AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Norsk Hydro ASA

Investor Presentation Oct 24, 2025

3684_rns_2025-10-24_9451bf19-0584-4c25-9f97-c033ccdd30b4.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Third quarter 2025 Investor presentation

Table of contents

Third quarter
results 2025
3
Additional slides 24
Additional information 36
Next event & Contact info 51

Cautionary note

Certain statements included in this announcement contain forward-looking information, including, without limitation, information relating to (a) forecasts, projections and estimates, (b) statements of Hydro management concerning plans, objectives and strategies, such as planned expansions, investments, divestments, curtailments or other projects, (c) targeted production volumes and costs, capacities or rates, start-up costs, cost reductions and profit objectives, (d) various expectations about future developments in Hydro's markets, particularly prices, supply and demand and competition, (e) results of operations, (f) margins, (g) growth rates, (h) risk management, and (i) qualified statements such as "expected", "scheduled", "targeted", "planned", "proposed", "intended" or similar.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, these forward-looking statements are based on a number of assumptions and forecasts that, by their nature, involve risk and uncertainty. Various factors could cause our actual results to differ materially from those projected in a forward-looking statement or affect the extent to which a particular projection is realized. Factors that could cause these differences include, but are not limited to: our continued ability to reposition and restructure our upstream and downstream businesses; changes in availability and cost of energy and raw materials; global supply and demand for aluminium and aluminium products; world economic growth, including rates of inflation and industrial production; changes in the relative value of currencies and the value of commodity contracts; trends in Hydro's key markets and competition; and legislative, regulatory and political factors.

No assurance can be given that such expectations will prove to have been correct. Hydro disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Solid results amid uncertain markets

Eivind Kallevik, President & CEO October 24, 2025

Safety our key priority

TRI1) per million hours worked

12 months rolling average

HRI2) per million hours worked

12 months rolling average

  • 1) Total Recordable Injuries includes own employees and contractors
  • 2) High Risk Incidents included own employees and contractors
  • 3) 12 months rolling average

Q3 2025 highlights Adjusted EBITDA NOK 6.0 billion

Free cash flow NOK 2.2 billion, adjusted RoaCE1) 11%

Solid cash generation, uncertain extrusion markets

Executing on strategic workforce adjustment Executing on strategic workforce and cost reductions

Future proofing Alouette by signing an Agreement in Principle for long-term power contract until 2045

Dutch court dismisses all claims against Hydro filed by Brazilian Cainquiama and nine individuals in 2021

Advancing low-carbon and circular solutions through customer collaborations

1) Last 12 months rolling 5

Executing on strategic workforce and cost reductions

Shaping the organization by reducing white collar manning, and limiting travel and consultancy cost

  • 600 white collar positions expected to be reduced in 2025.
    Gross redundancies cost estimated to be around NOK 400 million
  • Estimated cost savings in 2025 of NOK 250 million from position reductions and reduced activity level, giving a net cost in 2025 of around NOK 150 million
  • Further 150 white collar positions to be reduced in 2026, mainly through natural attrition with limited costs expected
  • Annual, net run rate savings of NOK 1 billion from 2026, including travel and consulting cost reductions
  • Strengthening Hydro's ability to navigate global uncertainty and volatility
  • Process guided by Hydro's values of care, courage and collaboration, in close cooperation with employee representatives

Comes in addition to several performance and capital discipline measures

Hydro adjusted EBITDA improvements

Future proofing Alouette

Signed Agreement in Principle for long-term power contract until 2045

  • Aluminerie Alouette has signed an Agreement in Principle (AiP) for continued long-term power supply with the Government of Québec and state owned energy production company Hydro-Québec.
  • The new contract will secure supply from 2030 through 2045, as the current contract expires.
  • The AiP secures power supply at competitive prices as Québec's energy balance is tightening.
  • With an annual production capacity of over 630,000 tonnes, Alouette is the biggest aluminium smelter in the Americas.
  • The parties will now proceed to finalize the contract based on the AiP.

Executing on batteries phase out

Battery portfolio transactions aligned with Hydro's strategic priorities for 2030

Swapping stake in Lithium de France

  • On October 10, Hydro completed a transaction to exchange its Lithium de France stake for 6 percent in Arverne Group (Euronext Paris)
  • Lock-up until capital raise or 18 months post-closing

Selling shares in Corvus Energy

  • On October 8, Hydro signed an agreement to divest its entire ownership stake in maritime battery company Corvus Energy for USD 30 million
  • The sale is expected to close early November

Dutch court dismisses all claims against Hydro

The case was dismissed by the Rotterdam court on both legal and factual grounds

In 2021, Cainquiama, an association based in Barcarena, Brazil, and nine individuals filed a lawsuit in The Netherlands against the Dutch entities of Hydro and Norsk Hydro ASA.

On September 24, 2025, the Dutch court dismissed all claims against Hydro on both legal and factual ground. The decision can be appealed.

Key elements from ruling

  • The Dutch court ruled that Norsk Hydro and the Dutch entities under Brazilian law are not liable.
  • During the proceedings, Hydro presented extensive evidence, including expert analyses and empirical data.
  • The court confirmed as an established fact that there was no overflow from the bauxite residue deposits in 2018, and consequently no harm was caused to the environment.

Shaping the market by advancing low-carbon and circular solutions

Hydro and Mercedes-Benz collaboration combines innovation and industrial transformation

  • Since 2022, Hydro and Mercedes-Benz have worked together in a strategic partnership aimed at decarbonizing the automotive value chain
  • The all new electric CLA, contains Hydro REDUXA 3.0 aluminium, produced at Hydro's smelter in Årdal
  • By providing a traceable and transparent supply chain in every step from mine to metal, Hydro strengthens Mercedes' ability to credibly deliver on their ambitious sustainability targets

The Hangarbrua project marks a milestone in circular construction

  • A new pedestrian bridge in Trondheim, built by Leirvik in collaboration with Hydro and partners
  • A substantial portion of the material originates from recycled aluminium recovered from the decommissioned Gyda oil platform, showcasing Hydro's capability to close the recycling loop and transform offshore materials into new, low-carbon applications
  • The project demonstrates how innovative design and aluminium's unique properties enable lighter, low maintenance, and longer lasting infrastructure

Financial update

Trond Olaf Christophersen

Executive Vice President & CFO

Lower pax prices expected to rebalance the market

2) As of 16.10.2025

Source: CRU, Platts, China customs

1) Global Alumina production for 2024 at 139 million tonnes

Balanced primary aluminium market

13 Sources: CRU, Fastmarkets, Platts, Hydro analysis

1) Global primary production for 2024 at 72.5 million tonnes

Limited recovery in Hydro Extrusions sales in Q3 2025

Growth in B&C and distribution segments, headwinds in automotive and transport moderating

