AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Norsk Hydro ASA

Quarterly Report Apr 24, 2024

3684_rns_2024-04-24_95b743cd-ae30-4fde-a111-49a5518c29e7.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

First quarter 2024 April 23, 2024

Financial review

Summary of financial and operating results and liquidity

Fir
st q
ter
uar
Firs
t qu
arte
r
Ch
rior
ang
e p
Fou
rth
rter
qua
Ch
rior
ang
e p
Ye
ar
NO
K m
illio
har
e d
pt p
ata
n, e
xce
er s
202
4
202
3
arte
yea
r qu
r
202
3
rter
qua
202
3
Re
ven
ue
47,
545
48,
534
(
2)
%
46,
754
2 % 193
,61
9
2)
Ea
rnin
bef
fin
ial
item
de
cia
tion
d a
rtiz
atio
n (E
BIT
DA
)
s, t
gs
ore
anc
ax,
pre
an
mo
5,5
11
6,3
93
(
14)
%
4,6
73
18
%
23,
291
A 1
)
Adj
ust
nts
to
EB
ITD
me
(
100
)
1,1
32
>(
100
)
%
(
936
)
89
%
(
1,0
33)
A 1
)
Adj
ust
ed
EB
ITD
5,4
11
25
7,5
(
28)
%
3,7
37
%
45
22,
258
Ad
jus
ted
EB
ITD
A
Hyd
ro B
ite
& A
lum
ina
aux
804 437 84
%
48
1
67
%
1,8
28
Hyd
ro E
ner
gy
1,1
52
726 %
59
805 %
43
3,1
46
Hyd
ro A
lum
iniu
m M
eta
l
1,9
65
3,9
72
(5
1)
%
1,9
37
1 % 10,
502
Hyd
ro M
eta
l M
ark
ets
269 669 (
60)
%
(
38)
>10
0 %
1,5
33
Hyd
ro E
xtru
sio
ns
1,4
37
2,2
23
(
35)
%
923 %
56
6,4
80
Oth
nd
elim
ina
tion
er a
s
(
216
)
(5
01)
57
%
(
370
)
42
%
(
1,2
31)
A 1
)
Adj
ust
ed
EB
ITD
5,4
11
7,5
25
(
28)
%
3,7
37
45
%
22,
258
2)
Ea
rnin
bef
fin
ial
item
nd
tax
(E
BIT
)
gs
ore
anc
s a
3,0
66
4,2
33
(
28)
%
(
2,2
56)
>10
0 %
9,5
92
IT 1
)
Adj
ust
ed
EB
2,9
66
5,3
64
(45
)
%
1,2
31
>10
0 %
12,
983
Ne
t in
e (l
)
com
oss
428 1,1
44
(
63)
%
(
2,7
71)
>10
0 %
2,8
04
1)
Adj
ust
ed
net
inc
e (l
)
om
oss
1,4
98
3,3
26
(55
)
%
754 99
%
7,8
35
Ea
rnin
sh
fro
gs
per
are
m
0.4
7
0.6
2
(
24)
%
(
1.2
6)
>10
0 %
1.7
7
1)
Adj
ed
nin
sh
ust
ear
gs
per
are
0.9
3
1.7
0
(45
)
%
0.5
0
85
%
4.2
6
Fin
ial
dat
anc
a
1) 2
)
Inv
est
nts
me
3,1
50
4,8
81
(
35)
%
7,6
28
(5
9)
%
25,
647
bt 1
)
Ne
t de
(
13,
893
)
(
1,7
49)
>(
100
)
%
(
8,1
91)
(7
0)
%
(
8,1
91)
bt 1
)
Adj
ust
ed
net
de
(
)
22,
488
(
01)
8,5
>(
)
%
100
(
)
18,
022
(
25)
%
(
)
18,
022

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

2) EBIT, EBITDA and investments per segment are specified in note 2: Operating segment information.

Key developments

Resilient in weak markets, positioned for growth

Hydro's adjusted EBITDA for the first quarter of 2024 was NOK 5,411 million, down from NOK 7,525 million for the same quarter last year. Lower aluminium sales prices, Extrusions volumes and recycling margins, and higher fixed costs negatively impacted results, partly offset by lower raw material costs. This resulted in an adjusted RoaCE of 5.6 percent over the last twelve months.

Health and safety remain Hydro's top priority for both employees and the communities where the company operates. The total recordable injury rate (TRI) continues a positive trend, reaching 2.3 by the end of first quarter.

The economic outlook improved during the first quarter, reducing the risk of recessions and central banks are re-considering rate cuts amid easing inflation. Primary aluminium demand outside China slowed and was down 2 percent year-on-year, while Chinese demand remained robust in renewables and electric vehicles (EV), supporting overall growth in global primary demand of 5 percent year-on-year.

Residential and industrial building construction demand remained muted through the quarter, especially in Europe. The weak building and construction market continues the pressure on billet premiums. Decreased construction and demolition activity also leads to lower aluminium scrap generation. Coupled with rising scrap exports to Asia, this supports elevated scrap prices, squeezing recycling margins in both Metal Markets and Hydro Extrusions.

Despite continued growth in EV and hybrid demand, projections were tempered due to subsidy cuts in Germany and heightened competition from China. Reduced EV production in Europe had an adverse effect in Hydro Extrusions during the first quarter, being exposed to the EV segment. The North American transport segment faced constraints from low trailer build rates.

Positive indicators emerged during the first quarter with revenue drivers like LME, premiums and alumina prices showing signs of improvement. LME aluminium prices increased at the end of the quarter and into April, rising above USD 2,500 per tonne mid-April. European and the U.S. ingot premiums rose, indicating market optimism. Alumina prices trended upward, reaching USD 378 per tonne mid-April, influenced by Chinese production challenges. On April 12, the U.S. and UK sanctions restricted trade of Russian aluminium, banning imports of metal produced after April 13. Hydro ceased purchasing Russian aluminium after the Ukraine invasion in 2022, and urges the EU to sanction Russian aluminium in the forthcoming fourteenth package, expected in May.

Through ongoing improvement programs and commercial initiatives, Hydro continues to reinforce robustness and remains on track to deliver additional improvements of NOK 8.5 billion by 2030.

Hydro continues to safeguard recycling margins and secure scrap in the short term, while securing long-term growth through expanding scrap sourcing and utilization. Recent milestones, including the inauguration of new recycling units at Hydro Årdal and Hydro Høyanger, will increase annual recycled aluminium capacity by more than 60,000 tonnes, supporting the Hydro REDUXA 3.0 offering. Hydro also entered a multi-year agreement with Sims Alumisource in North America to secure access to 36,000 tonnes of post-consumer aluminium scrap. Plans to build a scrap sorting plant at the Wrexham casthouse in the UK, with 30,000 tonnes of scrap sorting capacity, will enable Hydro to process and recycle a wider range of post-consumer aluminium scrap. These initiatives reinforce Hydro's market presence within recycling, fostering growth and resilience in alignment with the 2030 recycling targets.

Hydro Extrusions is committed to expanding its market presence through strategic investments aimed at lifting profitability and sustainability. Hydro Extrusions is growing with the customers and four new OEM contracts were signed since Capital Market Day in November, accumulating contracts

worth EUR 1.9-2.0 billion since the beginning of 2023. Additional EUR 0.9-1.0 billion worth of contracts are in process, promising solid EBITDA contributions with attractive margins. Through ongoing partnerships, invested capacity expansions and sustainability focus, Hydro Extrusions is positioned to deliver on the 2025 EBITDA target of NOK 8 billion when markets recover.

Securing access to renewable power is crucial for growing in low-carbon aluminium. In Energy, Hydro has secured two new long-term power purchase agreements (PPAs) during the first quarter. Statkraft will supply 1.28 TWh from 2024 to 2027, and Alpiq will provide 0.54 TWh from 2025 to 2033. Hydro Rein has started commercial operations in the Brazilian solar plants Mendubim and Boa Sorte, providing approximately 1.55 TWh of renewable power to Hydro Alunorte and the Albras smelter. Both projects were delivered on time and cost. The transaction with Macquarie Asset Management is progressing as planned and is expected to be completed by the end of the second quarter.

During the first quarter, Hydro executed on its ambitious decarbonization roadmap, aiming for a 30 percent reduction in carbon emissions by 2030. At Alunorte, fuel switching and boiler electrification are driving this effort, enabling the production of low-carbon smelter grade alumina. Hydro Alunorte started producing alumina with natural gas in March and this is expected to cut annual emissions by 700,000 tonnes of CO2, yielding substantial cost savings estimated at USD 160 to 190 million annually based on current spot and forward price spreads when fully implemented by the second half of this year. This is supporting the ongoing work to lift profitability above 10 percent adjusted RoaCE in Bauxite & Alumina.

Regulatory advancements include the agreement on the CO2 compensation scheme in Norway, effective from 2024 to 2030, setting an annual maximum compensation of NOK 7 billion, eliminating the CO2 quota price floor, and requiring participating industries to implement emission reduction measures equivalent to 40 percent of the compensation received.

The revised CO2 compensation scheme will be subject to approval by EFTA Surveillance Authority (ESA), as well as the Norwegian parliament's annual approval as part of the ordinary state budget process.

Results and market development per business area

First quarter adjusted EBITDA for Bauxite & Alumina increased compared to the first quarter of last year, from NOK 437 million to NOK 804 million, driven by decreased raw material prices partly offset by lower sales volume from lower production. PAX started the quarter at USD 350 per tonne and increased to USD 372 per tonne in mid-January, driven by higher Chinese alumina prices on the back of refinery curtailments in China and concerns around bauxite shipments from Guinea following an explosion at the main fuel depot of the country in December 2023. PAX traded in a narrow range throughout the quarter, ending the quarter at USD 365 per tonne.

Adjusted EBITDA for Energy in the first quarter increased compared to the same period last year, from NOK 726 million to NOK 1,152 million. Lower prices, lower gain on price area differences, and lower trading and hedging results were more than offset by the expiry of a 12-month internal fixed price purchase contract from Aluminium Metal at a significant loss in the same period last year. Average Nordic power prices in the first quarter ended below prices in the same quarter last year and slightly higher compared to the previous quarter. Price area differences between the south and the north of the Nordic market region declined compared to the previous quarter and were significantly lower than the same quarter last year. The decline was primarily a result of lower prices in the south due to weather and hydrology as well as lower continental spot prices.

Adjusted EBITDA for Aluminium Metal decreased in the first quarter of 2024 compared to the first quarter of 2023, from NOK 3,972 million to NOK 1,965 million, mainly due to lower all-in metal prices, reduced contribution from power sales, and increased fixed cost, partly offset by reduced

carbon cost and positive currency effects. Global primary aluminium consumption was up 5 percent compared to the first quarter of 2023, driven by an 8 percent increase in China. The three-month aluminium price decreased slightly throughout the first quarter of 2024, starting at USD 2,384 per tonne and ending the quarter at USD 2,337 per tonne.

Adjusted EBITDA for Metal Markets decreased in the first quarter compared to the first quarter of 2023, from NOK 669 million to NOK 269 million, due to lower results from recyclers and reduced results from sourcing and trading activities. Lower results from recyclers are due to reduced sales premiums in a weakening extrusion ingot market.

Adjusted EBITDA for Extrusions decreased in the first quarter compared to the first quarter of 2023, from NOK 2,223 million to NOK 1,437 million, driven by lower extrusion sales volumes and decreased margins from recyclers. General inflation pressured fixed and variable costs, partly offset by cost measures and currency effects. European extrusion demand is estimated to have decreased 10 percent in the first quarter of 2024 compared to the same quarter last year, but increasing 7 percent compared to the fourth quarter of 2023 partly driven by seasonality. Annual demand growth for residential building and construction, and industrial segments remains negative, but to a lesser extent than previous quarters as demand has started to stabilize. Automotive demand has been challenged by weaker production of electric vehicles, negatively impacting order intakes. North American extrusion demand is estimated to have decreased 9 percent during the first quarter of 2024 compared to the same quarter last year, but increasing 10 percent compared to the fourth quarter of 2023 partly driven by seasonality. The transport segment has been particularly weak, driven by lower trailer build rates. Demand continues to be moderate in

the residential building and construction, and industrial segments.

