Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Northcliff Resources Ltd. Interim / Quarterly Report 2021

Jun 15, 2021

46669_rns_2021-06-14_b9a994f7-4295-43df-9d27-0718b9871599.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [274 x 62] intentionally omitted <==

Northcliff Resources Ltd.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED APRIL 30, 2021 AND 2020

(Unaudited – Expressed in Canadian Dollars)

NOTICE OF NO AUDITOR REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

In accordance with National Instrument 51‐102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these condensed consolidated interim financial statements they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

Northcliff Resources Ltd.

Condensed Consolidated Interim Statements of Financial Position

(Unaudited – Expressed in Canadian Dollars)

Note April 30,
October 31,
2021
2020
ASSETS
Non-current assets
Mineral property and equipment
3
Investment
4
Current assets
Amounts receivable and prepaid expenses
6
Cash
5
26,599,262
$ 26,473,686
$ 26,483
18,916
26,625,745
26,492,602
19,874
27,715
1,420,139
1,591,395
1,440,013
1,619,110
TOTAL ASSETS 28,065,758
$ 28,111,712
$
EQUITY
Equity attributable to shareholders of the Company
Share capital
9
Reserves
9(c)
Accumulated deficit
Non-controlling interests
TOTAL EQUITY
LIABILITIES
Current liabilities
Amounts payable and other liabilities
7
Amounts payable to related parties
11
Loan payable
8
58,901,466
$ 58,901,466
$ 4,469,636
4,414,574
(40,084,441)
(39,465,243)
23,286,661
23,850,797
3,166,996
3,156,507
26,453,657
27,007,304
95,037
62,743
719,127
660,353
797,937
381,312
1,612,101
1,104,408
TOTAL EQUITY AND LIABILITIES 28,065,758
$ 28,111,712
$

Nature and continuance of operations (note 1)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

These condensed consolidated interim financial statements are approved for issuance on June 14, 2021 by the Audit and Risk Committee of the Company's Board of Directors and are signed on the Company's behalf by the following:

/s/ Peter Mitchell /s/ Marchand Snyman Peter Mitchell Marchand Snyman Director Director

Page 2

Northcliff Resources Ltd.

Condensed Consolidated Interim Statements of Comprehensive Loss

(Unaudited – Expressed in Canadian Dollars, except for weighted average number of shares)

Note Three months ended April 30,
Six months ended April 30,
2021
2020
2021
2020
Expenses
Project management and financing
General and administration
Equity-settled share-basedpayments
10
40,223
$ 61,103
$ 86,435
130,390
178,143
224,320
432,250
502,496
19,061
92,920
85,562
125,420
Loss from operations
Interest income
Finance expense
8
Foreign exchangegain(loss)
(237,427)
(378,343)
(604,247)
(758,306)
2,629
7,059
5,508
12,387
(22,451)

(37,244)

174
(749)
174
499
Loss before income tax
Income tax
(257,075)
(372,033)
(635,809)
(745,420)



Net loss (257,075)
$ (372,033)
$ (635,809)
$ (745,420)
$
Other comprehensive income (loss)
Items that may not be reclassified subsequently to net loss:
Revaluation of marketable securities

(3,783)
7,566
(3,783)
Other comprehensive income (loss)
(3,783)
7,566
(3,783)
Total comprehensive loss (257,075)
$ (375,816)
$ (628,243)
$ (749,203)
$
Total comprehensive loss (257,075)
$ (375,816)
$ (628,243)
$ (749,203)
$
Net loss attributable to:
Shareholders of the Company
Non-controllinginterests
(252,547)
$ (360,780)
$ (619,198)
$ (717,770)
$ (4,528)
(11,253)
(16,611)
(27,650)
(257,075)
$ (372,033)
$ (635,809)
$ (745,420)
$
Total comprehensive loss attributable to:
Shareholders of the Company
Non-controllinginterests
(252,547)
$ (364,563)
$ (611,632)
$ (721,553)
$ (4,528)
(11,253)
(16,611)
(27,650)
Total (257,075)
$ (375,816)
$ (628,243)
$ (749,203)
$
Loss per share
Basic and diluted loss per share attributable to
shareholders of the Company
(0.00)
$ (0.00)
$ (0.00)
$ (0.00)
$
Weighted average number of common
shares outstanding
191,131,829
191,131,829
191,131,829
182,634,970

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 3

Northcliff Resources Ltd.

