Investor Presentation • Jul 22, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


July 22, 2025

| Second quarter results 2025 |
3 |
|---|---|
| Additional slides | 23 |
| Additional information | 35 |
| Next event & Contact info | 49 |
Certain statements included in this announcement contain forward-looking information, including, without limitation, information relating to (a) forecasts, projections and estimates, (b) statements of Hydro management concerning plans, objectives and strategies, such as planned expansions, investments, divestments, curtailments or other projects, (c) targeted production volumes and costs, capacities or rates, start-up costs, cost reductions and profit objectives, (d) various expectations about future developments in Hydro's markets, particularly prices, supply and demand and competition, (e) results of operations, (f) margins, (g) growth rates, (h) risk management, and (i) qualified statements such as "expected", "scheduled", "targeted", "planned", "proposed", "intended" or similar.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, these forward-looking statements are based on a number of assumptions and forecasts that, by their nature, involve risk and uncertainty. Various factors could cause our actual results to differ materially from those projected in a forward-looking statement or affect the extent to which a particular projection is realized. Factors that could cause these differences include, but are not limited to: our continued ability to reposition and restructure our upstream and downstream businesses; changes in availability and cost of energy and raw materials; global supply and demand for aluminium and aluminium products; world economic growth, including rates of inflation and industrial production; changes in the relative value of currencies and the value of commodity contracts; trends in Hydro's key markets and competition; and legislative, regulatory and political factors.
No assurance can be given that such expectations will prove to have been correct. Hydro disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Eivind Kallevik, President & CEO July 22, 2025
TRI1) per million hours worked 12 months rolling average

HRI2) per million hours worked
12 months rolling average
1) Total Recordable Injuries includes own employees and contractors
2) High Risk Incidents included own employees and contractors
3) 12 months rolling average


Free cash flow NOK 5 billion, adjusted RoaCE1) 12%
Strong results amid uncertain markets
Reducing 2025 capital expenditure target by NOK 1.5 billion, to NOK 13.5 billion
Introducing external hiring freeze and structured review of white collar workforce
Robust power sourcing portfolio amid challenging wind and solar markets
Improvement programs ahead of target for 2025


Geopolitics and conflicts



Consumption, TWh



Greener products sales
Targeted manning reduction FTEs from approved projects, accumulated from 2024

NOK billion, 2024 baseline


Procurement improvement program

Operational improvement program


Trond Olaf Christophersen Executive Vice President & CFO

Million tonnes1)




Estimated global balance 2024 2025 1.9 -1.9 2.2 -2.2 World ex. China China Primary production, million tonnes1)


1) Global primary production for 2024 at 72.5 million tonnes
Sources: CRU, Fastmarkets, Platts, Hydro analysis

B&C and industrial segments improving from low levels, headwinds in automotive and transport moderating
Year over Year
Extrusion market growth per quarter and annually Growth in %



Share of Q2 2025 Hydro Extrusions sales



| NOK million | Q2 2025 | Q2 2024 | Q1 2025 | Year 2024 |
|---|---|---|---|---|
| Revenue | 53 116 |
50 944 |
57 094 |
203 636 |
| Reported EBITDA | 6 889 |
6 044 |
10 815 |
26 543 |
| Adjusting items to EBITDA | 902 | (205) | (1 299) | (225) |
| Adjusted EBITDA | 7 790 |
5 839 |
9 516 |
26 318 |
| Reported EBIT | 4 375 |
3 557 |
8 016 | 16 487 |
| Adjusted EBIT | 5 302 | 3 353 |
6 998 |
16 284 |
| Financial income (expense) | (808) | (1 398) | 1 194 | (7 625) |
| Reported Income (loss) before tax | 3 567 |
2 160 |
9 210 |
8 862 |
| Income taxes | (1 117) | (739) | (3 348) | (3 822) |
| Reported Net income (loss) | 2 450 |
1 421 | 5 861 | 5 040 |
| Adjusted net income (loss) | 3 577 | 1 677 |
3 998 | 9 278 |
| Earnings per share | 1.04 | 1.07 | 2.45 | 2.90 |
| Adjusted earnings per share | 1.68 | 0.97 | 1.63 | 4.50 |
Lower results, mainly driven by lower alumina price and higher costs, partly offset by currency effects
| Key figures | Q2 2025 | Q2 2024 | Q1 2025 |
|---|---|---|---|
| Alumina production, kmt | 1 516 | 1 492 | 1 465 |
| Total alumina sales, kmt | 2 718 | 2 722 | 2 560 |
| Realized alumina price, USD/mt | 397 | 400 | 587 |
| Implied alumina cost, USD/mt | 343 | 345 | 407 |
| Bauxite production, kmt | 2 734 | 2 730 | 2 454 |
| Adjusted EBITDA, NOK million | 1 521 | 1 616 | 5 135 |
| Adjusted EBIT, NOK million | 772 | 841 | 4 404 |
| Adjusted RoaCE, % LTM1) | 35 % | 0.0 % | 34.5 % |
NOK million

1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters
Implied alumina cost and margin USD/mt

Weaker BRL against USD
Alunorte production at nameplate capacity
Results down driven by higher alumina prices and negative currency effects, partly offset by higher all-in metal prices.
| Key figures | Q2 2025 | Q2 2024 | Q1 2025 |
|---|---|---|---|
| Primary aluminium production, kmt | 512 | 507 | 503 |
| Total sales, kmt | 550 | 584 | 539 |
| Realized LME price, USD/mt1) | 2 548 | 2 377 | 2 547 |
| Realized LME price, NOK/mt1) | 26 244 | 25 526 | 28 179 |
| Realized premium, USD/mt | 381 | 365 | 429 |
| Implied all-in primary cost, USD/mt 2) |
2 400 | 2 300 | 2 500 |
| Adjusted EBITDA, NOK million | 2 423 | 2 520 | 2 546 |
| Adjusted EBITDA including Qatalum 50% pro rata, NOK million | 2 977 | 3 050 | 3 068 |
| Adjusted EBIT, NOK million | 1 714 | 1 834 | 1 842 |
| Adjusted RoaCE, % LTM3) | 12.6 % | 9.3 % | 13.0 % |


All-in implied primary cost and margin USD/mt1,4)

Higher all-in metal prices
~67% of primary production for Q3 2025 priced at USD 2 482 per mt. 8)
Results down due to lower results from sourcing and trading activities, partly offset by increased results from recyclers
| Key figures | Q2 2025 | Q2 2024 | Q1 2025 |
|---|---|---|---|
| Recycling production, kmt | 209 | 202 | 192 |
| Metal products sales, kmt 1) |
659 | 682 | 612 |
| Adjusted EBITDA Recycling (NOK million) | 136 | 41 | 63 |
| Adjusted EBITDA Commercial (NOK million) | 143 | 270 | (78) |
| Adjusted EBITDA Metal Markets (NOK million) | 276 | 309 | (14) |
| Adjusted EBITDA excl. currency and inventory valuation effects | 308 | 357 | 62 |
| Adjusted EBIT (NOK million) | 111 | 146 | (182) |
| Adjusted RoaCE, % LTM2) | 1.3 % | 3.5 % | 1.6 % |
NOK million

18 1) Includes external and internal sales from primary casthouse operations, remelters and third-party metal sources 2) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters

Lower results from sourcing and trading activities
Seasonally lower recycling volumes
Results down on lower margins, partly offset by higher sales volumes and strong cost measures
| Key figures | Q2 2025 | Q2 2024 | Q1 2025 |
|---|---|---|---|
| External sales volumes, kmt | 264 | 262 | 255 |
| Adjusted EBITDA, NOK million | 1 260 | 1 377 | 1 174 |
| Adjusted EBIT, NOK million | 489 | 609 | 350 |
| Adjusted RoaCE, % LTM1) | 0.8 % | 5.0 % | 1.1 % |

NOK million

1) Adjusted RoaCE calculated as Adjusted EBIT last 4 quarters less 25% tax / Average capital employed last 4 quarters. Previous periods have been restated following a change to the capital employed definition.
Results up on higher production volumes and higher price area gains
| Key figures | Q2 2025 | Q2 2024 | Q1 2025 |
|---|---|---|---|
| Power production, GWh | 2136 | 1929 | 2 743 |
| Net spot sales, GWh | 47 | (146) | 641 |
| Southwest Norway spot price (NO2), NOK/MWh | 682 | 519 | 776 |
| Adjusted EBITDA, NOK million | 1069 | 611 | 1 180 |
| Adjusted EBIT, NOK million | 1005 | 545 | 1 119 |
| Adjusted RoaCE, % LTM1),2) | 16.5 % | 9.9 % | 13.4 % |
Adjusted EBITDA



Results Q2 25 vs Q2 24
Higher price area gains
Lower production and net spot sales

Increase in net debt due to shareholder distributions which offsets a positive free cash flow

Free cash flow: Excludes hedging collateral (LT/ST restricted cash) and net purchases of money market funds Collateral: Includes collateral for short-term and long-term liabilities, mainly related to strategic hedges and the operational hedging activity
Maintain robustness while maneuvering uncertain markets
2.
Deliver on Recycling, Extrusions, and renewable growth ambitions
Execute on decarbonization and technology road map
opportunities in greener aluminium at premium pricing
Accelerating growth, value creation and sustainability


Note that the information on this page is based on forward looking information from current point in time and changes might occur during the coming quarter
Stable fixed and other costs
Higher sales volumes
Positive metal effect of approximately NOK 200 to 300 million
~67% of primary production including strategic hedge effects for Q3 2025 priced at USD 2 482 per mt.
Lower raw material costs of between NOK 1 and 1.2 billion, mainly driven by alumina price, including strategic hedge effect. Extrusions Energy
Seasonally lower recycling volumes
Guidance for YE Commercial Adjusted EBITDA excl. currency and inventory effects of NOK 300 - 500 million
Lower production and net spot sales




2.5







Steam coal (indexed)

Adjusted EBITDA NOK million 2Q24 1Q25 2Q25 5,839 9,516 7,790
Upstream costs3,4) USD per tonne





Adjusted RoaCE2)

Free cash flow is defined as net cash provided by (used in) operating activities of continuing operations, adjusted for changes in collateral and net purchases of money market funds, plus net cash provided by (used in) investing activities of continuing operations, adjusted for purchases of / proceeds from sales of short-term investments
Adj. RoaCE calculated as adjusted EBIT last 4 quarters less underlying tax expense adjusted for 30% tax on financial items / average capital employed last 4 quarters
Realized alumina price minus adjusted EBITDA for B&A, excluding insurance proceeds relating to decommissioned crane (NOK ~500 million), per mt alumina sales
Realized all-in aluminium price (incl. strategic hedge program) less adjusted EBITDA margin excluding indirect CO2 compensation catch-up effect (NOK ~1.4 billion) and power sales Slovalco, Albras and Norwegian smelters, incl Qatalum, per mt aluminium sold. Implied primary cost and margin rounded to nearest USD 25
2) From 2025, the internal alumina price is linked to the price for caustic soda, a significant input factor in production of alumina.

• Pricing mainly in NOK. Net USD exposure hedged via USD/NOK
• Corresponding raw material exposure partially secured using financial
derivatives or physical contracts • Alumina fixed price and volumes2)
derivatives
• 2025: ~ 864 kt alumina hedged at a price of ~442 USD/t • 2026: ~ 883 kt alumina hedged at a price of ~446 USD/t
NOK Billions
Strategic hedging status1)


Aluminium hedges in place for 2025-2027
• 2025: 450 kt hedged at a price of ~2500 USD/t
• 2026: 460 kt hedged at a price of ~2750 USD/t
• 2027: 100 kt hedged at a price of ~2600 USD/t



| USD | BRL | EUR | |
|---|---|---|---|
| Sustainable effect (NOK million) |
+1.00 NOK/USD | +0.10 NOK/BRL | +1.00 NOK/EUR |
| AEBITDA | 4,730 | (510) | (130) |
| One-off reevaluation effect (NOK million) |
+1.00 NOK/USD | +0.10 NOK/BRL | +1.00 NOK/EUR |
| Financial items | (1,320) | 620 | (2,980) |


