643 | 23,970 |
| Advertising | 18,915 | 22,158 |
| Professional services | 18,161 | 16,215 |
| Content and film rights | 15,857 | 12,663 |
| Programming services | 13,128 | 10,919 |
| Commissions | 5,891 | 6,889 |
| Regulatory fees (Anacom + Cinema Law) | 7,403 | 5,872 |
| Energy and water | 8,385 | 5,137 |
| Costs of collection actions | 4,143 | 3,777 |
| Maintenance and repair | 3,126 | 3,543 |
| Other accruals | 11,159 | 13,459 |
| 219 ,496 | 240,184 | |
i) Invoices to be issued by operators corresponds predominantly to interconnection costs for international traffic and the use of roaming services not yet billed.
As at 31 December 2024 and 30 September 2025, this item is broken down as follows:
| 31-12-2024 | 30 -09-2025 | |||
|---|---|---|---|---|
| Current | Non -current | Current | Non -current | |
| Advance billing | 46,517 | - | 48,728 | - |
| 46,517 | - | 48,728 | - | |

This item essentially relates to the invoicing of television services for the month following the reporting period and the amounts received from customers by NOS Comunicações S.A. associated with mobile phone top-ups and the purchase of telecommunications minutes not yet consumed.
Consolidated operating revenue for the nine-month periods ended 30 September 2024 and 2025 break down as follows:
| Services rendered: Revenue from communications and IT services i) Information Technology (IT) (ii) Revenue from cinema distribution and exhibition (iii) Advertising revenue (iv) Distribution of content and channels (v) Other |
3Q 24 346,166 12,987 16,732 5,651 6,313 5,275 |
9M 24 1,014,663 38,124 34,262 17,039 18,661 |
3Q 25 339,910 35,551 11,787 4,803 5,308 |
9M25 1,017,060 87,802 33,909 16,265 |
|---|---|---|---|---|
| 17,143 | ||||
| 13,933 | 8,176 | 23,946 | ||
| 393,124 | 1,136,682 | 405,535 | 1,196,125 | |
| Sales: | ||||
| Telco (vi) | 24,362 | 67,731 | 24,108 | 73,328 |
| IT (vii) | 1,705 | 7,120 | 8,634 | 22,070 |
| Audiovisuals and cinema exhibition (viii) | 5,775 | 12,127 | 4,673 | 12,444 |
| 31,842 | 86,978 | 37,415 | 107,842 | |
| Other revenue : |
||||
| Telco | 7,638 | 23,768 | 13,835 | 31,514 |
| IT | - | 1 | 94 | 357 |
| Audiovisuals and cinema exhibition | 132 | 817 | 413 | 1,067 |
| 7,770 | 24,586 | 14,342 | 32,938 | |
| 432,736 | 1,248,246 | 457,292 | 1,336,905 |
These operating revenues are net of eliminations between Group companies.

During the nine-month periods ended 30 September 2025, consolidated revenues totalled €1,336.9 million (31 December 2024: €1,696 million), recording year-on-year growth of 7.1%, driven by the acquisition of Claranet (Note 4).
In the nine-month periods ended 30 September 2025, the Telco segment maintained its growth trajectory, with revenues increasing by 2.1% to €1,177.8 million, supported by strong momentum in the corporate segment, which offset the pressure experienced in the consumer segment.
In the Information Technology segment, which combines the IT results of NOS and Claranet (Note 4), there was significant growth driven by the acquisition and consolidation of Claranet. In addition, business activities in this segment continue to show strong growth.
In the cinema exhibition and audiovisuals segment, revenues decreased by 0.5%:
Other revenue includes income from contractual defaults and penalties, as well as other supplementary income of various kinds.

During the nine-month periods ended 30 September 2024 and 2025, this item was broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Remuneration | 16,391 | 50,019 | 22,072 | 60,401 |
| Social taxes | 4,665 | 14,224 | 5,777 | 16,174 |
| Social benefits | 667 | 1,845 | 1,500 | 4,007 |
| Other | 879 | 1,888 | 1,008 | 2,270 |
| 22,602 | 67,976 | 30,357 | 82,852 | |
In the nine-month periods ended 30 September 2024 and 2025, the average number of employees of the companies included in the consolidation was 2,435 and 2,963, respectively. As at 30 September 2024 and 2025, the number of employees of the companies included in the consolidation was 2,386 and 3,000, respectively. As at 30 September 2025, the number of includes 923 employees of the acquired Claranet Group (Note 4).
The costs of indemnities paid to employees, which fall within the definition of non-recurring costs of the company's operating activity, are recorded under Restructuring costs (Note 38).
In the nine-month periods ended 30 September 2024 and 2025, this item was broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Exhibition costs | 50,566 | 139,780 | 39,261 | 135,350 |
| Costs related to services to large corporate customers | 19,335 | 55,556 | 27,131 | 74,710 |
| Telecommunications costs - traffic | 16,660 | 49,949 | 14,485 | 46,542 |
| Telecoms costs - capacity | 5,291 | 16,374 | 6,660 | 19,308 |
| Shared advertising revenues | 3,635 | 11,057 | 3,235 | 10,607 |
| 95,487 | 272,716 | 90,772 | 286,517 | |
The increase in costs related to services to large Corporate customers is mainly due to the acquisition and consolidation of Claranet (Note 4).
In the nine-month periods ended 30 September 2024 and 2025, this item was broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Cost of products sold | 25,057 | 71,309 | 29,949 | 88,347 |
| Increases / (decreases) in impairment of inventories (Note 17) | (3,745) | (1,877) | (2,891) | (3,138) |
| 21,312 | 69,432 | 27,058 | 85,209 | |

The increase in the cost of products sold kept pace with the increase in sales over the same period.
In the nine-month period ended 30 September 2024 and 2025, these items were broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Support services: | ||||
| Administrative and other support | 10,082 | 30,685 | 9,792 | 31,804 |
| Call centres and customer support | 5,395 | 21,840 | 6,363 | 19,895 |
| Information systems | 3,809 | 12,030 | 3,670 | 10,405 |
| 19,286 | 64,555 | 19,825 | 62,104 | |
| Supplies and external services: | ||||
| Maintenance and repair | 12,832 | 37,841 | 11,097 | 35,577 |
| Electricity | 7,538 | 22,452 | 9,374 | 25,157 |
| Leasing of ducts and poles | 6,453 | 19,816 | 6,497 | 19,089 |
| Professional services | 1,917 | 6,342 | 3,357 | 8,186 |
| Installation, assembly and equipment rental | 1,582 | 4,798 | 1,013 | 3,416 |
| Travel and accommodation | 885 | 2,688 | 948 | 2,965 |
| Communication | 646 | 1,979 | 623 | 1,767 |
| Other supplies and external services | 9,978 | 27,941 | 9,562 | 26,575 |
| 41,831 | 123,857 | 42,471 | 122,732 | |
In the nine-month period ended 30 September 2024 and 2025, this item was broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Provisions (Note 25) | 63 | 304 | 1,872 | 9,699 |
| Expected credit losses - customers (Note 18) | 1,659 | 8,715 | 4,897 | 15,699 |
| Expected credit losses - other (Note 12) | 349 | 396 | 103 | 337 |
| Other | - | - | 494 | 499 |
| 2,071 | 9,415 | 7,366 | 26,234 | |

