Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

NORMA Group SE Earnings Release 2014

May 7, 2014

311_ip_2014-05-07_4919e4c4-eb86-4fb0-b02b-d926a4312c60.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Customer Value through Innovation

Highlights Q1 2014

Strong start into 2014 confirms Full Year Guidance

Sales Development in EUR million
Sales 2013 2014 Change Change
in %
thereof
organic
thereof
acquistions
thereof
currency
Q1 159.3 177.8 +18.5 +11.6% +12.6% +1.6% -2.6%

Strong start into 2014 with 12.6% organic growth
Growth outperforms the growth of the previous quarter (Q4/2013: +10.6% y-o-y)
  • Acquisitive growth of 1.6% from 2013 consolidations of Poland and Australia
  • Strong growth in all 3 regions despite currency translation headwinds
  • EMEA: including positive EURO 6 impact
  • Americas: growing strongly y-o-y and compared to previous quarter Q4/2013
  • APAC: grows organically as well as through acquisitions

5

Personnel Expenses and Margin improved in Q1/2014

  • Gross profit improved by 50 basis points
  • Personnel expenses for permanent employees improved with solid growth
  • Flat ratio of value added costs (Personnel + OPEX): Q1/2014: 39.9% vs. Q1/2013: 36.7%
  • Temporary cost impact of 2 plants in built up phase (Brazil and China II)

No Operational Adjustments in Q1/2014

Financial result adjusted by one-off costs due to favourable repayment of SFA

in EUR million adjusted PPA adjustments reported
Sales 177.8 0 177.8
EBITDA 36.7 No operational
adjustments
36.7
EBITDA margin 20.6% 20.6%
EBITA 32.6 0.2
(Depreciation PPA)
32.4
EBITA margin 18.4% 18.2%
EBIT 31.4 2.4*
(Amortization PPA)
29.0
EBIT margin 17.7% 16.3%
Financial result 3.6 5.4
(Partial SFA repayment)
9.0
Net Profit 19.6 6.0
(post
tax impact)
13.6
Net Profit margin 11.0% 7.6%
EPS (in
EUR)
0.61 0.19
(EUR 0.05 from PPA &
EUR 0.14
from financial result)
0.42

* total PPA adjustments for 2014 at approx. EUR 10 million

Operating Net Cash Flow increased by > 130%

Q1/2014 Q1/2013 Variance
36.7 32.6 +12.7%
-11.7 -20.9 -55.6%
25.0 11.7 +115.6%
-6.4 -4.1 +56.7%
18.6 7.6 +147.6%
  • Operating net cash flow before investments increased by EUR 13.3 million to a total of EUR 25.0 million
  • Higher EBITDA and less working capital built up
  • Capex spending increased to EUR 6.4 million mainly due to new plants in China and Brazil

Net Debt, Financing and Equity Ratios

Leverage first time down to 1.0 (Net debt / EBITDA)

Repayment of EUR 101.4 million SFA funded by low interest rate promissory note improves equity ratio during Q1/2014

Acquisition of Five Star Clamps Inc.

M&A Acquisition of Five Star in April 2014
Business
Model
Distribution and production of high-quality clamps to customers in over 50 different industries.
History In the market for more than 25 years. Based in Crest Hill, Illinois, USA
Sales Approx. USD 5 million sales in financial year 2012
Consoli
dation
First time consolidation into NORMA Group after closing in May 2014
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies in the range of NORMA Group's margin

Outlook 2014 – Company Guidance

Sales Solid organic growth of approx. 4% to 7%, plus approx. EUR 8
million from recent acquisitions
EBITA margin Sustainable margin level as in previous years of more than 17%
Investments in
R&D
Approx. 4% of EJT sales
Material ratio Approx. on the level of the two previous years
Financial result Approx. EUR -18 million including one-offs due to repayment of SFA in January 2014
Tax rate Approx. 32%
CAPEX
rate
Approx. 4.5% of sales
Dividend Approx. 30% to 35% of Group adjusted net profit

Proven Business Model Addressing Key Megatrends

Strong Content Growth based on EURO 6

  • EURO 6 introduction for trucks and passenger vehicles in 2014 triggers new engine generations and ramp-up in 2013
  • Market for joining technology is expected to outgrow the respective end-markets, driven by megatrends including
  • Additional components in new engines
  • Higher value of joining technology content
  • -> Lead to increased number of units and higher prices per customer end product

EURO 1 EPA '00 EPA '04 EPA '15 EURO 1 EURO 2 EURO 3 EURO 5 EURO 2 EURO 3 JPN '98 JPN '02 JPN '05 Europe NAFTA Japan Brazil Russia India China 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2019 EPA '07 EURO 3 EURO 4 EURO 5 EURO 6 EPA '10 EURO 6 EURO 1 EURO 4 JPN '09 JPN '14 EURO 4 EURO 6 (big cities) J. '19 EURO 4+ EURO 5 EURO 2 EURO 2 EURO 3 EURO 4 EURO 5 (big cities) EURO 3 Today Tighter Emission Regulations Drive Increased Joining Technology Content EURO 4 EURO 1

  • Environmental awareness continues to drive tightening emission regulations globally
  • Increasingly tighter emission regulations, including in emerging markets
  • Low-emission alternatives require significantly higher joining technology content at a substantially increased complexity compared to existing/past technologies

Note: Chart shows emission regulation roadmap for passenger vehicles Source: Integer Research, DieselNet, ACEA, NORMA Group

Convincing Growth Prospects

Sales EUR million (year)

Clear global market leader in clamp/connect Excellent growth outlook across EJT market

163 65 64 60 25 23 21 17 0 100 200 300 400 500 600 700 NORMA Group (2013) Oetiker (2012) Ideal Tridon (2012) Müpro (2012) Caillau (2012) Voss Industries (2008) TJBC (2011) Straub (2011) Mikalor (2008) 636 Clamp (52%) / Connect (22%) ~26% Fluid ~74%

(2013-18
CAGR)
Additional growth for
Joining technology market
above market growth
Passenger vehicles add. 2-4%
Commercial vehicles add. 2-4%
Agricultural
equipment
add. 2-4%
Construction equipment add. 2-4%
Engines add. 2-4%
White goods Same level
Drainage
systems
Same level

NORMA Group expects to grow even faster than its end-markets

DE CH US DE FR US CN CH ES

Information relying on different non audited sources

Premium Pricing through Technology and Innovation Leadership in Mission-Critical Components

Mission-criticality: Small relative cost – high impact Ability to achieve premium pricing
Example:
Harvester
Approx. value of
joining technology
Basis for premium pricing:
content Market leadership
Cooling water c. €
21-26
Technology
c. €
20-25
Quality
Charged air Innovation
Fuel and oil system c. €
49-60
Tailor-made solutions
Exhaust system c. €
62-101
High switching costs for customers
Standard clamps
and connectors
c. €
36-44

supplier
Savings potential for customer
mismatches risk of switching
Total
c. €
188-256
(< 0.1%)
Price of
harvester:

350,000
  • Basis for premium pricing:
  • Market leadership
  • Technology
  • Quality
  • Innovation
  • Tailor-made solutions
  • High switching costs for customers
  • Savings potential for customer mismatches risk of switching supplier

Enhanced Stability through Broad Diversification Across Products, End-Markets and Regions

More than 30,000 products, manufactured in 22 locations and sold to more than 10,000 customers in 100 countries Top 5 customers account for only ~18% of 2013 sales

Good Balance in the Two Distinct Ways-to-Market

Unique business model with two distinct ways-to-market

  • Significant economies of scale in production
  • Close contact to international EJT customers
  • Knowledge transfer from EJT to DS

Engineered Joining Technology (EJT) ~70% of 2013 sales

Innovation and product solution partner for customers, focused on engineering expertise with high value-add

Distribution Services (DS) ~30% of 2013 sales

High quality, branded and standardised joining products provided at competitive prices to broad range of

customers

Customised, engineered solutions Patents in nearly 200 patent families B2B

High quality, standardised joining technology products B2C

History of Excellence

2014 Foundation
NORMA China II
Acquisition
Five
Star, USA
2013 Acquisition
Davydick
& Co, Australia
Acquisition
Variant,
Poland
Acquisition
Guyco,
Foundation
Australia
NORMA Brazil
MDAX listing
2012 Acquisition
Connectors
Verbindungstechnik, Switzerland
Acquisition
2011
Metalblok, Italy
Nordic
Acquisition
Chien
Acquisition
Jin Plastic, Malaysia
Groen
Bevestigingsmaterialen, Netherlands
Acquisition
J-V shares
Spain
Acquisition
J-V shares, India
Opening
Sales
&
Foundation
Competence Center, Brazil
NORMA Thailand
Foundation
NORMA Serbia
2011 IPO
1972
SDAX listing
2010 Acquisition
Craig Assembly, USA
Acquisition
R.G. Ray, USA
Foundation
Foundation
NORMA Korea
NORMA Malaysia
Foundation
NORMA Turkey
Foundation
NORMA Russia
2008 Foundation
NORMA Japan
Foundation
NORMA India
Foundation
NORMA Mexico
2007 Acquisition
Breeze, USA
Foundation
NORMA China
2006 Merger
ABA and
Rasmussen to
NORMA
Group

Successful Acquisition Track Record Continues

Sales consolidation effects in Date of
EUR million Acquisition Country 2012 2013 2014** 2015** Total
Connectors Verbindungstechnik
AG
04/12 Switzerland 11.5 5.1 - - 16.6
Nordic Metalblok
S.r.l.
07/12 Italy 2.3 2.9 - - 5.2
Chien
Jin Plastic Sdn. Bhd.
11/12 Malaysia 0.5 7.2 - - 7.7
Groen
Bevestigingsmaterialen
B.V.*
12/12 Netherlands - 3.4 - - 3.4
Davydick
& Co. Pty. Limited
01/13 Australia - 3.3 0.1 - 3.4
Variant SA * 06/13 Poland - 1.2 ~1 - ~2.2
Guyco
Pty. Limited
07/13 Australia - 3.6 ~4 - ~7.6
Five Star Clamps Inc. 05/14 USA - - ~2.5 ~1.5 ~4.0
Total 14.3 26.7 ~7.5 ~1.5 ~50.0
thereof actual Q1/2014 2.6
* External
Sales
** Estimates

Acquisition of Connectors Verbindungstechnik AG

M&A Acquisition of Connectors Verbindungstechnik
AG, Switzerland, in April 2012
Business
Model
Connectors specialises in connecting systems for the pharmaceutical and biotechnology industry.
History For more than 25 years the company has been manufacturing and distributing connecting elements
that meet the highest purity standards for medical sterile technology.
Sales Approx. EUR 15 million sales in financial year 2012
Consoli
dation
First time consolidation into NORMA Group starting Q2 2012
Adjustments No operational adjustments planned from acquisition
Excellent margin of Connectors in the range of NORMA Group's margin;
Margin Earnings accretive in 2012 already
M&A Acquisition of Nordic Metalblok
S.r.l., Italy in July 2012
Business
Model
Company specialises in manufacturing clamps for various applications particularly for the heating,
ventilation and air conditioning industry and the agricultural and construction sectors.
History For more than 40 years the company distributes its products to retailers and wholesalers as well as to
manufacturing companies globally.
Sales Approx. EUR 6 million sales in financial year 2012
Consoli
dation
First time consolidation into NORMA Group starting Q3 2012
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies in the range of NORMA Group's margin

Acquisition of Chien Jin Plastic Sdn. Bhd.

