Investor Presentation • Oct 24, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Third quarter 2025 Investor presentation


| Third quarter results 2025 |
3 |
|---|---|
| Additional slides | 24 |
| Additional information | 36 |
| Next event & Contact info | 51 |
Certain statements included in this announcement contain forward-looking information, including, without limitation, information relating to (a) forecasts, projections and estimates, (b) statements of Hydro management concerning plans, objectives and strategies, such as planned expansions, investments, divestments, curtailments or other projects, (c) targeted production volumes and costs, capacities or rates, start-up costs, cost reductions and profit objectives, (d) various expectations about future developments in Hydro's markets, particularly prices, supply and demand and competition, (e) results of operations, (f) margins, (g) growth rates, (h) risk management, and (i) qualified statements such as "expected", "scheduled", "targeted", "planned", "proposed", "intended" or similar.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, these forward-looking statements are based on a number of assumptions and forecasts that, by their nature, involve risk and uncertainty. Various factors could cause our actual results to differ materially from those projected in a forward-looking statement or affect the extent to which a particular projection is realized. Factors that could cause these differences include, but are not limited to: our continued ability to reposition and restructure our upstream and downstream businesses; changes in availability and cost of energy and raw materials; global supply and demand for aluminium and aluminium products; world economic growth, including rates of inflation and industrial production; changes in the relative value of currencies and the value of commodity contracts; trends in Hydro's key markets and competition; and legislative, regulatory and political factors.
No assurance can be given that such expectations will prove to have been correct. Hydro disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


Eivind Kallevik, President & CEO October 24, 2025
12 months rolling average

12 months rolling average



Free cash flow NOK 2.2 billion, adjusted RoaCE1) 11%
Solid cash generation, uncertain extrusion markets
Executing on strategic workforce adjustment Executing on strategic workforce and cost reductions
Future proofing Alouette by signing an Agreement in Principle for long-term power contract until 2045
Dutch court dismisses all claims against Hydro filed by Brazilian Cainquiama and nine individuals in 2021
Advancing low-carbon and circular solutions through customer collaborations

1) Last 12 months rolling 5
Shaping the organization by reducing white collar manning, and limiting travel and consultancy cost
Comes in addition to several performance and capital discipline measures


Signed Agreement in Principle for long-term power contract until 2045




Battery portfolio transactions aligned with Hydro's strategic priorities for 2030



The case was dismissed by the Rotterdam court on both legal and factual grounds
In 2021, Cainquiama, an association based in Barcarena, Brazil, and nine individuals filed a lawsuit in The Netherlands against the Dutch entities of Hydro and Norsk Hydro ASA.
On September 24, 2025, the Dutch court dismissed all claims against Hydro on both legal and factual ground. The decision can be appealed.





Trond Olaf Christophersen
Executive Vice President & CFO




2) As of 16.10.2025
Source: CRU, Platts, China customs
1) Global Alumina production for 2024 at 139 million tonnes




13 Sources: CRU, Fastmarkets, Platts, Hydro analysis
1) Global primary production for 2024 at 72.5 million tonnes

Growth in B&C and distribution segments, headwinds in automotive and transport moderating
Year over Year
Extrusion market growth per quarter and annually Growth in %

Q3 2025 vs Q3 2024
Hydro Extrusions segment sales volume

Share of Q3 2025 Hydro Extrusions sales
1) Source: CRU 14



| NOK million | Q3 2025 | Q3 2024 | Q2 2025 | Year 2024 |
|---|---|---|---|---|
| Revenue | 50 546 |
50 089 |
53 116 |
203 636 |
| Reported EBITDA | 6 018 |
5 934 |
6 889 |
26 543 |
| Adjusting items to EBITDA | (22) | 1 433 | 902 | (225) |
| Adjusted EBITDA | 5 996 |
7 367 | 7 790 |
26 318 |
| Reported EBIT | 3 491 |
3 488 |
4 375 |
16 487 |
| Adjusted EBIT | 3 510 |
4 944 |
5 302 | 16 284 |
| Financial income (expense) | (448) | (1 862) | (808) | (7 625) |
| Reported Income (loss) before tax | 3 043 |
1 626 |
3 567 |
8 862 |
| Income taxes | (894) | (217) | (1 117) | (3 822) |
| Reported Net income (loss) | 2 149 |
1 409 | 2 450 |
5 040 |
| Adjusted net income (loss) | 1 907 |
3 506 |
3 577 | 9 278 |
| Earnings per share | 1.12 | 0.40 | 1.04 | 2.90 |
| Adjusted earnings per share | 1.02 | 1.49 | 1.68 | 4.50 |
Results down YoY driven by lower alumina price, higher fixed costs and negative currency effects
| Key figures | Q3 2025 | Q3 2024 | Q2 2025 |
|---|---|---|---|
| Alumina production, kmt | 1 488 | 1 463 | 1 516 |
| Total alumina sales, kmt | 2 823 | 2 737 | 2 718 |
| Realized alumina price, USD/mt | 392 | 494 | 397 |
| Implied alumina cost, USD/mt | 346 | 378 | 343 |
| Bauxite production, kmt | 2 550 | 2 258 | 2 734 |
| Adjusted EBITDA, NOK million | 1 290 | 3 410 | 1 521 |
| Adjusted EBIT, NOK million | 560 | 2 761 | 772 |
| Adjusted RoaCE1), % LTM | 29.3% | 9.3% | 35.0% |
NOK million


Negative currency effects
Production at nameplate capacity
1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters. Previous periods have been restated following a change to the capital employed definition.
Results down YoY driven by negative currency effects, partly offset by higher sales volume and reduced alumina cost
| Key figures | Q3 2025 | Q3 2024 | Q2 2025 |
|---|---|---|---|
| Primary aluminium production, kmt | 522 | 511 | 512 |
| Total sales, kmt | 571 | 531 | 550 |
| Realized LME price, USD/mt 1) | 2 539 | 2 429 | 2 548 |
| Realized LME price, NOK/mt1) | 25 634 | 26 013 | 26 244 |
| Realized premium, USD/mt | 336 | 421 | 381 |
| Implied all-in primary cost, USD/mt 2) | 2 300 | 2 200 | 2 400 |
| Adjusted EBITDA, NOK million | 2 732 | 3 234 | 2 423 |
| Adjusted EBITDA including Qatalum 50% pro rata, NOK million | 3 269 | 3 828 | 2 977 |
| Adjusted EBIT, NOK million | 2 007 | 2 566 | 1 714 |
| Adjusted RoaCE, % LTM 3) Adjusted EBITDA | 11.4% | 12.6% | 12.6% |



