Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

NORMA Group SE Interim / Quarterly Report 2020

Aug 5, 2020

311_10-q_2020-08-05_0a15685f-4755-4dc7-ab70-f0cb3d80b968.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM REPORT SECOND QUARTER 2020

NORMA GROUP SE MAINTAL

Overview o f Key Figures

Q2 2020 1 Q2 2019 1 H1 2020 1 H1 2019 1
Order situation
Order book (June 30) EUR million 335.0 387.3
Income statement / Financial control parameters
Revenue EUR million 191.5 289.0 445.0 564.7
Gross profit EUR million 103.1 167.1 250.9 328.4
Adjusted EBITA EUR million – 22.5 40.9 4.6 80.6
Adjusted EBITA margin % – 11.8 14.2 1.0 14.3
EBITA EUR million – 23.3 32.8 3.1 69.7
EBITA margin % – 12.2 11.3 0.7 12.3
Adjusted EBIT EUR million – 24.6 38.9 0.5 76.4
Adjusted EBIT margin % – 12.9 13.4 0.1 13.5
EBIT EUR million – 31.0 25.0 – 12.4 54.3
EBIT margin % – 16.2 8.7 – 2.8 9.6
Adjusted profit for the period EUR million – 22.9 25.7 – 7.2 50.9
Adjusted EPS EUR – 0.72 0.81 – 0.22 1.60
Profit for the period EUR million – 27.7 15.6 – 16.8 34.8
EPS EUR – 0.87 0.49 – 0.53 1.09
NORMA Value Added (NOVA) EUR million – 40.3 10.5 – 40.7 21.1
Cash flow from operating activities EUR million 29.1 27.0 38.9 36.7
Net operating cash flow EUR million 1.9 28.8 8.5 28.6
Cash flow from investing activities EUR million – 6.0 – 11.6 – 15.5 – 28.2
Cash flow from financing activities EUR million – 41.1 – 40.8 – 8.9 – 54.7
Balance sheet June 30, 2020 Dec 31, 2019
Total assets EUR million 1,472.2 1,514.3
Equity EUR million 602.2 629.5
Equity ratio % 40.9 41.6
Net debt EUR million 414.4 420.8
Employees
Core workforce 6,268 6,523
H1 2020 H1 2019
Non-financial control parameters
Number of invention applications 12 10
Defective parts per million (PPM) 5 6
Quality-related customer complaints per month 4 6
Share data
Stock exchange Frankfurt Stock Exchange, Xetra
Market segment Regulated Market (Prime Standard), SDAX
ISIN / Security identification number / Ticker symbol DE000A1H8BV3 / A1H8BV / NOEJ
Highest price H1 2020 ² / Lowest price H1 2020 ² EUR 42.06 / 14.38
Closing price as of June 30, 2020 ² EUR 23.70
Market capitalization as of June 30, 2020 ² EUR million 755.1
Number of shares 31,862,400

1_Adjustments are described in the notes starting on PAGE 34.

2_Xetra price.

Contents

Overview of Key Figures 2
Highlights First Half Year 2020 4
NORMA Group on the Capital Market 6
Consolidated Interim Management Report 10
Principles of the Group 10
Economic Report 11
Forecast Report 22
Risk and Opportunity Report 25
Report on Significant Transactions with Related Parties 27
Consolidated Interim Financial Statements 28
Consolidated Statement of Comprehensive Income 28
Consolidated Statement of Financial Position 29
Consolidated Statement of Cash Flows 30
Consolidated Statement of Changes in Equity 31
Notes to the Consolidated Financial Statements (condensed) 32
Review 56
Responsibility Statement 56
Financial Calendar, Contact and Imprint 57

Highlights H1 2020 1

Cost of materials ratio (in %, RHS)

1_Adjustments are described in the notes starting on PAGE 34.

Gross profit margin (in %, RHS)

(Adjusted) Personnel Expenses and Personnel Cost Ratio

(Adjusted) Other Operating Income and Expenses as well as in Relation to Sales

Other operating income and expenses ((adjusted), in EUR million, LHS)

In relation to sales ((adjusted), in %, RHS)

Adjusted EBITA (in EUR million, LHS)

Adjusted EBITA margin (in %, RHS)

Adjusted EBIT and Adjusted EBIT Margin

Core Workforce by Segment

As of June 30, 2020.

Net Operating Cash Flow

in EUR
million
H1 2020 H1
2019
(Adjusted) EBITDA 26.5 101.3
Changes in working capital – 3.6 – 48.6
Investments from operating
business
– 14.3 – 24.1
Net
operating
cash
flow
8.5 28.6

1_Adjustments are described on PAGE 34.

NORMA Group on the Capital Market

Corona Pandemic Causes Great Uncertainty on the Financial Markets

The international financial markets were subject to high volatility in the first half of 2020. While major indices still reached new alltime highs in February, prices underwent extensive corrections in March. The global spread of the coronavirus and the following social and economic limitations were a major burdening factor. In addition, the renewed intensification of tensions between the superpowers United States and China against the backdrop of the corona crisis led to additional pressure on the global financial markets. On the other hand, the expansionary fiscal and monetary policy measures taken by governments and central banks around the world and the declining infection figures in Europe and China since April had a positive effect. The resulting increasing easing of national corona restrictions also provided for a steady recovery, whereupon the stock markets stabilized somewhat in the second quarter of 2020.

The effects of the corona pandemic have also had an effect on the performance of the German stock market. The DAX, Germany's leading index, ended the first half of 2020 at 12,311 points, a decline of 7.1% compared to the end of 2019. The MDAX also recorded significant price losses of 8.7%, ending the first half of 2020 at 25,840 points. The SDAX, the index the NORMA Group share is listed in, closed at 11,536 points on June 30, 2020, 7.8% lower compared to the end of 2019.

The American indices experienced the fastest fall in the history of the US stock market in the first quarter of 2020. The US Dow Jones Index ended the first half of the 2020 stock market year 9.6% lower. The broader S&P 500 Index also showed a negative trend and recorded a decline of 4.0% compared to the end of 2019. The global extent of the corona pandemic is also reflected in the performance of the MSCI World Automobiles index. The index closed 3.9% lower on June 30, 2020, at 148 points.

Scandinavia

8%

Performance of the NORMA Group Share

The uncertainties triggered worldwide by the coronavirus were also reflected in the performance of the NORMA Group share. The share started the 2020 stock market year at a price of EUR 38.00 and reached its highest level in the first six months at EUR 42.06 on January 10. However, the share then deviated from the performance of the SDAX reference index and showed a much stronger downward trend in the further course of the year. The share reached its lowest level in the current reporting period at EUR 14.38 on March 19. Although the easing of the national lockdowns in the second quarter led to a recovery on the international stock markets, this only partially offset the price losses. In this highly volatile market environment, the NORMA Group share closed the first half of 2020 at a price of EUR 23.70. This represents a decline of 37.6% compared to the year-end price in 2019.

NORMA Group SE's market capitalization amounted to around EUR 755.1 million on June 30, 2020 (Dec 31, 2019: EUR 1.21 billion). Measured by the free float market capitalization relevant for determining index membership, it thus ranked 23rd out of 70 in the SDAX.

Trading Volume

Distribution of Trading Activity

From January to June 2020, the average Xetra trading volume of the NORMA Group share was 102,187 shares per day (H1 2019: 94,764 shares). In terms of value, this equates to approximately EUR 2.64 million (H1 2019: EUR 3.98 million). The NORMA Group share thus ranked 31st out of 70 in the SDAX based on trading volume. The distribution of the total trading activities of NORMA Group shares on the various trading platforms is shown in the GRAPHIC: DISTRIBUTION OF TRADING ACTIVITY.

Regionally Diversified Shareholder Structure

NORMA Group has achieved a regionally broad diversified shareholder base with a significant share of international investors, primarily from the UK, the US, France and Scandinavia. GRAPHIC: FREE FLOAT BY REGION German investors currently account for around 21%.

Institutional investors currently hold around 95% of the 31,862,400 NORMA Group shares. The Management Board of NORMA Group SE (Management Board and Supervisory Board) held approximately 0.1% of the shares (as of the end of June 2020). Another 4.5% are held by private shareholders. At 5,586 in total, the number of private shareholders increased considerably in the first half of 2020 compared to the end of 2019 (4,553).

Free Float by Region

According to the voting rights notifications received by the end of July 2020, shares in NORMA Group SE designated as free float were held by the following investors:

Voting Rights Notifications 1

Investor in %
Allianz Global Investors GmbH, Frankfurt am Main,
Germany
15.20
thereof Allianz SE, Munich, Germany 5.28
thereof Allianz Global Investors Fund,
Senningerberg,
Luxembourg
3.30
Ameriprise Financial Inc., Wilmington, DE, USA 6.74
Impax
Asset
Management
Group
Plc,
London,
Great Britain
5.08
T. Rowe Price Group Inc., Baltimore, MD, USA 5.01
Threadneedle
(Lux),
Bertrange,
Luxembourg
4.90
T. Rowe Price International Funds, Inc., Baltimore, MD,
USA
3.38

1_As of July 31, 2020: All voting results can be found on the NORMA Group website in the Investor Relations section. WWW.NORMAGROUP.COM/ CORP/EN/INVESTORS/

Directors' Dealings

In the first half of 2020, three transactions were reported as notifications of Directors' Dealings.

Directors' Dealings

Buyer / Seller Dr. Knut J. Michelberger
Member of the Supervisory Board
Type of transaction Acquisition
Financial instrument Share
Date of transaction March 25, 2020
Average price in EUR 16.00
Volume in EUR 80,000.00
Buyer / Seller Dr. Friedrich Klein, COO
Type of transaction Acquisition
Financial instrument Share
Date of transaction May 12, 2020
Average price in EUR 21.48
Volume in EUR 99,881.74
Buyer / Seller Dr. Michael Schneider, CEO
Type of transaction Acquisition
Financial instrument Share
Date of transaction May 20, 2020
Average price in EUR 22.96
Volume in EUR 103,320.00

Sustainable Investor Relations Activities

NORMA Group's Investor Relations activities seek to further increase awareness of the Company on the capital market, strengthen confidence in its share and achieve a realistic, fair valuation of the Company.

Maintaining an ongoing, transparent dialog with analysts represents one key element of Investor Relations work. Currently, 18 national and international research houses and institutions are following the Company's share performance and submit their valuations at regular intervals. As of July 31, 2020, nine of them rated the NORMA Group share as a 'buy' and six recommended holding the share. Three analysts issued a 'sell' recommendation. The average target price was EUR 26.40 (Dec 31, 2019: EUR 37.89).

Annual General Meeting 2020: Minimum Dividend of EUR 0.04 Resolved

The Annual General Meeting of NORMA Group SE was held on June 30, 2020. Due to the corona pandemic, the Annual General Meeting was held as a virtual meeting without shareholders being physically present for the first time. In total, approximately 78% of the share capital of NORMA Group SE was represented at the Annual General Meeting and 31 shareholders attended the virtual meeting live.

The proposal by the Management Board and Supervisory Board to pay a minimum dividend of EUR 0.04 per share (2019: EUR 1.10) in light of the effects of the corona pandemic was accepted by the Annual General Meeting by a majority of 99.90%. The total distribution amounted to around EUR 1.3 million (2019: EUR 35.0 million). This represents a payout ratio of 1.5% of adjusted Group earnings in fiscal year 2019 of EUR 87.8 million (2019: 30.5%).

All voting results can be found in the Investor Relations section of the NORMA Group website.

WWW.NORMAGROUP.COM/CORP/EN/INVESTOREN/

Key Figures of the NORMA Group Share1

H1
2020
Closing
price 2 as of June 30 (in EUR)
23.70
Highest
price 2 (in EUR)
42.06
Lowest
price 2 (in EUR)
14.38
Number of unweighted shares as of June 30 31,862,400
Market capitalization 2 (in EUR
million)
755.1
Average daily Xetra volume
Shares 102,187
EUR
million
2.64
Earnings per share (in EUR) – 0.53
Adjusted earnings per share (in EUR) – 0.22

1_As of June 30, 2020.

2_Xetra price.

Consolidated Interim Management Report

Principles of the Group

The 2019 Annual Report provides a detailed overview of business activities, objectives and the strategy of NORMA Group SE. The statements contained therein remain valid. There were no major changes in the first half of 2020.

The developments of the most important financial and nonfinancial performance indicators in the first half of 2020 are shown in the following tables.

Financial Control Parameters

H1
2020
H1 2019
Group sales (in EUR
million)
445.0 564.7
Adjusted EBITA margin (in %) 1.0 14.3
Net operating cash flow
(in EUR
million)
8.5 28.6
NORMA Value Added (NOVA)
(in EUR
million)
– 40.7 21.1

Non-Financial Control Parameters

H1
2020
H1 2019
Number of invention applications 12 10
Defective parts
per million (PPM)
5 6
Quality-related
customer complaints per month
4 6

Research and Development

The main activities of the Research and Development department of NORMA Group are described in detail in the 2019 Annual Report. 2019 ANNUAL REPORT, P. 55

In the first half of 2020, the global R&D department was realigned based on the product areas Fasten, Fluid, Water. This structure will enable NORMA Group to pursue development projects more efficiently and implement them faster, as all processes from the origin of the initial idea to technology development and the final production process are now in one hand. This should increase the Company's competitiveness.

In terms of content, R&D activities in the first half of 2020 focused on implementing and supplementing the Innovation Roadmaps. With the help of the Roadmaps for the product areas, the megatrends and changed market requirements relevant to NORMA Group are to be identified at an early stage and the appropriate development projects planned and implemented. The Innovation Councils initiated by the R&D department drive the implementation of the projects that have been identified.

Besides digitalization, the topics of water management and electromobility continued to be focal points during the reporting period.

R&D Key Figures

H1
2020
H1 2019
Number of R&D employees 351 374
R&D employee ratio in relation to
permanent staff (in %)
5.6 5.5
R&D expenses in the area of EJT
(in EUR
million)
14.5 16.7
R&D ratio in relation to EJT sales
(in %)
6.1 4.9

Economic Report

General Economic and Industry-Specific Conditions

Corona pandemic plunges the global economy into a deep recession

The original expectations that an economic recovery would set in over the course of 2020 were rendered obsolete by the global spread of the coronavirus. Countries around the world reacted with far-reaching lockdowns and corona restrictions that brought public life and the global economy to an abrupt halt starting in March 2020. Value and supply chains were interrupted as a result. In this uncertain environment, US industrial production fell by 42.6% in the second quarter (Q1 2020: – 6.8%), with capacity utilization amounting to 64.2% in April (June: 68.6%; long-term average in the US: approx. 80%). Thus, the US economy has shrunk by 32.9% in the second quarter on an annualized basis (GDP Q1 2020: – 5.0%). Industrial production in China already slumped by a total of 13.5% in January and February, but has now recovered significantly; a decline of 1.3% is officially reported for the first half of the year (Q2 2020: + 4.4%; Q1 2020: – 8.4%). China's GDP dropped by 1.6% over the same period (Q2 2020: + 3.2%; Q1 2020: – 6.8%). After coming under massive pressure as early as 2019, industry in the euro zone suffered a near collapse in 2020. Production in Europe slumped by a massive 28.7% in April and by 20.9% in May (Q1 2020: – 6.2%), causing capacity utilization to fall to 68.3% in the second quarter. At the same time, the GDP in the euro zone fell by 15.0% (Q1 2020: – 3.1%).

Lockdown leads to massive economic recession in Germany

As a result of the global economic downturn, demand decreased on a broad scale basis (Q1 2020: exports: – 3.2%, domestic use: – 1.1%). During the lockdown, private consumption, which had been strong before, also declined noticeably (Q1 2020: – 2.2%). In addition, industrial production slumped massively (March: – 14.0%; April: – 31.2%; May: – 23.1%). According to Eurostat, capacity utilization in the second quarter fell to 70.3% (Q2 2019: 85.4%) after 82.7% in the first three months of 2020. Although the effects of the lockdown did not show up until mid-March, GDP in Germany fell by 1.8% in the first quarter of 2020 (calendar-adjusted: – 2.0%). According to the Deutsche Bundesbank (German Federal Bank), the crisis in the economy was clearly felt in the second quarter. GDP then massively collapsed by 11.7% (calendar-adjusted: – 10.1%).

Slump in the industrial economy puts heavy pressure on the mechanical engineering and construction sector

Industrial production worldwide was only able to generate weak growth of +0.8% already last year, partly due to the trade conflicts between the US and China. The pandemic-induced recession put additional pressure on it in early 2020 and it fell worldwide by 4.2% in the first quarter as a result. Output then slumped particularly sharply in April (– 12.5%) and May (– 12.0%). Considering this strong decline, many industrial sectors are showing a clear capacity underutilization. This in turn has a negative effect on the propensity to invest and also has a direct impact on the mechanical engineering and construction sector in the form of cancellations and slumps on new orders. According to the statistical offices, production of machinery and equipment fell significantly in the first quarter of 2020 (euro zone: – 10.2%, Germany: – 9.0%), although the lockdown mainly affected the second half of March. Viewed in isolation, the decline in the euro zone was already 22.5% in March (April – 41,1%, May – 28,4%). German mechanical engineering companies suffered significant drops in production compared to the previous year. Production fell by 14.2% in March and 28.6% in April, while May saw a decrease of – 21.3%.

Automotive industry suffers massive volume slumps in the light vehicles and commercial vehicles sector

According to LMC Automotive, global sales of light vehicles (LV up to 6t) fell substantially to 32.6 million units in the first half of 2020 (– 27.7%). This was due to the deep slump in demand resulting from the lockdowns as well as other specific burdens triggered by trade conflicts and the technological upheaval. Manufacturers were forced to cut back their LV production by 45.5% in the second quarter (Q1 2020: – 22.2%). Due to the lead time of the pandemic in China, the production reductions there were particularly high during the first quarter (Q1 2020: – 46.4%), with the market recovering significantly from its low in the second quarter (Q2 2020: + 7.7%). In contrast, the lockdown had a massive impact on LV manufacturers in Europe (Q1 2020: – 17.6%; Q2 2020: – 61.7%) and North America (Q1 2020: – 10.8%; Q2 2020: – 69.1%), especially in the second quarter. In addition, global commercial vehicles production in the year to date has been very weak (Q1 2020: – 24.6%; Q2 2020: – 33.9%), again mainly in North America and Europe.

Construction industry in China and Europe recovers after pandemic-related drop

In China, investment in building construction already slumped by nearly 8% in the first quarter. This was followed by a strong recovery, however. According to the NBS statistics office, cumulative construction output in the first half of 2020 was even slightly higher at +1.9%. Residential construction rose by 2.6%. US construction output rose by 5.0% in nominal terms (residential construction: +7.8%) through the end of June despite the strong spread of the coronavirus. In the further course of the first half of the year, however, the previously strong development from April onwards began to falter noticeably and construction starts fell sharply again (May: 974,000; June 2020: 1.2 million). A controversial picture could be seen in the euro zone: Production in the construction industry initially slumped at a double-digit rate (March: – 16.4%, April: – 31.0%), whereas the situation in the euro zone eased slightly in May (construction output: – 11.9%). While Eastern European construction output remained relatively stable overall, France, Spain and Belgium recorded massive slumps of up to 67%. Germany's construction output remained resilient despite the heavy burdens and even rose slightly during the low point of the crisis (Q1: +7.3%, April: – 0.5%, May: +1.7%).

Significant Events in the First Half of 2020

Coronavirus strongly affects business performance

In the first half of 2020, the development of NORMA Group's business was strongly affected by the corona pandemic and the resulting government-imposed restrictions. Due to the weaker demand for joining technology, particularly in the automotive industry, and to protect its own employees, NORMA Group temporarily suspended production at many plants starting in mid-March. The US subsidiary National Diversified Sales (NDS), which was classified as part of the critical infrastructure in the 'Water and Wastewater Systems' sector, was an exception and was allowed to continue its production. Two distribution centers in Italy and Spain that have been supplying an increasing number of Y-type hose connectors and threaded screw-in connectors for respiratory equipment and white cable ties for fastening medical hoses since the end of March have also been open again since the beginning of April following a brief closure.

In the meantime (as of the end of June 2020), nearly all sites have resumed their production in Europe with very few exceptions. The average total capacity utilization is currently around 65–70%.

Annette Stieve named new Chief Financial Officer

In June 2020, the Supervisory Board appointed Annette Stieve the new Chief Financial Officer of NORMA Group. She will take over the role of CFO from Dr. Michael Schneider, who was appointed CEO in November 2019, no later than October 1, 2020. Dr. Michael Schneider will continue to assume the function of CFO in addition to his position as CEO until she takes office. With the appointment of Annette Stieve, the Management Board of NORMA Group now comprises three members and is thus once again fully staffed.

Annette Stieve joins NORMA Group from Hoffmann Group, an international tool distribution company, where she also served as CFO. Prior to that, she held various management positions with the automotive supplier Faurecia Automotive GmbH, most recently as Managing Director and CFO of the Northern and Eastern Europe region.

Implementation of 'Get on Track' measures proceeding according to plan

Implementation of the measures under the 'Get on Track' program continues to progress according to plan. NORMA Group announced further planned measures to increase efficiency and competitiveness in mid-June 2020. The focus is on the relocation and bundling of production activities in Central Europe. As NORMA Group currently has three sites with a similar product range and production profile in Central Europe, production at the Gerbershausen site in Thuringia is to be relocated for the most part to Hustopeče, Czech. In connection with this move, a TORRO Center of Excellence will be established in either Hustopeče or Maintal and the site in Gerbershausen will most likely be closed by June 2022.

Financial flexibility ensures scope for action

NORMA Group took measures to ensure its financial flexibility early on in response to the corona crisis and the production interruptions it caused. These measures included taking out additional loans and continued active working capital management. The Management Board and Supervisory Board have temporarily waived part of their remuneration in fiscal year 2020 in order to do justice to the difficult economic situation. In addition, the proposal of the Management Board to pay a minimum dividend of EUR 0.04 was approved by a majority of 99.90% at the Annual General Meeting on June 30, 2020. The payout ratio thus amounted to 1.5% of adjusted earnings for the period.

The combination of these measures helps to ensure that NORMA Group will continue to have sufficient financial scope for action in the future.

General Statement by the Management Board on the Course of Business and the Economic Situation

NORMA Group's business development in the first half of 2020 was dominated by the corona crisis and the related economic and social restrictions. The automotive industry, an important customer group for NORMA Group, was hit hard by the consequences of the pandemic. Many car manufacturers had to shut down their production sites, supply chains collapsed and customer demand fell sharply. NORMA Group also closed many of its sites in all regions in mid-March. This resulted in a significant decline in sales by 21.2% to EUR 445.0 million in the first half of the year. The only positive effects on sales came from the water business in the US, which recorded organic growth of 4.4% in the first half of 2020.

The sharp drop in sales and the challenges posed by the corona crisis, combined with the expenses from the 'Get on Track' program launched in the fourth quarter of 2019, which totaled EUR 22.1 million in the first half of 2020 and were not adjusted, had a strong negative impact on the operating result in the first half of 2020. Consequently, adjusted EBITA was down 94.3% year-on-year at EUR 4.6 million. The adjusted EBITA margin amounted to 1.0%.

NORMA Group managed to significantly increase its capacities and reopen all of its sites at the end of the first half of 2020. In view of the still uncertain general conditions, however, it is currently impossible to provide a precise forecast for the year as a whole. FORECAST REPORT, P. 22

Earnings, Assets and Financial Position

NORMA Group adjusts certain expenses for the operational management of the Company. The adjusted results presented in the following reflect the Management's view.

Adjustments

No adjustments (H1 2019: EUR 9.2 million) were made for expenses within EBITDA (earnings before interest, taxes, depreciation and amortization) in the first six months of 2020. Within EBITA (earnings before interest, taxes, depreciation of property, plant and equipment and amortization of intangible assets), adjustments of EUR 1.5 million (H1 2019: EUR 1.7 million) were made for depreciation of property, plant and equipment from purchase price allocations. Within EBIT, amortization of intangible assets from purchase price allocations in the amount of EUR 11.3 million (H1 2019: EUR 11.2 million) was presented in adjusted form.

Notional income taxes resulting from the adjustments are calculated at the tax rates of the respective local companies concerned and taken into account in the adjusted earnings after taxes.

The adjusted figures are presented below. More detailed information on the unadjusted figures is provided in the Notes to the Consolidated Financial Statements. NOTES, P. 34

Adjustments 1

in EUR
million
H1 2020
reported
Total
adjustments
H1
2020
adjusted
Revenue 445.0 0 445.0
Changes in inventories of finished goods and work in progress – 8.2 0 – 8.2
Other own work capitalized 1.8 0 1.8
Raw materials and consumables used – 187.7 0 – 187.7
Gross
profit
250.9 0 250.9
Other operating income and expenses – 62.2 0 – 62.2
Employee benefits expense – 162.2 0 – 162.2
EBITDA 26.5 0 26.5
EBITDA margin (in %) 5.9 5.9
Depreciation – 23.4 1.5 – 21.8
EBITA 3.1 1.5 4.6
EBITA margin (in %) 0.7 1.0
Amortization – 15.4 11.3 – 4.2
EBIT – 12.4 12.8 0.5
EBIT margin (in %) – 2.8 0.1
Financial costs – net – 7.4 0 – 7.4
Earnings
before
taxes
– 19.7 12.8 – 6.9
Income tax 2.9 – 3.2 – 0.3
Profit
for
the
period
– 16.8 9.6 – 7.2
Non-controlling interests 0 0 0
Profit
attributable
to
shareholders
of
the
parent
– 16.8 9.6 – 7.2
Earnings
per
share
(in
EUR)
– 0.53 0.31 – 0.22

1_Deviations in decimal places are the result of commercial rounding.

Earnings Position

Order backlog

The order backlog was EUR 335.0 million as of June 30, 2020 (June 30, 2019: EUR 387.3 million), a decrease of 13.5% compared to the previous year. This was due to the lower order intake of the EJT division due to the corona crisis. Currency effects also had a negative effect on the level of the order backlog.

Sharp drop in sales in the first half of 2020 due to the corona pandemic

NORMA Group's sales amounted to EUR 445.0 million in the first half of 2020, down 21.2% on the same period of the previous year (H1 2019: EUR 564.7 million). Organic sales declined by 21.7%, while currency effects had a slightly positive impact of 0.5% in the first half of the year. Positive sales contributions also came from the continued growth of NDS's water business (+ 4.4%) and the resurgence of business in China in the second quarter of 2020. However, these could not offset the significant decline in sales as a result of the corona pandemic. The global economic and social restrictions imposed in mid-March also led to a lack of new orders for NORMA Group and temporary production interruptions at many of its sites in all regions. This was reflected in particular in a drastic decline in sales in the second quarter of 2020. In the period from April to June 2020, sales were EUR 191.5 million, a decrease of 33.8% compared to the same quarter of the previous year (Q2 2019: EUR 289.0 million). This includes currency effects of 0.1% and with this a decline in organic sales of 33.9%.

Declining sales in both sales channels, EJT business reports significant declines

The effects of the corona pandemic were reflected in a significant decline in sales for the EJT division. Due to the production shutdowns at car manufacturers and the resulting lack of demand for joining technology from this important customer group for NORMA Group, sales in the EJT division declined by 29.3% to EUR 239.5 million in the first half of 2020 (H1 2019: EUR 338.7 million). Effects from currency translation had only an insignificant positive impact, while organic sales declined by 29.4%.

The impact of the pandemic was even more noticeable in the second quarter and the decline in sales in the EJT division was even more pronounced: sales amounted to EUR 85.8 million, a decline of 49.3% year-on-year (Q2 2019: EUR 169.2 million). Organic sales declined by 49.0% and currency effects contributed – 0.3%.

The DS distribution channel was also affected by the corona pandemic, however the decline in sales was significantly more moderate at – 8.8% and sales of EUR 203.7 million (H1 2019: EUR 223.5 million). Organic sales declined by 9.9%, while currency effects had a slightly positive impact of 1.1%. NDS's US water business, which grew by 4.4% in the first half of the year, had a positive counteracting effect to the general decline in the DS division.

Sales in the DS division amounted to EUR 104.9 million in the second quarter of 2020 and were thus 11.3% below the previous year's level (Q2 2019: EUR 118.2 million). Organic sales declined by 12.1%, while currency effects had a slightly positive impact of 0.8%.

Material cost ratio increased only slightly

Costs of materials amounted to EUR 187.7 million in the first half of 2020 and were thus down 20.8% compared to the same period of the previous year (H1 2019: EUR 237.1 million). This was mainly due to production interruptions in the wake of the corona pandemic. Based on the significant decline in sales in the first half of 2020, this resulted in an only slightly higher material cost ratio of 42.2% compared to the previous year (H1 2019: 42.0%). The material cost ratio compared to total output was 42.8% (H1 2019: 41.9%).

In the second quarter of 2020, the costs of materials amounted to EUR 78.8 million, a decline of 33.7% compared to the prior-year quarter (Q2 2019: EUR 118.9 million). This resulted in a material cost ratio of 41.1% (Q2 2019: 41.1%).

Gross margin down

In the first half of 2020, NORMA Group generated gross profit (sales revenues less cost of materials and changes in inventories plus other own work capitalized) of EUR 250.9 million. This equates to a decline of 23.6% over the same period of the previous year (H1 2019: EUR 328.4 million) and a gross margin (based on sales) of 56.4% (H1 2019: 58.2%).

In the second quarter of 2020, NORMA Group generated gross profit of EUR 103.1 million, a decrease of 38.3% on the same quarter of the previous year (Q2 2019: EUR 167.1 million). Thus, the gross margin in the second quarter of 2020 was 53.8%, compared to 57.8% in the same quarter of the previous year. Gross profit was also influenced by the reduction of inventories in the second quarter in the amount of EUR 10.6 million, which mainly resulted from the sale of products in stock in the course of the corona crisis.

Higher personnel cost ratio

On June 30, 2020, NORMA Group had 7,476 employees worldwide, including temporary employees, of whom 6,268 were permanent staff. The number of permanent employees has thus fallen by 8.3% compared to June 30, 2019 (6,838). The number of temporary workers also decreased by 41.1% compared to the previous year.

Personnel costs amounted to EUR 162.2 million in the first half of 2020, an increase of 3.3% compared to the previous year (H1 2019, adjusted: EUR 157.0 million) due to the additional personnel costs for the 'Get on Track' program.

Delevopment of Personnel Figures

June 30,
2020
June 30,
2019
Change
in %
EMEA 3,557 3,793 – 6.2%
Americas 1,372 1,725 – 20.5%
Asia-Pacific 1,339 1,320 1.4%
Core workforce 6,268 6,838 – 8.3%
Temporary workers 1,208 2,052 – 41.1%
Total
number
of
employees ­including
temporary
workers
7,476 8,890 – 15.9%
H1
2020
H1 2019 Change in %
Average number
of employees
(core workforce)
6,531 6,964 – 6.2%

NORMA Group has made use of government-subsidized shorttime working in some European countries since April 2020. These measures have had a positive effect on personnel costs. However, this effect was more than offset by the additional personnel costs of EUR 20.6 million incurred as a result of the 'Get on Track' program that are not adjusted. Total personnel costs increased significantly as a result. The personnel cost ratio amounted to 36.4% in the first half of the year (H1 2019: 27.8% on an adjusted basis).

In the second quarter of 2020, personnel costs amounted to EUR 85.4 million, up 9.5% on the second quarter of 2019 (H1 2019: EUR 78.0 million). The personnel cost ratio was 44.6% in the past quarter (Q2 2019: 27.0%) due to the effects of the 'Get on Track' program discussed above and the simultaneous decline in sales as a result of the corona crisis. NOTES, P. 39

Decline in other operating income and expenses

In the first half of 2020, the balance of other operating income and expenses was EUR – 62.2 million, 11.2% below the level of the prior-year period (H1 2019: EUR – 70.1 million).

Other operating income increased to EUR 11.5 million compared to the same period of the previous year (H1 2019: EUR 6.3 million). On the one hand, this is due to foreign exchange gains from operating activities in the amount of EUR 4.9 million. On the other hand, among others, the release of liabilities for personnel-related obligations and the release of unused provisions resulting from the measurement of the current tranches of the long-term incentive plan had a positive effect on other operating income. NOTES, P. 38

At EUR 73.7 million, other operating expenses in the first half of 2020 were 5.2% lower than in the same period of the previous year (H1 2019: EUR 77.8 million). This decline is primarily due to lower need for temporary workers due to the temporary interruption of production resulting in lower expenses for temporary workers. Furthermore, expenses for travel and hospitality fell in the first six months due to the corona restrictions. Also freight costs were significantly lower. On the other hand, consulting costs increased in the first half of 2020 compared to the prior-year period due to the ongoing 'Get on Track' program. The consulting costs generated by the 'Get on Track' program amounted to EUR 1.6 million in the first half of 2020. The increased risk of non-payment by customers because of the corona crisis also had a negative impact on other operating expenses.

As a percentage of sales, other operating expenses and income amounted to 14.0% in the current reporting period and thus rose compared to the previous year (H1 2019: 12.4%) due to the significant slump in sales.

In the second quarter of 2020, the balance of other operating income and expenses amounted to EUR 29.4 million, down 21.5% on the prior-year quarter (Q2 2019: EUR – 37.5 million). The ratio of other operating income and expenses to sales was 15.4% (Q2 2019: 13.0%).

Operating profit down sharply due to the corona pandemic and costs for the 'Get on Track' program

EBITDA (earnings before interest, taxes, depreciation and amortization) reached EUR 26.5 million in the first half of 2020, down 73.9% on the previous year (H1 2019: adjusted EUR 101.3 million). This resulted in an EBITDA margin of 5.9% for the first half of 2020 (H1 2019: 17.9% on an adjusted basis).

EBITDA in the second quarter of 2020 amounted to EUR – 11.7 million, down 122.8% on the previous year (Q2 2019: EUR 51.6 million on an adjusted basis). The EBITDA margin was – 6.1% (Q2 2019, adjusted: 17.9%).

The drastic decline in EBITDA is mainly due to the sharp drop in sales, especially in the second quarter of 2020, that was caused by the corona pandemic. In addition, higher personnel costs and other operating expenses due to the 'Get on Track' program had a negative impact on EBITDA. Total costs incurred in the first half of the year amounted to EUR 22.1 million.

Adjusted EBITA, which is adjusted for depreciation and amortization of tangible assets from purchase price allocations, amounted to EUR 4.6 million in the first half of 2020, a decline of 94.3% compared to the same period of the previous year (H1 2019: EUR 80.6 million). In relation to sales, this results in an adjusted EBITA margin of 1.0% for the first six months of 2020 (H1 2019: 14.3%). In the second quarter of 2020, adjusted EBITA declined by 155.0% to EUR – 22.5 million (Q2 2019: EUR 40.9 million). The adjusted EBITA margin amounted to – 11.8% (Q2 2019: 14.2%).

The EBIT additionally adjusted for amortization of intangible assets from purchase price allocations amounted to EUR 0.5 million in the first half of the year (H1 2019: EUR 76.4 million) and thus declined by 99.4%. The adjusted EBIT margin amounted to 0.1% (H1 2019: 13.5%). In the second quarter, adjusted EBIT was EUR – 24.6 million (Q2 2019: EUR 38.9 million). The resulting adjusted EBIT margin was – 12.9% (Q2 2019: 13.4%).

NORMA Value Added (NOVA)

NORMA Value Added (NOVA) amounted to EUR – 40.7 million in the first half of 2020, a significant decline compared to the previous year (H1 2019: EUR 21.1 million). The main reason for the significant decline was the significantly lower adjusted EBIT.

In the second quarter of 2020, NOVA also declined to EUR – 40.3 million compared to EUR 10.5 million in the second quarter of the previous year, also due to the lower EBIT compared to the previous year.

Financial result nearly at previous year's level

The financial result in the first six months of the current fiscal year was EUR – 7.4 million, a slight increase of 1.1% compared to the same period of the previous year (H1 2019: EUR – 7.3 million). NOTES, P. 39 The financial result includes net interest expenses of EUR 5.8 million (H1 2019: EUR 6.2 million). In addition, the financial result was impacted by interest expenses from leases in the amount of EUR – 0.6 million (H1 2019: EUR – 0.7 million) and other financial expenses of EUR – 0.6 million (H1 2019: EUR – 0.8 million).

The financial result in the second quarter of 2020 was EUR – 4.2 million (Q2 2019: EUR – 3.6 million).

Tax rate and adjusted earnings after taxes

Despite negative adjusted earnings before taxes (EBT), adjusted tax expenses of EUR 0.3 million were incurred in the first half of 2020. This is primarily due to non-tax-deductible expenses and the fact that no deferred tax assets could be recognized for certain companies on tax losses in the current fiscal year.

Adjusted earnings after taxes amounted to EUR – 7.2 million in the first half of 2020 and were thus 114.2% below the previous year's level (H1 2019: EUR 50.9 million).

In the second quarter of 2020, adjusted net income for the period amounted to EUR – 22.9 million. This equates to a 189.0% decline compared to the prior-year quarter (Q2 2019: EUR 25.7 million).

Adjusted earnings per share

Adjusted earnings per share amounted to EUR – 0.22 in the first half of 2020 (H1 2019: EUR 1.60). In the second quarter of 2020, adjusted earnings per share totaled EUR – 0.72 (Q2 2019: EUR 0.81). NOTES, P. 39 The number of shares of 31,862,400 on which the calculation is based remained unchanged in the period under review.

Asset position

Total assets

As of June 30, 2020, total assets amounted to EUR 1,472.2 million, down 2.8% from the end of 2019 (December 31, 2019: EUR 1,514.3 million).

Assets

Non-current assets amounted to EUR 949.5 million as of June 30, 2020, down 1.4% on December 31, 2019 (EUR 962.8 million). The main reason for this reduction is a decrease of EUR 22.2 million in intangible assets and property, plant and equipment. In contrast, deferred tax assets increased by EUR 8.7 million due to the recognition of tax loss carryforwards from the first six months of 2020. In addition, deferred tax assets were recognized for a restructuring provision of EUR 20.3 million that is not tax deductible. NOTES, P. 40

Non-current assets accounted for 64.5% of total assets as of June 30, 2020 (Dec 31, 2019: 63.6%).

Current assets amounted to EUR 522.6 million as of June 30, 2020, down 5.2% from the end of the year (Dec 31, 2019: EUR 551.5 million). This was partly due to the 13.0% increase in trade receivables as a result of the lower sales volume.

In addition, inventories decreased by 6.6% in the first half of the year. This was mainly due to a reduction in stocks. On the other hand, cash and cash equivalents increased by 7.0%, also due to the increase in the volume of commercial paper.

Current assets accounted for 35.5% of total assets as of June 30, 2020 (Dec 31, 2019: 36.4%).

Equity ratio down

The equity ratio fell to 40.9% as of June 30, 2020 (Dec 31, 2019: 41.6%). Group equity amounted to EUR 602.2 million as of June 30, 2020, down 4.3% compared to December 31, 2019 (EUR 629.5 million). Equity changed in the first six months of 2020 due to the net result for the period (EUR – 16.8 million), currency translation differences (EUR – 8.0 million), dividends (EUR 1.3 million) and cash flow hedges (EUR – 1.1 million).

Non-current and current liabilities

Non-current liabilities amounted to EUR 637.2 million as of June 30, 2020, only a slight increase of 2.7% compared to the end of the year (Dec 31, 2019: EUR 620.3 million). This was also due to the increase in long-term provisions that were created as part of the 'Get on Track' program.

Current liabilities declined by EUR 31.8 million or 12.0% to EUR 232.7 million in the first half of 2020 compared to the end of 2019 (Dec 31, 2019: EUR 264.6 million). They were mainly influenced by the decrease in trade payables by EUR 36.2 million or 25.3% compared to the end of the year. In addition, other financial liabilities decreased by 61.7% or EUR 10.8 million in the same period. This is mainly due to the repayment of liabilities from the ABS and factoring programs. The decrease in other non-financial liabilities is mainly due to a decrease in personnel-related liabilities, which is mainly related to the reduced liabilities from expected bonus payments for employees.

On the other hand, the increase of EUR 12.2 million or 26.5% in loan liabilities as a result of the increase in commercial paper and the provisions formed as part of the 'Get on Track' program had an increasing effect on current liabilities.

On the balance sheet date, non-current liabilities accounted for 43.3% of total assets (Dec 31, 2019: 41.0%), while current liabilities accounted for 15.8% (Dec 31, 2019: 17.5%).

(Trade) working capital

The changes in current assets described and the significant decrease in trade payables resulted in an increase in (trade) working capital (inventories plus receivables minus liabilities, each mainly from trade payables) by EUR 1.9% to EUR 196.2 million as of June 30, 2020 compared to the end of 2019 (December 31, 2019: EUR 192.5 million). Compared to the same period of the previous year (June 30, 2019: EUR 232.8 million) (Trade) Working Capital decreased by 15.7% due to the decline in business volume in the first half of the year.

Lower net debt

Net debt was EUR 414.4 million on June 30, 2020, down 1.5% or EUR 6.4 million from EUR 420.8 million on December 31, 2019. This was mainly due to an increase in cash and cash equivalents by EUR 12.6 million as a result of a positive net cash flow in the first six months. This was offset by current interest expenses, the increase in leasing liabilities and negative currency effects not affecting payments. NOTES, P. 45

At 0.7, gearing (the ratio of net debt to equity) as of June 30, 2020, was constant at the level at the end of 2019 (Dec 31, 2019: 0.7). Leverage (net debt excl. hedging instruments in relation to EBITDA for the last 12 months) amounted to 3.7 as of June 30, 2020 (Dec 31, 2019: 2.3). Leverage without the effects of the 'Get on Track' program, and thus the relevant leverage for the financial covenants, was 3.1.

Financial position

Central financial management

A detailed overview of the general financial management of NORMA Group is provided in the 2019 Annual Report. 2019 ANNUAL REPORT, P.55

Solid net operating cash flow despite expenses for the 'Get on Track' program

Net operating cash flow was EUR 8.5 million in the first half of 2020 (H1 2019: EUR 28.6 million) and was impacted by non-cash expenses within EBITDA of EUR 22.1 million in connection with the 'Get on Track' program.

Investments of EUR 14.3 million were made in the period from January to June 2020 (H1 2019: EUR 24.1 million). The main focus of investments was on the plants in Germany, Serbia, Poland, China, the US and Mexico.

Cash flow from operating activities

In the first half of 2020, NORMA Group generated cash flow from operating activities of EUR 38.9 million (H1 2019: EUR 36.7 million).

NORMA Group participates in a reverse factoring program, a factoring program and an ABS program. The respective cash flows are shown under cash flow from operating activities, as this corresponds to the economic substance of the transactions. The liabilities under the reverse factoring program are reported under trade payables and similar liabilities. As of June 30, 2020, liabilities of EUR 13.1 million (Dec 31, 2019: EUR 21.3 million) from reverse factoring programs are recognized. The total amount of cash flow relevant trade receivables sold under the factoring and ABS programs amounted to EUR 37.5 million as of June 30, 2020. In the second quarter of 2020, the cash inflow from operating activities amounted to EUR 29.1 million (Q2 2019: EUR 27.0 million). NOTES, P. 52

Cash flow from investing activities

In the first half of 2020, the cash outflow from investing activities amounted to EUR 15.5 million (H1 2019: EUR – 28.2 million).

This includes net cash outflows of EUR 15.5 million (H1 2019: EUR 27.7 million) for the purchase and sale of non-current assets. These include the change in liabilities for the acquisition of intangible assets and property, plant and equipment totaling EUR 2.4 million (H1 2019: EUR – 4.4 million).

The comparable period of the previous year also included net payments of EUR 0.5 million for acquisitions.

The investment ratio in the first half of 2020 as a percentage of sales (excluding payments for acquisitions and proceeds from the sale of property, plant and equipment) was thus 3.8% (H1 2019: 5.0%).

The cash outflow from investing activities in the second quarter of 2020 amounted to EUR 6.0 million (Q2 2019: EUR 11.6 million). NOTES, P. 53

Cash flow from financing activities

In the first half of 2020, cash flow from financing activities was EUR – 8.9 million and includes proceeds from loans of EUR 48.7 million (H1 2019: EUR 0), interest payments (H1 2020: EUR 4.4 million; H1 2019: EUR 4.3 million), payments for the repayment of loans (H1 2020: EUR 38.8 million; H1 2019: EUR 2.8 million), repayments of liabilities from ABS and factoring in the amount of EUR 9.4 million (H1 2019: EUR 7.4 million) and payments from derivatives in the amount of EUR 44 thousand (H1 2019: EUR 97 thousand).

In addition, lease payments of EUR 5.0 million (H1 2019: EUR 5.0 million) are reported under cash flow from financing activities.

The dividend resolved at the Annual General Meeting on June 30, 2020, will be paid in the third quarter.

The prior-year period also included dividend payments to the shareholders of NORMA Group SE in the amount of EUR 35.0 million and dividends distributed to minority shareholders in the amount of EUR 42 thousand.

Cash flow from financing activities amounted to EUR – 41.1 million in the second quarter of 2020 (H1 2019: EUR 40.8 million) against the backdrop of the aforementioned effects. NOTES, P. 53

Segment reporting

Foreign Group companies accounted for around 83.3% of total sales (H1 2019: 82.5%) in the period from January to June 2020.

EMEA region: corona pandemic leads to a significant drop in sales; operating profit additionally burdened by expenses for the 'Get on Track' program

In the first half of 2020, external sales in the EMEA region fell short of the previous year's figure by a total of 26.8%. Only 0.1% of this figure was due to negative currency effects. The global restrictions in the wake of the corona crisis, which also led to interruptions in production at a number of NORMA Group sites, became particularly noticeable in the second quarter and caused a significant drop in sales of – 45.5% (in organic terms) in this period.

Both sales channels in the EMEA region were visibly affected by the drastic decline in sales. The EJT business recorded a significant reduction in sales by 29.4% (in organic terms) in the first half of 2020 due to production reductions at all automobile manufacturers and the resulting weak demand. The DS business recorded an organic decline in sales of 19.2% in the first six months of 2020.

Sales in the EMEA region thus fell to 42% of total Group sales (H1 2019: 45%) in the first half of 2020.

Segment Reporting

EMEA Americas Asia-Pacific Total segments Central functions Consolidation Consolidated Group
in EUR thousands H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019
Total revenue 200,371 273,089 195,764 242,373 67,097 74,624 463,232 590,086 14,030 14,177 – 32,234 – 39,593 445,028 564,670
thereof inter-segment
revenue
13,979 18,497 3,072 5,078 1,153 1,841 18,204 25,416 14,030 14,177 – 32,234 – 39,593 0 0
Revenue
from
external
customers
186,392 254,592 192,692 237,295 65,944 72,783 445,028 564,670 0 0 0 0 445,028 564,670
Contribution to consolidated
Group sales
42% 45% 43% 42% 15% 13% 100% 100%
Gross profit 112,539 158,022 106,405 136,696 31,798 33,805 250,742 328,523 n / a n / a 139 – 153 250,881 328,370
(Adjusted)
EBITDA 1
– 1,531 50,108 21,236 47,065 10,988 10,044 30,693 107,217 – 4,055 – 5,616 – 178 – 328 26,460 101,273
(Adjusted)
EBITDA
margin 1, 2
– 0.8% 18.3% 10.8% 19.4% 16.4% 13.5% 5.9% 17.9%
Depreciation without PPA
depreciation 3
– 9,213 – 8,614 – 7,977 – 7,651 – 4,060 – 3,671 – 21,250 – 19,936 – 599 – 762 0 0 – 21,849 – 20,698
Adjusted
EBITA 1
– 10,744 41,494 13,259 39,414 6,928 6,373 9,443 87,281 – 4,654 – 6,378 – 178 – 328 4,611 80,575
Adjusted
EBITA
margin 1, 2
– 5.4% 15.2% 6.8% 16.3% 10.3% 8.5% 1.0% 14.3%
Adjusted EBIT – 12,035 40,153 11,840 37,905 6,551 6,184 6,356 84,242 – 5,721 – 7,520 – 180 – 329 455 76,394
Adjusted
EBIT
margin
– 6.0% 14.7% 6.0% 15.6% 9.8% 8.3% 0.1% 13.5%
Assets (prior year as of
Dec
31,
2019) 4
576,074 632,012 650,594 655,301 246,110 258,943 1,472,778 1,546,256 294,511 301,560 – 295,136 – 333,476 1,472,153 1,514,340
Liabilities
(prior
year
as
of
Dec
31,
2019) 5
179,054 204,606 266,029 271,858 45,282 53,732 490,365 530,196 625,571 631,795 – 245,978 – 277,105 869,958 884,886
CAPEX 6,175 11,489 5,201 6,855 3,218 5,997 14,594 24,341 507 712 n / a n / a 15,101 25,053
Number
of
employees 6
3,557 3,728 1,467 1,801 1,392 1,325 6,416 6,854 115 110 n / a n / a 6,531 6,964

1_For details regarding the adjustments, refer to P. 34.

2_Based on segment sales.

3_Depreciation from purchase price allocations.

4_Including allocated goodwill, taxes are shown in the column 'consolidation'.

5_Taxes are shown in the column 'consolidation'.

6_Number of employees (average headcount).

The consequences of the corona pandemic could also be seen in the development of the operating result in the EMEA region in the first half of 2020. This was burdened even further by the expenses incurred as part of the 'Get on Track' program that was announced in November 2019 that are not adjusted.

Sharp decline in organic sales in the Americas region

External sales in the Americas region fell by 18.8% in the first six months of 2020. Here, too, the extent of the corona pandemic was reflected in a drastic decline in organic sales in the first half of the year (– 20.6%), whereby the Americas region suffered from massive declines in sales in the second quarter (Q2 2020: – 30.1% in organic terms), in particular. Currency effects related to the US dollar provided a slight tailwind of 1.8% in the first half of 2020.

The far-reaching effects of the restrictions imposed as a result of the coronavirus have also hit the American automotive business hard. Organic sales in the EJT division in the Americas fell by 40.5% in the first six months of 2020, and the organic decline in sales in the second quarter of 2020 was as high as – 64.5%. By contrast, the DS business remained relatively stable in the first

1_Prior year's value in brackets.

six months of 2020 by posting a slight 0.4% decline in sales thanks to the continued good growth of the US subsidiary NDS's water business (+ 4.4%). The Americas region thus accounted for around 43% of sales in the first half of 2020 (H1 2019: 42%).

The operating result in the Americas region was also impacted very negatively by the effects of the corona pandemic.

Asia-Pacific region: EJT business stabilized again in the second quarter after the lockdowns ended; DS division reports significant decline in sales

External sales in the Asia-Pacific region fell by 9.4% in the current reporting period. The organic decline in sales in the region was – 7.9% overall. Negative currency effects of – 1.5% also had a negative impact on the development of sales in the first half of 2020.

Although the EJT business was able to recover strongly again in the second quarter after the temporary national lockdowns. Here, sales after six months of 2020 were nearly at last year's level (– 0.7% in organic terms). By contrast, the DS division recorded a significant decline in organic sales of – 19.0% in the first half of 2020. This was only partially offset by the noticeable stabilization of the automotive business, particularly in China. The Asia-Pacific region accounted for 15% of total sales in the first six months of 2020, compared to 13% the previous year.

In contrast to the other regions, the Asia-Pacific region recorded a positive development in terms of its operating result in the first half of 2020. This is mainly due to savings in the area of personnel costs. In this context, government inflows had a favorable impact on the development of its earnings. These were granted as support packages against the backdrop of the current corona pandemic and mainly comprised support in the area of social security contributions from the employer.

Non-Financial Performance Indicators

The most important non-financial control parameters for NORMA Group include the extent of market penetration, the Group's power of innovation, the employees' problem-solving behavior and the sustainable overall development of NORMA Group. The development of these performance indicators in the first half of 2020 is described here.

Other non-financial performance indicators include employee and environmental indicators and indicators on occupational safety and healthcare within the Group. They are reported on once per year in the CR Report. CR REPORT 2019

The new Management Board contracts that have been drawn up since January 2020 now also include a sustainability component for the first time. In the future, a certain percentage of their annual salaries will depend on whether sustainability goals have been met, namely the reduction of CO2 emissions. NORMA Group has included the Group-wide CO2 emissions (in tons) from the consumption of electricity, gas and district heating (Scope 1 and 2) of the production sites in its management system and will report on these in the 2020 Annual Report and subsequently on a quarterly basis.

Maintaining the Group's market position

NORMA Group continuously works on sustainably expanding its business and achieving sales growth and profitability that is higher than the market average. By using innovative solutions and considering sustainable business practices and relationships, NORMA Group is able to add value creation potential in various areas of application and numerous industries. The Group's organic growth is thus a sign of NORMA Group's market penetration.

Maintaining the Group's power of innovation

Sustainably securing its technological leadership is a key driver of NORMA Group's future growth. The development of new products that are based on the changed requirements of end markets, customers and legal regulations is indispensable. NORMA Group therefore encourages the spirit of invention among its employees through targeted incentive systems, and records, manages and reports the number of annual invention applications in the Group. 12 invention applications were filed in the first half of 2020 (H1 2019: 10).

Quality and delivery reliability

NORMA Group stands for the highest possible reliability and quality of service. The reputation of its brands and reliability of its products are key factors in the Company's success. The Group therefore relies on the highest quality standards in developing and manufacturing its products. In order to minimize production losses and maximize customer satisfaction, NORMA Group measures and manages the problem solving behavior of its employees by using two performance indicators: the average number of quality-related customer complaints per month and defective parts per million of manufactured parts (parts per million / PPM). The two metrics are collected and aggregated at Group level on a monthly basis. In the first half of 2020 the number of defective parts (PPM) was 5 (H1 2019: 6). The average number of quality-related complaints per month was 4 (H1 2019: 6).

Acting responsibly in all areas of the company

NORMA Group considers it to be its primary responsibility to bring the effects of its business activity into balance with the expectations and needs of society. For this reason, operational decisions are based on the principles of responsible corporate governance and sustainable action. NORMA Group's strategy and goals in the area of Corporate Responsibility (CR) are evaluated and updated on a regular basis. The current scope of action was published in the CR Roadmap 2020. A detailed description of each area of action and its strategic contents is described in the Group's CR Report. CR REPORT 2019

Forecast Report

General Economic And Industry-Specific Conditions

Global economy in the midst of a crisis in 2020 – recovery scenario remains unclear

The COVID-19 pandemic has plunged the global economy into a deep recession, far exceeding even the crash that followed the financial crisis in 2008. With successive reopenings from the lockdowns and record levels of government support packages, an attempt was made to stabilize the global economy and provide new impetus. Due to the continuing uncertain economic environment, the IMF revised its forecasts downwards in June. According to the latest estimate, global economic output is expected to decline by 4.9% in 2020 (previous assumption: – 3,0%). Developments in the industrialized countries (– 8.0%) and the emerging markets and developing countries (– 3.0%) are expected to be particularly negative. According to the IMF, the GDP in the US is expected to fall noticeably by 8.0% and in the euro zone by 10.2%, while slight growth of + 1.0% is forecast for China. The IMF expects a more moderate recovery of the global economy for 2021 (2021: + 5.4%, previous assumption + 5.8%). This baseline scenario released by the IMF was based on the assumption that the lockdown restrictions would be gradually lifted on a country-specific basis, however. It does not take the possible occurrence of a second wave of the pandemic into account either. The outlook therefore remains uncertain.

Germany's economic downturn overcome – headwinds for consumption and investments remain

Germany's economy fell into the deepest recession since World War II, triggered by the negative effects of the coronavirus. Consumption in particular has slumped so sharply that a return to previous levels seems unlikely in the near future. This effect is intensified primarily by a loss of income and jobs, continuing restrictions on travel plans, events and other restrictions. A significant slump can also be observed with equipment investments and exports. Construction investments thus remain the mainstay of the German economy. The significant containment of new infections allowed for various lockdown measures to be eased in the second quarter. Government monetary aid measures also had a supportive effect. Thus, after reaching the lowest point of the economic development in the second quarter, a slight upturn set in again. However, there is currently a high degree of uncertainty regarding the speed and duration of a potential recovery in the further course of the year and beyond the current year. The ifo Institute expects the GDP to drop by 6.7% in 2020 and forecasts a recovery of 6.4% in 2021. In contrast, the IMF is much more skeptical and expects a deeper slump in 2020 (– 7.8%) and a visibly flatter positive trend for 2021 (+ 5.4%).

Forecasts for GDP Growth (Real)

in
%
2019 2020e 2021e
World 1 + 2.9 – 4.9 + 5.4
USA 1 + 2.3 – 8.0 + 4.5
China 1 + 6.1 + 1.0 + 8.2
Euro region 1 + 1.2 2 – 10.2 + 6.0
Germany
IWF 1
ifo
Institute 4
+ 0.6
+ 0.6 3
– 7.8
– 6.7
+ 5.4
+ 6.4

1_IMF WEO update June 2020; 2_Eurostat; 3_Destatis: (Q1 2020 adjusted on a calendar-basis: – 2.0%; Q2 2020: – 10.1%); 4_ifo summer forecast 2020

Mechanical engineering and construction on a downward trend in 2020 – capacities are being reduced

The extremely low level of economic output and utilization of industrial capacities worldwide and the continuing considerable uncertainty regarding the sustainability of a recovery result in investment plans being cut back and projects being postponed. A VDMA survey conducted in June 2020 showed that around 40% of German mechanical engineering companies recorded a noticeable or even severe drop in orders and cancellations. As a result, orders received by German mechanical engineering companies slumped by 22% in the period from March to May (Germany: – 16%, abroad: – 25%). Over 80% of mechanical engineering companies are therefore currently reducing their capacities in Germany. The previous forecast of a 5% decline in domestic production in the sector for 2020 (VDMA), which was formulated before the lockdowns took place, will now be exceeded by a large margin in all probability. Nevertheless, it can be assumed that despite the crisis, long-term investment projects for automation and digitalization, for environmental protection and the restructuring of the energy industry will not be fundamentally questioned. This could support the development of the mechanical engineering and construction industry worldwide.

Mechanical Engineering: Change in Production and Order Inflow in Germany (Real)

in
%
2019 Q1 2020 Q2 2020
Production 1 – 2.8 – 9.0
(Mar: – 14.2)
Apr:
– 28.6
May:
– 21.3
according
to
VDMA 2
– 2.8
Order
inflow 2
Domestic
Abroad
– 9.0
– 9.0
– 9.0
– 2.0
+ 1.0
– 4.0
– 22.0
3
– 16.0
3
– 25.0
3

1_German Central Bank / Destatis (adjusted for working days); 2_VDMA; 3_VDMA, 3 months time frame March until May 2020

Declines in volume put even greater pressure on the automotive industry

After two years of declining production figures in the automotive industry, 2020 will be a year of crisis of exceptional magnitude. LMC Automotive (LMCA) expects the world market for light vehicles (LV up to 6 t) to shrink by a fifth in 2020 (sales: – 21.3%, production: – 20.0% to 71.0 million LV). Production in Europe (– 23.1%) and North America (– 20.7%) is expected to decline slightly more than in Asia-Pacific (– 17.0%). In addition, the production volume of truck manufacturers worldwide slumped by 25.4% to just under 2.7 million units. By contrast, 95.0 million LVs were produced in 2017 and 3.7 million commercial vehicles in 2018. This development illustrates a market volume that has collapsed massively in only a very short period of time. Accordingly, the pressure on manufacturers and suppliers to cut costs and adapt is intensifying, especially as the challenges in terms of innovations in new drive systems, other systems and mobility concepts will persist beyond the corona crisis. Although LMCA expects global automobile production to increase in 2021 (LV + 16.0%, commercial vehicles: + 13.8%), this will not nearly close the volume gap that has arisen.

Automotive Industry: Global Production and Sales Development (Light Vehicles, Commercial Vehicles)

in
%
2019 2020e 2021e
Light
vehicles
Global
sales 1
– 4.3 – 21.3 + 14.7
Global
production 1
– 5.7 – 20.0 + 16.0
Commercial
vehicles
Global
sales 2
– 3.7 – 21.5 + 9.0
Global
production 2
– 2.9 – 25.4 + 13.8

1_LMC Automotive; 2_LMC Automotive (Trucks > 6 t, Busses > 30 seats).

International construction industry relatively crisis-proof – China and Europe on a moderate recovery course

China's construction industry has rapidly recovered from the virus-related setback with the help of timely government intervention. The sector is expected to remain on an expansion course due to the extraordinarily high demand in residential and infrastructure construction. By contrast, the environment for the construction industry in the US has deteriorated despite low interest rates. Among other developments, the massive rise in unemployment is having a negative impact on demand for residential construction. Against this backdrop, building permits fell to an annual rate of 1.2 million apartments in May and June (Dec 2019: 1.4 million). Furthermore, since construction starts have fallen significantly, the headwind for US construction in 2020 will initially still be quite noticeable. The industry experts at JBREC (John Burns Real Estate Consulting) expect a positive development in 2020 with regard to consumer demand in the market segments relevant for NORMA Group's NDS activities. New construction activities are expected to grow by 8% in 2020, whereas stagnation is expected in 2021. According to JBREC, maintenance and modernization activities are also expected to increase by 6% in 2020 (2021: + 5%). Due to the highly volatile market environment, however, the forecasts made are currently still considered to be uncertain. The industry network Euroconstruct (including ifo) expects an abrupt slump in Europe's construction output in 2020 (19 core countries: – 11.5%), but a fresh breeze in 2021 (+ 6.0%). Germany's construction investments are expected to grow moderately by only 1.0% in real terms in 2020 (ifo Institute). In contrast, the HDB construction association lowered its forecast for 2020 in May. Stagnating sales in nominal terms are now expected in the German construction industry. In real terms, this equates to a decline of 3%.

Construction
Industry:
Development
of
European
Construction Industry
in
%
2019 2020e 2021e
Europe
(core
markets) 1
+ 2.7 – 11.5 + 6.0
Western Europe (EU15) + 2.6 – 12.1 + 6.3
Eastern Europe (EU4) + 5.5 – 2.6 + 1.0

1_ifo Institute / Euroconstruct.

Future Development of NORMA Group SE

Detailed forecast for the current fiscal year still not possible due to the ongoing uncertain market situation

The global economy was massively affected by the effects of the corona pandemic in the first half of 2020. As expected, the negative developments also had visible effects on the industries relevant to NORMA Group. The automotive industry in particular was severely impacted by these. Due to the protracted nature of the corona pandemic, there is still great uncertainty with regard to future macroeconomic developments. In this persistently uncertain environment, it is also unclear how the corona crisis will further affect demand from customers, NORMA Group's production capacities and supply chains in the current fiscal year. Given that the future impact of the corona pandemic on NORMA Group's business cannot be reliably estimated, it is currently impossible to make any exact statements on how NORMA Group's sales and earnings will develop in 2020 at the time of publication of this interim report. For this reason, the Management Board of NORMA Group SE is of the opinion – as already announced in the ad hoc announcement dated July 16, 2020 – that no concrete forecast for the full year 2020 can be made from today's perspective due to the current market conditions.

However, in light of the latest assessments by economic research institutes and industry associations, the Management Board of NORMA Group continues to assume that the consequences and after-effects of the corona crisis will result in significantly negative deviations from the forecast originally made before the outbreak of the corona pandemic and published in the 2019 Annual Report.

Risk and Opportunity Report

NORMA Group is exposed to a wide variety of risks and opportunities, which can have a positive or negative short-term or longterm impact on its financial position and its performance. For this reason, opportunity and risk management represents an integral component of corporate management for NORMA Group SE, at both the Group management level and at the level of the individual companies and functional areas. Due to the fact that all corporate activities are associated with risks and opportunities, NORMA Group considers identifying, assessing, and managing opportunities and risks to be a fundamental component of executing its strategy, securing the short and long-term success of the Company and sustainably increasing shareholder value. In order to achieve this over the long-term, NORMA Group encourages its employees in all areas of the Company to remain conscious of risks and opportunities.

The 2019 Annual Report contains a detailed description of the risks and opportunities NORMA Group currently faces 2019 ANNUAL REPORT, P. 89

Risk And Opportunity Profile Of NORMA Group

As part of the preparation and monitoring of its risk and opportunities profile, NORMA Group assesses risks and opportunities based on their financial impact and their probability of occurrence. The financial impacts of risks and opportunities are assessed according to the relation to EBITA, based on the anticipated EBITA (before the occurence of the global spread of coronavirus) in the Forecast Report in the 2019 Annual Report. Here, the following five categories are used:

  • Insignificant: up to 1% of current EBITA
  • Minor: more than 1% and up to 5% of current EBITA
  • Moderate: more than 5% and up to 10% of current EBITA
  • Significant: more than 10% and up to 25% of current EBITA
  • High: more than 25% of current EBITA

The interval used places the financial impact of a risk or opportunity in relation to the EBITA of the Group or a segment, provided that the respective risk or opportunity relates exclusively to a specific segment. The assessment of opportunities and risks whose financial impact has an effect on line items in the Consolidated Statement of Comprehensive Income below EBITA is also performed in relation to EBITA. The presented impact always reflects the effects of countermeasures initiated. The probability of occurrence used to assess risks and opportunities is quantified based on the following five categories:

  • Very unlikely: up to 3% probability of occurrence
  • Unlikely: more than 3% and up to 10% probability of occurrence
  • Possible: more than 10% and up to 40% probability of occurrence
  • Likely: more than 40% and up to 80% probability of occurrence
  • Very likely: more than 80% probability of occurrence

Compared to the risk and opportunity assessment published in the 2019 Annual Report, there are only changes in the area of default, economic and cyclical risks with regard to the probability of occurrence and the financial impact of the risks.

Accordingly, the significant slowdown in the global economy as a result of the COVID-19 pandemic is expected to increase the risk of company insolvencies. NORMA Group therefore now considers the associated default risk to be possible (in the 2019 Annual Report: unlikely). The financial impact of bad debt losses is still considered to be insignificant, taking into account the countermeasures taken in the area of receivables management.

Furthermore, the spread of COVID-19 continues to present the global economy with considerable challenges. The far-reaching corona restrictions that have been implemented and the uncertainty concerning future developments, with regard to possible further waves of the pandemic, for example, have led to a strong reluctance to invest. According to leading economists, an improvement in global consumer sentiment requires the gradual lifting of the current restrictions. It also remains to be seen how effective the government economic stimulus programs that have already been initiated and those that are still planned will be in order to stimulate global consumption. The possible occurrence of further waves of infection in particular could, however, contribute to a further slowdown in the recovery of the global economy. Against this backdrop, NORMA Group continues to assess the probability of the occurrence of economic and cyclical risks as likely. In view of the far-reaching economic implications described above, however, the associated financial impact is considered to be high (in the 2019 Annual Report: moderate).

Risk and Opportunity Portfolio of NORMA Group 1

Probability of occurrence Financial impact
very unlikely unlikely possible likely very likely change comp.
to 2019
very unlikely unlikely possible likely very likely change comp.
to 2019
Financial risk and opportunities
Default risk
Liquidity Risks
Opportunities
Currency Risks
Opportunities
Change in interest rates Risks
Opportunities
Economic and cyclical risks and opportunities
Risks
Opportunities
Industry-specific and technological risks and opportunities
Risks
Opportunities
Risks and opportunities associated with corporate strategy
Risks
Opportunities
Operational risks and opportunities
Commodity pricing Risks
Opportunities
Suppliers Risks
Opportunities
Quality and processes Risks
Opportunities
Customers Risks
Opportunities
Risks and opportunities of personnel management
Risks
Opportunities
IT-related risks and opportunities
Risks
Opportunities
Legal risks and opportunities
Risks related to stan
dards and contracts Risks
Social and environ Risks
mental standards Opportunities
Property rights Risks
Opportunities

1_If not indicated differently, the risk assessment applies for all regional segments.

Report on Significant Transactions with Related Parties

In the reporting period from January to June 2020, there were no significant transactions with related parties subject to reporting.

Maintal, August 5, 2020

NORMA Group SE

The Management Board

Dr. Michael Schneider Chief Executive Officer (CEO)

Dr. Friedrich Klein

Chief Operating Officer (COO)

Consolidated Interim Financial Statements

Consolidated Statement of Comprehensive Income for the period from January 1 to June 30, 2020

in EUR thousands Note H1 2020 H1 2019
Revenue (5) 445,028 564,670
Changes in inventories of finished goods and work in progress – 8,234 – 1,708
Other own work capitalized 1,825 2,553
Raw materials and consumables used (5) – 187,738 – 237,145
Gross profit 250,881 328,370
Other operating income (6) 11,532 6,300
Other operating expenses (6) – 73,741 – 77,808
Employee benefits expense (7) – 162,212 – 164,810
Depreciation and amortization – 38,829 – 37,774
Operating profit – 12,369 54,278
Financial income 208 489
Financial costs – 7,570 – 7,773
Financial result (8) – 7,362 – 7,284
Profit before income tax – 19,731 46,994
Income taxes (10) 2,889 – 12,219
Profit for the period – 16,842 34,775
Other comprehensive income for the period, net of tax
Other comprehensive income that can be reclassified to profit or loss, net of tax – 9,167 2,356
Exchange differences on translation of foreign operations – 8,049 3,933
Cash flow hedges, net of tax – 1,118 – 1,663
Costs of hedging, net of tax 0 86
Other comprehensive income that cannot be reclassified to profit or loss net of tax 24 22
Remeasurements of post-employment benefit obligations net of tax 24 22
Other comprehensive income for the period, net of tax – 9,143 2,378
Total comprehensive income for the period – 25,985 37,153
Profit attributable to
Shareholders of the parent – 16,781 34,802
Non-controlling interests – 61 – 27
– 16,842 34,775
Total comprehensive income attributable to
Shareholders of the parent – 26,065 37,118
Non-controlling interests 80 35
– 25,985 37,153
(Un)diluted earnings per share (in EUR) (9) – 0.53 1.09

Consolidated Statement of Financial Position as of June 30, 2019

Assets

in EUR thousands Note Jun 30, 2020 Dec 31, 2019 Jun 30, 2019
Non-current assets
Goodwill (11) 393,619 393,087 390,427
Other intangible assets (11) 252,211 265,407 273,688
Property, plant and equipment (11) 281,835 290,843 284,251
Other non-financial assets 2,619 2,792 3,399
Contract assets 119 0 0
Derivative financial assets (13) 0 120 625
Income tax assets 1,086 1,173 968
Deferred income tax assets (10) 18,053 9,375 7,491
949,542 962,797 960,849
Current assets
Inventories (12) 161,831 173,249 176,179
Other non-financial assets 18,710 21,933 23,841
Other financial assets 2,055 4,792 2,528
Derivative financial assets (13) 55 330 360
Income tax assets 5,900 8,607 5,134
Trade and other receivables (12 / 13) 141,345 162,386 190,301
Contract assets 432 525 1,169
Cash and cash equivalents (17) 192,283 179,721 145,478
522,611 551,543 544,990
Total assets 1,472,153 1,514,340 1,505,839
Note Jun 30, 2020 Dec 31, 2019 Jun 30, 2019
31,862 31,862 31,862
210,323 210,323 210,323
542 9,850 4,811
357,812 375,843 353,767
600,539 627,878 600,763
1,656 1,576 1,708
(14) 602,195 629,454 602,471
16,800 15,890 13,223
(15) 20,263 5,984 6,745
(13) 496,620 495,927 454,227
(16) 359 356 373
175 103 131
33,128 30,168 31,611
(13) 1,620 1,630 2,002
(13) 1,843 684 1,093
(10) 66,411 69,562 70,618
637,219 620,304 580,023
(15) 11,994 8,543 9,123
(13) 58,155 45,971 116,618
(16) 34,462 36,665 38,797
878 420 414
8,415 8,427 8,408
(14) 1,274 0 0
(13) 6,699 17,496 10,545
(13) 225 229 6
3,698 3,712 5,795
106,939 143,119 133,639
232,739 264,582 323,345
869,958 884,886 903,368
1,472,153 1,514,340 1,505,839

Consolidated Statement of Cash Flows for the period from January 1 to June 30, 2020

in EUR thousands Note H1 2020 H1 2019
Operating activities
Profit for the period – 16,842 34,775
Depreciation and amortization 38,829 37,774
Gain (–) / loss (+) on disposal of property, plant and equipment 69 – 34
Change in provisions 18,849 1,291
Change in deferred taxes – 11,102 – 2,472
Change in inventories, trade account receivables and other receivables, which are not attributable to investing or financing activities 44,606 – 46,002
Change in trade and other payables, which are not attributable to investing or financing activities – 34,989 2,627
Change in reverse factoring liabilities – 8,208 2,961
Payments for share-based payments – 157 – 1,045
Interest expenses in the period 6,599 7,448
Income (–) / expenses (+) due to measurement of derivatives 34 18
Other non-cash expenses (+) / income (–) 1,209 – 598
Cash flows from operating activities (17) 38,897 36,743
thereof interest received 305 470
thereof income taxes – 5,200 – 13,788
Investing activities
Payments for acquisitions of subsidiaries, net 0 – 546
Investments in property, plant and equipment and intangible assets – 16,721 – 28,472
Proceeds from the sale of property, plant and equipment 1,262 803
Cash flows from investing activities (17) – 15,459 – 28,215
Financing activities
Interest paid – 4,411 – 4,312
Dividends paid to shareholders (14) 0 – 35,049
Dividends paid to non-controlling interests (14) 0 – 42
Proceeds from borrowings 48,745 0
Repayment of borrowings (13) – 48,137 – 10,221
Proceeds from / repayment of derivatives (13) – 44 – 97
Repayment of lease liabilities – 5,009 – 4,950
Cash flows from financing activities (17) – 8,856 – 54,671
Net change in cash and cash equivalents 14,582 – 46,143
Cash and cash equivalents at the beginning of the year 179,721 190,392
Effect of foreign exchange rates on cash and cash equivalents – 2,020 1,229
Cash and cash equivalents at the end of the period (17) 192,283 145,478

Consolidated Statement of Changes in Equity for the period from January 1 to June 30, 2020

Attributable to equity holders of the parent
Subscribed Capital Other Retained Non-controlling
in EUR thousands Note capital reserves reserves earnings Total interests Total equity
Balance as of Dec 31, 2018 (as reported) 31,862 210,323 2,517 356,022 600,724 1,717 602,441
Effects of IFRS 16 – 2,030 – 2,030 – 2 – 2,032
Balance as of Jan 1, 2019 31,862 210,323 2,517 353,992 598,694 1,715 600,409
Changes in equity for the period
Result for the period 34,802 34,802 – 27 34,775
Exchange differences on translation of foreign operations 3,871 3,871 62 3,933
Cash flow hedges, net of tax (13) – 1,577 – 1,577 – 1,577
Remeasurements of post-employment benefit obligations, net of tax 22 22 22
Total comprehensive income for the period 0 0 2,294 34,824 37,118 35 37,153
Dividends paid – 35,049 – 35,049 – 35,049
Dividends paid to non-controlling interests 0 – 42 – 42
Total transactions with owners for the period 0 0 0 – 35,049 – 35,049 – 42 – 35,091
Balance as of Jun 30, 2019 (14) 31,862 210,323 4,811 353,767 600,763 1,708 602,471
Balance as of Jan 1, 2020 31,862 210,323 9,850 375,843 627,878 1,576 629,454
Changes in equity for the period
Result for the period – 16,781 – 16,781 – 61 – 16,842
Exchange differences on translation of foreign operations – 8,190 – 8,190 141 – 8,049
Cash flow hedges, net of tax (13) – 1,118 – 1,118 – 1,118
Remeasurements of post-employment benefit obligations, net of tax 24 24 24
Total comprehensive income for the period 0 0 – 9,308 – 16,757 – 26,065 80 – 25,985
Dividends paid (14) – 1,274 – 1,274 – 1,274
Total transactions with owners for the period 0 0 0 – 1,274 – 1,274 0 – 1,274
Balance as of Jun 30, 2020 (14) 31,862 210,323 542 357,812 600,539 1,656 602,195

Notes to the Consolidated Financial Statements (condensed)

1. General Information

The condensed Consolidated Financial Statements of NORMA Group as of June 30, 2020, have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU.

The condensed Consolidated Financial Statements are to be read in connection with the Consolidated Annual Financial Statements for 2019, which are available on the website HTTPS://WWW.NOR-MAGROUP.COM/CORP/EN/INVESTORS/ All IFRS to be applied for fiscal years beginning on January 1, 2020, as adopted by the EU, have been taken into account.

The condensed Financial Statements were approved by NORMA Group management on August 5, 2020, and released for publication.

2. Basis of Preparation

The condensed Financial Statements are prepared using the same accounting methods and consolidation principles as in the Notes to the Consolidated Annual Financial Statements for 2019. A detailed description of significant accounting principles is contained in the Consolidated Annual Financial Statements for 2019. NOTE 3 'SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES'.

No new or amended standards came into force in the current reporting period that affected the Group's accounting principles.

Accounting estimates and management judgements due to the COVID-19 pandemic

Accounting estimates and management judgements can affect the amounts and reporting of assets and liabilities, the reporting of contingent assets and liabilities as at the balance sheet date, and the amounts of income and expense reported for the period. Due to the currently unforeseeable global consequences of the COVID-19 pandemic, these accounting estimates and management judgements are subject to increased uncertainty. Actual amounts may differ from the estimates and management judgements; changes can have a material impact on the Interim Consolidated Financial Statements.

With the update of the accounting estimates and management judgements, available information on the expected economic developments and country-specific governmental countermeasures has been included.

This information was included in the analysis of expected credit losses for trade receivables. Additionally EUR 2,403 thousand were recognized for expected credit loss and impairment of trade receivables in the first half of 2020.

Furthermore, estimates of measurement of the net realizable value of inventories have been updated to include the expected consequences of the COVID-19 pandemic, from which no significant effects resulted.

In addition, impairment tests on our cash generating units (EMEA, the Americas and APAC) have been made based on different scenarios, which confirmed the book value of the respective underlying carrying amounts / net book values.

Valuation Methods

Position Valuation method
Assets
Goodwill Acquisition costs less potential impairment
Other intangible assets (except goodwill) - finite useful lives Amortized costs
Other intangible assets (except goodwill) - indefinite useful lives Acquisition costs less potential impairment
Property, plant and equipment Amortized costs
Derivative financial assets:
Classified as cash flow hedge At fair value in other comprehensive income
Classified as fair value hedge At fair value through profit or loss
Without hedge accounting At fair value through profit or loss
Inventories Lower of cost or net realizable value
Other non-financial assets Amortized costs
Other financial assets Amortized costs
Trade and other receivables Amortized costs
Trade receivables, available for sale At fair value through profit or loss
Contract assets percentage-of-completion-method less potential impairment
Cash and cash equivalents Nominal amount
Liabilities
Pensions Projected unit credit method
Other provisions Present value of future settlement amount
Borrowings Amortized costs
Other non-financial liabilities Amortized costs
Lease liabilities Valuation based on IFRS 16.36
Other financial liabilities (categories IAS 39):
Financial liabilities at cost (FLAC) Amortized costs
Derivative financial liabilities:
Classified as cash flow hedge At fair value in other comprehensive income
Classified as fair value hedge At fair value through profit or loss
Without hedge accounting At fair value through profit or loss
Contingent consideration At fair value through profit or loss
Trade and other payables Amortized costs

The Consolidated Statement of Comprehensive Income has been prepared in accordance with the nature of expense method.

The condensed Financial Statements are presented in euros (EUR).

Income tax expenses are calculated with an expected tax rate for the full fiscal year, which is based on the best estimate of the weighted average annual income tax rate.

3. Basis of Consolidation

The basis of consolidation for the Consolidated Financial Statements as of June 30, 2020 includes an unchanged eight domestic and 44 foreign (December 31, 2019: 44) companies compared to the end of 2019.

4. Adjustments

Certain expenses are adjusted for operational management purposes. Hence, the following results, which are adjusted by these expenses, reflect the management perspective.

In the first six months of 2020, no net expenses were adjusted within EBITDA. As in the previous year, depreciation of property, plant and equipment from purchase price allocations of EUR 1,544 thousand was adjusted within EBITA (earnings before interest, taxes and amortization of intangible assets) and additionally, amortization of intangible assets of EUR 11,280 thousand was adjusted within EBIT in the first six months of the fiscal year.

In the first six months of 2019, expenses totaling EUR 9,221 thousand were adjusted within EBITDA (earnings before interest, taxes, depreciation and amortization). These primarily relate to adjustments within other operating expenses (EUR 1,144 thousand) and to expenses for employee benefits (EUR 7,746 thousand) in connection with the rightsizing project initiated in the fourth quarter of 2018 to optimize Group structures. In addition, expenses for integration costs of the companies Kimplas and Statek (EUR 331 thousand) acquired in fiscal year 2018 were adjusted within other operating expenses (EUR 293 thousand) and expenses for employee benefits (EUR 38 thousand).

Furthermore, in the first six months of fiscal year 2019, depreciation of property, plant and equipment from purchase price allocations of EUR 1,694 thousand was adjusted within EBITA (earnings before interest, taxes and amortization of intangible assets) and depreciation of intangible assets from purchase price allocations of EUR 11,201 thousand was adjusted within EBIT.