Condensed Consolidated Interim Statements of Changes in Equity

(Unaudited – Expressed in Canadian Dollars, except for share information)

Note Attributable to shareholders of the Company
Share capital
Reserves
Number
of shares
Amount
Equity-settled
share-based
payments
Revaluation
Deficit
Total equity
attributable to
shareholders of
the Company
Non-
controlling
interests
Total equity
Attributable to shareholders of the Company
Share capital
Reserves
Number
of shares
Amount
Equity-settled
share-based
payments
Revaluation
Deficit
Total equity
attributable to
shareholders of
the Company
Non-
controlling
interests
Total equity
Share capital
Number
of shares
Amount
Balance at November 1, 2019
Net Loss
Othercomprehensiveloss
173,756,229
58,040,328
$ –


4,470,578
$ (234,867)
$ (38,382,172)
$ 23,893,867
$ 3,045,608
$ 26,939,475
$ –

(717,770)
(717,770)
(27,650)
(745,420)

(3,783)

(3,783)

(3,783)
Total comprehensive loss
Capital contributions from non-controlling interests
Equity-settled share-based payments
10
Issuance of common shares pursuant to private
placements
9(b)






17,375,600
861,138

(3,783)
(717,770)
(721,553)
(27,650)
(749,203)




150,000
150,000
125,420


125,420

125,420



861,138

861,138
Balance at April 30, 2020 191,131,829
58,901,466
$
4,595,998
$ (238,650)
$ (39,099,942)
$ 24,158,872
$ 3,167,958
$ 27,326,830
$
Balance at November 1, 2020
Net Loss
Othercomprehensiveloss
191,131,829
58,901,466
$ –


4,645,658
$ (231,084)
$ (39,465,243)
$ 23,850,797
$ 3,156,507
$ 27,007,304
$ –

(619,198)
(619,198)
(16,611)
(635,809)

7,566

7,566

7,566
Total comprehensive loss
Capital contributions from non-controlling interests
Equity-settled share-based payments
10
Settlement of Restricted Share Units
10(b)








7,566
(619,198)
(611,632)
(16,611)
(628,243)




27,100
27,100
85,562


85,562

85,562
(38,066)


(38,066)

(38,066)
Balance at April 30, 2021 191,131,829
58,901,466
$
4,693,154
$ (223,518)
$ (40,084,441)
$ 23,286,661
$ 3,166,996
$ 26,453,657
$

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 4

Northcliff Resources Ltd.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited – Expressed in Canadian Dollars)

Note Six months ended April 30,
2021
2020
Operating activities
Net loss
Adjustments for:
Amortization
3
Equity-settled share-based payments
10
Interest income
Finance expense
Foreign exchange loss
Changes in non-cash operating working capital:
Amounts receivable and prepaid expenses
Amounts payable and other liabilities
Amounts payable to related parties
(635,809)
$ (745,420)
$ 338
358
85,562
125,420
(5,508)
(7,059)
37,244

(174)
(499)
7,834
35,264
37,079
6,941
58,774
154,149
Cash used in operating activities (414,660)
(430,846)
Investing activities
Deferred mineral development costs
3
Interest received
(130,698)
(263,551)
5,508
7,059
Cash used in investing activities (125,190)
(256,492)
Financing activities
Net proceeds from private placement
9(b)
Net proceeds from borrowings
Capital contributions from non‐controlling
interests
Settlement of Restricted Share Units (RSU) in cash
10(b)