Other key financials

Compared to the fourth quarter 2023, Hydro's adjusted EBITDA increased from NOK 3,737 million to NOK 5,411 million in the first quarter 2024. Higher realized aluminium and alumina prices combined with higher Extrusions and recycling volumes and reduced fixed costs, were partly offset by lower production in Bauxite & Alumina and negative currency effects.

Net income (loss) amounted to NOK 428 million in the first quarter of 2024. Net income (loss) included a NOK 50 million unrealized derivative loss on LME related contracts, a net foreign exchange gain of NOK 135 million, a NOK 24 million gain from unrealized derivative power and raw material contracts, and NOK 32 million in rationalization charges and closure costs.

Hydro's net debt increased from NOK 8.2 billion to NOK 13.9 billion during the first quarter of 2024. The net debt increase was mainly driven by tax payments, performance based renumerations, investments of NOK 3.7 billion and net operating capital build, partly offset by EBITDA contribution.

Adjusted net debt increased from NOK 18.0 billion to NOK 22.5 billion, mainly due to the increase in net debt of NOK 5.7 billion, which was partially offset by a decrease in pension liabilities and financial liabilities.

Hydro's existing share buyback program, initiated in September 2023, completed its purchases in the market on January 31, 2024. The redemption and cancellation of shares held by the Norwegian state is subject to approval by the Annual General Meeting on May 7, 2024.

Adjusting items to EBITDA, EBIT and net income1)

In addition to the factors discussed above, reported earnings before financial items and tax (EBIT) and net income include effects that are disclosed in the below table. Adjusting items to EBITDA, EBIT and net income (loss) are defined and described as part of the APM section in the back of this report.

Fir
st q
ter
uar
Firs
t qu
arte
r
Fou
rth
rter
qua
Ye
ar
NO
K m
illio
n
202
4
202
3
202
3
202
3
Un
lize
d d
eriv
ativ
ffec
ts o
n L
ME
late
d c
ont
ts
rea
e e
re
rac
50 708 (
1,2
27)
(
1,5
30)
Un
lize
d d
eriv
ativ
ffec
nd
ial
ts o
ter
trac
ts
rea
e e
n p
ow
er a
raw
ma
con
(
24)
458 172 887
Sig
nifi
t ra
tion
aliz
atio
har
d c
los
sts
can
n c
ges
an
ure
co
32 51 171 265
Co
uni
ty c
ont
ribu
tion
s B
il
mm
raz
- - - 25
Tra
ctio
late
d e
ffec
ts
nsa
n re
(
24)
70 35 120
t fo
e (g
) lo
Ne
reig
xch
ain
n e
ang
ss
(
)
135
(
)
156
(
)
250
(
)
883
Oth
ffec
ts
er e
- - 164 83
)
A 2
Ad
jus
tin
g it
s to
EB
ITD
em
(
100
)
1,1
32
(
936
)
(
1,0
33)
Imp
airm
ch
ent
arg
es
- - 4,4
24
4,4
24
IT 2
)
Ad
jus
tin
g it
s to
EB
em
(
100
)
1,1
32
3,4
87
3,3
91
Ne
t fo
reig
xch
e (g
ain
)
/los
n e
ang
s
1,6
33
1,9
85
(
152
)
2,0
84
Ca
lcu
late
d in
ffec
e ta
t
com
x e
(4
63)
(
935
)
190 (44
5)
Ad
jus
tin
g it
s to
t in
em
ne
com
e
1,0
70
2,1
82
3,5
25
5,0
31
e (l
) ta
Inc
te
om
oss
x ra
63% 43% (
10)
%
57%
e (l
) ta
Adj
ust
ed
inc
te
om
oss
x ra
44% 35% 8% 35%

1) Negative figures indicate reversal of a gain and positive figures indicate reversal of a loss.

2) The various effects are described in the APM section in the back of the report.

Market development and outlook

Global macroeconomic developments

First quarter 2024 has seen improved economic outlook, with the risk of recession in major economies now seen as lower than last year. Headline inflation continues to trend downwards while core inflation has proven stickier, driven by the services sector and tight labor markets. Economic growth is showing signs of recovery and external sources estimate GDP growth of around 2.5 percent in 2024. The Fed and the ECB are now indicating that peak interest rates have been reached and have guided the market on rate cuts to start later in the year, given that inflation continues to moderate in line with central banks' targets.

Uncertainty remains surrounding the stickiness of inflation, policy support measures and the strength of Chinese economic growth, the continuing conflict in Ukraine and the Middle East, and the overall geopolitical situation.

Bauxite and alumina

The average Platts alumina index (PAX) in the first quarter of 2024 increased to USD 367 per mt, compared to USD 333 per mt in the fourth quarter of 2023. PAX started the quarter at USD 350 per mt and increased to USD 372 per mt in mid-January driven by higher Chinese alumina prices on the back of refinery curtailments in China and concerns around bauxite shipments from Guinea following an explosion at the main fuel depot of the country in December 2023. PAX traded in narrow range throughout the quarter, ending the quarter at USD 365 per mt. Compared to the first quarter of 2023, the average Platts alumina index was USD 7 per mt higher.

In the first two months of 2024, China imported 644kt of alumina mainly from Australia, Indonesia and Vietnam; alumina imports more than tripled from the same period last year

Hydro First quarter 2024 (212kt). Alumina exports from China to Russia continued, reaching 262kt in the first two months of 2024, compared to 114kt in the corresponding period last year.

In the first two months of 2024, China imported 24 million mt of bauxite, 4 percent higher than the corresponding period a year ago. Imports from Guinea and Australia increased 6 percent and 28 percent compared to the same period last year, respectively, accounting for 97 percent of total imports. An explosion and fire at Guinea largest fuel import terminal in December had no material impact on the country's bauxite export volumes in the period under review. Bauxite imports from Brazil continued with a total of 163kt in the period.

The average Chinese bauxite import price was USD 63 per mt CIF in the first two months of 2024, unchanged compared to the same period a year ago.

Energy

Average Nordic power prices in the first quarter ended below prices in the same quarter last year and slightly higher compared to the previous quarter. Price area differences between the south and the north of the Nordic market region declined compared to the previous quarter and were significantly lower than the same quarter last year. The decline was primarily a result of lower prices in the south due to weather and hydrology as well as lower continental spot prices.

The Nordic hydrological balance ended the quarter at 5 TWh below normal, compared to around 8,2 TWh below normal at the end of the previous quarter and around 1,1 TWh below normal at the end of the same quarter last year. Hydropower reservoirs in Norway were at 25,9 percent of full capacity at the end of the quarter, which is 8,3 percentage points below the normal level. In Southwestern Norway (NO2) the reservoirs were 37,6 percent full at

the end of the quarter, which is 6,2 percentage points below normal.

Primary aluminium

The three-month aluminium price decreased slightly throughout the first quarter of 2024, starting at USD 2,384 per mt and ending the quarter at USD 2,337 per mt.

European duty paid standard ingot premiums ended the first quarter at USD 282,5 per mt, up from USD 202,5 per mt at the end of the fourth quarter. The US Midwest premium increased from USD 414,5 per mt at the beginning of the quarter to USD 424,4 per mt at the end of the quarter on more optimism in the market.

Shanghai Futures Exchange (SHFE) prices decreased by USD 20 per mt ex. VAT from start of the quarter to the end, ending at USD 2,364 per mt ex VAT. Average for the quarter was up USD 29 per mt ex. VAT compared to the fourth quarter 2023.

Global primary aluminium consumption was up 5 percent compared to the first quarter of 2023, driven by an 8 percent increase in China.

For 2024 external sources1 are estimating a global deficit of primary aluminium between 0.2 million mt and a surplus of 2.1 million mt.

European consumption of sheet ingot increased slightly in the first quarter of 2024 compared to the same period in 2023, while demand for primary foundry alloys remained stable. Extrusion ingot consumption was down in the first quarter of 2024 compared to same quarter last year.

Total global stocks at the end of the first quarter of 2024 were estimated to be 10.2 million mt, up 0.6 million mt compared to the fourth quarter 2023 and up 0.4 million mt compared to the first quarter 2023.

1 CRU and HARBOR

Extruded products

European extrusion demand is estimated to have decreased 10 percent in the first quarter of 2024 compared to the same quarter last year, but increasing 7 percent compared to the fourth quarter of 2023 partly driven by seasonality. Annual demand growth for residential building and construction and industrial segments remains negative, but to a lesser extent than previous quarters as demand has started to stabilize. Demand from automotive has been challenged by weaker production of electric vehicles, negatively impacting order intakes.

CRU estimates that the European demand for extruded products will decrease 2 percent in the second quarter of 2024 compared to the same quarter last year as macro conditions are expected to moderate compared to the first quarter. Overall, extrusion demand is estimated to decrease by 1 percent in 2024 compared to 2023.

North American extrusion demand is estimated to have decreased 9 percent during the first quarter of 2024 compared to the same quarter last year, but increasing 10 percent compared to the fourth quarter of 2023 partly driven by seasonality. The transport segment has been particularly weak, driven by lower trailer build rates. Demand continues to be moderate in the residential building and construction and industrial segments.

CRU estimates that the North American demand for extruded products will decrease 5 percent in the second quarter of 2024 compared to the same quarter last. Overall, extrusion demand is estimated to decrease by 1 percent in 2024 compared to 2023.

Ke
Op
tio
l in
for
tio
y
era
na
ma
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ch
rior
ang
e p
arte
yea
r qu
r
Fou
rth
rter
qua
202
3
Ch
rior
ang
e p
rter
qua
Ye
ar
202
3
1)
Ba
uxi
te p
rod
uct
ion
(km
t)
2,6
00
2,6
48
(
2)
%
2,7
71
(
6)
%
10,
897
(km
t)
Alu
min
rod
uct
ion
a p
1,5
03
1,5
50
(
3)
%
1,5
71
(4
)
%
6,1
85
2)
Re
aliz
ed
alu
min
rice
(U
SD
/mt
)
a p
366 367 - 349 5 % 359
Pow
rod
uct
ion
(
GW
h)
er p
2,8
43
2,6
10
9 % 2,4
40
17
%
9,6
97
(km
t)
Pri
lum
iniu
rod
uct
ion
ma
ry a
m p
505 499 1 % 514 (
2)
%
2,0
31
Re
aliz
ed
alu
min
ium
ice
LM
E (
US
D/m
t)
pr
2,2
48
2,2
91
(
2)
%
2,1
29
6 % 2,2
18
Re
aliz
ed
US
D/N
OK
cha
rat
ex
nge
e
10.
50
10.
29
2 % 10.
87
(
3)
%
10.
37
Hyd
ro E
xtru
sio
sal
vol
to e
xte
l m
ark
et (
km
t)
ns
es
um
es
rna
266 301 (
11)
%
236 13
%
1,0
90

1) Paragominas production on wet basis.

2) Weighted average of own production and third party contracts. The majority of the alumina is sold linked to the alumina index with a one month delay.

