AI assistant
Northcliff Resources Ltd. — Capital/Financing Update 2024
Mar 18, 2024
46669_rns_2024-03-18_9c2fd886-7059-4469-8e19-a29316c50514.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
BMO Callable Contingent Income Barrier Notes, Series 693 (CAD) Due April 14, 2031, Linked to Solactive Equal Weight Canada Bank 21 AR Index
7 Subject to the notes - Year Term Monthly Feature Call 9.81% per annum Contingent 20% Contingent being automatically Protection at _ starting after the_ Coupon Paid called by Bank of Maturity Montreal 2nd observation date Monthly*
Investment Highlights
The notes offered by the pricing supplement are unsecured debt securities issued by Bank of Montreal. The objective of the notes is to offer investors an income stream via potential periodic coupon payments with contingent downside protection against the loss of their principal investment from any negative performance above the barrier level of Solactive Equal Weight Canada Bank 21 AR Index over the term of the notes. The principal amount is NOT fully protected under the notes.
-
Contingent coupon: 0.8175% monthly (equivalent to 9.81% per annum) provided that the closing level is at or above the coupon payment level.
-
Coupon payment level: 80.00% of the initial level.
-
Autocall: Automatic early redemption at par plus any final coupon payment if the closing level is at or above the autocall level on any autocall observation date. The notes cannot be automatically called prior to the third observation date.
-
Autocall level: 105.00% of the initial level.
-
Minimum payment: CAD $1.00
-
Barrier protection: 20.00%
-
Downside participation: 100.00%, below the barrier level.
Reference Portfolio
Reference asset Ticker symbol Solactive Equal Weight Canada SOLBEW21 Bank 21 AR Index
The Solactive Equal Weight Canada Banks 21 AR Index is an adjusted return index. It aims to track the gross total return performance of the Solactive Equal Weight Canada Banks Index (the “underlying index”), calculated in Canadian dollars, less an adjusted return factor of 21 index points per annum that will be calculated daily in arrears (the “adjusted return factor”). The underlying index is an equally-weighted free-float market capitalization index of common stock of Canadian issuers. The methodology of the underlying index provides that the constituent securities fulfill the following criteria: primarily listed on the Toronto Stock Exchange; classified by the index sponsor as “Major Banks” or “Regional Banks”; have a minimum free-float market capitalization of CAD $10 billion for new index members and CAD $5 billion for current index members; and have a minimum average daily trading value of CAD $10 million, as calculated by the index sponsor. The closing level on February 29, 2024 was 411.99. The adjusted return factor divided by the closing level was therefore equal to 5.10% on February 29, 2024. Over the term of the notes, the sum of the adjusted return factor will be approximately 147 index points, representing 35.74% of the closing level on February 29, 2024.
The dividend yield of the underlying index on February 29, 2024 was 4.76%, representing an aggregate dividend yield of approximately 33.37% over the term of the notes (assuming the dividend yield remains constant and the dividends are not reinvested).
An investment in the notes does not represent a direct or indirect investment in the reference asset. You have no right or entitlement to the dividends or distributions paid on the reference asset.
| Additional Details | Additional Details | ||||
|---|---|---|---|---|---|
| Minimum | |||||
| Fundserv Code | Available Until | Issue Date | Maturity Date | Selling Concession | |
| Investment | |||||
| JHN17859 | April 8, 2024 | April 11, 2024 | April 14, 2031 | CAD $2,000.00 | CAD $1.50 |
| A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable base shelf prospectus supplement that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any amendment and any applicable base shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision. |
==> picture [113 x 41] intentionally omitted <==
For more information, please contact your Investment Advisor.