861,138
379,386

27,100
150,000
(38,066)
Cash provided by financing activities 368,420
1,011,138
(Decrease) increase in cash
Foreign exchange translation difference on cash held
Cash, beginning balance
(171,430)
323,800
174
499
1,591,395
1,139,475
Cash, ending balance 1,420,139
$ 1,463,774
$

Supplementary cash flow information: (Note 5)

The accompanying notes are an integral part of these condensed consolidated interim financial stateme

Page 5

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020 (Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

1 . NATURE AND CONTINUANCE OF OPERATIONS

Northcliff Resources Ltd. (“Northcliff” or the "Company") is a public company listed on the Toronto Stock Exchange under the symbol “NCF” and was incorporated on May 18, 2010 under the laws of the Province of British Columbia, Canada. The address of the Company's corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, V6E 4H1.

The Company is primarily engaged in the acquisition and development of mineral properties. The Company holds an 88.5% economic interest in the Sisson Tungsten and Molybdenum Project (the “Sisson Project” or the “Property”), located in New Brunswick, Canada. Todd Minerals Ltd. (the “Todd Group”) holds the remaining 11.5% interest in the Sisson Project.

These condensed consolidated interim financial statements (the “Financial Statements”) are comprised of the Company and its subsidiaries (together referred to as the "Group"). Northcliff is the ultimate parent entity of the Group.

The Group is in the process of advancing and developing the Sisson Project. The Group’s continuing operations and the underlying value and recoverability of the amount shown for the mineral property interest, consisting entirely of the Sisson Project, is dependent upon the ability of the Group to obtain the necessary financing to fund working capital requirements and complete the development and construction of the Sisson Project, obtaining the necessary permits to mine, and the future profitable production from the mine or proceeds from the disposition of its mineral property interest.

These Financial Statements are prepared on the basis that the Group will continue as a going concern which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. The Group’s current sources of funding consist of proceeds from the issuance of common shares of the Company, short term loan (note 8), and contributions by the Todd Group to the Sisson Project Limited Partnership (the “Partnership”) to be used to develop the Sisson Project.

Any change in the commitment or timing of debt and equity funding from existing or new shareholders of Northcliff, alternative capital providers, or existing or new limited partners to the Partnership may require Northcliff and the Partnership to curtail planned development activities or seek alternative sources of funding. The recoverability of the carrying value of its mineral property interest is dependent on ongoing access to financing and the successful development and commercial exploitation, or alternatively, the sale of the Sisson Project or the Company’s interest in the Partnership. As such, there is material uncertainty that casts significant doubt on the Company’s ability to continue as a going concern. Management has concluded that presentation as a going concern is appropriate in these Financial Statements based on the Company’s current financial position, and current plans for the Sisson Project for 2021.

2 . SIGNIFICANT ACCOUNTING POLICIES

(a) Statement of Compliance

These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”), as issued by the International Accounting Standards Board (“IASB”). These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Group’s consolidated financial statements as at and for the year ended October 31, 2020. Results for the interim reporting period are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Group in these Financial Statements are the same as those applied by the Group in its most recent annual consolidated financial statements which are filed under the Company’s profile on SEDAR at www.sedar.com.

Page 6

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

(b) Basis of Presentation and Consolidation

These Financial Statements have been prepared on a historical cost basis, except for financial instruments classified as available-for-sale which are stated at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

Intercompany balances and transactions, including any unrealized income and expenses arising from intercompany transactions, are eliminated in full on consolidation. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

There was no change in the composition of the Group during the current fiscal quarter.

(c) Significant Accounting Estimates and Judgements

The critical judgements and estimates applied in the preparation of these Financial Statements are consistent with those applied in the Group’s audited consolidated financial statements as at and for the year ended October 31, 2020.

