AI assistant
NKT — Interim / Quarterly Report 2025
Aug 14, 2025
3374_ir_2025-08-14_0cb94f64-1e7b-4f76-8b91-bd2167695960.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Interim report H1 2025
We connect a greener world
Interim report of NKT A/S for the period 1 January – 30 June 2025 NKT A/S | Vibeholms Allé 20, DK-2605 Brøndby, Denmark | Company Reg. No.: 6272 5214 | nkt.com
Contents

Management's review Financial statements

01
- 03 Key messages H1 2025
- 04 Key highlights Q2 2025
- 05 Financial highlights and ratios
- 06 Financial review
- 08 Sustainability
- 09 Business line Solutions
- 11 Business line Applications
- 12 Business line Service & Accessories
- 13 Shareholder information
02
- 15 Condensed income statement
- 15 Condensed statement of comprehensive income
- 16 Condensed balance sheet
- 17 Condensed cash flow statement
- 18 Condensed statement of changes in equity
- 20 Notes
- 25 Definitions
- 26 Group Management's statement
"In the second quarter of 2025, NKT sustained its positive financial trajectory, achieving double-digit revenue growth and the highest operational EBITDA in the company's history. We are satisfied with this development and performance, as we continue to deliver on our customer commitments and advance our major expansions. Amidst ongoing global changes, we remain dedicated to our strategic direction and to connecting a greener world through reliable power cable solutions."
Claes Westerlind
President & CEO NKT A/S
Key messages H1 2025
NKT maintained a high activity level and overall satisfactory execution across all three business lines in the first half of 2025. In parallel, execution on ongoing capacity investments continued as planned. In Q2 2025, NKT delivered organic growth of 13% and a record-high operational EBITDA of EUR 105m. The financial outlook for 2025 is updated.
In Q2 2025, the activity level was high and execution overall satisfactory across all three business lines. In Solutions, revenue increased driven by continued execution of the high-voltage order backlog and a high activity level. In Applications,
the expanded medium-voltage capacity, demand in the power distribution grid segment, and the inclusion of SolidAl were the drivers of increased revenue and operational EBITDA. In Service and Accessories, the activity level was
high and execution satisfactory in both business areas.
At end-Q2 2025, NKT's high-voltage order backlog was EUR 10.1bn, slightly down from EUR 10.7bn at end-Q1 2025.
| EURm | Q2 2025 | Q2 2024 | 1st half 2025 | 1st half 2024 |
|---|---|---|---|---|
| Revenue | 945 | 802 | 1,782 | 1,506 |
| Revenue at standard metal prices** | 723 | 605 | 1,353 | 1,139 |
| Organic growth** | 13% | 29% | 12% | 28% |
| Operational EBITDA** | 105 | 86 | 186 | 161 |
| Operational EBITDA margin*, ** | 14.5% | 14.2% | 13.8% | 14.1% |
| EBIT | 71 | 61 | 122 | 114 |
| Net result – continuing operations | 54 | 75 | 111 | 123 |
| Free cash flow – continuing operations | -175 | 398 | -483 | 382 |
| Working capital** – continuing operations | -1,132 | -1,152 | -1,132 | -1,152 |
| RoCE*** – continuing operations | 30% | 30% | 30% | 30% |
* Standard metal prices.
** Alternative performance measures.
*** Refer to Definitions.
Free cash flow amounted to EUR -175m in Q2 2025, mainly driven by the ongoing investment programmes. At end-Q2 2025, NKT maintained a robust balance sheet, with net interest-bearing debt of EUR -757m.
In the first half of 2025, NKT continued to execute on high-voltage capacity investments, which progressed according to plan. The new high-voltage production capacity in Karlskrona, Sweden, the new cable-laying vessel, NKT Eleonora, and additional capacity in the high-voltage factory in Cologne, Germany, are, as previously mentioned, expected to be operational from 2027.
In Applications, announced medium-voltage capacity expansions in Sweden and Czech Republic were finalised in Q1 2025, while additional capacity in Denmark is expected to be operational from 2026. The integration of SolidAl also progressed according to plan and NKT remains confident in realising the expected
synergies of EUR 7m by end-2026. During Q2, NKT announced the rebranding of SolidAl to NKT as a natural step in the integration, and progressed with the announced capacity investment in Portugal.
The financial outlook for 2025 is updated. Revenue (standard metal prices) is now expected to be
approximately EUR 2.65-2.75bn (previously approximately EUR 2.37- 2.52bn) and operational EBITDA is expected to be approximately EUR 360-390m (previously approximately EUR 330-380m).
Key highlights Q2 2025
Revenue (standard metal prices) EUR

EUR 605m in Q2 2024
Up from EUR 605m in Q2 2024 driven by all three business lines.
Operational EBITDA EUR

Q2 2024 Q2 2024 Q2 2025 Q2 2025 EUR 86m in Q2 2024
Up from EUR 86m in Q2 2024 with higher earnings in Applications and Service & Accessories.
High-voltage order backlog EUR
29% 10.7bn 13% 10.1bn 10.1bn
Q2 2024 Q1 2025 Q2 2025 Q2 2025 EUR 10.7bn at end-Q1 2025


Financial outlook 2025
The financial outlook was updated with Company Announcement no. 19 of 14 August 2025.
Revenue (standard metal prices) is expected to be approximately EUR 2.65- 2.75bn (previously EUR 2.37-2.52bn) and operational EBITDA is expected to be approximately EUR 360-390m (previously EUR 330-380m).
The financial outlook is based on several assumptions, including:
- Satisfactory execution of high-voltage investments and projects to deliver on expected profitability margins.
- Satisfactory operational execution across business lines.
- Stable market conditions for Applications and Service & Accessories.
- Normalised offshore power cable repair work activity.
- Stable supply chain with limited disruptions and access to the required labour, materials, and services.
- Stable development in the global economy, foreign currency, and metal prices.
Organic growth

