Q4 2024 presentation
7 February 2025

Transformation journey Creating valuable products from wood fibre
Strategic transition
- Publication paper
- Packaging paper
- Fibre projects
2020-22 Invest |
2023-25 Ramp-up |
2026-27 Harvest |
|
|
|
|
|
- Growing packaging paper producer
- RCCM capacity: 760kt (ramp-up phase)
- Leading publication paper producer
- LWC magazine capacity: 265kt
- SC magazine capacity: 200kt
- Newsprint capacity: 840kt
- Exploring fibre projects
- BCTMP capacity: 300kt (design phase)
- 2023 CDP Climate Change Score "A-"
Four high quality industrial sites
Nine paper machines with supporting infrastructure for energy, fibre, and water

Quarter highlights
Fourth quarter 2024
Discontinuation of Publication Paper Australasia reporting segment
EBITDA of NOK 33m following discontinuation of Publication Paper Australasia reporting segment due to sales process
Announced and ongoing initiatives to secure financial position and performance
Excess capacity continues to characterise markets
- Slightly improved newsprint and SC magazine markets following closures. LWC magazine market remains weak
- Continuous focus on production costs as new containerboard supply puts pressure on the market balance
Entering the long-term growing market for recycled containerboard
- Lower orders in the quarter resulting in slight reduction in deliveries from Bruck PM3, expect higher volumes in Q1 2025
- Production at Golbey PM1 to start at the end of Q1 2025, increasing the group's total delivery capacity with 36%
Reviewing future opportunities at Saugbrugs
- BCTMP study nearing completion, and reviewing potential reconstruction of PM6 for production of 210kt SC magazine paper
- Final settlement of NOK 540m agreed with insurance company, to be paid in full and recognised during Q1 2025

Key figures
Restated to reflect discontinuation of Publication Paper Australasia


EBITDA Pre-tax profit group covenant of min. NOK 400m LTM1


Profit/loss pre-tax
Financial position
Restated to reflect discontinuation of Publication Paper Australasia

Equity ratio
Equity ratio Interest coverage ratio
EBITDA to net cash interest cost group covenant of min. 2.0x

Cash Net debt 1
NOKm group covenant of min. NOK 100m unrestricted

NOKm (and leverage ratio) no group maintenance covenant

5 Note: Covenants calculated according to definitions in loan agreements 1) For Q2 2024, note that NOK 977m (NOK 1 005m including call premium and accumulated interest) was repaid following end of quarter as part of the bond refinancing. Pro forma, in Q2 2024 the cash position was NOK 1 779m of which NOK 584m was restricted
Segment financials
Maintaining positive EBITDA in challenging markets
| NOK million |
Q4'23 |
Q1'24 |
Q2'24 |
Q3'24 |
Q4'24 |
| Publication Paper Europe |
|
|
|
|
|
| Deliveries, kt |
270 |
262 |
279 |
283 |
291 |
| Total operating inc. |
3 028 |
2 058 |
2 514 |
2 224 |
2 369 |
| EBITDA |
723 |
166 |
464 |
99 |
40 |
| EBITDA margin |
24% |
8% |
18% |
4% |
2% |
| Packaging Paper |
|
|
|
|
|
| Deliveries, kt |
29 |
38 |
41 |
42 |
41 |
| Total operating inc. |
135 |
177 |
207 |
249 |
218 |
| EBITDA |
-38 |
-7 |
2 |
8 |
3 |
| EBITDA margin |
-28% |
-4% |
1% |
3% |
1% |
| Other |
|
|
|
|
|
| Total operating inc. |
152 |
158 |
189 |
225 |
233 |
| EBITDA |
-6 |
-9 |
-1 |
-19 |
-10 |
| Publication Paper Australasia (discontinued) |
|
|
|
|
|
| Deliveries, kt |
63 |
59 |
60 |
61 |
57 |
| Total operating inc. |
568 |
438 |
472 |
496 |
459 |
| EBITDA |
80 |
-74 |
6 |
3 |
-15 |
| EBITDA margin |
14% |
-17% |
1% |
1% |
-3% |
Q4 2024
Publication Paper Europe
- Increased deliveries with unchanged average sales price
- Cost pressure mainly from pulpwood, natural gas, and electricity in the quarter, resulting in lower EBITDA
Packaging Paper
- Deliveries slightly down from previous quarter due to lower orders, expect to return to ramp-up curve during Q1 2025
- Sales price reduction in line with the market, however price increases announced for Q1 2025
- On target for full utilisation in H2 2025 for Bruck PM3
- Golbey PM1 to start production end of Q1 2025. Will be included in the Packaging Paper segment from Q1 2025
Publication Paper Australasia (discontinued)
Reduction in EBITDA mainly a result of lower deliveries, and slightly higher cost of materials
Transformation through strategic projects Close relations to all stakeholders and shared understanding of growth journey

