Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Nishoku Interim / Quarterly Report 2021

Dec 23, 2021

52364_rns_2021-12-23_c6cf3eb2-d94d-4f85-9369-1e1bf6012d2b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:3679

NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 and 2020

(With Independent Auditors’ Review Report Thereon)

Address: No. 36, Ln. 11, Huacheng Rd., Xinzhuang Dist., New Taipei City, Taiwan. Telephone: 886-2-29983578

The auditors’report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1) Company history
(2) Approval date and procedures of the consolidated financial statements
(3) New standards, amendments and interpretations adopted
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of
estimation uncertainty
(6) Explanation of significant accounts
(7) Related-party transactions
(8) Pledged assets
(9) Significant Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page

1
2
3
5
6
8
9
11
11
11~12
12~13
13
13~31
31
32
32
32
32
33
33~37
37
38
38
39
 3

Independent Auditors’ Review Report

To the Board of Directors of Nishoku Technology Inc.:

Introduction

We have reviewed the consolidated financial statements of Nishoku Technology Inc. and its subsidiaries (”the Group”), which comprise the consolidated statement of financial position as of September 30, 2021 and 2020, and the consolidated statements of comprehensive income, changes in equity and cash flows for the three months and nine months ended September 30, 2021 and 2020. Management are responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued by the Financial Supervisory Commission of the Republic of China. Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

Scope of Review

Except as described in basis of opinion, we conducted our reviews in accordance with Statement on Auditing Standard 65, “Engagements to Review Financial Statements”. A review consists principally of inquiries of the Group’s personnel and analytical procedures applied to financial data. It is substantially less in scope than an audit in accordance with the generally accepted auditing standards, the objective of which is the expression of an opinion regarding the consolidated interim financial statements taken as a whole. Accordingly, we do not express such an opinion.

Basis of opinion

Included in the accompanying consolidated interim financial statements are the financial statements of certain consolidated subsidiaries, which were not reviewed by independent accountants. These consolidated subsidiaries had total assets of $153,727 thousand and $740,515 thousand constituting 2% and 9 % of the Group’s consolidated total assets as of September 30, 2021 and 2020, respectively; total liabilities of $46,647 thousand and $256,978 thousand constituting 1% and 7% of the Group’s consolidated total liabilities as of September 30, 2021 and 2020, respectively; comprehensive income of $56 thousand and $19,194 thousand and $2,383 thousand and $21,144 thousand constituting 0% and 10% and 0.45% and 5%of the Group’s consolidated comprehensive income for the three months and nine months ended September 30, 2021 and 2020, respectively.

Conclusion

Based on our reviews, except for the effects of the adjustments, if any, as might have been determined to be necessary had the financial statements of some equity

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The auditors’review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors review report and consolidated financial statements, the Chinese version shall prevail.

 4

method investees as described in basis of opinion above been reviewed by independent accountants, we are not aware of any material modifications that should be made to the consolidated interim financial statements referred to in the first paragraph in order for them to be in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34 “ Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the review resulting in this independent auditor’s report are Cheng-Chien Chen and Sheng-Ho Yu.

  • .

KPMG

Taipei, Taiwan (Republic of China) Oct. 28, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The auditors’review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors review report and consolidated financial statements, the Chinese version shall prevail.

 5

Reviewed only, not audited in accordance with generally accepted auditing standards as of September 30, 2021 and 2020 NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2021, December 31, 2020 and September 30, 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note
6(a))
1110
Financial assets at fair value through
profit or loss (note 6(b))
1170
Accounts notes and receivable, net
(note 6(c))
130X
Inventories (note 6(d))
1470
Other current assets
1476
Other current financial assets (note
8)

Non-current assets:
1511
Non-current financial assets at fair
value through profit or loss (note
6(b))
1535
Non-current financial assets at
amortized cost (note 6(e))
1600
Property, plant and equipment (note
6(f))
1755
Right-of-use assets(note 6(g))
1840
Deferred tax assets
1915
Prepayments for equipment
1985
Long-term prepaid rents
1990
Other non-current assets

Total Assets
September30,2021 September30,2021


37
7

14

6

1
1
December 31,2020
September30,2020
Amount

Amount


2,626,650
30
2,373,278
29
665,743 8
615,530 8

1,817,252
21
1,637,156
20

523,074
6
449,760
6

54,105
1
54,351
1

57,520
1
60,143
1

5,744,344
67
5,190,218
65

126,439
1
-
-

1,124,961
13
1,271,670
16

1,444,529
17
1,400,160
17
69,737
1
74,238
1
21,792 -
14,966 -
8,503 -
22,379 -

66,518
1
67,209
1
10,670
-
11,978
-

2,873,149
33
2,862,600
35

8617493
100
8052818
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(h))
2111
Short term notes and bills payable (note
6(i))
2170
Notes and Accounts payable
2280
Current lease liabilities (note 6(k))
2300
Other current liabilities(note 6(q))

Non-Current liabilities:
2540
Long-term borrowings (note 6(j))
2570
Deferred tax liabilities and others
2580
Non-current lease liabilities (note 6(k))

Total liabilities
Equity attributable to owners of parent
(note 6(n)):
3110
Ordinary share
3140
Advance receipts for share capital
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings

3400
Other equity interest
Total equity
Total liabilities and equity
December 31,2020
September30,2020
Amount

Amount


2,626,650
30
2,373,278
29
665,743 8
615,530 8

1,817,252
21
1,637,156
20

523,074
6
449,760
6

54,105
1
54,351
1

57,520
1
60,143
1

5,744,344
67
5,190,218
65

126,439
1
-
-

1,124,961
13
1,271,670
16

1,444,529
17
1,400,160
17
69,737
1
74,238
1
21,792 -
14,966 -
8,503 -
22,379 -

66,518
1
67,209
1
10,670
-
11,978
-

2,873,149
33
2,862,600
35

8617493
100
8052818
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(h))
2111
Short term notes and bills payable (note
6(i))
2170
Notes and Accounts payable
2280
Current lease liabilities (note 6(k))
2300
Other current liabilities(note 6(q))

Non-Current liabilities:
2540
Long-term borrowings (note 6(j))
2570
Deferred tax liabilities and others
2580
Non-current lease liabilities (note 6(k))

Total liabilities
Equity attributable to owners of parent
(note 6(n)):
3110
Ordinary share
3140
Advance receipts for share capital
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings

3400
Other equity interest
Total equity
Total liabilities and equity
December 31,2020
September30,2020
Amount

Amount


2,626,650
30
2,373,278
29
665,743 8
615,530 8

1,817,252
21
1,637,156
20

523,074
6
449,760
6

54,105
1
54,351
1

57,520
1
60,143
1

5,744,344
67
5,190,218
65

126,439
1
-
-

1,124,961
13
1,271,670
16

1,444,529
17
1,400,160
17
69,737
1
74,238
1
21,792 -
14,966 -
8,503 -
22,379 -

66,518
1
67,209
1
10,670
-
11,978
-

2,873,149
33
2,862,600
35

8617493
100
8052818
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(h))
2111
Short term notes and bills payable (note
6(i))
2170
Notes and Accounts payable
2280
Current lease liabilities (note 6(k))
2300
Other current liabilities(note 6(q))

Non-Current liabilities:
2540
Long-term borrowings (note 6(j))
2570
Deferred tax liabilities and others
2580
Non-current lease liabilities (note 6(k))

Total liabilities
Equity attributable to owners of parent
(note 6(n)):
3110
Ordinary share
3140
Advance receipts for share capital
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings

3400
Other equity interest
Total equity
Total liabilities and equity
December 31,2020
September30,2020
Amount

Amount


2,626,650
30
2,373,278
29
665,743 8
615,530 8

1,817,252
21
1,637,156
20

523,074
6
449,760
6

54,105
1
54,351
1

57,520
1
60,143
1

5,744,344
67
5,190,218
65

126,439
1
-
-

1,124,961
13
1,271,670
16

1,444,529
17
1,400,160
17
69,737
1
74,238
1
21,792 -
14,966 -
8,503 -
22,379 -

66,518
1
67,209
1
10,670
-
11,978
-

2,873,149
33
2,862,600
35

8617493
100
8052818
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(h))
2111
Short term notes and bills payable (note
6(i))
2170
Notes and Accounts payable
2280
Current lease liabilities (note 6(k))
2300
Other current liabilities(note 6(q))

Non-Current liabilities:
2540
Long-term borrowings (note 6(j))
2570
Deferred tax liabilities and others
2580
Non-current lease liabilities (note 6(k))

Total liabilities
Equity attributable to owners of parent
(note 6(n)):
3110
Ordinary share
3140
Advance receipts for share capital
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings

3400
Other equity interest
Total equity
Total liabilities and equity
December 31,2020
September30,2020
Amount

Amount


2,626,650
30
2,373,278
29
665,743 8
615,530 8

1,817,252
21
1,637,156
20

523,074
6
449,760
6

54,105
1
54,351
1

57,520
1
60,143
1

5,744,344
67
5,190,218
65

126,439
1
-
-

1,124,961
13
1,271,670
16

1,444,529
17
1,400,160
17
69,737
1
74,238
1
21,792 -
14,966 -
8,503 -
22,379 -

66,518
1
67,209
1
10,670
-
11,978
-

2,873,149
33
2,862,600
35

8617493
100
8052818
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(h))
2111
Short term notes and bills payable (note
6(i))
2170
Notes and Accounts payable
2280
Current lease liabilities (note 6(k))
2300
Other current liabilities(note 6(q))

Non-Current liabilities:
2540
Long-term borrowings (note 6(j))
2570
Deferred tax liabilities and others
2580
Non-current lease liabilities (note 6(k))