External market forecasts1)

Year over Year

Extrusion market growth per quarter and annually Growth in %

Extrusion sales volumes

Q3 2025 vs Q3 2024

Hydro Extrusions segment sales volume

Share of Q3 2025 Hydro Extrusions sales

1) Source: CRU 14

Adj. EBITDA underlying flat, largest effect is normalization of eliminations vs Q2 2025

Key financials

NOK million Q3 2025 Q3 2024 Q2 2025 Year 2024
Revenue 50
546
50
089
53
116
203 636
Reported EBITDA 6
018
5
934
6
889
26 543
Adjusting items to EBITDA (22) 1 433 902 (225)
Adjusted EBITDA 5
996
7 367 7
790
26 318
Reported EBIT 3
491
3
488
4
375
16
487
Adjusted EBIT 3
510
4
944
5 302 16 284
Financial income (expense) (448) (1 862) (808) (7 625)
Reported Income (loss) before tax 3
043
1
626
3
567
8
862
Income taxes (894) (217) (1 117) (3 822)
Reported Net income (loss) 2
149
1 409 2
450
5
040
Adjusted net income (loss) 1
907
3
506
3 577 9
278
Earnings per share 1.12 0.40 1.04 2.90
Adjusted earnings per share 1.02 1.49 1.68 4.50

Hydro Bauxite & Alumina

Results down YoY driven by lower alumina price, higher fixed costs and negative currency effects

Key figures Q3 2025 Q3 2024 Q2 2025
Alumina production, kmt 1 488 1 463 1 516
Total alumina sales, kmt 2 823 2 737 2 718
Realized alumina price, USD/mt 392 494 397
Implied alumina cost, USD/mt 346 378 343
Bauxite production, kmt 2 550 2 258 2 734
Adjusted EBITDA, NOK million 1 290 3 410 1 521
Adjusted EBIT, NOK million 560 2 761 772
Adjusted RoaCE1), % LTM 29.3% 9.3% 35.0%

Adjusted EBITDA

NOK million

Implied alumina cost and margin USD/mt

Results Q3 25 vs Q3 24

  • Lower alumina price
  • Higher fixed costs
  • Negative currency effects

  • Production at nameplate capacity

  • Stable raw materials costs
  • Stable fixed costs

1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters. Previous periods have been restated following a change to the capital employed definition.

Hydro Aluminium Metal

Results down YoY driven by negative currency effects, partly offset by higher sales volume and reduced alumina cost

Key figures Q3 2025 Q3 2024 Q2 2025
Primary aluminium production, kmt 522 511 512
Total sales, kmt 571 531 550
Realized LME price, USD/mt 1) 2 539 2 429 2 548
Realized LME price, NOK/mt1) 25 634 26 013 26 244
Realized premium, USD/mt 336 421 381
Implied all-in primary cost, USD/mt 2) 2 300 2 200 2 400
Adjusted EBITDA, NOK million 2 732 3 234 2 423
Adjusted EBITDA including Qatalum 50% pro rata, NOK million 3 269 3 828 2 977
Adjusted EBIT, NOK million 2 007 2 566 1 714
Adjusted RoaCE, % LTM 3) Adjusted EBITDA 11.4% 12.6% 12.6%

  • Includes pricing effects from LME strategic hedge program
  • Realized all-in aluminium price minus Adjusted EBITDA margin, including Qatalum, per mt aluminium sold
  • Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters
  • Implied primary costs and margin rounded to nearest USD 25
  • Realized LME aluminium price less Adjusted EBITDA margin, incl Qatalum, per mt primary aluminium produced

All-in implied primary cost and margin

Results Q3 25 vs Q3 24

  • Negative currency effects
  • Higher sales volume
  • Reduced alumina cost

  • ~72% of primary production for Q4 2025 priced at USD 2 597 per mt. 8)

  • ~40% of premiums affecting Q4 2025 booked at USD ~ 423 per mt.
  • Q3 realized premium expected in the range of USD 310 and 360 per mt.
  • Higher fixed costs
  • Stable raw material costs
  • Stable sales volume
  • Realized LME plus realized premiums, including Qatalum
  • % of volumes extrusion ingot, foundry alloy, sheet ingot, wire rod of total sales volumes
  • Bookings, also including pricing effects from LME strategic hedging program Norwegian smelters and CO2 catch-up Q1 2025

Metal Markets

Results down YoY due to lower results from sourcing and trading activities, partly offset by increased results from recyclers

Key figures Q3 2025 Q3 2024 Q2 2025
Recycling production, kmt 174 170 209
Metal products sales, kmt 1) 645 630 659
Adjusted EBITDA Recycling (NOK million) 93 (33) 136
Adjusted EBITDA Commercial (NOK million) 60 310 143
Adjusted EBITDA Metal Markets (NOK million) 154 277 276
Adjusted EBITDA excl. currency and inventory valuation effects 174 375 308
Adjusted EBIT (NOK million) (7) 119 111
Adjusted RoaCE, % LTM 2 ) 0.5% 0.8% 1.3%

Adjusted EBITDA

NOK million

Results Q3 25 vs Q3 24

  • Higher recycling results
  • · Lower results from sourcing and trading activities

  • Lower recycling results

  • Lower results from sourcing and trading activities
  • Continued volatile trading and currency effects
  • Guidance for YE Commercial Adjusted EBITDA excl. currency and inventory of NOK 200 - 400 million

1) Includes external and internal sales from primary casthouse operations, remelters and third party metal sources
2) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters

Hydro Extrusions

Results up YoY on favorable metal effect, partly offset by pressured sales margins

Key figures Q3 2025 Q3 2024 Q2 2025
External sales volumes, kmt 242 240 264
Adjusted EBITDA, NOK million 1 107 879 1 260
Adjusted EBIT, NOK million 336 15 489
Adjusted RoaCE, % LTM1) 1.6 % 3.6 % 0.8 %

Adjusted EBITDA

NOK million

Results Q3 25 vs Q3 24

  • Stable sales volumes
  • Pressured sales margins
  • Favorable fixed costs
  • Positive metal effect

  • Limited recovering sales volumes

  • Pressured sales margins
  • Metal effect uncertain

Update on Friday, 4th

1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters. Previous periods have been restated following a change to the capital employed definition.

Hydro Energy

Results up YoY due to higher gain on price area differences partly offset by lower production

Key figures Q3 2025 Q3 2024 Q2 2025
Power production, GWh 2019 2 197 2 136
Net spot sales, GWh (62) 104 47
Southwest Norway spot price (NO2), NOK/MWh 791 455 682
Adjusted EBITDA, NOK million 828 626 1 069
Adjusted EBIT, NOK million 761 575 1 005
Adjusted RoaCE, % LTM1),2) 17.6% 8.7% 16.5 %

Adjusted EBITDA

NOK million

Results Q3 25 vs Q3 24

  • Lower production and net spot purchase
  • Higher gain on price area differences

  • Seasonally higher production and prices

  • Lower price area differences
  • Continued volume and price uncertainty

1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less tax/ Average capital employed last 4 quarters 2) 50% tax rate applied for 2024 and 2025

Net debt decrease of NOK 1.9 billion during Q3

Decrease in net debt due to positive free cash flow, partly offset by other cash effects

Health and safety first

Maintain robustness while maneuvering uncertain markets Deliver on Recycling, Extrusions, and renewable growth ambitions

Execute on decarbonization and technology road map

Seize opportunities in greener aluminium at premium pricing

Accelerating growth, value creation and sustainability

Additionalslides

Key figures – Outlook Q4 2025

Note that the information on this page is based on forward looking information from current point in time and changes might occur during the coming quarter

Bauxite & Alumina Aluminium Metal Metal Markets

  • Alunorte production at nameplate capacity
  • Stable raw material costs
  • Stable fixed and other costs

  • Limited recovering sales volumes

  • Pressured sales margins
  • Metal effect uncertain

  • ~72% of primary production including strategic hedge effects for Q4 2025 priced at USD 2 597 per mt.

  • ~40% of premiums affecting Q4 2025 booked at USD ~ 423 per mt.
  • Q4 realized premium expected in the range of USD 310 and 360 per mt. Extrusions Energy
  • Increased fixed costs in the range of NOK 100 – 200 million
  • Stable raw material costs
  • Stable sales volume

  • Lower recycling results

  • Lower results from sourcing and trading activities
  • Continued volatile trading and currency effects
  • Guidance for YE Commercial Adjusted EBITDA excl. currency and inventory effects of NOK 200 - 400 million

  • Seasonally higher production and prices

  • Lower price area differences
  • Continued volume and price uncertainty

Revenue drivers through Q3 2025

Source: Bloomberg, Norges Bank, LME, Fastmarkets, Platts 26

Market raw material costs in Q3 2025

0.0 0.5 1.0 1.5 2.0 2.5 Q3-21 Q4-21 Q1-22 Q2-22 Q3-22 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 Q3-25

Source: Thomson Reuters, PACE, IHS Markit, Platts, ANP, CRU 27

Key performance metrics Q3 2025

Bauxite & Alumina Aluminium Metal

1. Free cash flow is defined as net cash provided by (used in) operating activities of continuing operations, adjusted for changes in collateral and net purchases of money market funds, plus net cash provided by (used in) investing activities of continuing operations, adjusted for purchases of / proceeds from sales of short-term investments

2. Adj. RoaCE calculated as adjusted EBIT last 4 quarters less underlying tax expense adjusted for 30% tax on financial items / average capital employed last 4 quarters

3. Realized alumina price minus adjusted EBITDA for B&A, excluding insurance proceeds relating to decommissioned crane (NOK ~500 million), per mt alumina sales

4. Realized all-in aluminium price (incl. strategic hedge program) less adjusted EBITDA margin excluding indirect CO2 compensation catch-up effect (NOK ~1.4 billion) and power sales Slovalco, Albras and Norwegian smelters, incl Qatalum, per mt aluminium sold. Implied primary cost and margin rounded to nearest USD 25

Hedging status

Aluminium hedges in place for 2025-2027

  • 2025: 113 kt remaining at a price of ~2500 USD/t
  • 2026: 460 kt hedged at a price of ~2750 USD/t
  • 2027: 100 kt hedged at a price of ~2600 USD/t
  • Pricing mainly in NOK. Net USD exposure hedged via USD/NOK derivatives
  • Corresponding raw material exposure partially secured using financial derivatives or physical contracts
  • Alumina fixed price and volumes2)
  • 2025: 2015 kt alumina remaining hedged at a price of ~442 USD/t
  • 2026: 883 kt alumina hedged at a price of ~446 USD/t
  • 2027: 192kt alumina hedge at a price of ~ 420 USD/t

B&A and Aluminium Metal BRL/USD Hedge

  • USD 530 million sold forward for 2025-2026
  • 2025: USD 88 million remaining hedged at avg. rate 5.33
  • 2026: USD 355 million hedged at avg. rate 5.93
  • Aim to reduce volatility and uncertainty in Alunorte and Albras cash flows, as well as support robust cost curve positions

Strategic hedging status1)

NOK Billions

Utilizing Hydro's hedging policy to deliver on strategic ambitions

  • Flexibility to hedge in certain cases
  • Support strong cost position
  • Strong margins in historical perspective, e.g., supporting ARoaCE target
  • Larger investments

1) Mark to Market as of September 30, 2025 The hedges are entered in the following FX: NOK (51% of total hedged volume), USD (37%) and EUR (12%) USD/NOK locked FX rate: 2025: 10.37, 2026: 10.68, and 2027: 10.29

2) The internal alumina price is linked to the price for caustic soda, a significant input factor in production of alumina.

Significant exposure to commodity and currency fluctuations

Aluminium price sensitivity +10 USD/mt1) Currency sensitivities

Other commodity prices

USD BRL EUR
Sustainable effect (NOK
million)
+1.00 NOK/USD +0.10 NOK/BRL +1.00 NOK/EUR
AEBITDA 4,730 (510) (130)
One-off reevaluation
effect (NOK million)
+1.00 NOK/USD +0.10 NOK/BRL +1.00 NOK/EUR
Financial items (1,290) 580 (2,940)
  • Annual adjusted sensitivities based on normal annual business volumes. USDNOK 11.00, BRLNOK 1.90, EURNOK 11.80
  • Aluminium price sensitivity is net of aluminium price indexed costs and excluding unrealized effects related to operational hedging
  • Excludes effects of priced contracts in currencies different from underlying currency exposure (transaction exposure)
  • Currency sensitivity on financial items includes effects from intercompany positions
  • 2025 Platts alumina index (PAX) exposure used
  • Adjusted Net Income sensitivity calculated as AEBITDA sensitivity after 30% tax
  • Sensitivities include strategic hedges for 2025 (remaining volumes for 2025, annualized)

Bauxite & Alumina sensitivities

Annual sensitivities on adjusted EBITDA

Currency sensitivities

USD BRL EUR
NOK million +1.00 NOK/USD +0.10 NOK/BRL +1.00 NOK/EUR
AEBITDA 1,690 (380) -

Revenue impact

• Realized alumina price lags PAX by one month

Cost impact

Bauxite

  • ~2.45 tonnes bauxite per tonne alumina
  • Pricing partly LME linked

Caustic soda

  • ~0.1 tonnes per tonne alumina
  • Prices based on IHS Chemical, pricing mainly monthly per shipment