Reduced alumina cost
~72% of primary production for Q4 2025 priced at USD 2 597 per mt. 8)
Results down YoY due to lower results from sourcing and trading activities, partly offset by increased results from recyclers
| Key figures | Q3 2025 | Q3 2024 | Q2 2025 |
|---|---|---|---|
| Recycling production, kmt | 174 | 170 | 209 |
| Metal products sales, kmt 1) | 645 | 630 | 659 |
| Adjusted EBITDA Recycling (NOK million) | 93 | (33) | 136 |
| Adjusted EBITDA Commercial (NOK million) | 60 | 310 | 143 |
| Adjusted EBITDA Metal Markets (NOK million) | 154 | 277 | 276 |
| Adjusted EBITDA excl. currency and inventory valuation effects | 174 | 375 | 308 |
| Adjusted EBIT (NOK million) | (7) | 119 | 111 |
| Adjusted RoaCE, % LTM 2 ) | 0.5% | 0.8% | 1.3% |
NOK million


· Lower results from sourcing and trading activities
Lower recycling results
1) Includes external and internal sales from primary casthouse operations, remelters and third party metal sources
2) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters
Results up YoY on favorable metal effect, partly offset by pressured sales margins
| Key figures | Q3 2025 | Q3 2024 | Q2 2025 |
|---|---|---|---|
| External sales volumes, kmt | 242 | 240 | 264 |
| Adjusted EBITDA, NOK million | 1 107 | 879 | 1 260 |
| Adjusted EBIT, NOK million | 336 | 15 | 489 |
| Adjusted RoaCE, % LTM1) | 1.6 % | 3.6 % | 0.8 % |
NOK million

Positive metal effect
Limited recovering sales volumes
Update on Friday, 4th
1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters. Previous periods have been restated following a change to the capital employed definition.
Results up YoY due to higher gain on price area differences partly offset by lower production
| Key figures | Q3 2025 | Q3 2024 | Q2 2025 |
|---|---|---|---|
| Power production, GWh | 2019 | 2 197 | 2 136 |
| Net spot sales, GWh | (62) | 104 | 47 |
| Southwest Norway spot price (NO2), NOK/MWh | 791 | 455 | 682 |
| Adjusted EBITDA, NOK million | 828 | 626 | 1 069 |
| Adjusted EBIT, NOK million | 761 | 575 | 1 005 |
| Adjusted RoaCE, % LTM1),2) | 17.6% | 8.7% | 16.5 % |
NOK million


Higher gain on price area differences
Seasonally higher production and prices
1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less tax/ Average capital employed last 4 quarters 2) 50% tax rate applied for 2024 and 2025

Decrease in net debt due to positive free cash flow, partly offset by other cash effects


Health and safety first
Maintain robustness while maneuvering uncertain markets Deliver on Recycling, Extrusions, and renewable growth ambitions
Execute on decarbonization and technology road map
Seize opportunities in greener aluminium at premium pricing
Accelerating growth, value creation and sustainability


Note that the information on this page is based on forward looking information from current point in time and changes might occur during the coming quarter
Stable fixed and other costs
Limited recovering sales volumes
Metal effect uncertain
~72% of primary production including strategic hedge effects for Q4 2025 priced at USD 2 597 per mt.
Stable sales volume
Lower recycling results
Guidance for YE Commercial Adjusted EBITDA excl. currency and inventory effects of NOK 200 - 400 million
Seasonally higher production and prices




Source: Bloomberg, Norges Bank, LME, Fastmarkets, Platts 26


0.0 0.5 1.0 1.5 2.0 2.5 Q3-21 Q4-21 Q1-22 Q2-22 Q3-22 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 Q3-25




Source: Thomson Reuters, PACE, IHS Markit, Platts, ANP, CRU 27


Bauxite & Alumina Aluminium Metal
1. Free cash flow is defined as net cash provided by (used in) operating activities of continuing operations, adjusted for changes in collateral and net purchases of money market funds, plus net cash provided by (used in) investing activities of continuing operations, adjusted for purchases of / proceeds from sales of short-term investments
2. Adj. RoaCE calculated as adjusted EBIT last 4 quarters less underlying tax expense adjusted for 30% tax on financial items / average capital employed last 4 quarters
3. Realized alumina price minus adjusted EBITDA for B&A, excluding insurance proceeds relating to decommissioned crane (NOK ~500 million), per mt alumina sales
4. Realized all-in aluminium price (incl. strategic hedge program) less adjusted EBITDA margin excluding indirect CO2 compensation catch-up effect (NOK ~1.4 billion) and power sales Slovalco, Albras and Norwegian smelters, incl Qatalum, per mt aluminium sold. Implied primary cost and margin rounded to nearest USD 25

NOK Billions

1) Mark to Market as of September 30, 2025 The hedges are entered in the following FX: NOK (51% of total hedged volume), USD (37%) and EUR (12%) USD/NOK locked FX rate: 2025: 10.37, 2026: 10.68, and 2027: 10.29
2) The internal alumina price is linked to the price for caustic soda, a significant input factor in production of alumina.



| USD | BRL | EUR | |
|---|---|---|---|
| Sustainable effect (NOK million) |
+1.00 NOK/USD | +0.10 NOK/BRL | +1.00 NOK/EUR |
| AEBITDA | 4,730 | (510) | (130) |
| One-off reevaluation effect (NOK million) |
+1.00 NOK/USD | +0.10 NOK/BRL | +1.00 NOK/EUR |
| Financial items | (1,290) | 580 | (2,940) |


| USD | BRL | EUR | |
|---|---|---|---|
| NOK million | +1.00 NOK/USD | +0.10 NOK/BRL | +1.00 NOK/EUR |
| AEBITDA | 1,690 | (380) | - |
• Realized alumina price lags PAX by one month


| USD | BRL | EUR | |
|---|---|---|---|
| NOK million | +1.00 NOK/USD | +0.10 NOK/BRL | +1.00 NOK/EUR |
| AEBITDA | 3,020 | (130) | (540) |




1) Adjusted EBIT 2006 based on USGAAP 2) Compared to 2020 33

NOK million1)

1) Amounts are as disclosed for the individual years reflecting the accounting policies applied for those years and Hydro's definition of APMs applied for the relevant years.