www.bmonotes.com
==> picture [570 x 57] intentionally omitted <==
| Additional Offering Details | |
|---|---|
| Issuer | Bank of Montreal |
| Issuer rating | Moody’s: Aa2; S&P: A+; DBRS: AA (long-term deposits > 1 year). |
| Reference asset | Solactive Equal Weight Canada Bank 21 AR Index (ticker: SOLBEW21). |
| Currency of notes | Canadian dollar (CAD). |
| Stated principal amount |
CAD $100.00 per note. |
| Minimum investment | CAD $2,000.00 (20 notes). |
| Issue date | On or around April 11, 2024. |
| Final valuation date | April 4, 2031, subject to postponement if such date is not an exchange day or a market disruption event occurs. |
| Maturity date | April 14, 2031, subject to the notes being automatically called by us. |
| Term | Approximately seven (7) years. |
| Observation and Payment Dates |
See "Observation and Payment Dates" below. |
| Coupon rate | 0.8175% monthly (equivalent to 9.81% per annum). |
| Coupon payment level | 80.00% of the initial level. |
| Contingent coupon payments |
If the notes have not been redeemed, on each coupon payment date there are two scenarios: • If the closing level on the immediately preceding coupon observation date is at or above the coupon payment level, you will receive a coupon payment equal to the stated principal amount multiplied by the coupon rate. • Otherwise, you will not receive a payment on such coupon payment date. |
| Autocall level | 105.00% of the initial level. |
| Automatic early redemption |
The notes will be automatically redeemed on any autocall payment date if, on the corresponding autocall observation date, the closing level is at or above the autocall level. On any such redemption, you will receive a cash payment equal to the stated principal amount, in addition to any final contingent coupon payment. No further payments will be made after such autocall payment date. The notes cannot be automatically called prior to the third observation date. |
| Initial level | The closing level on the issue date. |
| Final level | The closing level on the final valuation date. |
| Reference asset return |
In respect of any given date, the reference asset return shall be determined in accordance with the following formula: =𝑐𝑐𝑐𝑐 𝑐𝑙𝑙𝑐 − 𝑐𝑐𝑖𝑐𝑖𝑐 𝑐𝑙𝑙𝑐 𝑐𝑐𝑖𝑐𝑖𝑐 𝑐𝑙𝑙𝑐 |
| Final reference asset return |
The reference asset return on the final valuation date. |
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-2
==> picture [570 x 57] intentionally omitted <==
| Barrier level | 80.00% of the initial level. |
|---|---|
| Downside participation |
100.00%, below the barrier level. |
| Barrier event | Monitoring at maturity only. |
| Payment at maturity | If the notes have not been redeemed, you will receive at maturity for each note you then hold, in addition to any final contingent coupon payment: • If the final level is at or above the barrier level, a maturity payment equal to CAD $100.00. • If the final level is below the barrier level, a maturity payment directly linked to the performance of the reference asset. The maturity payment will be equal to the following formula, subject to a minimum payment of CAD $1.00: = 𝐶𝐶 $100.00 + (𝐶𝐶 $100.00 × 𝑓𝑐𝑖𝑐 𝑟𝑙𝑓𝑙𝑟𝑙𝑐𝑙 𝑖𝑐𝑙𝑖 𝑟𝑙𝑖𝑟𝑐) If the notes have not been redeemed early, and the final level is below the barrier level, the payment you receive at maturity may be significantly below the stated principal amount of your notes and may be as little as CAD $1.00. |
| Minimum payment | CAD $1.00 |
| Additional tax information |
For information about the Canadian federal income tax considerations associated with an investment in the notes, see “Tax Considerations – Certain Canadian Federal Income Tax Considerations” in the income product supplement. For information about the eligibility of the notes for investment for certain registered plans, see “Eligibility for Investment” in the income product supplement. |
| Fundserv code | JHN17859 |
| Calculation agent | BMO Capital Markets |
| Dealer | BMO Nesbitt Burns Inc., an affiliate of ours, and Raymond James Ltd., acting as an independent dealer. |
| Secondary market/early trading charge |
The notes will not be listed on any securities exchange. BMO Capital Markets will use reasonable efforts under normal market conditions to provide for a daily secondary market for the sale of the notes through the order entry system operated by Fundserv Inc. but reserves the right to elect not to do so in the future, in its sole and absolute discretion, without prior notice to you. Sale requests need to be initiated by 1:00 p.m. (Toronto time, or such other time as may hereafter be established by us or Fundserv) on a business day. Any request received after such time will be deemed to be a request sent and received in respect of the next following business day. Sale of a Fundserv Note will be effected at a price equal to the bid price for the note, determined by us in our sole and absolute discretion. A sale of a note to BMO Capital Markets prior to maturity may be subject to an early trading charge. If you sell a note within the first 90 days after the issue date, the posted bid price will be reduced by an early trading charge equal to a percentage of the subscription price determined as set out below. If notes sold within: Early trading charge: 0 - 30 Days 2.50% 31 - 60 Days 1.50% |
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-3
==> picture [570 x 57] intentionally omitted <==
61 - 90 Days 0.75% Thereafter Nil
See “Supplemental Plan of Distribution”, in the pricing supplement.