AEBITDA 1,690 (380) -
• Realized alumina price lags PAX by one month
Annual adjusted sensitivities based on normal annual business volumes. USDNOK 11.00, BRLNOK 1.90, EURNOK 11.80. 2025 Platts alumina index (PAX) exposure used



2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
NO2 spot price Adjusted EBITDA
0 500
0


1) Amounts are as disclosed for the individual years reflecting the accounting policies applied for those years and Hydro's definition of APMs applied for the relevant years.





| NOK million | Second quarter | 2025 | Second quarter | 2024 | First quarter | 2025 | First half 2025 |
First half 2024 |
Year 2024 |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 116 | 50 944 | 57 094 | 110 210 | 98 490 | 203 636 | ||||||
| Share of the profit (loss) in equity accounted investments | (197) | 113 | 58 | (139) | 158 | (516) | ||||||
| Other income, net | 1 042 | 1 392 | 1 313 | 2 355 | 2 392 | 5 543 | ||||||
| Total revenue and income | 53 961 | 52 449 | 58 465 | 112 426 | 101 040 | 208 663 | ||||||
| Raw material and energy expense | 33 659 | 33 410 | 34 473 | 68 132 | 63 435 | 129 349 | ||||||
| Employee benefit expense | 6 884 | 6 819 | 7 111 | 13 995 | 13 567 | 26 946 | ||||||
| Depreciation and amortization expense | 2 517 | 2 498 | 2 546 | 5 063 | 4 970 | 10 131 | ||||||
| Impairment of non-current assets | 25 | 17 | 282 | 307 | 17 | 39 | ||||||
| Other expenses | 6 502 | 6 148 | 6 037 | 12 538 | 12 427 | 25 712 | ||||||
| Earnings before financial items and tax (EBIT) | 4 375 | 3 557 | 8 016 | 12 391 | 6 623 | 16 487 | ||||||
| Interest and other finance income | 290 | 316 | 204 | 494 | 778 | 1 601 | ||||||
| Foreign currency exchange gain (loss) | (508) | (779) | 1 708 | 1 201 | (2 412) | (5 646) | ||||||
| Interest and other finance expense | (590) | (935) | (718) | (1 309) | (1 683) | (3 580) | ||||||
| Income (loss) before tax | 3 567 | 2 160 | 9 210 | 12 777 | 3 307 | 8 862 | ||||||
| Income taxes | (1 117) | (739) | (3 348) | (4 465) | (1 458) | (3 822) | ||||||
| Net income (loss) | 2 450 | 1 421 | 5 861 | 8 312 | 1 849 | 5 040 | ||||||
| Net income (loss) attributable to non-controlling interests | 398 | (723) | 1 028 | 1 425 | (1 236) | (750) | ||||||
| Net income (loss) attributable to Hydro shareholders | 2 053 | 2 144 | 4 834 | 6 886 | 3 085 | 5 790 | ||||||
| Earnings per share attributable to Hydro shareholders | 1.04 | 1.07 | 2.45 | 3.49 | 1.54 | 2.90 | ||||||
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
| Net income (loss) | 1 144 | 5 056 | (625) | (2 771) | 428 | 1 421 | 1 409 | 1 782 | 5 861 | 2 450 | 2 804 | 5 040 |
| Adjusted net income (loss) | 3 326 | 3 410 | 345 | 754 | 1 498 | 1 677 | 3 506 | 2 596 | 3 998 | 3 577 | 7 835 | 9 278 |
Earnings per share 0.62 2.56 (0.18) (1.26) 0.47 1.07 0.40 0.96 2.45 1.04 1.77 2.90 Adjusted earnings per share 1.70 1.77 0.27 0.50 0.93 0.97 1.49 1.11 1.63 1.68 4.26 4.50
37

| NOK million | June 30 2025 |
March 31 2025 |
December 31 2024 |
September 30 2024 |
June 30 2024 |
March 31 2024 |
December 31 2023 |
September 30 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 18 809 | 18 945 | 15 049 | 18 875 | 18 886 | 19 622 | 24 618 | 19 105 |
| Short-term investments | 3 051 | 2 943 | 3 467 | 3 928 | 3 760 | 4 968 | 2 641 | 2 101 |
| Trade and other receivables | 28 204 | 31 144 | 28 510 | 28 809 | 28 689 | 28 969 | 25 404 | 26 387 |
| Inventories | 26 571 | 27 308 | 28 187 | 26 127 | 25 208 | 25 291 | 25 449 | 27 648 |
| Other current financial assets | 1 486 | 1 289 | 412 | 1 288 | 952 | 1 350 | 1 900 | 1 726 |
| Assets held for sale | - | - | - | - | - | 4 131 | 3 685 | - |
| Property, plant and equipment | 76 039 | 75 285 | 77 937 | 75 391 | 74 448 | 77 334 | 74 981 | 74 367 |
| Intangible assets | 7 892 | 7 930 | 8 436 | 8 334 | 8 365 | 8 741 | 8 447 | 10 823 |
| Investments accounted for using the equity method | 22 955 | 23 691 | 25 054 | 24 253 | 24 871 | 22 512 | 21 228 | 24 633 |
| Prepaid pension | 9 718 | 9 942 | 10 115 | 9 455 | 9 518 | 9 670 | 8 664 | 9 335 |
| Other non-current assets | 8 568 | 9 572 | 10 205 | 10 294 | 10 516 | 10 545 | 9 444 | 9 135 |
| Total assets | 203 293 | 208 049 | 207 371 | 206 755 | 205 213 | 213 133 | 206 462 | 205 260 |
| Bank loans and other interest-bearing short-term debt | 7 710 | 13 150 | 11 601 | 13 935 | 16 249 | 8 169 | 7 111 | 5 764 |
| Trade and other payables | 25 523 | 26 940 | 26 976 | 26 130 | 26 336 | 28 541 | 26 232 | 24 860 |
| Other current liabilities | 7 431 | 9 386 | 10 834 | 9 475 | 8 561 | 8 058 | 10 549 | 11 093 |
| Liabilities in disposal group | - | - | - | - | - | 129 | 141 | - |
| Long-term debt | 29 838 | 24 021 | 23 147 | 23 864 | 22 867 | 30 996 | 28 978 | 29 944 |
| Provisions | 5 185 | 5 074 | 5 203 | 6 127 | 6 164 | 5 987 | 5 867 | 5 897 |
| Pension liabilities | 9 374 | 8 984 | 9 226 | 9 322 | 9 027 | 9 071 | 9 222 | 8 475 |
| Deferred tax liabilities | 5 265 | 4 900 | 4 761 | 4 797 | 5 272 | 5 079 | 4 717 | 6 153 |
| Other non-current liabilities | 6 368 | 6 373 | 8 171 | 7 605 | 6 894 | 7 353 | 6 462 | 5 325 |
| Equity attributable to Hydro shareholders | 99 260 | 102 413 | 101 461 | 99 123 | 98 448 | 105 502 | 100 579 | 103 062 |
| Non-controlling interests | 7 339 | 6 808 | 5 991 | 6 376 | 5 394 | 6 247 | 6 604 | 4 686 |
| Total liabilities and equity | 203 293 | 208 049 | 207 371 | 206 755 | 205 213 | 213 133 | 206 462 | 205 260 |
| NOK million (+=loss/()=gain) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Unrealized derivative effects on LME related contracts | Hydro Bauxite & Alumina | 3 | 8 | (7) | (18) | 4 | 14 | (15) | |
| Unrealized derivative effects on raw material contracts | Hydro Bauxite & Alumina | (41) | (10) | (66) | (50) | (64) | 22 | (167) | |
| Impairment charges equity accounted investments | Hydro Bauxite & Alumina | - | - | - | 132 | - | 11 | 132 | |
| Total impact | Hydro Bauxite & Alumina | (38) | (2) | (73) | 63 | (60) | 46 | (50) | |
| Unrealized derivative effects on power contracts | Hydro Energy | 61 | (147) | 13 | 139 | 177 | 35 | 66 | |
| (Gains)/losses on divestments | Hydro Energy | - | (321) | - | - | - | - | (321) | |
| Impairment charges equity accounted investments | Hydro Energy | - | - | 581 | 315 | 52 | 152 | 896 | |
| Transaction related effects | Hydro Energy | - | - | (35) | - | - | - | (35) | |
| Net foreign exchange (gain)/loss | Hydro Energy | (5) | (4) | (6) | (6) | - | (1) | (20) | |
| Other effects | Hydro Energy | - | (164) | - | - | - | - | (164) | |
| Total impact | Hydro Energy | 56 | (635) | 554 | 448 | 229 | 186 | 422 | |
| Unrealized derivative effects on LME related contracts | Hydro Aluminium Metal | 39 | 862 | 455 | (520) | (1 240) | (40) | 836 | |
| Unrealized derivative effects on power contracts | Hydro Aluminium Metal | (31) | 94 | 17 | (64) | 3 | 26 | 16 | |
| Significant rationalization charges and closure costs | Hydro Aluminium Metal | - | - | 55 | - | 26 | 72 | 55 | |
| (Gains)/losses on divestments | Hydro Aluminium Metal | - | - | - | (60) | - | - | (60) | |
| Impairment charges equity accounted investments | Hydro Aluminium Metal | - | - | - | 52 | - | 229 | 52 | |
| Net foreign exchange (gain)/loss | Hydro Aluminium Metal | (78) | (81) | (75) | (88) | (74) | (78) | (322) | |
| Other effects | Hydro Aluminium Metal | (642) | - | - | (642) | ||||
| Total impact | Hydro Aluminium Metal | (69) | 874 | 452 | (1 322) | (1 285) | 209 | (65) | |
| Unrealized derivative effects on LME related contracts | Hydro Metal Markets | 2 | (124) | 246 | (256) | (161) | 251 | (131) | |
| Other effects | Hydro Metal Markets | - | (137) | - | - | - | - | (137) | |
| Total impact | Hydro Metal Markets | 2 | (261) | 246 | (256) | (161) | 251 | (269) | |
| Unrealized derivative effects on LME related contracts | Hydro Extrusions | (9) | (159) | 212 | (154) | (59) | 177 | (109) | |
| Unrealized derivative effects on power contracts | Hydro Extrusions | (13) | 3 | 26 | (21) | 15 | (4) | (5) | |
| Significant rationalization charges and closure costs | Hydro Extrusions | 32 | 56 | 74 | 189 | 58 | 30 | 352 | |
| (Gains)/losses on divestments and other transaction related effects | Hydro Extrusions | (9) | - | - | - | - | - | (9) | |
| Total impact | Hydro Extrusions | 1 | (100) | 312 | 15 | 14 | 203 | 228 | |
| Unrealized derivative effects on LME related contracts | Other and eliminations | 15 | (15) | - | - | 1 | (1) | (1) | |
| (Gains)/losses on divestments | Other and eliminations | (14) | - | - | - | - | - | (14) | |
| Net foreign exchange (gain)/loss | Other and eliminations | (52) | (65) | (58) | (76) | (36) | 7 | (252) | |
| Other effects | Other and eliminations | - | - | - | (225) | - | - | (225) | |
| Total impact | Other and eliminations | (52) | (80) | (59) | (302) | (35) | 6 | (492) | |
| Adjusting items to EBITDA | Hydro | (100) | (205) | 1 433 | (1 354) | (1 299) | 902 | (225) | |
| Impairment charges | Hydro Aluminium Metal | - | - | - | - | 97 | 19 | - | |
| Impairment charges | Hydro Extrusions | - | - | 22 | - | 185 | 6 | 22 | |
| Adjusting items to EBIT | Hydro | (100) | (205) | 1 456 | (1 354) | (1 018) | 926 | (202) | |
| Net foreign exchange (gain)/loss and other | Hydro | 1 633 | 779 | 1 467 | 2 142 | (1 708) | 508 | 6 021 | |
| Adjusting items to income (loss) before tax | Hydro | 1 533 | 574 | 2 923 | 788 | (2 726) | 1 434 | 5 819 | |
| Calculated income tax effect | Hydro | (463) | (317) | (826) | 26 | 862 | (307) | (1 580) | |
| Adjusting items to net income (loss) |
Hydro | 1 070 | 257 | 2 098 | 814 | (1 863) | 1 127 | 4 238 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | (221) | 88 | (610) | (269) | 43 | 841 | 2 761 | 4 216 | 4 404 | 772 | (1 013) | 7 861 |
| Hydro Energy | 677 | 805 | 712 | 755 | 1 103 | 545 | 575 | 1 085 | 1 119 | 1 005 | 2 950 | 3 308 |
| Hydro Aluminium Metal | 3 328 | 2 550 | 727 | 1 264 | 1 306 | 1 834 | 2 566 | 1 191 | 1 842 | 1 714 | 7 869 | 6 898 |
| Hydro Metal Markets | 628 | 290 | 482 | (229) | 68 | 146 | 119 | 150 | (182) | 111 | 1 170 | 482 |
| Hydro Extrusions | 1 485 | 1 228 | 548 | 90 | 690 | 609 | 15 | (532) | 350 | 489 | 3 351 | 783 |
| Other and Eliminations | (532) | (173) | (259) | (380) | (244) | (623) | (1 093) | (1 088) | (535) | 1 211 | (1 343) | (3 048) |
| Total | 5 364 | 4 788 | 1 600 | 1 231 | 2 966 | 3 353 | 4 944 | 5 021 | 6 998 | 5 302 | 12 983 | 16 284 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 437 | 817 | 93 | 481 | 804 | 1 616 | 3 410 | 4 969 | 5 135 | 1 521 | 1 828 | 10 799 |
| Hydro Energy | 726 | 854 | 762 | 805 | 1 152 | 611 | 626 | 1 151 | 1 180 | 1 069 | 3 146 | 3 540 |
| Hydro Aluminium Metal | 3 972 | 3 215 | 1 379 | 1 937 | 1 965 | 2 520 | 3 234 | 1 949 | 2 546 | 2 423 | 10 502 | 9 668 |
| Hydro Metal Markets | 669 | 334 | 568 | (38) | 269 | 309 | 277 | 319 | (14) | 276 | 1 533 | 1 175 |
| Hydro Extrusions | 2 223 | 2 013 | 1 322 | 923 | 1 437 | 1 377 | 879 | 371 | 1 174 | 1 260 | 6 480 | 4 065 |
| Other and Eliminations | (501) | (134) | (225) | (370) | (216) | (594) | (1 060) | (1 058) | (505) | 1 241 | (1 231) | (2 928) |
| Total | 7 525 | 7 098 | 3 899 | 3 737 | 5 411 | 5 839 | 7 367 | 7 701 | 9 516 | 7 790 | 22 258 | 26 318 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | (399) | (30) | (570) | (4 223) | 81 | 844 | 2 834 | 4 153 | 4 464 | 726 | (5 222) | 7 911 |
| Hydro Energy | 466 | 628 | 677 | 634 | 1 047 | 1 180 | 22 | 637 | 891 | 818 | 2 406 | 2 886 |
| Hydro Aluminium Metal | 2 595 | 5 605 | (721) | 1 646 | 1 376 | 960 | 2 114 | 2 513 | 3 031 | 1 487 | 9 125 | 6 963 |
| Hydro Metal Markets | 544 | 432 | (1) | (139) | 65 | 407 | (128) | 406 | (21) | (140) | 835 | 750 |
| Hydro Extrusions | 1 427 | 1 326 | 420 | 33 | 689 | 709 | (320) | (546) | 151 | 280 | 3 206 | 532 |
| Other and Eliminations | (402) | (21) | (128) | (206) | (192) | (542) | (1 034) | (787) | (500) | 1 205 | (758) | (2 556) |
| Total | 4 233 | 7 939 | (323) | (2 256) | 3 066 | 3 557 | 3 488 | 6 375 | 8 016 | 4 375 | 9 592 | 16 487 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 260 | 698 | 134 | 300 | 842 | 1 618 | 3 483 | 4 906 | 5 195 | 1 475 | 1 392 | 10 849 |
| Hydro Energy | 515 | 677 | 726 | 684 | 1 096 | 1 246 | 73 | 703 | 951 | 882 | 2 602 | 3 118 |
| Hydro Aluminium Metal | 3 239 | 6 270 | (69) | 2 946 | 2 035 | 1 646 | 2 782 | 3 270 | 3 831 | 2 214 | 12 386 | 9 733 |
| Hydro Metal Markets | 586 | 476 | 85 | 51 | 267 | 570 | 31 | 575 | 147 | 25 | 1 198 | 1 443 |
| Hydro Extrusions | 2 165 | 2 111 | 1 194 | 888 | 1 436 | 1 477 | 567 | 356 | 1 160 | 1 057 | 6 359 | 3 836 |
| Other and Eliminations | (371) | 17 | (95) | (197) | (164) | (513) | (1 002) | (756) | (470) | 1 235 | (645) | (2 436) |
| Total | 6 393 | 10 249 | 1 975 | 4 673 | 5 511 | 6 044 | 5 934 | 9 055 | 10 815 | 6 889 | 23 291 | 26 543 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 8 320 | 8 830 | 8 423 | 9 948 | 10 200 | 11 905 | 14 306 | 17 808 | 16 634 | 11 152 | 35 521 | 54 219 |
| Hydro Energy | 3 452 | 2 162 | 3 299 | 2 644 | 2 882 | 2 561 | 2 370 | 2 775 | 3 092 | 3 138 | 11 557 | 10 589 |
| Hydro Aluminium Metal | 15 236 | 18 211 | 11 366 | 13 562 | 13 170 | 13 867 | 13 609 | 14 840 | 16 693 | 14 268 | 58 375 | 55 486 |
| Hydro Metal Markets | 20 873 | 22 483 | 19 329 | 18 629 | 18 677 | 21 472 | 20 249 | 20 994 | 22 591 | 21 721 | 81 314 | 81 391 |
| Hydro Extrusions | 22 717 | 22 608 | 19 142 | 18 178 | 19 306 | 19 707 | 18 506 | 17 615 | 20 557 | 20 583 | 82 645 | 75 133 |
| Other and Eliminations | (22 065) | (20 664) | (16 856) | (16 208) | (16 690) | (18 568) | (18 950) | (18 975) | (22 474) | (17 748) | (75 794) | (73 183) |
| Total | 48 534 | 53 630 | 44 702 | 46 754 | 47 545 | 50 944 | 50 089 | 55 057 | 57 094 | 53 116 | 193 619 | 203 636 |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 5 289 | 5 570 | 5 404 | 6 807 | 6 963 | 8 307 | 9 707 | 12 635 | 10 849 | 8 175 | 23 069 | 37 611 |
| Hydro Energy | 1 634 | 257 | 1 616 | 1 058 | 1 217 | 857 | 606 | 1 010 | 1 200 | 1 215 | 4 564 | 3 690 |
| Hydro Aluminium Metal | 1 528 | 5 444 | 1 741 | 3 936 | 3 600 | 3 456 | 3 756 | 4 519 | 4 783 | 4 101 | 12 649 | 15 331 |
| Hydro Metal Markets | 17 308 | 19 837 | 16 716 | 16 829 | 16 500 | 18 591 | 17 506 | 19 345 | 19 796 | 19 087 | 70 690 | 71 942 |
| Hydro Extrusions | 22 765 | 22 527 | 19 221 | 18 122 | 19 262 | 19 729 | 18 511 | 17 545 | 20 462 | 20 534 | 82 635 | 75 046 |
| Other and Eliminations | 10 | (4) | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 15 |
| Total | 48 534 | 53 630 | 44 702 | 46 754 | 47 545 | 50 944 | 50 089 | 55 057 | 57 094 | 53 116 | 193 619 | 203 636 |

