AI assistant
NICK SCALI LIMITED — Annual Report 2021
Aug 4, 2021
65409_rns_2021-08-04_828e4c0a-2c4f-4be2-8804-1b8b66310763.pdf
Annual Report
Open in viewerOpens in your device viewer
Nick Scali Limited Appendix 4E Preliminary final report
==> picture [95 x 32] intentionally omitted <==
1. Company details
Name of entity: Nick Scali Limited ABN: 82 000 403 896 Reporting period: For the year ended 30 June 2021 Previous period: For the year ended 30 June 2020
2. Results for announcement to the market
| $'000 | |||
|---|---|---|---|
| Revenues from ordinary activities | up | 42.1% to | 373,040 |
| Profit from ordinary activities after tax attributable to the owners of | |||
| Nick Scali Limited | up | 100.2% to | 84,241 |
| Profit for the year attributable to the owners of Nick Scali Limited | up | 100.2% to | 84,241 |
| Dividends | |||
| Franked | |||
| Amount per | amount per | ||
| security | security | ||
| Cents | Percentage | ||
| Final dividend for the year ended 30 June 2020 paid on 27 October 2020 | 22.5 | 100.0 | |
| Interim dividend for the year ended 30 June 2021 paid on 30 March 2021 | 40.0 | 100.0 |
On 5 August 2021 the directors declared a fully franked final dividend of 25.0 cents per ordinary share with a record date of 4 October 2021 to be paid on 25 October 2021.
Comments
The profit for the consolidated entity after providing for income tax amounted to $84,241,000 (30 June 2020: $42,076,000).
| Profit after income tax expense Interest income Interest expense – lease liabilities Interest expense - borrowings Income tax expense Earnings Before Interest and Tax (EBIT) Depreciation and amortisation expense Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA) |
2021 $'000 84,241 (367) 6,208 531 36,972 |
2020 $'000 42,076 (501) 6,512 790 18,076 |
|---|---|---|
| 127,585 30,870 |
66,953 29,987 |
|
| 158,455 | 96,940 |
3. Net tangible assets
| Net tangible assets per ordinary security | Reporting period Cents 137.45 |
Previous period Cents 90.17 |
|---|---|---|
The net tangible assets for the year ended 30 June 2021 include right-of-use assets as defined by AASB16.
==> picture [95 x 32] intentionally omitted <==
Nick Scali Limited ABN 82 000 403 896
Annual Report - 30 June 2021
Nick Scali Limited Contents 30 June 2021
==> picture [95 x 32] intentionally omitted <==
Contents
| Directors Report | 3 |
|---|---|
| Auditor’s Independence Declaration | 17 |
| Consolidated statement of comprehensive income | 18 |
| Consolidated statement of financial position | 19 |
| Consolidated statement of changes in equity | 20 |
| Consolidated statement of cash flows | 21 |
| Notes to the consolidated financial statements | 23 |
| Directors' declaration | 48 |
| Independent auditor’s report to the members of Nick Scali Limited | 49 |
| Shareholder information | 53 |
1
Nick Scali Limited Corporate directory 30 June 2021
==> picture [95 x 32] intentionally omitted <==
| Directors | John Ingram | (Independent Non-Executive Chairman) |
|---|---|---|
| Carole Molyneux | (Independent Non-Executive Director) | |
| Stephen Goddard | (Independent Non-Executive Director) | |
| William Koeck | (Independent Non-Executive Director) | |
| Anthony Scali | (Managing Director) | |
| Company secretary | Christopher Malley | |
| Notice of annual general meeting | The details of the annual general meeting of Nick Scali Limited are: | |
| The annual General Meeting will be held at 12H00 | ||
| On Monday 25th October 2021 | ||
| Registered office | Level 7, Triniti II | |
| 39 Delhi Road | ||
| North Ryde NSW 2113 | ||
| Telephone: 02 9748 4000 | ||
| Share register | Link Market Services Limited | |
| Level 12 | ||
| 680 George Street | ||
| Sydney NSW 2000 | ||
| Telephone: 02 8280 7100 | ||
| Auditor | Ernst & Young | |
| 200 George Street | ||
| Sydney NSW 2000 | ||
| Solicitors | Ashurst | |
| Level 11, 5 Martin Place | ||
| Sydney NSW 2000 | ||
| Stock exchange listing | Nick Scali Limited shares are listed on the Australian Securities Exchange | |
| (ASX code: NCK) | ||
| Website | www.nickscali.com.au |
2
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 32] intentionally omitted <==
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the ‘Group’) consisting of Nick Scali Limited (referred to hereafter as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the year ended 30 June 2021.
Directors
The names and details of the Company's directors (referred to hereafter as the “Board”) in office at any time during the financial year or until the date of this report are as follows. Directors were in office for this entire year unless otherwise stated.
John Ingram Carole Molyneux Stephen Goddard William Koeck (appointed 1 August 2020) Anthony Scali
Principal activities
The principal activities of the Group during the year were the sourcing and retailing of household furniture and related accessories.
No significant change in the nature of these activities occurred during the year.
Dividends
Dividends paid during the year were as follows:
| Final franked dividend for 30 June 2020: 22.5 cents (2019: 20.0 cents) Interim franked dividend for 30 June 2021: 40.0 cents (2020: 25.0 cents) |
2021 $'000 18,225 32,400 |
2020 $'000 16,200 20,250 |
|---|---|---|
| 50,625 | 36,450 |
In addition to the above dividend, since the end of the financial year directors have declared a fully franked final dividend of 25.0 cents per fully paid ordinary share to be paid on 25 October 2021 out of retained profits at 30 June 2021.
3
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Operating and financial review
Nick Scali Limited is a furniture retailer operating in Australia and New Zealand. The business operates under a single brand, Nick Scali Furniture.
Group operating results
| 2021 | 2020 | % Change | |
|---|---|---|---|
| $m | $m | ||
| Revenue | 373.0 | 262.5 | 42.1% |
| Earnings before interest tax depreciation and amortisation (EBITDA) | 158.5 | 96.9 | 63.5% |
| Earnings before interest and taxation (EBIT) | 127.6 | 67.0 | 90.4% |
| Net profit after tax (NPAT) | 84.2 | 42.1 | 100.0% |
| Earnings per share (EPS)(cents) | 104.0 | 51.9 | 100.4% |
| Dividends per share (DPS)(cents) | 65.0 | 47.5 | |
| Net cash flow | 43.8 | 26.8 |
The financial year ended 30 June 2021 has seen the Group deliver unprecedented results with sales revenue increasing by 42.1% to $373,040,000 and net profit after tax increasing by over 100% to $84,241,000.
Revenue growth was supported by improvements in gross margins, as the Group benefited from an improved foreign exchange environment and shallower promotional pricing activity. The gross profit margin for financial year ended 30 June 2021 was 63.5%, an increase of 80 basis points on the prior year.
Despite the growth in revenue, operating expenses remained at similar levels to previous years, and the Group leveraged its fixed cost base to deliver exceptional profit growth.
The Group continues to have low debt and a strong working capital position, and had net assets of $114,026,000 at 30 June 2021. Net cash inflows during the year were $43,855,000, an increase of $17,102,000 on the previous year cash inflow, driven by the strong trading result.
Showroom network
During the year, two new stores were opened in Australia at Bennetts Green, NSW and Maribyrnong, Victoria. One new store was opened at Wairau Park Auckland, New Zealand, bringing the store network in New Zealand to a total of 4 stores. The Company closed its existing store in Mile End and opened a flagship store in the neighbouring suburb of Keswick, SA. The company has a total store network of 61 stores across Australia and New Zealand.
In the first half of the new financial year the Company expects to open the fifth New Zealand store at Hastings. A number of further new store opportunities are being considered in both Australia and New Zealand and the Company remains focused on its target of 85 stores across Australia and New Zealand.
People
The Group has a strong focus on attracting, engaging, developing and retaining top talent to ensure it remains an employer of choice and maximises its potential to deliver growth. Investment in training and leadership development ensures employees are equipped to deliver in their varied roles, and best practice short and long term incentives are in place to reward exceptional performance.
In order to deliver maximum shareholder value, and to maintain investor and consumer confidence, the Group is committed to achieving high levels of integrity and ethical standards across all areas of the business, and has a Code of Conduct in place to ensure honesty, care, fair dealing, and integrity in the conduct of all business activities.
The Group promotes workplace diversity and has zero tolerance for discrimination and harassment, and ensures that Workplace Health and Safety is a priority for all employees, along with that of customers and suppliers
4
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Covid-19 impact
Throughout the year, the Group continued to be impacted by the issues arising from the Covid-19 pandemic, and has been required to close various stores under government mandated lockdowns at different times during the year. Most notably, the Company was required to close eleven showrooms in Melbourne for a period of three months.
Despite these temporary closures, trading remained extremely buoyant throughout the year, with written sales orders growing significantly as consumers continued to allocate a significant proportion of discretionary spending toward items for the home.
The Group was able to negotiate rent concessions relating to the showroom closures in the form of either rent free periods, lease extensions or short term rent reductions.
The Group was eligible for the first phase of the Australian Government’s JobKeeper wage subsidy scheme up until September 2020, as well as the New Zealand Government’s equivalent scheme for a shorter period in August 2020. The Group received $3,565,000 in wage subsidies during the first three months of the financial year. After assessing the increase in consumer confidence in Australia created by the Jobkeeper scheme, which resulted in record sales for the Group, the Board and management decided to make a voluntary repayment to the Federal Government of $2,471,000 (being the net benefit after tax of the amount received in the current year)
Climate change
The Company has assessed that climate related risks do not have a significant or material impact on the business.
Outlook
The Company’s future growth will primarily be driven by the continuation of the new store rollout and increasing online penetration, and the Company continues to accelerate initiatives to capture these opportunities.
Although the existing store network is currently impacted by government mandated lockdowns, trading remains strong and the revenue contribution from the store network is supported by strong online revenue growth.
The Directors are mindful that there are significant uncertainties in the current retail environment, due potential future lockdowns, supply chain challenges caused by lockdowns in sourcing countries, and the continuing escalation of global shipping costs, but is confident that the Company is well placed to deal with these challenges.
5
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Company during the year.
Matters subsequent to the end of the financial year
Other than the dividend declared on 5 August 2021 (and discussed above), no other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
Likely developments and expected results of operations
Refer to the Operating and financial review on page 4.
Environmental regulation
The Company is not subject to any significant environmental regulation under Australian Commonwealth or State law.
The Directors are not aware of any particular or significant environmental issues which have been raised in relation to the Group’s operations during the financial year.
Information on directors
| Name: Title: Qualifications: Experience and expertise: Other current directorships: Former directorships (last 3 years): Special responsibilities: Interests in shares: |
John Ingram Independent Non-Executive Chairman AM, FCPA John was appointed to the Board as non-executive Chairman in April 2004. John was formerly Managing Director of Crane Group Limited. Nil Non-executive Chairman of Shriro Holdings Limited (SHM). Member of the Audit and Risk Committee Member of the Remuneration and Human Resources Committee. 360,000 |
|---|---|
| Name: Title: Experience and expertise: Other current directorships: Former directorships (last 3 years): Special responsibilities: Interests in shares: |
Carole Molyneux Independent Non-Executive Director Carole was appointed to the Board in June 2014. Carole has extensive experience in retail and was the Chief Executive Officer of Suzanne Grae, (part of the Sussan Retail Group), for eighteen years until 2013. Nil Independent Non-Executive Director of White Ribbon Australia Chairman of the Remuneration and Human Resources Committee Member of the Audit and Risk Committee 15,500 |
| Name: Title: Experience and expertise: Other current directorships: Former directorships (last 3 years): Special responsibilities: Interests in shares: |
Stephen Goddard Independent Non-Executive Director Stephen was appointed to the Board in March 2018. Stephen is an experienced retailer having held a broad range of senior executive positions in the industry. These include Finance Director and Operations Director for David Jones, founding Managing Director of Officeworks, and various senior management roles with Myer. Independent Non-Executive Chairman and Chairman of Remuneration and Nomination Committee for JB Hifi Limited (JBH) Independent Non-Executive Director and Chairman of the Audit and Risk Committee for both GWA Group Limited (GWA) and Accent Group Limited (AX1) Nil Chairman of the Audit and Risk Committee Member of the Remuneration and Human Resources Committee 6,000 |
6
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Information on directors (continued)
| Name: Title: Qualifications: Experience and expertise: Other current directorships: Former directorships (last 3 years): Special responsibilities: Interests in shares: |
William (Bill) Koeck Independent Non-Executive Director LLB, LLM(Hons), Post Graduate Applied Corporate Finance; admitted UK and Australia Bill was appointed to the Board in August 2020. Bill is an experienced legal adviser with over 40 years of experience in mergers and acquisitions, equity capital markets, private equity, restructuring and corporate governance. Bill is currently a member of the Federal Governments Takeovers Panel. Independent Non-Executive Chairman, Member of Audit Risk and Governance Committee and Chairman of Compensation and Nomination Committee for Coronado Global Resources Inc (CRN) Non-Executive Director of Poulos Bros.Group Nil Member of the Remuneration and Human Resources Committee Member of the Audit and Risk Committee 5,900 |
|
|---|---|---|
| Name: Title: Qualifications: Experience and expertise: Other current directorships: Former directorships (last 3 years): Special responsibilities: Interestsinshares: |
Anthony Scali Managing Director BCom Anthony is Managing Director of Nick Scali Limited. Anthony joined the Company in 1982 after completing a Bachelor of Commerce degree at the University of New South Wales and has almost 40 years' experience in furniture retailing. Nil Nil 11,039,474 |
|
|---|---|---|
'Other current directorships' quoted above are current directorships for listed entities only and exclude directorships of all other types of entities, unless otherwise stated.