Q3 2025 vs Q3 2024

37 1) -1.7 BNOK realized alumina price, ~0 BNOK realized aluminium price

| NOK million | Third quarter 2025 |
Third quarter 2024 |
Second quarter 2025 |
First 9 months 2025 |
First 9 months 2024 |
Year 2024 |
|---|---|---|---|---|---|---|
| Revenue | 50 546 | 50 089 | 53 116 | 160 756 | 148 579 | 203 636 |
| Share of the profit (loss) in equity accounted investments | 226 | (363) | (197) | 87 | (205) | (516) |
| Other income, net | 1 221 | 996 | 1 042 | 3 576 | 3 388 | 5 543 |
| Total revenue and income | 51 993 | 50 722 | 53 961 | 164 420 | 151 762 | 208 663 |
| Raw material and energy expense | 32 978 | 32 099 | 33 659 | 101 111 | 95 534 | 129 349 |
| Employee benefit expense | 6 628 | 6 423 | 6 884 | 20 623 | 19 991 | 26 946 |
| Depreciation and amortization expense | 2 514 | 2 451 | 2 517 | 7 577 | 7 421 | 10 131 |
| Impairment of non-current assets | 41 | 22 | 25 | 348 | 39 | 39 |
| Other expenses | 6 342 | 6 239 | 6 502 | 18 880 | 18 666 | 25 712 |
| Earnings before financial items and tax (EBIT) | 3 491 | 3 488 | 4 375 | 15 881 | 10 112 | 16 487 |
| Interest and other finance income | (103) | 437 | 290 | 391 | 1 215 | 1 601 |
| Foreign currency exchange gain (loss) | 381 | (1 092) | (508) | 1 582 | (3 504) | (5 646) |
| Interest and other finance expense | (726) | (1 206) | (590) | (2 035) | (2 889) | (3 580) |
| Income (loss) before tax | 3 043 | 1 626 | 3 567 | 15 820 | 4 934 | 8 862 |
| Income taxes | (894) | (217) | (1 117) | (5 360) | (1 676) | (3 822) |
| Net income (loss) | 2 149 | 1 409 | 2 450 | 10 460 | 3 258 | 5 040 |
| Net income (loss) attributable to non-controlling interests | (45) | 616 | 398 | 1 380 | (620) | (750) |
| Net income (loss) attributable to Hydro shareholders | 2 194 | 793 | 2 053 | 9 080 | 3 877 | 5 790 |
| Earnings per share attributable to Hydro shareholders | 1.12 | 0.40 | 1.04 | 4.61 | 1.94 | 2.90 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 1 144 | 5 056 | (625) | (2 771) | 428 | 1 421 | 1 409 | 1 782 | 5 861 | 2 450 | 2 149 | 2 804 | 5 040 |
| Adjusted net income (loss) | 3 326 | 3 410 | 345 | 754 | 1 498 | 1 677 | 3 506 | 2 596 | 3 998 | 3 577 | 1 907 | 7 835 | 9 278 |
| Earnings per share | 0.62 | 2.56 | (0.18) | (1.26) | 0.47 | 1.07 | 0.40 | 0.96 | 2.45 | 1.04 | 1.12 | 1.77 | 2.90 |
| Adjusted earnings per share | 1.70 | 1.77 | 0.27 | 0.50 | 0.93 | 0.97 | 1.49 | 1.11 | 1.63 | 1.68 | 1.02 | 4.26 | 4.50 |

| NOK million | September 30 2025 |
June 30 2025 |
March 31 2025 |
December 31 2024 |
September 30 2024 |
June 30 2024 |
March 31 2024 |
December 31 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14 703 | 18 809 | 18 945 | 15 049 | 18 875 | 18 886 | 19 622 | 24 618 |
| Short-term investments | 8 132 | 3 051 | 2 943 | 3 467 | 3 928 | 3 760 | 4 968 | 2 641 |
| Trade and other receivables | 27 933 | 28 204 | 31 144 | 28 510 | 28 809 | 28 689 | 28 969 | 25 404 |
| Inventories | 27 198 | 26 571 | 27 308 | 28 187 | 26 127 | 25 208 | 25 291 | 25 449 |
| Other current financial assets | 1 150 | 1 486 | 1 289 | 412 | 1 288 | 952 | 1 350 | 1 900 |
| Assets held for sale | - | - | - | - | - | - | 4 131 | 3 685 |
| Property, plant and equipment | 76 464 | 76 039 | 75 285 | 77 937 | 75 391 | 74 448 | 77 334 | 74 981 |
| Intangible assets | 7 716 | 7 892 | 7 930 | 8 436 | 8 334 | 8 365 | 8 741 | 8 447 |
| Investments accounted for using the equity method | 23 065 | 22 955 | 23 691 | 25 054 | 24 253 | 24 871 | 22 512 | 21 228 |
| Prepaid pension | 10 243 | 9 718 | 9 942 | 10 115 | 9 455 | 9 518 | 9 670 | 8 664 |
| Other non-current assets | 8 859 | 8 568 | 9 572 | 10 205 | 10 294 | 10 516 | 10 545 | 9 444 |
| Total assets | 205 463 | 203 293 | 208 049 | 207 371 | 206 755 | 205 213 | 213 133 | 206 462 |
| Bank loans and other interest-bearing short-term debt | 8 281 | 7 710 | 13 150 | 11 601 | 13 935 | 16 249 | 8 169 | 7 111 |
| Trade and other payables | 25 040 | 25 523 | 26 940 | 26 976 | 26 130 | 26 336 | 28 541 | 26 232 |
| Other current liabilities | 8 089 | 7 431 | 9 386 | 10 834 | 9 475 | 8 561 | 8 058 | 10 549 |
| Liabilities in disposal group | - | - | - | - | - | - | 129 | 141 |
| Long-term debt | 28 720 | 29 838 | 24 021 | 23 147 | 23 864 | 22 867 | 30 996 | 28 978 |
| Provisions | 5 243 | 5 185 | 5 074 | 5 203 | 6 127 | 6 164 | 5 987 | 5 867 |
| Pension liabilities | 9 078 | 9 374 | 8 984 | 9 226 | 9 322 | 9 027 | 9 071 | 9 222 |
| Deferred tax liabilities | 5 444 | 5 265 | 4 900 | 4 761 | 4 797 | 5 272 | 5 079 | 4 717 |
| Other non-current liabilities | 6 515 | 6 368 | 6 373 | 8 171 | 7 605 | 6 894 | 7 353 | 6 462 |
| Equity attributable to Hydro shareholders | 101 660 | 99 260 | 102 413 | 101 461 | 99 123 | 98 448 | 105 502 | 100 579 |
| Non-controlling interests | 7 393 | 7 339 | 6 808 | 5 991 | 6 376 | 5 394 | 6 247 | 6 604 |
| Total liabilities and equity | 205 463 | 203 293 | 208 049 | 207 371 | 206 755 | 205 213 | 213 133 | 206 462 |

