Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

NKT Interim / Quarterly Report 2025

Aug 14, 2025

3374_ir_2025-08-14_0cb94f64-1e7b-4f76-8b91-bd2167695960.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim report H1 2025

We connect a greener world

Interim report of NKT A/S for the period 1 January – 30 June 2025 NKT A/S | Vibeholms Allé 20, DK-2605 Brøndby, Denmark | Company Reg. No.: 6272 5214 | nkt.com

Contents

Management's review Financial statements

01

02

"In the second quarter of 2025, NKT sustained its positive financial trajectory, achieving double-digit revenue growth and the highest operational EBITDA in the company's history. We are satisfied with this development and performance, as we continue to deliver on our customer commitments and advance our major expansions. Amidst ongoing global changes, we remain dedicated to our strategic direction and to connecting a greener world through reliable power cable solutions."

Claes Westerlind

President & CEO NKT A/S

Key messages H1 2025

NKT maintained a high activity level and overall satisfactory execution across all three business lines in the first half of 2025. In parallel, execution on ongoing capacity investments continued as planned. In Q2 2025, NKT delivered organic growth of 13% and a record-high operational EBITDA of EUR 105m. The financial outlook for 2025 is updated.

In Q2 2025, the activity level was high and execution overall satisfactory across all three business lines. In Solutions, revenue increased driven by continued execution of the high-voltage order backlog and a high activity level. In Applications,

the expanded medium-voltage capacity, demand in the power distribution grid segment, and the inclusion of SolidAl were the drivers of increased revenue and operational EBITDA. In Service and Accessories, the activity level was

high and execution satisfactory in both business areas.

At end-Q2 2025, NKT's high-voltage order backlog was EUR 10.1bn, slightly down from EUR 10.7bn at end-Q1 2025.

EURm Q2 2025 Q2 2024 1st half 2025 1st half 2024
Revenue 945 802 1,782 1,506
Revenue at standard metal prices** 723 605 1,353 1,139
Organic growth** 13% 29% 12% 28%
Operational EBITDA** 105 86 186 161
Operational EBITDA margin*, ** 14.5% 14.2% 13.8% 14.1%
EBIT 71 61 122 114
Net result – continuing operations 54 75 111 123
Free cash flow – continuing operations -175 398 -483 382
Working capital** – continuing operations -1,132 -1,152 -1,132 -1,152
RoCE*** – continuing operations 30% 30% 30% 30%

* Standard metal prices.

** Alternative performance measures.

*** Refer to Definitions.

Free cash flow amounted to EUR -175m in Q2 2025, mainly driven by the ongoing investment programmes. At end-Q2 2025, NKT maintained a robust balance sheet, with net interest-bearing debt of EUR -757m.

In the first half of 2025, NKT continued to execute on high-voltage capacity investments, which progressed according to plan. The new high-voltage production capacity in Karlskrona, Sweden, the new cable-laying vessel, NKT Eleonora, and additional capacity in the high-voltage factory in Cologne, Germany, are, as previously mentioned, expected to be operational from 2027.

In Applications, announced medium-voltage capacity expansions in Sweden and Czech Republic were finalised in Q1 2025, while additional capacity in Denmark is expected to be operational from 2026. The integration of SolidAl also progressed according to plan and NKT remains confident in realising the expected

synergies of EUR 7m by end-2026. During Q2, NKT announced the rebranding of SolidAl to NKT as a natural step in the integration, and progressed with the announced capacity investment in Portugal.

The financial outlook for 2025 is updated. Revenue (standard metal prices) is now expected to be

approximately EUR 2.65-2.75bn (previously approximately EUR 2.37- 2.52bn) and operational EBITDA is expected to be approximately EUR 360-390m (previously approximately EUR 330-380m).

Key highlights Q2 2025

Revenue (standard metal prices) EUR

EUR 605m in Q2 2024

Up from EUR 605m in Q2 2024 driven by all three business lines.

Operational EBITDA EUR

Q2 2024 Q2 2024 Q2 2025 Q2 2025 EUR 86m in Q2 2024

Up from EUR 86m in Q2 2024 with higher earnings in Applications and Service & Accessories.

High-voltage order backlog EUR

29% 10.7bn 13% 10.1bn 10.1bn

Q2 2024 Q1 2025 Q2 2025 Q2 2025 EUR 10.7bn at end-Q1 2025

Financial outlook 2025

The financial outlook was updated with Company Announcement no. 19 of 14 August 2025.

Revenue (standard metal prices) is expected to be approximately EUR 2.65- 2.75bn (previously EUR 2.37-2.52bn) and operational EBITDA is expected to be approximately EUR 360-390m (previously EUR 330-380m).

The financial outlook is based on several assumptions, including:

  • Satisfactory execution of high-voltage investments and projects to deliver on expected profitability margins.
  • Satisfactory operational execution across business lines.
  • Stable market conditions for Applications and Service & Accessories.
  • Normalised offshore power cable repair work activity.
  • Stable supply chain with limited disruptions and access to the required labour, materials, and services.
  • Stable development in the global economy, foreign currency, and metal prices.

Organic growth

29% in Q2 2024

Reflecting organic growth of 18% in Solutions, 11% in Applications and 7% in Service & Accessories.

5 NKT A/S Interim report H1 2025 Management's review Financial statements

Financial highlights and ratios

EURm Q2
2025
Q2
2024
1st half
2025
1st half
2024
Year
2024
Income statement
Revenue 945 802 1,782 1,506 3,252
Revenue at standard metal prices* 3 723 605 1,353 1,139 2,489
Operational EBITDA* 6 105 86 186 161 344
One-off items* 5 0 -1 0 -1 -1
EBITDA 105 85 186 160 343
Amortisation, depreciation and impairment -34 -24 -64 -46 -103
EBIT 71 61 122 114 240
Financial items, net -1 16 24 24 34
Earnings before tax (EBT) 70 77 146 138 274
Net result - continuing operations 54 75 111 123 236
Net result - discontinued operations 0 104 0 101 101
Net result 54 179 111 224 337
Cash flow
Cash flow from operating activities -1 642 -142 690 1,039
Cash flow from investing activities -174 -244 -341 -308 -639
hereof investments in Property, plant,
and equipment
-161 -95 -319 -153 -463
Free cash flow* 16 -175 398 -483 382 400
Free cash flow excluding acquisition
of subsidiaries* 17
-175 542 -483 526 544
Balance sheet
Share capital 144 144 144 144 144
Group equity 1,953 1,829 1,953 1,829 1,853
Total assets 4,938 4,597 4,938 4,597 4,859
Net interest-bearing debt (NIBD)* 8 -757 -1,277 -757 -1,277 -1,280
Capital employed* 9 1,196 552 1,196 552 573
Working capital* 10 -1,132 -1,152 -1,132 -1,152 -1,432
Q2
2025
Q2
2024
1st half
2025
1st half
2024
Year
2024
Financial ratios and employees
Operational EBITDA margin, (standard metal
prices)
Gearing (NIBD as % of Group equity)
11
14.5%
-39%
14.2%
-70%
13.8%
-39%
14.1%
-70%
13.8%
-69%
NIBD relative to operational EBITDA* 12 -2.0x -4.2x -2.0x -4.2x -3.7x
Solvency ratio (equity as % of total assets)* 13 40% 40% 40% 40% 38%
Return on capital employed (RoCE)* 14 30% 30% 30% 30% 35%
Number of DKK 20 shares ('000)* 53,720 53,720 53,720 53,720 53,720
Diluted EPS, continuing operations2 0.9 1.3 2.0 2.2 4.2
Equity value per outstanding share15 33 31 33 31 32
Market price, DKK per share 513 609 513 609 515
Average number of employees,
continuing operations
6,097 5,108 6,000 5,043 5,409

1–17 Refer to Definitions.

* Alternative performance measures.

Financial review

With a high activity level across all three business lines, NKT delivered organic growth of 13% and a record-high operational EBITDA of EUR 105m in Q2 2025. Driven by ongoing investments across business lines, free cash was negative, EUR -175m. The higher level of capital expenditures is a reflection of the ongoing investments, which progressed according to plan during the quarter.

Operational EBITDA

Operational EBITDA. Operational EBITDA margin %, LTM, standard metal prices.

Revenue growth in all three business lines

Revenue* in Q2 2025 increased to EUR 723m compared to EUR 605m in Q2 2024, corresponding to organic growth of 13%.

In Solutions, the growth was driven by a high activity level and overall satisfactory project execution. The increased revenue in Applications was driven by the acquisition of SolidAl in June 2024, and organic growth from additional medium-voltage production capacity. In Service & Accessories revenue growth was

driven by a higher activity level in the Accessories business.

Expressed in market prices, revenue in Q2 2025 was EUR 945m, compared to EUR 802m in Q2 2024.

Revenue* in the first half of 2025 amounted to EUR 1,353m, an increase of EUR 214m compared to EUR 1,139m in the first half of 2024. Organic growth in the first half of 2025 was 12%. The increased revenue was driven by contributions from all three business lines.

Record-high operational EBITDA

Operational EBITDA increased to a record-high level of EUR 105m in Q2 2025 compared to EUR 86m in Q2 2024. The increase was driven by the Applications and Service & Accessories business lines. The operational EBITDA margin* was 14.5%, slightly above the 14.2% reported in Q2 2024.

Operational EBITDA in the first two quarters of 2025 amounted to EUR 186m compared to EUR 161m in the first half of 2024.

EBIT in Q2 2025 amounted to EUR 71m, an increase of EUR 10m compared to Q2 2024, as the higher operational EBITDA was partly offset by an increase in depreciations and amortisations due to the SolidAl acquisition and the higher asset base from previous investments.

Financial items and net result

Net financial items in Q2 2025 amounted to a cost of EUR -1m compared to an income of EUR 16m in Q2 2024, mainly driven by non-cash exchange rate effects related to weakening of the SEK in Q2 2025.

Earnings before tax amounted to EUR 70m in Q2 2025, compared to EUR 77m in Q2 2024. Tax amounted to EUR -16m in the quarter, resulting in an effective tax rate of 23%. The net result from continuing operations was 54m in Q2 2025, against EUR 75m in Q2 2024.

Free cash flow affected by investments

Cash flow from operating activities was EUR -1m in Q2 2025, compared to EUR 642m in Q2 2024, which included a favourable contribution from changes in working capital related to the high-voltage

Revenue development and organic growth

EURm

Q2 2024 revenue* 605
Currency effect 2
Acquisitions 37
Organic growth 79
Q2 2025 revenue* 723
Organic growth, % 13%

* Standard metal prices.

order intake in 2023. The cash flow from operating activities in Q2 2025 was negatively impacted by the phasing between milestone payments and project execution in Solutions. At end-Q2 2025, working capital amounted to EUR -1,132m, an increase of EUR 52m from EUR -1,184m at the end of Q1 2025.

Cash flow from investing activities amounted to EUR -174m in Q2 2025, compared to EUR -244m in Q2 2024, which included effects from the acquisition of SolidAl. The investments in Q2 2025 progressed as planned. As communicated in Q4 2024, NKT expects to invest in total EUR ~2bn across the years 2025- 2028, and 2025 is expected to be the year with the highest investment level.

As a result of the investment level and the timing effects in working capital, free cash flow was EUR -175m compared to EUR 398m in Q2 2024.

RoCE in line with Q1 2025

RoCE was 30% at end-Q2 2025, largely in line with the level at end-Q1 2025. Capital employed increased to EUR 1,196m in Q2 2025 from EUR 1,033m by end-Q1 2025 due to the ongoing investments and the increase in working capital. RoCE will continue to vary depending on the project mix in production, the timing of payments from customers, and a higher capital base from ongoing investments.

Liquidity, debt, leverage, and equity

Negative free cash flow led to an decrease in the net cash position from EUR 953m at end-Q1 2025 to EUR 757m at end-Q2 2025. Net interest-bearing debt relative to operational EBITDA amounted to -2.0x at end-Q2 2025 compared to -2.7x at end-Q1 2025.

At the end of Q2 2025, NKT had total available liquidity reserves of EUR 1,393m. NKT's favourable cash position will gradually be deployed as announced investments continue to progress through varying stages of execution. A position of financial strength must be maintained as NKT continues to progress on its growth journey.

During the quarter, NKT renewed its Revolving Credit Facility. The new EUR 400m facility is green as certain terms are linked to specific sustainability KPIs.

Group equity, including the green hybrid security issued in September 2022, amounted to EUR 1,953m. The company's solvency ratio was 40%, unchanged from end-Q1 2025.

Total working capital. Working capital ratio, LTM, %.

EURm

Net interest-bearing debt. Net interest-bearing debt/operational EBITDA, LTM, x.

Sustainability

NKT's sustainability strategy

Sustainability is an integrated part of the corporate strategy ReNew BOOST and is one of NKT's main strategic pillars.

Be a leader in driving the green transformation of the power cable industry by reducing corporate emissions, with the ambition of becoming a net-zero company

Climate action

by 2050.

Social

Be a fair, inclusive, attractive, and safe workplace empowering trust, personal growth, and engagement.

Operate as a trusted partner and employer. Sustainability impact, risks, and opportunities are integrated into business processes and the overall business.

Responsible business conduct

Sustainable value

proposition and circularity Offer a sustainable value proposition through the lifecycle of products and solutions, and actively pursue zero waste through circularity.

* Product handprint

A product handprint refers to the positive environmental or social impacts a product has throughout its lifecycle. NKT has a significant positive product handprint through the renewable capacity the company has facilitated, and the renewable capacity enabled.

NKT continues its commitment to its sustainability strategy. NKT continued to work on enhancing its product handprint through customer projects, and reducing footprint through decarbonisation of its value chain and transparency initiatives.

Environment

During the second quarter, the EU recognised the expansion of NKT's high-voltage power cable factory in Karlskrona as the first European net-zero strategic project under the EU Net-Zero Industry Act.

This recognition underscores the strategic importance of subsea power cables in decarbonising Europe and interconnecting its power grids to strengthen the security of supply.

In Q2, NKT signed a landmark long-term supply agreement with Hydro to secure a stable supply of low-carbon aluminium wire rod until 2033. This partnership is an important enabler of NKT's decarbonisation ambitions, supporting the delivery of cable solutions with a significantly reduced carbon footprint.

The factory in Cologne has successfully implemented a measure in production processes to reduce natural gas consumption, thereby contributing to the fulfilment of the scope 1 and 2 science-based target.

During the quarter, NKT launched its first Environmental Product Declarations (EPDs) for cable accessories, marking an important step in its sustainability journey. This follows the earlier release of EPDs for NKT's medium- and low-voltage cable ranges. These new EPDs provide transparent, standardised data on the environmental impact of NKT's products, enabling customers to make more informed sustainability decisions.

In Q2, NKT was ranked number 18 on Corporate Knights' inaugural list of Europe's 50 Most Sustainable Corporations. The ranking highlights, in particular, companies' product handprint* through the contribution of its business activities and investments to a more sustainable future.

This recognition thereby reflects the impact of NKT's cable solutions, which are essential to electrification and the decarbonisation of energy systems.

Social

During the quarter, NKT highlighted employee wellbeing as a key focus area. Initiatives included a "Walk

for Wellbeing" campaign, webinars, and increased visibility of support tools, reinforcing NKT's commitment to a healthy and sustainable work-life balance.

Governance

In Q2, NKT launched an enhanced internal compliance review program as a way of strengthening the internal control environment within key compliance areas such as anti-corruption and ethics.

The program ensures a consistent approach to verifying the compliance levels within NKT sites and enables relevant corrective and mitigating actions to be undertaken.

Solutions

Highlights

  • Organic revenue growth driven by high activity level across production and installation.
  • Overall satisfactory execution of high-voltage projects.
  • Investments in increassed capacity progressing according to plan.

450m

Revenue* , EUR (Q2 2024: EUR 379m) 18% Organic growth (Q2 2024: 33%)

Revenue growth with high activity level and overall satisfactory execution

Revenue* for Solutions amounted to EUR 450m in Q2 2025, up from EUR 379m in Q2 2024, corresponding to organic growth of 18%. Growth was driven by overall satisfactory project execution, high activity level across several projects, specific variation orders, and previous investments made to increase organisational capabilities. NKT continued to progress and execute on several projects through varying stages of execution in Q2 2025. These projects included Champlain Hudson Power Express, Hornsea 3, East Anglia 3, SuedLink, and Sued-OstLink.

Revenue generated from installation activities continued at a high level

and the company's cable-laying vessel, NKT Victoria, was wellutilised throughout Q2 2025.

Revenue measured in market prices amounted to EUR 517m in Q2 2025 compared to EUR 429m in Q2 2024.

Revenue* in the first half of 2025 amounted to EUR 838m, an increase of EUR 138m compared to the first half of 2024. Organic growth in the first half of 2025 was 19%. This was driven by the same parameters as in Q2 2025.

Unchanged operational EBITDA Operational EBITDA in Q2 2025

amounted to EUR 66m, largely in line with the EUR 67m reported in Q2 2024. The operational EBITDA margin* was 14.7% in Q2 2025,

down from 17.7% in the same quarter of 2024. The reduced mar-(Q2 2024: EUR 67m)

Operational EBITDA, EUR

66m

gin* was primarily driven by a less favourable project mix and certain variation orders executed at a relatively lower margin. Quarterly profitability margins will continue to vary depending on the phasing of projects in execution. Project execution was overall satisfactory, and NKT remains focused on managing risks associated with a large high-voltage project portfolio.

Operational EBITDA in the first half of 2025 amounted to EUR 123m, compared to EUR 119m in the first half of 2024.

High-voltage investments progressed as planned

Execution of the high-voltage capacity investments progressed as planned during Q2 2025. At the expansion of the site in Karlskrona, Sweden, intense execution continued across several workstreams. The work inside the new extrusion tower progressed, as well as construction of surrounding buildings and expansion of the harbour facilities. During the quarter, the new logistics center was inaugurated as the first completed building. Construction of the new cable-laying vessel, NKT Eleonora, also progressed as planned. Both the new production capacity and the new cable-laying vessel are, as previously mentioned, expected to be gradually operational from 2027.

At the high-voltage factory in Cologne, Germany, investments in additional capacity and capabilities also progressed as planned. In Q2

* Standard metal prices.

Solutions

2025 installation of machinery has commenced, and the additional capacity is expected to be operational in 2027.

As a natural extension of the investments in production and installation capacity, NKT is also investing in improved installation capabilities. In Q2 2025, NKT announced its investment in a new powerful subsea trencher to enhance the safe deployment of power cable infrastructure, which is critical to ensuring the security of supply and the transition to renewable energy.

High-voltage order backlog at a continued high level

At end-Q2 2025, the high-voltage order backlog was EUR 10.1bn (EUR 8.9bn at standard metal prices) compared to EUR 10.7bn (EUR 9.4bn at standard metal prices) at end-Q1 2025. During the quarter, NKT supplemented its high-voltage order backlog with a number of relatively smaller orders, including variation orders to existing projects. NKT's backlog position does not include five projects awarded under a framework agreement from TenneT, as well

as two projects awarded under a framework agreement from SSEN Transmission. Combined, these have an estimated value exceeding EUR 3.5bn.

The composition of the order backlog divided per customer type was around 90% with European Transmission System Operators, and the remaining balance with other types of customers. Divided by application, the backlog was split around 55% interconnectors, around 40% offshore wind projects, and less than 5% power-from-shore projects.

Continued high market activity in H1 2025

NKT estimates that around EUR 3bn in projects was awarded in its addressable high-voltage power cable market. Continued strong demand for high-voltage production and installation capacity was mainly for HVDC technology, where NKT is well-positioned as a market leader.

Tender activity continued on a high level in Q2 2025. During the quarter, progress continued on several project tenders across market segments and activities. The timing of actual project awards will depend on the timelines for the individual projects. With a record-high order backlog, NKT remains focused on securing selected projects that will enable optimal production and installation mix, thereby maximising earnings.

Recent notable high-voltage project awards for NKT

Project name Customer name
and type
Announced Size (EURm) Type
Korridor-B V48 + Rheinquerung (GER) Amprion, TSO May 2024 ~1,200 Interconnector
(in backlog)
LanWin7 & part of NordOstLink TenneT, TSO December 2024 ~1,000 Interconnector
(booking commitment)

Note: Project sizes are shown in market prices.

Applications

Highlights

  • Organic growth due to increased mediumvoltage capacity.
  • Double-digit EBITDA-margin driven by robust power distribution grid segment.
  • Medium-voltage capacity investments progressed as planned.

234m

Revenue* , EUR (Q2 2024: EUR 175m) 11% Organic growth (Q2 2024: 3%)

Organic growth and recordhigh revenue level

In Q2 2025, revenue* increased to EUR 234m, compared to EUR 175m in Q2 2024. The increase was driven by the SolidAl acquisition and organic growth of 11%, mainly due to increased medium-voltage capacity compared to last year. In the power distribution grid segment, volumes continued to be healthy, while demand in the construction-exposed segment remained subdued with volumes and prices below the level of Q2 2024.

Revenue expressed in market prices amounted to EUR 392m in Q2 2025, up from EUR 322m in Q2 2024.

Revenue* in the first half of 2025 amounted to EUR 437m, up from EUR 328m in the first half of 2024. Organic growth in the first half of

2025 was 11%, driven by the same parameters as in Q2 2025.

Operational EBITDA margin of 13% Higher revenue, driven by the SolidAl acquisition and increased medium-voltage capacity, led to an operational EBITDA of EUR 31m compared to EUR 21m in Q2 2024. The operational EBITDA margin was 13.0% in Q2 2025, up from 11.8% in the same quarter last year, driven by the SolidAl acquisition and robust demand in the power distribution grid segment. Compared to Q2 2024, the margin was negatively impacted by development in the construction-exposed segment.

Operational EBITDA in the first two quarters of 2025 was EUR 49m, up from EUR 37m in the same quarters of 2024.

31m

Operational EBITDA, EUR (Q2 2024: EUR 21m)

Continued robust power distribution grid market

In Q2 2025, market development continued to differ between segments. Demand for medium-voltage power cables remained robust, especially driven by distribution system operators, while the construction-exposed segment remained subdued.

During the quarter, incremental improvement compared to Q1 2025 was observed in both segments. In the power distribution grid segment, the increased competitive environment in selected markets observed in Q1 eased slightly driven by robust volume demand. In the construction-exposed segment, a slight sequential volume improvement was seen during the quarter, driven by a modest increase in construction activity.

Investments progressed according to plan

The investments in medium-voltage capacity across existing production sites progressed as planned. The investments in Sweden and Czech Republic were completed in Q1 2025 and the additional capacity in Denmark is expected to come online from 2026 as planned.

The announced investment in Portugal is also progressing as planned. During the quarter, construction work continued and the additional capacity is expected to be operational in 2027.

The integration of SolidAl progressed as planned in Q2 and NKT is on track with realising synergies of EUR 7m per year by end-2026. During the quarter, NKT completed the rebranding of SolidAl to NKT, marking an important step in the integration of SolidAl.

Service & Accessories

Highlights

  • Increased operational EBITDA and margin driven by both Service and Accessories.
  • High activity level and satisfactory execution in both offshore and onshore Service business.
  • Improved execution, enhanced capabilities and higher operational EBITDA in the Accessories business.

70m

Revenue* , EUR (Q2 2024: EUR 64m)

High activity level in both Service and Accessories

Revenue* for Service & Accessories amounted to EUR 70m in Q2 2025, up from EUR 64m in Q2 2024, corresponding to organic growth of 7%. The growth was driven by the Accessories business. Organic growth in the Service business was slightly negative, as revenue in Q2 2024 was extraordinarily high due to offshore repair work related to a legacy service agreement. The activity level in Q2 2025 was high in both the Service and the Accessories businesses.

Revenue* in the first half of 2025 amounted to EUR 140m, an increase of EUR 2m compared to the first half of 2024. Organic growth in the first half of 2025 was 0%.