Total liabilities
Equity attributable to owners of parent
(note 6(n)):
3110
Ordinary share
3140
Advance receipts for share capital
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings

3400
Other equity interest
Total equity
Total liabilities and equity
September30,2021
Amount
%
$ 1,718,800
20
-
-
490,584
6

31,409
-
393,440
4
2,634,233
30
1,250,000
14
638,120
7
11,892
-
1,900,012
21
4,534,245
51
625,612
7
6,776
-
975,809
11
610,265
7
310,459
4
2,059,167
24
2,979,891
35
(373,820)
(4)
4,214,268
49
$
8,748,513
100
September30,2021
Amount
%
$ 1,718,800
20
-
-
490,584
6

31,409
-
393,440
4
2,634,233
30
1,250,000
14
638,120
7
11,892
-
1,900,012
21
4,534,245
51
625,612
7
6,776
-
975,809
11
610,265
7
310,459
4
2,059,167
24
2,979,891
35
(373,820)
(4)
4,214,268
49
$
8,748,513
100
September30,2021
Amount
%
$ 1,718,800
20
-
-
490,584
6

31,409
-
393,440
4
2,634,233
30
1,250,000
14
638,120
7
11,892
-
1,900,012
21
4,534,245
51
625,612
7
6,776
-
975,809
11
610,265
7
310,459
4
2,059,167
24
2,979,891
35
(373,820)
(4)
4,214,268
49
$
8,748,513
100
September30,2021
Amount
%
$ 1,718,800
20
-
-
490,584
6

31,409
-
393,440
4
2,634,233
30
1,250,000
14
638,120
7
11,892
-
1,900,012
21
4,534,245
51
625,612
7
6,776
-
975,809
11
610,265
7
310,459
4
2,059,167
24
2,979,891
35
(373,820)
(4)
4,214,268
49
$
8,748,513
100
December 31, 2020
%

12
-

9

-

5

26

14

8

-

22

48

7

-

11

7

4

27

38

(4)

52

100
2020
%

12
-

9

-

5

26

14

8

-

22

48

7

-

11

7

4

27

38

(4)

52

100
September30,2020
Amount
%

901,400
12

39,990
-

713,712
9

37,008
-

374,079
5

2,066,189
26

1,200,000
15

579,307
7
37,602
-

1,816,909
22

3,883,098
48

622,962
8
9,975
-

960,213
12

538,129
7

337,817
4

2,089,521
26

2,965,467
37

(388,897)
(5)

4,169,720
52

8,052,818
100
September30,2020
Amount
%

901,400
12

39,990
-

713,712
9

37,008
-

374,079
5

2,066,189
26

1,200,000
15

579,307
7
37,602
-

1,816,909
22

3,883,098
48

622,962
8
9,975
-

960,213
12

538,129
7

337,817
4

2,089,521
26

2,965,467
37

(388,897)
(5)

4,169,720
52

8,052,818
100
Amount
$ 3,248,120
644,724
1,244,095
496,699
57,644
56,850
Amount
2,626,650
665,743
1,817,252
523,074
54,105
57,520


30
8

21

6

1
1
Amount
2,373,278
615,530
1,637,156
449,760
54,351
60,143
Amount
$ 1,718,800
-
490,584
31,409
393,440
Amount
988,920
-
800,428
39,224
447,836
Amount
901,400
39,990
713,712
37,008
374,079
2,066,189
1,200,000
579,307
37,602
1,816,909
3,883,098
622,962
9,975
960,213
538,129
337,817
2,089,521
2,965,467
(388,897)
4,169,720
8,052,818













































































2,634,233
30
2,276,408
26

1,250,000
638,120
11,892
14
7
-

1,200,000
652,948
30,891
14
8
-

5748132
66
5744344
67
5190218
,,
173,065
1,294,686
1,366,017
42,945
20,765
24,683
63,758
14462


2

15

16
-
-
-

1
-
,,
126,439
1,124,961
1,444,529
69,737
21,792
8,503
66,518
10670


1

13

17

1
-
-

1
-
,,
-
1,271,670
1,400,160
74,238
14,966
22,379
67,209
11978
1,900,012 21 1,883,839 22

4,534,245
51
4,160,247
48

625,612
7
624,462
7

6,776
-
2,993
-

975,809
11
968,882
11

610,265
310,459
2,059,167
7
4
24

538,129
337,817
2,295,422
7
4
27

2,979,891
35
3,171,368
38

(373,820)
(4)
(310,459)
(4)
,
3,000,381

34
,
2,873,149

33
,
2,862,600
4,214,268 49 4,457,246 52

$
8,748,513
100
8,617,493
100
$
8748513
100 8617493 100 8052818

See accompanying notes to consolidated financial statements.

 6

Reviewed only, not audited in accordance with generally accepted auditing standards NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES Consolidated Statements of Comprehensive Income

For the three months and nine months ended September 30, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

4110
Operation Revenues (notes 6(q)
4170
Less: Sales returns and allowance
Net Operating revenues
5000
Operating costs (notes 6(d), (f), (g) ,(l)
and 13)
Gross profit from operations
6000
Operating expenses:(notes 6(c), (f),
(g) ,(l),(o),(r) and 12)
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Expected credit loss
Net operating income
Non-operating income and expenses:
7010
Other income (notes 6(s) )
7020
Other gains and losses, net (notes
6(t))
7050
Finance costs, net(notes 6(k))
Total non-operating income and
expenses
7900
Profit from continuing operations
before tax
7950
Less: Tax expense (note 6(m))
Profit
8300
Other comprehensive income:
8360
Components of other
comprehensive income that will
be reclassified to profit or loss
8361
Exchange differences on translation
Three months ended September
2021
2020
Amount
%
Amount
$ 1,080,037
102 $ 1,507,560
18,047
2
17,970
1,061,990
100 1,489,590
774,809
73
982,712
287,181
27
506,878
15,269
1 13,352
76,560
7 76,153
22,270
2 23,115
64
-
1,675
114,163
10
114,295
173,018
17
392,583
9,209
1 9,769
(3,468) - (106,641)
(5,954)
(1)
(5,091)
(213)
-
(101,963)
172,805
17 290,620
31,457
3
48,939
141,348
14
241,681
(1,020) - 58,561
Three months ended September
2021
2020
Amount
%
Amount
$ 1,080,037
102 $ 1,507,560
18,047
2
17,970
1,061,990
100 1,489,590
774,809
73
982,712
287,181
27
506,878
15,269
1 13,352
76,560
7 76,153
22,270
2 23,115
64
-
1,675
114,163
10
114,295
173,018
17
392,583
9,209
1 9,769
(3,468) - (106,641)
(5,954)
(1)
(5,091)
(213)
-
(101,963)
172,805
17 290,620
31,457
3
48,939
141,348
14
241,681
(1,020) - 58,561
Three months ended September
2021
2020
Amount
%
Amount
$ 1,080,037
102 $ 1,507,560
18,047
2
17,970
1,061,990
100 1,489,590
774,809
73
982,712
287,181
27
506,878
15,269
1 13,352
76,560
7 76,153
22,270
2 23,115
64
-
1,675
114,163
10
114,295
173,018
17
392,583
9,209
1 9,769
(3,468) - (106,641)
(5,954)
(1)
(5,091)
(213)
-
(101,963)
172,805
17 290,620
31,457
3
48,939
141,348
14
241,681
(1,020) - 58,561
Three months ended September
2021
2020
Amount
%
Amount
$ 1,080,037
102 $ 1,507,560
18,047
2
17,970
1,061,990
100 1,489,590
774,809
73
982,712
287,181
27
506,878
15,269
1 13,352
76,560
7 76,153
22,270
2 23,115
64
-
1,675
114,163
10
114,295
173,018
17
392,583
9,209
1 9,769
(3,468) - (106,641)
(5,954)
(1)
(5,091)
(213)
-
(101,963)
172,805
17 290,620
31,457
3
48,939
141,348
14
241,681
(1,020) - 58,561
30, Nine months ended
2021
Amount
%

3,730,533
102

68,734
2

3,640,799
100

2,612,142
72

1,028,657
28

48,765
1

233,717
6

71,068
2
38
-

355,588
9

675,069
19

44,282
1

(67,484)
(2)
(15,856)
-

(39,058)
(1)

636,011
18

201,876
6

434,135
12

(79,201)
(2)
Nine months ended
2021
Amount
%

3,730,533
102

68,734
2

3,640,799
100

2,612,142
72

1,028,657
28

48,765
1

233,717
6

71,068
2
38
-

355,588
9

675,069
19

44,282
1

(67,484)
(2)
(15,856)
-

(39,058)
(1)

636,011
18

201,876
6

434,135
12

(79,201)
(2)
September 30, September 30,
% 2020 %

102
2
2020
Amount % Amount

3,730,533

68,734

3,640,799

2,612,142

1,028,657

48,765

233,717

71,068
38

355,588

675,069

44,282

(67,484)
(15,856)

(39,058)

636,011

201,876

434,135

(79,201)
Amount
3,271,314

49,771
3,221,543

2,250,667

970,876
37,855
223,892
62,714
2,919

329,380

641,496
58,281
(106,559)
(16,153)

(64,431)
577,065

61,604

515,461
(63,850)
%

$ 1,080,037
18,047
101
1
102
2

1,061,990
774,809
100
66

100
72
28

1

6

2
-
9
19

1

(2)
-
(1)

18
6
12

(2)
100
70

287,181
34 30
15,269
76,560
22,270
64

1

5

2
-
1
7
2
-
114,163 8 10
173,018 26 20
9,209
(3,468)
(5,954)

1
(7)
-
1
(3)
-
(213) (6)

20
3
(2)
172,805
31,457

18
2
141,348 17 16
(1,020) 4 (2)

See accompanying notes to consolidated financial statements.