The notional taxes resulting from the adjustments are calculated using the respective tax rate of each Group entity and are considered within adjusted earnings after taxes.

The following table shows profit or loss net of these expenses:

Profit and Loss Net of Adjustments

in EUR thousands Note H1
2020
unadjusted
Step-up effects
from purchase
price allocations
Total
adjustments
H1
2020
adjusted
Revenue (5) 445,028 0 445,028
Changes in inventories of finished goods and work in progress – 8,234 0 – 8,234
Other own work capitalized 1,825 0 1,825
Raw materials and consumables used – 187,738 0 – 187,738
Gross
profit
250,881 0 250,881
Other operating income and expenses (6) – 62,209 0 – 62,209
Employee benefits expense (7) – 162,212 0 – 162,212
EBITDA 26,460 0 26,460
Depreciation – 23,393 1,544 1,544 – 21,849
EBITA 3,067 1,544 1,544 4,611
Amortization – 15,436 11,280 11,280 – 4,156
Operating
profit
(EBIT)
– 12,369 12,824 12,824 455
Financial costs – net (8) – 7,362 0 – 7,362
Profit
before
income
tax
– 19,731 12,824 12,824 – 6,907
Income taxes 2,889 – 3,208 – 3,208 – 319
Profit
for
the
period
– 16,842 9,616 9,616 – 7,226
Non-controlling interests – 61 0 – 61
Profit
attributable
to
shareholders
of
the
parent
– 16,781 9,616 9,616 – 7,165
Earnings
per
share
(in
EUR)
– 0.53 – 0.22

CONTINUED ON FOLLOWING PAGE

Profit and Loss Net of Adjustments (continued)

in EUR thousands Note H1
2019
unadjusted
Integration costs Step-up effects
from purchase
price allocations
'Rightsizing /
Footprint'
Total
adjustments
H1
2019
adjusted
Revenue (5) 564,670 0 564,670
Changes in inventories of finished goods and work in progress – 1,708 0 – 1,708
Other own work capitalized 2,553 0 2,553
Raw materials and consumables used – 237,145 0 – 237,145
Gross
profit
328,370 0 0 0 0 328,370
Other operating income and expenses (6) – 71,508 293 1,144 1,437 – 70,071
Employee benefits expense (7) – 164,810 38 7,746 7,784 – 157,026
EBITDA 92,052 331 0 8,890 9,221 101,273
Depreciation – 22,392 1,694 1,694 – 20,698
EBITA 69,660 331 1,694 8,890 10,915 80,575
Amortization – 15,382 11,201 11,201 – 4,181
Operating
profit
(EBIT)
54,278 331 12,895 8,890 22,116 76,394
Financial costs - net (8) – 7,284 0 – 7,284
Profit
before
income
tax
46,994 331 12,895 8,890 22,116 69,110
Income taxes – 12,219 – 100 – 3,507 – 2,401 – 6,008 – 18,227
Profit
for
the
period
34,775 231 9,388 6,489 16,108 50,883
Non-controlling interests – 27 0 – 27
Profit
attributable
to
shareholders
of
the
parent
34,802 231 9,388 6,489 16,108 50,910
Earnings
per
share
(in
EUR)
1.09 1.60 1.60

Notes to the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position and Other Notes

5. Revenue and Raw Materials and Consumables Used

Revenue recognized during the period related to the following:

Revenue by distribution channel

EMEA Americas Asia-Pacific Consolidated Group
in EUR thousands H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019
Engineered Joining
Technology (EJT)
131,708 186,665 66,374 109,884 41,450 42,151 239,532 338,700
Distribution Services (DS) 53,582 66,376 126,058 126,556 24,046 30,518 203,687 223,450
Other revenues 1,102 1,551 260 855 448 114 1,809 2,520
186,392 254,592 192,692 237,295 65,944 72,783 445,028 564,670

Sales revenue for the first half of 2020 was EUR 445,028 thousand, down 21.2% from the first half of 2019 (EUR 564,670 thousand). In organic terms, NORMA Group shrank by 21.7% or EUR 122,564 thousand compared to the same period of the previous year. The decline in sales revenue is primarily due to the global impact of the COVID-19 pandemic and the associated global economic shutdown.

Revenue by Category

in EUR thousands H1
2020
H1 2019
Revenues from the sale of goods 443,074 561,759
Revenues from engineering ser
vices
30 0
Revenues from other services 726 402
Other revenues 1,198 2,509
445,028 564,670

Other revenues mainly include proceeds from the sale of production residues from metal production that were no longer being used.

Revenue for the first six months of 2020 includes income of EUR 283 thousand (H1 2019: EUR 576 thousand) from the reversal of refund liabilities recognized in the previous period. The reversals represent the difference between the recognized expected volume discounts and annual bonuses for customers in the previous period and the actual payment in the fiscal year.

With a ratio of 42.2% (H1 2019: 42.0%), the cost of materials in relation to sales, excluding changes in inventories, was nearly at the same level of the previous year's period. The ratio of cost of materials to total operating performance was 42.8% (H1 2019: 41.9%), which is above the level of the same period of the previous year. This is primarily due to the reduction of stock in the amount of EUR 8,234 thousand (H1 2019: EUR 1,708 thousand).

6. Other Operating Income and Other Operating Expenses

Other operating income totaled EUR 11,532 thousand, which was EUR 5,232 thousand higher as in the first six months of fiscal year 2019 (EUR 6,300 thousand). Other operating income included, in particular, foreign exchange gains from operating activities (H1 2020: EUR 4,930 thousand; H1 2019: EUR 2,702 thousand) as well as income from the reversal of liabilities (H1 2020: EUR 3,378 thousand; H1 2019: EUR 2,198 thousand) and of unused provisions (H1 2020: EUR 1,261 thousand; H1 2019: EUR 398 thousand).

The increase in income from the reversal of provisions is attributable to the valuation of the tranches of the Long Term Incentive Plan (LTI) of NORMA Group. The Long Term Incentive Plan is a share-based remuneration plan with cash compensation in the form of phantom shares and takes into account both, the company's performance and the development of the share price.

The income from the reversal of liabilities is mainly related to the reversal of personnel-related obligations.

NORMA Group has applied for short-time work for its employees at various sites. The payments made by NORMA Group to the employee for the statutory short-time working allowance via the payroll represents a transitory item and is offset against the inflows from reimbursements. By contrast, reimbursements for social security expenses to be borne by the employer are classified as government grants and therefore reported as other income.

Other Operating Expenses

in EUR thousands H1
2020
H1 2019
Consulting and marketing – 9,475 – 8,835
Expenses for temporary workforce
and other personnel-related costs
– 11,206 – 15,878
Freights – 13,477 – 15,927
IT and telecommunications – 8,453 – 8,330
Rentals and other building costs – 3,153 – 2,408
Travel and entertainment – 2,157 – 5,806
Currency losses operational – 6,070 – 2,737
Research & development – 1,556 – 1,572
Vehicle costs – 1,046 – 1,487
Maintenance – 1,347 – 1,923
Commission payable – 2,413 – 3,310
Non-income-related taxes – 1,715 – 1,490
Insurances – 1,521 – 1,458
Office supplies and services – 1,061 – 1,372
Other administrative expenses – 4,343 – 3,595
Others – 4,748 – 1,680
Total – 73,741 – 77,808

At EUR 73,741 thousand, other operating expenses were 5.2% lower than in the first six months of 2019 (EUR 77,808 thousand). This development was mainly influenced by the COVID-19 pandemic, which continued in the first half of the year. The continued decline in business activity in the second quarter of 2020 led to a reduction in variable costs in other operating expenses in particular.

The decrease in travel and entertainment expenses is due to the travel restrictions triggered by COVID-19. The closures of production sites or the reduction of production over several weeks in some cases within the second quarter primarily reduced expenses for temporary workers and freight.

On the other hand, increased foreign exchange losses from operating activities compared to the previous year had a negative impact on the development of other operating expenses.

Furthermore, expenses for bad debt allowances included in 'Other' increased by EUR 2,403 thousand compared to the first six months of 2019 due to write-offs of receivables and the generally increased risk of payment defaults.

In addition, costs for the 'Get on Track' program amounting to EUR 1,576 thousand were included in consulting and marketing expenses in the first six months of 2020.

In relation to total output, other operating expenses significantly rose year-on-year to 16.8% (H1 2019: 13.8%).

7. Employee Benefits Expense

In the first six months of 2020, employee benefit expenses amounted to EUR 162,212 thousand compared to EUR 164,810 thousand in the corresponding prior-year period. Expenses of EUR 20,581 thousand from restructuring provisions for the 'Get on Track' program initiated in November 2019 are included in the first six months of 2020. Excluding these costs, employee benefit expenses decreased by EUR 23,179 thousand year-on-year. In the prior-year period, employee benefit expenses were additionally burdened by expenses from the 'rightsizing'project initiated in the fourth quarter of 2018 to optimize the Group structures totaling EUR 7,746 thousand. Based on the comparable employee benefit expenses (H1 2020: EUR 141,631 thousand; H1 2019: EUR 157,064 thousand), employee benefit expenses as a percentage of total revenues increased from 27.8% to 32.3%. This increase is mainly due to the lower business activities caused by the effects of the COVID-19 pandemic. NORMA Group countered this development by reducing overtime, using governmental aid such as short-time work or the temporary reduction of social security contributions, and by temporarily release of employees. However, this did not fully compensate for the effects of the COVID-19 pandemic.

The average headcount was 6,531 in the first half of 2020 (H1 2019: 6,964). The decline is also due to the temporary release of employees.

8. Financial Result

The financial result for the first half of 2020 amounted to EUR – 7,362 thousand and thus increased by EUR – 78 thousand compared to the first half of 2019 (EUR – 7,284 thousand). In the first half of 2020, net foreign exchange gains/losses (including income/ expenses from the valuation of foreign exchange derivatives) amounted to EUR – 466 thousand (H1 2019: EUR 406 thousand).

Net interest expenses (including interest expenses from leases) decreased by EUR 789 thousand to EUR 6,334 thousand in the first half of 2020 compared to the first half of 2019 (EUR 7,123 thousand). The decrease is mainly attributable to the reduction in gross debt (liabilities to banks) of NORMA Group at the end of 2019 and the refinancing through the commercial paper program with significantly lower interest rates. In the first half of 2020, interest expenses of EUR 584 thousand (H1 2019: EUR 656 thousand) were recognized in the financial result from leases.

9. Earnings per Share

Earnings per share are calculated by dividing net income for the period attributable to NORMA Group's shareholders by the weighted average number of shares issued. NORMA Group has only issued common shares. In the first half of fiscal year 2020, the average weighted number of shares was 31,862,400 (H1 2019: 31,862,400).

Earnings per share for the first half of 2020 are as follows:

Earnings per Share

Earnings
per
share
(un)diluted
(in
EUR)
– 0.53 1.09
Number of weighted shares 31,862,400 31,862,400
Profit attributable to shareholders
of the parent (in EUR thousands)
– 16,781 34,802
H1
2020
H1 2019

Earnings per share in the first half of 2020 were negatively impacted by the expenses from the 'Get on Track' program and in the first half of 2019 by the expenses described in NOTE 4 'ADJUSTMENTS'. In addition, the COVID-19 pandemic had a significant negative impact on earnings per share in the first half of 2020.

10. Taxes / Deferred Taxes

In the first half of 2020, income from income taxes of EUR 2,889 thousand (H1 2019: income tax expense of EUR 12,291 thousand) was recorded on a negative result before income taxes of EUR 19,731 thousand (H1 2019: positive result before income taxes of EUR 46,994 thousand). The tax rate for the first six months of 2020 was 14.6% (H1 2019: 26.0%). The tax rate in the first half of 2020 was mainly influenced by non-tax-deductible expenses and non-creditable foreign withholding taxes. Furthermore, losses of the current fiscal year for which no deferred tax assets were recognized had an impact on the tax rate.

Within the balance sheet, deferred tax assets increased by EUR 8,678 thousand compared to December 31, 2019, primarily due to deferred taxes recognized on tax losses from the first six months of 2020 carry forward. In addition, deferred tax assets were recognized for a restructuring provision of EUR 20,310 thousand which is not recognized for tax purposes. NOTE 15. 'PRO-VISIONS' Deferred tax assets are recognized in the balance sheet.

The decrease in deferred tax liabilities of EUR 3,151 thousand compared to December 31, 2019, is primarily due to the amortization of intangible assets capitalized in the context of purchase price allocations and the analogous reversal of the pro rata deferred tax liabilities.

11. Property, Plant and Equipment and Intangible Assets

Intangible assets are as follows:

Goodwill
and
Other
Intangible
Assets

Carrying
Amounts
in EUR
thousands
Jun 30, 2020 Dec 31, 2019
Goodwill 393,619 393,087
Customer lists 162,009 170,974
Licenses,
rights
155 171
Software acquired externally 4,395 5,248
Trademarks 41,447 42,182
Patents and technology 29,273 30,507
Internally generated intangible
assets
12,594 14,032
Intangible assets, other 2,338 2,293
Total 645,830 658,494

The increase in goodwill from EUR 393,087 thousand as of December 31, 2019, to EUR 393,619 thousand as of June 30, 2020, resulted from positive foreign exchange differences, mainly from the US dollar area.

The change in goodwill is summarized as follows:

Change In Goodwill

in EUR thousands

Balance
as
of
Jan
01,
2020
393,087
Currency effect 532
Balance
as
of
Jun
30,
2020
393,619

For details regarding the historical development of the cumulative amortization and impairments, please refer to ANNUAL REPORT 2019, P. 158.

Tangible assets are as follows:

Property, Plant and Equipment – Carrying Amounts

Carrying Amounts
in EUR
thousands
Jun 30, 2020 Dec 31, 2019
Land
and
buildings
59,488 60,582
Machinery & tools 133,635 135,814
Other equipment 13,812 15,251
Assets under construction 31,242 38,283
Right
of
Use
Assets
Land
and
buildings
40,018 36,834
Machinery & tools 207 247
Forklifts and warehouse 1,347 1,429
Office and IT equipment 174 233
Company cars 1,912 2,170
Total 281,835 290,843

Furthermore, EUR 7,472 thousand (H1 2019: EUR 10,797 thousand) were recorded as additions to non-current assets for the capitalization of right-of-use assets for land and building.

12. Current Assets

Current assets as of June 30, 2020, have decreased by 5.2% compared to December 31, 2019. The main reason for this reduction was the impact of the COVID-19 pandemic. Trade receivables decreased by 13.0%, or EUR 21,041 thousand, due to the lower sales volume in the first half of the year. Inventories also decreased significantly by EUR 11,418 thousand, or 6.6%, compared to December 31, 2019. In contrast, cash and cash equivalents increased by 7.0% from EUR 179,721 thousand at the end of the year to EUR 192,283 thousand as of June 30, 2020. Also due to the increase in the volume of commercial paper.

Compared to June 30, 2019, trade receivables decreased by 25.7% and inventories decreased even more significantly by 8.1%.

In the first half of 2020, EUR 15,101 thousand were invested in property, plant and equipment and intangible assets, including own work capitalized in the amount of EUR 1,825 thousand.

The main focus of investments was on Germany, Serbia, Poland, China as well as the US and Mexico. There were no major disinvestments.

13. Financial Instruments

The following disclosures provide an overview of the financial instruments held by the Group.