Cu
ate
rre
nc
y r
s
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ch
rior
ang
e p
arte
yea
r qu
r
Fou
rth
rter
qua
202
3
Ch
rior
ang
e p
rter
qua
Ye
ar
202
3
US
D/N
OK
Av
han
rate
era
ge
exc
ge
10.
51
10.
24
3 % 10.
85
(
3)
%
10.
56
US
D/N
OK
Pe
riod
d e
xch
te
en
ang
e ra
10.
80
10.
48
3 % 10.
17
6 % 10.
17
BR
L/N
OK
Av
han
rate
era
ge
exc
ge
2.1
2
1.9
7
8 % 2.1
9
(
3)
%
2.1
2
BR
L/N
OK
Pe
riod
d e
xch
te
en
ang
e ra
2.1
6
2.0
7
5 % 2.1
0
3 % 2.1
0
US
D/B
RL
Av
han
rate
era
ge
exc
ge
4.9
5
5.2
0
(5
)
%
4.9
6
- 5.0
0
US
D/B
RL
Pe
riod
d e
xch
te
en
ang
e ra
4.9
9
5.0
7
(
2)
%
4.8
5
3 % 4.8
5
EU
R/N
OK
Av
han
rate
era
ge
exc
ge
11.
41
10.
99
4 % 11.
66
(
2)
%
11.
42
EU
R/N
OK
Pe
riod
d e
xch
te
en
ang
e ra
11.
68
11.
39
3 % 11.
24
4 % 11.
24

Co
nte
nt
Ma
rke
t d
lop
nt
eve
me
and
tloo
k
ou
Fir
st q
ter
uar
Firs
t qu
arte
r 202
Ch
rior
ang
e p
Fou
rth
rter
qua
Ch
rior
ang
e p
Ye
ar 202
1)
Ma
rke
ist
ics
t s
tat
202
4
3 yea
arte
r qu
r
202
3
qua
rter
3
Ba
uxi
nd
alu
min
te a
a
Av
alu
min
rice
- P
latt
s P
AX
FO
B A
rali
a (
US
D/t
)
ust
era
ge
a p
367 360 2 % 333 10
%
344
2)
Ch
e (U
SD
/mt
CI
F C
a)
ina
ba
uxi
te i
ort
pric
hin
mp
63 63 - 62 2 % 61
Glo
bal
duc
tion
of
alu
min
a (k
mt)
pro
36,
272
34,
880
4 % 37,
144
(
2)
%
144
,89
4
Glo
bal
duc
tion
of
alu
min
a (e
x. C
hin
a)
(km
t)
pro
14,
336
13,
968
3 % 14,
618
(
2)
%
146
57,
En
erg
y
(N
O2
)
(N
OK
/MW
h)
Av
the
rn N
t pr
ice
era
ge
sou
orw
ay
spo
736 1,1
82
(
38)
%
818 (
10)
%
904
Av
mid
No
pot
ice
(N
O3
)
(N
OK
/MW
h)
era
ge
rwa
y s
pr
588 612 (4
)
%
535 10
%
439
Av
No
rdic
ice
(N
OK
/MW
h)
ste
pot
era
ge
sy
m s
pr
667 934 (
29)
%
515 30
%
642
Pri
lum
iniu
ma
ry a
m
LM
E c
ash
(U
SD
/mt
)
av
era
ge
2,2
03
2,4
00
(
8)
%
2,1
96
- 2,2
55
LM
E t
hre
ont
h a
(U
SD
/mt
)
e-m
ver
age
2,2
45
2,4
39
(
8)
%
2,2
29
1 % 2,2
89
Sta
nda
rd i
t pr
ium
(E
U D
P C
ash
)
ngo
em
247 302 (
18)
%
202 22
%
276
(E
P)
Ext
ion
ing
ot p
ium
U D
rus
rem
381 533 (
29)
%
336 %
13
457
Ch
ine
duc
tion
of
prim
alu
min
ium
(km
t)
se
pro
ary
10,
383
9,9
97
4 % 10,
653
(
3)
%
41,
492
Ch
ine
ptio
f pr
ima
lum
iniu
m (
km
t)
se
con
sum
n o
ry a
10,
245
9,4
94
8 % 11,
159
(
8)
%
42,
795
Glo
of
(ex
. C
a)
(km
t)
bal
duc
tion
prim
alu
min
ium
hin
pro
ary
7,2
75
7,0
66
3 % 7,4
30
(
2)
%
29,
104
Glo
bal
tion
of
prim
alu
min
(ex
. C
hin
a)
(km
t)
co
nsu
mp
ary
um
6,8
19
6,8
22
- 6,6
91
2 % 27,
285
Glo
bal
duc
tion
of
prim
alu
min
ium
(km
t)
pro
ary
17,
658
17,
063
3 % 18,
082
(
2)
%
70,
596
Glo
bal
tion
of
prim
alu
min
(km
t)
co
nsu
mp
ary
um
17,
064
16,
316
5 % 17,
850
(4
)
%
70,
080
Re
ted
ima
lum
iniu
m i
nto
ries
(ex
. C
hin
a)
(km
t)
por
pr
ry a
nve
2,2
10
2,1
88
1 % 2,2
16
- 2,2
16
Re
ted
ima
lum
iniu
m i
ries
(
Ch
ina
)
(km
t)
nto
por
pr
ry a
nve
1,4
75
1,6
81
(
12)
%
961 53
%
961
Ext
rud
ed
du
cts
pro
Co
e (k
mt)
tion
trud
ed
duc
ts -
Eu
nsu
mp
ex
pro
rop
774 858 (
10)
%
720 8 % 3,1
66
Co
tion
trud
ed
duc
ts -
US
A &
Ca
nad
a (k
mt)
nsu
mp
ex
pro
531 585 (
9)
%
485 9 % 2,1
85

1) Industry statistics have been derived from analyst reports, trade associations and other public sources unless otherwise indicated. These statistics do not have any direct relationship

to the reported figures of Norsk Hydro. Amounts presented in prior reports may have been restated based on updated information.

2) The quarterly China bauxite import price is an estimate based on the average of the first 2 months of the quarter.

Additional factors impacting Hydro

The accumulated LME hedge in Hydro as of March 31, 2024 amounted to 330 thousand tonnes for the remainder of 2024 and 320 thousand tonnes for 2025. This has been achieved using both commodity derivatives and currency derivatives. Parts of the raw material exposure is also hedged, using both fixed price physical contracts and financial derivatives.

The total USD/BRL hedge in place at Alunorte and Albras amounts to approximately USD 251 million for the remainder of 2024, USD 272 million for 2025 and USD 175 million for 2026.

Aluminium Metal has sold forward 73 percent of its expected primary aluminium production for the second quarter 2024 at an average LME price of USD 2,272 per mt.

External power sourcing volumes were affected by disrupted delivery of volume from a long-term power purchase agreement with Markbygden Ett AB. Non-delivered volumes were 0.5 TWh in the first quarter of 2024 and 1.95 TWh accumulated.

Business area performance

Hydro Bauxite & Alumina financial and operational information

Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
1)
EB
ITD
A (
NO
K m
illio
n)
842 260 >10
0 %
300 >10
0 %
1,3
92
1)
Adj
ust
ed
EB
ITD
A (
NO
K m
illio
n)
804 437 84
%
48
1
67
%
1,8
28
1)
Adj
ed
EB
IT (
NO
K m
illio
n)
ust
43 (
221
)
>10
0 %
(
269
)
>10
0 %
(
1,0
13)
Alu
min
rod
uct
ion
(km
t)
a p
1,5
03
1,5
50
(
3)
%
1,5
71
(4
)
%
6,1
85
So
ed
alu
min
a (k
mt)
urc
1,0
80
686 %
57
909 19
%
2,8
40
Tot
al a
lum
ina
les
(km
t)
sa
2,5
74
2,1
71
19
%
2,4
87
3 % 9,0
40
2)
(U
SD
/mt
)
Re
aliz
ed
alu
min
rice
a p
366 367 - 349 5 % 359
3)
Ba
uxi
te p
rod
uct
ion
(km
t)
2,6
00
2,6
48
(
2)
%
2,7
71
(
6)
%
10,
897
4)
So
(km
t)
ed
bau
xite
urc
1,2
00
1,0
78
11
%
2,0
01
(4
0)
%
5,3
83

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

2) Weighted average of own production and third party contracts. The majority of the alumina is sold linked to the alumina index with a one month delay.

3) Paragominas on wet basis.

4) 40 percent MRN off take from Vale and 5 percent Hydro share on wet basis.

Adjusted EBITDA for Bauxite & Alumina increased compared to the first quarter of last year, driven by decreased raw material prices partly offset by lower sales volume from lower production.

Compared to the fourth quarter of 2023 the adjusted EBITDA increased driven by higher Alumina sales prices partly offset by lower sales volume from lower production.

11

Hydro First quarter 2024

Hydro Energy financial and operating information

Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
1)
(EB
ITD
A)
(N
OK
mi
llio
n)
1,0
96
515 >10
0 %
684 60
%
2,6
02
1)
Adj
ust
ed
EB
ITD
A (
NO
K m
illio
n)
1,1
52
726 59
%
805 43
%
3,1
46
1)
IT (
NO
n)
Adj
ust
ed
EB
K m
illio
1,1
03
677 %
63
755 %
46
2,9
50
Pow
rod
uct
ion
(
GW
h)
er p
2,8
43
2,6
10
9 % 2,4
40
17
%
9,6
97
(
GW
h)
Ext
al p
cin
ern
ow
er s
our
g
2,7
56
2,5
42
8 % 2,4
76
%
11
9,5
94
Inte
l co
ale
s (
GW
h)
ntra
ct s
rna
4,4
71
4,0
89
9 % 4,5
50
(
2)
%
17,
127
Ext
al c
ont
t sa
les
(
GW
h)
ern
rac
284 246 15
%
264 8 % 888
Ne
ale
s/(p
has
e)
(
GW
h)
t sp
ot s
urc
844 817 3 % 101 >10
0 %
1,2
75

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

Adjusted EBITDA for Energy in the first quarter increased compared to the same period last year. Lower prices, lower gain on price area differences and lower trading and hedging results were more than offset by the expiry of a 12-month internal fixed price purchase contract from Aluminium Metal at a significant loss in the same period last year.

Compared to the previous quarter, adjusted EBITDA increased mainly due to higher production, higher results from trading and hedging and a shift from contract sales to spot sales at higher prices due to the interruption of one of our internal sales contract following a delivery disruption in one of our purchase contracts; partly offset by lower prices and gain on price area differences.

12

Hydro First quarter 2024

Hydro Aluminium Metal financial and operational information1

Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
2)
EB
ITD
A (
NO
K m
illio
n)
2)
Adj
ed
EB
ITD
A (
NO
K m
illio
n)
ust
2,0
35
1,9
65
3,2
39
3,9
72
(
37)
%
(5
1)
%
2,9
46
1,9
37
(
31)
%
1 %
12,
386
10,
502
1)3)
Adj
ed
EB
ITD
A i
ncl
udi
Qa
talu
0%
ta (
NO
K m
illio
n)
ust
m 5
ng
pr
o ra
2)
IT (
NO
n)
Adj
ust
ed
EB
K m
illio
2,4
70
1,3
06
4,4
45
3,3
28
(44
)
%
(
61)
%
2,4
87
1,2
64
(
1)
%
3 %
12,
589
7,8
69
4)
Re
aliz
ed
alu
min
ium
ice
LM
E (
US
D/m
t)
pr
2,2
48
2,2
91
(
2)
%
2,1
29
6 % 2,2
18
4)
Re
aliz
ed
alu
min
ium
ice
LM
E (
NO
K/m
t)
pr
23,
609
23,
566
- 23,
143
2 % 22,
995
5)
Re
aliz
ed
miu
bov
e L
ME
(U
SD
/mt
)
pre
m a
358 503 (
29)
%
348 3 % 435
5)
OK
Re
aliz
ed
miu
bov
e L
ME
(N
/mt
)
pre
m a
3,7
58
5,1
69
(
27)
%
3,7
78
(
1)
%
4,5
11
Re
aliz
ed
US
D/N
OK
cha
rat
ex
nge
e
10.
50
10.
29
2 % 10.
87
(
3)
%
10.
37
Pri
lum
iniu
rod
uct
ion
(km
t)
ma
ry a
m p
505 499 1 % 514 (
2)
%
2,0
31
Ca
sth
rod
ion
(km
t)
uct
ous
e p
519 513 1 % 512 1 % 2,0
67
Tot
al s
ale
s (k
mt)
540 559 (
3)
%
541 - 2,2
17

1) Operating and financial information includes Hydro's proportionate share of underlying income (loss), production and sales volumes in equity accounted investments. Realized prices, premiums and exchange rates include equity accounted investments.

2) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

3) Adjustment to illustrate Aluminium Metal adjusted EBITDA as if Qatalum were proportionally consolidated, in which Share of the profit (loss) in equity accounted investments is substituted with share of the company's EBITDA.

4) Realized aluminium prices lag the LME price developments by approximately 1.5 - 2 months. Includes pricing effects from LME strategic hedging program, which are included in both the realized price and volumes.

5) Average realized premium above LME for casthouse sales from Aluminium Metal.

Adjusted EBITDA for Aluminium Metal decreased in the first quarter of 2024 compared to the first quarter of 2023 mainly due to lower all-in metal prices, reduced contribution from power sales and increased fixed cost, partly offset by reduced carbon cost and positive currency effects.

Compared to the fourth quarter of 2023, adjusted EBITDA for Aluminium Metal increased slightly due to higher all-in metal prices and reduced carbon cost, partly offset by negative currency effects and higher alumina cost.

13

Qatalum financial information (50 percent)

Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
1)
Re
(N
OK
mi
llio
n)
ven
ue
1,8
58
2,0
69
(
10)
%
2,1
63
(
14)
%
9,1
64
1)
Adj
ust
ed
EB
ITD
A (
NO
K m
illio
n)
636 627 1 % 682 (7
)
%
2,8
12
1)
IT (
NO
n)
Adj
ust
ed
EB
K m
illio
298 320 (7
)
%
302 (
1)
%
1,5
00
Ne
t in
e (l
)
(N
OK
mi
llio
n)
com
oss
132 154 (
14)
%
131 1 % 725
1)
Adj
ed
Ne
t in
e (l
)
(N
OK
mi
llio
n)
ust
com
oss
132 154 (
14)
%
131 1 % 725
Pri
lum
iniu
rod
uct
ion
(km
t)
ma
ry a
m p
81 79 3 % 82 (
1)
%
322
Ca
sth
ale
s (k
mt)
ous
e s
72 75 (4
)
%
80 (
10)
%
330

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

Hydro Metal Markets financial and operating information

Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
1)
EB
ITD
A (
NO
K m
illio
n)
267 586 (54
)
%
51 >10
0 %
1,1
98
1)
Adj
ust
ed
EB
ITD
A R
clin
(N
OK
mi
llio
n)
ecy
g
58 284 (
80)
%
58 (
1)
%
916
1)
Adj
ust
ed
EB
ITD
A C
rcia
l (N
OK
mi
llio
n)
om
me
211 385 (45
)
%
(
97)
>10
0 %
617
1)
Adj
ust
ed
EB
ITD
A M
eta
l M
ark
ets
(N
OK
mi
llio
n)
269 669 (
60)
%
(
38)
>10
0 %
1,5
33
Cu
eff
ect
s (N
OK
mi
llio
n)
rre
ncy
43 77 (4
3)
%
(
34)
>10
0 %
165
eff
s (N
OK
n)
Inv
ent
lua
tion
ect
mi
llio
ory
va
1 1 %
39
32 (
96)
%
(
19)
Adj
ust
ed
EB
ITD
A e
xcl
d in
tory
lua
tion
eff
ect
. cu
rre
ncy
an
ven
va
s
1)
(N
OK
mi
llio
n)
224 592 (
62)
%
(
36)
>10
0 %
1,3
87
1)
Adj
ust
ed
EB
IT (
NO
K m
illio
n)
68 628 (
89)
%
(
229
)
>10
0 %
1,1
70
Re
ling
odu
ctio
n (k
mt)
cyc
pr
179 132 36
%
166 8 % 620
2)
(km
t)
Me
tal
duc
ts s
ale
xcl
udi
ing
ot t
rad
ing
pro
s e
ng
622 674 (
8)
%
645 (4
)
%
2,6
62
He
f ex
tern
al s
ale
s (k
mt)
reo
540 566 (5
)
%
567 (5
)
%
2,2
90

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

2) Includes external and internal sales from primary casthouse operations, recyclers and third party metal sources.

Adjusted EBITDA for Metal Markets decreased in the first quarter compared to the same period last year due to lower results from recyclers and reduced results from sourcing and trading activities. Lower results from recyclers are due to reduced sales premiums in a weakening extrusion ingot market.

Compared to the fourth quarter of 2023, adjusted EBITDA for Metal Markets increased due to stronger results from sourcing and trading activities while results from the recyclers remained stable.

15

Hydro First quarter 2024

Hydro Extrusion financial and operational information

Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
EB
ITD
A (
NO
K m
illio
n)
1,4
36
2,1
65
(
34)
%
888 62
%
6,3
59
1)
Adj
ed
EB
ITD
A (
NO
K m
illio
n)
ust
1,4
37
2,2
23
(
35)
%
923 56
%
6,4
80
1)
Adj
ust
ed
EB
IT (
NO
K m
illio
n)
690 1,4
85
(54
)
%
90 >10
0 %
3,3
51
Sa
les
lum
to e
xte
l m
ark
ets
(km
t)
vo
es
rna
266 301 (
11)
%
236 %
13
1,0
90
Sa
(k
mt)
les
lum
to
ext
al m
ark
ets
- B
usi
vo
es
ern
nes
nits
s u
Ext
ion
Eu
rus
rop
e
108 124 (
13)
%
92 17
%
436
Ext
ion
No
rth
Am
eric
rus
a
108 126 (
14)
%
95 14
%
455
Bu
ildi
Sys
tem
ng
s
19 19 (
1)
%
19 3 % 75
Pre
cis
ion
Tu
bin
g
31 31 - 29 6 % 124
Hyd
ro E
xtru
sio
ns
266 301 (
11)
%
236 13
%
1,0
90

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

Adjusted EBITDA for Extrusions decreased in the first quarter compared to the first quarter of 2023, driven by lower extrusion sales volumes and decreased margins from recyclers. General inflation pressured fixed and variable costs, partly offset by cost measures and currency effects.

Compared to the fourth quarter of 2023 adjusted EBITDA for Extrusions increased due to seasonally higher sales volumes and lower costs, partly offset by a seasonal shift to increased sale of a lower margin product mix.

Other and eliminations financial information

NO
K m
illio
n
Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
bef
fin
Ea
rnin
ial
item
s, t
gs
ore
anc
ax,
dep
iati
and
orti
zat
ion
(E
BIT
DA
)
rec
on
am
(
)
164
(
)
371
%
56
(
)
197
%
16
(
)
645
Oth
er
(
219
)
(
322
)
32
%
(
347
)
37
%
(
1,2
28)
Elim
ina
tion
s
3 (
179
)
>10
0 %
(
24)
>10
0 %
(
3)
A 1
)
Adj
ust
ed
EB
ITD
(
216
)
(5
01)
57
%
(
370
)
42
%
(
1,2
31)

1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.

Other is mainly comprised of head office costs, and costs related to holding companies, earnings from Hydro's industrial insurance company as well as realized currency effects of hedge volumes from the strategic hedge program.

Eliminations are comprised mainly of unrealized gains and losses on inventories purchased from group companies which fluctuate with product flows, volumes, and margin developments throughout Hydro's value chain.

Finance

NO
K m
illio
n
Fir
st
art
qu
er
202
4
Firs
t
rter
qua
202
3
Ch
ang
e
prio
r ye
ar
rter
qua
Fou
rth
rter
qua
202
3
Ch
ang
e
prio
r
rter
qua
Ye
ar
202
3
Inte
t in
res
com
e
426 310 %
38
263 %
62
1,2
67
Ne
t ga
in (
los
s) o
ritie
n s
ecu
s
36 35 5 % (
6)
>10
0 %
35
r fin
Inte
t an
d o
the
e in
res
anc
com
e
463 344 %
34
257 %
80
1,3
02
For
eig
cha
in (
los
s)
n c
urre
ncy
ex
nge
ga
(
1,6
33)
(
1,9
85)
18
%
152 >(
100
)
%
(
2,0
84)
Inte
t ex
res
pen
se
(5
97)
(47
6)
(
25)
%
(5
93)
(
1)
%
(
2,0
54)
Oth
er f
ina
nci
al i
(ex
se)
t
nco
me
pen
, ne
(
151
)
(
95)
(5
9)
%
(75
)
>(
100
)
%
(
210
)
Inte
t an
d o
the
r fin
res
anc
e e
xpe
nse
(7
48)
(57
1)
(
31)
%
(
668
)
(
12)
%
(
2,2
64)
Fin
e in
e (e
), n
et
anc
com
xpe
nse
(
1,9
19)
(
2,2
12)
13
%
(
259
)
>(
100
)
%
(
3,0
46)

For the first quarter, the net foreign exchange loss of NOK 1,633 million primarily reflects a loss from a weaker NOK versus EUR affecting EUR embedded energy contracts and other liabilities denominated in EUR.

Tax

Income tax expense amounted to NOK 720 million for the first quarter of 2024, about 63 percent of income before tax. The quarter was mainly impacted by a high power surtax, and losses in areas where deferred tax assets are not recognized.

Interim financial statements

Condensed consolidated statements of income (unaudited)

NO
K m
illio
pt p
har
e d
ata
n, e
xce
er s
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ye
ar
202
3
Re
ven
ue
47,
545
48,
534
193
,61
9
Sh
of
the
ofit
(lo
ss)
in
ity
ted
inv
est
nts
are
pr
equ
acc
oun
me
46 95 492
Oth
er i
t
nco
me
, ne
1,0
00
1,3
57
4,1
52
Tot
al r
d in
eve
nue
an
com
e
48,
591
49,
986
198
,26
3
Raw
ial
and
ter
ma
en
erg
y e
xpe
nse
30,
025
31,
295
123
,53
8
nef
Em
plo
be
it e
yee
xpe
nse
6,7
48
6,4
16
25,
931
De
cia
tion
d a
rtiz
atio
pre
an
mo
n e
xpe
nse
2,4
72
2,1
89
9,3
94
Imp
airm
ent
of
nt a
ts
non
-cu
rre
sse
- (
3)
4,4
21
Oth
er e
xpe
nse
s
6,2
80
5,8
56
25,
387
Tot
al e
xpe
nse
s
45,
525
45,
753
188
,67
1
Ea
rnin
bef
fin
ial
item
nd
(E
BIT
)
tax
gs
ore
anc
s a
3,0
66
4,2
33
9,5
92
r fin
Inte
t an
d o
the
e in
res
anc
com
e
463 344 1,3
02
For
eig
cha
in (
los
s)
n c
urre
ncy
ex
nge
ga
(
1,6
33)
(
1,9
85)
(
2,0
84)
Inte
t an
d o
the
r fin
res
anc
e e
xpe
nse
(74
8)
(57
1)
(
2,2
64)
Fin
e in
e (e
), n
et
anc
com
xpe
nse
(
1,9
19)
(
2,2
12)
(
3,0
46)
Inc
e (l
) be
fore
tax
om
oss
1,1
48
2,0
21
6,5
46
Inc
e ta
om
xes
(7
20)
(
877
)
(
3,7
42)
Ne
t in
e (l
)
com
oss
428 1,1
44
2,8
04
e (l
) at
Ne
t in
trib
uta
ble
to
ntro
lling
int
sts
com
oss
non
-co
ere
(5
13)
(
)
121
(77
8)
Ne
t in
e (l
) at
trib
uta
ble
to
Hyd
har
eho
lde
com
oss
ro s
rs
941 1,2
65
3,5
83
1)
Bas
ic a
nd
dilu
ted
rnin
sh
att
ribu
tab
le t
o H
ydr
har
eho
lde
rs (
in N
OK
)
ea
gs
per
are
o s
0.4
7
0.6
2
1.7
7
We
igh
ted
ber
of
ndi
sha
(m
illio
n)
out
sta
av
era
ge
num
ng
res
2,0
06
2,0
38
2,0
29

1) Basic earnings per share are computed using the weighted average number of ordinary shares outstanding. There were no significant diluting elements.