 7

Reviewed only, not audited in accordance with generally accepted auditing standards NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

8399
Income tax related to components of
other comprehensive income that
will be reclassified to profit or loss
(note 6(m))
8300
Other comprehensive income, net
8500
Total comprehensive income
Profit, attributable to:
8610
Profit, attributable to owners of
parent
Comprehensive income attributable
to:
8710
Comprehensive income, attributable
to owners of parent
Basic earnings per share
9750
Basic earnings per share (NT dollars)
(note 6(p))
9850
Diluted earnings per share (NT dollars)
(note 6(p))
Three months ended September Three months ended September Three months ended September 30, 30, Nine months ended Nine months ended September 30, September 30, September 30,
2021 % 2020
Amount
(11,712)
46,849

288,530

241,681

288,530
2021 %
-
2020
Amount % Amount
15,840
(63,361)
370,774
434,135
370,774
Amount
12,770
%

-

(2)
14
16

14
8.27
%
204
-
1 -
(816) - 3 (2)

(51,080)
(2)
$ 140,532 14 20
10


464,381

14

$ 141,348
14 17 12
515,461
16

$ 140,532

14
20 10
6.94

464,381
14
$ 2.26 3.88


$ 2.25 3.87 6.91
8.24

See accompanying notes to consolidated financial statements.

 8

Reviewed only, not audited in accordance with generally accepted auditing standards NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES Consolidated Statements of Changes in Equity

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Equity attributable Equity attributable to owners of parent to owners of parent
Total other
equity interest
Exchange
differences on
Share capital Retained earnings translation of Total equity
foreign
attributable to
Ordinary Advance receipts Capital Legal Special Unappropriated financial owners of
shares for ordinary share surplus reserve reserve retained earnings statements parent Total equity
Balance at January 1, 2020 $ 622,962 - 959,124 504,367 199,839 1,994,985 (337,817) 3,943,460 3,943,460
Profit for the period - - - - -
515,461
- 515,461 515,461
Other comprehensive loss - - - - -
-
(51,080) (51,080) (51,080)
Total comprehensive income (loss) - - - - -
515,461
(51,080) 464,381 464,381
Appropriation and distribution of retained earnings
Legal Reserve Appropriated - - - 33,762 -
(33,762)
- - -
Special ReserveAppropriated - - - - 137,978
(137,978)
- - -
Cash Dividends of Common Stock - - - - -
(249,185)
- (249,185) (249,185)
Stock Option Compensation Cost - - 1,089 - -
-
- 1,089 1,089
Issuance of shares exercise of employee stock options - 9,975 - - -
-
- 9,975 9,975
Balance at September 30, 2020 $ 622,962 9,975 960,213 538,129 337,817
2,089,521
(388,897) 4,169,720 4,169,720
Balance at January 1, 2021 $ 624,462 2,993 968,882 538,129 337,817
2,295,422
(310,459) 4,457,246 4,457,246
Profit for the period - - - - -
434,135
- 434,135 434,135
Other comprehensive loss - - - - -
-
(63,361) (63,361) (63,361)
Total comprehensive income (loss) - - - - -
434,135
(63,361) 370,774 370,774
Appropriation and distribution of retained earnings
Legal Reserve Appropriated - - - 72,136 -
(72,136)
- - -
Cash Dividends of Common Stock - - - - - (625,612) - (625,612) (625,612)
Special ReserveAppropriated - - - - (27,358)
27,358
- - -
Stock Option Compensation Cost - - 429 -
-
- 429 429
Issuance of stock exercise of employee stock options 1,150 3,783 6,498 - 11, 431 11,431
Balance at September 30, 2021 $ 625,612 6,776 975,809 610,265 310,459
2,059,167
(373,820) 4,214,268 4,214,268

See accompanying notes to consolidated financial statements.

 9

Reviewed only, not audited in accordance with generally accepted auditing standards NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES Consolidated Statements of Cash Flows

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

**(Expressed in Thousands of New Taiwan Dollars) **
Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Expected credit loss
Interest expense
Interest income
Stock option compensation cost
Net loss on financial assets at fair value through profit or loss
Gain on disposal of property, plant and equipment
Recognition losses (reversal of provision) on inventory valuation and obsolescence
Other
Total adjustments to reconcile profit :
Changes in operating assets and liabilities:
Changes in operating assets:
Financial assets at fair value through profit or loss
Notes and accounts receivable
Inventories
Other current assets and other financial assets
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable
Other current liabilities
Total changes in operating liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Acquisition of Non-current financial assets at fair value through profit or loss
Proceeds from disposal of Non-current financial assets at fair value through profit or loss
Acquisition of Non-current financial assets at amortized cost
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease in Refundable deposits
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term loans
Decrease in short-term notes and bills payable
Proceeds of long-term borrowings
Increase (decrease) in guarantee deposits received
Payment of lease liabilities
Cach dividends paid
Proceeds from exercise of employee stock options
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
For the nine months ended
September 30,
2021
$ 636,011
184,578
38
15,856
(28,308)
429
2,940
(7,332)
(14,222)
402
2020

577,065

210,711

2,919

16,153

(43,684)

1,089

498

(3,531)

5,463

623

190,241

(166,599)

(244,135)

20,405
(9,706)
(400,035)

109,334
11,930
121,264
(88,530)

488,535

45,695

(16,350)
(148,057)
369,823

-

-

(1,329,870)

(55,073)

7,439

9,458
(2,198)
(1,370,244)
76,610
(110,000)
200,000
(306)
(43,456)
(249,185)
9,975
(116,362)

(49,738)
154,381
21,538
573,119
40,597
(10,624)

624,630

(309,844)
(133,491)

(443,335)

335,676

971,687
28,260
(15,330)
(115,886)

868,731

(54,406)
4,320
(168,465)
(141,522)
22,823
4,415
(4,565)
(337,400)

729,880
-
50,000
2,460
(30,063)
(625,612)
11,431
138,096
(47,957)

See accompanying notes to consolidated financial statements.

 10

Reviewed only, not audited in accordance with generally accepted auditing standards NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES Consolidated Statements of Cash Flows

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Net Increase (decrease )in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period

For the nine months ended
September 30,
For the nine months ended
September 30,
2021
621,470
2,626,650
2020

(1,166,521)
3,539,799
2,373,278

$
3,248,120

See accompanying notes to consolidated financial statements.

 11

Reviewed only, not audited in accordance with generally accepted auditing standards NISHOKU TECHNOLOGY INC. AND ITS SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

NISHOKU TECHNOLOGY INC. (the “Company”) was incorporated in year 1980, as a company limited by shares and registered under the Ministry of Economic Affairs, ROC. The Company conducted an IPO on the Taiwan Stock Exchange (TWSE) on October 5, 2011. The Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”) primarily are involved in the manufacture and sale of plastic injection mold, tooling manufacturing and general import and export trade, please refer to note 14.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated interim financial statements were authorized for issuance by the board of directors on October 28, 2021.

(3) New standards, amendments and interpretations adopted:

  • a. Impact of the International Financial Reporting Standards (“ IFRSs” ) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already taken effect.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4“Extension of the Temporary Exemption from Applying IFRS 9”

  • “ -

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform Phase 2”

  • b. The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • “ - ”

  • ● Amendments to IAS 16 Property, Plant and Equipment Proceeds before Intended Use

  • “ - ”

  • ● Amendments to IAS 37 Onerous Contracts Cost of Fulfilling a Contract

  • Annual Improvements to IFRS Standards 2018-2020

  • Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • c. The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC

.

(Continued)

12

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements.

  • Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • IFRS 17 “Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • Amendments to IAS 1 “Disclosure of Accounting Policies”

  • Amendments to IAS 8 “Definition of Accounting Estimates”

(4) Summary of significant accounting policies:

  • a. Statement of compliance

The consolidated interim financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language consolidated interim financial statements, the Chinese version shall prevail.

These consolidated interim financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed by FSC and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to IFRS endorsed by the FSC) for full annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated interim financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

b. Basis of consolidation

Principles of preparation of the consolidated interim financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 4(c) of the consolidated financial statements for the year ended December 31, 2020. The financial statements of insignificant consolidated subsidiaries, NISHOKU BOUEKI and NISHOKU VIETNAM, were not reviewed by independent accountants, and the financial statements of insignificant consolidated subsidiaries, SAME SRART (Anguilla), were reviewed by independent accountants. NISHOKU VIETNAM’s financial statements were reviewed by independent accountants for the nine months ended September 30, 2021.

c. Income Tax

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

13

reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period (and allocated to current and deferred taxes based on its proportionate size).

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated interim financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

In preparing the consolidated financial statements, critical accounting judgments and key sources of estimation uncertainty used by management in the application of accounting policies are consistent with those described in note 5 of the consolidated financial statements for the year ended December 31, 2020.