7% Organic growth (Q2 2024: 19%)

Increase in operational EBITDA and margin

Service & Accessories achieved an operational EBITDA of EUR 14m in Q2 2025, more than double compared to EUR 5m in Q2 2024. The improvement was driven by increased profitability in both business areas. The operational EBITDA margin* increased to 20.2% compared to an unsatisfactory level of 7.1% in Q2 2024, where the margin was negatively impacted by offshore repair work related to a legacy service agreement with an unusually low margin.

Operational EBITDA in the first half of 2025 amounted to EUR 27m, compared to EUR 11m in the first half of 2024.

14m

Operational EBITDA, EUR (Q2 2024: EUR 5m)

Satisfactory execution in Service

The Service business maintained a high activity level in Q2 2025, driven by a variety of activities including repair jobs, maintenance projects, and installation works. Profitability increased compared to Q2 2024, driven by satisfactory execution and the comparison quarter being impacted by repair work related to the legacy service agreement.

During Q2 2025, NKT successfully supplied and jointed parts of the power cable system for the Dutch section of the NorNed interconnector between Norway and the Netherlands. The interconnector plays a significant role in the energy transition and transmission security of the European power supply.

Increased revenue and improved profitability in Accessories

Revenue in Accessories increased in Q2 2025, driven by higher revenue from both medium-voltage and high-voltage accessories. Operational EBITDA and margin in the quarter increased compared to the same quarter last year, driven by higher revenue, enhanced operational capabilities, and improved execution.

Ramp-up of HVDC accessories production and capabilities continued during the quarter with NKT expanding accessories capacity. During the quarter, construction of a new test hall in Alingsas, Sweden, was completed. The new test capacity is now operational and undergoing a sequenced ramp-up.

Shareholder information

NKT A/S shares

The average daily turnover in NKT A/S shares on all trading markets was EUR 33m in Q2 2025, slightly up from EUR 32m in Q2 2024. The average daily trading volume was around 485,000 shares in Q2 2025, compared to around 406,000 in Q2 2024. Nasdaq Copenhagen was the main trading market for the company's shares with 36% of the total traded volume in Q2 2025.

At end-Q2 2025, the NKT A/S share price was DKK 512.50, compared to DKK 514.50 at end-2024. This equalled a share price return of -0.4%. The corresponding dividend-adjusted share price returns in the same period for the company's largest European competitors,

Prysmian and Nexans, were 10% and -1% respectively. The Danish OMXC25 index, adjusted for dividends, declined by 2% in the first six months of 2025.

At end-Q2 2025, one NKT A/S investor had reported shareholdings of between 5.00–9.99%:

■ BlackRock, Inc. (US)

The total share capital consists of 53,720,045 shares, each with a nominal value of DKK 20, corresponding to a total nominal share capital of DKK 1,074,400,900 (approximately EUR 144m).

More shareholder information is available at investors.nkt.com

NKT A/S shares
– basic data
ID code: DK0010287663
Listing: Nasdaq Copenhagen,
part of the OMX C25 index
Share capital: DKK 1,074m
(approximately EUR 144m)
Number of
shares: 53.7 million
Nominal value: DKK 20
Share classes: 1

NKT A/S share price development last 12 months

Financial Calendar 2025

19 November Interim report, Q1-Q3 2025

Consolidated financial statements

EURm Q2 2025 Q2 2024 1st half 2025 1st half 2024 Year 2024 Revenue 945 802 1,782 1,506 3,252 Costs of raw materials, consumables, and goods for resale -635 -543 -1,208 -1,016 -2,215 Staff costs -120 -104 -229 -194 -393 Other costs -87 -72 -165 -139 -310 Other operating income 2 2 6 3 9 Earnings before interest, tax, depreciation, and amortisation (EBITDA) 105 85 186 160 343 Depreciation and impairment of property, plant, and equipment -28 -19 -52 -37 -82 Amortisation and impairment of intangible assets -6 -5 -12 -9 -21 Earnings before interest and tax (EBIT) 71 61 122 114 240 Financial items, net -1 16 24 24 34 Earnings before tax (EBT) 70 77 146 138 274 Tax -16 -2 -35 -15 -38 Net result - continuing operations 54 75 111 123 236 Net result - discontinued operations 0 104 0 101 101 Net result 54 179 111 224 337 To be distributed as follows: Equity holders of NKT A/S 51 176 105 218 326 Hybrid capital holders of NKT A/S 3 3 6 6 11 Net result 54 179 111 224 337 Basic earnings - continuing operations, EUR, per share (EPS) 0.9 1.3 2.0 2.2 4.2 Diluted earnings - continuing operations, EUR, per share (EPS-D) 0.9 1.3 2.0 2.2 4.2 Basic earnings, EUR, per share (EPS) 0.9 3.3 2.0 4.1 6.1 Diluted earnings, EUR, per share (EPS-D) 0.9 3.3 2.0 4.1 6.1

Condensed income statement Condensed statement of comprehensive income

EURm Q2
2025
Q2
2024
1st half
2025
1st half
2024
Year
2024
Net result 54 179 111 224 337
Other comprehensive income
Items that may be reclassified to the
income statement:
Currency translation adjustments regarding
foreign entities
-30 10 18 -15 -22
Reclassification to Other comprehensive income
on disposal of NKT Photonics
0 -1 0 -1 -1
Value adjustment of hedging instruments -48 89 6 111 118
Tax on Other comprehensive income 13 -26 -1 -30 -31
Items that will not be reclassified to
income statement:
Actuarial gains/(losses) on defined benefit
pension plans, net of tax
0 0 0 0 -2
Total Other comprehensive income
for the period
-65 72 23 65 62
Comprehensive income for the period -11 251 134 289 399
To be distributed as follows:
Equity holders of NKT A/S -14 248 128 283 388
Hybrid capital holders of NKT A/S 3 3 6 6 11
Comprehensive income for the period -11 251 134 289 399

