Quarterly Report • Apr 24, 2024
Quarterly Report
Open in ViewerOpens in native device viewer

First quarter 2024 April 23, 2024

Summary of financial and operating results and liquidity
| Fir st q ter uar |
Firs t qu arte r |
Ch rior ang e p |
Fou rth rter qua |
Ch rior ang e p |
Ye ar |
|
|---|---|---|---|---|---|---|
| NO K m illio har e d pt p ata n, e xce er s |
202 4 |
202 3 |
arte yea r qu r |
202 3 |
rter qua |
202 3 |
| Re ven ue |
47, 545 |
48, 534 |
( 2) % |
46, 754 |
2 % | 193 ,61 9 |
| 2) Ea rnin bef fin ial item de cia tion d a rtiz atio n (E BIT DA ) s, t gs ore anc ax, pre an mo |
5,5 11 |
6,3 93 |
( 14) % |
4,6 73 |
18 % |
23, 291 |
| A 1 ) Adj ust nts to EB ITD me |
( 100 ) |
1,1 32 |
>( 100 ) % |
( 936 ) |
89 % |
( 1,0 33) |
| A 1 ) Adj ust ed EB ITD |
5,4 11 |
25 7,5 |
( 28) % |
3,7 37 |
% 45 |
22, 258 |
| Ad jus ted EB ITD A |
||||||
| Hyd ro B ite & A lum ina aux |
804 | 437 | 84 % |
48 1 |
67 % |
1,8 28 |
| Hyd ro E ner gy |
1,1 52 |
726 | % 59 |
805 | % 43 |
3,1 46 |
| Hyd ro A lum iniu m M eta l |
1,9 65 |
3,9 72 |
(5 1) % |
1,9 37 |
1 % | 10, 502 |
| Hyd ro M eta l M ark ets |
269 | 669 | ( 60) % |
( 38) |
>10 0 % |
1,5 33 |
| Hyd ro E xtru sio ns |
1,4 37 |
2,2 23 |
( 35) % |
923 | % 56 |
6,4 80 |
| Oth nd elim ina tion er a s |
( 216 ) |
(5 01) |
57 % |
( 370 ) |
42 % |
( 1,2 31) |
| A 1 ) Adj ust ed EB ITD |
5,4 11 |
7,5 25 |
( 28) % |
3,7 37 |
45 % |
22, 258 |
| 2) Ea rnin bef fin ial item nd tax (E BIT ) gs ore anc s a |
3,0 66 |
4,2 33 |
( 28) % |
( 2,2 56) |
>10 0 % |
9,5 92 |
| IT 1 ) Adj ust ed EB |
2,9 66 |
5,3 64 |
(45 ) % |
1,2 31 |
>10 0 % |
12, 983 |
| Ne t in e (l ) com oss |
428 | 1,1 44 |
( 63) % |
( 2,7 71) |
>10 0 % |
2,8 04 |
| 1) Adj ust ed net inc e (l ) om oss |
1,4 98 |
3,3 26 |
(55 ) % |
754 | 99 % |
7,8 35 |
| Ea rnin sh fro gs per are m |
0.4 7 |
0.6 2 |
( 24) % |
( 1.2 6) |
>10 0 % |
1.7 7 |
| 1) Adj ed nin sh ust ear gs per are |
0.9 3 |
1.7 0 |
(45 ) % |
0.5 0 |
85 % |
4.2 6 |
| Fin ial dat anc a |
||||||
| 1) 2 ) Inv est nts me |
3,1 50 |
4,8 81 |
( 35) % |
7,6 28 |
(5 9) % |
25, 647 |
| bt 1 ) Ne t de |
( 13, 893 ) |
( 1,7 49) |
>( 100 ) % |
( 8,1 91) |
(7 0) % |
( 8,1 91) |
| bt 1 ) Adj ust ed net de |
( ) 22, 488 |
( 01) 8,5 |
>( ) % 100 |
( ) 18, 022 |
( 25) % |
( ) 18, 022 |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
2) EBIT, EBITDA and investments per segment are specified in note 2: Operating segment information.
Hydro's adjusted EBITDA for the first quarter of 2024 was NOK 5,411 million, down from NOK 7,525 million for the same quarter last year. Lower aluminium sales prices, Extrusions volumes and recycling margins, and higher fixed costs negatively impacted results, partly offset by lower raw material costs. This resulted in an adjusted RoaCE of 5.6 percent over the last twelve months.
Health and safety remain Hydro's top priority for both employees and the communities where the company operates. The total recordable injury rate (TRI) continues a positive trend, reaching 2.3 by the end of first quarter.
The economic outlook improved during the first quarter, reducing the risk of recessions and central banks are re-considering rate cuts amid easing inflation. Primary aluminium demand outside China slowed and was down 2 percent year-on-year, while Chinese demand remained robust in renewables and electric vehicles (EV), supporting overall growth in global primary demand of 5 percent year-on-year.
Residential and industrial building construction demand remained muted through the quarter, especially in Europe. The weak building and construction market continues the pressure on billet premiums. Decreased construction and demolition activity also leads to lower aluminium scrap generation. Coupled with rising scrap exports to Asia, this supports elevated scrap prices, squeezing recycling margins in both Metal Markets and Hydro Extrusions.
Despite continued growth in EV and hybrid demand, projections were tempered due to subsidy cuts in Germany and heightened competition from China. Reduced EV production in Europe had an adverse effect in Hydro Extrusions during the first quarter, being exposed to the EV segment. The North American transport segment faced constraints from low trailer build rates.
Positive indicators emerged during the first quarter with revenue drivers like LME, premiums and alumina prices showing signs of improvement. LME aluminium prices increased at the end of the quarter and into April, rising above USD 2,500 per tonne mid-April. European and the U.S. ingot premiums rose, indicating market optimism. Alumina prices trended upward, reaching USD 378 per tonne mid-April, influenced by Chinese production challenges. On April 12, the U.S. and UK sanctions restricted trade of Russian aluminium, banning imports of metal produced after April 13. Hydro ceased purchasing Russian aluminium after the Ukraine invasion in 2022, and urges the EU to sanction Russian aluminium in the forthcoming fourteenth package, expected in May.
Through ongoing improvement programs and commercial initiatives, Hydro continues to reinforce robustness and remains on track to deliver additional improvements of NOK 8.5 billion by 2030.
Hydro continues to safeguard recycling margins and secure scrap in the short term, while securing long-term growth through expanding scrap sourcing and utilization. Recent milestones, including the inauguration of new recycling units at Hydro Årdal and Hydro Høyanger, will increase annual recycled aluminium capacity by more than 60,000 tonnes, supporting the Hydro REDUXA 3.0 offering. Hydro also entered a multi-year agreement with Sims Alumisource in North America to secure access to 36,000 tonnes of post-consumer aluminium scrap. Plans to build a scrap sorting plant at the Wrexham casthouse in the UK, with 30,000 tonnes of scrap sorting capacity, will enable Hydro to process and recycle a wider range of post-consumer aluminium scrap. These initiatives reinforce Hydro's market presence within recycling, fostering growth and resilience in alignment with the 2030 recycling targets.
Hydro Extrusions is committed to expanding its market presence through strategic investments aimed at lifting profitability and sustainability. Hydro Extrusions is growing with the customers and four new OEM contracts were signed since Capital Market Day in November, accumulating contracts
worth EUR 1.9-2.0 billion since the beginning of 2023. Additional EUR 0.9-1.0 billion worth of contracts are in process, promising solid EBITDA contributions with attractive margins. Through ongoing partnerships, invested capacity expansions and sustainability focus, Hydro Extrusions is positioned to deliver on the 2025 EBITDA target of NOK 8 billion when markets recover.
Securing access to renewable power is crucial for growing in low-carbon aluminium. In Energy, Hydro has secured two new long-term power purchase agreements (PPAs) during the first quarter. Statkraft will supply 1.28 TWh from 2024 to 2027, and Alpiq will provide 0.54 TWh from 2025 to 2033. Hydro Rein has started commercial operations in the Brazilian solar plants Mendubim and Boa Sorte, providing approximately 1.55 TWh of renewable power to Hydro Alunorte and the Albras smelter. Both projects were delivered on time and cost. The transaction with Macquarie Asset Management is progressing as planned and is expected to be completed by the end of the second quarter.
During the first quarter, Hydro executed on its ambitious decarbonization roadmap, aiming for a 30 percent reduction in carbon emissions by 2030. At Alunorte, fuel switching and boiler electrification are driving this effort, enabling the production of low-carbon smelter grade alumina. Hydro Alunorte started producing alumina with natural gas in March and this is expected to cut annual emissions by 700,000 tonnes of CO2, yielding substantial cost savings estimated at USD 160 to 190 million annually based on current spot and forward price spreads when fully implemented by the second half of this year. This is supporting the ongoing work to lift profitability above 10 percent adjusted RoaCE in Bauxite & Alumina.
Regulatory advancements include the agreement on the CO2 compensation scheme in Norway, effective from 2024 to 2030, setting an annual maximum compensation of NOK 7 billion, eliminating the CO2 quota price floor, and requiring participating industries to implement emission reduction measures equivalent to 40 percent of the compensation received.
The revised CO2 compensation scheme will be subject to approval by EFTA Surveillance Authority (ESA), as well as the Norwegian parliament's annual approval as part of the ordinary state budget process.
First quarter adjusted EBITDA for Bauxite & Alumina increased compared to the first quarter of last year, from NOK 437 million to NOK 804 million, driven by decreased raw material prices partly offset by lower sales volume from lower production. PAX started the quarter at USD 350 per tonne and increased to USD 372 per tonne in mid-January, driven by higher Chinese alumina prices on the back of refinery curtailments in China and concerns around bauxite shipments from Guinea following an explosion at the main fuel depot of the country in December 2023. PAX traded in a narrow range throughout the quarter, ending the quarter at USD 365 per tonne.
Adjusted EBITDA for Energy in the first quarter increased compared to the same period last year, from NOK 726 million to NOK 1,152 million. Lower prices, lower gain on price area differences, and lower trading and hedging results were more than offset by the expiry of a 12-month internal fixed price purchase contract from Aluminium Metal at a significant loss in the same period last year. Average Nordic power prices in the first quarter ended below prices in the same quarter last year and slightly higher compared to the previous quarter. Price area differences between the south and the north of the Nordic market region declined compared to the previous quarter and were significantly lower than the same quarter last year. The decline was primarily a result of lower prices in the south due to weather and hydrology as well as lower continental spot prices.
Adjusted EBITDA for Aluminium Metal decreased in the first quarter of 2024 compared to the first quarter of 2023, from NOK 3,972 million to NOK 1,965 million, mainly due to lower all-in metal prices, reduced contribution from power sales, and increased fixed cost, partly offset by reduced
carbon cost and positive currency effects. Global primary aluminium consumption was up 5 percent compared to the first quarter of 2023, driven by an 8 percent increase in China. The three-month aluminium price decreased slightly throughout the first quarter of 2024, starting at USD 2,384 per tonne and ending the quarter at USD 2,337 per tonne.