Containerboard production
- Started Q1 2023
- Full utilisation H2 2025
- Net capex EUR 120m
- Project debt EUR 57m
- Capacity 210kt

Waste-to-energy boiler
- Started Q2 2022
- Full utilisation Q2 2023
- Net capex EUR 72m
- Project debt EUR 35m
- Capacity 50 MW
Projects at Norske Skog Bruck completed Projects at Norske Skog Golbey completed Q1 2025

Containerboard production
- Starting Q1 2025
- Ongoing commissioning of roll warehouse, containerboard winder, effluent station, and I/O check of OCC drum pulper, and PM1
- Full utilisation 2027
- Gross capex EUR 390m Remaining EUR ~60m
- Net capex EUR 320m Remaining EUR ~5-10m
- Project debt EUR 171m
- Capacity 550kt

Biomass boiler JV
- Started Q4 2024
- Full utilisation 2025
- Equity share EUR 5m
- Capacity 125 MW
Green Valley Energie is a JV between Norske Skog (10%), Veolia (10%) and Pearl Infrastructure (80%), where Norske Skog will be sole offtaker of steam under a competitive longterm contract

Publication paper demand stable in 2023-24
Some excess capacity across newsprint and magazine paper grades remains

Monthly publication paper demand and capacity Western Europe
Publication paper closing stock volume Western Europe
Number of days closing stocks covers total shipments

Closing stock days Linear (Closing stock days)
Well positioned on publication paper cost curve Low-cost publication paper producers still able to earn a margin

Increased containerboard capacity in 2025-27 Industry operating rate expected around 85% for next 1-3 years


Mid-term headwinds
- Low economic growth projected for 1-3 years
- New capacity to ramp-up in 2025-27
- So far, limited willingness to close excess capacity
Containerboard ramp-up Expect efficient machines to prevail in current market
Monthly RCCM production Bruck PM3
Thousand tonnes



Golbey PM1 – 550kt containerboard capacity
- Cabling at PM1 represents the majority of remaining construction work
- Pre-commissioning (I/O check) is 90% complete on for pulping and 60% for the paper machine (PM1)
- Commissioning of roll warehouse, containerboard winder, and the effluent station is 90% complete and well progressed for pulping and the paper machine
- Remaining gross capex of EUR ~60m and net capex of EUR 5-10m
- Expect containerboard production start-up end Q1 2025
Bruck PM3 – 210kt containerboard capacity
- Lower orders in the quarter resulting in slight decrease in deliveries from previous quarter. Expect volumes to return to plan in Q1 2025
- Excellent product quality and customer feedback
- Continued pressure from OCC costs as containerboard prices have declined
11 Source: RISI Fastmarkets mill asset database as of Q3 2024
Pressure from high raw material prices Energy and pulpwood prices increasing from high levels

Product prices track marginal producer cost Price increases announced for containerboard


Reviewing future opportunities at Saugbrugs Final insurance settlement of NOK 540m to be paid in full and recognised during Q1 2025

Final insurance settlement
- Saugbrugs and the insurer agreed on final settlement of NOK 540 million
- The settlement amount is freely available and provides Saugbrugs with time and flexibility to invest and develop the industrial site for the future
- Payment is expected in Q1 2025 and will result in recognition of NOK 560m in EBITDA in Q1 2025
BCTMP project
- Engaged technical and environmental consultants
- Working with multiple machinery and equipment suppliers
- Meetings with Norwegian Environment Agency
- Contact with sales agents and potential customers
- Completion of project study in H1 2025
PM6 project
- Ongoing dialogue with machinery and equipment vendors
- Capacity of 210kt SC magazine paper
- Lower capacity than previous because of limited reconstruction scope to reduce capex
- Completion of project study in H1 2025
Outlook
Concluding remarks
- Prices remain stable and increasing for publication paper and containerboard, respectively
- Significant emphasis on reducing production cost and working capital to maintain competitive position
- Bruck PM3 to reach full capacity utilisation of 95% in H2 2025
- Golbey PM1 to start production end of Q1 2025 and reach full utilisation in 2027
- Significant proceeds from energy certificates and grants to be received in 2026-27
- Close relations to all lenders and shared understanding of fundamental growth journey
- Announced and ongoing initiatives to secure financial position and performance









We create
green value








Norske Skog ASA Postal address: P.O. Box 294 Skøyen, 0213 Oslo, Norway Visitors: Sjølyst Plass 2, 0278 Oslo, Norway
Phone: +47 22 51 20 20 Email: [email protected] Email: [email protected]
This presentation contains statements regarding the future in connection with Norske Skog's growth initiatives, profit figures, outlook, strategies and objectives . All statements regarding the future are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements .