AI assistant
NORMA Group SE — Earnings Release 2014
May 7, 2014
311_ip_2014-05-07_4919e4c4-eb86-4fb0-b02b-d926a4312c60.pdf
Earnings Release
Open in viewerOpens in your device viewer
Customer Value through Innovation
Highlights Q1 2014
Strong start into 2014 confirms Full Year Guidance
| Sales Development in EUR million | |||||||
|---|---|---|---|---|---|---|---|
| Sales | 2013 | 2014 | Change | Change in % |
thereof organic |
thereof acquistions |
thereof currency |
| Q1 | 159.3 | 177.8 | +18.5 | +11.6% | +12.6% | +1.6% | -2.6% |
| |
Strong start into 2014 with 12.6% organic growth Growth outperforms the growth of the previous quarter (Q4/2013: +10.6% y-o-y) |
- Acquisitive growth of 1.6% from 2013 consolidations of Poland and Australia
- Strong growth in all 3 regions despite currency translation headwinds
- EMEA: including positive EURO 6 impact
- Americas: growing strongly y-o-y and compared to previous quarter Q4/2013
- APAC: grows organically as well as through acquisitions
5
Personnel Expenses and Margin improved in Q1/2014
- Gross profit improved by 50 basis points
- Personnel expenses for permanent employees improved with solid growth
- Flat ratio of value added costs (Personnel + OPEX): Q1/2014: 39.9% vs. Q1/2013: 36.7%
- Temporary cost impact of 2 plants in built up phase (Brazil and China II)
No Operational Adjustments in Q1/2014
Financial result adjusted by one-off costs due to favourable repayment of SFA
| in EUR million | adjusted | PPA adjustments | reported |
|---|---|---|---|
| Sales | 177.8 | 0 | 177.8 |
| EBITDA | 36.7 | No operational adjustments |
36.7 |
| EBITDA margin | 20.6% | 20.6% | |
| EBITA | 32.6 | 0.2 (Depreciation PPA) |
32.4 |
| EBITA margin | 18.4% | 18.2% | |
| EBIT | 31.4 | 2.4* (Amortization PPA) |
29.0 |
| EBIT margin | 17.7% | 16.3% | |
| Financial result | 3.6 | 5.4 (Partial SFA repayment) |
9.0 |
| Net Profit | 19.6 | 6.0 (post tax impact) |
13.6 |
| Net Profit margin | 11.0% | 7.6% | |
| EPS (in EUR) |
0.61 | 0.19 (EUR 0.05 from PPA & EUR 0.14 from financial result) |
0.42 |
* total PPA adjustments for 2014 at approx. EUR 10 million
Operating Net Cash Flow increased by > 130%
| Q1/2014 | Q1/2013 | Variance |
|---|---|---|
| 36.7 | 32.6 | +12.7% |
| -11.7 | -20.9 | -55.6% |
| 25.0 | 11.7 | +115.6% |
| -6.4 | -4.1 | +56.7% |
| 18.6 | 7.6 | +147.6% |
- Operating net cash flow before investments increased by EUR 13.3 million to a total of EUR 25.0 million
- Higher EBITDA and less working capital built up
- Capex spending increased to EUR 6.4 million mainly due to new plants in China and Brazil
Net Debt, Financing and Equity Ratios
Leverage first time down to 1.0 (Net debt / EBITDA)
Repayment of EUR 101.4 million SFA funded by low interest rate promissory note improves equity ratio during Q1/2014
Acquisition of Five Star Clamps Inc.