In the nine-month period ended 30 September 2024 and 2025, this item was broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Tangible fixed assets | ||||
| Buildings and other constructions | 1,833 | 5,463 | 2,104 | 6,783 |
| Basic equipment | 43,140 | 119,515 | 48,925 | 125,572 |
| Transport equipment | - | - | 3 | 7 |
| Tools and utensils | 56 | 166 | 58 | 175 |
| Administrative equipment | 839 | 2,563 | 833 | 2,544 |
| Other tangible fixed assets | 132 | 359 | 128 | 472 |
| 46,000 | 128,066 | 52,051 | 135,553 | |
| Intangible assets | ||||
| Industrial property and other rights | 39,000 | 120,155 | 35,340 | 108,241 |
| 39,000 | 120,155 | 35,340 | 108,241 | |
| C osts of contracts with customers | ||||
| Costs of contracts with customers | 24,799 | 74,147 | 24,795 | 74,395 |
| 24,799 | 74,147 | 24,795 | 74,395 | |
| Rights of use | ||||
| Rights of use | 18,799 | 53,545 | 20,544 | 59,902 |
| 18,799 | 53,545 | 20,544 | 59,902 | |
| Investment property | ||||
| Investment property | 1 | 6 | 2 | 6 |
| 1 | 6 | 2 | 6 | |
| 128,599 | 375,919 | 132,732 | 378,097 | |
In the quarter ended 31 March 2025, NOS revised the depreciation rates applicable to certain Alarm business equipment installed in customers' homes, reducing its estimated useful life from 5 years to the current period. This change resulted in an increase of €6 million in the amount of Depreciation, amortisation and impairment losses (Tangible assets).
In the nine-month period ended 30 September 2024 and 2025, restructuring costs are broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Personnel compensation (Notes 25 and 32) | 289 | 1,665 | 25 | 674 |
| Transformation and restructuring plan (Note 25) | - | - | 539 | 9,349 |
| Other | 12 | 26 | 8 | 22 |
| 301 | 1,691 | 572 | 10,045 | |
During the last quarter of 2024, NOS began implementing a transformation and restructuring plan with the following objectives:

To achieve these objectives, the main areas of activity will be:
In the last quarter of 2024, NOS recognised a provision of €8.6 million, which includes all expenses directly related to the transformation and restructuring process. The plan, which began in 2024, is expected to be completed during the current financial year.
In the nine-month period ended 30 September 2025, NOS recognised an additional provision of €9.3 million and paid, approximately, €17.5 million (Note 25).
In the nine-month periods ended 30 September 2024 and 2025, Other non-recurring losses / (gains) are broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Income | ||||
| Legal proceedings | 1,328 | 42,063 | 169 | 6,254 |
| 1,328 | 42,063 | 169 | 6,254 | |
| Costs | ||||
| Other | 925 | 3,257 | 359 | 2,540 |
| 925 | 3,257 | 359 | 2,540 | |
| Total | (403) | (38,806) | 190 | (3,714) |
In the nine-month period ended 30 September 2024, an income of €32.2 million was recognised as a result of favourable decisions by the Constitutional Court in cases brought by the company related to the settlement of the Activity Fee, and an income of €8.6 million was also recognised following the conclusion of the dispute concerning the uncertainty over interconnection prices for 2001.
In the nine-month period ended 30 September 2025, an income of €6.3 million was recognised (31 December 2024: €78.1 million ), as a result of favourable decisions in lawsuits brought by the company and the declaration of unconstitutionality with general binding force by the Constitutional Court relating to assessments of the Activity Tax (Note 45.1) .

In the nine-month periods ended 30 September 2024 and 2025, this item was broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Equity method (Note 11) | ||||
| Sport TV | - | - | (68) | (4,506) |
| Finstar | (2,378) | (5,521) | (2,823) | (8,430) |
| Mstar | (589) | (1,406) | (460) | (2,066) |
| Upstar | (23) | (442) | (116) | (135) |
| Dreamia | 179 | 53 | 161 | 252 |
| Other | 393 | 218 | 30 | (125) |
| (2,418) | (7,098) | (3,276) | (15,010) | |
During the quarter ended 31 March 2025, as a result of the positive and sustainable impacts seen in recent years, the impairment for Sport TV's financial investment, in the amount of €4.6 million, was derecognised.
In the nine-month period ended 30 September 2024 and 2025, Financing costs and other net financial expenses / (income) are broken down as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Financing costs: | ||||
| Interest expense: | ||||
| Borrowings | 10,318 | 32,748 | 7,115 | 22,145 |
| Finance leases | 8,538 | 25,169 | 7,859 | 24,381 |
| Other | 1,020 | 5,572 | 3,218 | 4,901 |
| 19,876 | 63,489 | 18,192 | 51,427 | |
| Interest income : | ||||
| Interest on late payments | (944) | (2,844) | (862) | (2,514) |
| Derivatives | (1,028) | (3,281) | (279) | (1,270) |
| Other | (258) | (575) | (188) | (1,502) |
| (2,230) | (6,700) | (1,329) | (5,286) | |
| Total | 17,646 | 56,789 | 16,863 | 46,141 |
| Other net financial expenses / (income): |
||||
| Commissions and guarantees | 676 | 2,091 | 671 | 2,038 |
| Other | 151 | 557 | 212 | 1,030 |
| 827 | 2,648 | 883 | 3,068 | |

In the nine-month periods ended 30 September 2024 and 2025, Earnings per share were calculated as follows:
| 3Q 24 | 9M 24 | 3Q 25 | 9M25 | |
|---|---|---|---|---|
| Consolidated net income from continuing operations attributable to shareholders |
52,556 | 201,111 | 65,236 | 182,044 |
| No. of ordinary shares outstanding during the year (weighted average) | 508,778,308 | 508,837,692 | 511,704,041 | 511,745,486 |
| Basic earnings per share - euros | 0.10 | 0.40 | 0.13 | 0.36 |
| Diluted earnings per share - euros | 0.10 | 0.40 | 0.13 | 0.36 |
In the nine-month periods presented, there were no dilutive effects with an impact on earnings per share, which means that they are equal to basic earnings per share.
As at 31 December 2024 and 30 September 2025, the Group has guarantees in favour of third parties corresponding to the following situations:
| 31-12-2024 | 30-09-2025 | |
|---|---|---|
| Tax authorities i. | 35,675 | 32,839 |
| Universal Service Compensation Fund ii. | - | 60,746 |
| Other iii. | 16,806 | 19,002 |
| 52,481 | 112,587 | |
In addition to the guarantees required by the Tax Authorities, sureties were set up for ongoing tax proceedings in which NOS was a guarantor for NOS SA for an amount of €14.1 million.