Condensed balance sheet

EURm 30 June
2025
30 June
2024
31 Dec
2024
Assets
Goodwill 418 409 405
Other intangible assets 255 233 241
Property, plant, and equipment 1,768 1,171 1,464
Derivative financial instruments 33 81 39
Investment in associated companies 8 9 8
Other investments and receivables 2 4 5
Deferred tax 21 9 21
Total non-current assets 2,505 1,916 2,183
Inventories 434 405 424
Trade and other receivables 507 469 423
Derivative financial instruments 90 161 131
Contract assets 381 125 143
Income tax receivable 28 17 37
Cash and cash equivalents 993 1,504 1,518
Total current assets 2,433 2,681 2,676
Total assets 4,938 4,597 4,859
EURm 30 June
2025
30 June
2024
31 Dec
2024
Equity and liabilities
Equity attributable to equity holders of NKT A/S 1,792 1,668 1,698
Hybrid capital 161 161 155
Total equity 1,953 1,829 1,853
Deferred tax 40 43 34
Pension liabilities 42 39 42
Provisions 34 17 35
Interest-bearing loans and borrowings 221 203 221
Contract liabilities 916 913 1,016
Derivative financial instruments 32 33 51
Total non-current liabilities 1,285 1,248 1,399
Interest-bearing loans and borrowings 15 24 17
Trade payables 521 477 534
Other liabilities 272 232 291
Derivative financial instruments 29 73 51
Contract liabilities 763 664 626
Income tax payable 72 18 60
Provisions 28 32 28
Total current liabilities 1,700 1,520 1,607
Total liabilities 2,985 2,768 3,006
Total equity and liabilities 4,938 4,597 4,859

Condensed cash flow statement

EURm Q2
2025
Q2
2024
1st half
2025
1st half
2024
Year
2024
Earnings before interest, tax, depreciation,
and amortisation (EBITDA) 105 85 186 160 343
Non-cash operating items:
Change in provisions, gain and loss on
sale of assets, etc.
-4 -2 0 5 8
Changes in working capital -82 585 -316 543 711
Cash flow from operations
before financial items, etc.
19 668 -130 708 1,062
Financial items paid/received, net -8 16 12 24 15
Income tax paid/received, net -12 -42 -24 -42 -38
Cash flow from operating activities
from continuing operations
-1 642 -142 690 1,039
Acquisition of subsidiaries 0 -144 0 -144 -144
Investments in Property, plant, and equipment -161 -95 -319 -153 -463
Investments in Intangible assets -13 -5 -22 -11 -32
Cash flow from investing activities
from continuing operations
-174 -244 -341 -308 -639
Free cash flow from continuing operations -175 398 -483 382 400
Changes in loans -1 -3 -11 -14 -8
Repayment of lease liabilities -2 -2 -7 -3 -6
Purchase of treasury shares -20 0 -20 0 -2
Coupon payments on hybrid capital 0 0 0 0 -11
Cash flow from financing activities
from continuing operations
-23 -5 -38 -17 -27
EURm Q2
2025
Q2
2024
1st half
2025
1st half
2024
Year
2024
Net cash flow from continuing operations -198 393 -521 365 373
Net cash flow for the period from
discontinued operations
0 248 0 248 248
Net cash flow -198 641 -521 613 621
Cash and cash equivalents at the beginning
of the period
1,194 861 1,518 890 890
Currency adjustments -3 2 -4 1 7
Net cash flow for the period -198 641 -521 613 621
Cash and cash equivalents
at the end of the period
993 1,504 993 1,504 1,518

The above cannot be derived directly from the income statement and the balance sheet.

Condensed statement of changes in equity

EURm Share
capital
Treasury
shares
Foreign
exchange
reserve
Hedging
reserve
Retained
earnings
Total Hybrid
capital
Total
equity
Equity, 1 January 2025 144 -3 -79 65 1,571 1,698 155 1,853
Other comprehensive income:
Currency translation adjustments regarding foreign entities 18 18 18
Value adjustment of hedging instruments:
Value adjustment for the period 13 13 13
Transferred to revenue -7 -7 -7
Tax on Other comprehensive income -1 -1 -1
Total Other comprehensive income 0 0 18 5 0 23 0 23
Net result 105 105 6 111
Comprehensive income for the period 0 0 18 5 105 128 6 134
Deferred hedge gains and losses transferred to inventory, net of tax -16 -16 -16
Transactions with owners:
Purchase of treasury shares -20 -20 -20
Transfer of performance shares 3 -3 0 0
Share-based payment 2 2 2
Total transactions with owners in the first half of 2025 0 -17 0 0 -1 -18 0 -18
Equity, 30 June 2025 144 -20 -61 54 1,675 1,792 161 1,953

Condensed statement of changes in equity

Foreign
EURm Share
capital
Treasury
shares
exchange
reserve
Hedging
reserve
Retained
earnings
Total Hybrid
capital
Total
equity
Equity, 1 January 2024 144 -4 -56 88 1,248 1,420 155 1,575
Other comprehensive income:
Currency translation adjustments regarding foreign entities -15 -15 -15
Reclassification to Other comprehensive income on disposal of NKT Photonics -1 -1 -1
Value adjustment of hedging instruments:
Value adjustment for the period 99 99 99
Transferred to revenue 12 12 12
Tax on Other comprehensive income -30 -30 -30
Total Other comprehensive income 0 0 -16 81 0 65 0 65
Net result 218 218 6 224
Comprehensive income for the period 0 0 -16 81 218 283 6 289
Deferred hedge gains and losses transferred to inventory, net of tax -36 -36 -36
Transactions with owners:
Transfer of performance shares 3 -3 0 0
Share-based payment 1 1 1
Total transactions with owners in the first half of 2024 3 -2 1 0 1
Equity, 30 June 2024 144 -1 -72 133 1,464 1,668 161 1,829

1 Material accounting policy information

The interim report includes financial performance measures that are not defined according to IFRS Accounting Standards. These measures are considered to provide valuable information to stakeholders and Management. Since other companies might calculate these differently from NKT, they may not be comparable to the measures applied by other companies. These financial measures should therefore not be considered a replacement for performance measures as defined under IFRS Accounting Standards, but rather as supplementary information. Alternative performance measures are defined in Definitions.

Significant estimates and judgements

Significant accounting estimates and judgements are described in Note 1.3 in the annual report for 2024.

Accounting policies and new standards and interpretations

This condensed consolidated interim financial report for the period 1 January 2025 – 30 June 2025 is prepared in accordance with IAS 34 'Interim Financial Reporting', which has been approved by the EU and Danish disclosure requirements for interim reports for listed companies.