| M&A | Acquisition of Five Star in April 2014 | |
|---|---|---|
| Business Model |
Distribution and production of high-quality clamps to customers in over 50 different industries. | |
| History | In the market for more than 25 years. Based in Crest Hill, Illinois, USA | |
| Sales | Approx. USD 5 million sales in financial year 2012 | |
| Consoli dation |
First time consolidation into NORMA Group after closing in May 2014 | |
| Adjustments | No operational adjustments planned from acquisition | |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin | |
Outlook 2014 – Company Guidance
| Sales | Solid organic growth of approx. 4% to 7%, plus approx. EUR 8 million from recent acquisitions |
|
|---|---|---|
| EBITA margin | Sustainable margin level as in previous years of more than 17% | |
| Investments in R&D |
Approx. 4% of EJT sales | |
| Material ratio | Approx. on the level of the two previous years | |
| Financial result | Approx. EUR -18 million including one-offs due to repayment of SFA in January 2014 | |
| Tax rate | Approx. 32% | |
| CAPEX rate |
Approx. 4.5% of sales | |
| Dividend | Approx. 30% to 35% of Group adjusted net profit | |
Proven Business Model Addressing Key Megatrends
Strong Content Growth based on EURO 6
- EURO 6 introduction for trucks and passenger vehicles in 2014 triggers new engine generations and ramp-up in 2013
- Market for joining technology is expected to outgrow the respective end-markets, driven by megatrends including
- Additional components in new engines
- Higher value of joining technology content
- -> Lead to increased number of units and higher prices per customer end product
EURO 1 EPA '00 EPA '04 EPA '15 EURO 1 EURO 2 EURO 3 EURO 5 EURO 2 EURO 3 JPN '98 JPN '02 JPN '05 Europe NAFTA Japan Brazil Russia India China 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2019 EPA '07 EURO 3 EURO 4 EURO 5 EURO 6 EPA '10 EURO 6 EURO 1 EURO 4 JPN '09 JPN '14 EURO 4 EURO 6 (big cities) J. '19 EURO 4+ EURO 5 EURO 2 EURO 2 EURO 3 EURO 4 EURO 5 (big cities) EURO 3 Today Tighter Emission Regulations Drive Increased Joining Technology Content EURO 4 EURO 1
- Environmental awareness continues to drive tightening emission regulations globally
- Increasingly tighter emission regulations, including in emerging markets
- Low-emission alternatives require significantly higher joining technology content at a substantially increased complexity compared to existing/past technologies
Note: Chart shows emission regulation roadmap for passenger vehicles Source: Integer Research, DieselNet, ACEA, NORMA Group
Convincing Growth Prospects
Sales EUR million (year)
Clear global market leader in clamp/connect Excellent growth outlook across EJT market
163 65 64 60 25 23 21 17 0 100 200 300 400 500 600 700 NORMA Group (2013) Oetiker (2012) Ideal Tridon (2012) Müpro (2012) Caillau (2012) Voss Industries (2008) TJBC (2011) Straub (2011) Mikalor (2008) 636 Clamp (52%) / Connect (22%) ~26% Fluid ~74%
| (2013-18 CAGR) |
Additional growth for Joining technology market above market growth |
|---|---|
| Passenger vehicles | add. 2-4% |
| Commercial vehicles | add. 2-4% |
| Agricultural equipment |
add. 2-4% |
| Construction equipment | add. 2-4% |
| Engines | add. 2-4% |
| White goods | Same level |
| Drainage systems |
Same level |
NORMA Group expects to grow even faster than its end-markets
DE CH US DE FR US CN CH ES
Information relying on different non audited sources
Premium Pricing through Technology and Innovation Leadership in Mission-Critical Components
| Mission-criticality: Small relative cost – | high impact | Ability | to achieve premium pricing | |
|---|---|---|---|---|
| Example: Harvester |
Approx. value of joining technology |