In addition to being subject to the Group's compliance with its obligations (operational, legal and tax), 100% of the borrowings (excluding finance leases) are subject to Cross default and Pari Passu clauses, 96% are subject to Negative Pledge clauses and 69% are subject to Ownership clauses.
In addition, around 10% of all borrowings require that consolidated net financial debt does not exceed up to 3 times EBITDA after consolidated lease payments, around 18% require that consolidated net financial debt does not exceed up to 4 times EBITDA after consolidated lease payments and around 9% require that consolidated net financial debt does not exceed up to 4.5 times EBITDA after consolidated lease payments.
Net Financial Debt = Loans - Leases - Cash and Cash Equivalents
EBITDA = Operating income + Depreciation, amortisation and impairment losses + Restructuring costs + Losses / (gains) on disposal of assets + Other non-recurring losses / (gains)
EBITDA after leases = EBITDA - leases (principal and interest)
In December 2015, NOS signed a contract with Sport Lisboa e Benfica - Futebol SAD and Benfica TV, S.A. for the television broadcasting rights for the home matches of Benfica SAD's senior football Team A for the Primeira Liga NOS, as well as the broadcasting and distribution rights for the Benfica TV Channel. The contract began in the 2016/2017 sporting season and has an initial duration of 3 years, which can be renewed by decision of either party up to a total of 10 sporting seasons, with the overall financial consideration In the amount of €400 million, broken down into progressive annual amounts.
Also in December 2015, NOS signed a contract with Sporting Clube de Portugal - Futebol SAD and Sporting Comunicação e Plataformas, S.A. that includes the following rights:
The contract will have a duration of 10 seasons for the rights mentioned in 1) and 2) above, starting in July 2018, 12 seasons for the rights mentioned in 3) starting in July 2017 and 12 and a half seasons for the rights mentioned in 4) starting in January 2016, with the overall financial consideration In the amount of €446 million, broken down into progressive annual amounts.
Also in December 2015, NOS signed contracts for the television broadcasting rights of senior football home matches with the following sports companies (contracts in force at the time):

All contracts start in the 2019/2020 season and last for up to 7 seasons, with the exception of the contract with Sporting Clube de Braga - Futebol, SAD, which lasts for 9 seasons.
In May 2016, NOS and Vodafone agreed to make available to each other, for several sports seasons, sports content (national and international) held by the companies, directly by the transferring party or indirectly through the transfer to third-party content distribution channels or models, with the aim of ensuring that both companies have the rights to broadcast the clubs' home matches, as well as the rights to broadcast and distribute sports channels and club channels, the rights to which are held by each of the parties at any given time. The agreement took effect as of the 16/17 sports season, guaranteeing that NOS and Vodafone customers can access the Benfica channel and Benfica's home matches, regardless of the channel on which these matches are broadcast.
Taking into account the possibility of extending the agreement to other operators, in July 2016 MEO and Cabovisão signed up to it, putting an end to the lack of availability of the Porto Canal on the NOS grid and guaranteeing that all pay-TV customers in Portugal can have access to all relevant sports content, regardless of the telecoms operator they use.
As part of the agreement with the other operators, which is being made in some cases directly and in others through the transfer to third-party channels in return for the reciprocal provision of rights, the overall costs are shared out according to telecoms retail revenues and pay-TV market shares.
The estimated cash flows are summarised as follows:
| Seasons | 202 5/26 | Next |
|---|---|---|
| Estimated cash-flows with the contract signed by NOS with the sports entities* | 118.3 | 131.1 |
| NOS estimated cash-flows for the contracts signed by NOS (net amounts charged to the operators) and for the contracts signed by the remaining operators |
58.9 | 79.7 |
| * Includes rights to broadcast matches and channels, advertising and others. |
Considering that, within the framework of the agreement signed with the other operators, the risks and rewards associated with the contracts with the clubs are shared between the operators, the agreement was considered a collaborative arrangement, which is why the revenue (with the operators) is offset against the expenses with the clubs.
NOS and Vodafone Portugal signed a nationwide infrastructure development and sharing agreement on 29 September 2017. This partnership allows the two operators to make their commercial offers available under the shared network from the beginning of 2018.
The agreement covers the reciprocal sharing of dark fibre in approximately 2.6 million homes, in which each of the entities shares with the other an equivalent value of investment, e.g., they share similar assets, assuming that the two companies maintain total autonomy, independence and confidentiality in the design of commercial offers and management of the customer database and in the choice of technological solutions that they decide to implement, with no impact on the Group's financial statements (in accordance with IAS 16, this exchange of similar non-monetary assets will be presented on a net basis).
The partnership has also been extended to the sharing of mobile infrastructure, where a minimum of 200 mobile towers has been agreed.

On 22 October 2020, NOS Comunicações S.A. and NOS Technology, on the one hand, and Vodafone Portugal, Comunicações Pessoais, S.A., on the other hand, celebrated a set of agreements regarding the sharing of mobile network support infrastructure (passive infrastructures such as towers and poles) and active mobile network elements (active radio equipment such as antennas, amplifiers and remaining equipment).
These agreements have the following characteristics:
Each party will be able to decide to develop its mobile communications network with total freedom and autonomy.
These agreements aim to make NOS' investments more efficient, to capture value by exploiting synergies and to develop the country's mobile network more quickly and in a more environmentally responsible way, providing greater benefits for its customers and other stakeholders.
Sharing mobile infrastructures is also an important contribution to increasing territorial cohesion and digital inclusion, essential factors for sustainable development throughout the country.
<-- PDF CHUNK SEPARATOR -->

Transactions and balances between NOS and NOS Group companies were eliminated in the consolidation process and are not disclosed in this Note.
The balances as at 31 December 2024 and 30 September 2025 and the transactions that took place in the nine-month periods ended 30 September 2024 and 2025 between the NOS Group and associated companies, joint ventures and other related parties are as follows:
| Balances as at 31 December 2024 |
|||||
|---|---|---|---|---|---|
| Accounts receivable and prepaid expenses |
Accounts payable and deferred income |
Borrowings | |||
| Associated companies | 37,097 | 12,517 | - | ||
| Sport TV(1) | 24,156 | 10,487 | - | ||
| Finstar - Socied. Investim. Part. S.A. | 12,941 | 2,030 | - | ||
| Jointly controlled companies | 1,759 | 451 | 3,399 | ||
| Dreamia, Serv. de Televisão, S.A. | 1,594 | 136 | - | ||
| Dreamia Servicios de Televisión, S.L. | 166 | - | 3,267 | ||
| Upstar Comunicações, S.A. | 5 | 60 | - | ||
| BrightCity, S.A. | (6) | 255 | 132 | ||
| Other related parties | 6,621 | 770 | - | ||
| Colombo Shopping Centre, S.A. | 190 | 2 | - | ||
| Continente Hipermercados, S.A. | 116 | 1 | - | ||
| Modelo Continente Hipermercados, S.A. | 1,476 | (7) | - | ||
| Norteshopping Shopping Centre, S.A. | 142 | 51 | - | ||
| Universo, IME, S.A. | 157 | - | - | ||
| Sierra Portugal, S.A. | 319 | 2 | - | ||
| Solinca Classic, S.A. | 108 | - | - | ||
| MC Shared Services, S.A. | 642 | 123 | - | ||
| The Editory Collections Hotel, S.A. | 159 | - | - | ||
| Worten - Equipamento para o Lar, S.A. | 1,914 | 510 | - | ||
| Other related parties | 1,398 | 88 | - | ||
| 45 ,477 | 13,738 | 3,399 |
30-09-2024
65,521 59,838 106