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 3 031 | 3 260 | 3 019 | 3 141 | 3 238 | 3 597 | 4 599 | 5 174 | 5 785 | 2 977 | 12 542 | 16 608 |
| Hydro Energy | 1 818 | 1 905 | 1 683 | 1 586 | 1 665 | 1 704 | 1 764 | 1 766 | 1 892 | 1 923 | 6 993 | 6 899 |
| Hydro Aluminium Metal | 13 709 | 12 767 | 9 624 | 9 626 | 9 570 | 10 411 | 9 852 | 10 321 | 11 910 | 10 168 | 45 726 | 40 155 |
| Hydro Metal Markets | 3 565 | 2 647 | 2 612 | 1 801 | 2 177 | 2 880 | 2 743 | 1 649 | 2 795 | 2 634 | 10 625 | 9 449 |
| Hydro Extrusions | (48) | 81 | (80) | 56 | 44 | (22) | (5) | 70 | 95 | 50 | 10 | 87 |
| Other and Eliminations | (22 075) | (20 660) | (16 860) | (16 211) | (16 694) | (18 571) | (18 953) | (18 979) | (22 478) | (17 751) | (75 806) | (73 197) |
| Total | - | - | - | - | - | - | - | - | - | - | - | - |
| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | - | - | - | - | - | - | (13) | (140) | (3) | (22) | - | (153) |
| Hydro Energy | (67) | (59) | (57) | (110) | (106) | (128) | (692) | (488) | (129) | (295) | (293) | (1 413) |
| Hydro Aluminium Metal | 154 | 264 | 179 | 135 | 126 | 275 | 344 | 274 | 267 | 123 | 733 | 1 020 |
| Hydro Metal Markets | - | - | - | - | - | - | - | (3) | - | - | - | (3) |
| Hydro Extrusions | - | 1 | 1 | 3 | - | - | - | - | - | - | 5 | - |
| Other and Eliminations | 8 | (25) | 47 | 17 | 25 | (35) | (2) | 45 | (77) | (2) | 47 | 32 |
| Total | 95 | 181 | 171 | 46 | 46 | 113 | (363) | (311) | 58 | (197) | 492 | (516) |