Basis for premium pricing: |
||
| content | Market leadership |
|||
| Cooling water | c. € 21-26 |
Technology |
||
| c. € 20-25 |
Quality |
|||
| Charged air | Innovation |
|||
| Fuel and oil system | c. € 49-60 |
Tailor-made solutions |
||
| Exhaust system | c. € 62-101 |
| High switching costs for customers | |
| Standard clamps and connectors |
c. € 36-44 |
supplier |
Savings potential for customer mismatches risk of switching |
|
| Total c. € 188-256 (< 0.1%) |
Price of harvester: € 350,000 |
|||
- Basis for premium pricing:
- Market leadership
- Technology
- Quality
- Innovation
- Tailor-made solutions
- High switching costs for customers
- Savings potential for customer mismatches risk of switching supplier
Enhanced Stability through Broad Diversification Across Products, End-Markets and Regions
More than 30,000 products, manufactured in 22 locations and sold to more than 10,000 customers in 100 countries Top 5 customers account for only ~18% of 2013 sales
Good Balance in the Two Distinct Ways-to-Market
Unique business model with two distinct ways-to-market
- Significant economies of scale in production
- Close contact to international EJT customers
- Knowledge transfer from EJT to DS
Engineered Joining Technology (EJT) ~70% of 2013 sales
Innovation and product solution partner for customers, focused on engineering expertise with high value-add
Distribution Services (DS) ~30% of 2013 sales
High quality, branded and standardised joining products provided at competitive prices to broad range of
customers
Customised, engineered solutions Patents in nearly 200 patent families B2B
High quality, standardised joining technology products B2C
History of Excellence
| 2014 | Foundation NORMA China II |
Acquisition Five Star, USA |
|||
|---|---|---|---|---|---|
| 2013 | Acquisition Davydick & Co, Australia |
Acquisition Variant, Poland |
Acquisition Guyco, Foundation Australia NORMA Brazil |
MDAX listing | |
| 2012 | Acquisition Connectors Verbindungstechnik, Switzerland |
Acquisition 2011 Metalblok, Italy |
Nordic Acquisition Chien Acquisition Jin Plastic, Malaysia |
Groen Bevestigingsmaterialen, Netherlands |
|
| Acquisition J-V shares Spain |
Acquisition J-V shares, India |
Opening Sales & Foundation Competence Center, Brazil NORMA Thailand |
Foundation NORMA Serbia |
||
| 2011 | IPO 1972 |
SDAX listing | |||
| 2010 | Acquisition Craig Assembly, USA |
Acquisition R.G. Ray, USA |
Foundation Foundation NORMA Korea NORMA Malaysia |
Foundation NORMA Turkey |
Foundation NORMA Russia |
| 2008 | Foundation NORMA Japan |
Foundation NORMA India |
Foundation NORMA Mexico |
||
| 2007 | Acquisition Breeze, USA |
Foundation NORMA China |
|||
| 2006 | Merger ABA and Rasmussen to NORMA Group |
||||
Successful Acquisition Track Record Continues
| Sales consolidation effects in | Date of | ||||||
|---|---|---|---|---|---|---|---|
| EUR million | Acquisition | Country | 2012 | 2013 | 2014** | 2015** | Total |
| Connectors Verbindungstechnik AG |
04/12 | Switzerland | 11.5 | 5.1 | - | - | 16.6 |
| Nordic Metalblok S.r.l. |
07/12 | Italy | 2.3 | 2.9 | - | - | 5.2 |
| Chien Jin Plastic Sdn. Bhd. |
11/12 | Malaysia | 0.5 | 7.2 | - | - | 7.7 |
| Groen Bevestigingsmaterialen B.V.* |
12/12 | Netherlands | - | 3.4 | - | - | 3.4 |
| Davydick & Co. Pty. Limited |
01/13 | Australia | - | 3.3 | 0.1 | - | 3.4 |
| Variant SA * | 06/13 | Poland | - | 1.2 | ~1 | - | ~2.2 |
| Guyco Pty. Limited |
07/13 | Australia | - | 3.6 | ~4 | - | ~7.6 |
| Five Star Clamps Inc. | 05/14 | USA | - | - | ~2.5 | ~1.5 | ~4.0 |
| Total | 14.3 | 26.7 | ~7.5 | ~1.5 | ~50.0 | ||
| thereof actual Q1/2014 | 2.6 | ||||||
| * External Sales ** Estimates |
Acquisition of Connectors Verbindungstechnik AG