(6) Explanation of significant accounts:

In addition to the following, there is no significant difference between the notes on the significant accounting items of the consolidated interim financial statements and the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 6 of the consolidated financial statements for the year ended December 31, 2020

  • (a) Cash and cash Equivalents
Cash, and demand deposits
Time deposits
Bond acquired under repurchase agreemen
Cash and cash equivalents in the
consolidated statement of cash flows
September 30,
2021
$ 2,042,541
676,429
t
529,150
December 31,
2020

1,827,075

429,335

370,240
September 30,
2020
1,285,872
694,556
392,850
2,373,278


$
3,248,120



2,626,650

  • (b) Financial assets at fair value through profit or loss
September 30,
2021
Financial assets at fair value through profit
or loss:
Fund investments-current
$ 41,938
Fixed income financial instruments
602,786
Bond of oversea
-
Total
$
644,724
September 30,
2021
Financial assets at fair value through profit
or loss:
Fund investments-current
$ 41,938
Fixed income financial instruments
602,786
Bond of oversea
-
Total
$
644,724

December 31,
2020



September 30,
2020
11,750
597,656
6,124
615,530

46,663

612,833
6,247
$
644,724


665,743

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Fund investments non-current September 30,
2021
$
173,065
December 31,
2020
14
September 30,
2020

-
126,439

Please refer to note 6(e) for fund investments non-current.

As of September 30, 2021 and 2020, and December 31,2020, the Group did not provide any financial assets as collateral.

  • (c) Notes and accounts receivable
Notes receivable
Accounts receivable
Less:allowance for impairment
September 30,
2021
$ 3,246
1,241,416
(567)
December 31,
2020
September 30,
2020

8,414

1,632,067
(3,325)
6,083
1,811,698
(529)
$
1,244,095
1,817,252
1,637,156

The Group measures the loss allowance for notes and accounts receivable using the simplified approach with the lifetime expected credit losses. To measure the expected credit losses, notes and accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporate forward-looking information.

Analysis of expected credit losses was as follows:

Not past due
Past due less than 120 days
Past due over 1 year
Total
September 30, 2021
Carrying
amount of
accounts
receivable
Weighted-
average loss
rate
Loss allowance
for lifetime
expected credit
losses
$ 1,209,983
-%
-
30,943
0%~1%
77
490
100%
490
$
1,241,416
567
September 30, 2021
Carrying
amount of
accounts
receivable
Weighted-
average loss
rate
Loss allowance
for lifetime
expected credit
losses
$ 1,209,983
-%
-
30,943
0%~1%
77
490
100%
490
$
1,241,416
567
September 30, 2021
Carrying
amount of
accounts
receivable
Weighted-
average loss
rate
Loss allowance
for lifetime
expected credit
losses
$ 1,209,983
-%
-
30,943
0%~1%
77
490
100%
490
$
1,241,416
567
Weighted-
average loss
rate

-%

0%~1%

100%
Loss allowance
for lifetime
expected credit
losses
-
77
490
567
December 31, 2020
Carrying Loss allowance
amount of Weighted- for lifetime
accounts average loss expected credit
receivable rate losses
Not past due $ 1,804,736
-%
-
Past due less than 120 days 6,423
0%~1%
2
Past due 121~270 days 37
0%~30%
25
Past due over 1 year 502
100%
502
Total $ 1,811,698 529

(Continued)

15

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Not past due
Past due less than 120 days
Past due 121~270 days
Past due 271~365 days
Past due over 1 year
Total
Carrying
amount of
accounts
receivable
Weighted-
average loss
rate

-%

0%~1%

0%~30%

0%~100%

100%
$ 1,603,807
27,695
53
21
491
$
1,632,067

The movement of the loss allowance for notes and accounts receivable was as follows:

Beginning balance (IAS 39)
Impairment loss
Amounts written off
Ending balance
Nine months ended September 30,
2021
2020
$ 529
19,099
38
2,919
-
(18,693)
$
567
3,325
2021
$ 529
38
-
$
567

(d) Inventories

Raw materials
Work in process
Finished goods
September 30,
2021
$ 187,498
230,854
78,347

December 31,
2020

194,769

203,355

124,950
September 30,
2020

177,570

203,429

68,761

449,760

$
496,699



523,074

For the three months ended September 30, 2021 and 2020 and for the nine months ended September 30,2021 and 2020, raw material, consumables, and changes in the finished goods and work in progress recognized as cost of sale amounted to $774,809 thousand and $982,712thousand, and $2,612,142 thousand, and $2,250,667thousand ,respectively. For the three months ended September 30,2021 and 2020, and for the nine months ended September 30,2021 and 2020 the Group recognized the losses (reversal) on inventory valuation and obsolescence as cost of goods sold amounting to ($15,265) thousand and ($6,594) thousand and $(14,222) thousand, and $5,463 thousand, respectively.

As of September 30, 2021, December 31, 2020, and September 30, 2020, the Group did not provide any inventories as collateral.

(Continued)

16

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(e) Non-current financial assets at amortized cost

Restricted bank deposit September 30,
2021
$
1,294,686
December 31,
2020
1,124,961
September 30,
2020
1,271,670

In June, 2021 and in May and July, 2020, the Group applied to IRS for the application of “The Management, Utilization, and Taxation of Repatriated Offshore Funds Act” (hereinafter referred to as the “Act”), and the remittance was approved within one month. According to the Act, the funds need to be deposited in a special purpose account for five years, and 5% of the funds can be used without restriction, 25% can be used on financial investment, and 70%, at least, can be used for substantive investment; Otherwise, the funds can only be redeemed within 3 consecutive years on average after the five years maturity. Please refer to note 6(b) for financial assets.

  • (f) Property, plant and equipment

The cost, depreciation and impairment loss of the property, plant and equipment of the Group for the years ended September 30, 2021 and 2020, were as follows.

Cost or deemed cost:
Balance on January 1, 2021
Additions
Reclassifications
Disposals
Effect of movements in exchange rates
Balance on September 30, 2021
Balance on January 1, 2020
Additions
Reclassifications
Disposals
Effect of movements in exchange rates
Balance on September 30, 2020
Depreciation and impairments loss:
Balance on January 1, 2021
Depreciation for the period
Reclassifications
Land Building Machinery and
equipment
Construction
in progress
and testing
equipment
56,056
38,260
(12,264)
-
19,168
Total
3,719,430
117,486
750
(188,961)
(38,120)
$ 179,672
1,044,592
1,825,121
**459,980 **
101,220 3,610,585
$179,672
920,762
2,016,688
476,633
-
586
17,384
13,359
-
122,866
(21)
1,061
-
-
(68,476)
(23,578)
-
(8,936)
(31,561)
(4,769)
101,928
16,507
(124,578)
-
22,091
3,695,683
47,836
(672)
(92,054)
(23,175)
$ 179,672
1,035,278
1,934,014
462,706
15,948
3,627,618
$ -
453,394
1,435,367
386,140
-
29,737
89,440
31,487
-
-
246
504
-
-
-
2,274,901
150,664
750

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Disposals
Effect of movements in exchange rates
Balance on September 30, 2021
Balance on January 1, 2020
Depreciation for the period
Disposals
Effect of movements in exchange rates
Balance on September 30, 2020
Carrying amounts:
Balance on September 30, 2021
Balance on January 1, 2021
Balance on September 30, 2020
Land Building Machinery and
equipment
Office and
other
equipment
Construction
in progress
and testing
equipment

-

-
17
Total
(173,470)
(8,277)
-
-
$
-
476,721
1,381,481
386,366
- 2,244,568
$ -
-
-
-
391,905
1,413,474
358,463
35,494
92,516
34,415
-
(66,367)
(21,779)
8,769
(17,053)
(2,379)
-

-

-

-
2,163,842
162,425
(88,146)
(10,663)
$
-
436,168
1,422,570
368,720
- 2,227,458
$179,672
567,871
443,640
73,614
101,220 1,366,017
$179,672
595,532
519,967
93,302
56,056 1,444,529
$179,672
599,110
511,444
93,986
15,948 1,400,160

As of September 30, 2021, December 31, 2020 and September 30, 2020, the property, plant and equipment of the Group had not been pledged as collateral.

( g ) Right-of-use assets

The Group leases many assets including land and buildings, vehicles and machinery equipment. Information about leases for which the Group as a lessee was presented below

Carrying amount:
Balance on September 30, 2021
Balance on December 31, 2020
Balance on September 30, 2020
Buildings
and
structures
$
33,991
Machinery
and
equipment
1,163
Transportat
ion
equipment
7,791
Total
42,945

$
63,480

4,728

1,529

69,737

$
67,995


3,855

2,388


74,238

The amounts of depreciation expense for the nine months ended September 30, 2021 and 2020 were $29,597 thousand and $42,766 thousand, respectively.

(h) Short-term borrowings

The details were as follows:

Secured loans
Credit loans, no pledge
September 30,
2021
$ 44,000
1,674,800
December 31,
2020

45,000
943,920
September 30 ,
2020
45,000
856,400

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Total
Interest rate range
September 30,
2021
$
1,718,800
September 30,
2021
$
1,718,800
December 31,
2020
988,920
December 31,
2020
988,920
18
September 30 ,
2020
901,400
0.40%~0.83%
$
0.4%~0.83% 0.40%~0.83%

For the collateral for short term borrowings, please refer to note 8.

  • (i) Short-term notes and bills payable

The details were as follows:

Commercial paper payable
Less: Discount on short-term notes
and bills payable
Total
Interest rate range
Long-term borrowings
The details were as follows:
Unsecured loans
Interest rate range
Lease liabilities
Lease liabilities - Current
Lease liabilities -Non-current
September 30,
2021
September 30,
2021

-
-
-
December 31,
2020
-
-
September 30,
2020

40,000
(10)
$

$
-
39,990
- -
0.602%
September 30,
2020
1,200,000

0.95%~1.04%
September 30,
2020
37,008
$
11,892
30,891 37,602

(j) Long-term borrowings

  • (k) Lease liabilities

The details were as follows:

The maturity information please refer to note 6(u).