M&A Acquisition of Chien
Jin Plastic, Malaysia, in October 2012
Closing expected toward year end 2012
Business Specialised in joining elements for plastic and iron pipe systems for different application areas, esp.
Model drinking and domestic water distribution. Also produces components for sanitary appliances under its
brand name Fish. More than 200 customers in 30 countries.
History In the market for 20 years, the company is based in Ipoh, Malaysia.
Sales Approx. EUR 7 million sales in financial year 2012
Consoli First time consolidation into NORMA Group after closing.
dation
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies in the range of NORMA Group's margin

Increase in Ownership in Groen Bevestigingsmaterialen BV

M&A 60% increase in ownership to 90% in Groen
Bevestigingsmaterialen
B.V. in December 2012
Business
Model
Wholesale supplier of hose and pipe clamps and coupling to the industrial, construction, agriculture,
plumbing, hardware and automotive sector in Belgium, the Netherlands and Luxembourg. Moreover,
extensive supply programme for traffic sign brackets and necessary mounting tools.
History Partnership between Groen
and NORMA Group started in 1993 with ABA hose clamps. The company
is based in Purmerend, Netherlands.
Sales Approx. EUR 5 million sales in financial year 2012 (thereof EUR 2 million additional external sales)
Consoli
dation
First time consolidation into NORMA Group after closing on 31st
December 2012
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies in the range of NORMA Group's margin
M&A Acquisition of Davydick
& Co. in January 2013
Business
Model
Distribution for various elements in the transportation of water in irrigation systems. Specialised in
supplying a comprehensive range of rural irrigation fittings, valves, and pumps under the brand
PUMPMASTER. More than 700 customers throughout Australia.
History In the market for more than 20 years. Based in Goulburn, Australia
Sales Approx. EUR 4 million sales in financial year 2012
Consoli
dation
First time consolidation into NORMA Group after closing in early 2013
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies in the range of NORMA Group's margin
M&A Acquisition of Variant S.A. in May 2013
Business
Model
Sells joining products and cable ties to over 1,000 retailers and wholesalers across Poland. End
clients include home improvement stores, garages and specialist retailers for automotive supplies.
History Distribution partner of NORMA Group for more than 20 years. Based in Krakow, Poland
Sales Approx. EUR 5 million sales in financial year 2012 (thereof ~EUR 1 million external products)
Consoli
dation
First time consolidation into NORMA Group after closing in June 2013
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies within 12 months in the range of NORMA Group's margin

Acquisition of Guyco Pty. Limited

M&A Acquisition of Guyco
Pty. Limited in June 2013
Business
Model
Specializes in the design, manufacture and distribution of fittings and valves for freshwater
distribution, irrigation, agricultural, plumbing and industrial market sectors. It supplies over 700
customers in Australia and New Zealand.
History Based in Adelaide, Australia
Sales Approx. EUR 7 million sales in financial year 2012
Consoli
dation
First time consolidation into NORMA Group after closing in July 2013
Adjustments No operational adjustments planned from acquisition
Margin Margin of the company including synergies until 2014 in the range of NORMA Group's margin

NORMA Group Worldwide

EMEA Czech Republic (P) France (P, D) Germany (P, D) Italy (P, D) Netherlands (D) Poland (P) Russia (P, D) Serbia (P, D) Spain (D) Sweden (P, D) Switzerland (D) Turkey (D) United Kingdom (P, D)

Americas

Brazil (P, D) Mexico (P) USA (P, D)

Asia-Pacific

Australia (D) China (P, D) India (P, D) Indonesia (D) Japan (D) Korea (D) Malaysia (P, D) Philippines (D) Singapore (D) Thailand (P) Vietnam (D) P = production D = distribution, sales, competence center

  • 22 Production sites
  • 23 Countries with Distribution, Sales & Competence Centres
  • Sales into 100 countries

Historic Growth Track Record

Historic revenue development in EUR million

1997 to 2013: 17 years of a successful growth story

Outlook 2014 - Strategy

1 Continue international expansion of sales network and production footprint
2 Continue to explore business opportunities in APAC
3 Open second China plant to enable expansion into domestic and APAC markets
4 Open plant in Brazil to serve local customers
5 Increase business opportunities in new industries
6 Continue dialogue with potential M&A targets