Adjusted EBITDA for Metal Markets decreased in the first quarter compared to the first quarter of 2023, from NOK 669 million to NOK 269 million, due to lower results from recyclers and reduced results from sourcing and trading activities. Lower results from recyclers are due to reduced sales premiums in a weakening extrusion ingot market.
Adjusted EBITDA for Extrusions decreased in the first quarter compared to the first quarter of 2023, from NOK 2,223 million to NOK 1,437 million, driven by lower extrusion sales volumes and decreased margins from recyclers. General inflation pressured fixed and variable costs, partly offset by cost measures and currency effects. European extrusion demand is estimated to have decreased 10 percent in the first quarter of 2024 compared to the same quarter last year, but increasing 7 percent compared to the fourth quarter of 2023 partly driven by seasonality. Annual demand growth for residential building and construction, and industrial segments remains negative, but to a lesser extent than previous quarters as demand has started to stabilize. Automotive demand has been challenged by weaker production of electric vehicles, negatively impacting order intakes. North American extrusion demand is estimated to have decreased 9 percent during the first quarter of 2024 compared to the same quarter last year, but increasing 10 percent compared to the fourth quarter of 2023 partly driven by seasonality. The transport segment has been particularly weak, driven by lower trailer build rates. Demand continues to be moderate in
the residential building and construction, and industrial segments.
Compared to the fourth quarter 2023, Hydro's adjusted EBITDA increased from NOK 3,737 million to NOK 5,411 million in the first quarter 2024. Higher realized aluminium and alumina prices combined with higher Extrusions and recycling volumes and reduced fixed costs, were partly offset by lower production in Bauxite & Alumina and negative currency effects.
Net income (loss) amounted to NOK 428 million in the first quarter of 2024. Net income (loss) included a NOK 50 million unrealized derivative loss on LME related contracts, a net foreign exchange gain of NOK 135 million, a NOK 24 million gain from unrealized derivative power and raw material contracts, and NOK 32 million in rationalization charges and closure costs.
Hydro's net debt increased from NOK 8.2 billion to NOK 13.9 billion during the first quarter of 2024. The net debt increase was mainly driven by tax payments, performance based renumerations, investments of NOK 3.7 billion and net operating capital build, partly offset by EBITDA contribution.
Adjusted net debt increased from NOK 18.0 billion to NOK 22.5 billion, mainly due to the increase in net debt of NOK 5.7 billion, which was partially offset by a decrease in pension liabilities and financial liabilities.
Hydro's existing share buyback program, initiated in September 2023, completed its purchases in the market on January 31, 2024. The redemption and cancellation of shares held by the Norwegian state is subject to approval by the Annual General Meeting on May 7, 2024.
In addition to the factors discussed above, reported earnings before financial items and tax (EBIT) and net income include effects that are disclosed in the below table. Adjusting items to EBITDA, EBIT and net income (loss) are defined and described as part of the APM section in the back of this report.
| Fir st q ter uar |
Firs t qu arte r |
Fou rth rter qua |
Ye ar |
|
|---|---|---|---|---|
| NO K m illio n |
202 4 |
202 3 |
202 3 |
202 3 |
| Un lize d d eriv ativ ffec ts o n L ME late d c ont ts rea e e re rac |
50 | 708 | ( 1,2 27) |
( 1,5 30) |
| Un lize d d eriv ativ ffec nd ial ts o ter trac ts rea e e n p ow er a raw ma con |
( 24) |
458 | 172 | 887 |
| Sig nifi t ra tion aliz atio har d c los sts can n c ges an ure co |
32 | 51 | 171 | 265 |
| Co uni ty c ont ribu tion s B il mm raz |
- | - | - | 25 |
| Tra ctio late d e ffec ts nsa n re |
( 24) |
70 | 35 | 120 |
| t fo e (g ) lo Ne reig xch ain n e ang ss |
( ) 135 |
( ) 156 |
( ) 250 |
( ) 883 |
| Oth ffec ts er e |
- | - | 164 | 83 |
| ) A 2 Ad jus tin g it s to EB ITD em |
( 100 ) |
1,1 32 |
( 936 ) |
( 1,0 33) |
| Imp airm ch ent arg es |
- | - | 4,4 24 |
4,4 24 |
| IT 2 ) Ad jus tin g it s to EB em |
( 100 ) |
1,1 32 |
3,4 87 |
3,3 91 |
| Ne t fo reig xch e (g ain ) /los n e ang s |
1,6 33 |
1,9 85 |
( 152 ) |
2,0 84 |
| Ca lcu late d in ffec e ta t com x e |
(4 63) |
( 935 ) |
190 | (44 5) |
| Ad jus tin g it s to t in em ne com e |
1,0 70 |
2,1 82 |
3,5 25 |
5,0 31 |
| e (l ) ta Inc te om oss x ra |
63% | 43% | ( 10) % |
57% |
| e (l ) ta Adj ust ed inc te om oss x ra |
44% | 35% | 8% | 35% |
1) Negative figures indicate reversal of a gain and positive figures indicate reversal of a loss.
2) The various effects are described in the APM section in the back of the report.



First quarter 2024 has seen improved economic outlook, with the risk of recession in major economies now seen as lower than last year. Headline inflation continues to trend downwards while core inflation has proven stickier, driven by the services sector and tight labor markets. Economic growth is showing signs of recovery and external sources estimate GDP growth of around 2.5 percent in 2024. The Fed and the ECB are now indicating that peak interest rates have been reached and have guided the market on rate cuts to start later in the year, given that inflation continues to moderate in line with central banks' targets.
Uncertainty remains surrounding the stickiness of inflation, policy support measures and the strength of Chinese economic growth, the continuing conflict in Ukraine and the Middle East, and the overall geopolitical situation.
The average Platts alumina index (PAX) in the first quarter of 2024 increased to USD 367 per mt, compared to USD 333 per mt in the fourth quarter of 2023. PAX started the quarter at USD 350 per mt and increased to USD 372 per mt in mid-January driven by higher Chinese alumina prices on the back of refinery curtailments in China and concerns around bauxite shipments from Guinea following an explosion at the main fuel depot of the country in December 2023. PAX traded in narrow range throughout the quarter, ending the quarter at USD 365 per mt. Compared to the first quarter of 2023, the average Platts alumina index was USD 7 per mt higher.
In the first two months of 2024, China imported 644kt of alumina mainly from Australia, Indonesia and Vietnam; alumina imports more than tripled from the same period last year
Hydro First quarter 2024 (212kt). Alumina exports from China to Russia continued, reaching 262kt in the first two months of 2024, compared to 114kt in the corresponding period last year.
In the first two months of 2024, China imported 24 million mt of bauxite, 4 percent higher than the corresponding period a year ago. Imports from Guinea and Australia increased 6 percent and 28 percent compared to the same period last year, respectively, accounting for 97 percent of total imports. An explosion and fire at Guinea largest fuel import terminal in December had no material impact on the country's bauxite export volumes in the period under review. Bauxite imports from Brazil continued with a total of 163kt in the period.
The average Chinese bauxite import price was USD 63 per mt CIF in the first two months of 2024, unchanged compared to the same period a year ago.
Average Nordic power prices in the first quarter ended below prices in the same quarter last year and slightly higher compared to the previous quarter. Price area differences between the south and the north of the Nordic market region declined compared to the previous quarter and were significantly lower than the same quarter last year. The decline was primarily a result of lower prices in the south due to weather and hydrology as well as lower continental spot prices.
The Nordic hydrological balance ended the quarter at 5 TWh below normal, compared to around 8,2 TWh below normal at the end of the previous quarter and around 1,1 TWh below normal at the end of the same quarter last year. Hydropower reservoirs in Norway were at 25,9 percent of full capacity at the end of the quarter, which is 8,3 percentage points below the normal level. In Southwestern Norway (NO2) the reservoirs were 37,6 percent full at
the end of the quarter, which is 6,2 percentage points below normal.
The three-month aluminium price decreased slightly throughout the first quarter of 2024, starting at USD 2,384 per mt and ending the quarter at USD 2,337 per mt.
European duty paid standard ingot premiums ended the first quarter at USD 282,5 per mt, up from USD 202,5 per mt at the end of the fourth quarter. The US Midwest premium increased from USD 414,5 per mt at the beginning of the quarter to USD 424,4 per mt at the end of the quarter on more optimism in the market.
Shanghai Futures Exchange (SHFE) prices decreased by USD 20 per mt ex. VAT from start of the quarter to the end, ending at USD 2,364 per mt ex VAT. Average for the quarter was up USD 29 per mt ex. VAT compared to the fourth quarter 2023.
Global primary aluminium consumption was up 5 percent compared to the first quarter of 2023, driven by an 8 percent increase in China.
For 2024 external sources1 are estimating a global deficit of primary aluminium between 0.2 million mt and a surplus of 2.1 million mt.
European consumption of sheet ingot increased slightly in the first quarter of 2024 compared to the same period in 2023, while demand for primary foundry alloys remained stable. Extrusion ingot consumption was down in the first quarter of 2024 compared to same quarter last year.
Total global stocks at the end of the first quarter of 2024 were estimated to be 10.2 million mt, up 0.6 million mt compared to the fourth quarter 2023 and up 0.4 million mt compared to the first quarter 2023.



1 CRU and HARBOR
European extrusion demand is estimated to have decreased 10 percent in the first quarter of 2024 compared to the same quarter last year, but increasing 7 percent compared to the fourth quarter of 2023 partly driven by seasonality. Annual demand growth for residential building and construction and industrial segments remains negative, but to a lesser extent than previous quarters as demand has started to stabilize. Demand from automotive has been challenged by weaker production of electric vehicles, negatively impacting order intakes.
CRU estimates that the European demand for extruded products will decrease 2 percent in the second quarter of 2024 compared to the same quarter last year as macro conditions are expected to moderate compared to the first quarter. Overall, extrusion demand is estimated to decrease by 1 percent in 2024 compared to 2023.
North American extrusion demand is estimated to have decreased 9 percent during the first quarter of 2024 compared to the same quarter last year, but increasing 10 percent compared to the fourth quarter of 2023 partly driven by seasonality. The transport segment has been particularly weak, driven by lower trailer build rates. Demand continues to be moderate in the residential building and construction and industrial segments.
CRU estimates that the North American demand for extruded products will decrease 5 percent in the second quarter of 2024 compared to the same quarter last. Overall, extrusion demand is estimated to decrease by 1 percent in 2024 compared to 2023.