(Continued)

19

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss during the lease term were as follows:

Three months
ended September
30, 2021
Three months
ended September
30,2020
Nine months
ended September
30,2021
Nine months
ended September
30,2020
Interests of lease liabilities
$
139
246
494
965
Expenses relating to leases of
low-value assets, excluding
short-term leases of low-value
assets
$
182
153
550
460
The amounts recognized in the statement of cash flows were as follows:
Nine months
ended September
30, 2021
Nine months
ended September
30, 2020
Total cash out flow of lease
$
31,107
44,881
Three months
ended September
30, 2021
$
139
Three months
ended September
30,2020
246
Three months
ended September
30,2020
246
Nine months
ended September
30,2021
494
Nine months
ended September
30,2021
494
Nine months
ended September
30,2021
494
Nine months
ended September
30,2020
965
$
182
153 550 460
Nine months
ended September
30, 2020
44,881
$
31,107
  • (l) Employee benefits

The pension costs incurred from the contributions to the Labor Insurance were as follows:

Three months ended September 30, Nine months ended September 30,

Operating Costs
Operating Expenses
Total
2021 2020 2021 2020
$ 8,913
6,818
2,239
1,662
25,575
14,629
6,514
4,332
32,089
18,961

$
11,152
8,480

(m) Income tax

  • (i) The amounts of income tax expense for the three months and nine months ended September 30, 2021 and 2020 were $31,457 thousand, $48,939 thousand, $201,876 thousand and $61,604 thousand respectively.

  • (ii) The amounts of income tax profit under other comprehensive income or loss for the three months and nine months ended September 30, 2021 and 2020 were as follows:

Three months ended September 30, Nine months ended September 30,

2021 2020 2021 2020

Foreign currency translation differences for foreign operations $ (204) 11,712 (15,840) (12,770)

(Continued)

20

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) The Company and NISHOKU BOUEKI income tax returns have been examined by the tax authority through the years up to 2019, respectively.

  • (n) Capital and other equity

In addition to the following, there is no material change in capital and other equity of the Group for the nine months ended September 30, 2021 and 2020. For the related information, please refer to Note 6(n) of the consolidated financial statements for the year ended December 31, 2020.

  • (i) Issuance of capital stock

The Company issued 180 thousand shares, with par value of $10 per share for the exercise of employee stock options for the nine months ended September 30, 2021. Therein 70 thousand shares were completed the legal registration procedures. As of September 30, 2021, there were still 110 thousand shares whose legal registration procedure are unfinished. The amount of advance receipts for ordinary share were $ 6,776 thousand.

  • (ii) Capital surplus

The balances of capital surplus as of September 30, 2021 and December 31, 2020 and September 30,2020 were as follows:

Additional paid-capital
Employee share options
Total
September 30,
2021
December 31,
2020
September 30,
2020
$ 964,917
10,892
$
975,809
958,419
10,463
968,882
949,944
10,269
960,213
  • (iii) Retained earnings

The Group’s article of incorporation stipulate that, when allocating the profit for each fiscal year, the Company shall first offset its losses in previous years. Of the remaining profit, 10% is to be appropriated as legal reserve, until the accumulated legal reserve equals the Company’s paid in capital. Aside from the aforesaid legal reserve, the Company shall appropriate or reverse another sum as special earnings reserve in accordance with relevant laws or regulations or requested by the authorities in charge. The remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.

According to the amendment of the of Article 240 and Article 241 of the ROC Company Act, the Company authorized the distributable dividends and bonuses in whole or in part may be paid in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the shareholders’ meeting.

Before the distribution of dividends, the Company shall first take into consideration its operating environment, industry developments, and the long term interests of stockholders, as well as its programs to maintain operating efficiency and meet its capital expenditure budget and financial goals in determining the stock or cash dividends to be paid. The dividend to be distributed shall be no less than 10% of the current year retained earnings available for distribution only if the current year retained earnings available for distribution does not reach $0.5 per share, the Company may decide not to distribute dividend. The dividend to be distributed may be in the

(Continued)

21

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

form of cash and stock, and cash dividend in the distribution should not be less than 30%.

Earnings distribution for 2020 and 2019 were decided via board of directors held on Aug 12, 2021 and Jun 16, 2020, respectively, and the approval of shareholders’ meeting. The relevant dividend distributions to shareholders were as follows:

Dividend to shareholders:
Cash
2020 2020 2019 2019
Payout
per share

$ 10.0
Amount Payout
per share
$ 4.0
Amount
625,612
249,185

(o) Share-based payment

For the nine months ended September 30, 2021 and 2020, there were no significant changes in sharebased payment except for the following: (Please refer to note 6(o) of the consolidated financial statements for the year ended December 31, 2020 for other related information).

(i) Information about the Company’s outstanding employee stock options is described as follows:

Outstanding at beginning of the
period
Options granted
Options forfeited
Options exercised
Outstanding at end of the period
Exercisable at end of the period
The weighted average price of
the stock options
Nine months ended September 30,
2021
Nine months ended September 30,
2021
Nine months ended September 30,
2020
Nine months ended September 30,
2020
Weighted-average
Exercise
Price(NT$)
Number of Stock
Options

Weighted-average
Exercise
Price(NT$)
Number of Stock
Options
$ 66.50(note)
-
-
-
61.60(note)

235
-
(50)
(180)
5
-
$
18.15
$ 70.80(note)
-
-
66.50

66.50(note)

440
-
-
(150)
290
-
18.15

(Note) The Company adjusted the exercise price of stock options in accordance with the plans.

The details of the stock options of the Group as of September 30, 2021, and December 31, 2020 and September 30,2020 were as follows:

Weighted average of remaining
contractual period (years)
September 30,
2021
0.82
December 31,
2020
1.57
September 30,
2020
1.82

(Continued)

22

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • (ii) The fair value of stock options granted is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
Exercise price (in dollars)
Stock price of grant date (in dollars)
Expected dividends
Expected price volatility
Risk-free interest rate
Exercise option life
2017
81.80
81.80
-%
26.78%~27.89%
0.67%~0.73%
5 years
  • (iii) Expenses incurred on share-based payment transactions for the three months and nine months ended September 30, 2021 and 2020 were $62 thousand and $267 thousand and $429 thousand and $1,089 thousand.

  • (p) Earnings per share

The calculation of basic earnings per share for three months and nine months ended September 30, 2021 and 2020 were calculated as follows:

Basic earnings per share:
Profit attributable to ordinary
shareholders of the Company
Weighted-average number of
ordinary shares (thousand shares)
Basic earnings per share (NTD)
Diluted earnings per share:
Profit attributable to ordinary
shareholders of the Company
Weighted-average number of
ordinary shares (basic, thousand
shares)
Effect of employee stock bonuses
Weighted-average number of
ordinary shares (diluted, thousand
shares)
Three months ended
September 30,
2021
2020
141,348
241,681
62,561
62,296
$ 2.26
3.88
141,348
241,681
62,561
62,296
248
188
62,809
62,484
Three months ended
September 30,
2021
2020
141,348
241,681
62,561
62,296
$ 2.26
3.88
141,348
241,681
62,561
62,296
248
188
62,809
62,484
Three months ended
September 30,
2021
2020
141,348
241,681
62,561
62,296
$ 2.26
3.88
141,348
241,681
62,561
62,296
248
188
62,809
62,484
Nine months ended
September 30,
2021
2020
434,135
515,461
Nine months ended
September 30,
2021
2020
434,135
515,461
Nine months ended
September 30,
2021
2020
434,135
515,461
Nine months ended
September 30,
2021
2020
434,135
515,461
2021 2021
$ 141,348 241,681 434,135 515,461



$


62,561
$ 2.26
141,348
62,561
248
62,809

62,296
3.88
241,681
62,296
188


62,521
6.94
434,135
62,521
345
62,866

62,296
8.27
515,461
62,296
293
62,589

62,296
8.27


62,484

(Continued)

23

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

23
Diluted earnings per share (NTD) Three months ended
September 30,
$ 2.25
3.87
Nine months ended
September 30,
$ 2.25 6.91
8.24
  • (q) Revenue from contracts with customers

  • (i) Details of revenue

Three months ended September 30, Nine months ended September 30,

2021
2020
Primary geographical markets
United States
$ 391,130
470,531
Asia
114,299
135,332
Euro
556,561
883,727
$ 1,061,990
1,489,590
Primary productions
Plastic injection mold
$ 998,698
1,381,601
Tooling mold
63,157
107,750
Others
135
239
$
1,061,990
1,489,590
2021 2020 2021

United States
Asia
Euro
Primary productions
Plastic injection mold
Tooling mold
Others
$
1,061,990
1,489,590
3,640,799
3,221,543

(ii) Contract balances

For details on accounts receivable, please refer to note 6 (c).

Contract liabilities September 30,
2021
$ 28,634
December 31,
2020
51,775
September 30
2021
53,948

The major change in the balance of contract liabilities is the advance consideration received from customers for the contracts, in which revenue is recognized when products are delivered to customers. The amount of revenue recognized for the years ended September 30, 2021 and 2020, which was included in the contract liability balance at the beginning of the period, was $51,775 thousand and $31,622 thousand, respectively.

(r) Employee, board of directors', and supervisors' compensation

In accordance with the Articles of incorporation the Company should contribute no less than 1% of the profit as employee compensation and not exceed 5% as directors’ and supervisors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The amount of remuneration of each director and supervisor and of compensation for employees entitled to receive the abovementioned employee compensation is

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

24

approved by the board of directors. The recipients of shares and cash may include the employees of the Company’s affiliated companies who meet certain conditions.