Sales by regional reporting segments

  • Weaker European environment is outperformed by higher content due to EURO 6 introduction which leads to +5.6% growth
  • Americas reported favourable organic growth of +2.4% which translated into slight negative EUR amounts due to weaker USD
  • Asia-Pacific recorded strongly increased direct sales (+28.1% mainly driven by acquisitions) which represents 9% of total sales in 2013 or ~ 13% including all NORMA Group exports into the region (sales by destination)

Sales by Way-to-Market and by Industries

  • Stable breakdown by way-to-market: Acquisitions included in Distribution Services
  • Majority of sales goes to non-automotive industrials, distributors as well as general tiers
  • Sales to industrial suppliers include various industries , e.g. airplanes, trains, buses, water, plumbing, irrigation, agricultural & construction equipment

No Operational Adjustments 2014

Only minor PPA adjustments in post IPO years on EBITA level

in EUR million 2010 2011 2012 2013 Q1/2014
Reported EBITA 64.9 84.7 105.2 112.1 32.4
+
Restructuring Costs
1.3 1.8 0 0 0
+
Non-recurring/non-period-related
items*
15.5 14.8 0 0 0
+ Other group and normalized
items
0.7 0.2 0 0 0
+ PPA depreciation 3.0 1.2 0.2 0.5 0.2
Adjusted
EBITA
85.4 102.7 105.4 112.6 32.6
* mostly
IPO related
costs
in 2010/2011

Profit & Loss (adjusted & reported)

in EUR million 2012 2013
reported adjusted reported adjusted
Sales 604.6 604.6 635.5 635.5
Gross Profit 344.4 344.4 371.4 371.4
EBITDA 120.8 120.8 129.3 129.3
EBITA 105.1 105.4 112.1 112.6
in % 17.4 17.4 17.6 17.7
EBIT 94.4 101.9 99.5 107.7
in % 15.6 16.8 15.7 16.9
Financial Result -13.2 -13.2 -15.6 -15.6
Profit before Tax 81.2 88.7 83.9 92.1
Taxes -24.6 -26.9 -28.3 -30.0
Net Profit 56.6 61.8 55.6 62.1

EPS – Dividend Proposal EUR 0.70 per share

  • Dividend proposal to the shareholders at the AGM on 21 May 2014: EUR 0.70 per share (2013: EUR 0.65)
  • Pay-out of EUR 22.3 million for 31,862,400 shares equals 36.0% of adjusted net income of EUR 62.1 million

Solid development of Balance Sheet

(all amounts in EUR million) 31 Dec 2012 31 Dec 2013
Assets
Non-current assets
Goodwill / Other intangible
assets
/ Property, plant & equipment
436.8 441.5
Other and derivative
financial
assets / Income tax
assets /
Deferred income tax assets
8.3 9.1
Total non-current assets 445.1 450.6
Current assets
Inventories 74.3 79.8
Other non-financial assets /
Income tax assets
20.7 9.0
Trade and other receivables 79.3 90.1
Cash and cash equivalents 72.4 194.2
Total current assets 246.7 373.1
Total assets 691.8 823.7
(all amounts in EUR million) 31 Dec 2012 31 Dec 2013
Equity and liabilities
Equity
Total equity 289.2 319.9
Non-current
and current
Liabilities
Retirement benefit obligations /
Provisions
21.6 24.5
Borrowings and other financial
liabilities
246.6 332.4
Other non-financial
liabilities
21.2 23.8
Tax
liabilities and derivative
financial liabilities
75.5 64.1
Trade
payables
37.7 59.0
Total liabilities 402.6 503.8
Total
equity and liabilities
691.8 823.7

Working Capital - Historical Low Level of 17.4% of Sales

  • Successful implementation of reverse factoring and optimizing TWC processes boosts trade accounts payables
  • Trade receivables on a slightly higher level due to excellent sales in Q4 2013

Equity increased by EUR 31 million due to High Profit even including Dividend Payment

Repayment of the parts of the SFA in January 2014 increases equity ratio to ~ 44.2% on a pro forma basis