29% in Q2 2024

Reflecting organic growth of 18% in Solutions, 11% in Applications and 7% in Service & Accessories.
5 NKT A/S Interim report H1 2025 Management's review Financial statements
Financial highlights and ratios
| EURm | Q2 2025 |
Q2 2024 |
1st half 2025 |
1st half 2024 |
Year 2024 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | 945 | 802 | 1,782 | 1,506 | 3,252 |
| Revenue at standard metal prices* 3 | 723 | 605 | 1,353 | 1,139 | 2,489 |
| Operational EBITDA* 6 | 105 | 86 | 186 | 161 | 344 |
| One-off items* 5 | 0 | -1 | 0 | -1 | -1 |
| EBITDA | 105 | 85 | 186 | 160 | 343 |
| Amortisation, depreciation and impairment | -34 | -24 | -64 | -46 | -103 |
| EBIT | 71 | 61 | 122 | 114 | 240 |
| Financial items, net | -1 | 16 | 24 | 24 | 34 |
| Earnings before tax (EBT) | 70 | 77 | 146 | 138 | 274 |
| Net result - continuing operations | 54 | 75 | 111 | 123 | 236 |
| Net result - discontinued operations | 0 | 104 | 0 | 101 | 101 |
| Net result | 54 | 179 | 111 | 224 | 337 |
| Cash flow | |||||
| Cash flow from operating activities | -1 | 642 | -142 | 690 | 1,039 |
| Cash flow from investing activities | -174 | -244 | -341 | -308 | -639 |
| hereof investments in Property, plant, and equipment |
-161 | -95 | -319 | -153 | -463 |
| Free cash flow* 16 | -175 | 398 | -483 | 382 | 400 |
| Free cash flow excluding acquisition of subsidiaries* 17 |
-175 | 542 | -483 | 526 | 544 |
| Balance sheet | |||||
| Share capital | 144 | 144 | 144 | 144 | 144 |
| Group equity | 1,953 | 1,829 | 1,953 | 1,829 | 1,853 |
| Total assets | 4,938 | 4,597 | 4,938 | 4,597 | 4,859 |
| Net interest-bearing debt (NIBD)* 8 | -757 | -1,277 | -757 | -1,277 | -1,280 |
| Capital employed* 9 | 1,196 | 552 | 1,196 | 552 | 573 |
| Working capital* 10 | -1,132 | -1,152 | -1,132 | -1,152 | -1,432 |
| Q2 2025 |
Q2 2024 |
1st half 2025 |
1st half 2024 |
Year 2024 |
|
|---|---|---|---|---|---|
| Financial ratios and employees | |||||
| Operational EBITDA margin, (standard metal | |||||
| prices) Gearing (NIBD as % of Group equity) 11 |
14.5% -39% |
14.2% -70% |
13.8% -39% |
14.1% -70% |
13.8% -69% |
| NIBD relative to operational EBITDA* 12 | -2.0x | -4.2x | -2.0x | -4.2x | -3.7x |
| Solvency ratio (equity as % of total assets)* 13 | 40% | 40% | 40% | 40% | 38% |
| Return on capital employed (RoCE)* 14 | 30% | 30% | 30% | 30% | 35% |
| Number of DKK 20 shares ('000)* | 53,720 | 53,720 | 53,720 | 53,720 | 53,720 |
| Diluted EPS, continuing operations2 | 0.9 | 1.3 | 2.0 | 2.2 | 4.2 |
| Equity value per outstanding share15 | 33 | 31 | 33 | 31 | 32 |
| Market price, DKK per share | 513 | 609 | 513 | 609 | 515 |
| Average number of employees, continuing operations |
6,097 | 5,108 | 6,000 | 5,043 | 5,409 |
1–17 Refer to Definitions.
* Alternative performance measures.
Financial review
With a high activity level across all three business lines, NKT delivered organic growth of 13% and a record-high operational EBITDA of EUR 105m in Q2 2025. Driven by ongoing investments across business lines, free cash was negative, EUR -175m. The higher level of capital expenditures is a reflection of the ongoing investments, which progressed according to plan during the quarter.
Operational EBITDA

Operational EBITDA. Operational EBITDA margin %, LTM, standard metal prices.
Revenue growth in all three business lines
Revenue* in Q2 2025 increased to EUR 723m compared to EUR 605m in Q2 2024, corresponding to organic growth of 13%.
In Solutions, the growth was driven by a high activity level and overall satisfactory project execution. The increased revenue in Applications was driven by the acquisition of SolidAl in June 2024, and organic growth from additional medium-voltage production capacity. In Service & Accessories revenue growth was
driven by a higher activity level in the Accessories business.
Expressed in market prices, revenue in Q2 2025 was EUR 945m, compared to EUR 802m in Q2 2024.
Revenue* in the first half of 2025 amounted to EUR 1,353m, an increase of EUR 214m compared to EUR 1,139m in the first half of 2024. Organic growth in the first half of 2025 was 12%. The increased revenue was driven by contributions from all three business lines.
Record-high operational EBITDA
Operational EBITDA increased to a record-high level of EUR 105m in Q2 2025 compared to EUR 86m in Q2 2024. The increase was driven by the Applications and Service & Accessories business lines. The operational EBITDA margin* was 14.5%, slightly above the 14.2% reported in Q2 2024.
Operational EBITDA in the first two quarters of 2025 amounted to EUR 186m compared to EUR 161m in the first half of 2024.
EBIT in Q2 2025 amounted to EUR 71m, an increase of EUR 10m compared to Q2 2024, as the higher operational EBITDA was partly offset by an increase in depreciations and amortisations due to the SolidAl acquisition and the higher asset base from previous investments.
Financial items and net result
Net financial items in Q2 2025 amounted to a cost of EUR -1m compared to an income of EUR 16m in Q2 2024, mainly driven by non-cash exchange rate effects related to weakening of the SEK in Q2 2025.
Earnings before tax amounted to EUR 70m in Q2 2025, compared to EUR 77m in Q2 2024. Tax amounted to EUR -16m in the quarter, resulting in an effective tax rate of 23%. The net result from continuing operations was 54m in Q2 2025, against EUR 75m in Q2 2024.
Free cash flow affected by investments
Cash flow from operating activities was EUR -1m in Q2 2025, compared to EUR 642m in Q2 2024, which included a favourable contribution from changes in working capital related to the high-voltage
Revenue development and organic growth
EURm
| Q2 2024 revenue* | 605 |
|---|---|
| Currency effect | 2 |
| Acquisitions | 37 |
| Organic growth | 79 |
| Q2 2025 revenue* | 723 |
| Organic growth, % | 13% |
* Standard metal prices.
order intake in 2023. The cash flow from operating activities in Q2 2025 was negatively impacted by the phasing between milestone payments and project execution in Solutions. At end-Q2 2025, working capital amounted to EUR -1,132m, an increase of EUR 52m from EUR -1,184m at the end of Q1 2025.
Cash flow from investing activities amounted to EUR -174m in Q2 2025, compared to EUR -244m in Q2 2024, which included effects from the acquisition of SolidAl. The investments in Q2 2025 progressed as planned. As communicated in Q4 2024, NKT expects to invest in total EUR ~2bn across the years 2025- 2028, and 2025 is expected to be the year with the highest investment level.
As a result of the investment level and the timing effects in working capital, free cash flow was EUR -175m compared to EUR 398m in Q2 2024.
RoCE in line with Q1 2025
RoCE was 30% at end-Q2 2025, largely in line with the level at end-Q1 2025. Capital employed increased to EUR 1,196m in Q2 2025 from EUR 1,033m by end-Q1 2025 due to the ongoing investments and the increase in working capital. RoCE will continue to vary depending on the project mix in production, the timing of payments from customers, and a higher capital base from ongoing investments.
Liquidity, debt, leverage, and equity
Negative free cash flow led to an decrease in the net cash position from EUR 953m at end-Q1 2025 to EUR 757m at end-Q2 2025. Net interest-bearing debt relative to operational EBITDA amounted to -2.0x at end-Q2 2025 compared to -2.7x at end-Q1 2025.
At the end of Q2 2025, NKT had total available liquidity reserves of EUR 1,393m. NKT's favourable cash position will gradually be deployed as announced investments continue to progress through varying stages of execution. A position of financial strength must be maintained as NKT continues to progress on its growth journey.
During the quarter, NKT renewed its Revolving Credit Facility. The new EUR 400m facility is green as certain terms are linked to specific sustainability KPIs.
Group equity, including the green hybrid security issued in September 2022, amounted to EUR 1,953m. The company's solvency ratio was 40%, unchanged from end-Q1 2025.