For the three months and nine months ended September 30, 2021 and 2020, the Company estimated its employee remuneration amounting to $6,750 thousand, $6,187 thousand, $20,250 thousand and $18,563 thousand, directors’ and supervisors’ remuneration amounting to $2,550 thousand, $2,001 thousand, $7,650 thousand and $6,001 thousand, respectively. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company’s articles. These remunerations were expensed under operating costs or operating. If the actual amount of the annual distribution and the estimated amount of differences, according to the changes in accounting estimates, and the difference recognized as the next year annual profit (loss). Such as the resolution of the board of directors to take the stock of employee compensation, the numbers of shares to be distributed would be calculated based on the closing price of the Company’s ordinary shares one day before the date of the meeting of Board of Directors.

For the year ended December 31, 2020 and 2019, the Company estimated its employee remuneration amounting to $30,000 thousand and $22,100 thousand, respectively, and directors’ and supervisors’ remuneration amounting to $11,705 thousand and $7,925 thousand respectively. There is no difference in the actual distribution situation, please refer to Market Observation Post System for further information.

(s) Other revenue

The other revenue for the three months ended and nine months ends September 30, 2021 and 2020 were as follows:

Interest income
Others
Three months ended September 30,
2021
2020
$ 4,494
3,493
4,715
6,276
Nine months ended September 30,
2021
2020
28,308
43,684
15,974
14,597


$ 9,209
9,769


44,282
58,281
  • (t) Other gains and losses

The other gains and losses for the three months ended and nine months ended September 30, 2021 and 2020 were as follows:

Three months ended September 30, Nine months ended September 30,

2021
2020
2021
2020
Foreign currency exchange (loss)
gain, net
$ (3,336)
(106,864)
(71,713)
(108,263)
Gain (Losses) on financial assets
at fair value through profit or loss
(2,277)
684
(2,940)
(498)
2021 2020
2021
2020

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Gain on disposal of property,
plant and equipment
Others
Three months ended September 30,
2021
2020
2,145
24
-
(485)
25
Nine months ended September 30,
2021
2020
7,332
3,531
(163)
(1,329)
$ (3,468)
(106,641)
(67,484)
(106,559)
  • (u) Financial Instruments

In addition to the following, there is no material change in financial instruments of the Group for the nine months ended September 30, 2021 and 2020. For the related information, please refer to note 6(u) of the consolidated financial statements for the year ended December 31, 2020.

  • (i) Credit risk

  • 1) Credit risk exposure

As of September 30, 2021 and 2020, the Group’s maximum exposure to credit risk was mainly from the carrying amount of financial assets recognized in the consolidated statements of financial position and amounted to $6,661,540 thousand and $5,957,777 thousand, respectively. The Groups had deposited these bank deposits in different financial institutions, and the Group believes that there is no significant credit risk from the above mentioned financial institutions.

  • 2) Concentration of credit risk

The credit risk exposure of the Group comes from the credit of individual customers, and the industry of the customer also have effect on credit risk. For the years ended September 30, 2021 and 2020, sales to the individual customers whose revenue constituting over 10% of net revenue are 40% and 36% of total revenues respectively. As of September 30, 2021 and 2020, 24 % and 37%, respectively, of accounts receivable were for those customers.

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

September 30, 2021
Non-derivative financial liabilities
Short-term borrowings
Long-term borrowings
Notes and accounts payable
Lease liabilities
Other financial liabilities
Carrying
amount
Contractual
cash flows
within 1
year
$3,556,587
3,573,046
2,307,683 1,265,363

(Continued)

26

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020
Non-derivative financial liabilities
Short-term borrowings
Long-term borrowings
Notes and accounts payable
Lease liabilities
Other financial liabilities
September 30, 2020
Non-derivative financial liabilities
Short-term borrowings
Short-term notes and bills payable
Long-term borrowings
Notes and accounts payable
Lease liabilities
Other financial liabilities
Carrying
amount
Contractual
cash flows
within 1
year
1-2 years
$ 988,920
989,735
989,735
-
1,200,000
1,220,867
11,492
1,209,375
800,428
800,428
800,428
-
70,115
70,115
39,224 30,891
55,202
55,202
55,202
-
$ 3,114,665
3,136,347
1,896,081 1,240,266
$ 901,400
902,281
902,281
-
39,990
40,000
40,000
-
1,200,000
1,216,372
12,002 1,204,370
713,712
713,712
713,712
-
74,610
74,610
37,008
37,602
48,863
48,863
48,863
-
$ 2,978,575
2,995,838
1,753,806 1,241,972

The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Market risk

  • 1) Exchange rate risk

The Group significant exposure to foreign currency risk on financial assets and liabilities was as follows:

Financial assets
Monetary Items
USD
CNY
Financial liabilities
Monetary Items
USD
September 30, 2021 September 30, 2021 December 31, 2020 September 30, 2020
NTD Foreign
currency
Exchange
rate
NTD

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

27

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade and other receivables, and trade and other payables that are denominated in foreign currency.

A weakening (strengthening) of 1% of the NTD against the USD and CNY at September 30, 2021 and 2020, would have increased or decreased the net profit before tax by $42,184 thousand and $37,848 thousand, respectively. The analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The analysis is performed on the same basis for both periods.

Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the nine months ended September 30, 2021 and 2020, foreign exchange loss (including realized and unrealized portions) amounted to $71,713 thousand and $108,263 thousand, respectively.

  • 2) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the exposure to interest rate risk of the derivative and non-derivative financial instruments on the reporting date. If the interest rate had increased or decreased by 0.25%, the net profit before tax would have decreased or increased by $2,048 thousand and $723 thousand for the nine months ended September 30, 2021 and 2020, respectively, assuming all other variable factors were constant. This mainly resulted from borrowings and bank deposits at variable interest rates.

  • (iv) Fair value of financial instruments

  • 1) Fair value of financial instruments

The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and whose fair value cannot be reliably measured, disclosure of fair value information is not required:

Financial assets at fair value through
profit or loss
Non derivative financial assets at
fair value through profit or loss-current
Non derivative financial assets at
fair value through profit or loss-non-current
Financial assets carried at amortized
cost
Cash and cash equivalents
Notes and accounts receivable, net
Other financial assets-current
Refundable deposits
September 30, 2021 September 30, 2021 September 30, 2021
Carrying
amounts
$
644,724
Fair Value
Level 1 Level 3

$
173,065

173,065
-


-
173,065


$ 3,248,120
1,244,095
1,150
10,684

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

28

Current financial assets
measured at amortized cost
Non-current financial assets
measured at amortized cost

Financial liabilities carried at
amortized cost
Long and short term borrowings
Notes and Accounts Payable
Lease liability
Other payables
September 30, 2021 September 30, 2021 September 30, 2021
Carrying
amounts
55,700
1,294,686
Fair Value
Level 1 Level 2 Level 3 Total

$
5,854,435

$ 2,968,800
490,584
43,301
53,902

$
3,556,587
Financial assets at fair value through
profit or loss
Non derivative financial assets at
fair value through profit or loss-current
Non derivative financial assets at
fair value through profit or loss-non-current
Financial assets carried at amortized
cost
Cash and cash equivalents
Notes and accounts receivable, net
Other financial assets-current
Refundable deposits
Current financial assets
measured at amortized cost
Non-current financial assets
measured at amortized cost

Financial liabilities carried at
amortized cost
Long and short term borrowings
Notes and Accounts Payable
Lease liability
Other payables
December 31, 2020 December 31, 2020 December 31, 2020
Carrying
amounts
$
665,743
Fair Value
Level 1 Level 3

$
126,439

126,439



-


-
126,439


$ 2,626,650
1,817,252
560
15,099
56,960
1,124,961

$
5,641,482

$ 2,188,920
800,428
70,115
55,202

$
3,114,665

(Continued)

29

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Financial assets at fair value through
profit or loss
Non-derivative financial assets
measured at fair value through profit or
loss
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable, net
Other financial assets-current
Refundable deposits
Current financial assets
measured at amortized cost

Financial liabilities carried at
amortized cost
Long and short term borrowings
Short-term notes and bills payable
Notes and Accounts Payable
Lease liabilities
Other payables
September 30, 2021 September 30, 2021 September 30, 2021 September 30, 2021
Carrying
amounts
Carrying
amounts

$
615,530
Fair Value
Level 1 Total
Total

615,530
Level 1
11,750
Level 2
6,124
Level 3
597,656

$ 2,373,278
1,637,156
60,143
16,032
1,271,670


$ 5,358,279

$ 2,101,400
39,990
713,712
74,610
48,863
$ 2,978,575
  • 2) Valuation techniques for financial instruments measured at fair value

  • a) Non-derivative financial instruments

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.

  • b) Derivative financial instruments

(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

30

Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants. Fair value of forward currency is usually determined by the forward currency exchange rate.

3)

  • Reconciliation of Level 3 fair values

The following table shows a reconciliation of the beginning balances to the ending balances for the fair value measurements in Level 3 of the fair value hierarchy:

Balance in the beginning of the period
Recognized in profit or loss
Purchase
Disposal
Balance in the ending of the period
Financial assets measured at fair
value through profit or loss
Financial assets measured at fair
value through profit or loss
Financial assets measured at fair
value through profit or loss
Nine months
ended
September
30,2021
$ 612,833
15,515
602,786
(628,348)
Nine months
ended
September
30,2020
430,513
18,145
1,238,001
(1,089,003)
597,656

$ 602,786

The aforementioned total gains and losses were recognized in “other income”. There have been no transfers from each level for the nine months ended September 30, 2021 and 2020.

  • 4) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s financial instruments that use Level 3 inputs to measure fair value are financial instrument” and derivative financial assets. The financial assets’ fair value are using the prior transaction price before adjustments or third-party pricing information. The unobservable inputs are not set up as the Group measures fair value, therefore the quantified information of significant unobservable inputs are not disclosed.