| M&A | Acquisition of Connectors Verbindungstechnik AG, Switzerland, in April 2012 |
|---|---|
| Business Model |
Connectors specialises in connecting systems for the pharmaceutical and biotechnology industry. |
| History | For more than 25 years the company has been manufacturing and distributing connecting elements that meet the highest purity standards for medical sterile technology. |
| Sales | Approx. EUR 15 million sales in financial year 2012 |
| Consoli dation |
First time consolidation into NORMA Group starting Q2 2012 |
| Adjustments | No operational adjustments planned from acquisition |
| Excellent margin of Connectors in the range of NORMA Group's margin; | |
| Margin | Earnings accretive in 2012 already |
| M&A | Acquisition of Nordic Metalblok S.r.l., Italy in July 2012 |
|---|---|
| Business Model |
Company specialises in manufacturing clamps for various applications particularly for the heating, ventilation and air conditioning industry and the agricultural and construction sectors. |
| History | For more than 40 years the company distributes its products to retailers and wholesalers as well as to manufacturing companies globally. |
| Sales | Approx. EUR 6 million sales in financial year 2012 |
| Consoli dation |
First time consolidation into NORMA Group starting Q3 2012 |
| Adjustments | No operational adjustments planned from acquisition |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin |
Acquisition of Chien Jin Plastic Sdn. Bhd.
| M&A | Acquisition of Chien Jin Plastic, Malaysia, in October 2012 |
|---|---|
| Closing expected toward year end 2012 | |
| Business | Specialised in joining elements for plastic and iron pipe systems for different application areas, esp. |
| Model | drinking and domestic water distribution. Also produces components for sanitary appliances under its brand name Fish. More than 200 customers in 30 countries. |
| History | In the market for 20 years, the company is based in Ipoh, Malaysia. |
| Sales | Approx. EUR 7 million sales in financial year 2012 |
| Consoli | First time consolidation into NORMA Group after closing. |
| dation | |
| Adjustments | No operational adjustments planned from acquisition |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin |
Increase in Ownership in Groen Bevestigingsmaterialen BV
| M&A | 60% increase in ownership to 90% in Groen Bevestigingsmaterialen B.V. in December 2012 |
|---|---|
| Business Model |
Wholesale supplier of hose and pipe clamps and coupling to the industrial, construction, agriculture, plumbing, hardware and automotive sector in Belgium, the Netherlands and Luxembourg. Moreover, extensive supply programme for traffic sign brackets and necessary mounting tools. |
| History | Partnership between Groen and NORMA Group started in 1993 with ABA hose clamps. The company is based in Purmerend, Netherlands. |
| Sales | Approx. EUR 5 million sales in financial year 2012 (thereof EUR 2 million additional external sales) |
| Consoli dation |
First time consolidation into NORMA Group after closing on 31st December 2012 |
| Adjustments | No operational adjustments planned from acquisition |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin |
| M&A | Acquisition of Davydick & Co. in January 2013 |
|
|---|---|---|
| Business Model |
Distribution for various elements in the transportation of water in irrigation systems. Specialised in supplying a comprehensive range of rural irrigation fittings, valves, and pumps under the brand PUMPMASTER. More than 700 customers throughout Australia. |
|
| History | In the market for more than 20 years. Based in Goulburn, Australia | |
| Sales | Approx. EUR 4 million sales in financial year 2012 | |
| Consoli dation |