| NOK million (+=loss/()=gain) | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|
| Unrealized derivative effects on LME related contracts | Hydro Bauxite & Alumina | 4 | 14 | 31 |
| Unrealized derivative effects on raw material contracts | Hydro Bauxite & Alumina | (64) | 22 | 25 |
| Significant rationalization charges and closure costs | Hydro Bauxite & Alumina | - | - | 22 |
| Impairment charges equity accounted investments | Hydro Bauxite & Alumina | - | 11 | - |
| Total impact | Hydro Bauxite & Alumina | (60) | 46 | 78 |
| Unrealized derivative effects on power contracts | Hydro Energy | 177 | 35 | (74) |
| Impairment charges equity accounted investments | Hydro Energy | 52 | 152 | - |
| Net foreign exchange (gain)/loss | Hydro Energy | - | (1) | (1) |
| Total impact | Hydro Energy | 229 | 186 | (75) |
| Unrealized derivative effects on LME related contracts | Hydro Aluminium Metal | (1 240) | (40) | 300 |
| Unrealized derivative effects on power contracts | Hydro Aluminium Metal | 3 | 26 | 64 |
| Significant rationalization charges and closure costs | Hydro Aluminium Metal | 26 | 72 | 23 |
| Impairment charges equity accounted investments | Hydro Aluminium Metal | - | 229 | - |
| Net foreign exchange (gain)/loss | Hydro Aluminium Metal | (74) | (78) | (83) |
| Total impact | Hydro Aluminium Metal | (1 285) | 209 | 54 |
| Unrealized derivative effects on LME related contracts | Hydro Metal Markets | (161) | 251 | (16) |
| Total impact | Hydro Metal Markets | (161) | 251 | (16) |
| Unrealized derivative effects on LME related contracts | Hydro Extrusions | (59) | 177 | (119) |
| Unrealized derivative effects on power contracts | Hydro Extrusions | 15 | (4) | (6) |
| Significant rationalization charges and closure costs | Hydro Extrusions | 58 | 30 | 72 |
| Total impact | Hydro Extrusions | 14 | 203 | (80) |
| Unrealized derivative effects on LME related contracts | Other and eliminations | 1 | (1) | - |
| Net foreign exchange (gain)/loss | Other and eliminations | (36) | 7 | 18 |
| Total impact | Other and eliminations | (35) | 6 | 18 |
| Adjusting items to EBITDA | Hydro | (1 299) | 902 | (22) |
| Impairment charges | Hydro Aluminium Metal | 97 | 19 | 41 |
| Impairment charges | Hydro Extrusions | 185 | 6 | - |
| Adjusting items to EBIT | Hydro | (1 018) | 926 | 19 |
| Net foreign exchange (gain)/loss and other | Hydro | (1 708) | 508 | (381) |
| Adjusting items to income (loss) before tax | Hydro | (2 726) | 1 434 | (362) |
| Calculated income tax effect | Hydro | 862 | (307) | 121 |
| Adjusting items to net income (loss) |
Hydro | (1 863) | 1 127 | (241) |