Successful Issuance of Promissory Note (Schuldschein) in July 2013

Targets achieved

  • Maturity: Mid-term oriented well balanced repayment schedule
  • More diversified mix of financing instruments
  • Balanced fixed and floating tranches

Schuldschein

  • Volume EUR 125 million
  • Interest terms improved by ~2%
  • Financial result improves starting 2014
  • Tenor 5, 7 and 10 years (40%/40%/20%)
  • 3fold oversubscribed
  • BBB+ / A- internal Bank rating achieved

Lenders

Small European banks (e.g. German Sparkassen and Insurance institutions)

Equity Debt Ratios and Maturity Profile

Equity / Debt Ratios

31.12.2012 31.12.2013 excluding derivatives* 31.12.2012 31.12.2013
Equity Ratio
(Equity / Balance Sheet Total)
41.8% 38.8% Leverage
(Net debt* / adjusted LTM
EBITDA)
1.4 x 1.1 x
Equity Ratio
pro forma (net of repayment of SFA)
41.8% ~ 44.2% Gearing
(Net debt* / equity)
0.5
x
0.4
x

* excludes non cash / non P&L derivative financial liabilities of EUR 15.3 million (31.12.2012: EUR 24.8 million): including leverage = 1.2x; gearing = 0.5x

Solid Balance Sheet

  • Liquid assets and current liabilities temporarily inflated due to refinancing of SFA
  • Repayment of EUR 101.4 million in January 2014 already done

Another Record Operating Net Cash Flow in 2013

Operating net cash flow
in EUR million 2011 2012 2013 Variance
EBITDA 117.0 120.8 129.3 +7.0%
Δ ±
Working capital
-19.5 -9.8 5.1 n.a.
Operating net cash flow before investments
from operating business
97.5 111.0 134.4 21.0%
Δ ±
Investments from operating
business
-30.7 -30.0 -30.5 +1.6%
Operating net
cash flow
66.8 81.0 103.9 28.2%
  • Operating net cash flow before investments significantly increased by EUR 23.3 million to a total of EUR 134.4 million in 2013 due to higher EBITDA and working capital in flow
  • 2013 CAPEX spending on the same level as in 2012 leads in total to a record cash flow of EUR 103.9 million

Cash Flow Statement

Adjusted operating net cash flow strongly improved by 290 BP to 16.3% of sales (2012: 13.4%)

Continuation of Growth Track and Sustainable Margin into 2012

103 105 113 14.1% 11.7% 17.4% 17.7% 17.4% 17.7% 0% 10% 20% 30% 2009 2010 2011 2012 2013 Adjusted EBITA (in EUR million) of sales

Pro-active FCF Management to be Continued

Trade working capital (in EUR million)

** at sales run rate of EUR 625 million

Shareholder Structure

Management ~2.5%

Event Date
Annual General Meeting in Frankfurt / Main 21 May 2014
Publication Interim Results Q2 2014 06 August 2014
Publication Interim Results Q3 2014 05 November 2014
Contact
Andreas Troesch
Vice President Investor Relations
Phone:
+49 6181 6102-741
Fax:
+49 6181 6102-7641
Email:
[email protected]

Disclaimer

This presentation contains certain future-oriented statements. Future-oriented statements include all statements which do not relate to historical facts and events and contain future-oriented expressions such as "believe", "estimate", "assume", "expect", "forecast", "intend", "could" or "should" or expressions of a similar kind. Such future-oriented statements are subject to risks and uncertainties since they relate to future events and are based on the Company's current assumptions, which may not in the future take place or be fulfilled as expected.

The Company points out that such future-oriented statements provide no guarantee for the future and that actual events including the financial position and profitability of the NORMA Group SE and developments in the economic and regulatory fundamentals may vary substantially (particularly on the down side) from those explicitly or implicitly assumed or described in these statements.

Even if the actual results for the NORMA Group SE, including its financial position and profitability and the economic and regulatory fundamentals, are in accordance with such future-oriented statements in this presentation, no guarantee can be given that this will continue to be the case in the future.

Non audited data is based on management information systems and/or publicly available information. Both sources of data are for illustrative purposes only.