Total working capital. Working capital ratio, LTM, %.

EURm

Net interest-bearing debt. Net interest-bearing debt/operational EBITDA, LTM, x.
Sustainability
NKT's sustainability strategy
Sustainability is an integrated part of the corporate strategy ReNew BOOST and is one of NKT's main strategic pillars.
Be a leader in driving the green transformation of the power cable industry by reducing corporate emissions, with the ambition of becoming a net-zero company
Climate action
by 2050.

Social
Be a fair, inclusive, attractive, and safe workplace empowering trust, personal growth, and engagement.
Operate as a trusted partner and employer. Sustainability impact, risks, and opportunities are integrated into business processes and the overall business.
Responsible business conduct
Sustainable value
proposition and circularity Offer a sustainable value proposition through the lifecycle of products and solutions, and actively pursue zero waste through circularity.
* Product handprint
A product handprint refers to the positive environmental or social impacts a product has throughout its lifecycle. NKT has a significant positive product handprint through the renewable capacity the company has facilitated, and the renewable capacity enabled.
NKT continues its commitment to its sustainability strategy. NKT continued to work on enhancing its product handprint through customer projects, and reducing footprint through decarbonisation of its value chain and transparency initiatives.
Environment
During the second quarter, the EU recognised the expansion of NKT's high-voltage power cable factory in Karlskrona as the first European net-zero strategic project under the EU Net-Zero Industry Act.
This recognition underscores the strategic importance of subsea power cables in decarbonising Europe and interconnecting its power grids to strengthen the security of supply.
In Q2, NKT signed a landmark long-term supply agreement with Hydro to secure a stable supply of low-carbon aluminium wire rod until 2033. This partnership is an important enabler of NKT's decarbonisation ambitions, supporting the delivery of cable solutions with a significantly reduced carbon footprint.
The factory in Cologne has successfully implemented a measure in production processes to reduce natural gas consumption, thereby contributing to the fulfilment of the scope 1 and 2 science-based target.
During the quarter, NKT launched its first Environmental Product Declarations (EPDs) for cable accessories, marking an important step in its sustainability journey. This follows the earlier release of EPDs for NKT's medium- and low-voltage cable ranges. These new EPDs provide transparent, standardised data on the environmental impact of NKT's products, enabling customers to make more informed sustainability decisions.
In Q2, NKT was ranked number 18 on Corporate Knights' inaugural list of Europe's 50 Most Sustainable Corporations. The ranking highlights, in particular, companies' product handprint* through the contribution of its business activities and investments to a more sustainable future.
This recognition thereby reflects the impact of NKT's cable solutions, which are essential to electrification and the decarbonisation of energy systems.
Social
During the quarter, NKT highlighted employee wellbeing as a key focus area. Initiatives included a "Walk
for Wellbeing" campaign, webinars, and increased visibility of support tools, reinforcing NKT's commitment to a healthy and sustainable work-life balance.
Governance
In Q2, NKT launched an enhanced internal compliance review program as a way of strengthening the internal control environment within key compliance areas such as anti-corruption and ethics.
The program ensures a consistent approach to verifying the compliance levels within NKT sites and enables relevant corrective and mitigating actions to be undertaken.
Solutions
Highlights
- Organic revenue growth driven by high activity level across production and installation.
- Overall satisfactory execution of high-voltage projects.
- Investments in increassed capacity progressing according to plan.
450m
Revenue* , EUR (Q2 2024: EUR 379m) 18% Organic growth (Q2 2024: 33%)
Revenue growth with high activity level and overall satisfactory execution
Revenue* for Solutions amounted to EUR 450m in Q2 2025, up from EUR 379m in Q2 2024, corresponding to organic growth of 18%. Growth was driven by overall satisfactory project execution, high activity level across several projects, specific variation orders, and previous investments made to increase organisational capabilities. NKT continued to progress and execute on several projects through varying stages of execution in Q2 2025. These projects included Champlain Hudson Power Express, Hornsea 3, East Anglia 3, SuedLink, and Sued-OstLink.
Revenue generated from installation activities continued at a high level
and the company's cable-laying vessel, NKT Victoria, was wellutilised throughout Q2 2025.
Revenue measured in market prices amounted to EUR 517m in Q2 2025 compared to EUR 429m in Q2 2024.
Revenue* in the first half of 2025 amounted to EUR 838m, an increase of EUR 138m compared to the first half of 2024. Organic growth in the first half of 2025 was 19%. This was driven by the same parameters as in Q2 2025.
Unchanged operational EBITDA Operational EBITDA in Q2 2025
amounted to EUR 66m, largely in line with the EUR 67m reported in Q2 2024. The operational EBITDA margin* was 14.7% in Q2 2025,
down from 17.7% in the same quarter of 2024. The reduced mar-(Q2 2024: EUR 67m)
Operational EBITDA, EUR
66m
gin* was primarily driven by a less favourable project mix and certain variation orders executed at a relatively lower margin. Quarterly profitability margins will continue to vary depending on the phasing of projects in execution. Project execution was overall satisfactory, and NKT remains focused on managing risks associated with a large high-voltage project portfolio.
Operational EBITDA in the first half of 2025 amounted to EUR 123m, compared to EUR 119m in the first half of 2024.
High-voltage investments progressed as planned
Execution of the high-voltage capacity investments progressed as planned during Q2 2025. At the expansion of the site in Karlskrona, Sweden, intense execution continued across several workstreams. The work inside the new extrusion tower progressed, as well as construction of surrounding buildings and expansion of the harbour facilities. During the quarter, the new logistics center was inaugurated as the first completed building. Construction of the new cable-laying vessel, NKT Eleonora, also progressed as planned. Both the new production capacity and the new cable-laying vessel are, as previously mentioned, expected to be gradually operational from 2027.
At the high-voltage factory in Cologne, Germany, investments in additional capacity and capabilities also progressed as planned. In Q2
* Standard metal prices.
Solutions
2025 installation of machinery has commenced, and the additional capacity is expected to be operational in 2027.
As a natural extension of the investments in production and installation capacity, NKT is also investing in improved installation capabilities. In Q2 2025, NKT announced its investment in a new powerful subsea trencher to enhance the safe deployment of power cable infrastructure, which is critical to ensuring the security of supply and the transition to renewable energy.
High-voltage order backlog at a continued high level
At end-Q2 2025, the high-voltage order backlog was EUR 10.1bn (EUR 8.9bn at standard metal prices) compared to EUR 10.7bn (EUR 9.4bn at standard metal prices) at end-Q1 2025. During the quarter, NKT supplemented its high-voltage order backlog with a number of relatively smaller orders, including variation orders to existing projects. NKT's backlog position does not include five projects awarded under a framework agreement from TenneT, as well
as two projects awarded under a framework agreement from SSEN Transmission. Combined, these have an estimated value exceeding EUR 3.5bn.
The composition of the order backlog divided per customer type was around 90% with European Transmission System Operators, and the remaining balance with other types of customers. Divided by application, the backlog was split around 55% interconnectors, around 40% offshore wind projects, and less than 5% power-from-shore projects.
Continued high market activity in H1 2025
NKT estimates that around EUR 3bn in projects was awarded in its addressable high-voltage power cable market. Continued strong demand for high-voltage production and installation capacity was mainly for HVDC technology, where NKT is well-positioned as a market leader.
Tender activity continued on a high level in Q2 2025. During the quarter, progress continued on several project tenders across market segments and activities. The timing of actual project awards will depend on the timelines for the individual projects. With a record-high order backlog, NKT remains focused on securing selected projects that will enable optimal production and installation mix, thereby maximising earnings.