| Sales and services rendered |
Supplies and external services |
Interest income |
|
|---|---|---|---|
| Associated companies | 42,440 | 52,794 | - |
| Sport TV( 1) | 35,011 | 52,794 | - |
| Finstar - Socied. Investim. Part. S.A. | 7,429 | - | - |
| Jointly controlled companies | 3,308 | 140 | 106 |
| Dreamia Servicios de Televisión, S.L. | - | - | 93 |
| Dreamia, Serv. de Televisão, S.A. | 3,283 | (256) | - |
| Upstar Comunicações, S.A. | 21 | 85 | - |
| Dualgrid – Gestão de redes partilhadas, S.A. | 2 | 152 | - |
| BrightCity S.A. | 2 | 158 | 13 |
| Other related parties | 19,773 | 6,904 | - |
| Adira – Metal Forming Solutions, S.A. | 112 | - | - |
| Arrábidashopping - Centro Comercial, S.A. | 9 | 101 | - |
| Banco Bic Português, S.A. (3) | 923 | - | - |
| Insco Insular de Hipermercados, S.A. | 234 | 34 | - |
| Capwatt Services, S.A. | 211 | - | - |
| Capwatt, S.A. | 132 | - | - |
| Cascaishopping Centro Comercial, S.A. | 9 | 745 | - |
| Centro Colombo Centro Comercial, S.A. | 40 | 1,758 | - |
| Centro Vasco da Gama Centro Comercial, S.A. | 10 | 916 | - |
| Continente Hipermercados, S.A. | 367 | 23 | - |
| Fashion Division, S.A. | 152 | - | - |
| Gaiashopping I Centro Comercial, S.A. | 8 | 462 | - |
| Maiashopping Centro Comercial, S.A. | 7 | 296 | - |
| Modelo Continente Hipermercados, S.A. | 4,208 | 140 | - |
| Modalfa - Comércio e Serviços, S.A. | 137 | - | - |
| Norteshopping Centro Comercial, S.A. | 13 | 1,259 | - |
| Pharmacontinente - Saúde e Higiene, S.A. | 312 | - | - |
| Irmãos Vila Nova III, S.A. | 129 | - | |
| Universo, IME, S.A. | 460 | - | - |
| SDSR - Sports Division SR, S.A. | 146 | - | - |
| SFS, Gestão e Consultoria, S.A. | 4 | 143 | - |
Sierra Portugal, S.A. 1,277 38 - Solinca Classic, S.A. 376 - - Sonae Arauco Portugal, S.A. 160 123 - MC Shared Services, S.A. 2,913 - - Sonae Investment Management-S.T.,SGPS, S.A. 112 - - The Editory Collections Hotel, S.A. 378 - - Worten - Equipamento para o Lar, S.A. 5,084 374 - Other related parties 1,850 492 -

| Accounts Accounts payable Loans receivable and and deferred Borrowings receivable prepaid expenses income Associated companies 40,102 10,459 - - Sport TV(1) 27,359 8,563 - - Finstar - Socied. Investim. Part. S.A. 12,443 1,896 - - ZAP Media, S.A. 300 - - - Jointly controlled companies 2,403 1,236 3,433 170 Dreamia, Serv. de Televisão, S.A. 1,660 944 - - Dreamia Servicios de Televisión, S.L. 174 - 3,433 - Upstar Comunicações, S.A. 113 - - - BrightCity, S.A. 134 292 - 170 BrightCity - NOS ACE 322 - - - Other related parties 7,708 775 - - Capwatt, S.A. 284 - - - Centro Colombo Centro Comercial, S.A. 168 8 - - Centro Vasco da Gama Centro Comercial, S.A. 101 10 - - Continente Hipermercados, S.A. 147 1 - - Pharmacontinente - Saúde e Higiene, S.A. 114 2 - - Modelo Continente Hipermercados, S.A. 1,620 2 - - Norteshopping Centro Comercial, S.A. 250 82 - - Universo, IME, S.A. 398 - - - Sierra Portugal, S.A. 402 2 - - Sonae Arauco Portugal, S.A. 131 - - - MC Shared Services, S.A. 1,071 123 - - Worten - Equipamento para o Lar, S.A. 1,726 601 - - Irmãos Vila Nova III, S.A. 97 - - - Other related parties 1,199 (56) - - 50,213 12,470 3,433 170 |
|||
|---|---|---|---|

| Supplies and Sales and s ervices Interest external rendered income services Associated companies 46,519 49,478 - Sport TV Portugal, S.A. (1) 38,879 49,478 - Finstar - Socied. Investim. Part. S.A. 7,640 - - Jointly controlled companies 3,407 144 178 Dreamia, Serv. de Televisão, S.A. 3,100 (252) - Dreamia Servicios de Televisión, S.L. - - 175 Upstar Comunicações, S.A. 142 85 - Dualgrid – Gestão de redes partilhadas, S.A. 2 205 - BrightCity, S.A. 2 105 3 BrightCity - NOS ACE 161 - - 30,536 7,354 - Other related parties Adira - Metal Forming Solutions, S.A. 128 106 - Arrábidashopping - Centro Comercial, S.A. 10 - - Cascaishopping Centro Comercial, S.A. 9 627 - Capwatt, S.A. 328 - - Capwatt Services, S.A. 169 - - Centro Colombo Centro Comercial, S.A. 41 1,550 - Centro Vasco da Gama Centro Comercial, S.A. 11 789 - Continente Hipermercados, S.A. 356 29 - E-FIT, Unipessoal, Lda. 114 - - Gaiashopping I Centro Comercial, S.A. 8 472 - Insco Insular de Hipermercados, S.A. 191 35 - Modalfa - Comércio e Serviços, S.A. (3) 245 - - Modelo Continente Hipermercados, S.A. 4,732 212 - |
Interest expense - - - 3 - - - - 3 |
|---|---|
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| - | |
| Norteshopping Centro Comercial, S.A. 15 1,122 - |
- |
| Parque Atlântico Shopping-C.Comerc., S.A. 7 165 - |
- |
| Pharmacontinente - Saúde e Higiene, S.A. 278 - - |
- |
| Público - Comunicação Social, S.A. 202 4 - |
- |
| Universo, IME, S.A. 1,268 - - |
- |
| SC Fitness, S.A. 186 - - |
- |
| SFS, Gestão e Consultoria, S.A. 4 288 - |
- |
| Sierra Portugal, S.A. 1,985 31 - |
- |
| Sohi Meat Solutions -Dist. de Carnes, S.A. 295 - - |
- |
| Solinca Classic, S.A. 370 - - |
- |
| Sonae Arauco Portugal, S.A. 740 - - |
- |
| Sonae Arauco Deutschland AG 201 - - |
- |
| Sonae Investment Management-S.T.,SGPS, S.A. 147 - - |
- |
| MC Shared Services, S.A. 7,721 - - |
- |
| Tafisa Canadá Inc. 116 - - |
- |
| The Editory Collections Hotel, S.A. 455 - - |
- |
| Worten - Equipamento para o Lar, S.A. 8,050 1,439 - |
- |
| Irmãos Vila Nova III, S.A. 536 - - |
- |
| Other related parties 1,618 485 - |
- |
| 80,462 56,976 178 |
(1) The amount relating to Sales and Services Rendered includes, in the quarter ended 30 September 2025, around €37.1 million (30 September 2024: €33.3 million), which is not recorded in the consolidated accounts under Sales and Services Rendered, as it is related to the agreement signed with the operators, which represents a sharing of costs and benefits, so that the revenue is offset against the costs with the clubs (Note 43.2)
The Company regularly enters transactions and contracts with various entities within the NOS Group. These transactions were carried out under normal market terms for similar transactions and are part of the day-today business of the contracting companies.
As a result of the large number of related entities with low-value balances and transactions, the amounts relating to balances and transactions with entities whose amounts are less than €100 thousand have been grouped under "Other related parties".
(2) The company ceased to be a related party in July 2024.
(3) The company ceased to be a related party in July 2025.