First time consolidation into NORMA Group after closing in early 2013 | |
| Adjustments | No operational adjustments planned from acquisition | |
| Margin | Margin of the company including synergies in the range of NORMA Group's margin | |
| M&A | Acquisition of Variant S.A. in May 2013 |
|---|---|
| Business Model |
Sells joining products and cable ties to over 1,000 retailers and wholesalers across Poland. End clients include home improvement stores, garages and specialist retailers for automotive supplies. |
| History | Distribution partner of NORMA Group for more than 20 years. Based in Krakow, Poland |
| Sales | Approx. EUR 5 million sales in financial year 2012 (thereof ~EUR 1 million external products) |
| Consoli dation |
First time consolidation into NORMA Group after closing in June 2013 |
| Adjustments | No operational adjustments planned from acquisition |
| Margin | Margin of the company including synergies within 12 months in the range of NORMA Group's margin |
Acquisition of Guyco Pty. Limited
| M&A | Acquisition of Guyco Pty. Limited in June 2013 |
|
|---|---|---|
| Business Model |
Specializes in the design, manufacture and distribution of fittings and valves for freshwater distribution, irrigation, agricultural, plumbing and industrial market sectors. It supplies over 700 customers in Australia and New Zealand. |
|
| History | Based in Adelaide, Australia | |
| Sales | Approx. EUR 7 million sales in financial year 2012 | |
| Consoli dation |
First time consolidation into NORMA Group after closing in July 2013 | |
| Adjustments | No operational adjustments planned from acquisition | |
| Margin | Margin of the company including synergies until 2014 in the range of NORMA Group's margin | |
NORMA Group Worldwide
EMEA Czech Republic (P) France (P, D) Germany (P, D) Italy (P, D) Netherlands (D) Poland (P) Russia (P, D) Serbia (P, D) Spain (D) Sweden (P, D) Switzerland (D) Turkey (D) United Kingdom (P, D)
Americas
Brazil (P, D) Mexico (P) USA (P, D)
Asia-Pacific
Australia (D) China (P, D) India (P, D) Indonesia (D) Japan (D) Korea (D) Malaysia (P, D) Philippines (D) Singapore (D) Thailand (P) Vietnam (D) P = production D = distribution, sales, competence center
- 22 Production sites
- 23 Countries with Distribution, Sales & Competence Centres
- Sales into 100 countries
Historic Growth Track Record
Historic revenue development in EUR million
1997 to 2013: 17 years of a successful growth story
Outlook 2014 - Strategy
| 1 | Continue international expansion of sales network and production footprint |
|---|---|
| 2 | Continue to explore business opportunities in APAC |
| 3 | Open second China plant to enable expansion into domestic and APAC markets |
| 4 | Open plant in Brazil to serve local customers |
| 5 | Increase business opportunities in new industries |
| 6 | Continue dialogue with potential M&A targets |
Sales by regional reporting segments
- Weaker European environment is outperformed by higher content due to EURO 6 introduction which leads to +5.6% growth
- Americas reported favourable organic growth of +2.4% which translated into slight negative EUR amounts due to weaker USD
- Asia-Pacific recorded strongly increased direct sales (+28.1% mainly driven by acquisitions) which represents 9% of total sales in 2013 or ~ 13% including all NORMA Group exports into the region (sales by destination)
Sales by Way-to-Market and by Industries
- Stable breakdown by way-to-market: Acquisitions included in Distribution Services
- Majority of sales goes to non-automotive industrials, distributors as well as general tiers
- Sales to industrial suppliers include various industries , e.g. airplanes, trains, buses, water, plumbing, irrigation, agricultural & construction equipment