Recent notable high-voltage project awards for NKT
| Project name | Customer name and type |
Announced | Size (EURm) | Type |
|---|---|---|---|---|
| Korridor-B V48 + Rheinquerung (GER) | Amprion, TSO | May 2024 | ~1,200 | Interconnector (in backlog) |
| LanWin7 & part of NordOstLink | TenneT, TSO | December 2024 | ~1,000 | Interconnector (booking commitment) |
Note: Project sizes are shown in market prices.
Applications
Highlights
- Organic growth due to increased mediumvoltage capacity.
- Double-digit EBITDA-margin driven by robust power distribution grid segment.
- Medium-voltage capacity investments progressed as planned.
234m
Revenue* , EUR (Q2 2024: EUR 175m) 11% Organic growth (Q2 2024: 3%)
Organic growth and recordhigh revenue level
In Q2 2025, revenue* increased to EUR 234m, compared to EUR 175m in Q2 2024. The increase was driven by the SolidAl acquisition and organic growth of 11%, mainly due to increased medium-voltage capacity compared to last year. In the power distribution grid segment, volumes continued to be healthy, while demand in the construction-exposed segment remained subdued with volumes and prices below the level of Q2 2024.
Revenue expressed in market prices amounted to EUR 392m in Q2 2025, up from EUR 322m in Q2 2024.
Revenue* in the first half of 2025 amounted to EUR 437m, up from EUR 328m in the first half of 2024. Organic growth in the first half of
2025 was 11%, driven by the same parameters as in Q2 2025.
Operational EBITDA margin of 13% Higher revenue, driven by the SolidAl acquisition and increased medium-voltage capacity, led to an operational EBITDA of EUR 31m compared to EUR 21m in Q2 2024. The operational EBITDA margin was 13.0% in Q2 2025, up from 11.8% in the same quarter last year, driven by the SolidAl acquisition and robust demand in the power distribution grid segment. Compared to Q2 2024, the margin was negatively impacted by development in the construction-exposed segment.
Operational EBITDA in the first two quarters of 2025 was EUR 49m, up from EUR 37m in the same quarters of 2024.
31m
Operational EBITDA, EUR (Q2 2024: EUR 21m)
Continued robust power distribution grid market
In Q2 2025, market development continued to differ between segments. Demand for medium-voltage power cables remained robust, especially driven by distribution system operators, while the construction-exposed segment remained subdued.
During the quarter, incremental improvement compared to Q1 2025 was observed in both segments. In the power distribution grid segment, the increased competitive environment in selected markets observed in Q1 eased slightly driven by robust volume demand. In the construction-exposed segment, a slight sequential volume improvement was seen during the quarter, driven by a modest increase in construction activity.
Investments progressed according to plan
The investments in medium-voltage capacity across existing production sites progressed as planned. The investments in Sweden and Czech Republic were completed in Q1 2025 and the additional capacity in Denmark is expected to come online from 2026 as planned.
The announced investment in Portugal is also progressing as planned. During the quarter, construction work continued and the additional capacity is expected to be operational in 2027.
The integration of SolidAl progressed as planned in Q2 and NKT is on track with realising synergies of EUR 7m per year by end-2026. During the quarter, NKT completed the rebranding of SolidAl to NKT, marking an important step in the integration of SolidAl.
Service & Accessories
Highlights
- Increased operational EBITDA and margin driven by both Service and Accessories.
- High activity level and satisfactory execution in both offshore and onshore Service business.
- Improved execution, enhanced capabilities and higher operational EBITDA in the Accessories business.
70m
Revenue* , EUR (Q2 2024: EUR 64m)
High activity level in both Service and Accessories
Revenue* for Service & Accessories amounted to EUR 70m in Q2 2025, up from EUR 64m in Q2 2024, corresponding to organic growth of 7%. The growth was driven by the Accessories business. Organic growth in the Service business was slightly negative, as revenue in Q2 2024 was extraordinarily high due to offshore repair work related to a legacy service agreement. The activity level in Q2 2025 was high in both the Service and the Accessories businesses.
Revenue* in the first half of 2025 amounted to EUR 140m, an increase of EUR 2m compared to the first half of 2024. Organic growth in the first half of 2025 was 0%.
7% Organic growth (Q2 2024: 19%)
Increase in operational EBITDA and margin
Service & Accessories achieved an operational EBITDA of EUR 14m in Q2 2025, more than double compared to EUR 5m in Q2 2024. The improvement was driven by increased profitability in both business areas. The operational EBITDA margin* increased to 20.2% compared to an unsatisfactory level of 7.1% in Q2 2024, where the margin was negatively impacted by offshore repair work related to a legacy service agreement with an unusually low margin.
Operational EBITDA in the first half of 2025 amounted to EUR 27m, compared to EUR 11m in the first half of 2024.
14m
Operational EBITDA, EUR (Q2 2024: EUR 5m)
Satisfactory execution in Service
The Service business maintained a high activity level in Q2 2025, driven by a variety of activities including repair jobs, maintenance projects, and installation works. Profitability increased compared to Q2 2024, driven by satisfactory execution and the comparison quarter being impacted by repair work related to the legacy service agreement.
During Q2 2025, NKT successfully supplied and jointed parts of the power cable system for the Dutch section of the NorNed interconnector between Norway and the Netherlands. The interconnector plays a significant role in the energy transition and transmission security of the European power supply.
Increased revenue and improved profitability in Accessories
Revenue in Accessories increased in Q2 2025, driven by higher revenue from both medium-voltage and high-voltage accessories. Operational EBITDA and margin in the quarter increased compared to the same quarter last year, driven by higher revenue, enhanced operational capabilities, and improved execution.
Ramp-up of HVDC accessories production and capabilities continued during the quarter with NKT expanding accessories capacity. During the quarter, construction of a new test hall in Alingsas, Sweden, was completed. The new test capacity is now operational and undergoing a sequenced ramp-up.
Shareholder information
NKT A/S shares
The average daily turnover in NKT A/S shares on all trading markets was EUR 33m in Q2 2025, slightly up from EUR 32m in Q2 2024. The average daily trading volume was around 485,000 shares in Q2 2025, compared to around 406,000 in Q2 2024. Nasdaq Copenhagen was the main trading market for the company's shares with 36% of the total traded volume in Q2 2025.
At end-Q2 2025, the NKT A/S share price was DKK 512.50, compared to DKK 514.50 at end-2024. This equalled a share price return of -0.4%. The corresponding dividend-adjusted share price returns in the same period for the company's largest European competitors,
Prysmian and Nexans, were 10% and -1% respectively. The Danish OMXC25 index, adjusted for dividends, declined by 2% in the first six months of 2025.
At end-Q2 2025, one NKT A/S investor had reported shareholdings of between 5.00–9.99%:
■ BlackRock, Inc. (US)
The total share capital consists of 53,720,045 shares, each with a nominal value of DKK 20, corresponding to a total nominal share capital of DKK 1,074,400,900 (approximately EUR 144m).
More shareholder information is available at investors.nkt.com
| NKT A/S shares |
|---|
| – basic data |
| ID code: | DK0010287663 |
|---|---|
| Listing: | Nasdaq Copenhagen, |
| part of the OMX C25 index | |
| Share capital: | DKK 1,074m |
| (approximately EUR 144m) | |
| Number of | |
| shares: | 53.7 million |
| Nominal value: DKK 20 | |
| Share classes: | 1 |
NKT A/S share price development last 12 months