| Ke Op tio l in for tio y era na ma n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ch rior ang e p arte yea r qu r |
Fou rth rter qua 202 3 |
Ch rior ang e p rter qua |
Ye ar 202 3 |
|---|---|---|---|---|---|---|
| 1) Ba uxi te p rod uct ion (km t) |
2,6 00 |
2,6 48 |
( 2) % |
2,7 71 |
( 6) % |
10, 897 |
| (km t) Alu min rod uct ion a p |
1,5 03 |
1,5 50 |
( 3) % |
1,5 71 |
(4 ) % |
6,1 85 |
| 2) Re aliz ed alu min rice (U SD /mt ) a p |
366 | 367 | - | 349 | 5 % | 359 |
| Pow rod uct ion ( GW h) er p |
2,8 43 |
2,6 10 |
9 % | 2,4 40 |
17 % |
9,6 97 |
| (km t) Pri lum iniu rod uct ion ma ry a m p |
505 | 499 | 1 % | 514 | ( 2) % |
2,0 31 |
| Re aliz ed alu min ium ice LM E ( US D/m t) pr |
2,2 48 |
2,2 91 |
( 2) % |
2,1 29 |
6 % | 2,2 18 |
| Re aliz ed US D/N OK cha rat ex nge e |
10. 50 |
10. 29 |
2 % | 10. 87 |
( 3) % |
10. 37 |
| Hyd ro E xtru sio sal vol to e xte l m ark et ( km t) ns es um es rna |
266 | 301 | ( 11) % |
236 | 13 % |
1,0 90 |
1) Paragominas production on wet basis.
2) Weighted average of own production and third party contracts. The majority of the alumina is sold linked to the alumina index with a one month delay.
| Cu ate rre nc y r s |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ch rior ang e p arte yea r qu r |
Fou rth rter qua 202 3 |
Ch rior ang e p rter qua |
Ye ar 202 3 |
|---|---|---|---|---|---|---|
| US D/N OK Av han rate era ge exc ge |
10. 51 |
10. 24 |
3 % | 10. 85 |
( 3) % |
10. 56 |
| US D/N OK Pe riod d e xch te en ang e ra |
10. 80 |
10. 48 |
3 % | 10. 17 |
6 % | 10. 17 |
| BR L/N OK Av han rate era ge exc ge |
2.1 2 |
1.9 7 |
8 % | 2.1 9 |
( 3) % |
2.1 2 |
| BR L/N OK Pe riod d e xch te en ang e ra |
2.1 6 |
2.0 7 |
5 % | 2.1 0 |
3 % | 2.1 0 |
| US D/B RL Av han rate era ge exc ge |
4.9 5 |
5.2 0 |
(5 ) % |
4.9 6 |
- | 5.0 0 |
| US D/B RL Pe riod d e xch te en ang e ra |
4.9 9 |
5.0 7 |
( 2) % |
4.8 5 |
3 % | 4.8 5 |
| EU R/N OK Av han rate era ge exc ge |
11. 41 |
10. 99 |
4 % | 11. 66 |
( 2) % |
11. 42 |
| EU R/N OK Pe riod d e xch te en ang e ra |
11. 68 |
11. 39 |
3 % | 11. 24 |
4 % | 11. 24 |





| Co nte nt |
Ma rke t d lop nt eve me |
|---|---|
| and tloo k ou |
| Fir st q ter uar |
Firs t qu arte r 202 |
Ch rior ang e p |
Fou rth rter qua |
Ch rior ang e p |
Ye ar 202 |
|
|---|---|---|---|---|---|---|
| 1) Ma rke ist ics t s tat |
202 4 |
3 | yea arte r qu r |
202 3 |
qua rter |
3 |
| Ba uxi nd alu min te a a |
||||||
| Av alu min rice - P latt s P AX FO B A rali a ( US D/t ) ust era ge a p |
367 | 360 | 2 % | 333 | 10 % |
344 |
| 2) Ch e (U SD /mt CI F C a) ina ba uxi te i ort pric hin mp |
63 | 63 | - | 62 | 2 % | 61 |
| Glo bal duc tion of alu min a (k mt) pro |
36, 272 |
34, 880 |
4 % | 37, 144 |
( 2) % |
144 ,89 4 |
| Glo bal duc tion of alu min a (e x. C hin a) (km t) pro |
14, 336 |
13, 968 |
3 % | 14, 618 |
( 2) % |
146 57, |
| En erg y |
||||||
| (N O2 ) (N OK /MW h) Av the rn N t pr ice era ge sou orw ay spo |
736 | 1,1 82 |
( 38) % |
818 | ( 10) % |
904 |
| Av mid No pot ice (N O3 ) (N OK /MW h) era ge rwa y s pr |
588 | 612 | (4 ) % |
535 | 10 % |
439 |
| Av No rdic ice (N OK /MW h) ste pot era ge sy m s pr |
667 | 934 | ( 29) % |
515 | 30 % |
642 |
| Pri lum iniu ma ry a m |
||||||
| LM E c ash (U SD /mt ) av era ge |
2,2 03 |
2,4 00 |
( 8) % |
2,1 96 |
- | 2,2 55 |
| LM E t hre ont h a (U SD /mt ) e-m ver age |
2,2 45 |
2,4 39 |
( 8) % |
2,2 29 |
1 % | 2,2 89 |
| Sta nda rd i t pr ium (E U D P C ash ) ngo em |
247 | 302 | ( 18) % |
202 | 22 % |
276 |
| (E P) Ext ion ing ot p ium U D rus rem |
381 | 533 | ( 29) % |
336 | % 13 |
457 |
| Ch ine duc tion of prim alu min ium (km t) se pro ary |
10, 383 |
9,9 97 |
4 % | 10, 653 |
( 3) % |
41, 492 |
| Ch ine ptio f pr ima lum iniu m ( km t) se con sum n o ry a |
10, 245 |
9,4 94 |
8 % | 11, 159 |
( 8) % |
42, 795 |
| Glo of (ex . C a) (km t) bal duc tion prim alu min ium hin pro ary |
7,2 75 |
7,0 66 |
3 % | 7,4 30 |
( 2) % |
29, 104 |
| Glo bal tion of prim alu min (ex . C hin a) (km t) co nsu mp ary um |
6,8 19 |
6,8 22 |
- | 6,6 91 |
2 % | 27, 285 |
| Glo bal duc tion of prim alu min ium (km t) pro ary |
17, 658 |
17, 063 |
3 % | 18, 082 |
( 2) % |
70, 596 |
| Glo bal tion of prim alu min (km t) co nsu mp ary um |
17, 064 |
16, 316 |
5 % | 17, 850 |
(4 ) % |
70, 080 |
| Re ted ima lum iniu m i nto ries (ex . C hin a) (km t) por pr ry a nve |
2,2 10 |
2,1 88 |
1 % | 2,2 16 |
- | 2,2 16 |
| Re ted ima lum iniu m i ries ( Ch ina ) (km t) nto por pr ry a nve |
1,4 75 |
1,6 81 |
( 12) % |
961 | 53 % |
961 |
| Ext rud ed du cts pro |
||||||
| Co e (k mt) tion trud ed duc ts - Eu nsu mp ex pro rop |
774 | 858 | ( 10) % |
720 | 8 % | 3,1 66 |
| Co tion trud ed duc ts - US A & Ca nad a (k mt) nsu mp ex pro |
531 | 585 | ( 9) % |
485 | 9 % | 2,1 85 |
1) Industry statistics have been derived from analyst reports, trade associations and other public sources unless otherwise indicated. These statistics do not have any direct relationship
to the reported figures of Norsk Hydro. Amounts presented in prior reports may have been restated based on updated information.
2) The quarterly China bauxite import price is an estimate based on the average of the first 2 months of the quarter.
The accumulated LME hedge in Hydro as of March 31, 2024 amounted to 330 thousand tonnes for the remainder of 2024 and 320 thousand tonnes for 2025. This has been achieved using both commodity derivatives and currency derivatives. Parts of the raw material exposure is also hedged, using both fixed price physical contracts and financial derivatives.
The total USD/BRL hedge in place at Alunorte and Albras amounts to approximately USD 251 million for the remainder of 2024, USD 272 million for 2025 and USD 175 million for 2026.
Aluminium Metal has sold forward 73 percent of its expected primary aluminium production for the second quarter 2024 at an average LME price of USD 2,272 per mt.
External power sourcing volumes were affected by disrupted delivery of volume from a long-term power purchase agreement with Markbygden Ett AB. Non-delivered volumes were 0.5 TWh in the first quarter of 2024 and 1.95 TWh accumulated.

Hydro Bauxite & Alumina financial and operational information
| Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|
|---|---|---|---|---|---|---|
| 1) EB ITD A ( NO K m illio n) |
842 | 260 | >10 0 % |
300 | >10 0 % |
1,3 92 |
| 1) Adj ust ed EB ITD A ( NO K m illio n) |
804 | 437 | 84 % |
48 1 |
67 % |
1,8 28 |
| 1) Adj ed EB IT ( NO K m illio n) ust |
43 | ( 221 ) |
>10 0 % |
( 269 ) |
>10 0 % |
( 1,0 13) |
| Alu min rod uct ion (km t) a p |
1,5 03 |
1,5 50 |
( 3) % |
1,5 71 |
(4 ) % |
6,1 85 |
| So ed alu min a (k mt) urc |
1,0 80 |
686 | % 57 |
909 | 19 % |
2,8 40 |
| Tot al a lum ina les (km t) sa |
2,5 74 |
2,1 71 |
19 % |
2,4 87 |
3 % | 9,0 40 |
| 2) (U SD /mt ) Re aliz ed alu min rice a p |
366 | 367 | - | 349 | 5 % | 359 |
| 3) Ba uxi te p rod uct ion (km t) |
2,6 00 |
2,6 48 |
( 2) % |
2,7 71 |
( 6) % |
10, 897 |
| 4) So (km t) ed bau xite urc |
1,2 00 |
1,0 78 |
11 % |
2,0 01 |
(4 0) % |
5,3 83 |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
2) Weighted average of own production and third party contracts. The majority of the alumina is sold linked to the alumina index with a one month delay.
3) Paragominas on wet basis.
4) 40 percent MRN off take from Vale and 5 percent Hydro share on wet basis.
Adjusted EBITDA for Bauxite & Alumina increased compared to the first quarter of last year, driven by decreased raw material prices partly offset by lower sales volume from lower production.
Compared to the fourth quarter of 2023 the adjusted EBITDA increased driven by higher Alumina sales prices partly offset by lower sales volume from lower production.




11
Hydro First quarter 2024
| Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|
|---|---|---|---|---|---|---|
| 1) | ||||||
| (EB ITD A) (N OK mi llio n) |
1,0 96 |
515 | >10 0 % |
684 | 60 % |
2,6 02 |
| 1) Adj ust ed EB ITD A ( NO K m illio n) |
1,1 52 |
726 | 59 % |
805 | 43 % |
3,1 46 |
| 1) IT ( NO n) Adj ust ed EB K m illio |
1,1 03 |
677 | % 63 |
755 | % 46 |
2,9 50 |
| Pow rod uct ion ( GW h) er p |
2,8 43 |
2,6 10 |
9 % | 2,4 40 |
17 % |
9,6 97 |
| ( GW h) Ext al p cin ern ow er s our g |
2,7 56 |
2,5 42 |
8 % | 2,4 76 |
% 11 |
9,5 94 |
| Inte l co ale s ( GW h) ntra ct s rna |
4,4 71 |
4,0 89 |
9 % | 4,5 50 |
( 2) % |
17, 127 |
| Ext al c ont t sa les ( GW h) ern rac |
284 | 246 | 15 % |
264 | 8 % | 888 |
| Ne ale s/(p has e) ( GW h) t sp ot s urc |
844 | 817 | 3 % | 101 | >10 0 % |
1,2 75 |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
Adjusted EBITDA for Energy in the first quarter increased compared to the same period last year. Lower prices, lower gain on price area differences and lower trading and hedging results were more than offset by the expiry of a 12-month internal fixed price purchase contract from Aluminium Metal at a significant loss in the same period last year.