| NOK million (+=loss/()=gain) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Year 2024 | ||
|---|---|---|---|---|---|---|---|
| Unrealized derivative effects on LME related contracts | Hydro Bauxite & Alumina | 3 | 8 | (7) | (18) | (15) | |
| Unrealized derivative effects on raw material contracts | Hydro Bauxite & Alumina | (41) | (10) | (66) | (50) | (167) | |
| Impairment charges equity accounted investments | Hydro Bauxite & Alumina | - | - | - | 132 | 132 | |
| Total impact | Hydro Bauxite & Alumina | (38) | (2) | (73) | 63 | (50) | |
| Unrealized derivative effects on power contracts | Hydro Energy | 61 | (147) | 13 | 139 | 66 | |
| (Gains)/losses on divestments | Hydro Energy | - | (321) | - | - | (321) | |
| Impairment charges equity accounted investments | Hydro Energy | - | - | 581 | 315 | 896 | |
| Transaction related effects | Hydro Energy | - | - | (35) | - | (35) | |
| Net foreign exchange (gain)/loss | Hydro Energy | (5) | (4) | (6) | (6) | (20) | |
| Other effects | Hydro Energy | - | (164) | - | - | (164) | |
| Total impact | Hydro Energy | 56 | (635) | 554 | 448 | 422 | |
| Unrealized derivative effects on LME related contracts | Hydro Aluminium Metal | 39 | 862 | 455 | (520) | 836 | |
| Unrealized derivative effects on power contracts | Hydro Aluminium Metal | (31) | 94 | 17 | (64) | 16 | |
| Significant rationalization charges and closure costs | Hydro Aluminium Metal | - | - | 55 | - | 55 | |
| (Gains)/losses on divestments | Hydro Aluminium Metal | - | - | - | (60) | (60) | |
| Impairment charges equity accounted investments | Hydro Aluminium Metal | - | - | - | 52 | 52 | |
| Net foreign exchange (gain)/loss | Hydro Aluminium Metal | (78) | (81) | (75) | (88) | (322) | |
| Other effects | Hydro Aluminium Metal | (642) | (642) | ||||
| Total impact | Hydro Aluminium Metal | (69) | 874 | 452 | (1 322) | (65) | |
| Unrealized derivative effects on LME related contracts | Hydro Metal Markets | 2 | (124) | 246 | (256) | (131) | |
| Other effects | Hydro Metal Markets | - | (137) | - | - | (137) | |
| Total impact | Hydro Metal Markets | 2 | (261) | 246 | (256) | (269) | |
| Unrealized derivative effects on LME related contracts | Hydro Extrusions | (9) | (159) | 212 | (154) | (109) | |
| Unrealized derivative effects on power contracts | Hydro Extrusions | (13) | 3 | 26 | (21) | (5) | |
| Significant rationalization charges and closure costs | Hydro Extrusions | 32 | 56 | 74 | 189 | 352 | |
| (Gains)/losses on divestments and other transaction related effects | Hydro Extrusions | (9) | - | - | - | (9) | |
| Total impact | Hydro Extrusions | 1 | (100) | 312 | 15 | 228 | |
| Unrealized derivative effects on LME related contracts | Other and eliminations | 15 | (15) | - | - | (1) | |
| (Gains)/losses on divestments | Other and eliminations | (14) | - | - | - | (14) | |
| Net foreign exchange (gain)/loss | Other and eliminations | (52) | (65) | (58) | (76) | (252) | |
| Other effects | Other and eliminations | - | - | - | (225) | (225) | |
| Total impact | Other and eliminations | (52) | (80) | (59) | (302) | (492) | |
| Adjusting items to EBITDA | Hydro | (100) | (205) | 1 433 | (1 354) | (225) | |
| Impairment charges | Hydro Extrusions | - | - | 22 | - | 22 | |
| Adjusting items to EBIT | Hydro | (100) | (205) | 1 456 | (1 354) | (202) | |
| Net foreign exchange (gain)/loss and other | Hydro | 1 633 | 779 | 1 467 | 2 142 | 6 021 | |
| Adjusting items to income (loss) before tax | Hydro | 1 533 | 574 | 2 923 | 788 | 5 819 | |
| Calculated income tax effect | Hydro | (463) | (317) | (826) | 26 | (1 580) | |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | (221) | 88 | (610) | (269) | 43 | 841 | 2 761 | 4 216 | 4 404 | 772 | 560 | (1 013) | 7 861 |
| Hydro Energy | 677 | 805 | 712 | 755 | 1 103 | 545 | 575 | 1 085 | 1 119 | 1 005 | 761 | 2 950 | 3 308 |
| Hydro Aluminium Metal | 3 328 | 2 550 | 727 | 1 264 | 1 306 | 1 834 | 2 566 | 1 191 | 1 842 | 1 714 | 2 007 | 7 869 | 6 898 |
| Hydro Metal Markets | 628 | 290 | 482 | (229) | 68 | 146 | 119 | 150 | (182) | 111 | (7) | 1 170 | 482 |
| Hydro Extrusions | 1 485 | 1 228 | 548 | 90 | 690 | 609 | 15 | (532) | 350 | 489 | 336 | 3 351 | 783 |
| Other and Eliminations | (532) | (173) | (259) | (380) | (244) | (623) | (1 093) | (1 088) | (535) | 1 211 | (147) | (1 343) | (3 048) |
| Total | 5 364 | 4 788 | 1 600 | 1 231 | 2 966 | 3 353 | 4 944 | 5 021 | 6 998 | 5 302 | 3 510 | 12 983 | 16 284 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 437 | 817 | 93 | 481 | 804 | 1 616 | 3 410 | 4 969 | 5 135 | 1 521 | 1 290 | 1 828 | 10 799 |
| Hydro Energy | 726 | 854 | 762 | 805 | 1 152 | 611 | 626 | 1 151 | 1 180 | 1 069 | 828 | 3 146 | 3 540 |
| Hydro Aluminium Metal | 3 972 | 3 215 | 1 379 | 1 937 | 1 965 | 2 520 | 3 234 | 1 949 | 2 546 | 2 423 | 2 732 | 10 502 | 9 668 |
| Hydro Metal Markets | 669 | 334 | 568 | (38) | 269 | 309 | 277 | 319 | (14) | 276 | 154 | 1 533 | 1 175 |
| Hydro Extrusions | 2 223 | 2 013 | 1 322 | 923 | 1 437 | 1 377 | 879 | 371 | 1 174 | 1 260 | 1 107 | 6 480 | 4 065 |
| Other and Eliminations | (501) | (134) | (225) | (370) | (216) | (594) | (1 060) | (1 058) | (505) | 1 241 | (115) | (1 231) | (2 928) |
| Total | 7 525 | 7 098 | 3 899 | 3 737 | 5 411 | 5 839 | 7 367 | 7 701 | 9 516 | 7 790 | 5 996 | 22 258 | 26 318 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | (399) | (30) | (570) | (4 223) | 81 | 844 | 2 834 | 4 153 | 4 464 | 726 | 483 | (5 222) | 7 911 |
| Hydro Energy | 466 | 628 | 677 | 634 | 1 047 | 1 180 | 22 | 637 | 891 | 818 | 835 | 2 406 | 2 886 |
| Hydro Aluminium Metal | 2 595 | 5 605 | (721) | 1 646 | 1 376 | 960 | 2 114 | 2 513 | 3 031 | 1 487 | 1 912 | 9 125 | 6 963 |
| Hydro Metal Markets | 544 | 432 | (1) | (139) | 65 | 407 | (128) | 406 | (21) | (140) | 9 | 835 | 750 |
| Hydro Extrusions | 1 427 | 1 326 | 420 | 33 | 689 | 709 | (320) | (546) | 151 | 280 | 416 | 3 206 | 532 |
| Other and Eliminations | (402) | (21) | (128) | (206) | (192) | (542) | (1 034) | (787) | (500) | 1 205 | (165) | (758) | (2 556) |
| Total | 4 233 | 7 939 | (323) | (2 256) | 3 066 | 3 557 | 3 488 | 6 375 | 8 016 | 4 375 | 3 491 | 9 592 | 16 487 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 260 | 698 | 134 | 300 | 842 | 1 618 | 3 483 | 4 906 | 5 195 | 1 475 | 1 213 | 1 392 | 10 849 |
| Hydro Energy | 515 | 677 | 726 | 684 | 1 096 | 1 246 | 73 | 703 | 951 | 882 | 903 | 2 602 | 3 118 |
| Hydro Aluminium Metal | 3 239 | 6 270 | (69) | 2 946 | 2 035 | 1 646 | 2 782 | 3 270 | 3 831 | 2 214 | 2 679 | 12 386 | 9 733 |
| Hydro Metal Markets | 586 | 476 | 85 | 51 | 267 | 570 | 31 | 575 | 147 | 25 | 170 | 1 198 | 1 443 |
| Hydro Extrusions | 2 165 | 2 111 | 1 194 | 888 | 1 436 | 1 477 | 567 | 356 | 1 160 | 1 057 | 1 187 | 6 359 | 3 836 |
| Other and Eliminations | (371) | 17 | (95) | (197) | (164) | (513) | (1 002) | (756) | (470) | 1 235 | (133) | (645) | (2 436) |
| Total | 6 393 | 10 249 | 1 975 | 4 673 | 5 511 | 6 044 | 5 934 | 9 055 | 10 815 | 6 889 | 6 018 | 23 291 | 26 543 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 8 320 | 8 830 | 8 423 | 9 948 | 10 200 | 11 905 | 14 306 | 17 808 | 16 634 | 11 152 | 11 239 | 35 521 | 54 219 |
| Hydro Energy | 3 452 | 2 162 | 3 299 | 2 644 | 2 882 | 2 561 | 2 370 | 2 775 | 3 092 | 3 138 | 3 039 | 11 557 | 10 589 |
| Hydro Aluminium Metal | 15 236 | 18 211 | 11 366 | 13 562 | 13 170 | 13 867 | 13 609 | 14 840 | 16 693 | 14 268 | 14 046 | 58 375 | 55 486 |
| Hydro Metal Markets | 20 873 | 22 483 | 19 329 | 18 629 | 18 677 | 21 472 | 20 249 | 20 994 | 22 591 | 21 721 | 20 840 | 81 314 | 81 391 |
| Hydro Extrusions | 22 717 | 22 608 | 19 142 | 18 178 | 19 306 | 19 707 | 18 506 | 17 615 | 20 557 | 20 583 | 19 234 | 82 645 | 75 133 |
| Other and Eliminations | (22 065) | (20 664) | (16 856) | (16 208) | (16 690) | (18 568) | (18 950) | (18 975) | (22 474) | (17 748) | (17 851) | (75 794) | (73 183) |
| Total | 48 534 | 53 630 | 44 702 | 46 754 | 47 545 | 50 944 | 50 089 | 55 057 | 57 094 | 53 116 | 50 546 | 193 619 | 203 636 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 5 289 | 5 570 | 5 404 | 6 807 | 6 963 | 8 307 | 9 707 | 12 635 | 10 849 | 8 175 | 7 788 | 23 069 | 37 611 |
| Hydro Energy | 1 634 | 257 | 1 616 | 1 058 | 1 217 | 857 | 606 | 1 010 | 1 200 | 1 215 | 1 198 | 4 564 | 3 690 |
| Hydro Aluminium Metal | 1 528 | 5 444 | 1 741 | 3 936 | 3 600 | 3 456 | 3 756 | 4 519 | 4 783 | 4 101 | 3 864 | 12 649 | 15 331 |
| Hydro Metal Markets | 17 308 | 19 837 | 16 716 | 16 829 | 16 500 | 18 591 | 17 506 | 19 345 | 19 796 | 19 087 | 18 640 | 70 690 | 71 942 |
| Hydro Extrusions | 22 765 | 22 527 | 19 221 | 18 122 | 19 262 | 19 729 | 18 511 | 17 545 | 20 462 | 20 534 | 19 053 | 82 635 | 75 046 |
| Other and Eliminations | 10 | (4) | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 15 |
| Total | 48 534 | 53 630 | 44 702 | 46 754 | 47 545 | 50 944 | 50 089 | 55 057 | 57 094 | 53 116 | 50 546 | 193 619 | 203 636 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 3 031 | 3 260 | 3 019 | 3 141 | 3 238 | 3 597 | 4 599 | 5 174 | 5 785 | 2 977 | 3 450 | 12 542 | 16 608 |
| Hydro Energy | 1 818 | 1 905 | 1 683 | 1 586 | 1 665 | 1 704 | 1 764 | 1 766 | 1 892 | 1 923 | 1 841 | 6 993 | 6 899 |
| Hydro Aluminium Metal | 13 709 | 12 767 | 9 624 | 9 626 | 9 570 | 10 411 | 9 852 | 10 321 | 11 910 | 10 168 | 10 182 | 45 726 | 40 155 |
| Hydro Metal Markets | 3 565 | 2 647 | 2 612 | 1 801 | 2 177 | 2 880 | 2 743 | 1 649 | 2 795 | 2 634 | 2 200 | 10 625 | 9 449 |
| Hydro Extrusions | (48) | 81 | (80) | 56 | 44 | (22) | (5) | 70 | 95 | 50 | 181 | 10 | 87 |
| Other and Eliminations | (22 075) | (20 660) | (16 860) | (16 211) | (16 694) | (18 571) | (18 953) | (18 979) | (22 478) | (17 751) | (17 855) | (75 806) | (73 197) |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | - | - | - | - | - | - | (13) | (140) | (3) | (22) | (5) | - | (153) |
| Hydro Energy | (67) | (59) | (57) | (110) | (106) | (128) | (692) | (488) | (129) | (295) | (117) | (293) | (1 413) |
| Hydro Aluminium Metal | 154 | 264 | 179 | 135 | 126 | 275 | 344 | 274 | 267 | 123 | 329 | 733 | 1 020 |
| Hydro Metal Markets | - | - | - | - | - | - | - | (3) | - | - | - | - | (3) |
| Hydro Extrusions | - | 1 | 1 | 3 | - | - | - | - | - | - | - | 5 | - |
| Other and Eliminations | 8 | (25) | 47 | 17 | 25 | (35) | (2) | 45 | (77) | (2) | 19 | 47 | 32 |
| Total | 95 | 181 | 171 | 46 | 46 | 113 | (363) | (311) | 58 | (197) | 226 | 492 | (516) |