Energy

  • ~0.12 tonnes coal per tonne alumina, Platts prices, one year volume contracts, weekly per shipment pricing
  • ~0.11 tonnes heavy fuel oil per tonne alumina, prices set by ANP/Petrobras in Brazil, weekly pricing (ANP) or anytime (Petrobras)

Aluminium Metal sensitivities

Annual sensitivities on adjusted EBITDA

Currency sensitivities

USD BRL EUR
NOK million +1.00 NOK/USD +0.10 NOK/BRL +1.00 NOK/EUR
AEBITDA 3,020 (130) (540)

Revenue impact

  • Realized price lags LME spot by ~1-2 months
  • Realized premium lags market premium by ~2-3 months

Cost impact

Alumina

  • ~1.9 tonnes per tonne aluminium
  • ~ 2-3 months lag
  • Mainly priced on Platts index

Carbon

  • ~0.40 tonnes petroleum coke per tonne aluminium, Pace Jacobs Consultancy, 2-3 year volume contracts, quarterly or half yearly pricing
  • ~0.08 tonnes pitch per tonne aluminium, CRU, 2-3 year volume contracts, quarterly pricing

Power

  • 14.0 MWh per tonne aluminium
  • Long-term power contracts with indexations

Energy EBITDA development

  • Production and market prices strongly linked to hydrological conditions
  • Seasonal market variations in demand and supply. Gains or losses may occur from delink between area prices arising due to transmission capacity limitations in the Nordic area
  • Power portfolio optimized versus market
  • Lift in annual EBITDA contribution from 2021
  • Positive impact from expiry of legacy supply contract from 2021
  • 8 TWh internal contract for power sales to Aluminium Metal in Norway effective from 2021-30
  • Stable and competitive production cost base:
  • Mainly fixed costs
  • Volume related transmission costs
  • Maturing portfolio growth options; emphasis on flexible production & selected geographies

1) Adjusted EBIT 2006 based on USGAAP 2) Compared to 2020 33

Metal Markets earnings drivers

  • Recyclers
  • Revenue impact volume, LME and product premiums
  • Cost impact
    • Scrap and standard ingot premiums above LME
    • Raw material mix
    • Freight cost proximity to market
    • Energy consumption and prices
  • Other main businesses
  • Physical ingot and LME trading
  • Third party casthouse products
  • Results influenced by currency fluctuations and inventory valuation effects
  • Guidance for 2025 full year Commercial Adjusted EBITDA excl. currency and inventory valuation effects of NOK 200 – 400 million

Adjusted EBITDA MM

NOK million1)

1) Amounts are as disclosed for the individual years reflecting the accounting policies applied for those years and Hydro's definition of APMs applied for the relevant years.

Extrusions earnings drivers

  • Contract structure
  • · Margin business based on conversion price
    • · LME element passed on to customers
  • Mostly short-term contract, typically ranging from spot to 12 months, few longer-term contracts with floating price or hedging in place
  • High share of variable costs high level of flexibility
  • Annual seasonality driven by maintenance and customer activity
  • Stronger Q1 and Q2, weaker Q3 and Q4
  • Strong focus on increasing value add to customers
  • Preferred supplier market position in high-end products

Additional information

Adj. EBITDA down on lower realized alumina price and stronger NOK, partially compensated by positive volumes

Q3 2025 vs Q3 2024

37 1) -1.7 BNOK realized alumina price, ~0 BNOK realized aluminium price

Income statements

NOK million Third quarter
2025
Third quarter
2024
Second quarter
2025
First 9 months
2025
First 9 months
2024
Year
2024
Revenue 50 546 50 089 53 116 160 756 148 579 203 636
Share of the profit (loss) in equity accounted investments 226 (363) (197) 87 (205) (516)
Other income, net 1 221 996 1 042 3 576 3 388 5 543
Total revenue and income 51 993 50 722 53 961 164 420 151 762 208 663
Raw material and energy expense 32 978 32 099 33 659 101 111 95 534 129 349
Employee benefit expense 6 628 6 423 6 884 20 623 19 991 26 946
Depreciation and amortization expense 2 514 2 451 2 517 7 577 7 421 10 131
Impairment of non-current assets 41 22 25 348 39 39
Other expenses 6 342 6 239 6 502 18 880 18 666 25 712
Earnings before financial items and tax (EBIT) 3 491 3 488 4 375 15 881 10 112 16 487
Interest and other finance income (103) 437 290 391 1 215 1 601
Foreign currency exchange gain (loss) 381 (1 092) (508) 1 582 (3 504) (5 646)
Interest and other finance expense (726) (1 206) (590) (2 035) (2 889) (3 580)
Income (loss) before tax 3 043 1 626 3 567 15 820 4 934 8 862
Income taxes (894) (217) (1 117) (5 360) (1 676) (3 822)
Net income (loss) 2 149 1 409 2 450 10 460 3 258 5 040
Net income (loss) attributable to non-controlling interests (45) 616 398 1 380 (620) (750)
Net income (loss) attributable to Hydro shareholders 2 194 793 2 053 9 080 3 877 5 790
Earnings per share attributable to Hydro shareholders 1.12 0.40 1.04 4.61 1.94 2.90
NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Net income (loss) 1 144 5 056 (625) (2 771) 428 1 421 1 409 1 782 5 861 2 450 2 149 2 804 5 040
Adjusted net income (loss) 3 326 3 410 345 754 1 498 1 677 3 506 2 596 3 998 3 577 1 907 7 835 9 278
Earnings per share 0.62 2.56 (0.18) (1.26) 0.47 1.07 0.40 0.96 2.45 1.04 1.12 1.77 2.90
Adjusted earnings per share 1.70 1.77 0.27 0.50 0.93 0.97 1.49 1.11 1.63 1.68 1.02 4.26 4.50