Return on average capital employed 1) (RoaCE)
| Reported RoaCE | Adjusted RoaCE | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |||
| Hydro Bauxite & Alumina | 21.5% | (12.7%) | 1.3% | 11.9% | 5.4% | 1.9% | 4.6% | 21.4% | (2.5%) | 1.8% | 12.0% | 5.9% | 2.5% | 6.0% | ||
| Hydro Energy 2) | 6.7% | 10.4% | 28.8% | 26.5% | 249.5% | 13.4% | 18.8% | 12.7% | 12.0% | 29.5% | 25.4% | 8.7% | 12.9% | 18.8% | ||
| Hydro Aluminium Metal | 12.4% | 16.0% | 35.1% | 21.6% | 1.9% | (3.9%) | 5.6% | 12.3% | 13.8% | 35.4% | 28.3% | 2.9% | (2.6%) | 4.7% | ||
| Hydro Metal Markets | 5.2% | 7.6% | 33.2% | 24.0% | 22.8% | 20.7% | 25.1% | 3.4% | 10.7% | 31.0% | 23.9% | 21.6% | 27.3% | 19.4% | ||
| Hydro Extrusions | 1.3% | 8.4% | 10.5% | 9.4% | 1.3% | 3.8% | 5.3% | 1.9% | 8.8% | 11.4% | 10.3% | 6.2% | 5.7% | 7.2% | ||
| Hydro Group | 8.5% | 4.1% | 21.9% | 16.3% | 5.4% | (0.9%) | 6.0% | 8.5% | 7.1% | 22.2% | 18.6% | 3.7% | 1.3% | 6.6% |
| NOK million | June 30 2025 |
|---|---|
| Hydro Bauxite & Alumina | 24 709 |
| Hydro Energy | 9 508 |
| Hydro Aluminium Metal | 45 981 |
| Hydro Metal Markets | 11 954 |
| Hydro Extrusions | 30 936 |
| Other and Eliminations | (1 026) |
| Total | 122 061 |