No Operational Adjustments 2014
Only minor PPA adjustments in post IPO years on EBITA level
| in EUR million | 2010 | 2011 | 2012 | 2013 | Q1/2014 |
|---|---|---|---|---|---|
| Reported EBITA | 64.9 | 84.7 | 105.2 | 112.1 | 32.4 |
| + Restructuring Costs |
1.3 | 1.8 | 0 | 0 | 0 |
| + Non-recurring/non-period-related items* |
15.5 | 14.8 | 0 | 0 | 0 |
| + Other group and normalized items |
0.7 | 0.2 | 0 | 0 | 0 |
| + PPA depreciation | 3.0 | 1.2 | 0.2 | 0.5 | 0.2 |
| Adjusted EBITA |
85.4 | 102.7 | 105.4 | 112.6 | 32.6 |
| * mostly IPO related costs in 2010/2011 |
Profit & Loss (adjusted & reported)
| in EUR million | 2012 | 2013 | ||||
|---|---|---|---|---|---|---|
| reported | adjusted | reported | adjusted | |||
| Sales | 604.6 | 604.6 | 635.5 | 635.5 | ||
| Gross Profit | 344.4 | 344.4 | 371.4 | 371.4 | ||
| EBITDA | 120.8 | 120.8 | 129.3 | 129.3 | ||
| EBITA | 105.1 | 105.4 | 112.1 | 112.6 | ||
| in % | 17.4 | 17.4 | 17.6 | 17.7 | ||
| EBIT | 94.4 | 101.9 | 99.5 | 107.7 | ||
| in % | 15.6 | 16.8 | 15.7 | 16.9 | ||
| Financial Result | -13.2 | -13.2 | -15.6 | -15.6 | ||
| Profit before Tax | 81.2 | 88.7 | 83.9 | 92.1 | ||
| Taxes | -24.6 | -26.9 | -28.3 | -30.0 | ||
| Net Profit | 56.6 | 61.8 | 55.6 | 62.1 | ||
EPS – Dividend Proposal EUR 0.70 per share
- Dividend proposal to the shareholders at the AGM on 21 May 2014: EUR 0.70 per share (2013: EUR 0.65)
- Pay-out of EUR 22.3 million for 31,862,400 shares equals 36.0% of adjusted net income of EUR 62.1 million
Solid development of Balance Sheet
| (all amounts in EUR million) | 31 Dec 2012 | 31 Dec 2013 |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Goodwill / Other intangible assets / Property, plant & equipment |
436.8 | 441.5 |
| Other and derivative financial assets / Income tax assets / Deferred income tax assets |
8.3 | 9.1 |
| Total non-current assets | 445.1 | 450.6 |
| Current assets | ||
| Inventories | 74.3 | 79.8 |
| Other non-financial assets / Income tax assets |
20.7 | 9.0 |
| Trade and other receivables | 79.3 | 90.1 |
| Cash and cash equivalents | 72.4 | 194.2 |
| Total current assets | 246.7 | 373.1 |
| Total assets | 691.8 | 823.7 |
| (all amounts in EUR million) | 31 Dec 2012 | 31 Dec 2013 |
|---|---|---|
| Equity and liabilities | ||
| Equity | ||
| Total equity | 289.2 | 319.9 |
| Non-current and current Liabilities |
||
| Retirement benefit obligations / Provisions |
21.6 | 24.5 |
| Borrowings and other financial liabilities |
246.6 | 332.4 |
| Other non-financial liabilities |
21.2 | 23.8 |
| Tax liabilities and derivative financial liabilities |
75.5 | 64.1 |
| Trade payables |
37.7 | 59.0 |
| Total liabilities | 402.6 | 503.8 |
| Total equity and liabilities |
691.8 | 823.7 |
Working Capital - Historical Low Level of 17.4% of Sales
- Successful implementation of reverse factoring and optimizing TWC processes boosts trade accounts payables
- Trade receivables on a slightly higher level due to excellent sales in Q4 2013
Equity increased by EUR 31 million due to High Profit even including Dividend Payment
Repayment of the parts of the SFA in January 2014 increases equity ratio to ~ 44.2% on a pro forma basis
Successful Issuance of Promissory Note (Schuldschein) in July 2013
Targets achieved
- Maturity: Mid-term oriented well balanced repayment schedule
- More diversified mix of financing instruments
- Balanced fixed and floating tranches
Schuldschein
- Volume EUR 125 million
- Interest terms improved by ~2%
- Financial result improves starting 2014
- Tenor 5, 7 and 10 years (40%/40%/20%)
- 3fold oversubscribed
- BBB+ / A- internal Bank rating achieved
Lenders
Small European banks (e.g. German Sparkassen and Insurance institutions)
Equity Debt Ratios and Maturity Profile