Compared to the previous quarter, adjusted EBITDA increased mainly due to higher production, higher results from trading and hedging and a shift from contract sales to spot sales at higher prices due to the interruption of one of our internal sales contract following a delivery disruption in one of our purchase contracts; partly offset by lower prices and gain on price area differences.



12
Hydro First quarter 2024
| Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|
|---|---|---|---|---|---|---|
| 2) EB ITD A ( NO K m illio n) 2) Adj ed EB ITD A ( NO K m illio n) ust |
2,0 35 1,9 65 |
3,2 39 3,9 72 |
( 37) % (5 1) % |
2,9 46 1,9 37 |
( 31) % 1 % |
12, 386 10, 502 |
| 1)3) Adj ed EB ITD A i ncl udi Qa talu 0% ta ( NO K m illio n) ust m 5 ng pr o ra 2) IT ( NO n) Adj ust ed EB K m illio |
2,4 70 1,3 06 |
4,4 45 3,3 28 |
(44 ) % ( 61) % |
2,4 87 1,2 64 |
( 1) % 3 % |
12, 589 7,8 69 |
| 4) Re aliz ed alu min ium ice LM E ( US D/m t) pr |
2,2 48 |
2,2 91 |
( 2) % |
2,1 29 |
6 % | 2,2 18 |
| 4) Re aliz ed alu min ium ice LM E ( NO K/m t) pr |
23, 609 |
23, 566 |
- | 23, 143 |
2 % | 22, 995 |
| 5) Re aliz ed miu bov e L ME (U SD /mt ) pre m a |
358 | 503 | ( 29) % |
348 | 3 % | 435 |
| 5) OK Re aliz ed miu bov e L ME (N /mt ) pre m a |
3,7 58 |
5,1 69 |
( 27) % |
3,7 78 |
( 1) % |
4,5 11 |
| Re aliz ed US D/N OK cha rat ex nge e |
10. 50 |
10. 29 |
2 % | 10. 87 |
( 3) % |
10. 37 |
| Pri lum iniu rod uct ion (km t) ma ry a m p |
505 | 499 | 1 % | 514 | ( 2) % |
2,0 31 |
| Ca sth rod ion (km t) uct ous e p |
519 | 513 | 1 % | 512 | 1 % | 2,0 67 |
| Tot al s ale s (k mt) |
540 | 559 | ( 3) % |
541 | - | 2,2 17 |
1) Operating and financial information includes Hydro's proportionate share of underlying income (loss), production and sales volumes in equity accounted investments. Realized prices, premiums and exchange rates include equity accounted investments.
2) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
3) Adjustment to illustrate Aluminium Metal adjusted EBITDA as if Qatalum were proportionally consolidated, in which Share of the profit (loss) in equity accounted investments is substituted with share of the company's EBITDA.
4) Realized aluminium prices lag the LME price developments by approximately 1.5 - 2 months. Includes pricing effects from LME strategic hedging program, which are included in both the realized price and volumes.
5) Average realized premium above LME for casthouse sales from Aluminium Metal.
Adjusted EBITDA for Aluminium Metal decreased in the first quarter of 2024 compared to the first quarter of 2023 mainly due to lower all-in metal prices, reduced contribution from power sales and increased fixed cost, partly offset by reduced carbon cost and positive currency effects.
Compared to the fourth quarter of 2023, adjusted EBITDA for Aluminium Metal increased slightly due to higher all-in metal prices and reduced carbon cost, partly offset by negative currency effects and higher alumina cost.



13
| Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|
|---|---|---|---|---|---|---|
| 1) Re (N OK mi llio n) ven ue |
1,8 58 |
2,0 69 |
( 10) % |
2,1 63 |
( 14) % |
9,1 64 |
| 1) Adj ust ed EB ITD A ( NO K m illio n) |
636 | 627 | 1 % | 682 | (7 ) % |
2,8 12 |
| 1) IT ( NO n) Adj ust ed EB K m illio |
298 | 320 | (7 ) % |
302 | ( 1) % |
1,5 00 |
| Ne t in e (l ) (N OK mi llio n) com oss |
132 | 154 | ( 14) % |
131 | 1 % | 725 |
| 1) Adj ed Ne t in e (l ) (N OK mi llio n) ust com oss |
132 | 154 | ( 14) % |
131 | 1 % | 725 |
| Pri lum iniu rod uct ion (km t) ma ry a m p |
81 | 79 | 3 % | 82 | ( 1) % |
322 |
| Ca sth ale s (k mt) ous e s |
72 | 75 | (4 ) % |
80 | ( 10) % |
330 |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
| Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|
|---|---|---|---|---|---|---|
| 1) EB ITD A ( NO K m illio n) |
267 | 586 | (54 ) % |
51 | >10 0 % |
1,1 98 |
| 1) Adj ust ed EB ITD A R clin (N OK mi llio n) ecy g |
58 | 284 | ( 80) % |
58 | ( 1) % |
916 |
| 1) Adj ust ed EB ITD A C rcia l (N OK mi llio n) om me |
211 | 385 | (45 ) % |
( 97) |
>10 0 % |
617 |
| 1) Adj ust ed EB ITD A M eta l M ark ets (N OK mi llio n) |
269 | 669 | ( 60) % |
( 38) |
>10 0 % |
1,5 33 |
| Cu eff ect s (N OK mi llio n) rre ncy |
43 | 77 | (4 3) % |
( 34) |
>10 0 % |
165 |
| eff s (N OK n) Inv ent lua tion ect mi llio ory va |
1 | 1 | % 39 |
32 | ( 96) % |
( 19) |
| Adj ust ed EB ITD A e xcl d in tory lua tion eff ect . cu rre ncy an ven va s 1) (N OK mi llio n) |
224 | 592 | ( 62) % |
( 36) |
>10 0 % |
1,3 87 |
| 1) Adj ust ed EB IT ( NO K m illio n) |
68 | 628 | ( 89) % |
( 229 ) |
>10 0 % |
1,1 70 |
| Re ling odu ctio n (k mt) cyc pr |
179 | 132 | 36 % |
166 | 8 % | 620 |
| 2) (km t) Me tal duc ts s ale xcl udi ing ot t rad ing pro s e ng |
622 | 674 | ( 8) % |
645 | (4 ) % |
2,6 62 |
| He f ex tern al s ale s (k mt) reo |
540 | 566 | (5 ) % |
567 | (5 ) % |
2,2 90 |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
2) Includes external and internal sales from primary casthouse operations, recyclers and third party metal sources.
Adjusted EBITDA for Metal Markets decreased in the first quarter compared to the same period last year due to lower results from recyclers and reduced results from sourcing and trading activities. Lower results from recyclers are due to reduced sales premiums in a weakening extrusion ingot market.
Compared to the fourth quarter of 2023, adjusted EBITDA for Metal Markets increased due to stronger results from sourcing and trading activities while results from the recyclers remained stable.




15
Hydro First quarter 2024
| Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|
|---|---|---|---|---|---|---|
| EB ITD A ( NO K m illio n) |
1,4 36 |
2,1 65 |
( 34) % |
888 | 62 % |
6,3 59 |
| 1) Adj ed EB ITD A ( NO K m illio n) ust |
1,4 37 |
2,2 23 |
( 35) % |
923 | 56 % |
6,4 80 |
| 1) Adj ust ed EB IT ( NO K m illio n) |
690 | 1,4 85 |
(54 ) % |
90 | >10 0 % |
3,3 51 |
| Sa les lum to e xte l m ark ets (km t) vo es rna |
266 | 301 | ( 11) % |
236 | % 13 |
1,0 90 |
| Sa (k mt) les lum to ext al m ark ets - B usi vo es ern nes |
nits s u |
|||||
| Ext ion Eu rus rop e |
108 | 124 | ( 13) % |
92 | 17 % |
436 |
| Ext ion No rth Am eric rus a |
108 | 126 | ( 14) % |
95 | 14 % |
455 |
| Bu ildi Sys tem ng s |
19 | 19 | ( 1) % |
19 | 3 % | 75 |
| Pre cis ion Tu bin g |
31 | 31 | - | 29 | 6 % | 124 |
| Hyd ro E xtru sio ns |
266 | 301 | ( 11) % |
236 | 13 % |
1,0 90 |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
Adjusted EBITDA for Extrusions decreased in the first quarter compared to the first quarter of 2023, driven by lower extrusion sales volumes and decreased margins from recyclers. General inflation pressured fixed and variable costs, partly offset by cost measures and currency effects.
Compared to the fourth quarter of 2023 adjusted EBITDA for Extrusions increased due to seasonally higher sales volumes and lower costs, partly offset by a seasonal shift to increased sale of a lower margin product mix.


| NO K m illio n |
Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|---|---|---|---|---|---|---|
| bef fin Ea rnin ial item s, t gs ore anc ax, dep iati and orti zat ion (E BIT DA ) rec on am |
( ) 164 |
( ) 371 |
% 56 |
( ) 197 |
% 16 |
( ) 645 |
| Oth er |
( 219 ) |
( 322 ) |
32 % |
( 347 ) |
37 % |
( 1,2 28) |
| Elim ina tion s |
3 | ( 179 ) |
>10 0 % |
( 24) |
>10 0 % |
( 3) |
| A 1 ) Adj ust ed EB ITD |
( 216 ) |
(5 01) |
57 % |
( 370 ) |
42 % |
( 1,2 31) |
1) Alternative performance measures (APMs) are described in the corresponding section in the back of the report.
Other is mainly comprised of head office costs, and costs related to holding companies, earnings from Hydro's industrial insurance company as well as realized currency effects of hedge volumes from the strategic hedge program.