accusation, charging it with 4 very serious administrative offences and 1 serious administrative offence relating respectively to (i) the failure to inform customers of the right to terminate their contract free of charge as a result of price changes, with (ii and iii) the alleged failure to give adequate notice of price updates and (iv) adequate notice, and also with (v) failure to provide information requested by ANACOM, at which point ANACOM did not impose any fine, except for the serious administrative offence. In the case of the latter, ANACOM gave NOS the possibility of settling the fine at the minimum, in the amount of €13 thousand, which NOS proceeded to do. NOS submitted a Written Defence on 29 January 2021 and, in November 2022, was notified of ANACOM's decision ordering it to pay a fine of €5.2 million. NOS challenged the decision in court and, in September 2023, the court reduced the amount of the fine imposed on NOS to €4.2 million. NOS appealed this decision to the Court of Appeal, which reduced the fine to €3.5 million. In May 2024, NOS appealed this judgement to the Constitutional Court, pending further developments in the case.
In the course of the financial years 2003 to 2025, some companies in the NOS Group were subject to tax inspections for the financial years 2001 to 2023. Following the successive inspections, NOS SGPS, as the parent company of the Tax Group, as well as the companies that were not part of the Tax Group, were notified of the corrections made by the Tax Inspection Services in terms of Corporate Income Tax, VAT and Stamp Duty and of the corresponding additional payments. The total amount of the outstanding notices,

plus interest and charges, amounts to €40 million. These notices have been contested and the respective legal proceedings are underway.
Based on the opinions received from the attorneys representing the cases and tax consultants, the Board of Directors remains confident of a favourable outcome, which is why these cases are still before the court. Nevertheless, in accordance with the principle of prudence, the Group's level of exposure to these lawsuits is periodically assessed in the light of developments in case law, and the provisions set up for this purpose are adjusted accordingly. The Group has provided bank guarantees required by the Tax Authorities as part of these processes, as mentioned in Note 43.

March 2023, the Lisbon Court of Appeal overturned the initial decision and ordered that the facts of the case be broadened, which will require new trial sessions. This decision also recognised that the other issues raised by both NOS and MEO should not be considered as they were deemed to be prejudiced. Following the judgement of the Lisbon Court of Appeal, MEO appealed to the Supreme Court of Justice regarding the request to waive (or reduce) the remaining court fee. The Supreme Court confirmed the judgement by the Lisbon Court of Appeal, which had rejected MEO's request, considering its conduct. Recently, the Court notified the Parties that, due to the impediment of the Judge in charge of the case, it is expected that the trial hearing will not take place in the first quarter of 2025. The hearing for discussion and judgement is pending. It is the opinion of the Board of Directors, supported by the lawyers following the case, that there is a good chance, both formally and substantively that NOS SA will be win the case, not least because MEO has already been condemned by ANACOM for the same offences.
In March 2018, NOS was notified of legal proceedings brought by DECO against NOS, MEO, and NOWO, in which a declaration of nullity is requested regarding the obligation to pay the price increases imposed on customers at the end of 2016. In April and May 2018, the operators, including NOS, submitted their statements of defence. The value of the claim was set at €60,000. Hearings and trial sessions were held in 2022, and NOS appealed the court's decision to waive the production of witness evidence. The appeal was upheld by the Lisbon Court of Appeal. Trial sessions took place in June and September 2024, followed by the stage of final arguments. The proceedings were subsequently suspended at the request of the parties. However, the suspension period expired without an agreement being reached The case then proceeded, and in September 2025 a final judgment was rendered, ruling in favour of the claimant. The court determined, among other matters, that the operators must reimburse consumers for the amounts unduly charged, corresponding to the difference between the prices applied following the increases and those previously charged, for the period between the implementation of the increase and 30 days after the dispatch of the corrected price increase communications required by ANACOM, sent from August 2017 onwards, plus statutory interest from the date of service until reimbursement. NOS has appealed this decision, and the Board of Directors believes that, regardless of the final outcome of the case, no significant additional impacts beyond those already reflected in the Group's financial statements are expected.
In November 2022, NOS was served with a legal proceeding filed by Citizens Voice - Consumer Advocacy Association ("Citizens Voice"), which alleges a number of claims related to the automatic activation of predefined volumes of mobile data once the volume of data included in the monthly fee contracted by customers has been used up. Citizens Voice is specifically requests (i) a judicial declaration of the illegality of this practice, as it believes that it violates a set of national and European rules, (ii) recognition of the right of customers to refuse to contract these services, (iii) the refund of sums paid in this regard over the last few years by NOS customers, as well as (iv) the payment of compensation in the amount of €100 to each customer for alleged moral damage resulting from this practice. In December 2022, NOS filed its defence, arguing that Citizens Voice's lacked standing to bring the action, namely due to the existence of a profit motive, and further arguing that the practice was lawful and transparent and clear to its customers. In July 2025, the court issued an interlocutory decision and judgment declaring itself incompetent to rule on certain claims and, as regards the remaining ones, upholding the objection of Citizens Voice's lack of standing to pursue them, thereby dismissing the proceedings against NOS in respect of those claims. Citizens Voice has appealed this decision, to which NOS has responded. The subsequent developments of the case are currently pending, and the Board of Directors believes that the arguments put forward by the claimant are unfounded; accordingly, it is expected that the outcome of the case will not have any significant impact on the Group's financial statements.