Financial Calendar 2025
19 November Interim report, Q1-Q3 2025
Consolidated financial statements
- Condensed income statement
- Condensed statement of comprehensive income
- Condensed balance sheet
- Condensed cash flow statement
- Condensed statement of changes in equity
- Notes
- Definitions
EURm Q2 2025 Q2 2024 1st half 2025 1st half 2024 Year 2024 Revenue 945 802 1,782 1,506 3,252 Costs of raw materials, consumables, and goods for resale -635 -543 -1,208 -1,016 -2,215 Staff costs -120 -104 -229 -194 -393 Other costs -87 -72 -165 -139 -310 Other operating income 2 2 6 3 9 Earnings before interest, tax, depreciation, and amortisation (EBITDA) 105 85 186 160 343 Depreciation and impairment of property, plant, and equipment -28 -19 -52 -37 -82 Amortisation and impairment of intangible assets -6 -5 -12 -9 -21 Earnings before interest and tax (EBIT) 71 61 122 114 240 Financial items, net -1 16 24 24 34 Earnings before tax (EBT) 70 77 146 138 274 Tax -16 -2 -35 -15 -38 Net result - continuing operations 54 75 111 123 236 Net result - discontinued operations 0 104 0 101 101 Net result 54 179 111 224 337 To be distributed as follows: Equity holders of NKT A/S 51 176 105 218 326 Hybrid capital holders of NKT A/S 3 3 6 6 11 Net result 54 179 111 224 337 Basic earnings - continuing operations, EUR, per share (EPS) 0.9 1.3 2.0 2.2 4.2 Diluted earnings - continuing operations, EUR, per share (EPS-D) 0.9 1.3 2.0 2.2 4.2 Basic earnings, EUR, per share (EPS) 0.9 3.3 2.0 4.1 6.1 Diluted earnings, EUR, per share (EPS-D) 0.9 3.3 2.0 4.1 6.1
Condensed income statement Condensed statement of comprehensive income
| EURm | Q2 2025 |
Q2 2024 |
1st half 2025 |
1st half 2024 |
Year 2024 |
|---|---|---|---|---|---|
| Net result | 54 | 179 | 111 | 224 | 337 |
| Other comprehensive income | |||||
| Items that may be reclassified to the income statement: |
|||||
| Currency translation adjustments regarding foreign entities |
-30 | 10 | 18 | -15 | -22 |
| Reclassification to Other comprehensive income on disposal of NKT Photonics |
0 | -1 | 0 | -1 | -1 |
| Value adjustment of hedging instruments | -48 | 89 | 6 | 111 | 118 |
| Tax on Other comprehensive income | 13 | -26 | -1 | -30 | -31 |
| Items that will not be reclassified to income statement: |
|||||
| Actuarial gains/(losses) on defined benefit pension plans, net of tax |
0 | 0 | 0 | 0 | -2 |
| Total Other comprehensive income for the period |
-65 | 72 | 23 | 65 | 62 |
| Comprehensive income for the period | -11 | 251 | 134 | 289 | 399 |
| To be distributed as follows: | |||||
| Equity holders of NKT A/S | -14 | 248 | 128 | 283 | 388 |
| Hybrid capital holders of NKT A/S | 3 | 3 | 6 | 6 | 11 |
| Comprehensive income for the period | -11 | 251 | 134 | 289 | 399 |
Condensed balance sheet
| EURm | 30 June 2025 |
30 June 2024 |
31 Dec 2024 |
|---|---|---|---|
| Assets | |||
| Goodwill | 418 | 409 | 405 |
| Other intangible assets | 255 | 233 | 241 |
| Property, plant, and equipment | 1,768 | 1,171 | 1,464 |
| Derivative financial instruments | 33 | 81 | 39 |
| Investment in associated companies | 8 | 9 | 8 |
| Other investments and receivables | 2 | 4 | 5 |
| Deferred tax | 21 | 9 | 21 |
| Total non-current assets | 2,505 | 1,916 | 2,183 |
| Inventories | 434 | 405 | 424 |
| Trade and other receivables | 507 | 469 | 423 |
| Derivative financial instruments | 90 | 161 | 131 |
| Contract assets | 381 | 125 | 143 |
| Income tax receivable | 28 | 17 | 37 |
| Cash and cash equivalents | 993 | 1,504 | 1,518 |
| Total current assets | 2,433 | 2,681 | 2,676 |
| Total assets | 4,938 | 4,597 | 4,859 |
| EURm | 30 June 2025 |
30 June 2024 |
31 Dec 2024 |
|---|---|---|---|
| Equity and liabilities | |||
| Equity attributable to equity holders of NKT A/S | 1,792 | 1,668 | 1,698 |
| Hybrid capital | 161 | 161 | 155 |
| Total equity | 1,953 | 1,829 | 1,853 |
| Deferred tax | 40 | 43 | 34 |
| Pension liabilities | 42 | 39 | 42 |
| Provisions | 34 | 17 | 35 |
| Interest-bearing loans and borrowings | 221 | 203 | 221 |
| Contract liabilities | 916 | 913 | 1,016 |
| Derivative financial instruments | 32 | 33 | 51 |
| Total non-current liabilities | 1,285 | 1,248 | 1,399 |
| Interest-bearing loans and borrowings | 15 | 24 | 17 |
| Trade payables | 521 | 477 | 534 |
| Other liabilities | 272 | 232 | 291 |
| Derivative financial instruments | 29 | 73 | 51 |
| Contract liabilities | 763 | 664 | 626 |
| Income tax payable | 72 | 18 | 60 |
| Provisions | 28 | 32 | 28 |
| Total current liabilities | 1,700 | 1,520 | 1,607 |
| Total liabilities | 2,985 | 2,768 | 3,006 |
| Total equity and liabilities | 4,938 | 4,597 | 4,859 |
Condensed cash flow statement
| EURm | Q2 2025 |
Q2 2024 |
1st half 2025 |
1st half 2024 |
Year 2024 |
|---|---|---|---|---|---|
| Earnings before interest, tax, depreciation, | |||||
| and amortisation (EBITDA) | 105 | 85 | 186 | 160 | 343 |
| Non-cash operating items: | |||||
| Change in provisions, gain and loss on sale of assets, etc. |
-4 | -2 | 0 | 5 | 8 |
| Changes in working capital | -82 | 585 | -316 | 543 | 711 |
| Cash flow from operations before financial items, etc. |
19 | 668 | -130 | 708 | 1,062 |
| Financial items paid/received, net | -8 | 16 | 12 | 24 | 15 |
| Income tax paid/received, net | -12 | -42 | -24 | -42 | -38 |
| Cash flow from operating activities from continuing operations |
-1 | 642 | -142 | 690 | 1,039 |
| Acquisition of subsidiaries | 0 | -144 | 0 | -144 | -144 |
| Investments in Property, plant, and equipment | -161 | -95 | -319 | -153 | -463 |
| Investments in Intangible assets | -13 | -5 | -22 | -11 | -32 |
| Cash flow from investing activities from continuing operations |
-174 | -244 | -341 | -308 | -639 |
| Free cash flow from continuing operations | -175 | 398 | -483 | 382 | 400 |
| Changes in loans | -1 | -3 | -11 | -14 | -8 |
| Repayment of lease liabilities | -2 | -2 | -7 | -3 | -6 |
| Purchase of treasury shares | -20 | 0 | -20 | 0 | -2 |
| Coupon payments on hybrid capital | 0 | 0 | 0 | 0 | -11 |
| Cash flow from financing activities from continuing operations |
-23 | -5 | -38 | -17 | -27 |
| EURm | Q2 2025 |
Q2 2024 |
1st half 2025 |
1st half 2024 |
Year 2024 |
|---|---|---|---|---|---|