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-4
==> picture [570 x 57] intentionally omitted <==
Observation and Payment Dates
| Coupon payment date / Autocall | |||
|---|---|---|---|
| Observation date | Coupon observation date* | Autocall observation date* | |
| payment date** | |||
| 1 | May6,2024 | n/a | May13,2024(Not callable) |
| 2 | June 4,2024 | n/a | June 11,2024(Not callable) |
| 3 | July4,2024 | July4,2024 | July11,2024 |
| 4 | August 2,2024 | August 2,2024 | August 12,2024 |
| 5 | September 4,2024 | September 4,2024 | September 11,2024 |
| 6 | October 4,2024 | October 4,2024 | October 11,2024 |
| 7 | November 4,2024 | November 4,2024 | November 12,2024 |
| 8 | December 4,2024 | December 4,2024 | December 11,2024 |
| 9 | January6,2025 | January6,2025 | January13,2025 |
| 10 | February4,2025 | February4,2025 | February11,2025 |
| 11 | March 4,2025 | March 4,2025 | March 11,2025 |
| 12 | April 4,2025 | April 4,2025 | April 11,2025 |
| 13 | May5,2025 | May5,2025 | May12,2025 |
| 14 | June 4,2025 | June 4,2025 | June 11,2025 |
| 15 | July4,2025 | July4,2025 | July11,2025 |
| 16 | August 1,2025 | August 1,2025 | August 11,2025 |
| 17 | September 4,2025 | September 4,2025 | September 11,2025 |
| 18 | October 6,2025 | October 6,2025 | October 14,2025 |
| 19 | November 4,2025 | November 4,2025 | November 12,2025 |
| 20 | December 4,2025 | December 4,2025 | December 11,2025 |
| 21 | January5,2026 | January5,2026 | January12,2026 |
| 22 | February4,2026 | February4,2026 | February11,2026 |
| 23 | March 4,2026 | March 4,2026 | March 11,2026 |
| 24 | April 6,2026 | April 6,2026 | April 13,2026 |
| 25 | May4,2026 | May4,2026 | May11,2026 |
| 26 | June 4,2026 | June 4,2026 | June 11,2026 |
| 27 | July6,2026 | July6,2026 | July13,2026 |
| 28 | August 4,2026 | August 4,2026 | August 11,2026 |
| 29 | September 3,2026 | September 3,2026 | September 11,2026 |
| 30 | October 5,2026 | October 5,2026 | October 13,2026 |
| 31 | November 4,2026 | November 4,2026 | November 12,2026 |
| 32 | December 4,2026 | December 4,2026 | December 11,2026 |
| 33 | January4,2027 | January4,2027 | January11,2027 |
| 34 | February4,2027 | February4,2027 | February11,2027 |
| 35 | March 4,2027 | March 4,2027 | March 11,2027 |
| 36 | April 5,2027 | April 5,2027 | April 12,2027 |
| 37 | May4,2027 | May4,2027 | May11,2027 |
| 38 | June 4,2027 | June 4,2027 | June 11,2027 |
| 39 | July5,2027 | July5,2027 | July12,2027 |
| 40 | August 4,2027 | August 4,2027 | August 11,2027 |
| 41 | September 3,2027 | September 3,2027 | September 13,2027 |
| 42 | October 4,2027 | October 4,2027 | October 12,2027 |
| 43 | November 4,2027 | November 4,2027 | November 12,2027 |
| 44 | December 6,2027 | December 6,2027 | December 13,2027 |
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-5