Eliminations are comprised mainly of unrealized gains and losses on inventories purchased from group companies which fluctuate with product flows, volumes, and margin developments throughout Hydro's value chain.
| NO K m illio n |
Fir st art qu er 202 4 |
Firs t rter qua 202 3 |
Ch ang e prio r ye ar rter qua |
Fou rth rter qua 202 3 |
Ch ang e prio r rter qua |
Ye ar 202 3 |
|---|---|---|---|---|---|---|
| Inte t in res com e |
426 | 310 | % 38 |
263 | % 62 |
1,2 67 |
| Ne t ga in ( los s) o ritie n s ecu s |
36 | 35 | 5 % | ( 6) |
>10 0 % |
35 |
| r fin Inte t an d o the e in res anc com e |
463 | 344 | % 34 |
257 | % 80 |
1,3 02 |
| For eig cha in ( los s) n c urre ncy ex nge ga |
( 1,6 33) |
( 1,9 85) |
18 % |
152 | >( 100 ) % |
( 2,0 84) |
| Inte t ex res pen se |
(5 97) |
(47 6) |
( 25) % |
(5 93) |
( 1) % |
( 2,0 54) |
| Oth er f ina nci al i (ex se) t nco me pen , ne |
( 151 ) |
( 95) |
(5 9) % |
(75 ) |
>( 100 ) % |
( 210 ) |
| Inte t an d o the r fin res anc e e xpe nse |
(7 48) |
(57 1) |
( 31) % |
( 668 ) |
( 12) % |
( 2,2 64) |
| Fin e in e (e ), n et anc com xpe nse |
( 1,9 19) |
( 2,2 12) |
13 % |
( 259 ) |
>( 100 ) % |
( 3,0 46) |
For the first quarter, the net foreign exchange loss of NOK 1,633 million primarily reflects a loss from a weaker NOK versus EUR affecting EUR embedded energy contracts and other liabilities denominated in EUR.
Income tax expense amounted to NOK 720 million for the first quarter of 2024, about 63 percent of income before tax. The quarter was mainly impacted by a high power surtax, and losses in areas where deferred tax assets are not recognized.
| NO K m illio pt p har e d ata n, e xce er s |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ye ar 202 3 |
|---|---|---|---|
| Re ven ue |
47, 545 |
48, 534 |
193 ,61 9 |
| Sh of the ofit (lo ss) in ity ted inv est nts are pr equ acc oun me |
46 | 95 | 492 |
| Oth er i t nco me , ne |
1,0 00 |
1,3 57 |
4,1 52 |
| Tot al r d in eve nue an com e |
48, 591 |
49, 986 |
198 ,26 3 |
| Raw ial and ter ma en erg y e xpe nse |
30, 025 |
31, 295 |
123 ,53 8 |
| nef Em plo be it e yee xpe nse |
6,7 48 |
6,4 16 |
25, 931 |
| De cia tion d a rtiz atio pre an mo n e xpe nse |
2,4 72 |
2,1 89 |
9,3 94 |
| Imp airm ent of nt a ts non -cu rre sse |
- | ( 3) |
4,4 21 |
| Oth er e xpe nse s |
6,2 80 |
5,8 56 |
25, 387 |
| Tot al e xpe nse s |
45, 525 |
45, 753 |
188 ,67 1 |
| Ea rnin bef fin ial item nd (E BIT ) tax gs ore anc s a |
3,0 66 |
4,2 33 |
9,5 92 |
| r fin Inte t an d o the e in res anc com e |
463 | 344 | 1,3 02 |
| For eig cha in ( los s) n c urre ncy ex nge ga |
( 1,6 33) |
( 1,9 85) |
( 2,0 84) |
| Inte t an d o the r fin res anc e e xpe nse |
(74 8) |
(57 1) |
( 2,2 64) |
| Fin e in e (e ), n et anc com xpe nse |
( 1,9 19) |
( 2,2 12) |
( 3,0 46) |
| Inc e (l ) be fore tax om oss |
1,1 48 |
2,0 21 |
6,5 46 |
| Inc e ta om xes |
(7 20) |
( 877 ) |
( 3,7 42) |
| Ne t in e (l ) com oss |
428 | 1,1 44 |
2,8 04 |
| e (l ) at Ne t in trib uta ble to ntro lling int sts com oss non -co ere |
(5 13) |
( ) 121 |
(77 8) |
| Ne t in e (l ) at trib uta ble to Hyd har eho lde com oss ro s rs |
941 | 1,2 65 |
3,5 83 |
| 1) Bas ic a nd dilu ted rnin sh att ribu tab le t o H ydr har eho lde rs ( in N OK ) ea gs per are o s |
0.4 7 |
0.6 2 |
1.7 7 |
| We igh ted ber of ndi sha (m illio n) out sta av era ge num ng res |
2,0 06 |
2,0 38 |
2,0 29 |
1) Basic earnings per share are computed using the weighted average number of ordinary shares outstanding. There were no significant diluting elements.
| Content | Interim financial |
|---|---|
| statements |
| Fir st art qu er |
Firs t rter qua |
Ye ar |
|
|---|---|---|---|
| NO K m illio n |
202 4 |
202 3 |
202 3 |
| e (l ) Ne t in com oss |
428 | 1,1 44 |
2,8 04 |
| Oth hen siv e in er com pre com e |
|||
| Item s th ill n be las sifi ed to i at w ot st ate nt: rec nco me me |
|||
| fits t of Re ent ste loy nt b tax me asu rem po mp me ene , ne |
864 | 255 | ( ) 805 |
| Un lize d g ain (lo ss) itie et o f ta rea on se cur s, n x |
12 | ( 13) |
( 135 ) |
| Tot al |
876 | 241 | ( 940 ) |
| Item s th at w ill b ecl ifie d t o in tat ent e r ass com e s em : |
|||
| Cu tra nsl atio n d iffe t of tax rre ncy ren ces , ne |
3,9 07 |
5,4 01 |
5,1 38 |
| Cu tra nsl atio n d iffe t of tax , di tme nt o f fo reig atio rre ncy ren ces , ne ves n o per n |
( 14) |
( 6) |
(4 ) |
| Ca flow f ta sh he dge et o s, n x |
( ) 183 |
208 | 272 |
| Sh of item s th at w ill b cla ssif ied to inc tate nt o f eq uity nte d in tme nts t of tax are e re om e s me ac cou ves , ne |
(5 ) |
20 | ( 3) |
| Tot al |
3,7 05 |
5,6 23 |
5,4 03 |
| Oth hen siv e in er c om pre com e |
4,5 81 |
5,8 65 |
4,4 63 |
| To tal hen siv e in com pre com e |
5,0 09 |
7,0 09 |
7,2 67 |
| Tot al c hen siv e in ttrib uta ble to ntro lling int sts om pre com e a non -co ere |
( ) 346 |
274 | ( ) 311 |
| Tot al c hen siv e in ttrib uta ble to Hyd har eho lde om pre com e a ro s rs |
5,3 54 |
6,7 35 |
7,5 78 |
| Ma rch 31 |
Ma rch 31 |
De ber 31 cem |
|
|---|---|---|---|
| NO K m illio pt n ber of sha n, e xce um res |
202 4 |
202 3 |
202 3 |
| As set s |
|||
| Ca sh and sh iva len ts ca equ |
19, 622 |
30, 873 |
24, 618 |
| Sh m i ort- ter stm ent nve s |
4,9 68 |
2,6 96 |
2,6 41 |
| Tra de and oth iva ble er r ece s |
28, 969 |
28, 350 |
25, 404 |
| Inv ent orie s |
25, 291 |
30, 216 |
25, 449 |
| Oth ent fin ial ets er c urr anc ass |
1,3 50 |
1,3 02 |
1,9 00 |
| Tot al c nt a ts urre sse |
80, 200 |
93, 438 |
80, 012 |
| Ass he ld f ale ets or s |
4,1 31 |
- | 3,6 85 |
| Pro pla nd ipm ty, nt a ent per equ |
334 77, |
67, 827 |
74, 981 |
| Inta ngi ble set as s |
8,7 41 |
9,8 39 |
8,4 47 |
| Inv est nts nte d fo ing the uity tho d me ac cou r us eq me |
22, 512 |
22, 566 |
21, 228 |
| Pre pai d p ion ens |
9,6 70 |
9,0 40 |
8,6 64 |
| Oth t as set er n on- cur ren s |
10, 545 |
8,6 84 |
9,4 44 |
| Tot al n t as set on- cur ren s |
128 ,80 2 |
117 ,95 6 |
122 ,76 4 |
| To tal ets ass |
213 ,13 3 |
211 ,39 5 |
206 ,46 2 |
| NO K m illio ber of sha |
Ma rch 31 202 4 |
Ma rch 31 202 3 |
De ber 31 cem 202 3 |
|---|---|---|---|
| pt n n, e xce um res |
|||
| Lia bili ties d e ity an qu |
|||
| Ba nk loa and oth inte t-be arin hor t-te deb t ns er res g s rm |
8,1 69 |
5,8 99 |
7,1 11 |
| Tra de and oth ble er p aya s |
26, 541 |
25, 702 |
26, 232 |
| Oth nt l iab ilitie er c urre s |
8,0 58 |
10, 741 |
10, 549 |
| Tot al c ent lia bilit ies urr |
42, 768 |
42, 342 |
43, 892 |
| Lia bilit ies in d isp l gr osa oup |
129 | - | 141 |
| Lon g-te deb t rm |
30, 996 |
29, 615 |
28, 978 |
| Pro vis ion s |
5,9 87 |
5,6 92 |
5,8 67 |
| Pe nsi liab ilitie on s |
9,0 71 |
8,6 69 |
9,2 22 |
| fer De red tax lia bilit ies |
5,0 79 |
5,2 89 |
17 4,7 |
| Oth t lia bilit ies er n on- cur ren |
7,3 53 |
5,4 29 |
6,4 62 |
| Tot al n t lia bilit ies on- cur ren |
58, 487 |
54, 693 |
55, 245 |
| Tot al l iab ilitie s |
101 ,38 4 |
97, 035 |
99, 279 |
| Eq uity att ribu tab le t o H ydr har eho lde o s rs |
105 ,50 2 |
108 ,58 2 |
100 ,57 9 |
| No roll ing int ont sts n-c ere |
6,2 47 |
5,7 77 |
6,6 04 |
| Tot al e qui ty |
111 ,74 9 |
114 ,35 9 |
107 ,18 2 |
| To tal liab iliti and uity es eq |
213 ,13 3 |
211 ,39 5 |
206 ,46 2 |
| Tot al n ber of out sta ndi sha (m illio n) um ng res |
2,0 05 |
2,0 34 |
2,0 12 |
| NO K m illio n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ye ar 20 23 |
|---|---|---|---|
| Op ting tivi ties era ac |
|||
| Ne t in e (l ) com oss |
428 | 1,1 44 |
2,8 04 |
| De cia tion orti ion d im pai zat nt pre , am an rme |
2,4 72 |
2,1 86 |
13, 815 |
| Oth dju stm ent er a s |
( 80) 2,9 |
374 | 5,6 01 |
| Ne sh vid ed by (us ed in) rati ivit ies t ca act pro ope ng |
( 80) |
3,7 04 |
22, 220 |
| Inv ing tivi ties est ac |
|||
| Pu rch f pr rty, pla nt a nd ipm ent ase s o ope equ |
( 3,0 78) |
( 2,6 33) |
( 13, 638 ) |
| Pu rch f ot her lon g-te inv est nts ase s o rm me |
( 648 ) |
( 1,2 74) |
(7,5 35) |
| Pu rch f sh ort- ter m i stm ent ase s o nve s |
( 2,5 20) |
- | ( 659 ) |
| fro Pro ds m l -te inv est ing tivi ties cee ong rm ac |
73 | 44 | 320 |
| Pro ds fro ale f sh ort- ter m i stm ent cee m s s o nve s |
520 | 750 | 753 |