Content Interim financial
statements

Condensed consolidated statements of comprehensive income (unaudited)

Fir
st
art
qu
er
Firs
t
rter
qua
Ye
ar
NO
K m
illio
n
202
4
202
3
202
3
e (l
)
Ne
t in
com
oss
428 1,1
44
2,8
04
Oth
hen
siv
e in
er
com
pre
com
e
Item
s th
ill n
be
las
sifi
ed
to i
at w
ot
st
ate
nt:
rec
nco
me
me
fits
t of
Re
ent
ste
loy
nt b
tax
me
asu
rem
po
mp
me
ene
, ne
864 255 (
)
805
Un
lize
d g
ain
(lo
ss)
itie
et o
f ta
rea
on
se
cur
s, n
x
12 (
13)
(
135
)
Tot
al
876 241 (
940
)
Item
s th
at w
ill b
ecl
ifie
d t
o in
tat
ent
e r
ass
com
e s
em
:
Cu
tra
nsl
atio
n d
iffe
t of
tax
rre
ncy
ren
ces
, ne
3,9
07
5,4
01
5,1
38
Cu
tra
nsl
atio
n d
iffe
t of
tax
, di
tme
nt o
f fo
reig
atio
rre
ncy
ren
ces
, ne
ves
n o
per
n
(
14)
(
6)
(4
)
Ca
flow
f ta
sh
he
dge
et o
s, n
x
(
)
183
208 272
Sh
of
item
s th
at w
ill b
cla
ssif
ied
to
inc
tate
nt o
f eq
uity
nte
d in
tme
nts
t of
tax
are
e re
om
e s
me
ac
cou
ves
, ne
(5
)
20 (
3)
Tot
al
3,7
05
5,6
23
5,4
03
Oth
hen
siv
e in
er c
om
pre
com
e
4,5
81
5,8
65
4,4
63
To
tal
hen
siv
e in
com
pre
com
e
5,0
09
7,0
09
7,2
67
Tot
al c
hen
siv
e in
ttrib
uta
ble
to
ntro
lling
int
sts
om
pre
com
e a
non
-co
ere
(
)
346
274 (
)
311
Tot
al c
hen
siv
e in
ttrib
uta
ble
to
Hyd
har
eho
lde
om
pre
com
e a
ro s
rs
5,3
54
6,7
35
7,5
78

Condensed balance sheets (unaudited)

Ma
rch
31
Ma
rch
31
De
ber
31
cem
NO
K m
illio
pt n
ber
of
sha
n, e
xce
um
res
202
4
202
3
202
3
As
set
s
Ca
sh
and
sh
iva
len
ts
ca
equ
19,
622
30,
873
24,
618
Sh
m i
ort-
ter
stm
ent
nve
s
4,9
68
2,6
96
2,6
41
Tra
de
and
oth
iva
ble
er r
ece
s
28,
969
28,
350
25,
404
Inv
ent
orie
s
25,
291
30,
216
25,
449
Oth
ent
fin
ial
ets
er c
urr
anc
ass
1,3
50
1,3
02
1,9
00
Tot
al c
nt a
ts
urre
sse
80,
200
93,
438
80,
012
Ass
he
ld f
ale
ets
or s
4,1
31
- 3,6
85
Pro
pla
nd
ipm
ty,
nt a
ent
per
equ
334
77,
67,
827
74,
981
Inta
ngi
ble
set
as
s
8,7
41
9,8
39
8,4
47
Inv
est
nts
nte
d fo
ing
the
uity
tho
d
me
ac
cou
r us
eq
me
22,
512
22,
566
21,
228
Pre
pai
d p
ion
ens
9,6
70
9,0
40
8,6
64
Oth
t as
set
er n
on-
cur
ren
s
10,
545
8,6
84
9,4
44
Tot
al n
t as
set
on-
cur
ren
s
128
,80
2
117
,95
6
122
,76
4
To
tal
ets
ass
213
,13
3
211
,39
5
206
,46
2
NO
K m
illio
ber
of
sha
Ma
rch
31
202
4
Ma
rch
31
202
3
De
ber
31
cem
202
3
pt n
n, e
xce
um
res
Lia
bili
ties
d e
ity
an
qu
Ba
nk
loa
and
oth
inte
t-be
arin
hor
t-te
deb
t
ns
er
res
g s
rm
8,1
69
5,8
99
7,1
11
Tra
de
and
oth
ble
er p
aya
s
26,
541
25,
702
26,
232
Oth
nt l
iab
ilitie
er c
urre
s
8,0
58
10,
741
10,
549
Tot
al c
ent
lia
bilit
ies
urr
42,
768
42,
342
43,
892
Lia
bilit
ies
in d
isp
l gr
osa
oup
129 - 141
Lon
g-te
deb
t
rm
30,
996
29,
615
28,
978
Pro
vis
ion
s
5,9
87
5,6
92
5,8
67
Pe
nsi
liab
ilitie
on
s
9,0
71
8,6
69
9,2
22
fer
De
red
tax
lia
bilit
ies
5,0
79
5,2
89
17
4,7
Oth
t lia
bilit
ies
er n
on-
cur
ren
7,3
53
5,4
29
6,4
62
Tot
al n
t lia
bilit
ies
on-
cur
ren
58,
487
54,
693
55,
245
Tot
al l
iab
ilitie
s
101
,38
4
97,
035
99,
279
Eq
uity
att
ribu
tab
le t
o H
ydr
har
eho
lde
o s
rs
105
,50
2
108
,58
2
100
,57
9
No
roll
ing
int
ont
sts
n-c
ere
6,2
47
5,7
77
6,6
04
Tot
al e
qui
ty
111
,74
9
114
,35
9
107
,18
2
To
tal
liab
iliti
and
uity
es
eq
213
,13
3
211
,39
5
206
,46
2
Tot
al n
ber
of
out
sta
ndi
sha
(m
illio
n)
um
ng
res
2,0
05
2,0
34
2,0
12

Condensed consolidated statements of cash flows (unaudited)

NO
K m
illio
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ye
ar
20
23
Op
ting
tivi
ties
era
ac
Ne
t in
e (l
)
com
oss
428 1,1
44
2,8
04
De
cia
tion
orti
ion
d im
pai
zat
nt
pre
, am
an
rme
2,4
72
2,1
86
13,
815
Oth
dju
stm
ent
er a
s
(
80)
2,9
374 5,6
01
Ne
sh
vid
ed
by
(us
ed
in)
rati
ivit
ies
t ca
act
pro
ope
ng
(
80)
3,7
04
22,
220
Inv
ing
tivi
ties
est
ac
Pu
rch
f pr
rty,
pla
nt a
nd
ipm
ent
ase
s o
ope
equ
(
3,0
78)
(
2,6
33)
(
13,
638
)
Pu
rch
f ot
her
lon
g-te
inv
est
nts
ase
s o
rm
me
(
648
)
(
1,2
74)
(7,5
35)
Pu
rch
f sh
ort-
ter
m i
stm
ent
ase
s o
nve
s
(
2,5
20)
- (
659
)
fro
Pro
ds
m l
-te
inv
est
ing
tivi
ties
cee
ong
rm
ac
73 44 320
Pro
ds
fro
ale
f sh
ort-
ter
m i
stm
ent
cee
m s
s o
nve
s
520 750 753
Ne
t ca
sh
d in
inv
est
ing
tivi
ties
use
ac
(5,
)
653
(
13)
3,1
(
)
20,
759
Fin
ing
tivi
ties
anc
ac
Loa
eed
n p
roc
s
2,8
97
1,8
12
9,2
42
Loa
nts
n re
pay
me
(
1,3
85)
(
1,7
51)
(
9,7
50)
Ne
t de
in
oth
hor
deb
t-te
t
cre
ase
er s
rm
(
994
)
(4
)
(
393
)
of
Re
cha
sha
pur
ses
res
(44
2)
(
)
634
(
57)
2,1
Pro
ds
fro
har
iss
ued
cee
m s
es
12 192 568
Div
ide
nds
id
pa
- - (
12,
574
)
Oth
ash
nsf
fro
lling
int
tra
tro
sts
er c
ers
m n
on-
con
ere
- - 8,3
64
Ne
t ca
sh
vid
ed
by
(us
ed
in)
fina
nci
act
ivit
ies
pro
ng
88 (
385
)
(
6,7
00)
For
eig
eff
ect
ash
n c
urre
ncy
s o
n c
652 862 240
Ne
t in
(d
e) i
ash
d c
ash
uiv
ale
nts
cre
ase
ecr
eas
n c
an
(4,
993
)
1,0
68
(4,
999
)
eq
Ca
sh
and
sh
iva
len
ecl
ifie
d to
As
s h
eld
for
le
ts r
set
ca
equ
ass
sa
(
3)
- (
188
)
Ca
sh
and
sh
iva
len
ts a
t b
inn
ing
of
rio
d
ca
equ
eg
pe
24,
618
29,
805
29,
805
Ca
sh
and
sh
iva
len
nd
of
iod
ts a
t e
ca
equ
per
19,
622
30,
873
24,
618

Condensed consolidated statements of changes in equity (unaudited)

NO
K m
illio
n
Sh
pita
l
are
ca
Ad
diti
l
ona
pai
d-in
pita
l
ca
Tre
asu
ry
sha
res
Re
tain
ed
nin
ear
gs
Ot
her
ent
com
pon
s
of e
qui
ty
Eq
uity
to
Hyd
ro
sha
reh
old
ers
No
n
tro
lling
con
inte
ts
res
Tot
al e
qui
ty
De
ber
31
, 20
22
cem
2,2
72
29,
217
(
1,2
29)
70,
360
1,8
35
102
,45
5
5,3
43
107
,79
8
Ch
in e
ity
for
20
23
ang
es
qu
Tre
har
iss
ued
to
plo
asu
ry s
es
em
yee
s
- 66 45 - - 111 - 111
Tre
har
uire
d
asu
ry s
es
acq
- - (
1,5
12)
- - (
1,5
12)
- (
1,5
12)
Ca
llat
ion
tre
har
nce
asu
ry s
es
(
20)
- 1,3
15
(
1,2
95)
- - - -
Re
dee
d s
har
me
es
(
10)
- - (
637
)
- (
648
)
- (
648
)
Div
ide
nds
- - - (
11,
501
)
- (
11,
501
)
(
1,0
73)
(
12,
574
)
Ca
pita
l co
ntri
but
ion
in
sub
sid
iari
es
- - - (
)
131
147 15 503 519
Sa
le o
f sh
s in
bsi
dia
ry t
tro
lling
sh
hol
der
are
su
o n
on-
con
are
- - - 1,7
87
2,2
93
4,0
80
2,1
41
6,2
21
Dis
al o
f eq
uity
itie
t fa
ir v
alu
e th
gh
oth
hen
siv
e in
pos
se
cur
s a
rou
er c
om
pre
com
e
- - - (
1,2
88)
1,2
88
- - -
e fo
Tot
al c
hen
siv
e in
r th
erio
d
om
pre
com
e p
- - - 3,5
83
3,9
96
7,5
78
(
)
311
7,2
67
De
ber
31
, 20
23
cem
2,
24
1
29,
283
(
81)
1,3
60,
877
9,5
59
100
,57
9
6,6
04
107
,18
2
Ch
in e
ity
for
20
24
ang
es
qu
Tre
har
uire
d
asu
ry s
es
acq
- - (44
2)
- - (44
2)
- (44
2)
of n
Ac
qui
siti
tro
lling
int
st
on
on-
con
ere
- - - 213 (
201
)
11 (
11)
-
Tot
al c
hen
siv
e in
e fo
r th
erio
d
om
pre
com
e p
- - - 941 4,4
13
5,3
54
(
346
)
5,0
09
Ma
rch
31
, 20
24
2,2
41
29,
283
(
1,8
23)
62,
030
13,
771
105
,50
2
6,2
47
111
,74
9

Notes to the condensed consolidated financial statements

Note 1: Accounting policies

All reported figures in the financial statements are based on International Financial Reporting Standards (IFRS). Hydro's accounting principles are presented in Hydro's 2023 Financial Statements. The interim financial statements are presented in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial information should be read in conjunction with Hydro's 2023 Financial Statements, which are a part of Hydro's Integrated Annual Report 2023. As a result of rounding adjustments, the figures in one or more columns may not add up to the total of that column.