==> picture [570 x 57] intentionally omitted <==
| 45 | January4,2028 | January4,2028 | January11,2028 |
|---|---|---|---|
| 46 | February4,2028 | February4,2028 | February11,2028 |
| 47 | March 6,2028 | March 6,2028 | March 13,2028 |
| 48 | April 4,2028 | April 4,2028 | April 11,2028 |
| 49 | May4,2028 | May4,2028 | May11,2028 |
| 50 | June 5,2028 | June 5,2028 | June 12,2028 |
| 51 | July4,2028 | July4,2028 | July11,2028 |
| 52 | August 3,2028 | August 3,2028 | August 11,2028 |
| 53 | September 1,2028 | September 1,2028 | September 11,2028 |
| 54 | October 3,2028 | October 3,2028 | October 11,2028 |
| 55 | November 6,2028 | November 6,2028 | November 14,2028 |
| 56 | December 4,2028 | December 4,2028 | December 11,2028 |
| 57 | January4,2029 | January4,2029 | January11,2029 |
| 58 | February5,2029 | February5,2029 | February12,2029 |
| 59 | March 5,2029 | March 5,2029 | March 12,2029 |
| 60 | April 4,2029 | April 4,2029 | April 11,2029 |
| 61 | May4,2029 | May4,2029 | May11,2029 |
| 62 | June 4,2029 | June 4,2029 | June 11,2029 |
| 63 | July4,2029 | July4,2029 | July11,2029 |
| 64 | August 3,2029 | August 3,2029 | August 13,2029 |
| 65 | September 4,2029 | September 4,2029 | September 11,2029 |
| 66 | October 3,2029 | October 3,2029 | October 11,2029 |
| 67 | November 5,2029 | November 5,2029 | November 13,2029 |
| 68 | December 4,2029 | December 4,2029 | December 11,2029 |
| 69 | January4,2030 | January4,2030 | January11,2030 |
| 70 | February4,2030 | February4,2030 | February11,2030 |
| 71 | March 4,2030 | March 4,2030 | March 11,2030 |
| 72 | April 4,2030 | April 4,2030 | April 11,2030 |
| 73 | May6,2030 | May6,2030 | May13,2030 |
| 74 | June 4,2030 | June 4,2030 | June 11,2030 |
| 75 | July4,2030 | July4,2030 | July11,2030 |
| 76 | August 2,2030 | August 2,2030 | August 12,2030 |
| 77 | September 4,2030 | September 4,2030 | September 11,2030 |
| 78 | October 4,2030 | October 4,2030 | October 11,2030 |
| 79 | November 4,2030 | November 4,2030 | November 12,2030 |
| 80 | December 4,2030 | December 4,2030 | December 11,2030 |
| 81 | January6,2031 | January6,2031 | January13,2031 |
| 82 | February4,2031 | February4,2031 | February11,2031 |
| 83 | March 4,2031 | March 4,2031 | March 11,2031 |
| 84 | April 4,2031 | April 4,2031 | April 14,2031 |
- If a scheduled coupon observation date or autocall observation date is not an exchange day for any reason, then such date will be the immediately preceding exchange day. Further, such dates are each also subject to postponement if a market disruption event occurs.
** Each coupon payment date and autocall payment date is subject to postponement if such date is not a business day or a market disruption event occurs.
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-6
==> picture [570 x 57] intentionally omitted <==
How do the Notes work?