'Former directorships (last 3 years)' quoted above are directorships held in the last three years for listed entities only and exclude directorships of all other types of entities, unless otherwise stated.
At the date of this report, no Directors held options over ordinary shares in the Company.
Company Secretary
The Company Secretary and Chief Financial Officer since February 2019 is Christopher Malley. He is a current member of the Institute of Chartered Accountants in England and Wales and began his career in Audit and Advisory with Deloitte in their consumer business practices in London and Sydney. Following ten years with Pepsico International, Christopher’s retail career began with MySale PLC before he joined Nick Scali as the General Manager Finance in November 2017.
Special responsibilities of directors
Audit and Risk Committee
The members of the Audit and Risk Committee are as follows:
-
Stephen Goddard (Chairman)
-
John Ingram
-
William Koeck (appointed 1 August 2020)
-
Carole Molyneux
7
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Remuneration and Human Resources Committee
The members of the Remuneration and Human Resources Committee are as follows:
-
Carole Molyneux (Chairman)
-
Stephen Goddard
-
John Ingram
-
William Koeck (appointed 1 August 2020)
Meetings of directors
The numbers of meetings of the Board and of each Board sub-committee held during the year ended 30 June 2021, and the numbers of meetings attended by each director, were:
| Directors’ Meetings |
Directors’ Meetings |
Remuneration and Human Resources Committee |
Remuneration and Human Resources Committee |
Audit and Risk Committee |
Audit and Risk Committee |
|
|---|---|---|---|---|---|---|
| Held | Attended | Held | Attended | Held | Attended | |
| John Ingram Stephen Goddard William Koeck Carole Molyneux Anthony Scali1 |
10 10 10 10 10 |
10 10 10 10 10 |
1 1 1 1 - |
1 1 1 1 - |
4 4 4 4 - |
4 4 4 4 - |
1 Anthony Scali is not a member of the sub-committees, but was invited to attend these meetings and his attendance was noted in the minutes.
8
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Remuneration report (audited)
The remuneration report details the remuneration arrangements for the key management personnel of the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations. For the purposes of the report, key management personnel are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the business.
1. Details of key management personnel
For the year ended 30 June 2021 the key management personnel (KMPs) of the Group consisted of the following directors:
-
John Ingram
-
Stephen Goddard
-
Non-Executive Chairman
-
Non-Executive Director
-
William Koeck - Non-Executive Director (appointed on 1 August 2020)
-
Carole Molyneux - Non-Executive Director Anthony Scali - Managing Director & Chief Executive Officer
And the following executives:
-
Christopher Malley - Chief Financial Officer & Company Secretary
-
John Austin - Chief Operating Officer (appointed on 1 July 2020)
2. Remuneration strategy
The quality of Nick Scali Limited’s directors and executives is a major factor in the overall performance of the Group. To this end, the Company believes that an appropriately structured remuneration strategy underpins a performance based culture which in turn drives shareholder returns. The Group’s remuneration strategy is therefore designed to attract and retain high quality and committed non-executive directors and employees.
The executive remuneration and reward framework has two components:
-
fixed remuneration comprising of salary and superannuation
-
variable incentives comprising short-term incentives (STIs) in the form of a cash based reward and long-term incentives (LTIs) in the form of an equity rewards
The variable incentives are designed to deliver value to executives for performance against a combination of Company profitability and achievement against strategic goals. Short-term incentives motivate employees to achieve outstanding performance and are based on current year predetermined key performance indicators (KPIs) such as profit after tax, and non-financial activities that achieve short to medium term objectives, while long-term incentives align employees with shareholder interests and are based on maintaining long-term shareholder value using performance measures such as EPS.
3. Remuneration and Human Resources Committee
The Remuneration and Human Resources Committee currently consists of the non-executive Board members and is responsible for:
-
reviewing remuneration arrangements and succession planning of senior management, including the Managing Director and engaging external compensation consultants if necessary.