Note 2: Operating segment information

Hydro identifies its reportable segments and discloses segment information under IFRS 8 Operating Segments. This standard requires Hydro to identify its segments according to the organization and reporting structure used by management. See Hydro's 2023 Financial statements note 1.4 "Operating and geographic segment information" for a description of Hydro's management model and segments, including a description of Hydro's segment measures and accounting principles used for segment reporting.

The following tables include information about Hydro's operating segments:

NO
K m
illio
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ye
ar
202
3
To
tal
rev
enu
e
& A
Hyd
ro B
ite
lum
ina
aux
10,
200
8,3
20
35,
521
Hyd
ro E
ner
gy
2,8
82
3,4
52
11,
557
Hyd
ro A
lum
iniu
m M
eta
l
13,
170
15,
236
58,
375
Hyd
ro M
eta
l M
ark
ets
18,
677
20,
873
81,
314
Hyd
ro E
xtru
sio
ns
19,
306
22,
717
82,
645
Oth
nd
elim
ina
tion
er a
s
(
16,
690
)
(
22,
065
)
(75
,79
4)
Tot
al
47,
545
48,
534
193
,61
9
Ext
al r
ern
eve
nue
& A
Hyd
ro B
ite
lum
ina
aux
6,9
63
5,2
89
23,
069
Hyd
ro E
ner
gy
1,2
17
1,6
34
4,5
64
Hyd
ro A
lum
iniu
m M
eta
l
3,6
00
1,5
28
12,
649
Hyd
ro M
eta
l M
ark
ets
16,
500
17,
308
70,
690
Hyd
ro E
xtru
sio
ns
19,
262
22,
765
82,
635
Oth
nd
elim
ina
tion
er a
s
4 10 13
Tot
al
47,
545
48,
534
193
,61
9
NO
K m
illio
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ye
ar
202
3
Inte
l re
rna
ven
ue
Hyd
ro B
ite
& A
lum
ina
aux
3,2
38
3,0
31
12,
452
Hyd
ro E
ner
gy
1,6
65
1,8
18
6,9
93
Hyd
ro A
lum
iniu
m M
l
eta
9,5
70
13,
709
45,
726
Hyd
ro M
l M
ark
eta
ets
2,1
77
3,5
65
10,
625
Hyd
ro E
sio
xtru
ns
44 (4
8)
10
Oth
nd
elim
ina
tion
er a
s
(
16,
694
)
(
22,
075
)
(75
,80
6)
Tot
al
- - -
Sh
of
th
rof
it (
los
s)
in e
ity
are
e p
qu
nte
d i
stm
ent
acc
ou
nve
s
& A
Hyd
ro B
ite
lum
ina
aux
- - -
Hyd
ro E
ner
gy
(
106
)
(
67)
(
293
)
Hyd
ro A
lum
iniu
m M
l
eta
126 154 733
Hyd
ro M
eta
l M
ark
ets
- - -
Hyd
ro E
xtru
sio
ns
- - 5
Oth
nd
elim
ina
tion
er a
s
25 8 47
Tot
al
46 95 492
De
cia
tio
rtiz
atio
nd
pre
n, a
mo
n a
imp
air
nt
me
Hyd
ro B
ite
& A
lum
ina
aux
761 659 6,6
14
Hyd
ro E
ner
gy
49 48 196
Hyd
ro A
lum
iniu
m M
eta
l
682 666 3,3
53
Hyd
ro M
eta
l M
ark
ets
202 42 368
Hyd
ro E
xtru
sio
ns
750 741 3,1
71
Oth
nd
elim
ina
tion
er a
s
28 31 113
Tot
al
2,4
72
2,1
86
13,
815
Ea
rni
be
for
e f
ina
nci
al i
tem
nd
ngs
s a
1)
(E
BIT
)
tax
Hyd
ro B
ite
& A
lum
ina
aux
81 (
399
)
(5,
222
)
Hyd
ro E
ner
gy
1,0
47
466 2,4
06
Hyd
ro A
lum
iniu
m M
eta
l
1,3
76
2,5
95
9,1
25
Hyd
ro M
eta
l M
ark
ets
65 544 835
Hyd
ro E
xtru
sio
ns
689 1,4
27
3,2
06
Oth
nd
elim
ina
tion
er a
s
(
192
)
(4
02)
(75
8)
Tot
al
3,0
66
4,2
33
9,5
92

1) Total segment EBIT is the same as Hydro group's total EBIT. Financial income and expense are not allocated to the segments. There are no reconciling items between segment EBIT to Hydro EBIT. Therefore, a separate reconciliation table is not presented.

NO
K m
illio
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ye
ar
202
3
for
e f
Ea
rni
be
ina
nci
al i
tem
s, t
ngs
ax,
dep
iati
and
ort
iza
tio
rec
on
am
n
(EB
ITD
A)
& A
Hyd
ro B
ite
lum
ina
aux
842 260 1,3
92
Hyd
ro E
ner
gy
1,0
96
515 2,6
02
Hyd
ro A
lum
iniu
m M
eta
l
2,0
35
3,2
39
12,
386
Hyd
ro M
eta
l M
ark
ets
267 586 1,1
98
Hyd
ro E
xtru
sio
ns
1,4
36
2,1
65
6,3
59
Oth
nd
elim
ina
tion
er a
s
(
164
)
(
371
)
(
645
)
Tot
al
11
5,5
6,3
93
23,
291
1)
Inv
est
nts
me
Hyd
ro B
ite
& A
lum
ina
aux
1,2
83
1,9
20
8,3
45
Hyd
ro E
ner
gy
383 755 3,3
51
Hyd
ro A
lum
iniu
m M
eta
l
791 835 4,4
13
2)
Hyd
ro M
eta
l M
ark
ets
133 359 4,4
51
3)
Hyd
ro E
xtru
sio
ns
544 979 5,0
11
Oth
nd
elim
ina
tion
er a
s
17 34 78
Tot
al
3,1
50
4,8
81
25,
647

1) Additions to property, plant and equipment (capital expenditures) plus long-term securities, intangible assets, long-term advances

and investments in equity accounted investments, including amounts recognized in business combinations.

2) Amount includes acquisition of Alumetal impacting investments in the amount of NOK 2,932 million in third quarter 2023. 3) Amount includes acquisition of Hueck impacting investments in the amount of NOK 345 million in the first quarter 2023.

NO
K m
illio
n
EB
IT
De
pr.,
and
am
or.
imp
airm
ent
Inv
est
nt
me
nts
gra
EB
ITD
A
EB
IT -
EB
ITD
A F
irst
202
4
art
qu
er
Hyd
ro B
ite
& A
lum
ina
aux
81 761 - 842
Hyd
ro E
ner
gy
1,0
47
49 - 1,0
96
Hyd
ro A
lum
iniu
m M
eta
l
1,3
76
682 (
23)
2,0
35
Hyd
ro M
eta
l M
ark
ets
65 202 - 267
Hyd
ro E
xtru
sio
ns
689 750 (4
)
1,4
36
Oth
nd
elim
ina
tion
er a
s
(
192
)
28 - (
164
)
Tot
al
3,0
66
2,4
72
(
27)
11
5,5

Note 3: Assets held for sale

In October 2023, Hydro entered into an agreement with Macquarie Asset Management who will acquire 49.9 percent of Hydro's renewable energy company, Hydro Rein. Hydro will own 50.1 percent of the company, which is determined to be a joint venture based on the governance structure. The transaction is subject to customary regulatory approvals and some other conditions, including that Macquarie Asset Management may withdraw from the transaction should it not be able to fund the transaction. Closing of the transaction is expected in the second quarter of 2024. Hydro Rein is part of Hydro Energy. See note 1.5 Significant subsidiaries and changes to the group in Hydro's 2023 Financial Statements, which are a part of Hydro's Integrated Annual Report 2023 for further information.

Assets held for sale

NO
K m
illio
n
Ma
rch
31
,
202
4
De
ber
31
cem
,
202
3
Cu
nt a
ts
rre
sse
277 263
Inv
est
nts
nte
d fo
ing
the
uity
tho
d
me
ac
cou
r us
eq
me
3,5
16
3,0
89
Oth
t as
set
er n
on-
cur
ren
s
338 333
ld f
Ass
ets
he
ale
or s
4,1
31
3,6
85
Lia
bilit
ies
in d
isp
l gr
osa
oup
(
)
129
(
)
141
Oth
f eq
uity
iate
d w
ith
he
ld f
ale
ent
ets
er c
om
pon
s o
as
soc
ass
or s
(
257
)
28

Note 4: Share buy-back program

On May 10, 2023, Hydro's Annual General Meeting approved a share buy-back program where the Board of Directors was granted power of attorney to acquire shares in Norsk Hydro ASA with the intention to cancel the shares. In total, the Board of Directors could purchase up to 100 million shares, including redemption of shares held by the Ministry of Trade, Industry and Fisheries, retaining the relative ownership share of the Ministry at 34.26 percent. A total of 21,163,019 shares were bought back under this program at a total cost, including transaction costs, of NOK 1,320 million. The cancellation of these shares and the redemption of shares held by the Ministry of Trade, Industry and Fisheries is subject for approval by the Annual General Meeting on May 7, 2024.

Note 5: Significant judgement

In addition to the significant estimates and judgment described in the 2023 financial statements and summarized in note 1.1 Reporting entity, basis of presentation, significant accounting estimates and judgment, the following specific issues of a judgmental nature is important for this set of interim financial statements.

CO2 compensation in Norway

Hydro is entitled to apply for compensation for indirect costs associated with CO2 emittance. The compensation scheme in Norway for the period 2024 to 2030 is undergoing changes not yet implemented in the regulatory framework. The main changes compared to the regulation governing the period 2021 to 2023 are a cap on the total cost for the government and a requirement to spend the equivalent of 40 percent of the grant for purposes aimed at reducing CO2 emission and/or improving energy efficiency. Complying with the additional condition can be achieved over multiple years, not exceeding 2034, however, detailed regulation is currently in process.

Hydro has recognized an amount of expected CO2 compensation related to production in the Norwegian aluminium plants based on Hydro's estimate for compensation level, and assuming that Hydro's planned projects to reduce CO2 emissions and increase energy efficiency will be in compliance with the requirements. Hydro has recognized an amount of NOK 790 million for the first quarter of 2024.

Alternative performance measures (APMs)

Alternative performance measures, i.e. financial performance measures not within the applicable financial reporting framework, are used by Hydro to provide supplemental information, by adjusting for items that, in Hydro's view, does not give an indication of the periodic operating results or cash flows of Hydro, or should be assessed in a different context than its classification according to its nature.

Financial APMs are intended to enhance comparability of the results and cash flows from period to period, and it is Hydro's experience that these are frequently used by analysts, investors and other parties. Management also uses these measures internally to drive performance in terms of long-term target setting and as basis for performance related pay. These measures are adjusted IFRS measures defined, calculated and used in a consistent and transparent manner over the years and across the company where relevant. Operational measures such as, but not limited to, volumes, prices per mt, production costs and improvement programs are not defined as financial APMs.