Graph excludes BNOK (1.0) in capital employed in Other and Eliminations
1) RoaCE at business area level is calculated using 25% tax rate. For Hydro Energy, 50% tax rate is used for 2024 and 2023, 40% for 2022 and 2021, 80% for 2020 and 2019, and 70% for 2018 2) Hydro Energy reported RoaCE for 2020 higher than previous years due to the Lyse transaction

| NOK million | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hydro Bauxite & Alumina | 659 | 729 | 703 | 4 523 | 761 | 775 | 649 | 753 | 731 | 748 | 6 614 | 2 938 |
| Hydro Energy | 48 | 49 | 49 | 50 | 49 | 66 | 51 | 66 | 61 | 64 | 196 | 232 |
| Hydro Aluminium Metal | 666 | 687 | 674 | 1 326 | 682 | 708 | 691 | 781 | 823 | 749 | 3 353 | 2 862 |
| Hydro Metal Markets | 42 | 45 | 87 | 194 | 202 | 165 | 160 | 172 | 170 | 166 | 368 | 698 |
| Hydro Extrusions | 741 | 792 | 779 | 859 | 750 | 772 | 891 | 907 | 1 014 | 783 | 3 171 | 3 320 |
| Other and Eliminations | 31 | 38 | 34 | 10 | 28 | 29 | 32 | 30 | 30 | 30 | 113 | 120 |
| Total | 2 186 | 2 340 | 2 327 | 6 962 | 2 472 | 2 515 | 2 473 | 2 710 | 2 828 | 2 542 | 13 815 | 10 170 |
| Percent | USD | EUR | BRL | NOK & Other |
|---|---|---|---|---|
| Hydro Bauxite & Alumina | 100% | |||
| Hydro Energy | 5% | 95% | ||
| Hydro Aluminium Metal | 10% | 30% | 60% | |
| Hydro Metal Markets | 25% | 20% | 55% | |
| Hydro Extrusions | 40% | 35% | 25% | |
| Other and Eliminations | 15% | 15% | 70% |


| Hydro Bauxite & Alumina | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alumina production (kmt) | 1 550 | 1 542 | 1 522 | 1 571 | 1 503 | 1 492 | 1 463 | 1 516 | 1 465 | 1 516 | 6 185 | 5 973 |
| Sourced alumina (kmt) | 686 | 553 | 692 | 909 | 1 080 | 1 231 | 1 247 | 1 164 | 1 082 | 1 174 | 2 840 | 4 721 |
| Total alumina sales (kmt) | 2 171 | 2 153 | 2 229 | 2 487 | 2 574 | 2 722 | 2 737 | 2 708 | 2 560 | 2 718 | 9 040 | 10 741 |
| Realized alumina price (USD) 1) |
367 | 373 | 349 | 349 | 366 | 400 | 494 | 584 | 587 | 397 | 359 | 462 |
| Implied alumina cost (USD) 2) |
347 | 336 | 345 | 331 | 337 | 345 | 378 | 417 | 407 | 343 | 340 | 368 |
| Bauxite production (kmt) 3) |
2 648 | 2 630 | 2 848 | 2 771 | 2 600 | 2 730 | 2 258 | 2 918 | 2 454 | 2 734 | 10 897 | 10 506 |
| Sourced bauxite (kmt) | 1 078 | 1 100 | 1 204 | 2 001 | 1 200 | 1 134 | 1 346 | 978 | 1 182 | 1 096 | 5 383 | 4 657 |
| 4) Adjusted EBITDA margin |
5.3% | 9.2% | 1.1% | 4.8% | 7.9% | 13.6% | 23.8% | 27.9% | 30.9% | 13.6% | 5.1% | 19.9% |
| Hydro Energy | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
| Power production, GWh | 2 610 | 2 431 | 2 216 | 2 440 | 2 843 | 1 929 | 2 197 | 2 329 | 2 743 | 2 136 | 9 697 | 9 298 |
| Net spot sales, GWh | 817 | 333 | 24 | 101 | 844 | (146) | 104 | 254 | 641 | 47 | 1 275 | 1 056 |
| Nordic spot electricity price, NOK/MWh | 934 | 647 | 949 | 515 | 667 | 408 | 133 | 364 | 531 | 310 | 642 | 418 |
| Southern Norway spot electricity price (NO2), NOK/MWh | 1 182 | 958 | 664 | 818 | 736 | 519 | 455 | 628 | 776 | 682 | 904 | 582 |
| 4) Adjusted EBITDA margin |
21.0% | 39.5% | 23.1% | 30.4% | 40.0% | 23.8% | 26.4% | 41.5% | 38.2% | 34.1% | 27.2% | 33.4% |
1) Weighted average of own production and third-party contracts, excluding hedge results. The majority of the alumina is sold linked to either the LME prices or alumina index with a one-month delay
2) Implied alumina cost (based on EBITDA and sales volume) replaces previous apparent alumina cash cost
3) Paragominas production, on wet basis
4) Adjusted EBITDA divided by total revenues