The financial instruments according to classes and categories are as follows:

Financial Instruments – Classes and Categories

Measurement basis IFRS 9
in EUR thousands Category
IFRS 7.8
according
to IFRS 9
Carrying
amount as of
Jun 30, 2020
Amortized Cost Fair value
through
profit or loss
Derivatives
used for
hedging
Measure
ment basis
IFRS 16
Fair value as of
Jun 30, 2020
Financial assets
Derivative financial instruments – hedge accounting
Foreign exchange derivatives – cash flow hedges n / a 26 26 26
Foreign exchange derivatives – fair value hedges n / a 29 29 29
Trade and other receivables Amortized Cost 113,332 113,332 113,332
Trade receivable – ABS / Factoring program FVTPL 28,013 28,013 28,013
Other financial assets Amortized Cost 2,055 2,055 2,055
Cash and cash equivalents Amortized Cost 192,283 192,283 192,283
Financial liabilities
Borrowings FLAC 554,775 554,775 562,527
Derivative financial instruments – hedge accounting
Interest rate swaps – cash flow hedges n / a 2,046 2,046 2,046
Foreign exchange derivatives – cash flow hedges n / a 17 17 17
Foreign exchange derivatives – fair value hedges n / a 5 5 5
Trade and other payables FLAC 106,939 106,939 106,939
Other financial liabilities
Other liabilities FLAC 8,319 8,319 8,319
Lease liabilities n / a 41,543 41,543 n / a.
Totals per category
Financial assets at amortized cost 307,670 307,670 307,670
Financial assets at fair value through profit or loss (FVTPL) 28,013 28,013 28,013
Financial liabilities at amortized cost (FLAC) 670,033 670,033 677,785

Financial Instruments – Classes and Categories (continued)

Measurement basis IFRS 9
in EUR thousands Category
IFRS 7.8
according
to IFRS 9
Carrying
amount as of
Dec 31, 2019
Amortized Cost Fair value
through
profit or loss
Derivatives
used for
hedging
Measure
ment basis
IFRS 16
Fair value as of
Dec 31, 2019
Financial assets
Derivative financial instruments – hedge accounting
Interest rate swaps – cash flow hedges n / a 435 435 435
Foreign exchange derivatives – cash flow hedges n / a 15 15 15
Trade and other receivables Amortized Cost 140,258 140,258 140,258
Trade receivable – ABS / Factoring program FVTPL 22,128 22,128 22,128
Other financial assets Amortized Cost 4,792 4,792 4,792
Cash and cash equivalents Amortized Cost 179,721 179,721 179,721
Financial liabilities
Borrowings FLAC 541,898 541,898 556,309
Derivative financial instruments – hedge accounting
Interest rate swaps – cash flow hedges n / a 911 911 911
Foreign exchange derivatives – cash flow hedges n / a 2 2 2
Trade and other payables FLAC 143,119 143,119 143,119
Other financial liabilities
Other liabilities FLAC 19,126 19,126 19,126
Finance lease liabilities n / a 38,595 38,595 n / a
Totals per category
Financial assets at amortized cost 324,771 324,771 324,771
Financial assets at fair value through profit or loss (FVTPL) 22,128 22,128 22,128
Financial liabilities at amortized cost (FLAC) 704,143 704,143 718,554

13. (a) Trade Receivables Transferred and to be Transferred

i. Transferred trade receivables

Subsidiaries of NORMA Group in the segments EMEA and the Americas transfer trade receivables to external purchasers as part of factoring and ABS transactions. The details and effects of the respective programs are presented below.

a) Factoring transactions

Under the factoring agreement concluded in 2017 that has a maximum volume of receivables of EUR 18 million, NORMA Group subsidiaries in Germany, Poland and France sell trade receivables directly to external purchasers. As part of this factoring program, receivables amounting to EUR 4.6 million were sold as of June 30, 2020 (December 31, 2019: EUR 6.4 million), of which EUR 0.5 million (December 31, 2019: EUR 0.6 million) were sold as purchase price retentions, which are held as security reserves, not paid out and recognized as other financial assets.

The continuing involvement in the amount of EUR 42 thousand (December 31, 2019: EUR 59 thousand) was recognized as other financial liability and comprises the maximum loss for NORMA Group resulting from the risk of late payment on the receivables sold as of the balance sheet date. The fair value of the guaranty or the interest payments to be assumed was set at EUR 4 thousand (December 31, 2019: EUR 5 thousand).

NORMA established yet another factoring program in 2018. Under the factoring agreement concluded in Decemberember 2018 with a maximum receivables volume of USD 16 million, a subsidiary of NORMA Group in the US sells trade receivables directly to external purchasers. As of June 30, 2020, the financing limit was increased in the short term from USD 16 million to USD 19 million. As part of this factoring program, receivables amounting to EUR 17.0 million were sold as of June 30, 2020 (December 31, 2019: EUR 11.8 million), of which EUR 0 (December 31, 2019: EUR 2.4 million) were withheld as purchase price reserves, were not paid out and were recognized as other financial assets.

b) ABS program

NORMA Group entered into a revolving asset purchase agreement (Receivables Purchase Agreement) with Weinberg Capital Ltd. (special purpose entity) in 2014. Within the agreed structure, NORMA Group sells trade receivables in the context of an ABS transaction which was successfully initiated in December 2014. Receivables are sold by NORMA Group to the special purpose entity.

As of June 30, 2020, domestic NORMA Group entities had sold receivables in the amount of EUR 7.8 million (December 31, 2019: EUR 14.0 million) under this asset-backed securities (ABS) program with a maximum volume of EUR 25 million. From the receivables sold, EUR 0.6 million (December 31, 2019: EUR 0.6 million) were held as purchase price retentions as security reserves that were not paid out and recognized as other financial assets.

A continuing involvement in the amount of EUR 140 thousand (December 31, 2019: EUR 251 thousand) was recognized as other financial liability and comprises the maximum amount that NORMA Group might have to repay under the assumed default guarantee on the one hand and the expected interest payments until receipt of payment in respect of the carrying amount of the transferred receivables on the other. The fair value of the guarantee or the interest payments to be assumed was recognized in the amount of EUR 137 thousand (December 31, 2019: EUR 205 thousand) under other liabilities.

In fiscal year 2018, NORMA Group entered into another revolving asset purchase agreement (Receivables Purchase Agreement) with Weinberg Capital Ltd. (special purpose entity). The agreed structure provides for the sale of trade receivables of NORMA Group as part of an ABS transaction and was successfully initiated in December 2018. The receivables are sold by NORMA Group to a special purpose entity.

As part of this ABS program with a volume of up to USD 30 million, US Group companies of NORMA Group sold receivables in the amount of EUR 9.9 million as of June 30, 2020 (December 31, 2019: EUR 19.5 million), EUR 0.7 million of which (December 31, 2019: EUR 0.8 million) were held as purchase price retentions as security reserves that were not paid out and recognized as other financial assets.

A continuing involvement in the amount of EUR 314 thousand (December 31, 2019: EUR 619 thousand) was recognized as other financial liability and comprises the maximum amount that NORMA Group might have to repay under the assumed default guaranty on the one hand and the expected interest payments until receipt of payment in respect of the carrying amount of the transferred receivables on the other. The fair value of the guaranty or of the interest payments to be assumed was recognized in the amount of EUR 115 thousand (December 31, 2019: EUR 227 thousand) under other liabilities.

ii. Trade receivables to be transferred

In the opinion of the Group, trade receivables included in these programs but not yet disposed of at the end of the reporting period cannot be allocated to either the 'hold' or the 'hold and sell' business models. They are therefore included in the fair value through profit and loss (FVTPL) category.

13. (b) Financial Liabilities and Net Debt

i. Borrowings

The maturities of the syndicated loans and the promissory note loans as of June 30, 2020, are as follows:

Maturity Bank Borrowings June 30, 2020

Up to 1 year > 1 year up
to 2 years
> 2 years up
to 5 years
> 5 years
248,089
29,000 99,902 108,109 41,500
25,000
54,000 99,902 356,198 41,500

The maturities of the syndicated loans and the promissory note loans as of December 31, 2019, are as follows:

Maturity Bank Borrowings December 31, 2019

in EUR
thousands
Up to 1 year > 1 year
up to 2 years
> 2 years
up to 5 years
> 5 years
Syndicated bank facilities, net 247,740
Promissory note, net 29,000 99,739 108,072 41,500
Commercial paper 15,000
Total 44,000 99,739 355,812 41,500

Parts of the syndicated loans and the variable-interest tranches of the promissory note loan were hedged against interest rate changes by using derivatives.

The maturities of the nominal value and the carrying amount of

lease liabilities as of June 30, 2020, are as follows:

ii. Leases

Maturity Lease Liabilities June 30, 2020

in
EUR thousands
up
to
1
year
>
1
year
up
to
5
years
>
5
years
Lease
liabilities

Nominal value
9,388 22,828 14,028
Lease
liabilities

Carrying amount
8,415 20,157 12,972

iii. Other financial liabilities

Other financial liabilities are as follows:

Other Financial Liabilities

in EUR
thousands
Jun 30, 2020 Dec 31, 2019
Non-current
Other liabilities 1,620 1,630
1,620 1,630
Current
Liabilities
from
ABS
and
factoring
6,019 16,043
Other liabilities 680 1,453
6,699 17,496
Total
other
financial
liabilities
8,319 19,126

a) Liabilities from ABS and factoring

Liabilities from ABS and factoring include liabilities from the continuing involvement recorded under the ABS and factoring programs in the amount of EUR 496 thousand (December 31, 2019: EUR 929 thousand), liabilities from recognized fair values of default and interest guarantees in the amount of EUR 234 thousand (December 31, 2019: EUR 438 thousand), and liabilities from customer payments for receivables already sold under the ABS and factoring programs as part of NORMA Group's debtor/receivables management in the amount of EUR 5,289 thousand (December 31, 2019: EUR 14,676 thousand). This decrease is mainly due to the lower program volumes resulting from the lower level of receivables as of June 30, 2020.

b) Other liabilities

As of June 30, 2020, other non-current liabilities include liabilities for the option to acquire the remaining minority interests in the amount of EUR 1,620 thousand (December 31, 2019: EUR 1,630 thousand) in connection with the acquisition of Fengfan Fastener (Shaoxing) Co. (Fengfan) in the second quarter of 2017. This option gives NORMA Group the right to acquire the remaining 20% of the shares in Fengfan. The risks and rewards of the remaining shares are not transferred to NORMA Group due to the contractual structure. Consequently, the present value of the estimated future payment of EUR 3,946 thousand at the time of acquisition is reported under other financial liabilities. Changes in the estimate of the amount to be paid are recognized in the financial result in the Consolidated Statement of Comprehensive Income.

iv. Net debt

NORMA Group's net debt is as follows:

Net Debt

in EUR
thousands
Jun 30, 2020 Dec 31, 2019
Bank borrowings, net 554,775 541,898
Derivative financial liabilities –
hedge accounting
2,068 913
Lease
liabilities
41,543 38,595
Other financial liabilities 8,319 19,126
Financial
debt
606,705 600,532
Cash and cash equivalents 192,283 179,721
Net debt 414,422 420,811

At EUR 606,705 thousand, NORMA Group's financial liabilities were 1.0% higher than on December 31, 2019 (EUR 600,532 thousand).

This increase is attributable to the increase in bank borrowings resulting from a higher volume of commercial paper as of June 30, 2020, in the amount of EUR 25,000 thousand (Dec 31, 2019: EUR 15,000 thousand). Furthermore, accrued interest expenses increased bank borrowings. In addition, the valuation-related increase in liabilities from derivatives and the increase in lease liabilities due to additions for right-of-use assets also had an increasing effect on the financial liabilities as of June 30, 2020. The contrary decrease in other financial liabilities is mainly due to the repayment of ABS and factoring liabilities.

Net debt decreased by EUR 6,389 thousand, or 1.5%, to EUR 414,422 thousand compared to December 31, 2019 (EUR 420,811 thousand). This was mainly due to an increase in cash and cash equivalents due to the net cash inflows from the total of cash inflows from operating activities of EUR 38,897 thousand and net cash outflows from the procurement and sale of non-current assets of EUR – 15,459 thousand. This positive development was countered by the interest expenses of the first six months of 2020, the increase in lease liabilities and cash-neutral negative currency effects (EUR – 2,570 thousand) in the first six months of 2020 NOTE 17 'NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS'.

13. (c) Derivative Financial Instruments

Derivative financial instruments used for hedging are carried at their respective fair values. They have been categorized entirely within Level 2 in the fair value hierarchy.

The derivative financial instruments were as follows:

Derivative Financial Instruments

Jun 30, 2020 Dec 31, 2019
in EUR
thousands
Assets Liabilities Assets Liabilities
Interest rate swaps – cash flow hedges 2,046 435 911
Foreign exchange derivatives – cash flow hedges 26 17 0 0
Foreign exchange derivatives – fair value hedges 29 5 15 2
Total 55 2,068 450 913
Interest rate swaps – cash flow hedges 1,843 120 684
Non-current
portion
0 1,843 120 684
Current
portion
55 225 330 229

Foreign exchange derivatives

On June 30, 2020, foreign exchange derivatives with a positive fair value of EUR 26 thousand and foreign exchange derivatives with a negative fair value of EUR 17 thousand were classified as cash flow hedges. Furthermore, foreign exchange derivatives with a positive market value of EUR 29 thousand and foreign exchange derivatives with a negative market value of EUR 5 thousand were held to hedge against changes in fair value.

The foreign currency derivatives used to hedge cash flows are used against fluctuations in the exchange rate from operating activities. Foreign currency derivatives used to hedge changes in fair value are used to hedge external financial liabilities and intragroup monetary items against exchange rate fluctuations.

As part of its financial risk management, NORMA Group not only employs traditional approaches, such as using so-called natural hedges to reduce USD exposure and rolling hedging with foreign currency derivatives but has also delegated certain parts of its exposure to banking partners. The goal is to protect NORMA Group against any unfavorable exchange rate developments while at the same time allowing the company to take advantage of positive developments in foreign exchange markets. A dynamic protection concept with variable rate hedging is used here that analyzes market trends on the basis of quantitative models and implements these findings in a technical security model. All activities must always follow the strict requirements of internal risk management. Foreign exchange derivatives resulting from the dynamic protection concept described here are classified as held for trading. No such foreign exchange derivatives were held on June 30, 2020.

Interest rate hedging instruments

Change in Hedging Reserve Before Tax

NORMA Group has hedged parts of its loans against changes in
interest rates. Interest rate swaps with a negative market value
of EUR 2,046 thousand were recognized on June 30, 2020. The
interest rate hedges amounted to a nominal amount of EUR
158,832 thousand (December 31, 2019: EUR 160,353 thousand).
On June 30, 2020, the fixed interest rate obligation resulting from
the hedges amounted to 1.51% to 1.54%; the variable interest
rates were the 3-month LIBOR and the 6-month EURIBOR. The
maximum exposure to credit risk on the reporting date is the fair
value of the derivative assets in the Consolidated Statement of
Financial Position.

No ineffective portion of cash flow hedges was recognized in profit or loss in the first half of 2020 and 2019.

The effective portion of cash flow hedges recognized in other comprehensive income and the reserve for hedging costs developed as follows, excluding deferred taxes:

in EUR
thousands
Reserve for costs
of hedging
Spot component
of foreign
exchange
derivatives
Interest rate
swaps
Total
Balance
as
of
Dec
31,
2019
0 0
476

476
Reclassification to profit or loss 0 0 188 188
Net fair value changes 0 8 – 1,758 – 1,750
Balance
as
of
Jun
30,
2020
0 8
2,046

2,038

Gains and losses from interest rate swaps recognized in equity in the hedging reserve as of the balance sheet date are continuously recognized in profit or loss until the repayment of the loans. Gains and losses on foreign currency derivatives recognized in equity in the hedge reserve are current and recognized in profit or loss within one year.

An overview of the gains and losses arising from the hedging of fair value changes that were recognized in the financial result is shown below:

Gains and Losses Fair Value Hedges

in EUR
thousands
Q1–Q2
2020
Q1–Q2 2019
Loss
(–) / gains
(+)
on
hedged
items
42 – 85
Gains
(+) / loss
(–)
on
hedging
instruments
– 19 – 13
23 – 98

13. (d) Fair Values of Financial Instruments

The following tables show the measurement hierarchy in accordance with IFRS 13 for the assets and liabilities of NORMA Group measured at fair value as of June 30, 2020 and December 31, 2019:

Financial Instruments – Fair Value Hierarchy

in EUR
thousands
Level
1 1
Level
2 2
Level
3 3
Total
as
of
Jun 30, 2020
Recurring
fair
value
measurements
Assets
Foreign exchange derivatives – cash flow hedges 26 26
Foreign exchange derivatives – fair value hedges 29 29
Receivable
from
ABS / Factoring
Program
28,013 28,013
Total 0 28,068 0 28,068
Liabilities
Interest rate swaps – cash flow hedges 2,046 2,046
Foreign exchange derivatives – cash flow hedges 17 17
Foreign exchange derivatives – fair value hedges 5 5
Total 0 2,068 0 2,068

Financial Instruments – Fair Value Hierarchy

Level
1 1
Level
2 2
Level
3 3
Total
as
of
Dec.
31,
2019
435 435
15 15
22,128 22,128
22,578 0 22,578
911 911
2 2
913 0 913
0
0

1_Fair value measurement based on quoted prices (unadjusted) in active markets for these or identical assets or liabilities.