The General Meeting of 23 April 2014 approved the Regulation on Short- and Medium-Term Variable Remuneration, which establishes the terms of the Share Award Plan ("NOS Plan"). This plan is aimed at employees working above a certain level, and the rights are exercised three years after they are awarded, provided that the employee remains with the company during this period.
As at 30 September 2025, the open share allocation plans are as follows:
| Number of | |||
|---|---|---|---|
| shares | |||
| NOS Plan | |
|---|---|
| Plan 2023 | 1,145,708 |
| Plan 2024 | 1,295,011 |
| Plan 2025 | 914,015 |
During the nine-month period ended 30 September 2025, the movements under the Plans are detailed as follows:
| Plan NOS 2022 |
Plan NOS 2023 |
Plan NOS 2024 |
Plan NOS 202 5 |
Total | |
|---|---|---|---|---|---|
| Balance as at 31 December 2024 | 1,242 ,619 | 1,112,875 | 1,257 ,476 | - | 3,612 ,970 |
| Movements in the period: | |||||
| Awarded | - | - | - | 965,310 | 965,310 |
| Vested | (892,394) | (55,021) | (61,290) | (36,204) | (1,044,909) |
| Cancelled/Extinguished/Corrected (1) | (350,225) | 87,854 | 98,825 | (15,091) | (178,637) |
| Balance as at 30 September 2025 |
- | 1,145,708 | 1,295,011 | 914,015 | 3,354,734 |
(1) Includes, predominantly, corrections made to the dividend paid, shares relating to exceptionally cash-settled plans and shares relating to employees leaving without the right to receive shares.
The costs of share plans are recognised over the period between the grant and the exercise of the shares. The liability for the plans is calculated using the share price on the grant date of each plan, for plans settled in shares, or on the closing date, for plans settled in cash, and the liability is recognised under Reserves and Accrued expenses, respectively.
As at 30 September 2025, the outstanding liability relating to these plans is €6,226 thousand and is fully recorded under Reserves.
The costs recognised over the previous years and in the nine-month ended 30 September 2024 and 2025, and the respective liability, are as follows:
| 9M 24 | 9M 25 | |
|---|---|---|
| Costs recognised in previous years for plans open as ot 31 December | 7,099 | 7,304 |
| Costs of plans in the period (vested) | (3,277) | (3,902) |
| Costs of cash-settled plans | (1,180) | (1,393) |
| Costs recognised in the period and other | 3,691 | 4,217 |
| Total plan costs as at 30 September | 6,333 | 6,226 |

On 4 April 2020, SONAECOM, SGPS, S.A. ("Sonaecom"), owner of 50% of the share capital of ZOPT, SGPS, S.A. (hereinafter "ZOPT"), was informed by its subsidiary of the communication received from the Central Criminal Investigation Court of Lisbon (hereinafter "Court") to proceed with the preventive seizure of 26.075% of the share capital of NOS, SGPS, S.A., corresponding to half of the shareholding in NOS held by ZOPT and, indirectly, by the companies Unitel International Holdings, BV and Kento Holding Limited, controlled by Mrs. Isabel dos Santos. Under the terms of this decision, the seized shares are deprived of voting rights and the right to receive dividends, the latter of which must be deposited with Caixa Geral de Depósitos, S.A. at the order of the Court. The other half of ZOPT's stake in NOS' share capital, corresponding to the same percentage of 26.075% - and which, at least in line with the criteria used by the Court, embodies the 50% held in ZOPT by SONAECOM - was not seized, nor were the rights inherent to it subject to any limitation. On 12 June 2020, ZOPT was authorised by the Central Criminal Investigation Court of Lisbon to exercise the voting rights corresponding to the 26.075% of NOS' share capital that had been preventively seized by order of that Court. Following the communication of 4 April 2020, ZOPT filed third-party motions, which the investigating judge rejected in June 2020 on the grounds that the Portuguese courts had no jurisdiction to hear and decide them, a decision which, having been appealed by ZOPT, was revoked by the Lisbon Court of Appeal (TRL) in February 2021. In November 2021, the Investigating Judge, hearing the merits of the case, dismissed the third-party objections filed by ZOPT, a decision which, according to ZOPT, was appealed to the Court of Appeal. After being admitted in February 2022, in June 2022, ZOPT was notified of the decision to dismiss the appeal. In September 2022, Sonaecom informed that at the ZOPT General Meeting it was decided to amortise Sonaecom's shareholding in that company and to repay the additional capital contributions made by Sonaecom, for a consideration that includes the delivery of shares representing 26.075% of the share capital of NOS. As a result of this amortisation, which was subject to the applicable legal procedures, Sonaecom ceased to be a shareholder in ZOPT, which is now wholly owned by Unitel International Holdings, BV and Kento Holding Limited, companies controlled by Mrs. Isabel do Santos. In December 2022, Sonaecom, upon completion of the legal procedures, informed that it directly held 134,322,269 ordinary shares in NOS, corresponding to 26.07% of the share capital. It also informed that this shareholding is also attributable to the entities that are in a control relationship with it, namely SONTEL, BV, Sonae Investments, BV, SONAE, SGPS, S.A. and EFANOR INVESTIMENTOS, SGPS, S.A.
The Board of Directors of NOS is not aware of any developments in the preventive seizure process referred to above.
To date, Sonaecom holds 192,527,188 ordinary shares corresponding to 37.37% of NOS' share capital.
As of the date of approval of this document, there have been no other relevant subsequent events that should be disclosed in this report.
These financial statements are a translation of financial statements originally issued in Portuguese in accordance with International Financial Reporting Standards (IAS/IFRS) as adopted by the European Union and the format and disclosures required by those Standards, some of which may not conform to or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