(v) Financial risk management

The Group’s risk management policies are no material change in financial instruments of the Group for the nine months ended September 30, 2021 and 2020. For the related information, please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2020.

  • (w) Capital management

As of September 30, 2021, there were no changes in the Group’s approach to capital management. For the related information, please refer to Note 6(w) of the consolidated financial statements for the year ended December 31, 2020.

  • (x) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the nine months ended September 30, 2021 and 2020, were as follows

  • (i) Obtain the right-of-use assets by lease, please refer to note 6 (g).

  • (ii) The reconciliation of liabilities from financing activities were as follows:

(Continued)

31

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

31
Foreign exchange
January 1, movement and September 30,
2021 Cash flows others 2021
Short term borrowings $ 988,920 729,880 - 1,718,800
Long term borrowings 1,200,000 50,000 - 1,250,000
Lease liability 70,115 (30,063) 3,249 43,301
Total liabilities from financing
activities $ 2,259,035 749,817 3,249
3,012,101
Foreign exchange
January movement and September
1,2020 Cash flows others 30,2020
Short term borrowings $ 824,790 76,610 -
901,400
Short-term notes and bills payable 149,994 (110,000) (4)
39,990
Long term borrowings 1,000,000 200,000 -
1,200,000
Lease liability 135,117 (43,456) (17,051)
74,610
Total liabilities from financing
activities $
2,109,901
123,154 (17,055) 2,216,000

(7) Related-party transactions:

  • (a) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee benefits
Post-employment benefits
2021
$ 10,895
10,759
32,839 32,434

(Continued)

32

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets
Demand deposits (classified
under other current financial
assets)
Object September 30,
2021
$ 55,700
25
December 31,
2020

56,960

25
September 30,
2020

58,200

25
Guarantee for loan line
Guarantee for Carbon
emission
$
55,725

56,985

58,225

(9) Significant Commitments and contingencies:

(a) Unrecognized contractual commitments

(i) The Group’ s unrecognized contractual commitments to the purchase of plant and equipment are as follows:

Acquisition of property, plant and
equipment
September 30,
2021
December 31,
2020
42,920
September 30,
2020
75,907
$
66,552
  • (ii) For the necessary to bank loan and operating capital, the Company and its subsidiaries provide guarantee and endorsement for other parties were as follows:
Outstanding guarantee notes
Purchase guarantee
Actual usage amount
September 30,
2021
December 31,
2020
1,398,688
-
1,398,688
153,920
September 30,
2020
1,330,930
14,550
1,345,480
170,950
$ 1,367,680
-
$
1,367,680
$
224,800

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None

(Continued)

33

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(12) Other:

  • (a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
By function
By item
For the three month periods ended September 30 For the three month periods ended September 30 For the three month periods ended September 30 For the three month periods ended September 30 For the three month periods ended September 30 For the three month periods ended September 30

2021
2020
Operating
cost
Operating
expenses
Total Operating
cost
Operating
expenses
Total
Employee benefit expenses
Salaries
Labor and health insurance
Pension
Others
Depreciation
Amortization
213,404
6,244
8,913
6,615
45,905
630

51,007

2,691

2,239

8,879

12,473

762
264,411
8,935
11,152
15,494
58,378
1,392
231,428

6,000

6,818

5,473

52,142

829
52,424
2,452
1,662
7,547
12,382
881
283,852
8,452
8,480
13,020
64,524
1,710
By function
By item
For the nine month periods ended September 30 For the nine month periods ended September 30 For the nine month periods ended September 30 For the nine month periods ended September 30 For the nine month periods ended September 30 For the nine month periods ended September 30

2021
2020
Operating
cost
Operating
expenses
Total Operating
cost
Operating
expenses
Total
Employee benefit expenses
Salaries
Labor and health insurance
Pension
Others
Depreciation
Amortization
658,252
17,842
25,575
17,579
140,807
1,965

150,541

7,587

6,514

27,483

39,454

2,352
808,793
25,429
32,089
45,062
180,261
4,317
529,333

14,312

14,629

15,020

165,851

2,653
152,212
6,651
4,332
21,039
39,340
2,867
681,545
20,963
18,961
36,059
205,191
5,520

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

No. Name of
**lender **
Name of
**borrower **
Account
name
Related
party
Highest
balance

of financing
to other
parties during
the period

Ending
balance
(Note 3)
Actual
usage
amount
during the
period

Interest
rate

Nature of
financing
Transaction
amounts
Reason for
short-term
financing

Allowanc
for bad
debt
Collateral
e

Item
Value
Collateral
e

Item
Value
Financing limit for
each borrowing
company

Maximum
financing
limit for the
lender
Value
0
The
Company
NISHOKU
VIETNAM

Other
accounts
receivable
Yes 285,350 278,500 222,800 0.63% Necessary to
loan other
parties

-

Operating
capital
- - - 421,427
(Note 1)
1,685,707
(Note 1)

(Continued)

34

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Note 1: The individual amount and the total amount for lending to a company shall not exceed 10% and 40% of the lending company’s net worth in the latest financial statement, respectively. The Company for lending to the Company directly or indirectly holds 100% of their shares, with the loan amount not limited and the total amounts not exceeding the lending company’s net worth in the last financial statement.

Note 2: Related transaction have been eliminated during the preparation of the consolidated financial statements.

Note 3: Amount actually draw in foreign currencies were translated based on the exchange rate at the reporting date.

  • (ii) Guarantees and endorsements for other parties:
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise((Not
e 1)
Highest

balance for
guarantees
and
endorsements
during the
period
Balance of
guarantees
and
endorsements as of
reporting date
(Note 3)

Actual usage
amount during
the period

Property
pledged for
guarantees and
endorsements
(Amount)

Ratio of
accumulated
amounts of
guarantees and
endorsements
to net worth of
the latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent company
Endorsements/

guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
(Note 2)
0

The
Company

SAME
START
(Anguilla)
NISHOKU
VIETNAM
NISHOKU
BOUEKI
3
2
2
4,214,268
4,214,268
4,214,268
113,560
1,196,688
176,560
-
1,191,980
175,700

-

222,800

2,000
-
-
-
-%
28.28%
4.17%
4,214,268
4,214,268
4,214,268
Y

N

N

Note 1: The amount and the total amount of the guarantee to a company shall not exceed 30% and 100%, respectively, of the Company net worth in the latest financial statements. The total amount of the guarantee that the Company and its subsidiaries to a company shall not exceed 100%, of the Company’s net worth in the latest financial statement. The Company directly or indirectly holds 100% of their shares, the guarantee amounts not limited by the Company’s net worth in the latest financial statement. Note 2: The relationship of guarantor and endorsements to related parties were as follows:

  • 1) Business relationship between the Company

  • 2) The Company directly or indirectly holds over 50% of subsidiaries’ shares;

  • 3) The parent company and its subsidiaries hold over 50% of investees’ shares;

  • 4) A subsidiary jointed owned over 50% by the Company and the Company’s directly-owned subsidiary.

Note 3: Amount actually draw in foreign currencies were translated based on the exchange rate at the reporting date.

  • (iii) Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures):
Name of holder Nature and name
of securities
Relationship with
the securities
issuer
Account name Ending balance Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)

Carrying value
Percentage of Fair value
The Company




NISHOKU BOUEKI
NISHOKU
SHENZHEN
KUNSHAN
NISHOKU
PLASTIC
The Company




JPMorgan Funds - Global Corporate
Bond Fund
BlackRock Global Funds
PIMCO GIS Dynamic Multi-Asset
Fund
JPMorgan Investment Funds - Global
High Yield Bond Fund
ABITL Income Fund -Multi Asset
Income Fund

PineBridge preferred securities income
fund
Fixed income financial product
Fixed income financial product
Allianz Global Investors Income
and Growth Fund
PineBridge Global ESG
Quantitative Bond Fund
PineBridge Global Multi-Strategy
High Yield Bond
None










Financial assets at fair
value through profit or
loss- current







Financial assets at fair
value through profit or
loss-non current

-
-
-
-
-
-
-
-
-
-
-
5,492
8,808
13,737
2,856
5,539
5,506
387,505
215,281
36,644
46,603
38,175

-
%

-
%

-
%

-
%

-
%

-
%

-
%

-
%

-
%

-
%

-
%
5,492
8,808
13,737
2,856
5,539
5,506
387,505
215,281
36,644
46,603
38,175










(Continued)

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

==> picture [449 x 148] intentionally omitted <==

----- Start of picture text -----

35
Relationship with Ending balance Ending balance
Nature and name
Name of holder the securities Account name Shares/Units
of securities Carrying value Percentage of Fair value Note
issuer (thousands)
〃 [Nomura Global Financial Bond ] Fund 〃 〃 - 8,449 - % 8,449
〃 [FSITC Global High Yield Bond ] Fund 〃 〃 - 12,256 - % 12,256
ABITL Income Fund -Multi Asset
〃 Income Fund 〃 〃 - 21,694 - % 21,694
Allianz Global Investors US Short
〃 Duration High Income Bond Fund 〃 〃 - 9,244 - % 9,244
----- End of picture text -----

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:
Name of
company
Category
and
name of
security
Account
name
Name of
counter-pa
rty

Relationship

with the
company
Beginning Balance Beginning Balance
Pu
rchases Sales Ending Balance Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss)
on disposal
Shares Amount
KUNSHAN
NISHOKU
PLASTIC
NISHOKU
SHENZHEN
Fixed
income
financial
product
Fixed
income
financial
product
Financial assets
at fair value
through profit or
loss-current
Financial assets
at fair value
through profit or
loss-current
Wells
Fargo Asset
Manageme
nt
Wells
Fargo Asset
Manageme
nt