2_Fair value measurement for the asset or liability based on inputs that are observable on active markets either directly (i.e. as priced) or indirectly (i.e. derived from prices).

3_Fair value measurement for the asset or liability based on inputs that are not observable market data.

As in the previous year, there were no transfers between the individual levels of the valuation hierarchies in the current period.

No conditions of a financial asset that would otherwise be overdue or impaired were renegotiated in the fiscal year under review.

Financial instruments held for hedging purposes are carried at fair value. They are fully classified in Level 2 of the fair value hierarchy.

The fair value of interest rate swaps is calculated as the present value of expected future cash flows. The fair value of forward currency forwards is calculated using the forward exchange rate on the balance sheet date and the result is then presented at the discounted present value.

As of June 30, 2020 and December 31, 2019, no financial liabilities were allocated to Level 3 of the measurement hierarchies.

Financial instruments carried in the balance sheet at amortized cost but for which fair value is stated in the notes are also classified in a three-level fair value hierarchy.

The fair values of the fixed-interest tranches of the promissory note loans, which are carried at amortized cost but for which the fair value is stated in the notes, are determined on the basis of the market yield curve using the zero coupon method, taking credit spreads (Level 2) into account. The interest accrued as of the balance sheet date is included in the figures.

Trade receivables and other receivables, as well as cash and cash equivalents, have short-term maturities. Their carrying amounts correspond to the respective fair values as of the balance sheet date, as the effects of discounting are not material.

Since trade payables and other financial liabilities have short maturities, their carrying amounts approximate their fair values.

14. Equity

Equity changed in the first six months of 2020 due to the result for the period (EUR – 16,842 thousand), currency translation differences (EUR – 8,049 thousand), cash flow hedges (EUR – 1,118 thousand) and dividends (EUR – 1,274 thousand). At the Annual General Meeting on June 30, 2020, a cash dividend of 4 cents per share was declared. This is shown separately in the balance sheet as a dividend liability of EUR 1,274 thousand. NOTE 2 'PRINCI-PLES OF ACCOUNTING AND VALUATION METHODS'

Authorized and Conditional Capital

The Management Board is entitled to increase the share capital by up to EUR 3,186,240 until June 29, 2025 (inclusive), by issuing up to 3,186,240 new no-par value registered shares in exchange for cash and/or non-cash contributions either once or several times by a total of EUR 3,186,240 by resolution of the Annual General Meeting held on June 30, 2020, with the approval of the Supervisory Board, whereby the subscription rights of shareholders may be restricted (Authorized Capital 2020).

The resolution of the Annual General Meeting of May 20, 2015, 'Authorized Capital 2015', has expired.

The share capital is being conditionally increased by up to EUR 3,186,240 by a resolution of the General Meeting of June 30, 2020, by issuing up to 3,186,240 new no-par value registered shares to grant convertible bonds and / or bonds with warrants (Conditional Capital 2020).

The resolution of the Annual General Meeting of May 20, 2015, 'Conditional Capital 2015', has been cancelled.

15. Provisions

Provisions increased significantly to EUR 32,257 thousand as of June 30, 2020, compared to December 31, 2019 (EUR 14,527 thousand).

The increase is due to the recognition of a restructuring provision of EUR 20,310 thousand in connection with the 'Get on Track' program. The 'Get on Track' program includes the optimization of site capacities in all regions, a streamlining of the product portfolio, in particular through active portfolio management, and improvements in purchasing. The restructuring plan was finalized in fiscal year 2020 and announced to the employees of the affected sites. Subprojects have already been initiated.

By contrast, the reversal of provisions for the LTI as described above and reduced allocations for profit-sharing schemes for members of the Management Board reduced the provisions compared to June 30, 2019.

16. Other non-financial liabilities

Other non-financial liabilities are as follows:

Other Non-Financial Liabilities

in EUR
thousands
Jun 30, 2020 Dec 31, 2019
Non-current
Government grants 253 266
Other liabilities 106 90
359 356
Current
Government grants 1,105 1,230
Non-income tax liabilities 3,206 2,119
Social liabilities 4,815 4,484
Personnel-related liabilities (e.g.
vacation, bonus, premiums)
24,838 28,118
Other liabilities 498 714
34,462 36,665
Total
other
non-financial
liabilities
34,821 37,021

The decrease in personnel-related liabilities is mainly due to the reduced liabilities from expected bonus payments for employees.

17. Information on the Consolidated Statement of Cash Flows

In the statement of cash flows, a distinction is made between cash flows from operating activities, investing activities and financing activities.

The cash flow from operating activities is derived indirectly from the result for the period. This is adjusted by non-cash depreciation and amortization, by the expenses and payments allocated in the cash flow from investing or financing activities and by other non-cash expenses and income. Net cash provided by operating activities of EUR 38,897 thousand (H1 2019: EUR 36,743 thousand) represents changes in current assets, provisions and liabilities (excluding liabilities related to financing activities).

The Group participates in a reverse factoring program, in a factoring program and in an ABS program. The liabilities included in the reverse factoring program are included in trade and other payables. As of June 30, 2020, liabilities amounting to EUR 13,127 thousand (December 31, 2019: EUR 21,335 thousand) from the reverse factoring program were recorded. The cash flows from the reverse factoring, factoring and ABS programs are included in cash flows from operating activities, as this represents the economic substance of the transactions.

Net cash provided by operating activities in the first half of 2020 includes cash outflows from payments of share-based payments in the amount of EUR 157 thousand (H1 2019: EUR 1,045 thousand) resulting from the Long Term Incentive Plan (LTI) for employees of NORMA Group.

The corrections of expenses of EUR 34 thousand (H1 2019: EUR 18 thousand) included in the cash inflow from operating activities for expenses from the measurement of derivatives relate to changes in the fair values of foreign currency derivatives and interest rate swaps allocated to financing activities and recognized in profit or loss. The adjusted other non-cash income (–) / expenses (+) include expenses from the currency translation of external financial liabilities and intragroup monetary items amounting to EUR 1,065 thousand (H1 2019: EUR – 742 thousand).

In addition, non-cash income (–) / expenses (+) in the first half of 2020 include non-cash interest expenses of EUR 143 thousand (H1 2019: EUR 146 thousand) from the application of the effective interest method.

Cash flows resulting from interest paid are disclosed as cash flows from financing activities.

Cash flows from investing activities include net cash outflows from the acquisition and disposal of property, plant and equipment and intangible assets amounting to EUR 15,459 thousand (H1 2019: EUR 27,669 thousand) including the change of liabilities from investments in property, plant and equipment and intangible assets amounting to EUR – 2,395 thousand (H1 2019: EUR – 4,386 thousand).

The prior-year period also included net payments for acquisitions in the amount of EUR 546 thousand.

Cash flows from financing activities in the first half of 2020 include payments received from loans in the amount of EUR 48,745 thousand (H1 2019: EUR 0), interest payments (H1 2020: EUR 4,411 thousand; H1 2019: EUR 4,312 thousand), payments for the repayment of loans (H1 2020: EUR 38,750 thousand; H1 2019: EUR 2,789 thousand), repayment of liabilities from ABS and factoring amounting to EUR 9,387 thousand (H1 2019: EUR 7,432 thousand) and payments from derivatives amounting to EUR 44 thousand (H1 2019: EUR 97 thousand).

In addition, EUR 5,009 thousand in payments for leases (H1 2019: EUR 4,950 thousand) are reported under cash flow from financing activities.

The prior-year period also included payments for dividends to the shareholders of NORMA Group SE in the amount of EUR 35,049 thousand and dividends distributed to minority shareholders in the amount of EUR 42 thousand.

The changes in balance sheet items that are presented in the Consolidated Statement of Cash Flows cannot be derived directly from the balance sheet, as the effects of currency translation are non-cash transactions and changes in the consolidated Group are shown directly in the net cash used in investing activities.

On June 30, 2020, 'Cash and cash equivalents' consisted of cash on hand and demand deposits of EUR 188,129 thousand (December 31, 2019: EUR 174,918 thousand) as well as cash equivalents of EUR 4,154 thousand (December 31, 2019: EUR 4,803 thousand).

18. Segment Reporting

Segment Reporting

EMEA Americas Asia-Pacific Total segments Central functions Consolidation Consolidated Group
in EUR thousands H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019 H1
2020
H1 2019
Total revenue 200,371 273,089 195,764 242,373 67,097 74,624 463,232 590,086 14,030 14,177 – 32,234
39,593
445,028 564,670
thereof inter-segment
revenue
13,979 18,497 3,072 5,078 1,153 1,841 18,204 25,416 14,030 14,177 – 32,234
39,593
0 0
Revenue
from
external
customers
186,392 254,592 192,692 237,295 65,944 72,783 445,028 564,670 0 0 0 0 445,028 564,670
Contribution to consolidated
Group sales
42% 45% 43% 42% 15% 13% 100% 100%
Gross profit 112,539 158,022 106,405 136,696 31,798 33,805 250,742 328,523 n / a n / a 139 – 153 250,881 328,370
(Adjusted)
EBITDA 1
– 1,531 50,108 21,236 47,065 10,988 10,044 30,693 107,217 – 4,055
5,616

178
– 328 26,460 101,273
(Adjusted)
EBITDA
margin 1, 2
– 0.8% 18.3% 10.8% 19.4% 16.4% 13.5% 5.9% 17.9%
Depreciation without PPA
depreciation3
– 9,213 – 8,614 – 7,977 – 7,651 – 4,060 – 3,671 – 21,250 – 19,936 – 599 – 762 0 0 – 21,849 – 20,698
Adjusted
EBITA 1
– 10,744 41,494 13,259 39,414 6,928 6,373 9,443 87,281 – 4,654 – 6,378 – 178 – 328 4,611 80,575
Adjusted
EBITA
margin 1, 2
– 5.4% 15.2% 6.8% 16.3% 10.3% 8.5% 1.0% 14.3%
Adjusted EBIT – 12,035 40,153 11,840 37,905 6,551 6,184 6,356 84,242 – 5,721 – 7,520 – 180 – 329 455 76,394
Adjusted
EBIT
margin

6.0%
14.7% 6.0% 15.6% 9.8% 8.3% 0.1% 13.5%
Assets (prior year as of
Dec
31,
2019) 4
576,074 632,012 650,594 655,301 246,110 258,943 1,472,778 1,546,256 294,511 301,560 – 295,136 – 333,476 1,472,153 1,514,340
Liabilities
(prior
year
as
of
Dec
31,
2019) 5
179,054 204,606 266,029 271,858 45,282 53,732 490,365 530,196 625,571 631,795 – 245,978 – 277,105 869,958 884,886
CAPEX 6,175 11,489 5,201 6,855 3,218 5,997 14,594 24,341 507 712 n / a n / a 15,101 25,053
Number
of
employees 6
3,557 3,728 1,467 1,801 1,392 1,325 6,416 6,854 115 110 n / a n / a 6,531 6,964

1_For details regarding the adjustments, refer to NOTE 4 'ADJUSTMENTS'.

2_Based on segment sales.

3_Depreciation from purchase price allocations.

4_Including allocated goodwill, taxes are shown in the column 'consolidation'.

5_Taxes are shown in the column 'consolidation'.

6_Number of employees (average headcount).

NORMA Group identifies its segments on a regional level. The reportable segments of the NORMA Group are Europe, Middle East and Africa (EMEA), North, Central and South America (the Americas) and Asia-Pacific (APAC). NORMA Group's strategy includes regional growth targets. Regional and local focal points are set in the sales channels. All three regions EMEA, the Americas and Asia-Pacific have networked regional and cross-company organizations with different functions. For this reason, the Group's internal management reporting and control system has a regional focus. The product portfolio does not vary between segments.

NORMA Group measures the performance of its segments through profit or loss indicators which are referred to as 'adjusted EBITDA' and 'adjusted EBITA.'

'Adjusted EBITDA' comprises revenue, changes in inventories of finished goods and work in progress, other own work capitalized, raw materials and consumables used, other operating income and expenses, and employee benefits expense, adjusted for material one-time effects. EBITDA is measured in a manner consistent with that used in the Statement of Comprehensive Income.

'Adjusted EBITA' includes, in addition to EBITDA, the depreciation adjusted for depreciation from purchase price allocations.

Adjustments made within EBITDA and EBITA are described in NOTE 4 'ADJUSTMENTS'

Inter-segment revenue is recorded at values that approximate third-party selling prices.

Segment assets comprise all assets less (current and deferred) income tax assets. Taxes are shown within the consolidation. Assets of the 'Central Functions' include mainly cash and intercompany receivables.

Segment liabilities comprise all liabilities less (current and deferred) income tax liabilities. Taxes are shown within the consolidation. Liabilities of the 'Central Functions' include mainly borrowings.

Capex equals additions to non-current assets (property, plant and equipment and other intangible assets).

Segment assets and liabilities are measured in a manner consistent with that used in the Statement of Financial Position.

19. Contingencies and Commitments

NORMA Group has the following capital expenditure contracted for as of the balance sheet date, but not yet incurred:

Commitments

in EUR
thousands
Jun 30, 2020 Dec 31, 2019
Property, plant and equipment 4,002 5,386

The Group has contingent liabilities with respect to legal claims arising as part of the ordinary course of business.

NORMA Group does not believe that any of these contingent liabilities will have a material adverse effect on its business or that any material liabilities will arise from contingent liabilities.

20. Related Party Transactions

In the first half of 2020, NORMA Group had no reportable transactions with related parties.

21. Events After the Balance Sheet Date

As of August 5, 2020, there were no events or developments that would have led to a material change in the recognition or measurement of the individual assets and liabilities as of June 30, 2020.

Review

This interim report was neither audited according to Section 317 HGB nor reviewed by auditors.

Responsibility Statement

To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the Interim Consolidated Financial Statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the material opportunities and risks associated with the expected development of the Group for the remaining months of the fiscal year.

Maintal, August 5, 2020

NORMA Group SE

Management Board

Dr. Michael Schneider Chief Executive Officer (CEO)

Dr. Friedrich Klein Chief Operating Officer (COO)

Financial Calendar, Contact and Imprint

Financial
Calendar
Date Event
Nov 4, 2020 Publication of Interim Statement Q3 2020

The financial calendar is constantly updated. Please visit the Investor Relations section on the Company website WWW.NORMAGROUP.COM/CORP/EN/INVESTORS/

Editor

NORMA Group SE

Edisonstraße 4 63477 Maintal, Germany Phone: +49 6181 6102-740 E-mail: [email protected] www.normagroup.com

Contact

E-Mail: [email protected]

Contact persons

Andreas Trösch Vice President Investor Relations, Communications and Corporate Responsibility Phone: +49 6181 6102-741 E-mail: [email protected]

Vanessa Wiese

Senior Manager Investor Relations Phone: +49 6181 6102-742 E-mail: [email protected]

Ivana Blazanovic Manager Investor Relations Phone: +49 6181 6102-7603 E-mail: [email protected]

Chiara von Eisenhart Rothe Manager Investor Relations Phone: +49 6181 6102-748 E-mail: [email protected]

Design and Realization

MPM Corporate Communication Solutions, Mainz

Editing NORMA Group SE

Note on the Interim Report

This Interim Report is also available in German. If there are differences between the two, the German version takes priority.

Note on rounding

Please note that slight differences may arise as a result of the use of rounded amounts and percentages.

Forward-looking statements

This Interim Report contains certain future-oriented statements. Future-oriented statements include all statements which do not relate to historical facts and events and contain future-oriented expressions such as 'believe', 'estimate', 'assume', 'expect', 'forecast', 'intend', 'could', or 'should', or expressions of a similar kind. Such future-oriented statements are subject to risks and uncertainties since they relate to future events and are based on the Company's current assumptions, which may not in the future take place or be fulfilled as expected. The Company points out that such future-oriented statements provide no guarantee for the future and that the actual events including the financial position and profitability of NORMA Group and developments in the economic and regulatory fundamentals may vary substantially (particularly on the down side) from those explicitly or implicitly assumed in these statements. Even if the actual assets for NORMA Group, including its financial position and profitability and the economic and regulatory fundamentals, are in accordance with such future-oriented statements in this Interim Report, no guarantee can be given that this will continue to be the case in the future.

Date of Publication August 5, 2020

NORMA Group SE

Edisonstraße 4 63477 Maintal, Germany

Phone: +49 6181 6102-740 E-mail: [email protected] Internet: www.normagroup.com