| Ne t ca sh d in inv est ing tivi ties use ac |
(5, ) 653 |
( 13) 3,1 |
( ) 20, 759 |
| Fin ing tivi ties anc ac |
|||
| Loa eed n p roc s |
2,8 97 |
1,8 12 |
9,2 42 |
| Loa nts n re pay me |
( 1,3 85) |
( 1,7 51) |
( 9,7 50) |
| Ne t de in oth hor deb t-te t cre ase er s rm |
( 994 ) |
(4 ) |
( 393 ) |
| of Re cha sha pur ses res |
(44 2) |
( ) 634 |
( 57) 2,1 |
| Pro ds fro har iss ued cee m s es |
12 | 192 | 568 |
| Div ide nds id pa |
- | - | ( 12, 574 ) |
| Oth ash nsf fro lling int tra tro sts er c ers m n on- con ere |
- | - | 8,3 64 |
| Ne t ca sh vid ed by (us ed in) fina nci act ivit ies pro ng |
88 | ( 385 ) |
( 6,7 00) |
| For eig eff ect ash n c urre ncy s o n c |
652 | 862 | 240 |
| Ne t in (d e) i ash d c ash uiv ale nts cre ase ecr eas n c an |
(4, 993 ) |
1,0 68 |
(4, 999 ) |
| eq | |||
| Ca sh and sh iva len ecl ifie d to As s h eld for le ts r set ca equ ass sa |
( 3) |
- | ( 188 ) |
| Ca sh and sh iva len ts a t b inn ing of rio d ca equ eg pe |
24, 618 |
29, 805 |
29, 805 |
| Ca sh and sh iva len nd of iod ts a t e ca equ per |
19, 622 |
30, 873 |
24, 618 |
| NO K m illio n |
Sh pita l are ca |
Ad diti l ona pai d-in pita l ca |
Tre asu ry sha res |
Re tain ed nin ear gs |
Ot her ent com pon s of e qui ty |
Eq uity to Hyd ro sha reh old ers |
No n tro lling con inte ts res |
Tot al e qui ty |
|---|---|---|---|---|---|---|---|---|
| De ber 31 , 20 22 cem |
2,2 72 |
29, 217 |
( 1,2 29) |
70, 360 |
1,8 35 |
102 ,45 5 |
5,3 43 |
107 ,79 8 |
| Ch in e ity for 20 23 ang es qu |
||||||||
| Tre har iss ued to plo asu ry s es em yee s |
- | 66 | 45 | - | - | 111 | - | 111 |
| Tre har uire d asu ry s es acq |
- | - | ( 1,5 12) |
- | - | ( 1,5 12) |
- | ( 1,5 12) |
| Ca llat ion tre har nce asu ry s es |
( 20) |
- | 1,3 15 |
( 1,2 95) |
- | - | - | - |
| Re dee d s har me es |
( 10) |
- | - | ( 637 ) |
- | ( 648 ) |
- | ( 648 ) |
| Div ide nds |
- | - | - | ( 11, 501 ) |
- | ( 11, 501 ) |
( 1,0 73) |
( 12, 574 ) |
| Ca pita l co ntri but ion in sub sid iari es |
- | - | - | ( ) 131 |
147 | 15 | 503 | 519 |
| Sa le o f sh s in bsi dia ry t tro lling sh hol der are su o n on- con are |
- | - | - | 1,7 87 |
2,2 93 |
4,0 80 |
2,1 41 |
6,2 21 |
| Dis al o f eq uity itie t fa ir v alu e th gh oth hen siv e in pos se cur s a rou er c om pre com e |
- | - | - | ( 1,2 88) |
1,2 88 |
- | - | - |
| e fo Tot al c hen siv e in r th erio d om pre com e p |
- | - | - | 3,5 83 |
3,9 96 |
7,5 78 |
( ) 311 |
7,2 67 |
| De ber 31 , 20 23 cem |
2, 24 1 |
29, 283 |
( 81) 1,3 |
60, 877 |
9,5 59 |
100 ,57 9 |
6,6 04 |
107 ,18 2 |
| Ch in e ity for 20 24 ang es qu |
||||||||
| Tre har uire d asu ry s es acq |
- | - | (44 2) |
- | - | (44 2) |
- | (44 2) |
| of n Ac qui siti tro lling int st on on- con ere |
- | - | - | 213 | ( 201 ) |
11 | ( 11) |
- |
| Tot al c hen siv e in e fo r th erio d om pre com e p |
- | - | - | 941 | 4,4 13 |
5,3 54 |
( 346 ) |
5,0 09 |
| Ma rch 31 , 20 24 |
2,2 41 |
29, 283 |
( 1,8 23) |
62, 030 |
13, 771 |
105 ,50 2 |
6,2 47 |
111 ,74 9 |
All reported figures in the financial statements are based on International Financial Reporting Standards (IFRS). Hydro's accounting principles are presented in Hydro's 2023 Financial Statements. The interim financial statements are presented in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial information should be read in conjunction with Hydro's 2023 Financial Statements, which are a part of Hydro's Integrated Annual Report 2023. As a result of rounding adjustments, the figures in one or more columns may not add up to the total of that column.
Hydro identifies its reportable segments and discloses segment information under IFRS 8 Operating Segments. This standard requires Hydro to identify its segments according to the organization and reporting structure used by management. See Hydro's 2023 Financial statements note 1.4 "Operating and geographic segment information" for a description of Hydro's management model and segments, including a description of Hydro's segment measures and accounting principles used for segment reporting.
The following tables include information about Hydro's operating segments:
| NO K m illio n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ye ar 202 3 |
|---|---|---|---|
| To tal rev enu e |
|||
| & A Hyd ro B ite lum ina aux |
10, 200 |
8,3 20 |
35, 521 |
| Hyd ro E ner gy |
2,8 82 |
3,4 52 |
11, 557 |
| Hyd ro A lum iniu m M eta l |
13, 170 |
15, 236 |
58, 375 |
| Hyd ro M eta l M ark ets |
18, 677 |
20, 873 |
81, 314 |
| Hyd ro E xtru sio ns |
19, 306 |
22, 717 |
82, 645 |
| Oth nd elim ina tion er a s |
( 16, 690 ) |
( 22, 065 ) |
(75 ,79 4) |
| Tot al |
47, 545 |
48, 534 |
193 ,61 9 |
| Ext al r ern eve nue |
|||
| & A Hyd ro B ite lum ina aux |
6,9 63 |
5,2 89 |
23, 069 |
| Hyd ro E ner gy |
1,2 17 |
1,6 34 |
4,5 64 |
| Hyd ro A lum iniu m M eta l |
3,6 00 |
1,5 28 |
12, 649 |
| Hyd ro M eta l M ark ets |
16, 500 |
17, 308 |
70, 690 |
| Hyd ro E xtru sio ns |
19, 262 |
22, 765 |
82, 635 |
| Oth nd elim ina tion er a s |
4 | 10 | 13 |
| Tot al |
47, 545 |
48, 534 |
193 ,61 9 |
| NO K m illio n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ye ar 202 3 |
|---|---|---|---|
| Inte l re rna ven ue |
|||
| Hyd ro B ite & A lum ina aux |
3,2 38 |
3,0 31 |
12, 452 |
| Hyd ro E ner gy |
1,6 65 |
1,8 18 |
6,9 93 |
| Hyd ro A lum iniu m M l eta |
9,5 70 |
13, 709 |
45, 726 |
| Hyd ro M l M ark eta ets |
2,1 77 |
3,5 65 |
10, 625 |
| Hyd ro E sio xtru ns |
44 | (4 8) |
10 |
| Oth nd elim ina tion er a s |
( 16, 694 ) |
( 22, 075 ) |
(75 ,80 6) |
| Tot al |
- | - | - |
| Sh of th rof it ( los s) in e ity are e p qu |
|||
| nte d i stm ent acc ou nve s |
|||
| & A Hyd ro B ite lum ina aux |
- | - | - |
| Hyd ro E ner gy |
( 106 ) |
( 67) |
( 293 ) |
| Hyd ro A lum iniu m M l eta |
126 | 154 | 733 |
| Hyd ro M eta l M ark ets |
- | - | - |
| Hyd ro E xtru sio ns |
- | - | 5 |
| Oth nd elim ina tion er a s |
25 | 8 | 47 |
| Tot al |
46 | 95 | 492 |
| De cia tio rtiz atio nd pre n, a mo n a |
|||
| imp air nt me |
|||
| Hyd ro B ite & A lum ina aux |
761 | 659 | 6,6 14 |
| Hyd ro E ner gy |
49 | 48 | 196 |
| Hyd ro A lum iniu m M eta l |
682 | 666 | 3,3 53 |
| Hyd ro M eta l M ark ets |
202 | 42 | 368 |
| Hyd ro E xtru sio ns |
750 | 741 | 3,1 71 |
| Oth nd elim ina tion er a s |
28 | 31 | 113 |
| Tot al |
2,4 72 |
2,1 86 |
13, 815 |
| Ea rni be for e f ina nci al i tem nd ngs s a 1) (E BIT ) tax |
|||
| Hyd ro B ite & A lum ina aux |
81 | ( 399 ) |
(5, 222 ) |
| Hyd ro E ner gy |
1,0 47 |
466 | 2,4 06 |
| Hyd ro A lum iniu m M eta l |
1,3 76 |
2,5 95 |
9,1 25 |
| Hyd ro M eta l M ark ets |
65 | 544 | 835 |
| Hyd ro E xtru sio ns |
689 | 1,4 27 |
3,2 06 |
| Oth nd elim ina tion er a s |
( 192 ) |
(4 02) |
(75 8) |
| Tot al |
3,0 66 |
4,2 33 |
9,5 92 |
1) Total segment EBIT is the same as Hydro group's total EBIT. Financial income and expense are not allocated to the segments. There are no reconciling items between segment EBIT to Hydro EBIT. Therefore, a separate reconciliation table is not presented.
| NO K m illio n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ye ar 202 3 |
|---|---|---|---|
| for e f Ea rni be ina nci al i tem s, t ngs ax, dep iati and ort iza tio rec on am n (EB ITD A) |
|||
| & A Hyd ro B ite lum ina aux |
842 | 260 | 1,3 92 |
| Hyd ro E ner gy |
1,0 96 |
515 | 2,6 02 |
| Hyd ro A lum iniu m M eta l |
2,0 35 |
3,2 39 |
12, 386 |
| Hyd ro M eta l M ark ets |
267 | 586 | 1,1 98 |
| Hyd ro E xtru sio ns |
1,4 36 |
2,1 65 |
6,3 59 |
| Oth nd elim ina tion er a s |
( 164 ) |
( 371 ) |
( 645 ) |
| Tot al |
11 5,5 |
6,3 93 |
23, 291 |
| 1) Inv est nts me |
|||
| Hyd ro B ite & A lum ina aux |
1,2 83 |
1,9 20 |
8,3 45 |
| Hyd ro E ner gy |
383 | 755 | 3,3 51 |
| Hyd ro A lum iniu m M eta l |
791 | 835 | 4,4 13 |
| 2) Hyd ro M eta l M ark ets |
133 | 359 | 4,4 51 |
| 3) Hyd ro E xtru sio ns |
544 | 979 | 5,0 11 |
| Oth nd elim ina tion er a s |
17 | 34 | 78 |
| Tot al |
3,1 50 |
4,8 81 |
25, 647 |
1) Additions to property, plant and equipment (capital expenditures) plus long-term securities, intangible assets, long-term advances
and investments in equity accounted investments, including amounts recognized in business combinations.