3 . MINERAL PROPERTY AND EQUIPMENT

Six months ended April 30, 2021 Mineral property Mineral property
acquisition and
development costs Equipment Total
Cost
Balance at November 1, 2020 $ 26,472,814
$ 46,287
$ 26,519,101
Additions duringtheperiod 125,914 125,914
Balance at April 30,2021 $ 26,598,728 $ 46,287 $ 26,645,015
Accumulated amortization
Balance at November 1, 2020 $
$ 45,415
$ 45,415
Amortization for theperiod 338 338
Balance at April 30,2021 $ $ 45,753 $ 45,753
Carrying amount
Net carrying amount at April 30, 2021 $ 26,598,728
$ 534
$ 26,599,262

The Company’s mineral property interest on the consolidated statement of financial position represents the 100% economic interest in the Sisson Project, located in New Brunswick, Canada.

The following deferred mineral development costs were recorded by the Group as additions to mineral property interest:

Three months ended April 30,
Six months ended April 30,
2021
2020
2021
2020
Engineering and design
Environmental and permitting
Communityand sustainability
20,813
$ 8,417
$ 26,807
$ 21,981
$ –


59,275
46,896
49,218
99,107
94,587
Total 67,709
$ 57,635
$ 125,914
$ 175,843
$

Page 7

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

Six months ended April 30, 2020 Mineral property Mineral property
acquisition and
development costs Equipment Total
Cost
Balance at November 1, 2019 $ 26,187,523
$ 46,287
$ 26,233,810
Additions duringtheperiod 175,843 175,843
Balance at April 30,2020 $ 26,363,366 $ 46,287 $ 26,409,653
Accumulated amortization
Balance at November 1, 2019 $
$ 44,700
$ 44,700
Amortization for theperiod 358 358
Balance at April 30,2020 $ $ 45,058 $ 45,058
Carrying amount
Net carrying amount at April 30, 2020 $ 26,363,366
$ 1,229
$ 26,364,595

4 . INVESTMENT

The Group’s available-for-sale financial asset is comprised of an investment in Minfocus Exploration Corp. (“Minfocus”), a publicly listed company on the TSX Venture Exchange.

5 . CASH

April 30,
October 31,
2021
2020
Bank demand deposits 1,420,139
$ 1,591,395
$
Cash held in the Partnership included in the total cash balance above:
Cash available for use by the Partnership
Cash not available for use by the Partnership:
Cash held as collateral against a standbyletter of credit
333,597
$ 40,825
$ 874,000
874,000
Total cash held in the Partnership 1,207,597
$ 914,825
$

6 . AMOUNTS RECEIVABLE AND PREPAID EXPENSES

April 30,
October 31,
2021
2020
Prepaid expenses
Sales tax receivable
13,548
$ 17,290
$ 6,326
10,425
Total 19,874
$ 27,715
$

Page 8

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

7 . AMOUNTS PAYABLE AND OTHER LIABILITIES

Due within 12 months April 30,
October 31,
2021
2020
Amounts payable
Accrued liabilities
Sales taxpayable
64,717
$ 42,610
$ 29,176
18,688
1,144
1,445
Total 95,037
$ 62,743
$

8 . LOAN PAYABLE

(a) October-2020 Loan

In October 2020, the Company entered into a $400,000 Loan Agreement (the "October-2020 Loan") with Todd Sisson (NZ) Limited ("Todd"), a subsidiary of the Todd Corporation, the Company's largest shareholder.

The October-2020 Loan is secured against the Company’s ownership interest in the Sisson Project, will bear interest at a rate of 10% per annum and has a term of 12 months. Interest will be payable at maturity. The October-2020 Loan, as well as accrued interest thereon, is repayable in cash at any time by the Company without penalty. In the event that the October-2020 Loan is not repaid by the Company in cash, it can be settled at maturity, either through issuances of shares in the Company ("Share Settlement") or transfer of part of the Company's interest in the Sisson Project Limited Partnership and its general partner, Sisson Mines Ltd. ("Partnership Settlement"), at the election of Todd.