As of 1 January 2025, NKT adopted all relevant new or revised IFRS® Accounting Standards and IFRIC® Interpretations with effective date 1 January 2025 or earlier. The new or revised Standards and Interpretations did not affect recognition and measurement or result in any material changes to disclosures. Apart from this, the accounting policies applied are unchanged from those applied in the annual report for 2024.

The Group has not prematurely adopted any standards, interpretations, or amendments issued but not yet effective.

2 Net interest-bearing debt and working capital

EURm 30 June
2025
30 June
2024
Year
2024
Net interest-bearing debt
Borrowings 236 227 238
Cash and cash equivalents -993 -1,504 -1,518
Net interest-bearing debt -757 -1,277 -1,280
Working capital
Assets:
Inventories 434 405 424
Trade and other receivables 507 469 423
Derivative financial instruments 123 242 170
Contract assets 381 125 143
Income tax receivable 28 17 37
Liabilities:
Trade payables -521 -477 -534
Other liabilities -272 -232 -291
Derivative financial instruments -61 -106 -102
Contract liabilities -1,679 -1,577 -1,642
Income tax payable -72 -18 -60
Working capital -1,132 -1,152 -1,432

Guarantees

By end-Q2 2025, the value of guarantees issued by financial institutions on behalf of NKT was EUR 2,756m compared to EUR 2,570m by end-2024.

3 Segment reporting

EURm Solutions Applications Service &
Accessories
Non
allocated
Intersegment
transaction
Total NKT
Q2 2025
Income statement
External revenue goods1) 5 388 33 0 0 426
Intersegment revenue goods1) 0 4 19 0 -23 0
External revenue service, etc.1) 2) 6 0 3 0 0 9
Intersegment revenue service, etc.1) 2) 0 0 0 0 0 0
External revenue construction contracts2) 502 0 8 0 0 510
Intersegment revenue construction contracts2) 4 0 7 0 -11 0
Revenue (market prices) 517 392 70 0 -34 945
Adjustment of market prices to standard metal prices -67 -158 0 0 3 -222
Revenue (standard metal prices)3) 450 234 70 0 -31 723
Costs and other income, net (excluding one-off items) -451 -361 -56 -6 34 -840
Operational EBITDA3) 66 31 14 -6 0 105
Depreciation, amortisation, and impairment -24 -8 -2 0 0 -34
Operational EBIT3) 42 23 12 -6 0 71
Working capital3) -1,204 103 8 -39 0 -1,132
Reconciliation to net result
Operational EBITDA 105
One-off items3) 0
EBITDA
Depreciation, amortisation, and impairment
105
-34
71
EBIT
Financial items, net
EBT
Tax
Net result - continuing operations -16
54
Net result - discontinued operations 0
Net result 54

3 Segment reporting – continued

EURm Solutions Applications Service &
Accessories
Non
allocated
Intersegment
transaction
Total NKT
Q2 2024
Income statement
External revenue goods1) 8 322 30 0 0 360
Intersegment revenue goods1) 0 0 13 0 -13 0
External revenue service, etc.1) 2) 5 0 1 0 0 6
Intersegment revenue service, etc.1) 2) 0 0 0 0 0 0
External revenue construction contracts2) 416 0 20 0 0 436
Intersegment revenue construction contracts2) 0 0 0 0 0 0
Revenue (market prices) 429 322 64 0 -13 802
Adjustment of market prices to standard metal prices -50 -147 0 0 0 -197
Revenue (standard metal prices)3) 379 175 64 0 -13 605
Costs and other income, net (excluding one-off items) -362 -301 -59 -7 13 -716
Operational EBITDA3) 67 21 5 -7 0 86
Depreciation, amortisation, and impairment -18 -4 -2 0 0 -24
Operational EBIT3) 49 17 3 -7 0 62
Working capital3) -1,261 98 34 -23 0 -1,152
Reconciliation to net result
Operational EBITDA 86
One-off items3) -1
EBITDA 85
Depreciation, amortisation, and impairment -24
EBIT 61
Financial items, net 16
EBT 77
Tax -2
Net result - continuing operations 75
Net result - discontinued operations 104
Net result 179

3 Segment reporting – continued

EURm Solutions Applications Service &
Accessories
Non
allocated
Intersegment
transaction
Total NKT
1st half 2025
Income statement
External revenue goods1) 14 739 65 0 0 818
Intersegment revenue goods1) 0 11 35 0 -46 0
External revenue service, etc.1) 2) 10 0 5 0 0 15
Intersegment revenue service, etc.1) 2) 1 0 0 0 -1 0
External revenue construction contracts2) 924 0 25 0 0 949
Intersegment revenue construction contracts2) 10 0 10 0 -20 0
Revenue (market prices) 959 750 140 0 -67 1,782
Adjustment of market prices to standard metal prices -121 -313 0 0 5 -429
Revenue (standard metal prices)3) 838 437 140 0 -62 1,353
Costs and other income, net (excluding one-off items) -836 -701 -113 -13 67 -1,596
Operational EBITDA3) 123 49 27 -13 0 186
Depreciation, amortisation, and impairment -44 -16 -4 0 0 -64
Operational EBIT3) 79 33 23 -13 0 122
Working capital3) -1,204 103 8 -39 0 -1,132
Reconciliation to net result
Operational EBITDA 186
One-off items3) 0
EBITDA 186
Depreciation, amortisation, and impairment -64
EBIT 122
Financial items, net 24
EBT 146
Tax -35
Net result - continuing operations 111
Net result - discontinued operations 0
Net result 111

3 Segment reporting – continued

EURm Solutions Applications Service &
Accessories
Non
allocated
Intersegment
transaction
Total NKT
1st half 2024
Income statement
External revenue goods1) 17 597 56 0 0 670
Intersegment revenue goods1) 0 3 22 0 -25 0
External revenue service, etc.1) 2) 11 0 2 0 0 13
Intersegment revenue service, etc.1) 2) 1 0 1 0 -2 0
External revenue construction contracts2) 768 0 55 0 0 823
Intersegment revenue construction contracts2) 0 0 2 0 -2 0
Revenue (market prices) 797 600 138 0 -29 1,506
Adjustment of market prices to standard metal prices -97 -272 0 0 2 -367
Revenue (standard metal prices)3) 700 328 138 0 -27 1,139
Costs and other income, net (excluding one-off items) -678 -563 -127 -6 29 -1,345
Operational EBITDA3) 119 37 11 -6 0 161
Depreciation, amortisation, and impairment -36 -7 -3 0 0 -46
Operational EBIT3) 83 30 8 -6 0 115
Working capital3) -1,261 98 34 -23 0 -1,152
Reconciliation to net result
Operational EBITDA 161
One-off items3) -1
EBITDA 160
Depreciation, amortisation, and impairment -46
EBIT 114
Financial items, net 24
EBT 138
Tax -15
Net result - continuing operations 123
Net result - discontinued operations 101
Net result 224

Definitions

The Group operates with the following performance measures.