2) Amount includes acquisition of Alumetal impacting investments in the amount of NOK 2,932 million in third quarter 2023. 3) Amount includes acquisition of Hueck impacting investments in the amount of NOK 345 million in the first quarter 2023.
| NO K m illio n |
EB IT |
De pr., and am or. imp airm ent |
Inv est nt me nts gra |
EB ITD A |
|---|---|---|---|---|
| EB IT - EB ITD A F irst 202 4 art qu er |
||||
| Hyd ro B ite & A lum ina aux |
81 | 761 | - | 842 |
| Hyd ro E ner gy |
1,0 47 |
49 | - | 1,0 96 |
| Hyd ro A lum iniu m M eta l |
1,3 76 |
682 | ( 23) |
2,0 35 |
| Hyd ro M eta l M ark ets |
65 | 202 | - | 267 |
| Hyd ro E xtru sio ns |
689 | 750 | (4 ) |
1,4 36 |
| Oth nd elim ina tion er a s |
( 192 ) |
28 | - | ( 164 ) |
| Tot al |
3,0 66 |
2,4 72 |
( 27) |
11 5,5 |
In October 2023, Hydro entered into an agreement with Macquarie Asset Management who will acquire 49.9 percent of Hydro's renewable energy company, Hydro Rein. Hydro will own 50.1 percent of the company, which is determined to be a joint venture based on the governance structure. The transaction is subject to customary regulatory approvals and some other conditions, including that Macquarie Asset Management may withdraw from the transaction should it not be able to fund the transaction. Closing of the transaction is expected in the second quarter of 2024. Hydro Rein is part of Hydro Energy. See note 1.5 Significant subsidiaries and changes to the group in Hydro's 2023 Financial Statements, which are a part of Hydro's Integrated Annual Report 2023 for further information.
| NO K m illio n |
Ma rch 31 , 202 4 |
De ber 31 cem , 202 3 |
|---|---|---|
| Cu nt a ts rre sse |
277 | 263 |
| Inv est nts nte d fo ing the uity tho d me ac cou r us eq me |
3,5 16 |
3,0 89 |
| Oth t as set er n on- cur ren s |
338 | 333 |
| ld f Ass ets he ale or s |
4,1 31 |
3,6 85 |
| Lia bilit ies in d isp l gr osa oup |
( ) 129 |
( ) 141 |
| Oth f eq uity iate d w ith he ld f ale ent ets er c om pon s o as soc ass or s |
( 257 ) |
28 |
On May 10, 2023, Hydro's Annual General Meeting approved a share buy-back program where the Board of Directors was granted power of attorney to acquire shares in Norsk Hydro ASA with the intention to cancel the shares. In total, the Board of Directors could purchase up to 100 million shares, including redemption of shares held by the Ministry of Trade, Industry and Fisheries, retaining the relative ownership share of the Ministry at 34.26 percent. A total of 21,163,019 shares were bought back under this program at a total cost, including transaction costs, of NOK 1,320 million. The cancellation of these shares and the redemption of shares held by the Ministry of Trade, Industry and Fisheries is subject for approval by the Annual General Meeting on May 7, 2024.
In addition to the significant estimates and judgment described in the 2023 financial statements and summarized in note 1.1 Reporting entity, basis of presentation, significant accounting estimates and judgment, the following specific issues of a judgmental nature is important for this set of interim financial statements.
Hydro is entitled to apply for compensation for indirect costs associated with CO2 emittance. The compensation scheme in Norway for the period 2024 to 2030 is undergoing changes not yet implemented in the regulatory framework. The main changes compared to the regulation governing the period 2021 to 2023 are a cap on the total cost for the government and a requirement to spend the equivalent of 40 percent of the grant for purposes aimed at reducing CO2 emission and/or improving energy efficiency. Complying with the additional condition can be achieved over multiple years, not exceeding 2034, however, detailed regulation is currently in process.
Hydro has recognized an amount of expected CO2 compensation related to production in the Norwegian aluminium plants based on Hydro's estimate for compensation level, and assuming that Hydro's planned projects to reduce CO2 emissions and increase energy efficiency will be in compliance with the requirements. Hydro has recognized an amount of NOK 790 million for the first quarter of 2024.
Alternative performance measures, i.e. financial performance measures not within the applicable financial reporting framework, are used by Hydro to provide supplemental information, by adjusting for items that, in Hydro's view, does not give an indication of the periodic operating results or cash flows of Hydro, or should be assessed in a different context than its classification according to its nature.
Financial APMs are intended to enhance comparability of the results and cash flows from period to period, and it is Hydro's experience that these are frequently used by analysts, investors and other parties. Management also uses these measures internally to drive performance in terms of long-term target setting and as basis for performance related pay. These measures are adjusted IFRS measures defined, calculated and used in a consistent and transparent manner over the years and across the company where relevant. Operational measures such as, but not limited to, volumes, prices per mt, production costs and improvement programs are not defined as financial APMs.
To provide a better understanding of the company's underlying financial performance for the relevant period, Hydro focuses on adjusted EBITDA in the discussions on periodic adjusted financial and operating results and liquidity from the business areas and the group, while adjusting effects excluded to EBITDA, EBIT and net income (loss) are discussed separately. Financial APMs should not be considered as a substitute for measures of performance in accordance with IFRS. Disclosures of APMs are subject to established internal control procedures.
Qatalum 50% pro rata represent an adjustment to illustrate Hydro's share of EBITDA in Qatalum rather than Hydro's share of net income in Qatalum. The adjustment reflects the relevant elements of Qatalum's results as included in Hydro's income statement.
Hydro has defined two categories of items which are adjusted to results in all business areas, equity accounted investments and at group level. One category is the timing effects, which are unrealized changes to the market value of certain derivatives. When realized, effects of changes in the market values since the inception are included in adjusted EBITDA and adjusted EBIT. Changes in the market value of trading portfolios are included in adjusted results. The other category includes material items which are not regarded as part of underlying business performance for the period, such as major rationalization charges and closure costs, effects of disposals of businesses and operating assets, major impairments of property, plant and equipment, as well as other major effects of a special nature, and realized effects of currency derivatives entered into for risk management purposes. Materiality is defined as items with a value above NOK 20 million. All adjusting items to results are reflecting a reversal of transactions or other effects recognized in the financial statements for the current period. Part-owned entities have implemented similar adjustments.
Other adjustments to net income from continuing operations include other major financial and tax related effects not regarded as part of the business performance of the period.
| Fir st |
Firs t |
Fou rth |
||
|---|---|---|---|---|
| art qu er |
rter qua |
rter qua |
Ye ar |
|
| NO K m illio n |
202 4 |
202 3 |
202 3 |
202 3 |
| Un lize d d eriv ativ ffec n L ME late d ts o rea e e re |
3 | - | - | - |
| ffec Un lize d d eriv ativ ts o ate rial rea e e n ra w m |
(4 1) |
177 | 182 | 412 |
| il 2) Co uni ribu tion s B ty c ont mm raz |
- | - | - | 25 |
| Hy dro Ba uxi te & Al ina um |
( 38) |
177 | 182 | 437 |
| ffec Un lize d d eriv ativ ts o rea e e n p ow er |
61 | 214 | ( 37) |
40 1 |
| s 3) Ne t fo reig xch e (g ain ) /los n e ang |
(5 ) |
( 3) |
( 6) |
( 20) |
| ts 4 ) Oth ffec er e |
- | - | 164 | 164 |
| Hy dro En erg y |
56 | 211 | 120 | 544 |
| Un lize d d eriv ativ ffec ts o n L ME late d rea e e re |
39 | 709 | ( 954 ) |
( 1,6 67) |
| Un lize d d eriv ativ ffec ts o rea e e n p ow er |
( 31) |
62 | 33 | 103 |
| s 3) Ne t fo reig xch e (g ain ) /los n e ang |
(7 8) |
( 37) |
( 89) |
( 320 ) |
| Hy dro Al iniu m M eta l um |
( 69) |
733 | ( 1,0 10) |
( 1,8 84) |
| Un lize d d eriv ativ ffec ts o n L ME late d rea e e re |
2 | 34 | ( ) 121 |
215 |
| ts 5 ) Tra ctio late d e ffec nsa n re |
- | 50 | 31 | 120 |
| Hy dro Me tal Ma rke ts |
2 | 84 | ( 90) |
335 |
| Un lize d d eriv ativ ffec n L ME late d ts o rea e e re |
( 9) |
( 19) |
( 134 ) |
( 34) |
| Un lize d d eriv ativ ffec ts o rea e e n p ow er |
( 13) |
5 | ( 6) |
( 28) |
| Sig nifi t ra tion aliz atio har d c los can n c ges an ure |
32 | 51 | 171 | 265 |
| 6) ( Ga ins ) /los div est nts d o the ses on me an r |
||||
| ) ts 7 tra ctio late d e ffec nsa n re |
( 9) |
20 | 4 | 25 |
| ts 8 ) Oth ffec er e |
- | - | - | ( ) 107 |
| Hy dro Ex tru sio ns |
1 | 57 | 35 | 121 |
| Un lize d d eriv ativ ffec ts o n L ME late d rea e e re |
15 | ( 15) |
( 18) |
(4 3) |
| ( Ga ins ) /los div est nts ses on me |
( 14) |
- | - | ( 25) |
| s 3) Ne t fo reig xch e (g ain ) /los n e ang |
(5 2) |
( 115 ) |
( 155 ) |
(54 3) |
| ts 1 0) Oth ffec er e |
- | - | - | 26 |
| Oth and eli min atio er ns |
(5 2) |
( 131 ) |
( 174 ) |
(5 85) |
| Ad jus tin g it s to EB ITD A em |
( ) 100 |
1,1 32 |
( ) 936 |
( 33) 1,0 |
| Imp air nt cha me rge s |
||||
| 11) Hyd ro B ite & A lum ina aux |
- | - | 3,7 73 |
3,7 73 |
| l 12) Hyd ro A lum iniu m M eta |
- | - | 628 | 628 |
| 13) Hyd ro E sio xtru ns |
- | - | 23 | 23 |
| Ad jus tin g it s to EB IT em |
( 100 ) |
1,1 32 |
3,4 87 |
3,3 91 |
| NO K m illio n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Fou rth rter qua 202 3 |
Ye ar 202 3 |
|---|---|---|---|---|
| EB IT |
3,0 66 |
4,2 33 |
( 2,2 56) |
9,5 92 |
| De cia tion orti zat ion d im pai nt pre , am an rme |
2,4 72 |
2,1 86 |
6,9 62 |
13, 815 |
| Inv est nt g ts me ran |
( 27) |
( 25) |
( 33) |
( 116 ) |
| EB ITD A |
5,5 11 |
6,3 93 |
4,6 73 |
23, 291 |
| Adj ing ite EB ITD A ust to ms |
( 100 ) |
1,1 32 |
( 936 ) |
( 1,0 33) |
| Ad jus ted EB ITD A |
5,4 11 |
7,5 25 |
3,7 37 |
22, 258 |
| NO K m illio n |
Fir st q ter uar 202 4 |
Firs t qu arte r 202 3 |
Ch rior ang e p arte yea r qu r |
Fou rth rter qua 202 3 |
Ch rior ang e p rter qua |
Ye ar 202 3 |
|---|---|---|---|---|---|---|
| Ne t in e (l ) com oss |
428 | 1,1 44 |
( 63) % |
( 2,7 71) |
>10 0 % |
2,8 04 |
| 1) Adj ust ing ite to net inc e (l ) ms om oss |
1,0 70 |
2,1 82 |
(5 1) % |
3,5 25 |
(7 0) % |
5,0 31 |
| Adj ust ed net inc e (l ) om oss |
1,4 98 |
3,3 26 |
(55 ) % |
754 | 99 % |
7,8 35 |
| Adj ust ed net inc ttrib uta ble to ntro lling int sts om e a non -co ere |
( 373 ) |
( 140 ) |
>( 100 ) % |
( 263 ) |
(4 2) % |
(7 99) |
| Adj ust ed net inc ttrib uta ble to Hyd har eho lde om e a ro s rs |
1,8 71 |
3,4 66 |
(4 6) % |
1,0 17 |
% 84 |
8,6 34 |
| Nu mb f sh er o are s |
2,0 06 |
2,0 38 |
( 2) % |
2,0 17 |
( 1) % |
2,0 29 |
| Ad jus ted rni har ea ngs pe r s e |
0.9 3 |
1.7 0 |
( 45) % |
0.5 0 |
85 % |
4.2 6 |
1) Adjusting items to net income (loss) consist of the Adjusting items to EBIT specified on the previous page and Hydro's realized and unrealized foreign exchange gains and losses. These items are net of calculated tax effects, for most items based on a 30 percent standardized tax rate.