| Percentage of capital held | ||||||
|---|---|---|---|---|---|---|
| Name | Head Office |
Main activity | C apital holder |
Effective 30-09-2024 |
Direct 30-09-2025 |
Effective 30-09-2025 |
| NOS, SGPS, S.A. (Parent company) | Lisbon | Management of shareholdings | - | - | - | - |
| N5G Venture Capital Fund (a) | Lisbon | Investing in and supporting the development of companies aimed at commercialising technologies and products resulting from scientific and technological research |
NOS | 100% | 100% | 100% |
| Empracine - Empresa Promotora de Atividades Cinematográficas, Lda. |
Lisbon | Film screening | Lusomundo SII | 100% | 100% | 100% |
| Lusomundo - Sociedade de investimentos imobiliários SGPS, S.A. |
Lisbon | Operation of real estate assets | NOS | 100% | 100% | 100% |
| Lusomundo Imobiliária 2, S.A. | Lisbon | Operation of real estate assets | Lusomundo SII | 100% | 100% | 100% |
| Lusomundo Moçambique, Lda. (b) | Maputo | Cinema exhibition, organisation and operation of public shows | NOS + NOS Cinemas | 100% | 100% | 100% |
| NOS Sistemas, S.A. | Lisbon | Provision of consultancy services in the area of information systems | NOS Comunicações | 100% | 100% | 100% |
| NOS Sistemas España, S.L. | Madrid | Provision of consultancy services in the area of information systems | NOS Comunicações | 100% | 100% | 100% |
| NOS Açores Comunicações, S.A. | Ponta Delgada | Distribution of cable and satellite television signals, operation and provision of telecommunications services in the Autonomous Region of the Açores |
NOS Comunicações | 84% | 84% | 84% |
| NOS Audiovisuais, SGPS, S.A. | Lisbon | Management of shareholdings in other companies, as an indirect way of carrying out economic activities |
NOS | 100% | 100% | 100% |
| NOS Property, S.A. | Lisbon | Ownership, management and operation of intellectual property | NOS | 100% | 100% | 100% |
| NOS Comunicações, S.A. | Lisbon | Implementation, operation, exploitation and supply of networks and provision of electronic communications services and related services, as well as the supply and marketing of electronic communications products and equipment; distribution of television and radio programme services |
NOS | 100% | 100% | 100% |
| NOS Corporate Centre, S.A. | Lisbon | Provision of business support services and management and administration consultancy, including accounting, logistical, administrative, financial, tax, human resources and any other services that are subsequent or related to the above activities. |
NOS | 100% | 100% | 100% |
| NOS Inovação, S.A. | Matosinhos | Carrying out and boosting scientific and research and development activities, as well as demonstration, dissemination, technology transfer and training, in the fields of information services and systems and state-of-the-art fixed and mobile television, internet, voice and data solutions, licensing and the provision of engineering and consultancy services. |
NOS Comunicações (e) | 100% | 100% | 100% |
| NOS Internacional, SGPS, S.A. | Lisbon | Management of shareholdings in other companies, as an indirect way of carrying out economic activities |
NOS | 100% | 100% | 100% |
| NOS Lusomundo Audiovisuais, S.A. | Lisbon | Import, distribution, exploitation, commercialisation and production of audiovisual products | NOS Audiovisuais SGPS | 100% | 100% | 100% |
| NOS Lusomundo Cinemas, S.A. | Lisbon | Cinema exhibition, organization and operation of public shows | NOS Audiovisuais SGPS (f) |
100% | 100% | 100% |
| NOS Audio - Sales and Distribution, S.A. | Lisbon | Distribution of cinematographic films, editing, distribution and sale of audiovisual products | NOS Audiovisuais SGPS (f) |
100% | 100% | 100% |
| NOS Madeira Comunicações, S.A. | Funchal | Distribution of cable and satellite television signals, operation and provision of telecommunications services in the Autonomous Region of Madeira |
NOS Comunicações | 78% | 78% | 78% |
| NOS Mediação de Seguros, S.A. | Lisbon | Insurance distribution and related activities | NOS Comunicações | 100% | 100% | 100% |
| NOS TECHNOLOGY - Concepção, Construção e Gestão de Redes de Comunicações, S.A. ('Artis') |
Matosinhos | Design, construction, management and operation of electronic communications networks and the respective equipment and infrastructures, management of own- or third-party technological assets and provision of related services |
NOS Comunicações | 100% | 100% | 100% |
| NOS Wholesale, S.A. | Lisbon | Trade, provision and operation of wholesale electronic communications services, national and international, and related services, namely information and communication technology services |
NOS Comunicações (e) | 100% | 100% | 100% |
| Per-Mar - Sociedade de Construções, S.A. ('Per-Mar') |
Lisbon | Buying and selling, renting and operating property and commercial establishments | NOS Comunicações | 100% | 100% | 100% |
| Sontária - Empreendimentos Imobiliários, S.A. ('Sontária') |
Lisbon | Development and construction of buildings, planning, urban management, studies, construction and property management, purchase and sale of property and resale of property acquired for this purpose |
NOS Comunicações | 100% | 100% | 100% |
| Teliz Holding, S.A. | Lisbon | Management of shareholdings | NOS Internacional SGPS (g) |
100% | 100% | 100% |

| Ten Twenty One, S.A | Lisbon | Provision of engineering and consultancy services in the area of information, communication and electronic technologies |
NOS | 100% | 100% | 100% |
|---|---|---|---|---|---|---|
| NOS Information Technologies, SGPS, S.A. (c) |
Lisbon | Management of shareholdings | NOS | 0% | 100% | 100% |
| Claranet Portugal, S.A (d) | Lisbon | Provision of information technology services, telecommunications services and networks, internet access, hosting and management of technological platforms, hosting and management of computer applications, computer security, sale and integration of equipment and applications, information technology consultancy and other related services. |
NOS Information Technologies SGPS |
0% | 100% | 100% |
| Claranet II Solutions, S.A (d) | Porto | Import and sale of IT, electronic and telecommunications equipment and products, and offices in the IT and organization area |
Claranet Portugal S.A. | 0% | 100% | 100% |
| Ignít People, S.A (d) | Lisbon | Services rendered in the area of information technology: consultancy, training, auditing, technical support, research, software development, resource rental, project management, management of infrastructures or technological applications, recruitment and provision of human resources assigned to projects, on a service provision basis, under outsourcing contracts. |
Claranet Portugal S.A. | 0% | 100% | 100% |

| Percentage of capital held | |||||||
|---|---|---|---|---|---|---|---|
| Name | Head Office |
Main activity | Capital holder |
Effective | Direct | Effective | |
| Office | noider | 30-09-2024 | 30-09-2025 | 30-09-2025 | |||
| Sport TV Portugal, S.A. | Lisbon | Design, production, direction and marketing of sports programmes for television broadcasting, acquisition and resale of television broadcasting rights for sports programmes, and advertising operation |
NOS | 25% | 25% | 25% | |
| DAREDATA (a) | Lisbon | Provision of consultancy services, development, monitoring, maintenance and training of systems in the area of information technology, computer applications, internet and electronics and complementary products or services. Auditing, consultancy and training in the areas of technology and business management and associated areas and complementary products or services, representation of brands and organization of events, management and promotion of real estate assets and income from own property and on behalf of others. | NOS 5G Fund | 0% | 20% | 20% | |
| FINSTAR - Sociedade de Investimentos e Participações, S.A. | Luanda | Distribution of satellite television signals, operation and provision of telecommunications services |
Teliz Holding S.A. | 30% | 30% | 30% | |
| ZAP Media S.A. | Luanda | Development of projects and activities in the areas of entertainment, telecommunications and related technologies, the production and distribution of the respective contents and the design, execution and operation of related and facilities. |
FINSTAR | 30% | 100% | 30% | |
(a) Acquisition by the NOS 5G Fund of 20% of the share capital of DareData for €2 million. This investment is recognised at fair value.

| Percentage of capital held | ||||||
|---|---|---|---|---|---|---|
| Name | Head Office |
Main activity | Capital holder | Effective | Direct | Effective |
| 30-09-2024 | 30-09-2025 | 30-09-2025 | ||||
| Dreamia Servicios de Televisión, S.L. | Madrid | Management of shareholdings | NOS Audiovisuais | 50% | 50% | 50% |
| Dreamia - Serviços de Televisão, S.A. | Lisbon | Design, production, direction and commercialisation of audiovisual content, advertising operation, provision of accessory services |
Dreamia Holding BV | 50% | 100% | 50% |
| Upstar Comunicações S.A. | New Sales | Electronic communications services, production, commercialisation, transmission and distribution of audiovisual content and consultancy. |
NOS Internacional SGPS (a) | 30% | 30% | 30% |
| MSTAR, S.A. | Maputo | Distribution of satellite television signals, operation and provision of telecommunications services |
NOS Internacional SGPS (a) | 30% | 30% | 30% |
| Dualgrid - Gestão de Redes Partilhas, S.A. Lisbon | Provision of technical, administrative and financial consultancy services to telecommunications companies, planning and management of telecommunications networks and any other activities that are complementary, subsidiary or accessory to those referred to in the previous paragraphs. |
NOS Comunicações | 50% | 50% | 50% | |
| BrightCity S.A. | Maia | Creation and development of technologies to improve electrical, lighting, communications, information systems management or other infrastructures; trade and services rendered for the better management of available resources with an environmental, economic and social impact, including, but not limited to, the supply, installation and maintenance of electrical equipment and electricity distribution networks, the assembly, installation and maintenance of lighting and signalling systems and equipment, the optimised management of parking spaces and road traffic, the management of water consumption, the supply, installation and management of communications networks, data processing, technical support, maintenance and other information technology services, as well as any other ancillary or complementary activities. |
NOS Comunicações | 50% | 50% | 50% |
(a) As ot 30 September 2024, the company was owned by NOS SGPS.
Financial investments in which the shareholding is less than 50% have been considered joint ventures due to shareholders' agreements that give them shared control.