The conversion price ("Conversion Price") used for the Share Settlement or Partnership Settlement will be the higher of the 5-day or 30-day volume weighted average share price of the Company on the Toronto Stock Exchange ("TSX") at the maturity date.

For the Share Settlement, the maximum discount (currently 25%) allowed under the TSX rules will be applied to the Conversion Price. Northcliff will be required to obtain disinterested shareholder approval to issue any shares in excess of 19,113,182 shares (10% of issued and outstanding common shares when the October-2020 Loan was advanced).

Alternatively, the general and limited partnership interest to be transferred under the Partnership Settlement will be determined as the percentage that the October-2020 Loan plus accrued interest represents of the implied value of the Sisson Partnership based on the Conversion Price.

In the event the loan is settled through shares of the Company, any remaining balance after issuance of 19,113,182 shares may be settled through transfer of a general and limited partnership interest.

(b) March-2021 Loan

In March 2021, the Company announced that it had entered into an agreement with Todd for an additional $400,000 loan (the "March-2021 Loan") with terms similar to the October-2020 Loan.

The Company has recorded the loan payable, net of transaction costs, at amortized cost as a financial liability.

Page 9

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

Loan Payable – Continuity Schedule Six months
Year
ended April 30,
ended October 31,
2021
2020
Beginning balance
Cash advance received (October-2020 Loan)
Cash advance received (March-2021 Loan)
Financing Costs
Interest accrual
Amortization of financingcosts
396,105
$ –
$ –
400,000
400,000

(20,614)
(18,688)
15,123

7,323
Total 797,937
$ 381,312
$

9 . SHARE CAPITAL

(a) Authorized share capital

As at January 31, 2021 and October 31, 2020, the authorized share capital was comprised of an unlimited number of common shares (“Common Shares”) without par value. All issued shares are fully paid.

(b) Issued share capital

On January 29, 2020, the Company announced that it has closed a private placement of 17,375,600 Common Shares at a price of $0.05 per Common Share with the Todd Group for gross proceeds to the Company of $868,780. The net amount of the private placement recorded in equity after deducting regulatory costs was $861,138.

(c) Reserves

Equity-settled share-based payments reserve

The equity-settled share-based payments reserve relates to equity-settled share-based payments described in Note 10.

Revaluation reserve

The investment revaluation reserve represents the cumulative gains and losses arising on the revaluation of the marketable securities (note 4) that have been recognized in other comprehensive income.

10 . EQUITY-SETTLED SHARE-BASED PAYMENTS

The share-based payment expense recorded in these Financial Statements included the following:

Three months ended April 30,
Six months ended April 30,
2021
2020
2021
2020
Option-based award (note 10(a))
Share‐based award – RSUs (note 10(b))
Share‐based award – DSUs(note 10(c))

$ 20,607
$ 3,666
$ 53,107
$ 19,061
37,813
30,146
37,813

34,500
51,750
34,500
19,061
$ 92,920
$ 85,562
$ 125,420
$

Page 10

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020 (Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

(a) Share purchase options (the “Options”)

The following summarizes the changes in the Options:

Continuity of Options April 30,2021
Six months ended
April 30,2020
Six months ended
Weighted
Weighted
Number of
average
Number of
average
Options
exerciseprice
Options
exerciseprice
Outstanding – beginning balance
Granted
Cancelled
Expired
3,535,000
$ 0.07
5,700,800
$ 0.08






(10,000)
$ 0.07



Outstanding–ending balance 3,535,000
$ 0.07
5,690,800
$ 0.08
Exercisable–ending balance 3,535,000
$ 0.07
3,310,136
$ 0.09

Awards vest in several tranches ranging from 6 months to 18 months.