| Hydro Aluminium Metal 1) |
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Realized aluminium price LME, USD/mt | 2 291 | 2 273 | 2 146 | 2 129 | 2 248 | 2 377 | 2 429 | 2 450 | 2 547 | 2 548 | 2 218 | 2 374 |
| 2) Realized aluminium price LME, NOK/mt |
23 566 | 24 417 | 22 456 | 23 143 | 23 609 | 25 526 | 26 013 | 26 985 | 28 179 | 26 244 | 22 995 | 25 516 |
| Realized premium above LME, USD/mt 3) |
503 | 456 | 432 | 348 | 358 | 365 | 421 | 417 | 429 | 381 | 435 | 392 |
| 2) 3) Realized premium above LME, NOK/mt |
5 169 | 4 894 | 4 521 | 3 778 | 3 758 | 3 919 | 4 511 | 4 595 | 4 752 | 3 922 | 4 511 | 4 218 |
| Realized NOK/USD exchange rate 2) |
10.29 | 10.74 | 10.47 | 10.87 | 10.50 | 10.74 | 10.71 | 11.01 | 11.07 | 10.30 | 10.37 | 10.75 |
| Hydro Aluminium Metal production, kmt | 499 | 506 | 512 | 514 | 505 | 507 | 511 | 515 | 503 | 512 | 2 031 | 2 038 |
| Casthouse production, kmt | 513 | 519 | 523 | 512 | 519 | 519 | 522 | 511 | 511 | 522 | 2 067 | 2 070 |
| Total sales, kmt 4) |
559 | 577 | 539 | 541 | 540 | 584 | 531 | 536 | 539 | 550 | 2 217 | 2 191 |
| 5) Adjusted EBITDA margin |
26.1% | 17.7% | 12.1% | 14.3% | 14.9% | 18.2% | 23.8% | 13.1% | 15.3% | 17.0% | 18.0% | 17.4% |
| Hydro Metal Markets | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
| Remelt production (1 000 mt) | 132 | 146 | 176 | 166 | 179 | 202 | 170 | 172 | 192 | 209 | 620 | 723 |
| Third-party sales (1 000 mt) | 78 | 81 | 92 | 81 | 75 | 87 | 88 | 92 | 70 | 83 | 331 | 341 |
| 6) Hydro Metal Markets sales excl. ingot trading (1 000 mt) |
674 | 691 | 652 | 645 | 622 | 682 | 630 | 621 | 612 | 659 | 2 662 | 2 556 |
| Hereof external sales excl. ingot trading (1 000 mt) | 566 | 590 | 567 | 567 | 540 | 589 | 543 | 546 | 540 | 591 | 2 290 | 2 218 |
| External revenue (NOK million) | 17 308 | 19 837 | 16 716 | 16 829 | 16 500 | 18 591 | 17 506 | 19 345 | 19 796 | 19 087 | 70 690 | 71 942 |
| Hydro Extrusions | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Year 2023 | Year 2024 |
| Hydro Extrusions external shipments (1 000 mt) | 301 | 293 | 260 | 236 | 266 | 262 | 240 | 220 | 255 | 264 | 1 090 | 988 |
| Hydro Extrusions – Pro-forma adjusted EBIT per mt, NOK |
4 937 | 4 184 | 2 107 | 383 | 2 593 | 2 321 | 63 | (2 420) | 1 371 | 1 848 | 3 074 | 792 |
| Adjusted EBITDA margin 5) |
9.8% | 8.9% | 6.9% | 5.1% | 7.4% | 7.0% | 4.8% | 2.1% | 5.7% | 6.1% | 7.8% | 5.4% |
1) Operating and financial information includes Hydro's proportionate share of production and sales volumes in equity accounted investments. Realized prices, premiums and exchange rates exclude equity accounted investments
2) Including strategic hedges / hedge accounting applied
3) Average realized premium above LME for casthouse sales from Hydro Aluminium Metal
4) Total sales replaces previous casthouse sales due to change of definition
5) Adjusted EBITDA divided by total revenues
6) Includes external and internal sales from primary casthouse operations, remelters and third-party Metal sources

| Precision Tubing | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Volume (kmt) | 31 | 32 | 31 | 29 | 124 | 31 | 31 | 31 | 29 | 122 | 31 | 31 |
| Operating revenues (NOKm) | 2 279 2 429 2 344 2 204 | 9 256 | 2 229 2 358 2 309 2 220 | 9 115 | 2 417 2 368 | |||||||
| Adjusted EBITDA (NOKm) | 152 | 185 | 259 | 131 | 727 | 193 | 232 | 196 | 187 | 809 | 206 | 163 |
| Adjusted EBIT (NOKm) | 61 | 87 | 161 | 37 | 346 | 96 | 135 | 94 | 87 | 410 | 111 | 72 |
| Building Systems | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
| Volume (kmt) | 19 | 19 | 17 | 19 | 75 | 19 | 20 | 17 | 18 | 74 | 19 | 19 |
| Operating revenues (NOKm) | 3 056 3 208 2 736 2 938 11 939 | 2 938 2 997 2 720 2 786 11 441 | 2 920 2 990 | |||||||||
| Adjusted EBITDA (NOKm) | 261 | 240 | 170 | 256 | 927 | 270 | 293 | 163 | 163 | 889 | 185 | 255 |
| Adjusted EBIT (NOKm) | 149 | 116 | 49 | 126 | 440 | 148 | 168 | 37 | 36 | 389 | 63 | 128 |
| Other and eliminations | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
| Adjusted EBITDA (NOKm) | (22) | (44) | (26) | (86) | (178) | (77) | (72) | (90) (123) | (361) | (115) (102) | ||
| Adjusted EBIT (NOKm) | (25) | (48) | (29) (109) | (211) | (83) | (78) | (96) (129) | (385) | (123) (110) |
| Extrusion Europe | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Volume (kmt) | 124 | 121 | 99 | 92 | 436 | 108 | 105 | 92 | 86 | 390 | 102 | 107 |
| Operating revenues (NOKm) | 9 035 8 926 6 864 6 625 31 450 | 7 281 7 286 6 716 6 292 27 574 | 7 533 7 692 | |||||||||
| Adjusted EBITDA (NOKm) | 867 | 819 | 327 | 305 | 2 318 | 469 | 352 | 52 (159) | 714 | 254 | 304 | |
| Adjusted EBIT (NOKm) | 623 | 564 | 79 | 26 | 1 291 | 205 | 80 (271) (441) | (428) | (57) | 54 | ||
| Extrusion North America | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Year 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Year 2024 |
Q1 2025 |
Q2 2025 |
| Volume (kmt) | 126 | 121 | 113 | 95 | 455 | 108 | 106 | 99 | 87 | 401 | 104 | 107 |
| Operating revenues (NOKm) | 8 684 8 304 7 535 6 622 31 146 | 7 088 7 370 6 982 6 435 27 875 | 7 883 7 800 | |||||||||
| Adjusted EBITDA (NOKm) | 965 | 813 | 592 | 317 | 2 686 | 582 | 571 | 559 | 303 | 2 014 | 644 | 640 |
| Adjusted EBIT (NOKm) | 677 | 508 | 288 | 11 | 1 484 | 324 | 305 | 252 | (84) | 797 | 355 | 344 |
For more information see www.hydro.com/ir

Martine Rambøl Hagen Head of Investor Relations
t: +47 91708918 e: [email protected]

Elitsa Blessi Investor Relations Officer
t: +47 91775472 e: [email protected]

Mathias Gautier Investor Relations Officer
t: +47 94861597 e: [email protected]
Kirsten Margrethe Hovi ESG Advisor
t: +47 90524874 e: [email protected]
Camilla Gihle Management Assistant
t: +47 92637820 e: [email protected]


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.