AI assistant
NORMA Group SE — Investor Presentation 2012
Mar 28, 2013
311_ip_2013-03-28_09557b18-aa06-4e50-956a-821d5d2301bb.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Highlights 2012 - Strategy
| Acquisitions | 5 acquisitions in Switzerland, Italy, Malaysia, Netherlands and Australia | |
|---|---|---|
| APAC | Opening of new offices in Vietnam, Indonesia and the Philippines | |
| Greenfield New production facility in India to meet increased sales demand APAC |
||
| NORMA NORMACONNECT V profile clamp production expansion in England and China CONNECT |
||
| White Spots | Remaining white spot Brazil under close investigation for mid-term production start | |
| EURO6 | New product introductions for EURO6 engines | |
| Listing | MDAX listing in March 2013 – 100% Free Float |
|
Highlights 2012 – Financials (I)
Highlights 2012 – Financials (II)
| Net Debt | Net debt down to EUR 174.2 million from EUR 176.7 million in 2011* despite payment of EUR 50 million for dividend and acquisitions |
|---|---|
| Cash Flow | Excellent adjusted net operating cash flow of EUR 81.0 million (2011: EUR 66.8 million) |
| Dividend proposal to the AGM of EUR 0.65 per share | |
| Dividend | 33.5% or EUR 20.7 million of adjusted net income of EUR 61.8 million |
| Visibility | Order book at year end at EUR 215.4 million almost on same level as previous year (2011: EUR 218.6 million) |
| Moderate sales growth plus approx. EUR 20 million from recent acquisitions | |
| Guidance | EBITA margin at least on the level of the last 3 business years of above 17% |
| * excluding | non-cash / non-P&L derivative financial liabilities of EUR 24.8 million (2010: EUR 21.8 million) |
New Acquisitions Lead to Sales Run Rate of EUR 625* m
| Sales consolidation effects 2012 / 2013 in EUR million |
2012 | 2013 | Total | ||
|---|---|---|---|---|---|
| Connectors VerbindungstechnikAG | Switzerland | 11 | 4 | 15 | |
| Nordic Metalblok S.r.l. |
Italy | 3 | 3 | 6 | |
| Chien Jin Plastic Sdn. Bhd. |
Malaysia | 0 | 7 | 7 | |
| Groen Bevestigingsmaterialen B.V.** |
Netherlands | 0 | 2 | 2 | |
| Davydick & Co. Pty. Limited |
Australia | 0 | 4 | 4 | |
| Total | 14 | 20 | 34 |
* preliminary sales 2012 of EUR 605 million plus consolidation effects 2013 of EUR 20 million ** increase in ownership from 30% to 90%
NORMA Group Worldwide
EMEA
Czech Republic (P) France (P, D) Germany (P, D) Italy (P, D) Netherlands (D) Poland (P) Russia (P, D) Serbia (P, D) Spain (P, D) Sweden (P, D) Switzerland (P, D) Turkey (D) United Kingdom (P, D)
Americas
Brazil D) Mexico (P) USA (P, D)
Asia-Pacific
Australia (D) China (P, D) India (P, D) Indonesia (D) Japan (D) Korea (D) Malaysia (P, D) Philippines (D) Singapore (D) Thailand (P) Vietnam (D)
P = production D = distribution, sales, competence center
Sales by regional reporting segments
- Reporting segment Asia-Pacific recorded direct sales of 7% in 2012 or 10% including all NORMA exports into the region (sales by destination)
- Excellent double-digit growth in Americas and Asia-Pacific
Weaker European environment is outperformed by higher content and successful acquisitions
Historic Growth Track Record
Historic revenue development (1997 – 2012)
Material consumption and OPEX improved
- Improved material costs and OPEX compensated higher personnel expenses and lead to sustainable margin
- Higher personnel costs also due to expansion of Asia/Pacific business
No Operational Adjustments in 2012
- No operational adjustments despite recent acquisitions in Switzerland, Italy, Malaysia and Netherlands
- Ongoing PPA adjustments at EUR 0,16 on EPS level
| in EUR million | Reported | PPA adjustments | adjusted |
|---|---|---|---|
| Sales | 604.6 | 0 | 604.6 |
| EBITDA | 120.8 | No operational adjustments | 120.8 |
| EBITDAmargin | 20.0% | 20.0% | |
| EBITA | 105.2 | 0.2 | 105.4 |
| EBITA margin | 17.4% | 17.4% | |
| EBIT | 94.4 | 7.5 | 101.9 |
| EBIT margin | 15.6% | 16.9% | |
| Net Profit | 56.6 | 5.2 | 61.8 |
| Net Profit margin | 9.4% | 10.2% | |
| EPS (in EUR) |
1.78 | 0.16 | 1.94 |
Overview on Adjustments in prior years