Balance sheet

NOK million September 30
2025
June 30
2025
March 31
2025
December 31
2024
September 30
2024
June 30
2024
March 31
2024
December 31
2023
Cash and cash equivalents 14 703 18 809 18 945 15 049 18 875 18 886 19 622 24 618
Short-term investments 8 132 3 051 2 943 3 467 3 928 3 760 4 968 2 641
Trade and other receivables 27 933 28 204 31 144 28 510 28 809 28 689 28 969 25 404
Inventories 27 198 26 571 27 308 28 187 26 127 25 208 25 291 25 449
Other current financial assets 1 150 1 486 1 289 412 1 288 952 1 350 1 900
Assets held for sale - - - - - - 4 131 3 685
Property, plant and equipment 76 464 76 039 75 285 77 937 75 391 74 448 77 334 74 981
Intangible assets 7 716 7 892 7 930 8 436 8 334 8 365 8 741 8 447
Investments accounted for using the equity method 23 065 22 955 23 691 25 054 24 253 24 871 22 512 21 228
Prepaid pension 10 243 9 718 9 942 10 115 9 455 9 518 9 670 8 664
Other non-current assets 8 859 8 568 9 572 10 205 10 294 10 516 10 545 9 444
Total assets 205 463 203 293 208 049 207 371 206 755 205 213 213 133 206 462
Bank loans and other interest-bearing short-term debt 8 281 7 710 13 150 11 601 13 935 16 249 8 169 7 111
Trade and other payables 25 040 25 523 26 940 26 976 26 130 26 336 28 541 26 232
Other current liabilities 8 089 7 431 9 386 10 834 9 475 8 561 8 058 10 549
Liabilities in disposal group - - - - - - 129 141
Long-term debt 28 720 29 838 24 021 23 147 23 864 22 867 30 996 28 978
Provisions 5 243 5 185 5 074 5 203 6 127 6 164 5 987 5 867
Pension liabilities 9 078 9 374 8 984 9 226 9 322 9 027 9 071 9 222
Deferred tax liabilities 5 444 5 265 4 900 4 761 4 797 5 272 5 079 4 717
Other non-current liabilities 6 515 6 368 6 373 8 171 7 605 6 894 7 353 6 462
Equity attributable to Hydro shareholders 101 660 99 260 102 413 101 461 99 123 98 448 105 502 100 579
Non-controlling interests 7 393 7 339 6 808 5 991 6 376 5 394 6 247 6 604
Total liabilities and equity 205 463 203 293 208 049 207 371 206 755 205 213 213 133 206 462

Adjusting items to EBITDA, EBIT and net income - 2025

NOK million (+=loss/()=gain) Q1 2025 Q2 2025 Q3 2025
Unrealized derivative effects on LME related contracts Hydro Bauxite & Alumina 4 14 31
Unrealized derivative effects on raw material contracts Hydro Bauxite & Alumina (64) 22 25
Significant rationalization charges and closure costs Hydro Bauxite & Alumina - - 22
Impairment charges equity accounted investments Hydro Bauxite & Alumina - 11 -
Total impact Hydro Bauxite & Alumina (60) 46 78
Unrealized derivative effects on power contracts Hydro Energy 177 35 (74)
Impairment charges equity accounted investments Hydro Energy 52 152 -
Net foreign exchange (gain)/loss Hydro Energy - (1) (1)
Total impact Hydro Energy 229 186 (75)
Unrealized derivative effects on LME related contracts Hydro Aluminium Metal (1 240) (40) 300
Unrealized derivative effects on power contracts Hydro Aluminium Metal 3 26 64
Significant rationalization charges and closure costs Hydro Aluminium Metal 26 72 23
Impairment charges equity accounted investments Hydro Aluminium Metal - 229 -
Net foreign exchange (gain)/loss Hydro Aluminium Metal (74) (78) (83)
Total impact Hydro Aluminium Metal (1 285) 209 54
Unrealized derivative effects on LME related contracts Hydro Metal Markets (161) 251 (16)
Total impact Hydro Metal Markets (161) 251 (16)
Unrealized derivative effects on LME related contracts Hydro Extrusions (59) 177 (119)
Unrealized derivative effects on power contracts Hydro Extrusions 15 (4) (6)
Significant rationalization charges and closure costs Hydro Extrusions 58 30 72
Total impact Hydro Extrusions 14 203 (80)
Unrealized derivative effects on LME related contracts Other and eliminations 1 (1) -
Net foreign exchange (gain)/loss Other and eliminations (36) 7 18
Total impact Other and eliminations (35) 6 18
Adjusting items to EBITDA Hydro (1 299) 902 (22)
Impairment charges Hydro Aluminium Metal 97 19 41
Impairment charges Hydro Extrusions 185 6 -
Adjusting items to EBIT Hydro (1 018) 926 19
Net foreign exchange (gain)/loss and other Hydro (1 708) 508 (381)
Adjusting items to income (loss) before tax Hydro (2 726) 1 434 (362)
Calculated income tax effect Hydro 862 (307) 121
Adjusting items to
net income (loss)
Hydro (1 863) 1 127 (241)

Adjusting items to EBITDA, EBIT and net income - 2024

NOK million (+=loss/()=gain) Q1 2024 Q2 2024 Q3 2024 Q4 2024 Year 2024
Unrealized derivative effects on LME related contracts Hydro Bauxite & Alumina 3 8 (7) (18) (15)
Unrealized derivative effects on raw material contracts Hydro Bauxite & Alumina (41) (10) (66) (50) (167)
Impairment charges equity accounted investments Hydro Bauxite & Alumina - - - 132 132
Total impact Hydro Bauxite & Alumina (38) (2) (73) 63 (50)
Unrealized derivative effects on power contracts Hydro Energy 61 (147) 13 139 66
(Gains)/losses on divestments Hydro Energy - (321) - - (321)
Impairment charges equity accounted investments Hydro Energy - - 581 315 896
Transaction related effects Hydro Energy - - (35) - (35)
Net foreign exchange (gain)/loss Hydro Energy (5) (4) (6) (6) (20)
Other effects Hydro Energy - (164) - - (164)
Total impact Hydro Energy 56 (635) 554 448 422
Unrealized derivative effects on LME related contracts Hydro Aluminium Metal 39 862 455 (520) 836
Unrealized derivative effects on power contracts Hydro Aluminium Metal (31) 94 17 (64) 16
Significant rationalization charges and closure costs Hydro Aluminium Metal - - 55 - 55
(Gains)/losses on divestments Hydro Aluminium Metal - - - (60) (60)
Impairment charges equity accounted investments Hydro Aluminium Metal - - - 52 52
Net foreign exchange (gain)/loss Hydro Aluminium Metal (78) (81) (75) (88) (322)
Other effects Hydro Aluminium Metal (642) (642)
Total impact Hydro Aluminium Metal (69) 874 452 (1 322) (65)
Unrealized derivative effects on LME related contracts Hydro Metal Markets 2 (124) 246 (256) (131)
Other effects Hydro Metal Markets - (137) - - (137)
Total impact Hydro Metal Markets 2 (261) 246 (256) (269)
Unrealized derivative effects on LME related contracts Hydro Extrusions (9) (159) 212 (154) (109)
Unrealized derivative effects on power contracts Hydro Extrusions (13) 3 26 (21) (5)
Significant rationalization charges and closure costs Hydro Extrusions 32 56 74 189 352
(Gains)/losses on divestments and other transaction related effects Hydro Extrusions (9) - - - (9)
Total impact Hydro Extrusions 1 (100) 312 15 228
Unrealized derivative effects on LME related contracts Other and eliminations 15 (15) - - (1)
(Gains)/losses on divestments Other and eliminations (14) - - - (14)
Net foreign exchange (gain)/loss Other and eliminations (52) (65) (58) (76) (252)
Other effects Other and eliminations - - - (225) (225)
Total impact Other and eliminations (52) (80) (59) (302) (492)
Adjusting items to EBITDA Hydro (100) (205) 1 433 (1 354) (225)
Impairment charges Hydro Extrusions - - 22 - 22
Adjusting items to EBIT Hydro (100) (205) 1 456 (1 354) (202)
Net foreign exchange (gain)/loss and other Hydro 1 633 779 1 467 2 142 6 021
Adjusting items to income (loss) before tax Hydro 1 533 574 2 923 788 5 819
Calculated income tax effect Hydro (463) (317) (826) 26 (1 580)