Equity / Debt Ratios
| 31.12.2012 | 31.12.2013 | excluding derivatives* | 31.12.2012 | 31.12.2013 | |
|---|---|---|---|---|---|
| Equity Ratio (Equity / Balance Sheet Total) |
41.8% | 38.8% | Leverage (Net debt* / adjusted LTM EBITDA) |
1.4 x | 1.1 x |
| Equity Ratio pro forma (net of repayment of SFA) |
41.8% | ~ 44.2% | Gearing (Net debt* / equity) |
0.5 x |
0.4 x |
* excludes non cash / non P&L derivative financial liabilities of EUR 15.3 million (31.12.2012: EUR 24.8 million): including leverage = 1.2x; gearing = 0.5x
Solid Balance Sheet
- Liquid assets and current liabilities temporarily inflated due to refinancing of SFA
- Repayment of EUR 101.4 million in January 2014 already done
Another Record Operating Net Cash Flow in 2013
| Operating net cash flow | ||||
|---|---|---|---|---|
| in EUR million | 2011 | 2012 | 2013 | Variance |
| EBITDA | 117.0 | 120.8 | 129.3 | +7.0% |
| Δ ± Working capital |
-19.5 | -9.8 | 5.1 | n.a. |
| Operating net cash flow before investments from operating business |
97.5 | 111.0 | 134.4 | 21.0% |
| Δ ± Investments from operating business |
-30.7 | -30.0 | -30.5 | +1.6% |
| Operating net cash flow |
66.8 | 81.0 | 103.9 | 28.2% |
- Operating net cash flow before investments significantly increased by EUR 23.3 million to a total of EUR 134.4 million in 2013 due to higher EBITDA and working capital in flow
- 2013 CAPEX spending on the same level as in 2012 leads in total to a record cash flow of EUR 103.9 million
Cash Flow Statement
Adjusted operating net cash flow strongly improved by 290 BP to 16.3% of sales (2012: 13.4%)
Continuation of Growth Track and Sustainable Margin into 2012
103 105 113 14.1% 11.7% 17.4% 17.7% 17.4% 17.7% 0% 10% 20% 30% 2009 2010 2011 2012 2013 Adjusted EBITA (in EUR million) of sales
Pro-active FCF Management to be Continued
Trade working capital (in EUR million)
** at sales run rate of EUR 625 million
Shareholder Structure
Management ~2.5%
| Event | Date | |
|---|---|---|
| Annual General Meeting in Frankfurt / Main | 21 May 2014 | |
| Publication Interim Results Q2 2014 | 06 August 2014 | |
| Publication Interim Results Q3 2014 | 05 November 2014 | |
| Contact Andreas Troesch Vice President Investor Relations Phone: +49 6181 6102-741 Fax: +49 6181 6102-7641 |
||
| Email: [email protected] |
Disclaimer
This presentation contains certain future-oriented statements. Future-oriented statements include all statements which do not relate to historical facts and events and contain future-oriented expressions such as "believe", "estimate", "assume", "expect", "forecast", "intend", "could" or "should" or expressions of a similar kind. Such future-oriented statements are subject to risks and uncertainties since they relate to future events and are based on the Company's current assumptions, which may not in the future take place or be fulfilled as expected.
The Company points out that such future-oriented statements provide no guarantee for the future and that actual events including the financial position and profitability of the NORMA Group SE and developments in the economic and regulatory fundamentals may vary substantially (particularly on the down side) from those explicitly or implicitly assumed or described in these statements.
Even if the actual results for the NORMA Group SE, including its financial position and profitability and the economic and regulatory fundamentals, are in accordance with such future-oriented statements in this presentation, no guarantee can be given that this will continue to be the case in the future.
Non audited data is based on management information systems and/or publicly available information. Both sources of data are for illustrative purposes only.