Return on average capital employed 1) (RoaCE)
| Reported RoaCE | Adjusted RoaCE | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
| Hydro Bauxite & Alumina | 21.5% | (12.7%) | 1.3% | 11.9% | 5.4% | 1.9% | 4.6% | 21.4% | (2.5%) | 1.8% | 12.0% | 5.9% | 2.5% | 6.0% |
| Hydro Energy 2) | 6.7% | 10.4% | 28.8% | 26.5% | 249.5% | 13.4% | 18.8% | 12.7% | 12.0% | 29.5% | 25.4% | 8.7% | 12.9% | 18.8% |
| Hydro Aluminium Metal | 12.4% | 16.0% | 35.1% | 21.6% | 1.9% | (3.9%) | 5.6% | 12.3% | 13.8% | 35.4% | 28.3% | 2.9% | (2.6%) | 4.7% |
| Hydro Metal Markets | 5.2% | 7.6% | 33.2% | 24.0% | 22.8% | 20.7% | 25.1% | 3.4% | 10.7% | 31.0% | 23.9% | 21.6% | 27.3% | 19.4% |
| Hydro Extrusions | 1.3% | 8.4% | 10.5% | 9.4% | 1.3% | 3.8% | 5.3% | 1.9% | 8.8% | 11.4% | 10.3% | 6.2% | 5.7% | 7.2% |
| Hydro Group | 8.5% | 4.1% | 21.9% | 16.3% | 5.4% | (0.9%) | 6.0% | 8.5% | 7.1% | 22.2% | 18.6% | 3.7% | 1.3% | 6.6% |
| NOK million | September 30 2025 |
|---|---|
| Hydro Bauxite & Alumina | 25 084 |
| Hydro Energy | 9 752 |
| Hydro Aluminium Metal | 46 023 |
| Hydro Metal Markets | 11 920 |
| Hydro Extrusions | 30 724 |
| Other and Eliminations | (859) |
| Total | 122 061 |

