Investor Presentation • Nov 20, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


N o v e m b e r 2 0 , 2 0 2 5

This presentation contains forward looking statements. These statements are based upon various assumptions, many of which are based, in turn, upon further assumptions, including NorAm management's examination of historical operating trends, data contained in the Company's records and other data available from third parties. Although NorAm believes that these assumptions were reasonable when made, because assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond its control, NorAm cannot give assurance that it will achieve or accomplish these expectations, beliefs or intentions. The Company has not taken any steps to verify any of the information contained herein. No representation or warranty (express or implied) is made as to any information contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements. The Company does not accept any liability whatsoever arising directly or indirectly from the use of the materials.
The Presentation may contain certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", "expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. Any such forward-looking statements are solely opinions and forecasts reflecting views as of the date set out on the cover of these materials, which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. No liability for such statements, or any obligation to update any such statements or to conform such statements to actual results, is assumed. Furthermore, information about past performance given in this Presentation is given for illustrative purposes only and should not be relied upon as, and is not, an indication of future performance.
This presentation and related materials speaks only as of the date set out on the cover, and the views expressed are subject to change based on a number of factors. The Company does not undertake any obligation to amend, correct or update the materials or to provide any additional information about any matters described herein, but reserves the right to amend, correct or update the materials and provide additional information.
Revenue • \$23.9 million in Q3 vs. \$24.9 million in Q2 2025
Utilization • 80.2% utilization in Q3 vs. 86.0% in Q2 2025
EBITDA • Adj. EBITDA of \$4.3 million in Q3 vs. \$5.3 million in Q2 2025
Net results
• Profit after tax of \$4.0m
• Earnings per share of \$0.09
Backlog • Backlog of \$25.8 million as of November 19, 2025