- Adjustments in 2011 and 2010 mainly from IPO costs (major part concluded in Q1 2011)
- Only minor PPA adjustments in 2012 on EBITA level
| in EUR million | 2010 | 2011 | 2012 | |||
|---|---|---|---|---|---|---|
| Reported EBITA | 64.9 | 84.7 | 105.2 | |||
| + Restructuring Costs |
1.3 | 1.8 | 0 | |||
| + Non-recurring/non-period-related items* |
15.5 | 14.8 | 0 | |||
| + Other group and normalized items |
0.7 | 0.2 | 0 | |||
| + PPA depreciation | 3.0 | 1.2 | 0.2 | |||
| Adjusted EBITA |
85.4 | 102.7 | 105.4 | |||
Profit & Loss (adjusted & reported)
| in EUR million | 2012 | 2011 | |||
|---|---|---|---|---|---|
| reported | adjusted | reported | adjusted | ||
| Sales | 604.6 | 604.6 | 581.4 | 581.4 | |
| Gross Profit | 344.4 | 344.4 | 322.6 | 322.6 | |
| EBITDA | 120.8 | 120.8 | 100.2 | 117.0 | |
| EBITA | 105.2 | 105.4 | 84.7 | 102.7 | |
| in % | 17.4 | 17.4 | 14.6% | 17.7% | |
| EBIT | 94.4 | 101.9 | 76.6 | 99.7 | |
| in % | 15.6 | 16.9 | 13.2% | 17.1% | |
| Financial Result | -13.3 | -13.3 | -29.6 | -17.4 | |
| Profit before Tax | 81.1 | 88.6 | 47.0 | 82.3 | |
| Taxes | -24.6 | -26.8 | -11.3 | -24.7 | |
| Net Profit | 56.5 | 61.8 | 35.7 | 57.6 | |
EPS – Dividend Proposal EUR 0.65 per share
- Dividend proposal to the shareholders at the AGM on 22 May 2013: EUR 0.65 per share = 3.1% dividend yield*
- Pay-out of EUR 20.7 million for 31,862,400 shares equals 33.5% of adjusted net income of EUR 61.8 million
Equity and Debt Ratios improved
Equity and debt ratios improved despite ~ EUR 50 million dividend payment and acquisition because of strong earnings and cash generation.
| Net Debt (in EUR million) | Equity Ratios | |||||
|---|---|---|---|---|---|---|
| 177* | 174* | 31.12.2012 | 31.12.2011 | |||
| 300 | Equity Ratio (Equity / Balance Sheet Total |
41.7% | 39.5% | |||
| 200 100 |
245 | 246 | ||||
| 0 | Debt Ratios | |||||
| -68 | -72 | excluding derivatives* | 31.12.2012 | 31.12.2011 | ||
| -100 | 31 Dec. 2011 cash |
31 Dec. 2012 debt |
Leverage (net debt* / adjusted LTM EBITDA |
1.4 x | 1.5 x | |
| Gearing (net debt* / equity) | 0.6 x |
0.7 x | ||||
| * excludes non cash / non P&L derivative financial liabilities of EUR 24.8 million (31.12.2011: EUR 21.8 million): including | leverage = 1.6x; gearing = 0.7x | |||||
Very Strong Operating Net Cash Flow in 2012
| Operating net cash flow | |||
|---|---|---|---|
| in EUR million | 2011 | 2012 | Variance |
| EBITDA* | 117.0 | 120.8 | 3.3% |
| Δ ± Working capital |
-19.5 | -9.8 | -50.1% |
| Operating net cash flow before investments from operating business |
97.5 | 111.0 | 13.9% |
| Δ ± Investments from operating business |
-30.7 | -30.0 | -2.1% |
| Operating net cash flow |
66.8 | 81.0 | 21.3% |
- Operating net cash flow before investments significantly increased by EUR 13.5 million to a total of EUR 111 million in 2012 due to higher EBITDA and less working capital consumption
- 2012 capex spending on the same level as in 2011 leads in total to very high cash flow of EUR 81.0 million
* previous year adjustments mostly related to IPO costs and other non-recurring / nonperiod related items
Cash Flow Statement
- Adjusted operating net cash flow strongly improved by 190 BP to 13.4% of sales (2011: 11.5%)
Proven Business Model Addressing Key Megatrends
Tighter Emission Regulations Drive Increased Joining Technology Content
- Environmental awareness continues to drive tightening emission regulations globally
- Increasingly tighter emission regulations, including in emerging markets
- Low-emission alternatives require significantly higher joining technology content at a substantially increased complexity compared to existing/past technologies
Note: Chart shows emission regulation roadmap for passenger vehicles Source: DieselNet, NORMA Group
Strong Content Growth based on EURO 6
- EURO 6 introduction for trucks and passenger vehicles in 2014 triggers new engine generations and ramp-up in 2013
- Market for joining technology is expected to outgrow the respective end-markets, driven by megatrends including
- Additional components in new engines
- Higher value of joining technology content