Graph excludes BNOK (0.9) in capital employed in Other and Eliminations
1) RoaCE at business area level is calculated using 25% tax rate. For Hydro Energy, 50% tax rate is used for 2024 and 2023, 40% for 2022 and 2021, 80% for 2020 and 2019, and 70% for 2018
2) Hydro Energy reported RoaCE for 2020 higher than previous years due to the Lyse transaction

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 659 | 729 | 703 | 4 523 | 761 | 775 | 649 | 753 | 731 | 748 | 730 | 6 614 | 2 938 |
| Hydro Energy | 48 | 49 | 49 | 50 | 49 | 66 | 51 | 66 | 61 | 64 | 67 | 196 | 232 |
| Hydro Aluminium Metal | 666 | 687 | 674 | 1 326 | 682 | 708 | 691 | 781 | 823 | 749 | 788 | 3 353 | 2 862 |
| Hydro Metal Markets | 42 | 45 | 87 | 194 | 202 | 165 | 160 | 172 | 170 | 166 | 163 | 368 | 698 |
| Hydro Extrusions | 741 | 792 | 779 | 859 | 750 | 772 | 891 | 907 | 1 014 | 783 | 775 | 3 171 | 3 320 |
| Other and Eliminations | 31 | 38 | 34 | 10 | 28 | 29 | 32 | 30 | 30 | 30 | 32 | 113 | 120 |
| Total | 2 186 | 2 340 | 2 327 | 6 962 | 2 472 | 2 515 | 2 473 | 2 710 | 2 828 | 2 542 | 2 555 | 13 815 | 10 170 |
| Percent | USD | EUR | BRL | NOK & Other |
|---|---|---|---|---|
| Hydro Bauxite & Alumina | 100% | |||
| Hydro Energy | 5% | 95% | ||
| Hydro Aluminium Metal | 10% | 30% | 60% | |
| Hydro Metal Markets | 25% | 20% | 55% | |
| Hydro Extrusions | 40% | 35% | 25% | |
| Other and Eliminations | 15% | 15% | 70% |


| Hydro Bauxite & Alumina | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alumina production (kmt) | 1 550 | 1 542 | 1 522 | 1 571 | 1 503 | 1 492 | 1 463 | 1 516 | 1 465 | 1 516 | 1 488 | 6 185 | 5 973 |
| Sourced alumina (kmt) | 686 | 553 | 692 | 909 | 1 080 | 1 231 | 1 247 | 1 164 | 1 082 | 1 174 | 1 274 | 2 840 | 4 721 |
| Total alumina sales (kmt) | 2 171 | 2 153 | 2 229 | 2 487 | 2 574 | 2 722 | 2 737 | 2 708 | 2 560 | 2 718 | 2 823 | 9 040 | 10 741 |
| Realized alumina price (USD) 1) |
367 | 373 | 349 | 349 | 366 | 400 | 494 | 584 | 587 | 397 | 392 | 359 | 462 |
| Implied alumina cost (USD) 2) |
347 | 336 | 345 | 331 | 337 | 345 | 378 | 417 | 407 | 343 | 346 | 340 | 368 |
| Bauxite production (kmt) 3) |
2 648 | 2 630 | 2 848 | 2 771 | 2 600 | 2 730 | 2 258 | 2 918 | 2 454 | 2 734 | 2 550 | 10 897 | 10 506 |
| Sourced bauxite (kmt) | 1 078 | 1 100 | 1 204 | 2 001 | 1 200 | 1 134 | 1 346 | 978 | 1 182 | 1 096 | 1 133 | 5 383 | 4 657 |
| 4) Adjusted EBITDA margin |
5.3% | 9.2% | 1.1% | 4.8% | 7.9% | 13.6% | 23.8% | 27.9% | 30.9% | 13.6% | 11.5% | 5.1% | 19.9% |
| Hydro Energy | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
| Power production, GWh | 2 610 | 2 431 | 2 216 | 2 440 | 2 843 | 1 929 | 2 197 | 2 329 | 2 743 | 2 136 | 2 019 | 9 697 | 9 298 |
| Net spot sales, GWh | 817 | 333 | 24 | 101 | 844 | (146) | 104 | 254 | 641 | 47 | (62) | 1 275 | 1 056 |
| Nordic spot electricity price, NOK/MWh | 934 | 647 | 949 | 515 | 667 | 408 | 133 | 364 | 531 | 310 | 425 | 642 | 418 |
| Southern Norway spot electricity price (NO2), NOK/MWh | 1 182 | 958 | 664 | 818 | 736 | 519 | 455 | 628 | 776 | 682 | 791 | 904 | 582 |
| 4) Adjusted EBITDA margin |
21.0% | 39.5% | 23.1% | 30.4% | 40.0% | 23.8% | 26.4% | 41.5% | 38.2% | 34.1% | 27.2% | 27.2% | 33.4% |
1) Weighted average of own production and third-party contracts, excluding hedge results. The majority of the alumina is sold linked to either the LME prices or alumina index with a one-month delay
2) Implied alumina cost (based on EBITDA and sales volume) replaces previous apparent alumina cash cost
3) Paragominas production, on wet basis
4) Adjusted EBITDA divided by total revenues