| Net cash flow from continuing operations | -198 | 393 | -521 | 365 | 373 |
| Net cash flow for the period from discontinued operations |
0 | 248 | 0 | 248 | 248 |
| Net cash flow | -198 | 641 | -521 | 613 | 621 |
| Cash and cash equivalents at the beginning of the period |
1,194 | 861 | 1,518 | 890 | 890 |
| Currency adjustments | -3 | 2 | -4 | 1 | 7 |
| Net cash flow for the period | -198 | 641 | -521 | 613 | 621 |
| Cash and cash equivalents at the end of the period |
993 | 1,504 | 993 | 1,504 | 1,518 |
The above cannot be derived directly from the income statement and the balance sheet.
Condensed statement of changes in equity
| EURm | Share capital |
Treasury shares |
Foreign exchange reserve |
Hedging reserve |
Retained earnings |
Total | Hybrid capital |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Equity, 1 January 2025 | 144 | -3 | -79 | 65 | 1,571 | 1,698 | 155 | 1,853 |
| Other comprehensive income: | ||||||||
| Currency translation adjustments regarding foreign entities | 18 | 18 | 18 | |||||
| Value adjustment of hedging instruments: | ||||||||
| Value adjustment for the period | 13 | 13 | 13 | |||||
| Transferred to revenue | -7 | -7 | -7 | |||||
| Tax on Other comprehensive income | -1 | -1 | -1 | |||||
| Total Other comprehensive income | 0 | 0 | 18 | 5 | 0 | 23 | 0 | 23 |
| Net result | 105 | 105 | 6 | 111 | ||||
| Comprehensive income for the period | 0 | 0 | 18 | 5 | 105 | 128 | 6 | 134 |
| Deferred hedge gains and losses transferred to inventory, net of tax | -16 | -16 | -16 | |||||
| Transactions with owners: | ||||||||
| Purchase of treasury shares | -20 | -20 | -20 | |||||
| Transfer of performance shares | 3 | -3 | 0 | 0 | ||||
| Share-based payment | 2 | 2 | 2 | |||||
| Total transactions with owners in the first half of 2025 | 0 | -17 | 0 | 0 | -1 | -18 | 0 | -18 |
| Equity, 30 June 2025 | 144 | -20 | -61 | 54 | 1,675 | 1,792 | 161 | 1,953 |
Condensed statement of changes in equity
| Foreign | ||||||||
|---|---|---|---|---|---|---|---|---|
| EURm | Share capital |
Treasury shares |
exchange reserve |
Hedging reserve |
Retained earnings |
Total | Hybrid capital |
Total equity |
| Equity, 1 January 2024 | 144 | -4 | -56 | 88 | 1,248 | 1,420 | 155 | 1,575 |
| Other comprehensive income: | ||||||||
| Currency translation adjustments regarding foreign entities | -15 | -15 | -15 | |||||
| Reclassification to Other comprehensive income on disposal of NKT Photonics | -1 | -1 | -1 | |||||
| Value adjustment of hedging instruments: | ||||||||
| Value adjustment for the period | 99 | 99 | 99 | |||||
| Transferred to revenue | 12 | 12 | 12 | |||||
| Tax on Other comprehensive income | -30 | -30 | -30 | |||||
| Total Other comprehensive income | 0 | 0 | -16 | 81 | 0 | 65 | 0 | 65 |
| Net result | 218 | 218 | 6 | 224 | ||||
| Comprehensive income for the period | 0 | 0 | -16 | 81 | 218 | 283 | 6 | 289 |
| Deferred hedge gains and losses transferred to inventory, net of tax | -36 | -36 | -36 | |||||
| Transactions with owners: | ||||||||
| Transfer of performance shares | 3 | -3 | 0 | 0 | ||||
| Share-based payment | 1 | 1 | 1 | |||||
| Total transactions with owners in the first half of 2024 | 3 | -2 | 1 | 0 | 1 | |||
| Equity, 30 June 2024 | 144 | -1 | -72 | 133 | 1,464 | 1,668 | 161 | 1,829 |
1 Material accounting policy information
The interim report includes financial performance measures that are not defined according to IFRS Accounting Standards. These measures are considered to provide valuable information to stakeholders and Management. Since other companies might calculate these differently from NKT, they may not be comparable to the measures applied by other companies. These financial measures should therefore not be considered a replacement for performance measures as defined under IFRS Accounting Standards, but rather as supplementary information. Alternative performance measures are defined in Definitions.
Significant estimates and judgements
Significant accounting estimates and judgements are described in Note 1.3 in the annual report for 2024.
Accounting policies and new standards and interpretations
This condensed consolidated interim financial report for the period 1 January 2025 – 30 June 2025 is prepared in accordance with IAS 34 'Interim Financial Reporting', which has been approved by the EU and Danish disclosure requirements for interim reports for listed companies.
As of 1 January 2025, NKT adopted all relevant new or revised IFRS® Accounting Standards and IFRIC® Interpretations with effective date 1 January 2025 or earlier. The new or revised Standards and Interpretations did not affect recognition and measurement or result in any material changes to disclosures. Apart from this, the accounting policies applied are unchanged from those applied in the annual report for 2024.
The Group has not prematurely adopted any standards, interpretations, or amendments issued but not yet effective.
2 Net interest-bearing debt and working capital
| EURm | 30 June 2025 |
30 June 2024 |
Year 2024 |
|---|---|---|---|
| Net interest-bearing debt | |||
| Borrowings | 236 | 227 | 238 |
| Cash and cash equivalents | -993 | -1,504 | -1,518 |
| Net interest-bearing debt | -757 | -1,277 | -1,280 |
| Working capital | |||
| Assets: | |||
| Inventories | 434 | 405 | 424 |
| Trade and other receivables | 507 | 469 | 423 |
| Derivative financial instruments | 123 | 242 | 170 |
| Contract assets | 381 | 125 | 143 |
| Income tax receivable | 28 | 17 | 37 |
| Liabilities: | |||
| Trade payables | -521 | -477 | -534 |
| Other liabilities | -272 | -232 | -291 |
| Derivative financial instruments | -61 | -106 | -102 |
| Contract liabilities | -1,679 | -1,577 | -1,642 |
| Income tax payable | -72 | -18 | -60 |
| Working capital | -1,132 | -1,152 | -1,432 |
Guarantees
By end-Q2 2025, the value of guarantees issued by financial institutions on behalf of NKT was EUR 2,756m compared to EUR 2,570m by end-2024.
3 Segment reporting
| EURm | Solutions | Applications | Service & Accessories |
Non allocated |
Intersegment transaction |
Total NKT |
|---|---|---|---|---|---|---|
| Q2 2025 | ||||||
| Income statement | ||||||
| External revenue goods1) | 5 | 388 | 33 | 0 | 0 | 426 |
| Intersegment revenue goods1) | 0 | 4 | 19 | 0 | -23 | 0 |