- -> Lead to increased number of units and higher prices per customer end product
Outlook 2013 - Strategy
| 1 | Continue international expansion of sales network and production footprint | ||||
|---|---|---|---|---|---|
| 2 | Continue to explore business opportunities in APAC | ||||
| 3 | Increase China capacity to enable expansion | ||||
| 4 | Expand and explore opportunities in Brazil | ||||
| 5 | Increase business opportunities in new industries | ||||
| 6 Continue dialogue with potential M&A targets |
|||||
Outlook 2013 – Macroeconomic Forecast – GDP Growth
| in % | 2012 | 2013e | 2014e |
|---|---|---|---|
| USA* | +2.3 | +2.0 | +3.0 |
| China* | +7.8 | +8.2 | +8.5 |
| Euro-zone* | -0.5 | -0.2 | +1.0 |
| Germany* | +0.9 | +0.6 | +1.4 |
- VDMA (German Engineering Federation) expects production increase of 2% in 2013.
- Euroconstruct expects further reduction by 1.5% for the European construction industry.
- POLK expects 5.6 % growth in passenger cars in 2014 after 2.5% in 2013.
Outlook 2013 – Company Guidance
| Sales | Moderate growth, plus approx. EUR 20 million from recent acquisitions | |
|---|---|---|
| EBITA margin | On the level of the three previous years, more than 17% | |
| Investments in R&D |
Approx. 4% of EJT sales | |
| Material ratio | Approx. on the level of the previous year | |
| Financial result | Approx. EUR -15 million | |
| Tax rate | Approx. 30% to 32% | |
| CAPEX rate |
Approx. 4.5% of sales | |
| Dividend | Approx. 30% to max 35% of Group adjusted net profit | |
NORMA Group Full Year Results 2012 Customer Value through Innovation Investors' & Analysts' Conference Frankfurt, 27 March 2013 Thank you for your attention
NORMA Group – Key Investment Highlights
- 1 Market leader in attractive engineering niche markets with strong growth prospects
- 2 Premium pricing through technology and innovation leadership in mission-critical components
- 3 Enhanced stability through broad diversification across products, end-markets and regions
- 4 Two distinct ways-to-market providing unique customer access and market intelligence
- 5 Significant growth and value creation opportunity through synergistic acquisitions
- 6 Proven track record of operational excellence
Convincing Growth Prospects
| Excellent growth outlook across end-markets | |||
|---|---|---|---|
| (2013-18 CAGR) |
End-market production unit growth |
Additional growth for Joining technology market |
|---|---|---|
| Passenger vehicles | +5% | add. 2-4% |
| Commercial vehicles | +6% | add. 2-4% |
| Agricultural equipment* |
+1% | add. 2-4% |
| Construction equipment** | +5% | add. 2-4% |
| Engines* | +5% | add. 2-4% |
| White goods* | +5% | Same level |
| Drainage systems* |
+6% | Same level |
NORMA Group expects to grow even faster than its end-markets
* 2010-2015 CAGR ** 2012-2016 CAGR
Information relying on different non audited sources
31
Premium Pricing through Technology and Innovation Leadership in Mission-Critical Components
| high impact | to achieve premium pricing Ability |
|
|---|---|---|
| Approx. value of joining technology content |
Basis for premium pricing: Market leadership |
|
| c. € 21-26 |
Technology |
|
| c. € 20-25 |
Quality Innovation |
|
| c. € 49-60 |
Tailor-made solutions |
|
| c. € 62-101 |
High switching costs for customers Savings potential for customer |
|
| c. € 36-44 |
mismatches risk of switching supplier |
|
| Total c. € 188-256 (< 0.1%) |
Price of harvester: € 350,000 |
|
| Mission-criticality: Small relative cost – |
- Basis for premium pricing:
- Market leadership
- Technology
- Quality
- Innovation
- Tailor-made solutions
- High switching costs for customers
- Savings potential for customer mismatches risk of switching supplier
Enhanced Stability through Broad Diversification Across Products, End-Markets and Regions
More than 30,000 products, manufactured in 19 locations and sold to more than 10,000 customers in 100 countries Presence in China, India, Russia, Brazil and South Korea already established Top 5 customers account for only ~19% of 2012 sales