The following hypothetical examples demonstrate how the payment you may receive will be calculated and determined under four different scenarios. The hypothetical closing levels used in these examples are for illustrative purposes only and should not be construed in any way as estimates or forecasts of the future performance of the reference asset or the return that you might realize on the notes. All hypothetical examples assume that no events described under “Certain Additional Terms for Notes Linked to a Reference Index” in the income product supplement have occurred during the term. For ease of analysis, figures below have been rounded.
| Barrier level/Coupon payment level | Autocall level |
| 80% of the initial level | 105% of the initial level |
Example 1: Payment at Maturity (Negative Scenario)
==> picture [280 x 141] intentionally omitted <==
| Investor cash flow summary per note | |
| 1) Principal amount paid | CAD $100.00 |
| 2) Total coupons received | CAD $1.635 |
| 3) Maturity payment received | CAD $54.00 |
| 4) Total amount received = (2) + (3) | CAD $55.635 |
| 5) Return on the notes (annualized) | -8.02% |
In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, it is above the coupon payment level on the first and second coupon observation dates and below the coupon payment level on all the others, so you would receive two of the coupon payments.
Lastly, the final level is at 54.00% of the initial level, which is below the barrier level, so the final reference asset return is -46.00%. Accordingly, you would receive a maturity payment of CAD $54.00 per note with coupons totalling CAD $1.635 per note over the term of the notes (which is equivalent to a compounded annual loss of 8.02% on the notes).
In this example, the maturity payment is calculated as follows:
==> picture [411 x 39] intentionally omitted <==
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-7
==> picture [570 x 57] intentionally omitted <==
| Investor cash flow summary per note | |
| 1) Principal amount paid | CAD $100.00 |
| 2) Total coupons received | CAD $33.5175 |
| 3) Maturity payment received | CAD $100.00 |
| 4) Total amount received = (2) + (3) | CAD $133.5175 |
| 5) Return on the notes (annualized) | 4.21% |
Example 2: Payment at Maturity (Neutral Scenario)
==> picture [280 x 141] intentionally omitted <==
In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, it is above the coupon payment level on forty-one of the coupon observation dates and below the coupon payment level on all the others, so you would receive forty-one of the coupon payments.
Lastly, the final level is at 88.00% of the initial level, which is above the barrier level, so the final reference asset return is -12.00%. Accordingly, you would receive a maturity payment equal to the principal amount with coupons totalling CAD $33.5175 per note over the term of the notes (which is equivalent to a compounded annual return of 4.21% on the notes).
Example 3: Payment at Maturity (Positive Scenario)
==> picture [280 x 140] intentionally omitted <==
| Investor cash flow summary per note | |
| 1) Principal amount paid | CAD $100.00 |
| 2) Total coupons received | CAD $68.67 |
| 3) Maturity payment received | CAD $100.00 |
| 4) Total amount received = (2) + (3) | CAD $168.67 |
| 5) Return on the notes (annualized) | 7.74% |
In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, it is above the coupon payment level on all of the coupon observation dates, so you would receive all of the coupon payments.
Lastly, the final level is at 95.00% of the initial level, which is above the barrier level, so the final reference asset return is -5.00%. Accordingly, you would receive a maturity payment equal to the principal amount with coupons totalling CAD $68.67 per note over the term of the notes (which is equivalent to a compounded annual return of 7.74% on the notes).
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-8
==> picture [570 x 57] intentionally omitted <==
| Example 4: Automatic Early Redemption | |||
|---|---|---|---|
| Investor cash flow summary per note | |||
| 1) Principal amount paid | CAD $100.00 | ||
| 2) Total coupons received | CAD $4.905 | ||
| 3) Maturity payment received (early redemption) |
CAD $100.00 | ||
| 4) Total amount received = (2) + (3) | CAD $104.905 |
||
| 5) Return on the notes (annualized) | 10.02% |
In this hypothetical example, the closing level is below the autocall level on all autocall observation dates until the sixth observation date. This results in the notes being redeemed early on the autocall payment date corresponding with the sixth observation date. Furthermore, it is above the coupon payment level on six of the coupon observation dates, so you would receive six of the coupon payments before the notes are redeemed.