| External revenue service, etc.1) 2) | 6 | 0 | 3 | 0 | 0 | 9 |
| Intersegment revenue service, etc.1) 2) | 0 | 0 | 0 | 0 | 0 | 0 |
| External revenue construction contracts2) | 502 | 0 | 8 | 0 | 0 | 510 |
| Intersegment revenue construction contracts2) | 4 | 0 | 7 | 0 | -11 | 0 |
| Revenue (market prices) | 517 | 392 | 70 | 0 | -34 | 945 |
| Adjustment of market prices to standard metal prices | -67 | -158 | 0 | 0 | 3 | -222 |
| Revenue (standard metal prices)3) | 450 | 234 | 70 | 0 | -31 | 723 |
| Costs and other income, net (excluding one-off items) | -451 | -361 | -56 | -6 | 34 | -840 |
| Operational EBITDA3) | 66 | 31 | 14 | -6 | 0 | 105 |
| Depreciation, amortisation, and impairment | -24 | -8 | -2 | 0 | 0 | -34 |
| Operational EBIT3) | 42 | 23 | 12 | -6 | 0 | 71 |
| Working capital3) | -1,204 | 103 | 8 | -39 | 0 | -1,132 |
| Reconciliation to net result | ||||||
| Operational EBITDA | 105 | |||||
| One-off items3) | 0 | |||||
| EBITDA Depreciation, amortisation, and impairment |
105 -34 |
|||||
| 71 | ||||||
| EBIT | ||||||
| Financial items, net EBT |
||||||
| Tax | ||||||
| Net result - continuing operations | -16 54 |
|||||
| Net result - discontinued operations | 0 | |||||
| Net result | 54 |
3 Segment reporting – continued
| EURm | Solutions | Applications | Service & Accessories |
Non allocated |
Intersegment transaction |
Total NKT |
|---|---|---|---|---|---|---|
| Q2 2024 | ||||||
| Income statement | ||||||
| External revenue goods1) | 8 | 322 | 30 | 0 | 0 | 360 |
| Intersegment revenue goods1) | 0 | 0 | 13 | 0 | -13 | 0 |
| External revenue service, etc.1) 2) | 5 | 0 | 1 | 0 | 0 | 6 |
| Intersegment revenue service, etc.1) 2) | 0 | 0 | 0 | 0 | 0 | 0 |
| External revenue construction contracts2) | 416 | 0 | 20 | 0 | 0 | 436 |
| Intersegment revenue construction contracts2) | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue (market prices) | 429 | 322 | 64 | 0 | -13 | 802 |
| Adjustment of market prices to standard metal prices | -50 | -147 | 0 | 0 | 0 | -197 |
| Revenue (standard metal prices)3) | 379 | 175 | 64 | 0 | -13 | 605 |
| Costs and other income, net (excluding one-off items) | -362 | -301 | -59 | -7 | 13 | -716 |
| Operational EBITDA3) | 67 | 21 | 5 | -7 | 0 | 86 |
| Depreciation, amortisation, and impairment | -18 | -4 | -2 | 0 | 0 | -24 |
| Operational EBIT3) | 49 | 17 | 3 | -7 | 0 | 62 |
| Working capital3) | -1,261 | 98 | 34 | -23 | 0 | -1,152 |
| Reconciliation to net result | ||||||
| Operational EBITDA | 86 | |||||
| One-off items3) | -1 | |||||
| EBITDA | 85 | |||||
| Depreciation, amortisation, and impairment | -24 | |||||
| EBIT | 61 | |||||
| Financial items, net | 16 | |||||
| EBT | 77 | |||||
| Tax | -2 | |||||
| Net result - continuing operations | 75 | |||||
| Net result - discontinued operations | 104 | |||||
| Net result | 179 |
3 Segment reporting – continued
| EURm | Solutions | Applications | Service & Accessories |
Non allocated |
Intersegment transaction |
Total NKT |
|---|---|---|---|---|---|---|
| 1st half 2025 | ||||||
| Income statement | ||||||
| External revenue goods1) | 14 | 739 | 65 | 0 | 0 | 818 |
| Intersegment revenue goods1) | 0 | 11 | 35 | 0 | -46 | 0 |
| External revenue service, etc.1) 2) | 10 | 0 | 5 | 0 | 0 | 15 |
| Intersegment revenue service, etc.1) 2) | 1 | 0 | 0 | 0 | -1 | 0 |
| External revenue construction contracts2) | 924 | 0 | 25 | 0 | 0 | 949 |
| Intersegment revenue construction contracts2) | 10 | 0 | 10 | 0 | -20 | 0 |
| Revenue (market prices) | 959 | 750 | 140 | 0 | -67 | 1,782 |
| Adjustment of market prices to standard metal prices | -121 | -313 | 0 | 0 | 5 | -429 |
| Revenue (standard metal prices)3) | 838 | 437 | 140 | 0 | -62 | 1,353 |
| Costs and other income, net (excluding one-off items) | -836 | -701 | -113 | -13 | 67 | -1,596 |
| Operational EBITDA3) | 123 | 49 | 27 | -13 | 0 | 186 |
| Depreciation, amortisation, and impairment | -44 | -16 | -4 | 0 | 0 | -64 |
| Operational EBIT3) | 79 | 33 | 23 | -13 | 0 | 122 |
| Working capital3) | -1,204 | 103 | 8 | -39 | 0 | -1,132 |
| Reconciliation to net result | ||||||
| Operational EBITDA | 186 | |||||
| One-off items3) | 0 | |||||
| EBITDA | 186 | |||||
| Depreciation, amortisation, and impairment | -64 | |||||
| EBIT | 122 | |||||
| Financial items, net | 24 | |||||
| EBT | 146 | |||||
| Tax | -35 | |||||
| Net result - continuing operations | 111 | |||||
| Net result - discontinued operations | 0 | |||||
| Net result | 111 |
3 Segment reporting – continued
| EURm | Solutions | Applications | Service & Accessories |
Non allocated |
Intersegment transaction |
Total NKT |
|---|---|---|---|---|---|---|
| 1st half 2024 | ||||||
| Income statement | ||||||
| External revenue goods1) | 17 | 597 | 56 | 0 | 0 | 670 |
| Intersegment revenue goods1) | 0 | 3 | 22 | 0 | -25 | 0 |
| External revenue service, etc.1) 2) | 11 | 0 | 2 | 0 | 0 | 13 |
| Intersegment revenue service, etc.1) 2) | 1 | 0 | 1 | 0 | -2 | 0 |
| External revenue construction contracts2) | 768 | 0 | 55 | 0 | 0 | 823 |
| Intersegment revenue construction contracts2) | 0 | 0 | 2 | 0 | -2 | 0 |
| Revenue (market prices) | 797 | 600 | 138 | 0 | -29 | 1,506 |
| Adjustment of market prices to standard metal prices | -97 | -272 | 0 | 0 | 2 | -367 |
| Revenue (standard metal prices)3) | 700 | 328 | 138 | 0 | -27 | 1,139 |
| Costs and other income, net (excluding one-off items) | -678 | -563 | -127 | -6 | 29 | -1,345 |
| Operational EBITDA3) | 119 | 37 | 11 | -6 | 0 | 161 |
| Depreciation, amortisation, and impairment | -36 | -7 | -3 | 0 | 0 | -46 |
| Operational EBIT3) | 83 | 30 | 8 | -6 | 0 | 115 |
| Working capital3) | -1,261 | 98 | 34 | -23 | 0 | -1,152 |
| Reconciliation to net result | ||||||
| Operational EBITDA | 161 | |||||
| One-off items3) | -1 | |||||
| EBITDA | 160 | |||||
| Depreciation, amortisation, and impairment | -46 | |||||
| EBIT | 114 | |||||
| Financial items, net | 24 | |||||
| EBT | 138 | |||||
| Tax | -15 | |||||
| Net result - continuing operations | 123 | |||||
| Net result - discontinued operations | 101 | |||||
| Net result | 224 |
Definitions
The Group operates with the following performance measures.
Performance measures defined by IFRS Accounting Standards:
-
- Earnings, EUR per outstanding share (EPS) – Earnings attributable to equity holders of NKT A/S relative to average number of outstanding shares.
-
- Diluted earnings, EUR per outstanding share (EPS) – Earnings attributable to equity holders of NKT A/S relative to average number of outstanding shares, including the dilution effect of outstanding share programmes.
Furthermore, the Group presents the following performance measures not defined according to IFRS Accounting Standards (non-GAAP measures) in the interim report:
-
Revenue at standard metal prices – Revenue at standard metal prices for copper and aluminium is set at EUR/tonne 1,550 and EUR/tonne 1,350 respectively.
-
- Organic growth Revenue growth (standard metal price) as a percentage of prior-year adjusted revenue (standard metal price). Organic growth is a measure of growth, excluding the impact of exchange rate adjustments, acquisitions, and divestments.
-
- One-off items Consist of non-recurring income and cost related to acquisitions, divestments, integration, restructuring, severance, and other one-time items.
-
- Operational earnings before interest, tax, depreciation, and amortisation (Operational EBITDA) – Earnings before interest, tax, depreciation, and amortisation (EBITDA) excluding one-off items.
-
- Operational earnings before interest and tax (Operational EBIT) – Earnings before interest and tax (EBIT) excluding one-off items.
-
- Net interest-bearing debt Cash and interest-bearing receivables less interest-bearing debt. Hybrid capital is not included in net interest-bearing debt.
-
- Capital employed Equity plus net interest-bearing debt.
-
- Working capital Current assets and non-current derivate financial instruments minus current liabilities, non-current contract liabilities and derivate financial intruments (excluding interest-bearing items and provisions).
-
- Gearing Net interest-bearing debt as a percentage of equity.
-
- Net interest-bearing debt relative to operational EBITDA – Calculated as net interest-bearing debt relative to LTM (last twelve months) of operational EBITDA for continuing operations.
-
- Solvency ratio (equity as a percentage of total assets) – Equity including hybrid capital as a percentage of total assets.
-
- Return on capital employed (RoCE) – Operational EBIT last twelve months for continuing operations as a percentage of average of the last five quarters of capital employed for continuing operations.
-
- Equity value per outstanding share – Equity attributable to equity holders of NKT A/S per outstanding share at 30 June. Dilution effect of outstanding share programmes is excluded.
-
- Free cash flow Cash flow from operating and investing activities.
-
- Free cash flow excluding acquisition of subsidiaries – Cash flow from operating and investing activities excluding cash flow used for acquisitions of subsidaries.
-
- Order backlog Value of the uncompleted work of contracts within the Solutions business line. Contracts are included when they are signed and all significant conditions which may impact the value of the contracts have been agreed.
Statements made about the future in this report reflect the Group Management's current expectations with regard to future events and financial results. Statements about the future are by their nature subject to uncertainty. The results achieved may therefore differ from the expectations. Among other things expectations may differ due to economic and financial market developments, legislative and regulatory changes in NKT A/S markets, development in product demand, competitive conditions, and energy and raw material prices. See the annual report for 2024 for a more detailed description of risk factors.
NKT A/S disclaims any liability to update or adjust statements about the future or the possible reasons for differences between actual and anticipated results except where required by legislation or other regulations.
The NKT A/S interim report H1 2025 was published on 14 August 2025 and released through Nasdaq Copenhagen.
The report is also available at investors.nkt.com.
NKT A/S
Vibeholms Allé 20 DK-2605 Brøndby Denmark Company reg. no. 62 72 52 14
Photos: NKT copyrights. All rights reserved.
Investor Relations contact
Jacob Johansen Tel: +45 2169 3591
Martin Juul Bentsen Tel.: +45 2226 3831
Group Management's statement
The Board of Directors and the Executive Management have today considered and adopted the interim report of NKT A/S for the period 1 January – 30 June 2025.
The interim report for the period 1 January – 30 June 2025, which has not been audited or reviewed by the company auditor, has been prepared in accordance with IAS 34 'Interim Financial Reporting', as approved by the EU, and Danish disclosure requirements for interim reporting by listed companies.
In our opinion the interim report gives a true and fair view of the Group's assets, liabilities, and financial position on 30 June 2025 and the results of the Group's activities and cash flow for the period 1 January – 30 June 2025.
Furthermore, in our opinion, the Management's review includes a fair account of the development and performance of the Group, the results for the period, and of the financial position of the Group. Other than that set forth in the interim report, no changes have occurred to the significant risks and uncertainty factors compared with those disclosed in the annual report for 2024.
Brondby, 14 August 2025
Executive Management
President & CEO CFO
Claes Westerlind Line Andrea Fandrup
Board of Directors
| Jens Due Olsen Chair |
René Svendsen-Tune Deputy Chair |
Andreas Nauen |
|---|---|---|
| Anne Vedel | Nebahat Albayrak | Karla Lindahl |
| Akos Frank* | Jean Leif Iversen* | John Erik Andersen* |
Want to read more?
Find the full reporting at nkt.com
NKT A/S Vibeholms Allé 20 DK-2605 Brøndby Denmark
Company Reg: 6272 5214 Tel: +45 43 48 20 00 [email protected] nkt.com
NKT is signatory to:

Science Based Targets initiative. A commitment to become a net zero emissions company.

United Nations Global Compact. A pledge to implement universal sustainability principles.

Europacable Industry Charter. A commitment towards superior quality.