Unique business model with two distinct ways-to-market
- Significant economies of scale in production
- Close contact to international EJT customers
- Knowledge transfer from EJT to DS
Engineered Joining Technology (EJT) ~71% of 2012 sales
Innovation and product solution partner for customers, focused on engineering expertise with high value-add
Customised, engineered solutions
B2B
Patents in nearly 200 patent families
Distribution Services (DS) ~29% of 2012 sales
High quality, branded and standardised joining products provided at competitive prices to broad range of
High quality, standardised joining technology products B2C
Acquisition of Connectors Verbindungstechnik AG
| M&A | Acquisiton of Connectors VerbindungstechnikAG, Switzerland, in April 2012 |
|||||
|---|---|---|---|---|---|---|
| Business Model |
Connectors specialises in connecting systems for the pharmaceutical and biotechnology industry. | |||||
| For more than 25 years the company has been manufacturing and distributing connecting elements History that meet the highest purity standards for medical sterile technology. |
||||||
| Sales Approx. EUR 15 million sales in last business year |
||||||
| Consoli dation |
First time consolidation into NORMA Group starting Q2 2012 | |||||
| Adjustments | No operational adjustments planned from acquisition | |||||
| Margin | Excellent margin of Connectors in the range of NORMA Group's margin; Earnings accretive in 2012 already |
|||||
Acquisition of Nordic Metalblok S.r.l.
| M&A | Acquisiton of Nordic Metalblok S.r.l., Italy in July 2012 |
|---|---|
| Business Model |
Company specialises in manufacturing clamps for various applications particularly for the heating, ventilation and air conditioning industry and the agricultural and construction sectors. |
| History | For more than 40 years the company distributes its products to retailers and wholesalers as well as to manufacturing companies globally. |
| Sales | Approx. EUR 6 million sales in last business year |
| Consoli dation |
First time consolidation into NORMA Group starting Q3 2012 |
| Adjustments | No operational adjustments planned from acquisition |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin |
Acquisition of Chien Jin Plastic Sdn. Bhd.
| Acquisiton of Chien Jin Plastic, Malaysia, in October 2012 |
|
|---|---|
| M&A | Closing expected toward year end 2012 |
| Business | Specialised in joining elements for plastic and iron pipe systems for different application areas, esp. drinking and domestic water distribution. Also produces components for sanitary appliances under its |
| Model | brand name Fish. More than 200 customers in 30 countries. |
| History | In the market for 20 years, the company is based in Ipoh, Malaysia. |
| Sales | Approx. EUR 7 million sales in last business year |
| Consoli | First time consolidation into NORMA Group after closing. |
| dation | |
| Adjustments | No operational adjustments planned from acquisition |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin |
Increase in Ownership in Groen Bevestigingsmaterialen BV
| M&A | 60% increase in ownership to 90% in Groen Bevevestigingsmaterialen B.V. in December 2012 |
|||||
|---|---|---|---|---|---|---|
| Business Model |
Wholesale supplier of hose and pipe clamps and coupling to the industrial, construction, agriculture, plumbing, hardware and automotive sector in Belgium, the Netherlands and Luxembourg. Moreover, extensive supply programme for traffic sign brackets and necessary mounting tools. Partnership between Groen and NORMA started in 1993 with ABA hose claps. The company is based in Purmerend, Netherlands. Approx. EUR 5 million sales in last business year (thereof EUR 2 million additional external sales) |
|||||
| History | ||||||
| Sales | ||||||
| Consoli dation |
First time consolidation into NORMA Group after closing on 31st December 2012 |
|||||
| Adjustments No operational adjustments planned from acquisition |
||||||
| Margin | Margin of the company including synergies in the range of NORMA Group's margin | |||||
Akquisition of DavyDick & Co. Pty. Ltd.