Adjusted EBIT

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina (221) 88 (610) (269) 43 841 2 761 4 216 4 404 772 560 (1 013) 7 861
Hydro Energy 677 805 712 755 1 103 545 575 1 085 1 119 1 005 761 2 950 3 308
Hydro Aluminium Metal 3 328 2 550 727 1 264 1 306 1 834 2 566 1 191 1 842 1 714 2 007 7 869 6 898
Hydro Metal Markets 628 290 482 (229) 68 146 119 150 (182) 111 (7) 1 170 482
Hydro Extrusions 1 485 1 228 548 90 690 609 15 (532) 350 489 336 3 351 783
Other and Eliminations (532) (173) (259) (380) (244) (623) (1 093) (1 088) (535) 1 211 (147) (1 343) (3 048)
Total 5 364 4 788 1 600 1 231 2 966 3 353 4 944 5 021 6 998 5 302 3 510 12 983 16 284

Adjusted EBITDA

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina 437 817 93 481 804 1 616 3 410 4 969 5 135 1 521 1 290 1 828 10 799
Hydro Energy 726 854 762 805 1 152 611 626 1 151 1 180 1 069 828 3 146 3 540
Hydro Aluminium Metal 3 972 3 215 1 379 1 937 1 965 2 520 3 234 1 949 2 546 2 423 2 732 10 502 9 668
Hydro Metal Markets 669 334 568 (38) 269 309 277 319 (14) 276 154 1 533 1 175
Hydro Extrusions 2 223 2 013 1 322 923 1 437 1 377 879 371 1 174 1 260 1 107 6 480 4 065
Other and Eliminations (501) (134) (225) (370) (216) (594) (1 060) (1 058) (505) 1 241 (115) (1 231) (2 928)
Total 7 525 7 098 3 899 3 737 5 411 5 839 7 367 7 701 9 516 7 790 5 996 22 258 26 318

EBIT

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina (399) (30) (570) (4 223) 81 844 2 834 4 153 4 464 726 483 (5 222) 7 911
Hydro Energy 466 628 677 634 1 047 1 180 22 637 891 818 835 2 406 2 886
Hydro Aluminium Metal 2 595 5 605 (721) 1 646 1 376 960 2 114 2 513 3 031 1 487 1 912 9 125 6 963
Hydro Metal Markets 544 432 (1) (139) 65 407 (128) 406 (21) (140) 9 835 750
Hydro Extrusions 1 427 1 326 420 33 689 709 (320) (546) 151 280 416 3 206 532
Other and Eliminations (402) (21) (128) (206) (192) (542) (1 034) (787) (500) 1 205 (165) (758) (2 556)
Total 4 233 7 939 (323) (2 256) 3 066 3 557 3 488 6 375 8 016 4 375 3 491 9 592 16 487

EBITDA

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina 260 698 134 300 842 1 618 3 483 4 906 5 195 1 475 1 213 1 392 10 849
Hydro Energy 515 677 726 684 1 096 1 246 73 703 951 882 903 2 602 3 118
Hydro Aluminium Metal 3 239 6 270 (69) 2 946 2 035 1 646 2 782 3 270 3 831 2 214 2 679 12 386 9 733
Hydro Metal Markets 586 476 85 51 267 570 31 575 147 25 170 1 198 1 443
Hydro Extrusions 2 165 2 111 1 194 888 1 436 1 477 567 356 1 160 1 057 1 187 6 359 3 836
Other and Eliminations (371) 17 (95) (197) (164) (513) (1 002) (756) (470) 1 235 (133) (645) (2 436)
Total 6 393 10 249 1 975 4 673 5 511 6 044 5 934 9 055 10 815 6 889 6 018 23 291 26 543

Total revenue

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina 8 320 8 830 8 423 9 948 10 200 11 905 14 306 17 808 16 634 11 152 11 239 35 521 54 219
Hydro Energy 3 452 2 162 3 299 2 644 2 882 2 561 2 370 2 775 3 092 3 138 3 039 11 557 10 589
Hydro Aluminium Metal 15 236 18 211 11 366 13 562 13 170 13 867 13 609 14 840 16 693 14 268 14 046 58 375 55 486
Hydro Metal Markets 20 873 22 483 19 329 18 629 18 677 21 472 20 249 20 994 22 591 21 721 20 840 81 314 81 391
Hydro Extrusions 22 717 22 608 19 142 18 178 19 306 19 707 18 506 17 615 20 557 20 583 19 234 82 645 75 133
Other and Eliminations (22 065) (20 664) (16 856) (16 208) (16 690) (18 568) (18 950) (18 975) (22 474) (17 748) (17 851) (75 794) (73 183)
Total 48 534 53 630 44 702 46 754 47 545 50 944 50 089 55 057 57 094 53 116 50 546 193 619 203 636

External revenue

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina 5 289 5 570 5 404 6 807 6 963 8 307 9 707 12 635 10 849 8 175 7 788 23 069 37 611
Hydro Energy 1 634 257 1 616 1 058 1 217 857 606 1 010 1 200 1 215 1 198 4 564 3 690
Hydro Aluminium Metal 1 528 5 444 1 741 3 936 3 600 3 456 3 756 4 519 4 783 4 101 3 864 12 649 15 331
Hydro Metal Markets 17 308 19 837 16 716 16 829 16 500 18 591 17 506 19 345 19 796 19 087 18 640 70 690 71 942
Hydro Extrusions 22 765 22 527 19 221 18 122 19 262 19 729 18 511 17 545 20 462 20 534 19 053 82 635 75 046
Other and Eliminations 10 (4) 3 3 4 4 4 4 4 4 4 13 15
Total 48 534 53 630 44 702 46 754 47 545 50 944 50 089 55 057 57 094 53 116 50 546 193 619 203 636