The following table summarizes information on the Options outstanding as at the following reporting dates:

Options outstanding
Exerciseprice
April 30,2021
October 31,2020
Weighted average
Weighted average
Number of
remaining
Number of
remaining
Options
contractual life
Options
contractual life
outstanding
(years)
outstanding
(years)
$ 0.07
$0.09
3,535,000
2.03
3,535,000
2.53


650,000
0.20
Total 3,535,000
2.03
4,185,000
2.17

(b) Restricted Share Units (“RSU”)

The following summarizes the changes in the Company’s RSUs:

Number of RSUs Six months ended April 30,
2021
2020
Outstanding – beginning balance
Granted
Settlement
3,389,251
2,710,565
1,181,642
678,686
(790,048)
Outstanding–ending balance 3,780,845
3,389,251
Vested–ending balance

Page 11

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020 (Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

(c) Deferred Share Units (“DSU”)

Number of DSUs Six months ended April 30,
2021
2020
Outstanding – beginning balance
Granted
2,927,170
2,307,940
1,078,126
619,230
Outstanding–ending balance 4,005,296
2,927,170
Vested–ending balance 4,005,296
2,927,170

11 . RELATED PARTY TRANSACTIONS

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation.

Amounts payable to related parties are comprised of the following:

April 30, October 31,
2021 2020
Unpaid directors' fees (a) $ 256,312
$ 170,875
Amount owingto Hunter Dickinson Services Inc.(b) 462,815 489,478
Total $ 719,127 $ 660,353

(a) Transactions with Key Management Personnel

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly and indirectly, and by definition include the directors of the Company.

To conserve cash, the Company ceased to make cash payments for directors’ fees commencing November 1, 2020 and accrued the unpaid amount of directors’ fees in these Financial Statements.

Transactions with KMP were as follows:

Three months ended April 30,
Six months ended April 30,
2021
2020
2021
2020
Remuneration for services of KMP employed under
contract with HDSI (i)
Remuneration of KMP directly paid by the Group (ii)
Share-based compensation
62,000
$ 103,000
$ 148,000
$ 248,000
$ –


21,000
19,000
82,000
85,000
98,000
Total 81,000
$ 185,000
$ 233,000
$ 367,000
$

(i) Certain of the Company's executive directors and senior management are employed by the Company through Hunter Dickinson Services Inc. ("HDSI").

(ii) These payments represent fees paid to independent directors.

Page 12

Northcliff Resources Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended April 30, 2021 and 2020 (Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

(b) Balances and transactions with related entities

Certain directors and employees of Hunter Dickinson Services Inc. ("HDSI") are KMP of the Company. Pursuant to certain services agreements between the Company and HDSI, the Group receives geological, engineering, corporate development, administrative, management and shareholder communication services from HDSI. The Group determines the nature, timing and extent of services received from HDSI. HDSI also incurs third party costs on behalf of the Group that are reimbursed by the Group at cost with no markup.

The following is a summary of transactions with HDSI:

Three months ended April 30,
Six months ended April 30,
2021
2020
2021
2020
Services requested from HDSI and received based on annually set rates:
Accounting, legal and administration
47,000
$ 49,000
$ 112,000
$ 112,000
$ Corporate communications and stakeholder affairs
1,000
1,000
6,000
3,000
Corporate development

10,000

32,000
Engineering

44,000

92,000
Geology
1,000

3,000
1,000
Management and directors’ fees
42,000
44,000
92,000
92,000
91,000
$ 148,000
$ 213,000
$ 332,000
$
Reimbursement of third party costs incurred by HDSI
on behalf of the Group
32,000
$ 32,000
$ 52,000
$ 53,000
$

12 . EMPLOYMENT COSTS

Employees’ salaries(i) and benefits, included in various expenses were as follows:

Three months ended April 30,
Six months ended April 30,
2021
2020
2021
2020
Project management and financing
General and administration expenses
Equity-settled share-basedpayments
40,223
$ 61,103
$ 86,435
$ 128,527
$ 93,338
128,709
212,126
287,910
19,061
92,920
85,562
125,420
152,622
$ 282,732
$ 384,123
$ 541,857
$

(i) Salaries include remuneration of KMPs and amounts paid to HDSI for services (note 11(a)).

Page 13