| Name | Head | Main activity | Capital | Percer | itage of capital | held |
|---|---|---|---|---|---|---|
| Office | holder | Effective 30-09-2024 |
Direct 30-09-2025 |
Effective 30-09-2025 |
||
| Digital Transformation Collaborative Laboratory Association - DTX |
Guimarães | Applied research in the different areas associated with digital transformation to encourage cooperation between R&D units, educational institutions and the productive sector | NOS Inovação | 4.92% | 4.92% | 4.92% |
| CEiiA (a) | Porto | It designs and develops technology and produces new products and services for a more sustainable society. | NOS Inovação | 16.20% | 16.20% | 16.20% |
| Didimo Inc. (b) | Dover | DIDIMO has developed a platform that makes it possible to generate 3D digital avatars based on photographs in around 60 seconds. | NOS 5G Fund | 0.00% | 0.00% | 0.00% |
| Didimo, S.A. (b) | Porto | DIDIMO has developed a platform that makes it possible to generate 3D digital avatars based on photographs in around 60 seconds. | NOS 5G Fund | 0.00% | 0.00% | 0.00% |
| TechTransfer Fund | Lisbon | Investing in and supporting the development of companies aimed at commercialising technologies and products resulting from scientific and technological research | NOS Inovação | 3.90% | 3.90% | 3.90% |
| Lusitânia Vida - Companhia de Seguros, S.A ("Lusitânia Vida") |
Lisbon | Insurance business | NOS | 0.03% | 0.03% | 0.03% |
| Lusitânia - Companhia de Seguros, S.A ("Lusitânia Seguros") |
Lisbon | Insurance business | NOS | 0.02% | 0.00% | 0.00% |
| MindProber | Braga | The company aims to measure the emotional impact that multimedia content has on consumers through wearables that monitor biometric data such as sweat or heart rate. | NOS 5G Fund | 2.09% | 2.09% | 2.09% |
| RK. AI - Serviços de Processamento de Imagens e Análise de Dados, S.A. (Reckon.ai) |
Porto | Activities related to information and computer technologies, image and data processing and analysis, information domiciliation and related activities and computer consultancy. | NOS 5G Fund | 11.76% | 11.76% | 11.76% |
| Seems Possible, Lda. (Knock Healthcare) (c) | Porto | Data processing activities, information domiciliation and related activities, particularly in the health area. | NOS 5G Fund | 0.00% | 0.00% | 0.00% |
| SkillAugment, Lda (KIT-AR) (c) | Aveiro | Conception, design, development of methodologies, programming, editing, testing, assistance and maintenance of computer programmes, online web platforms and virtual and augmented reality systems, with machine learning and artificial intelligence capabilities, in industrial and business environments. | NOS 5G Fund + TechTransfer Fund |
0.00% | 0.00% | 0.00% |
| Colab4Ageing (d) | Coimbra | Promoting and carrying out innovation and advanced training initiatives and activities geared towards the area of ageing, fostering new forms of collaboration between the public and private sectors that at the same time create value and qualified employment, as well as pursuing research and development activities with a view to innovation and the transfer of knowledge and technologies to accelerate the transformation of the Portuguese health system in the area of ageing. | NOS Comunicações |
0.00% | 11.97% | 11.97% |
| (a) NOS SGPS subscribed to 150 units of CEiiA - Cei | ntro de Engenh | aria e Desenvolvimento, giving it a 16.2% stake. |
(b) The NOS 5G Fund only holds 1 share in each of the entities, representing 0.0% of the capital. (c) The investment in the entity was in convertible debt, so the holding was 0%.
(d) NOS Comunicações subscribed to 42.5 Shares in the Colab4Ageing Association for a unit value of €100, totalling a payment of €4,250 and giving it a 12% stake.

KPMG & Associados – Sociedade de Revisores Oficiais de Contas, S.A. Edifício FPM41 – Avenida Fontes Pereira de Melo, 41 – 15º 1069-006 Lisboa – Portugal +351 210 110 000 – www.kpmg.pt
(This report is a free translation to English from the original Portuguese version. In case of doubt or misinterpretation the Portuguese version will prevail.)
We have performed a limited review of the accompanying condensed consolidated financial statements of NOS, SGPS, S.A. (the Group), which comprise the condensed consolidated statement of financial position as of 30 September 2025 (that presents a total of 3,545,284 thousand euros and total equity excluding noncontrolling interests of 1,051,787 thousand euros, including a consolidated net profit excluding noncontrolling interests of 182.044 thousand euros), the condensed consolidated statements of income by nature, comprehensive income, changes in equity and cash flows for the nine-month period then ended, and notes to these condensed consolidated financial statements.
Management is responsible for the preparation of these condensed consolidated financial statements in accordance with IAS 34 – Interim Financial Reporting as adopted by the European Union, and for the implementation and maintenance of an appropriate internal control system to enable the preparation of condensed consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements. Our work was performed in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" and further technical and ethical standards and guidelines issued by the Portuguese Institute of Statutory Auditors ("Ordem dos Revisores Oficiais de Contas"). These standards require that we conduct the review in order to conclude whether anything has come to our attention that causes us to believe that the condensed consolidated financial statements are not prepared in all material respects in accordance with the IAS 34 – Interim Financial Reporting as adopted by the European Union.
A limited review of condensed consolidated financial statements is a limited assurance engagement. The procedures that we have performed consist mainly of making inquiries and applying analytical procedures and subsequent assessment of the evidence obtained. The procedures performed in a limited review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (ISA). Accordingly, we do not express an audit opinion on these condensed consolidated financial statements.

Based on the work performed, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial statements of NOS, SGPS, S.A. on 30 September 2025, are not prepared, in all material respects, in accordance with the IAS 34 – Interim Financial Reporting as adopted by the European Union.
27 October 2025
SIGNED ON THE ORIGINAL
KPMG & Associados Sociedade de Revisores Oficiais de Contas, S.A. (nr. 189 and registered at CMVM with the nr. 20161489) represented by Pedro Jorge Quental e Cruz (ROC nr. 1765 and registered at CMVM with the nr. 20161607)

Have a question? We'll get back to you promptly.