| (All amounts in USD per day) unless noted | 3Q 2025 | 2Q 2025 | 1Q 2025 | 4Q 2024 |
|---|---|---|---|---|
| Rig utilization | 80.2% | 86.0% | 89.7% | 90.6% |
| Rig metrics per day: |
||||
| Direct margin | 9,079 | 9,602 | 11,012 | 10,932 |
| Operation and SG&A allocation | 2,372 | 2,325 | 2,391 | 2,415 |
| Maintenance and capex allocation | 91 | 448 | 713 | 1,054 |
| Net cash flow margin |
6,616 | 6,830 | 7,908 | 7,463 |
| Operating costs (1) |
16,170 | 15,778 | 14,406 | 14,899 |
| Cash break even, working rigs (2) |
18,633 | 18,550 | 17,510 | 18,368 |
| Direct stacked cost per day | 5,686 | 7,344 | 10,364 | 12,052 |
| Reimbursements of "out-of-pocket" expenses (000's) |
2,163 | 2,091 | 2,405 | 2,549 |
(1) Excludes reimbursements for "out-of-pocket" expenses
| (All amounts in USD 1000s) | 3Q 2025 | 2Q 2025 | 1Q 2025 | 4Q 2024 |
|---|---|---|---|---|
| Total Operating Income | 23,926 | 24,940 | 25,786 | 26,604 |
| Payroll Expenses |
7,937 | 8,366 | 8,660 | 8,775 |
| Depreciation of Tangible and Intangible Assets | 1,470 | 1,466 | 1,453 | 4,970 |
| Rig Mobilization, Service and Supplies | 7,686 | 7,244 | 6,673 | 7,578 |
| Insurance Rigs and Employees | 1,564 | 1,894 | 1,877 | 1,601 |
| Other Operating Expenses |
2,473 | 2,172 | 1,921 | 2,040 |
| Total Operating Expenses | 21,130 | 21,142 | 20,584 | 24,964 |
| Operating Profit (+)/ Loss (-) | 2,796 | 3,798 | 5,203 | 1,641 |
| Net Financial Items | 46 | 51 | 150 | -26 |
| Profit (+)/Loss(-) before Income Tax | 2,842 | 3,849 | 5,352 | 1,614 |
| Income Tax Expense | -1,173 | 198 | 200 | 1,596 |
| Net Profit (+)/Loss (-) | 4,015 | 3,651 | 5,152 | 19 |
• Higher R&M due to overhauls and recertifications offsetting lower payroll costs Q/Q
(2) Excludes reimbursements for "out-of-pocket" expenses. Excludes operating costs of rigs not active
| (All amounts in USD 1000s) | 3Q 2025 | 2Q 2025 | 1Q 2025 | 4Q 2024 |
|---|---|---|---|---|
| Non current assets |
||||
| Rigs and Accessories | 52,532 | 53,865 | 54,992 | 55,732 |
| Vehicles and Office Equipment | 501 | 566 | 497 | 569 |
| Current assets | ||||
| Accounts Receivable | 11,706 | 12,421 | 11,111 | 12,339 |
| Other Receivable | 2,095 | 3,014 | 933 | 1,673 |
| Bank Deposits/Cash | 9,359 | 7,543 | 12,064 | 8,365 |
| Total Assets | 76,193 | 77,409 | 79,597 | 78,678 |
| Equity | ||||
| Issued Capital | 12,580 | 12,580 | 12,580 | 12,569 |
| Share Premium | 80,737 | 84,842 | 86,554 | 91,802 |
| Other Shareholder Contribution | 369 | 369 | 369 | 369 |
| Other Equity | -33,186 | -37,200 | -40,852 | -46,004 |
| Total Equity | 60,591 | 60,591 | 58,651 | 58,735 |
| Non current liabilities |
||||
| Deferred Tax | 3,418 | 5,234 | 5,234 | 5,234 |
| Current Liabilities | ||||
| Accounts Payable | 5,345 | 5,837 | 5,410 | 3,616 |
| Tax Payable | 1,042 | 400 | 1,981 | 1,781 |
| Public Duties Payable | 164 | 168 | 66 | 169 |
| Other Current Liabilities | 5,722 | 5,180 | 8,255 | 9,143 |
| Total Liabilities | 15,692 | 11,585 | 15,712 | 19,943 |
| Total Equity & Liabilities | 76,193 | 77,409 | 79,597 | 78,678 |
| (All amounts in USD 1000s) | 3Q 2025 | 2Q 2025 | 1Q 2025 | 4Q 2024 |
|---|---|---|---|---|
| Net Profit (+)/Loss (-) before tax |
2,830 | 3,849 | 5,352 | 1,614 |
| Tax | -1,810 | -51 | ||
| Depreciation of fixed assets |
1,470 | 1,466 | 1,453 | 4,970 |
| Change in accounts receivable |
715 | -1,310 | 1,228 | -374 |
| Change in accounts payable |
-492 | 427 | 1,792 | -1,484 |
| Change in other current balance sheet items | 1,482 | -1,479 | -226 | -619 |
| Net cash flow from operational activities | 6,006 | 1,143 | 9,548 | 4,107 |
| Purchase of tangible fixed assets | -76 | -407 | -641 | -971 |
| Net cash flow from investing activities | -76 | -407 | -641 | -971 |
| Repayment of long term debt |
||||
| Issued capital |
12 | |||
| Dividends | -4,115 | -5,257 | -5,220 | -5,141 |
| Net cash flow from financing activities | -4,115 | -5,257 | -5,208 | -5,141 |
| Net change in cash and cash equivalent | 1,816 | -4,521 | 3,699 | -2,005 |
| Cash and cash equivalents opening balance | 7,543 | 12,064 | 8,365 | 10,370 |
| Cash and cash equivalents closing balance | 9,359 | 7,543 | 12,064 | 8,365 |
11
Fully upgraded with state-of-the-art walking systems and racking capacity, with a track record of drilling the longest wells in the Permian
100%
Strategically positioned to unlock untapped oil reserves by employing the latest horizontal drilling technology

Lean management team, skilled labor and low employee turnover leads to optimized costs and operations
12%
Monthly dividends with total cash distributions of ~NOK21 per share since December 2022. Latest monthly distribution implies annualized yield of 12.2% Top quality customer portfolio





The Permian holds the largest energy reserves in the U.S


Please use the raise hand function to ask a question. Thanks
Have a question? We'll get back to you promptly.