To provide a better understanding of the company's underlying financial performance for the relevant period, Hydro focuses on adjusted EBITDA in the discussions on periodic adjusted financial and operating results and liquidity from the business areas and the group, while adjusting effects excluded to EBITDA, EBIT and net income (loss) are discussed separately. Financial APMs should not be considered as a substitute for measures of performance in accordance with IFRS. Disclosures of APMs are subject to established internal control procedures.

Hydro's financial APMs

  • EBIT: Income (loss) before tax, financial income and expense.
  • Adjusted EBIT: EBIT +/- identified adjusting items to EBIT as described below.
  • EBITDA: EBIT + depreciation, amortization and impairments, net of investment grants.
  • Adjusted EBITDA: EBITDA +/- identified adjusting items to EBITDA as described below.
  • Adjusted net income (loss) from continuing operations: Net income (loss) from continuing operations +/- adjusting items to net income (loss) as described below.
  • Adjusted earnings per share: Adjusted net income (loss) attributable to Hydro shareholders divided by weighted average number of outstanding shares (ref.: the interim financial statements).
  • Investments: Additions to property, plant and equipment (capital expenditures) plus long-term securities, intangible assets, long-term advances and investments in equity accounted investments, including amounts recognized in business combinations.
  • Net debt: Short- and long-term interest-bearing debt and Hydro's liquidity positions.
  • Adjusted net debt: Net debt adjusted for liquidity positions regarded unavailable for servicing debt, pension obligation and other obligations which are considered debt-like in nature.
  • Adjusted RoaCE is defined as adjusted earnings after tax for the prior 12 months divided by average capital employed for the four most recent quarters. Adjusted earnings after tax is defined as adjusted EBIT less adjusted income tax expense. Since RoaCE represents the return to the capital providers before dividend and interest payments, adjusted income tax expense excludes the tax effects of items reported as finance income (expense), net and the tax effect of adjusting items.
  • Capital employed is defined as Shareholders' Equity, including non-controlling interest plus longterm and short-term interest-bearing debt less cash and cash equivalents and short-term investments

Aluminium Metal specific adjustment to EBITDA

Qatalum 50% pro rata represent an adjustment to illustrate Hydro's share of EBITDA in Qatalum rather than Hydro's share of net income in Qatalum. The adjustment reflects the relevant elements of Qatalum's results as included in Hydro's income statement.

Metal Markets specific adjustments to EBITDA

  • Currency effects include the effects of changes in currency rates on sales and purchase contracts denominated in foreign currencies (mainly US dollar and Euro for our European operations) and the effects of changes in currency rates on the fair valuation of derivative contracts (including LME futures) and inventories mainly translated into Norwegian kroner. Hydro manages its external currency exposure on a consolidated basis in order to take advantage of offsetting positions.
  • Inventory valuation effects comprise hedging gains and losses relating to inventories.Increasing LME prices result in unrealized hedging losses, while the offsetting gains on physical inventories are not recognized until realized. In period of declining prices, unrealized hedging gains are offset by write-downs of physical inventories.

Adjusting items to EBITDA, EBIT, net income (loss) and earnings per share*

Hydro has defined two categories of items which are adjusted to results in all business areas, equity accounted investments and at group level. One category is the timing effects, which are unrealized changes to the market value of certain derivatives. When realized, effects of changes in the market values since the inception are included in adjusted EBITDA and adjusted EBIT. Changes in the market value of trading portfolios are included in adjusted results. The other category includes material items which are not regarded as part of underlying business performance for the period, such as major rationalization charges and closure costs, effects of disposals of businesses and operating assets, major impairments of property, plant and equipment, as well as other major effects of a special nature, and realized effects of currency derivatives entered into for risk management purposes. Materiality is defined as items with a value above NOK 20 million. All adjusting items to results are reflecting a reversal of transactions or other effects recognized in the financial statements for the current period. Part-owned entities have implemented similar adjustments.

  • Unrealized derivative effects on LME related contracts include changes in unrealized gains and losses on contracts measured at market value, which are used for operational hedging purposes related to future expected sales and purchase transactions, both fixed-price customer and supplier contracts and transactions at not yet determined market prices. Also includes elimination of changes in fair value of certain internal physical aluminium contracts.
  • Unrealized derivative effects on power and raw material contracts include changes in unrealized gains and losses on embedded derivatives in raw material and power contracts for Hydro's own use and in physical and financial power contracts used for managing price risks and volume changes. Changes in unrealized derivative effects on certain power contracts in a business model with the combined aim to manage hydrological risk in own power production, differences in power needs in existing and new business activities in Hydro as well as supporting development of new renewable energy projects are also adjusted for. Adjustments also comprise elimination of changes in fair value of embedded derivatives within certain internal power contracts.
  • Significant rationalization charges and closure costs include costs related to specifically defined major projects, and not considered to reflect periodic performance in the individual plants or operations. Such costs involve termination benefits, dismantling of installations and buildings, clean-up activities that exceed legal liabilities, etc. Costs related to regular and continuous improvement initiatives are included in adjusted results.
  • Significant community contributions Brazil refers to the provision recognized in relation to Alunorte's TAC and TC agreements with the Government of Parà and Ministèrio Pùblico made in September 2018, including later cost adjustments. Certain related agreements made later have also been adjusted for. Contributions made as part of Hydro's social programs in areas where we operate, including individual large donations announced and provided for as a single events, are considered closely related to the operations and therefore included in adjusted results.
  • Other effects include insurance proceeds covering asset damage, legal settlements, etc. Insurance proceeds covering lost income or expenses incurred in the same or a prior period are included in adjusted results.
  • Pension includes recognition of pension plan amendments and related curtailments and settlements.
  • Transaction related effects reflect the (gains) losses on divestment of businesses and individual assets, the net remeasurement (gains) losses relating to previously owned shares in acquired business, inventory valuation expense related to acquisitions as well as acquisition costs.
  • Adjusting items in equity accounted investments reflects Hydro's share of items excluded from adjusted net income in significant associates such as Qatalum, and are based on Hydro's definitions, including both timing effects and material items not regarded as part of underlying business performance for the period.
  • Impairment charges (PP&E, intangible assets and equity accounted investments) relate to significant write-downs of assets or groups of assets to estimated recoverable amounts in the event of an identified loss in value. Gains from reversal of impairment charges are also adjusted for.
  • Realized foreign exchange gain (loss) on risk management instruments represents such items as foreign currency derivatives entered into and managed to mitigate currency risk in the production margin, i.e. the difference between sales price for products such as aluminium or alumina versus the cost of raw materials and energy used in production. Realized embedded currency derivatives in certain power contracts in Norway denominated in Euro are also adjusted for. Such currency effects are included in currency gains and losses in finance expense in the income statement, and included in adjusted EBITDA and adjusted EBIT.
  • Net foreign exchange (gain) loss: Realized and unrealized gains and losses on foreign currency denominated accounts receivable and payable, funding and deposits, embedded currency derivatives and forward currency contracts purchasing and selling currencies that hedge net future cash flows from operations, sales contracts and operating capital, with the exceptions of the realized foreign currency exchange gain (loss) on risk management instruments mentioned above.
  • Calculated income tax effect: In order to present adjusted net income from continuing operations on a basis comparable with our adjusted operating performance, the adjusted income taxes include adjustments for the expected taxable effects on adjusting items to income before tax.

Other adjustments to net income from continuing operations include other major financial and tax related effects not regarded as part of the business performance of the period.

Adjusting items to EBITDA and EBIT per operating segment and for Other and eliminations 1)

Fir
st
Firs
t
Fou
rth
art
qu
er
rter
qua
rter
qua
Ye
ar
NO
K m
illio
n
202
4
202
3
202
3
202
3
Un
lize
d d
eriv
ativ
ffec
n L
ME
late
d
ts o
rea
e e
re
3 - - -
ffec
Un
lize
d d
eriv
ativ
ts o
ate
rial
rea
e e
n ra
w m
(4
1)
177 182 412
il 2)
Co
uni
ribu
tion
s B
ty c
ont
mm
raz
- - - 25
Hy
dro
Ba
uxi
te &
Al
ina
um
(
38)
177 182 437
ffec
Un
lize
d d
eriv
ativ
ts o
rea
e e
n p
ow
er
61 214 (
37)
40
1
s 3)
Ne
t fo
reig
xch
e (g
ain
)
/los
n e
ang
(5
)
(
3)
(
6)
(
20)
ts 4
)
Oth
ffec
er e
- - 164 164
Hy
dro
En
erg
y
56 211 120 544
Un
lize
d d
eriv
ativ
ffec
ts o
n L
ME
late
d
rea
e e
re
39 709 (
954
)
(
1,6
67)
Un
lize
d d
eriv
ativ
ffec
ts o
rea
e e
n p
ow
er
(
31)
62 33 103
s 3)
Ne
t fo
reig
xch
e (g
ain
)
/los
n e
ang
(7
8)
(
37)
(
89)
(
320
)
Hy
dro
Al
iniu
m M
eta
l
um
(
69)
733 (
1,0
10)
(
1,8
84)
Un
lize
d d
eriv
ativ
ffec
ts o
n L
ME
late
d
rea
e e
re
2 34 (
)
121
215
ts 5
)
Tra
ctio
late
d e
ffec
nsa
n re
- 50 31 120
Hy
dro
Me
tal
Ma
rke
ts
2 84 (
90)
335
Un
lize
d d
eriv
ativ
ffec
n L
ME
late
d
ts o
rea
e e
re
(
9)
(
19)
(
134
)
(
34)
Un
lize
d d
eriv
ativ
ffec
ts o
rea
e e
n p
ow
er
(
13)
5 (
6)
(
28)
Sig
nifi
t ra
tion
aliz
atio
har
d c
los
can
n c
ges
an
ure
32 51 171 265
6)
(
Ga
ins
)
/los
div
est
nts
d o
the
ses
on
me
an
r
)
ts 7
tra
ctio
late
d e
ffec
nsa
n re
(
9)
20 4 25
ts 8
)
Oth
ffec
er e
- - - (
)
107
Hy
dro
Ex
tru
sio
ns
1 57 35 121
Un
lize
d d
eriv
ativ
ffec
ts o
n L
ME
late
d
rea
e e
re
15 (
15)
(
18)
(4
3)
(
Ga
ins
)
/los
div
est
nts
ses
on
me
(
14)
- - (
25)
s 3)
Ne
t fo
reig
xch
e (g
ain
)
/los
n e
ang
(5
2)
(
115
)
(
155
)
(54
3)
ts 1
0)
Oth
ffec
er e
- - - 26
Oth
and
eli
min
atio
er
ns
(5
2)
(
131
)
(
174
)
(5
85)
Ad
jus
tin
g it
s to
EB
ITD
A
em
(
)
100
1,1
32
(
)
936
(
33)
1,0
Imp
air
nt
cha
me
rge
s
11)
Hyd
ro B
ite
& A
lum
ina
aux
- - 3,7
73
3,7
73
l 12)
Hyd
ro A
lum
iniu
m M
eta
- - 628 628
13)
Hyd
ro E
sio
xtru
ns
- - 23 23
Ad
jus
tin
g it
s to
EB
IT
em
(
100
)
1,1
32
3,4
87
3,3
91
  • 1) Negative figures indicate reversal of a gain and positive figures indicate reversal of a loss.
  • 2) Community agreements includes provisions for the TAC and TC agreements with the Government of Parà and Ministèrio Pùblico made in September 2018, including later adjustments for changes in cost estimates, and some similar agreements not considered parts of normal operations.
  • 3) Realized currency gains and losses from risk management contracts and embedded currency derivatives in physical power and raw material prices.
  • 4) Other effects in Energy includes a provision for potential project-related costs in relation to regulatory compliance.
  • 5) Transaction effects in Metal Markets includes acquisition costs related to Alumetal and realization of revalued inventory in the third quarter 2023 with lower margin.
  • 6) Significant rationalization and closure costs include provisions for costs related to reduction of overcapacity, closures and environmental clean-up activities in Hydro Extrusions.
    • 7) Divestments of Hydro Extrusions plants, including adjustments of sales price, as well as acquisition costs.
    • 8) Other effects in Hydro Extrusions relates to a tax related dispute concluded in 2023 for cost incurred prior to Hydro's acquisition of the business affected.
    • 9) Unrealized derivative effects on LME related contracts result from elimination of changes in the valuation of certain internal aluminium contracts.
    • 10) Other effects relates to environmental provision for closed sites in Norway.
    • 11) Impairment charges in Hydro Bauxite & Alumina in 2023 relates to impairment of goodwill and property, plant and equipment in the operating plants.
    • 12) Impairment charges in Hydro Aluminium Metal in 2023 reflects write down of Hydro's ownership interest in the Tomago smelter in Australia.
    • 13) Impairment charges in 2023 in Hydro Extrusions include impairments of various individual sites and assets.