Internal revenue

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina 3 031 3 260 3 019 3 141 3 238 3 597 4 599 5 174 5 785 2 977 3 450 12 542 16 608
Hydro Energy 1 818 1 905 1 683 1 586 1 665 1 704 1 764 1 766 1 892 1 923 1 841 6 993 6 899
Hydro Aluminium Metal 13 709 12 767 9 624 9 626 9 570 10 411 9 852 10 321 11 910 10 168 10 182 45 726 40 155
Hydro Metal Markets 3 565 2 647 2 612 1 801 2 177 2 880 2 743 1 649 2 795 2 634 2 200 10 625 9 449
Hydro Extrusions (48) 81 (80) 56 44 (22) (5) 70 95 50 181 10 87
Other and Eliminations (22 075) (20 660) (16 860) (16 211) (16 694) (18 571) (18 953) (18 979) (22 478) (17 751) (17 855) (75 806) (73 197)
Total - - - - - - - - - - - - -

Share of profit /(loss) in equity accounted investments

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina - - - - - - (13) (140) (3) (22) (5) - (153)
Hydro Energy (67) (59) (57) (110) (106) (128) (692) (488) (129) (295) (117) (293) (1 413)
Hydro Aluminium Metal 154 264 179 135 126 275 344 274 267 123 329 733 1 020
Hydro Metal Markets - - - - - - - (3) - - - - (3)
Hydro Extrusions - 1 1 3 - - - - - - - 5 -
Other and Eliminations 8 (25) 47 17 25 (35) (2) 45 (77) (2) 19 47 32
Total 95 181 171 46 46 113 (363) (311) 58 (197) 226 492 (516)

Return on average capital employed 1) (RoaCE)

Reported RoaCE Adjusted RoaCE
2024 2023 2022 2021 2020 2019 2018 2024 2023 2022 2021 2020 2019 2018
Hydro Bauxite & Alumina 21.5% (12.7%) 1.3% 11.9% 5.4% 1.9% 4.6% 21.4% (2.5%) 1.8% 12.0% 5.9% 2.5% 6.0%
Hydro Energy 2) 6.7% 10.4% 28.8% 26.5% 249.5% 13.4% 18.8% 12.7% 12.0% 29.5% 25.4% 8.7% 12.9% 18.8%
Hydro Aluminium Metal 12.4% 16.0% 35.1% 21.6% 1.9% (3.9%) 5.6% 12.3% 13.8% 35.4% 28.3% 2.9% (2.6%) 4.7%
Hydro Metal Markets 5.2% 7.6% 33.2% 24.0% 22.8% 20.7% 25.1% 3.4% 10.7% 31.0% 23.9% 21.6% 27.3% 19.4%
Hydro Extrusions 1.3% 8.4% 10.5% 9.4% 1.3% 3.8% 5.3% 1.9% 8.8% 11.4% 10.3% 6.2% 5.7% 7.2%
Hydro Group 8.5% 4.1% 21.9% 16.3% 5.4% (0.9%) 6.0% 8.5% 7.1% 22.2% 18.6% 3.7% 1.3% 6.6%

Capital employed – upstream focus

NOK million September 30
2025
Hydro Bauxite & Alumina 25 084
Hydro Energy 9 752
Hydro Aluminium Metal 46 023
Hydro Metal Markets 11 920
Hydro Extrusions 30 724
Other and Eliminations (859)
Total 122 061

Graph excludes BNOK (0.9) in capital employed in Other and Eliminations

1) RoaCE at business area level is calculated using 25% tax rate. For Hydro Energy, 50% tax rate is used for 2024 and 2023, 40% for 2022 and 2021, 80% for 2020 and 2019, and 70% for 2018

2) Hydro Energy reported RoaCE for 2020 higher than previous years due to the Lyse transaction

Depreciation, amortization and impairment

NOK million Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Bauxite & Alumina 659 729 703 4 523 761 775 649 753 731 748 730 6 614 2 938
Hydro Energy 48 49 49 50 49 66 51 66 61 64 67 196 232
Hydro Aluminium Metal 666 687 674 1 326 682 708 691 781 823 749 788 3 353 2 862
Hydro Metal Markets 42 45 87 194 202 165 160 172 170 166 163 368 698
Hydro Extrusions 741 792 779 859 750 772 891 907 1 014 783 775 3 171 3 320
Other and Eliminations 31 38 34 10 28 29 32 30 30 30 32 113 120
Total 2 186 2 340 2 327 6 962 2 472 2 515 2 473 2 710 2 828 2 542 2 555 13 815 10 170

Indicative depreciation currency exposure by business area Depreciation by business area 2024, 10.2 BNOK

Percent USD EUR BRL NOK & Other
Hydro Bauxite & Alumina 100%
Hydro Energy 5% 95%
Hydro Aluminium Metal 10% 30% 60%
Hydro Metal Markets 25% 20% 55%
Hydro Extrusions 40% 35% 25%
Other and Eliminations 15% 15% 70%

Operational data

Hydro Bauxite & Alumina Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Alumina production (kmt) 1 550 1 542 1 522 1 571 1 503 1 492 1 463 1 516 1 465 1 516 1 488 6 185 5 973
Sourced alumina (kmt) 686 553 692 909 1 080 1 231 1 247 1 164 1 082 1 174 1 274 2 840 4 721
Total alumina sales (kmt) 2 171 2 153 2 229 2 487 2 574 2 722 2 737 2 708 2 560 2 718 2 823 9 040 10 741
Realized alumina price (USD)
1)
367 373 349 349 366 400 494 584 587 397 392 359 462
Implied alumina cost (USD)
2)
347 336 345 331 337 345 378 417 407 343 346 340 368
Bauxite production (kmt)
3)
2 648 2 630 2 848 2 771 2 600 2 730 2 258 2 918 2 454 2 734 2 550 10 897 10 506
Sourced bauxite (kmt) 1 078 1 100 1 204 2 001 1 200 1 134 1 346 978 1 182 1 096 1 133 5 383 4 657
4)
Adjusted
EBITDA margin
5.3% 9.2% 1.1% 4.8% 7.9% 13.6% 23.8% 27.9% 30.9% 13.6% 11.5% 5.1% 19.9%
Hydro Energy Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Power production, GWh 2 610 2 431 2 216 2 440 2 843 1 929 2 197 2 329 2 743 2 136 2 019 9 697 9 298
Net spot sales, GWh 817 333 24 101 844 (146) 104 254 641 47 (62) 1 275 1 056
Nordic spot electricity price, NOK/MWh 934 647 949 515 667 408 133 364 531 310 425 642 418
Southern Norway spot electricity price (NO2), NOK/MWh 1 182 958 664 818 736 519 455 628 776 682 791 904 582
4)
Adjusted
EBITDA
margin
21.0% 39.5% 23.1% 30.4% 40.0% 23.8% 26.4% 41.5% 38.2% 34.1% 27.2% 27.2% 33.4%

1) Weighted average of own production and third-party contracts, excluding hedge results. The majority of the alumina is sold linked to either the LME prices or alumina index with a one-month delay

2) Implied alumina cost (based on EBITDA and sales volume) replaces previous apparent alumina cash cost