| Ma rch 31 |
De ber 31 cem |
Ch rior ang e p |
Ma rch 31 |
De ber 31 cem |
Ch rior ang e p |
|
|---|---|---|---|---|---|---|
| NO K m illio n |
202 4 |
202 3 |
rter qua |
202 3 |
202 2 |
arte yea r qu r |
| Ca sh and sh iva len ts ca equ |
19, 622 |
24, 618 |
(4, 996 ) |
30, 873 |
29, 805 |
1,0 68 |
| s 1) Sh m i ort- ter stm ent nve |
4,9 68 |
2,6 41 |
2,3 27 |
2,6 96 |
4,1 73 |
( 1,4 77) |
| Sh ort- ter m d ebt |
( 69) 8,1 |
(7, ) 111 |
( 58) 1,0 |
(5, ) 899 |
( 46) 6,7 |
847 |
| Lon g-te deb t rm |
( 30, 996 ) |
( 28, 978 ) |
( 2,0 18) |
( 29, 615 ) |
( 26, 029 ) |
( 3,5 86) |
| Co llat l fo r lo ter m l iab ilitie era ng- s |
682 | 638 | 44 | 195 | 106 | 89 |
| Ne t de bt |
( 13, 893 ) |
( 8,1 91) |
(5,7 02) |
( 1,7 49) |
1,3 10 |
( 3,0 59) |
| s 2) Co llat l fo r sh ort- ter nd lon g-te liab ilitie era m a rm |
( 1,9 11) |
( 1,6 10) |
( 301 ) |
( 1,8 92) |
( 2,5 63) |
671 |
| 3) Ca sh and sh iv. and sh ort- ter m i stm . in ptiv e in ca equ nve ca sur anc e c om pan y |
( 1,2 33) |
( 1,1 42) |
( 91) |
( 1,0 73) |
( 1,0 00) |
(7 3) |
| fit 4 ) Ne nsi et ( obl iga tion ) at fai lue t of ted inc x b t pe e ta on ass r va , ne ex pec om ene |
32 | ( 884 ) |
916 | ( 116 ) |
( 270 ) |
154 |
| s 5) Sh d lo isio of ed inc x b fit, and oth er l iab ilitie ort- ter net ect e ta an ng- m p rov ns exp om ene |
(5, 641 ) |
( 6,3 44) |
703 | ( 3,6 71) |
( 3,4 66) |
( 205 ) |
| 6) Adj ust ed net de bt i ts h eld for le a nd liab ilitie s in dis al g n a sse sa pos rou ps |
158 | 149 | 9 | - | - | - |
| Ad jus ted t d ebt ne |
( 22, 488 ) |
( 18, 022 ) |
( 4,4 66) |
( 8,5 01) |
(5, 989 ) |
( 2,5 12) |
1) Hydro's policy is that the maximum maturity for cash deposits is 12 months. Cash flows relating to bank time deposits with original maturities beyond three months are classified as investing activities and included in short-term investments on the balance sheet.
2) Collateral provided as cash, mainly related to strategic and operational hedging activities
3) Cash and cash equivalents and short-term investments in Hydro's captive insurance company Industriforsikring AS are assumed to not be available to service or repay future Hydro debt, and are therefore excluded from the measure adjusted net debt.
4) The expected income tax liability related to the pension liability is NOK 566 million and NOK 325 million for March 2024 and December 2023, respectively.
5) Consists of Hydro's short and long-term provisions related to asset retirement obligations, net of an expected tax benefit estimated at 30 percent, and other non-current financial liabilities.
6) Adjustment to include Adjusted net debt related to Hydro Rein
| Tw elv e nth mo s end ing |
|||||||
|---|---|---|---|---|---|---|---|
| NO K m illio n |
Fir st q ter uar 202 4 |
Fou rth rter 20 23 qua |
Th ird rter qua 202 3 |
Se d q ter con uar 202 3 |
Firs t qu arte r 202 3 |
Ma rch 31 202 4 |
Ye ar 202 3 |
| IT 1 ) Adj ed EB ust |
2,9 66 |
1,2 31 |
1,6 00 |
4,7 88 |
5,3 64 |
10, 585 |
12, 983 |
| 2) Adj ed Inc ust e ta om x e xpe nse |
( 1,2 68) |
( 190 ) |
( 1,1 43) |
( 1,2 63) |
( 1,8 80) |
( 3,8 64) |
(4,4 75) |
| Ad jus ted EB IT a fte r ta x |
1,6 98 |
1,0 42 |
457 | 3,5 25 |
3,4 85 |
6,7 21 |
8,5 08 |
| NO K m illio n |
Ma rch 31 202 4 |
De ber 31 cem 202 3 |
Se pte mb er 3 0 202 3 |
Jun e 3 0 202 3 |
Ma rch 31 202 3 |
||
| s 3) Cu ts i inu ing tion nt a ont rre sse n c op era |
609 55, |
52, 753 |
761 55, |
59, 091 |
59, 869 |
||
| Pro ty, pla nt a nd ipm ent per equ |
77, 334 |
74, 981 |
74, 367 |
72, 985 |
67, 827 |
||
| s 4) Oth t as set er n on- cur ren |
50, 787 |
47, 145 |
53, 266 |
52, 697 |
49, 935 |
||
| 5) Cu nt l iab ilitie s in ntin uin atio rre co g o per ns |
( 34, 599 ) |
( 36, 781 ) |
( 35, 954 ) |
( 35, 123 ) |
( 36, 443 ) |
||
| s 5) No nt l iab ilitie n-c urre |
( 27, 490 ) |
( 26, 267 ) |
( 25, 850 ) |
( 26, 516 ) |
( 25, 079 ) |
||
| 6) Adj ed for Ass he ld f ale ust ets or s |
4,1 31 |
3,6 85 |
|||||
| 6) Adj ed for Lia bilit ies in dis al g ust pos rou p |
( 129 ) |
( 141 ) |
|||||
| Ca pit al E loy ed mp |
125 ,64 2 |
115 ,37 4 |
121 ,59 1 |
123 ,13 5 |
116 ,10 8 |
||
| Fir st art qu er 202 4 |
Ye ar 202 3 |
1) Adjusted EBIT for the second and third quarter of 2023 are reconciled in the third quarter report for 2023.
2) Adjusted Income tax expense is based on reported and adjusted tax expense adjusted for tax on financial items.
3) Excluding cash and cash equivalents and short-term investments.
4) Excluding long-term collateral related to strategic and operational hedging activities.
5) Excluding interest-bearing debt.
6) Adjusted to include assets and liabilities in Hydro Rein.
7) Average Capital Employed measured over the last 4 quarters to reflect the return for the full year.
5.5 % 7.1 %
Financial calendar
| lts |
|---|
Hydro reserves the right to revise these dates.
Certain statements included in this announcement contain forward-looking information, including, without limitation, information relating to (a) forecasts, projections and estimates, (b) statements of Hydro management concerning plans, objectives and strategies, such as planned expansions, investments, divestments, curtailments or other projects, (c) targeted production volumes and costs, capacities or rates, start-up costs, cost reductions and profit objectives, (d) various expectations about future developments in Hydro's markets, particularly prices, supply and demand and competition, (e) results of operations, (f) margins, (g) growth rates, (h) risk management, and (i) qualified statements such as "expected", "scheduled", "targeted", "planned", "proposed", "intended" or similar.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, these forward-looking statements are based on a number of assumptions and forecasts that, by their nature, involve risk and uncertainty. Various factors could cause our actual results to differ materially from those projected in a forward-looking statement or affect the extent to which a particular projection is realized. Factors that could cause these differences include, but are not limited to: our continued ability to reposition and restructure our upstream and downstream businesses; changes in availability and cost of energy and raw materials; global supply and demand for aluminium and aluminium products; world economic growth, including rates of inflation and industrial production; changes in the relative value of currencies and the value of commodity contracts; trends in Hydro's key markets and competition; and legislative, regulatory and political factors.
No assurance can be given that such expectations will prove to have been correct. Hydro disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Norsk Hydro ASA NO-0240 Oslo Norway
T +47 22 53 81 00 www.hydro.com
First quarter 2024
Hydro
Design and production: Hydro © Hydro 2024
Hydro is a leading industrial company committed to a sustainable future. Our purpose is to create more viable societies by developing natural resources into products and solutions in innovative and efficient ways.
Content Additional information 1. Financial review 2. Business area 3. Financials 4. APM's 5. Additional
33
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.