Performance measures defined by IFRS Accounting Standards:

    1. Earnings, EUR per outstanding share (EPS) – Earnings attributable to equity holders of NKT A/S relative to average number of outstanding shares.
    1. Diluted earnings, EUR per outstanding share (EPS) – Earnings attributable to equity holders of NKT A/S relative to average number of outstanding shares, including the dilution effect of outstanding share programmes.

Furthermore, the Group presents the following performance measures not defined according to IFRS Accounting Standards (non-GAAP measures) in the interim report:

  1. Revenue at standard metal prices – Revenue at standard metal prices for copper and aluminium is set at EUR/tonne 1,550 and EUR/tonne 1,350 respectively.

    1. Organic growth Revenue growth (standard metal price) as a percentage of prior-year adjusted revenue (standard metal price). Organic growth is a measure of growth, excluding the impact of exchange rate adjustments, acquisitions, and divestments.
    1. One-off items Consist of non-recurring income and cost related to acquisitions, divestments, integration, restructuring, severance, and other one-time items.
    1. Operational earnings before interest, tax, depreciation, and amortisation (Operational EBITDA) – Earnings before interest, tax, depreciation, and amortisation (EBITDA) excluding one-off items.
    1. Operational earnings before interest and tax (Operational EBIT) – Earnings before interest and tax (EBIT) excluding one-off items.
    1. Net interest-bearing debt Cash and interest-bearing receivables less interest-bearing debt. Hybrid capital is not included in net interest-bearing debt.
    1. Capital employed Equity plus net interest-bearing debt.
    1. Working capital Current assets and non-current derivate financial instruments minus current liabilities, non-current contract liabilities and derivate financial intruments (excluding interest-bearing items and provisions).
    1. Gearing Net interest-bearing debt as a percentage of equity.
    1. Net interest-bearing debt relative to operational EBITDA – Calculated as net interest-bearing debt relative to LTM (last twelve months) of operational EBITDA for continuing operations.
    1. Solvency ratio (equity as a percentage of total assets) – Equity including hybrid capital as a percentage of total assets.
    1. Return on capital employed (RoCE) – Operational EBIT last twelve months for continuing operations as a percentage of average of the last five quarters of capital employed for continuing operations.
    1. Equity value per outstanding share – Equity attributable to equity holders of NKT A/S per outstanding share at 30 June. Dilution effect of outstanding share programmes is excluded.
    1. Free cash flow Cash flow from operating and investing activities.
    1. Free cash flow excluding acquisition of subsidiaries – Cash flow from operating and investing activities excluding cash flow used for acquisitions of subsidaries.
    1. Order backlog Value of the uncompleted work of contracts within the Solutions business line. Contracts are included when they are signed and all significant conditions which may impact the value of the contracts have been agreed.

Statements made about the future in this report reflect the Group Management's current expectations with regard to future events and financial results. Statements about the future are by their nature subject to uncertainty. The results achieved may therefore differ from the expectations. Among other things expectations may differ due to economic and financial market developments, legislative and regulatory changes in NKT A/S markets, development in product demand, competitive conditions, and energy and raw material prices. See the annual report for 2024 for a more detailed description of risk factors.

NKT A/S disclaims any liability to update or adjust statements about the future or the possible reasons for differences between actual and anticipated results except where required by legislation or other regulations.

The NKT A/S interim report H1 2025 was published on 14 August 2025 and released through Nasdaq Copenhagen.

The report is also available at investors.nkt.com.

NKT A/S

Vibeholms Allé 20 DK-2605 Brøndby Denmark Company reg. no. 62 72 52 14

Photos: NKT copyrights. All rights reserved.

Investor Relations contact

Jacob Johansen Tel: +45 2169 3591

Martin Juul Bentsen Tel.: +45 2226 3831

[email protected]

Group Management's statement

The Board of Directors and the Executive Management have today considered and adopted the interim report of NKT A/S for the period 1 January – 30 June 2025.

The interim report for the period 1 January – 30 June 2025, which has not been audited or reviewed by the company auditor, has been prepared in accordance with IAS 34 'Interim Financial Reporting', as approved by the EU, and Danish disclosure requirements for interim reporting by listed companies.

In our opinion the interim report gives a true and fair view of the Group's assets, liabilities, and financial position on 30 June 2025 and the results of the Group's activities and cash flow for the period 1 January – 30 June 2025.

Furthermore, in our opinion, the Management's review includes a fair account of the development and performance of the Group, the results for the period, and of the financial position of the Group. Other than that set forth in the interim report, no changes have occurred to the significant risks and uncertainty factors compared with those disclosed in the annual report for 2024.

Brondby, 14 August 2025

Executive Management

President & CEO CFO

Claes Westerlind Line Andrea Fandrup

Board of Directors

Jens Due Olsen
Chair
René Svendsen-Tune
Deputy Chair
Andreas Nauen
Anne Vedel Nebahat Albayrak Karla Lindahl
Akos Frank* Jean Leif Iversen* John Erik Andersen*

Want to read more?

Find the full reporting at nkt.com

NKT A/S Vibeholms Allé 20 DK-2605 Brøndby Denmark

Company Reg: 6272 5214 Tel: +45 43 48 20 00 [email protected] nkt.com

NKT is signatory to:

Science Based Targets initiative. A commitment to become a net zero emissions company.

United Nations Global Compact. A pledge to implement universal sustainability principles.

Europacable Industry Charter. A commitment towards superior quality.