Lastly, the closing level is at 122.00% of the initial level, which is above the autocall level, so the reference asset return is 22.00% and the notes are redeemed early for a value of CAD $100.00. Accordingly, you would receive a maturity payment equal to the principal amount with coupons totalling CAD $4.905 per note over the term of the notes (which is equivalent to a compounded annual return of 10.02% on the notes).
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-9
==> picture [570 x 57] intentionally omitted <==
Disclaimer
This document should be read in conjunction with Bank of Montreal’s short form base shelf prospectus dated May 25, 2023 (the “base shelf prospectus”), the income notes prospectus supplement dated May 25, 2023 (the “income product supplement”) and pricing supplement No. 755 dated March 18, 2024 (the “pricing supplement”), each as amended or supplemented.
Amounts paid to you will depend on the performance of the reference asset. The notes are not designed to be alternatives to fixed income or money market investments. Bank of Montreal does not guarantee that you will receive any return or repayment of your principal investment in the notes at maturity, subject to the minimum payment amount of CAD $1.00 per note. The notes provide contingent protection only, meaning that you could lose some or substantially all of your principal investment in the notes if the final reference asset level is below 80.00% of the initial level on the final valuation date. See “Certain Risk Factors” in the base shelf prospectus, “Risk Factors” in the income product supplement and “Risk Factors” in the pricing supplement.
Prospective purchasers should carefully consider all of the information set forth in the pricing supplement, the income product supplement and the base shelf prospectus and, in particular, should evaluate the specific risk factors set forth under “Risk Factors” in the income product supplement and “Risk Factors” in the pricing supplement.
BMO Nesbitt Burns Inc. is a wholly-owned subsidiary of Bank of Montreal. As a result, Bank of Montreal is a “related issuer” of BMO Nesbitt Burns Inc. for the purposes of National Instrument 33-105 — Underwriting Conflicts . See “Plan of Distribution” in the income product supplement and “Supplemental Plan of Distribution” in the pricing supplement.
The notes have not been and will not be rated. A rating is not a recommendation to buy, sell or hold investments, and may be subject to revision or withdrawal at any time by the relevant rating agency.
The notes will not be deposits that are insured under the Canada Deposit Insurance Corporation Act or any other deposit insurance regime designed to ensure the payment of all or a portion of a deposit upon the insolvency of the deposit taking financial institution. See “Description of the notes — Ranking” in the income product supplement.
The above summary is for information purposes only and does not constitute an offer to sell or a solicitation to purchase notes. The offering and sale of notes may be prohibited or restricted by laws in certain jurisdictions. Notes may only be purchased where they may be lawfully offered for sale and only through individuals qualified to sell them. Unless the context otherwise requires, terms not defined herein will have the meaning ascribed thereto in the pricing supplement. A copy of the pricing supplement, the income product supplement and the base shelf prospectus can be obtained at www.sedarplus.ca.
The Solactive Equal Weight Canada Bank 21 AR Index is owned, calculated, administered and published by Solactive AG (“Solactive”) assuming the role as administrator (the “index sponsor”) under the Regulation (EU) 2016/1011. The name “Solactive” is a registered trademark of Solactive. Solactive is registered with and regulated by the German Federal Financial Supervisory Authority (“BaFin”). The reference asset is a product of Solactive, its affiliates and/or its third-party licensors and has been licensed for use by Bank of Montreal and its affiliates. The notes are not sponsored, endorsed, sold or promoted by Solactive, or any of its respective affiliates. Neither Solactive, nor its respective affiliates, make any representation regarding the advisability of investing in such product(s).
“BMO (M-bar roundel symbol)”, “BMO” and “BMO Capital Markets” are registered trademarks of Bank of Montreal used under license.
==> picture [113 x 41] intentionally omitted <==
Client Brochure
IB-10