| Hydro Aluminium Metal 1) |
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Realized aluminium price LME, USD/mt | 2 291 | 2 273 | 2 146 | 2 129 | 2 248 | 2 377 | 2 429 | 2 450 | 2 547 | 2 548 | 2 539 | 2 218 | 2 374 |
| Realized aluminium price LME, NOK/mt 2) |
23 566 | 24 417 | 22 456 | 23 143 | 23 609 | 25 526 | 26 013 | 26 985 | 28 179 | 26 244 | 25 634 | 22 995 | 25 516 |
| 3) Realized premium above LME, USD/mt |
503 | 456 | 432 | 348 | 358 | 365 | 421 | 417 | 429 | 381 | 336 | 435 | 392 |
| Realized premium above LME, NOK/mt 2) 3) |
5 169 | 4 894 | 4 521 | 3 778 | 3 758 | 3 919 | 4 511 | 4 595 | 4 752 | 3 922 | 3 390 | 4 511 | 4 218 |
| Realized NOK/USD exchange rate 2) |
10.29 | 10.74 | 10.47 | 10.87 | 10.50 | 10.74 | 10.71 | 11.01 | 11.07 | 10.30 | 10.10 | 10.37 | 10.75 |
| Hydro Aluminium Metal production, kmt | 499 | 506 | 512 | 514 | 505 | 507 | 511 | 515 | 503 | 512 | 522 | 2 031 | 2 038 |
| Casthouse production, kmt | 513 | 519 | 523 | 512 | 519 | 519 | 522 | 511 | 511 | 522 | 529 | 2 067 | 2 070 |
| 4) Total sales, kmt |
559 | 577 | 539 | 541 | 540 | 584 | 531 | 536 | 539 | 550 | 571 | 2 217 | 2 191 |
| Adjusted EBITDA margin 5) |
26.1% | 17.7% | 12.1% | 14.3% | 14.9% | 18.2% | 23.8% | 13.1% | 15.3% | 17.0% | 19.5% | 18.0% | 17.4% |
| Hydro Metal Markets | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
| Remelt production (1 000 mt) | 132 | 146 | 176 | 166 | 179 | 202 | 170 | 172 | 192 | 209 | 174 | 620 | 723 |
| Third-party sales (1 000 mt) | 78 | 81 | 92 | 81 | 75 | 87 | 88 | 92 | 70 | 83 | 97 | 331 | 341 |
| Hydro Metal Markets sales excl. ingot trading (1 000 mt) 6) |
674 | 691 | 652 | 645 | 622 | 682 | 630 | 621 | 612 | 659 | 645 | 2 662 | 2 556 |
| Hereof external sales excl. ingot trading (1 000 mt) | 566 | 590 | 567 | 567 | 540 | 589 | 543 | 546 | 540 | 591 | 570 | 2 290 | 2 218 |
| External revenue (NOK million) | 17 308 | 19 837 | 16 716 | 16 829 | 16 500 | 18 591 | 17 506 | 19 345 | 19 796 | 19 087 | 18 640 | 70 690 | 71 942 |
| Hydro Extrusions | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Year 2023 | Year 2024 |
| Hydro Extrusions external shipments (1 000 mt) | 301 | 293 | 260 | 236 | 266 | 262 | 240 | 220 | 255 | 264 | 242 | 1 090 | 988 |
| Hydro Extrusions – Pro-forma adjusted EBIT per mt, NOK |
4 937 | 4 184 | 2 107 | 383 | 2 593 | 2 321 | 63 | (2 420) | 1 371 | 1 848 | 1 390 | 3 074 | 792 |
| 5) Adjusted EBITDA margin |
9.8% | 8.9% | 6.9% | 5.1% | 7.4% | 7.0% | 4.8% | 2.1% | 5.7% | 6.1% | 5.8% | 7.8% | 5.4% |
1) Operating and financial information includes Hydro's proportionate share of production and sales volumes in equity accounted investments. Realized prices, premiums and exchange rates exclude equity accounted investments
2) Including strategic hedges / hedge accounting applied
3) Average realized premium above LME for casthouse sales from Hydro Aluminium Metal
4) Total sales replaces previous casthouse sales due to change of definition
5) Adjusted EBITDA divided by total revenues
6) Includes external and internal sales from primary casthouse operations, remelters and third-party Metal sources

| Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 32 | 31 | 29 | 124 | 31 | 31 | 31 | 29 | 122 | 31 | 31 | 30 |
| 9 256 | 9 115 | |||||||||||
| 152 | 185 | 259 | 131 | 727 | 193 | 232 | 196 | 187 | 809 | 206 | 163 | 164 |
| 61 | 87 | 161 | 37 | 346 | 96 | 135 | 94 | 87 | 410 | 111 | 72 | 71 |
| Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| 19 | 19 | 17 | 19 | 75 | 19 | 20 | 17 | 18 | 74 | 19 | 19 | 17 |
| 261 | 240 | 170 | 256 | 927 | 270 | 293 | 163 | 163 | 889 | 185 | 255 | 187 |
| 149 | 116 | 49 | 126 | 440 | 148 | 168 | 37 | 36 | 389 | 63 | 128 | 67 |
| Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| (22) | (44) | (26) | (86) | (178) | (77) | (72) | (361) | (74) | ||||
| (25) | (48) | (211) | (83) | (78) | (385) | (81) | ||||||
| 2 279 2 429 2 344 2 204 (29) (109) |
3 056 3 208 2 736 2 938 11 939 | 2 229 2 358 2 309 2 220 (90) (123) (96) (129) |
2 938 2 997 2 720 2 786 11 441 | 2 417 2 368 2 284 2 920 2 990 2 668 (115) (102) (123) (110) |
| Extrusion Europe | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Volume (kmt) | 124 | 121 | 99 | 92 | 436 | 108 | 105 | 92 | 86 | 390 | 102 | 107 | 91 |
| Operating revenues (NOKm) | 9 035 8 926 6 864 6 625 31 450 | 7 281 7 286 6 716 6 292 27 574 | 7 533 7 692 6 413 | ||||||||||
| Adjusted EBITDA (NOKm) | 867 | 819 | 327 | 305 | 2 318 | 469 | 352 | 52 (159) | 714 | 254 | 304 | 2 | |
| Adjusted EBIT (NOKm) | 623 | 564 | 79 | 26 | 1 291 | 205 | 80 (271) (441) | (428) | (57) | 54 (268) | |||
| Extrusion North America | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Volume (kmt) | 126 | 121 | 113 | 95 | 455 | 108 | 106 | 99 | 87 | 401 | 104 | 107 | 104 |
| Operating revenues (NOKm) | 8 684 8 304 7 535 6 622 31 146 | 7 088 7 370 6 982 6 435 27 875 | 7 883 7 800 7 990 | ||||||||||
| Adjusted EBITDA (NOKm) | 965 | 813 | 592 | 317 | 2 686 | 582 | 571 | 559 | 303 | 2 014 | 644 | 640 | 828 |
Q4 2025
February 13, 2026
For more information see www.hydro.com/ir

Martine Rambøl Hagen Head of Investor Relations
t: +47 91708918

Elitsa Blessi Investor Relations Officer
t: +47 91775472

Mathias Gautier Investor Relations Officer
t: +47 94861597

Kirsten Margrethe Hovi ESG Advisor
t: +47 90524874

Camilla Gihle Management Assistant
t: +47 92637820

Industries that matter
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.