None

None
-
-
218,869
393,964
-
-
-
215,281
387,505
-
-
225,202

403,146
218,869
393,964
6,333
9,182
-
-
215,281
387,505
  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

==> picture [454 x 210] intentionally omitted <==

----- Start of picture text -----

Transactions with Notes/Accounts receivable
Transaction details terms different from (payable)
others
Percentage of
total
Percentage of notes/account
Name of Related Nature of Purchase total Payment Payment Ending s receivable
company party relationship /Sale Amount purchases/sales terms Unit price terms balance (payable) Note
[The ] Company KUNSHAN NISHOKU Associate (Sale) (707,348) (72)% Net 90 days (Note1) (Note1) 175,786 76% (Note2)
PLASTIC
KUNSHAN The 〃 Purchase 707,348 52% 〃 〃 〃 (175,786) (33)% 〃
NISHOKU PLASTIC Company
[SAME ] START KUNSHAN NISHOKU 〃 Purchase 124,803 87% (43,715) (91)% 〃
(Anguilla) PLASTIC 〃 〃 〃
[KUNSHAN ] SAME 〃 Sale (124,803) (4)% 43,715 4% 〃
NISHOKU START
PLASTIC (Anguilla) 〃 〃 〃
----- End of picture text -----

(Continued)

36

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  • Note 1: The subsidiaries did not purchase or sale same product from third parties, so the purchase (sale) price cannot be compared. In addition, the receipt terms of related parties were not significant different to third parties.

Note 2: Transactions within the Group were eliminated in the consolidated financial statements.

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20%

of the capital stock:

Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Overdue Overdue Amounts received
in subsequent

period

Allowance
for bad debts
Amount Action taken
The
Company
KUNSHAN NISHOKU
PLASTIC

Associate
175,786 3.95 - - 90,501 -

Note 1: Until Oct 20, 2021.

Note 2: Transactions within the Group were eliminated in the consolidated financial statements

  • (ix) Trading in derivative instruments: None.

  • (x) Business relationships and significant intercompany transactions:

The following is the information for the nine months ended September 30, 2021, business relationships and significant intercompany transactions with the amounts exceeding NT$ 10 million:

(In Thousands of New Taiwan Dollars)

No.
(Note
1)
Name of
company
Name of
counter-party
Nature of
relationship
(Note 2)
Intercompany transactions, 2021 Intercompany transactions, 2021 Intercompany transactions, 2021 Intercompany transactions, 2021
Account name Amount Trading
terms
Percentage of the
consolidated net revenue or
total assets
0






1


The
Company






SAME START
(Anguilla)


SAME START
(Anguilla)

KUNSHAN
NISHOKU
PLASTIC

NISHOKU
VIETNAM


NISHOKU
SHENZHEN
KUNSHAN
NISHOKU
PLASTIC

NISHOKU
VIETNAM
1
1
1
1
1
1
1
3
3
3
3
Purchase
Account Payable
Sales
Account receivable
Sales
Account receivable
Other receivables
Purchase
Purchase
Account Payable
Sales
82,254
34,232
707,348
175,786
92,134
19,083
222,800
16,450
124,803
43,715
54,035
Note 3





Loans
Note 3


2%
-
%
19%
2%
2%
-%
3%
-%
3%
-%
1%

(Continued)

37

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

==> picture [427 x 131] intentionally omitted <==

----- Start of picture text -----

Intercompany transactions, 2021
Nature of
No.
(Note Name of Name of relationship Trading consolidated net revenue or Percentage of the
1) company counter-party (Note 2) Account name Amount terms total assets
〃 〃 〃 3 Account receivable 12,633 〃 -%
Note 1: “1” represents the transactions from parent company to subsidiary.
2” The subsidiaries are coded consecutively beginning from "1" in the order presented in the table above.
Note 2: “1” represents the transactions from parent company to subsidiary.
----- End of picture text -----

  • “2” represents the transactions from subsidiary to parent company.

  • “3” represents the transactions between subsidiaries.

==> picture [425 x 18] intentionally omitted <==

----- Start of picture text -----

Note 3: The trading price and product that purchase or sale from related parties that did not purchase or sale from third parties, so
cannot be compared, the receive (payment) term of related parties is net 90 days.
----- End of picture text -----

(b) Information on investees:

The following is the information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars)

Name of
investor
Name of
investee
Location Main
businesses
and products
Original inves tment amount Balance as of September 30, 2021 as of September 30, 2021 Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
**September 30,2021 ** December 31, 2020 Shares
(thousands)
Percentage of
ownership
Carrying value
The
Company


SUN
NICE
(SAMOA)

SUN NICE
(SAMOA)
NISHOKU
BOUEKI
NISHOKU
VIETNAM

SAME
START
(Anguilla)
NISHOKU
HK
SUNNICE
(BVI)
SAMOA
Taiwan
Vietnam
Anguilla
HK
BVI
Holding
Purchase and
sales of
plastic raws
and parts
Manufacture
and sale of
tooling and
plastic
products
Purchase and
sale of mold
and plastic
products
Holding
1,096,194
1,000
508,434
(USD 16,500
thousands)
-
1,800,361
(USD 57,915
thousands)
585,292
(USD 17,948
thousands)

1,096,194

1,000
508,434
(USD 16,500
thousands)
-
1,800,361
(USD 57,915
thousands)
585,292
(USD 17,948
thousands)
34,469
6,300
-
-
62,298
15,697

100%

100%
100%
100%

100%

100%

4,504,318

107,081

116,072

(31,810)

3,488,069

928,815
372,135
(2,383)
8,556
62,144
258,900
105,749

372,135

(984)
8,788
28,059
258,900
105,749





(Continued)

38

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(c) Information on investment in Mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

==> picture [462 x 138] intentionally omitted <==

----- Start of picture text -----

Accumulated Accumulated
outflow of Investment flows outflow of
investment investment
Main Total Method from from Accumulated
businesses amount of Taiwan as of Taiwan as of Net Percentage Investment Book remittance of
Name of and of paid-in investmen January 1, September 30, income (losses) of income (losses) value earnings in
investee products capital t 2020 Outflow Inflow 2020 of the investee ownership (Note 1) (Note 1) current period
NISHOKU Manufacture USD23,288 Indirect 703,870 - - 703,870 (6,446) 100.00% (6,446) 1,138,135 475,841
SHENZHEN and sale of thousands investment (USD22,939 (USD22,939
mold and through thousands) thousands)
plastic third area
products
KUNSHAN Manufacture USD53,310 〃 1,674,270 - - 1,674,290 373,483 100.00% 371,189 3,249,558 473,544
NISHOKU and sale of thousands (USD52,524 (USD52,524
PLASTIC mold and thousands) thousands)
plastic
products
----- End of picture text -----

  • (ii) Limitation on investment in Mainland China:

==> picture [448 x 80] intentionally omitted <==

----- Start of picture text -----

Accumulated Investment in Investment Amounts
Mainland China as of September Authorized by Investment Upper Limit on Investment
30, 2021 Commission, MOEA
2,378,140 2,378,140 (Note 2)
----- End of picture text -----

Note 1: The above investment income (loss) in mainland China was based on financial statements audited by the Company’s auditors.

Note 2: The Company has received the certificate issue by the Industrial Development Bureau, Ministry of Economic Affairs, allowing it to start operating of its headquarters.

Note 3: Above investment amount within the Group were eliminated in the consolidated financial statements.

(iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”

  • (d) Major shareholders
Shareholding
Shareholder’s Name
Shares Percentage



Ji TengInvestment Limited
4,500,000
7.18%
Yun DingInvestment Limited 4,050,000
6.46%
CTBC Bank Trusted Custody investment account
_Gold Talent Co.,Ltd.
3,897,856
6.22%
Hsieh Hsin I 3,883,968 6.20%
Jin HongInvestment Limited
3,600,000
5.74%

(Continued)

39

NISHOKU TECHNOLOGY INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s identifies its operating segments based on decision of the chief operating decision marker (CODM). The Group’s operating segments are in United States, Asia and Europe, etc. Those operating segments are reportable segments. The Revenue from manufacture and supply electronic parts to clients. Since the strategy of each segment is different, it is necessary to separate them for management.

The operating segment’s profit or loss is measured by net operating income, and as the basis of performance evaluation. The operating segment accounting policies are similar to those described in note 4 “significant accounting policies”. The Group regards sales and transfers between operating segments as transactions with third parties.

The Group’s product revenues from geographical clients were as follows:

Revenue from
external customers
Reportable segment
profit or loss
Revenue from
external customers
Reportable segment
profit or loss
Revenue from
external customers
Reportable segment
profit or loss
Revenue from
external customers
Reportable segment
profit or loss
Three months ended September 30, 2021 Three months ended September 30, 2021 Three months ended September 30, 2021
United States Asia Europe Elimination Total
$ 391,130
$ 116,220
114,299 556,561 - 1,061,990

5,412

51,386
-
173,018
United States Asia Europe Elimination Total
$
470,531

135,332

882,727

-
1,489,590

$
171,637



20,365



200,581


-

392,583



Nine months ended September 30, 2021
United States Asia Europe Elimination Total
$ 1,074,972
296,115

2,269,712

-
3,640,799

$
342,290



14,391



318,388


-

675,069



Nine months ended September 30, 2020
United States Asia Europe Elimination Total
$ 1,187,905
395,650

1,637,988

-
3,221,543

$
366,933



30,291



244,272


-

641,496