3) Paragominas production, on wet basis

4) Adjusted EBITDA divided by total revenues

Operational data

Hydro Aluminium Metal
1)
Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Realized aluminium price LME, USD/mt 2 291 2 273 2 146 2 129 2 248 2 377 2 429 2 450 2 547 2 548 2 539 2 218 2 374
Realized aluminium price LME, NOK/mt
2)
23 566 24 417 22 456 23 143 23 609 25 526 26 013 26 985 28 179 26 244 25 634 22 995 25 516
3)
Realized premium above LME, USD/mt
503 456 432 348 358 365 421 417 429 381 336 435 392
Realized premium above LME, NOK/mt
2) 3)
5 169 4 894 4 521 3 778 3 758 3 919 4 511 4 595 4 752 3 922 3 390 4 511 4 218
Realized NOK/USD exchange rate
2)
10.29 10.74 10.47 10.87 10.50 10.74 10.71 11.01 11.07 10.30 10.10 10.37 10.75
Hydro Aluminium Metal production, kmt 499 506 512 514 505 507 511 515 503 512 522 2 031 2 038
Casthouse production, kmt 513 519 523 512 519 519 522 511 511 522 529 2 067 2 070
4)
Total sales, kmt
559 577 539 541 540 584 531 536 539 550 571 2 217 2 191
Adjusted
EBITDA margin
5)
26.1% 17.7% 12.1% 14.3% 14.9% 18.2% 23.8% 13.1% 15.3% 17.0% 19.5% 18.0% 17.4%
Hydro Metal Markets Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Remelt production (1 000 mt) 132 146 176 166 179 202 170 172 192 209 174 620 723
Third-party sales (1 000 mt) 78 81 92 81 75 87 88 92 70 83 97 331 341
Hydro Metal Markets
sales excl. ingot trading (1 000 mt)
6)
674 691 652 645 622 682 630 621 612 659 645 2 662 2 556
Hereof external sales excl. ingot trading (1 000 mt) 566 590 567 567 540 589 543 546 540 591 570 2 290 2 218
External revenue (NOK million) 17 308 19 837 16 716 16 829 16 500 18 591 17 506 19 345 19 796 19 087 18 640 70 690 71 942
Hydro Extrusions Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Year 2023 Year 2024
Hydro Extrusions external shipments (1 000 mt) 301 293 260 236 266 262 240 220 255 264 242 1 090 988
Hydro Extrusions –
Pro-forma adjusted EBIT
per mt, NOK
4 937 4 184 2 107 383 2 593 2 321 63 (2 420) 1 371 1 848 1 390 3 074 792
5)
Adjusted EBITDA
margin
9.8% 8.9% 6.9% 5.1% 7.4% 7.0% 4.8% 2.1% 5.7% 6.1% 5.8% 7.8% 5.4%

1) Operating and financial information includes Hydro's proportionate share of production and sales volumes in equity accounted investments. Realized prices, premiums and exchange rates exclude equity accounted investments

2) Including strategic hedges / hedge accounting applied

3) Average realized premium above LME for casthouse sales from Hydro Aluminium Metal

4) Total sales replaces previous casthouse sales due to change of definition

5) Adjusted EBITDA divided by total revenues

6) Includes external and internal sales from primary casthouse operations, remelters and third-party Metal sources

Hydro Extrusions, information by business area

Q1
2023
Q2
2023
Q3
2023
Q4
2023
Year
2023
Q1
2024
Q2
2024
Q3
2024
Q4
2024
Year
2024
Q1
2025
Q2
2025
Q3
2025
31 32 31 29 124 31 31 31 29 122 31 31 30
9 256 9 115
152 185 259 131 727 193 232 196 187 809 206 163 164
61 87 161 37 346 96 135 94 87 410 111 72 71
Q1
2023
Q2
2023
Q3
2023
Q4
2023
Year
2023
Q1
2024
Q2
2024
Q3
2024
Q4
2024
Year
2024
Q1
2025
Q2
2025
Q3
2025
19 19 17 19 75 19 20 17 18 74 19 19 17
261 240 170 256 927 270 293 163 163 889 185 255 187
149 116 49 126 440 148 168 37 36 389 63 128 67
Q1
2023
Q2
2023
Q3
2023
Q4
2023
Year
2023
Q1
2024
Q2
2024
Q3
2024
Q4
2024
Year
2024
Q1
2025
Q2
2025
Q3
2025
(22) (44) (26) (86) (178) (77) (72) (361) (74)
(25) (48) (211) (83) (78) (385) (81)
2 279 2 429 2 344 2 204
(29) (109)
3 056 3 208 2 736 2 938 11 939 2 229 2 358 2 309 2 220
(90) (123)
(96) (129)
2 938 2 997 2 720 2 786 11 441 2 417 2 368 2 284
2 920 2 990 2 668
(115) (102)
(123) (110)
Extrusion Europe Q1
2023
Q2
2023
Q3
2023
Q4
2023
Year
2023
Q1
2024
Q2
2024
Q3
2024
Q4
2024
Year
2024
Q1
2025
Q2
2025
Q3
2025
Volume (kmt) 124 121 99 92 436 108 105 92 86 390 102 107 91
Operating revenues (NOKm) 9 035 8 926 6 864 6 625 31 450 7 281 7 286 6 716 6 292 27 574 7 533 7 692 6 413
Adjusted EBITDA (NOKm) 867 819 327 305 2 318 469 352 52 (159) 714 254 304 2
Adjusted EBIT (NOKm) 623 564 79 26 1 291 205 80 (271) (441) (428) (57) 54 (268)
Extrusion North America Q1
2023
Q2
2023
Q3
2023
Q4
2023
Year
2023
Q1
2024
Q2
2024
Q3
2024
Q4
2024
Year
2024
Q1
2025
Q2
2025
Q3
2025
Volume (kmt) 126 121 113 95 455 108 106 99 87 401 104 107 104
Operating revenues (NOKm) 8 684 8 304 7 535 6 622 31 146 7 088 7 370 6 982 6 435 27 875 7 883 7 800 7 990
Adjusted EBITDA (NOKm) 965 813 592 317 2 686 582 571 559 303 2 014 644 640 828

Next event

Q4 2025

February 13, 2026

For more information see www.hydro.com/ir

Investor Relations in Hydro

Martine Rambøl Hagen Head of Investor Relations

t: +47 91708918

e: [email protected]

Elitsa Blessi Investor Relations Officer

t: +47 91775472

e: [email protected]

Mathias Gautier Investor Relations Officer

t: +47 94861597

e: [email protected]

Kirsten Margrethe Hovi ESG Advisor

t: +47 90524874

e: [email protected]

Camilla Gihle Management Assistant

t: +47 92637820

e: [email protected]

Industries that matter

Talk to a Data Expert

Have a question? We'll get back to you promptly.