Adjusted EBITDA

NO
K m
illio
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Fou
rth
rter
qua
202
3
Ye
ar
202
3
EB
IT
3,0
66
4,2
33
(
2,2
56)
9,5
92
De
cia
tion
orti
zat
ion
d im
pai
nt
pre
, am
an
rme
2,4
72
2,1
86
6,9
62
13,
815
Inv
est
nt g
ts
me
ran
(
27)
(
25)
(
33)
(
116
)
EB
ITD
A
5,5
11
6,3
93
4,6
73
23,
291
Adj
ing
ite
EB
ITD
A
ust
to
ms
(
100
)
1,1
32
(
936
)
(
1,0
33)
Ad
jus
ted
EB
ITD
A
5,4
11
7,5
25
3,7
37
22,
258

Adjusted earnings per share

NO
K m
illio
n
Fir
st q
ter
uar
202
4
Firs
t qu
arte
r
202
3
Ch
rior
ang
e p
arte
yea
r qu
r
Fou
rth
rter
qua
202
3
Ch
rior
ang
e p
rter
qua
Ye
ar
202
3
Ne
t in
e (l
)
com
oss
428 1,1
44
(
63)
%
(
2,7
71)
>10
0 %
2,8
04
1)
Adj
ust
ing
ite
to
net
inc
e (l
)
ms
om
oss
1,0
70
2,1
82
(5
1)
%
3,5
25
(7
0)
%
5,0
31
Adj
ust
ed
net
inc
e (l
)
om
oss
1,4
98
3,3
26
(55
)
%
754 99
%
7,8
35
Adj
ust
ed
net
inc
ttrib
uta
ble
to
ntro
lling
int
sts
om
e a
non
-co
ere
(
373
)
(
140
)
>(
100
)
%
(
263
)
(4
2)
%
(7
99)
Adj
ust
ed
net
inc
ttrib
uta
ble
to
Hyd
har
eho
lde
om
e a
ro s
rs
1,8
71
3,4
66
(4
6)
%
1,0
17
%
84
8,6
34
Nu
mb
f sh
er o
are
s
2,0
06
2,0
38
(
2)
%
2,0
17
(
1)
%
2,0
29
Ad
jus
ted
rni
har
ea
ngs
pe
r s
e
0.9
3
1.7
0
(
45)
%
0.5
0
85
%
4.2
6

1) Adjusting items to net income (loss) consist of the Adjusting items to EBIT specified on the previous page and Hydro's realized and unrealized foreign exchange gains and losses. These items are net of calculated tax effects, for most items based on a 30 percent standardized tax rate.

Adjusted net debt

Ma
rch
31
De
ber
31
cem
Ch
rior
ang
e p
Ma
rch
31
De
ber
31
cem
Ch
rior
ang
e p
NO
K m
illio
n
202
4
202
3
rter
qua
202
3
202
2
arte
yea
r qu
r
Ca
sh
and
sh
iva
len
ts
ca
equ
19,
622
24,
618
(4,
996
)
30,
873
29,
805
1,0
68
s 1)
Sh
m i
ort-
ter
stm
ent
nve
4,9
68
2,6
41
2,3
27
2,6
96
4,1
73
(
1,4
77)
Sh
ort-
ter
m d
ebt
(
69)
8,1
(7,
)
111
(
58)
1,0
(5,
)
899
(
46)
6,7
847
Lon
g-te
deb
t
rm
(
30,
996
)
(
28,
978
)
(
2,0
18)
(
29,
615
)
(
26,
029
)
(
3,5
86)
Co
llat
l fo
r lo
ter
m l
iab
ilitie
era
ng-
s
682 638 44 195 106 89
Ne
t de
bt
(
13,
893
)
(
8,1
91)
(5,7
02)
(
1,7
49)
1,3
10
(
3,0
59)
s 2)
Co
llat
l fo
r sh
ort-
ter
nd
lon
g-te
liab
ilitie
era
m a
rm
(
1,9
11)
(
1,6
10)
(
301
)
(
1,8
92)
(
2,5
63)
671
3)
Ca
sh
and
sh
iv.
and
sh
ort-
ter
m i
stm
. in
ptiv
e in
ca
equ
nve
ca
sur
anc
e c
om
pan
y
(
1,2
33)
(
1,1
42)
(
91)
(
1,0
73)
(
1,0
00)
(7
3)
fit 4
)
Ne
nsi
et (
obl
iga
tion
) at
fai
lue
t of
ted
inc
x b
t pe
e ta
on
ass
r va
, ne
ex
pec
om
ene
32 (
884
)
916 (
116
)
(
270
)
154
s 5)
Sh
d lo
isio
of
ed
inc
x b
fit,
and
oth
er l
iab
ilitie
ort-
ter
net
ect
e ta
an
ng-
m p
rov
ns
exp
om
ene
(5,
641
)
(
6,3
44)
703 (
3,6
71)
(
3,4
66)
(
205
)
6)
Adj
ust
ed
net
de
bt i
ts h
eld
for
le a
nd
liab
ilitie
s in
dis
al g
n a
sse
sa
pos
rou
ps
158 149 9 - - -
Ad
jus
ted
t d
ebt
ne
(
22,
488
)
(
18,
022
)
(
4,4
66)
(
8,5
01)
(5,
989
)
(
2,5
12)

1) Hydro's policy is that the maximum maturity for cash deposits is 12 months. Cash flows relating to bank time deposits with original maturities beyond three months are classified as investing activities and included in short-term investments on the balance sheet.

2) Collateral provided as cash, mainly related to strategic and operational hedging activities

3) Cash and cash equivalents and short-term investments in Hydro's captive insurance company Industriforsikring AS are assumed to not be available to service or repay future Hydro debt, and are therefore excluded from the measure adjusted net debt.

4) The expected income tax liability related to the pension liability is NOK 566 million and NOK 325 million for March 2024 and December 2023, respectively.

5) Consists of Hydro's short and long-term provisions related to asset retirement obligations, net of an expected tax benefit estimated at 30 percent, and other non-current financial liabilities.

6) Adjustment to include Adjusted net debt related to Hydro Rein

Adjusted Return on average Capital Employed (RoaCE), last twelve months

Tw
elv
e
nth
mo
s
end
ing
NO
K m
illio
n
Fir
st q
ter
uar
202
4
Fou
rth
rter
20
23
qua
Th
ird
rter
qua
202
3
Se
d q
ter
con
uar
202
3
Firs
t qu
arte
r
202
3
Ma
rch
31
202
4
Ye
ar
202
3
IT 1
)
Adj
ed
EB
ust
2,9
66
1,2
31
1,6
00
4,7
88
5,3
64
10,
585
12,
983
2)
Adj
ed
Inc
ust
e ta
om
x e
xpe
nse
(
1,2
68)
(
190
)
(
1,1
43)
(
1,2
63)
(
1,8
80)
(
3,8
64)
(4,4
75)
Ad
jus
ted
EB
IT a
fte
r ta
x
1,6
98
1,0
42
457 3,5
25
3,4
85
6,7
21
8,5
08
NO
K m
illio
n
Ma
rch
31
202
4
De
ber
31
cem
202
3
Se
pte
mb
er 3
0
202
3
Jun
e 3
0
202
3
Ma
rch
31
202
3
s 3)
Cu
ts i
inu
ing
tion
nt a
ont
rre
sse
n c
op
era
609
55,
52,
753
761
55,
59,
091
59,
869
Pro
ty,
pla
nt a
nd
ipm
ent
per
equ
77,
334
74,
981
74,
367
72,
985
67,
827
s 4)
Oth
t as
set
er n
on-
cur
ren
50,
787
47,
145
53,
266
52,
697
49,
935
5)
Cu
nt l
iab
ilitie
s in
ntin
uin
atio
rre
co
g o
per
ns
(
34,
599
)
(
36,
781
)
(
35,
954
)
(
35,
123
)
(
36,
443
)
s 5)
No
nt l
iab
ilitie
n-c
urre
(
27,
490
)
(
26,
267
)
(
25,
850
)
(
26,
516
)
(
25,
079
)
6)
Adj
ed
for
Ass
he
ld f
ale
ust
ets
or s
4,1
31
3,6
85
6)
Adj
ed
for
Lia
bilit
ies
in
dis
al g
ust
pos
rou
p
(
129
)
(
141
)
Ca
pit
al E
loy
ed
mp
125
,64
2
115
,37
4
121
,59
1
123
,13
5
116
,10
8
Fir
st
art
qu
er
202
4
Ye
ar
202
3

Adjusted Return on average Capital Employed (RoaCE), last twelve months 7)

1) Adjusted EBIT for the second and third quarter of 2023 are reconciled in the third quarter report for 2023.

2) Adjusted Income tax expense is based on reported and adjusted tax expense adjusted for tax on financial items.

3) Excluding cash and cash equivalents and short-term investments.

4) Excluding long-term collateral related to strategic and operational hedging activities.

5) Excluding interest-bearing debt.

6) Adjusted to include assets and liabilities in Hydro Rein.

7) Average Capital Employed measured over the last 4 quarters to reflect the return for the full year.

5.5 % 7.1 %

Additional information

Financial calendar

2024

lts

Hydro reserves the right to revise these dates.

Cautionary note

Certain statements included in this announcement contain forward-looking information, including, without limitation, information relating to (a) forecasts, projections and estimates, (b) statements of Hydro management concerning plans, objectives and strategies, such as planned expansions, investments, divestments, curtailments or other projects, (c) targeted production volumes and costs, capacities or rates, start-up costs, cost reductions and profit objectives, (d) various expectations about future developments in Hydro's markets, particularly prices, supply and demand and competition, (e) results of operations, (f) margins, (g) growth rates, (h) risk management, and (i) qualified statements such as "expected", "scheduled", "targeted", "planned", "proposed", "intended" or similar.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, these forward-looking statements are based on a number of assumptions and forecasts that, by their nature, involve risk and uncertainty. Various factors could cause our actual results to differ materially from those projected in a forward-looking statement or affect the extent to which a particular projection is realized. Factors that could cause these differences include, but are not limited to: our continued ability to reposition and restructure our upstream and downstream businesses; changes in availability and cost of energy and raw materials; global supply and demand for aluminium and aluminium products; world economic growth, including rates of inflation and industrial production; changes in the relative value of currencies and the value of commodity contracts; trends in Hydro's key markets and competition; and legislative, regulatory and political factors.

No assurance can be given that such expectations will prove to have been correct. Hydro disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Norsk Hydro ASA NO-0240 Oslo Norway

T +47 22 53 81 00 www.hydro.com

First quarter 2024

Hydro

Design and production: Hydro © Hydro 2024

Hydro is a leading industrial company committed to a sustainable future. Our purpose is to create more viable societies by developing natural resources into products and solutions in innovative and efficient ways.

Content Additional information 1. Financial review 2. Business area 3. Financials 4. APM's 5. Additional

33

Talk to a Data Expert

Have a question? We'll get back to you promptly.