| M&A | Akquisition of DavyDick & Co. in January 2013 |
||||||
|---|---|---|---|---|---|---|---|
| Business Model |
Distribution for various elements in the transportation of water in irrigation systems. Specialised in supplying a comprehensive range of rural irrigation fittings, valves, and pumps under the brand PUMPMASTER. More than 700 customers throughout Australia. |
||||||
| History | In the market for more than 20 years. Based in Goulburn, Australia | ||||||
| Sales | Approx. EUR 4 million sales in last business year | ||||||
| Consoli dation |
First time consolidation into NORMA Group after closing in early 2013 | ||||||
| Adjustments | No operational adjustments planned from acquisition | ||||||
| Margin | Margin of the company including synergies in the range of NORMA Group's margin | ||||||
Record sales of EUR 604.6 million including acquisitions and positive currency effects
- Weaker European economic environment visible in 2nd half year
- Globalisation strategy pays off with positive currency effects
Sales Development in EUR million
| Sales | 2011 | 2012 | Change | Change in % | thereof currency |
thereof acquisitions |
|---|---|---|---|---|---|---|
| Q1 | 150.4 | 159.7 | +9.3 | +6.3% | +1.2% | +0.0% |
| Q2 | 145.5 | 158.0 | +12.5 | +8.6% | +4.6% | +2.3% |
| Q3 | 145.8 | 149.6 | +3.7 | +2.5% | +5.3% | +3.6% |
| Q4 | 139.6 | 137.3 | -2.3 | -1.6% | +2.5% | +4.2% |
| FY | 581.4 | 604.6 | +23.2 | +4.0% | +3.4% | +2.5% |
Acquisitive growth of 2.5% related to Connectors VerbindungstechnikAG (consolidated from April 2012 onwards), Nordic Metalblok S.r.l. (consolidated from July 2012 onwards) and Chien Jin Plastic Sdn. Bhd. (consolidated from December 2012 onwards)
Sales by Way-to-Market and by Industries
- Stable breakdown by way-to-market: Acquisitions included in Distribution Services
- Majority of sales goes to non-automotive industrials, distributors as well as general tiers
- Sales to industrial suppliers include various industries , e.g. airplanes, trains, buses, water, plumbing, irrigation, agricultural & construction equipment
0%
10%
20%
30%
of sales
0%
20%
40%
60%
of sales
Solid development of Balance Sheet
| (all amounts in EUR million) | 31 Dec 2012 | 31 Dec 2011 | (all amounts in EUR million) | 31 Dec 2012 | 31 Dec 2011 |
|---|---|---|---|---|---|
| Assets | Equity and liabilities | ||||
| Non-current assets | Equity | ||||
| Goodwill / Other intangible assets / Property, plant & equipment |
436.8 | 401.0 | Total equity | 288.3 | 256.0 |
| Other and derivative financial |
Non-current and current Liabilities |
||||
| assets / Income tax assets / Deferred income tax assets |
8.7 | 9.2 | Retirement benefit obligations / Provisions |
22.8 | 19.4 |
| Total non-current assets | 445.5 | 410.2 | |||
| Current assets | Borrowings and other financial | 246.6 | 244.5 | ||
| Inventories | 74.3 | liabilities 66.8 |
|||
| Other non-financial assets / Income tax assets |
20.6 | 22.9 | Other non-financial liabilities |
21.2 | 23.2 |
| Trade and other receivables | 79.3 | 80.8 | Tax liabilities and derivative financial liabilities |
75.5 | 64.1 |
| Cash and cash equivalents | 72.4 | 67.9 | Trade payables |
37.7 | 41.4 |
| Total current assets | 246.6 | 238.4 | Total liabilities | 403.8 | 392.6 |
| Total assets | 692.1 | 648.6 | Total equity and liabilities |
692.1 | 648.6 |
Pro-active FCF Management to be Continued
* at sales run rate of EUR 625 million
| Event | Date | |
|---|---|---|
| Publication of Q1 Results 2013 |
07 May 2013 | |
| Annual General Meeting | 22 May 2013 | |
| Publication of Q2 Results 2013 |
07 August 2013 | |
| Publication of Q3 Results 2013 |
06 November 2013 | |
| Contact Andreas Troesch Vice President Investor Relations Phone: +49 6181 6102-741 Fax: +49 6181 6102-7641 |
||
| Email: [email protected] |
Disclaimer
This presentation contains certain future-oriented statements. Future-oriented statements include all statements which do not relate to historical facts and events and contain future-oriented expressions such as "believe", "estimate", "assume", "expect", "forecast", "intend", "could" or "should" or expressions of a similar kind. Such future-oriented statements are subject to risks and uncertainties since they relate to future events and are based on the Company's current assumptions, which may not in the future take place or be fulfilled as expected.
The Company points out that such future-oriented statements provide no guarantee for the future and that actual events including the financial position and profitability of the NORMA Group AG and developments in the economic and regulatory fundamentals may vary substantially (particularly on the down side) from those explicitly or implicitly assumed or described in these statements.
Even if the actual results for the NORMA Group AG, including its financial position and profitability and the economic and regulatory fundamentals, are in accordance with such future-oriented statements in this presentation, no guarantee can be given that this will continue to be the case in the future.
Non audited data is based on management information systems and/or publicly available information. Both sources of data are for illustrative purposes only.