-
reviewing and approving any discretionary component of short and long-term incentives for the Managing Director and senior executives.
-
recommending to the Board any increase in the remuneration of existing senior employees of the Group for which Board approval is required.
-
recommending to the Board the remuneration of new senior executives appointed by the Group.
-
the setting of overall guidelines for Human Resources policy, within which Senior Management determines specific policies.
-
reviewing the performance of the Board and its sub-committees, with the advice of external parties if appropriate.
The Committee has met once in the last twelve months. In addition, matters for consideration by the Committee have been dealt with during various Board meetings, where all Remuneration and Human Resources Committee members were in attendance.
9
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
4. Remuneration structure
In accordance with corporate governance best practices, the remuneration structures for non-executive directors and executive are separate.
4.1 Non-executive directors’ remuneration
Non-executive directors are paid a fixed annual fee, which is periodically reviewed. Non-executive directors do not receive any variable renumeration and they are not entitled to participate in the Executive Performance Rights Plan.
Non-executive chairman and directors’ fees remained unchanged for the year ended 30 June 2021 as reflected below:
| 2021 | 2020 | |
|---|---|---|
| $ | $ | |
| Base fee for Non-Executive Chairman | 200,000 | 200,000 |
| Base fee for Non-Executive Director | 100,000 | 100,000 |
| Additional fee for Audit and Risk Committee Chairman | 17,000 | 17,000 |
| Additional fee for Audit and Risk Committee Member | 5,000 | 5,000 |
| Additional fee for Remuneration and Human Resources Committee Chairman | 7,000 | 7,000 |
| Additional fee for Remuneration and Human Resources Committee Member | 3,000 | 3,000 |
The pool for non-executive directors’ fees is capped at $750,000 per year as approved by shareholders at the Company’s Annual General Meeting in October 2015.
4.2 Executive remuneration
The Group provides appropriate rewards to attract and retain key personnel. Base salaries, STIs and LTIs are established by the Remuneration and Human Resources Committee for each executive having regard to the nature of each role, the experience of the individual employee and the performance of the individual, and are then approved by the Board. External consultants are engaged as appropriate and market information is used to benchmark executive remuneration.
4.2.1 Service agreements
Details of the service agreements between the Company and executives considered KMPs, are as follows:
| Name | Title | Term of agreement | Base salary including superannuation |
Termination Benefit |
|---|---|---|---|---|
| Anthony Scali | Managing Director | Ongoing, commencing 24 May 2004 |
$750,000 | - |
| Christopher Malley | Chief Financial Officer & Company Secretary |
Ongoing, commencing 6 February 2019 |
$300,000 | 3 month’s base salary |
| John Austin | Chief Operating Officer | Ongoing, commencing 1 July 2020 |
$300,000 | 3 month’s base salary |
4.2.2 Remuneration mix
The relative proportions and components of the total remuneration opportunity for the executives considered to be key management personnel (KMPs) for the 2021 financial year were:
| Base | (Fixed) | STI (Variable) | STI (Variable) | LTI (Variable) | LTI (Variable) | Total | ||
|---|---|---|---|---|---|---|---|---|
| Name | $ | % of Total |
$ | % of Total |
$ | % of Total |
$ | % of Total |
| Anthony Scali | 750,000 | 50 | 750,000 | 50 | - | - | 1,500,000 | 100 |
| Christopher Malley | 300,000 | 50 | 150,000 | 25 | 150,000 | 25 | 600,000 | 100 |
| John Austin | 300,000 | 67 | 150,000 | 33 | - | - | 450,000 | 100 |
10
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
4.2.3 Fixed remuneration – Base Salary
Fixed compensation is set to provide a base level of compensation which is appropriate to the position and responsibility and is competitive in the market. Fixed compensation is reviewed annually, with effect from 1 September each year, by the Remuneration and Human Resources Committee with reference to the performance of both the business and the individual, the individuals skills and experience, comparative market compensation and where appropriate, external advice.
The Group provides superannuation contributions in line with statutory obligations with benefits being contributed to the employee’s chosen superannuation fund.
4.2.4 Variable remuneration – Short-term incentives (STI)
The Company operates annual short-term incentive programs that reward KMPs on the achievement of predetermined KPIs established each financial year, according to the accountabilities of their role and its impact on the Group's performance. KPIs include profit targets and personal performance criteria which are set to incentivise superior performance. Using KPIs which include profit targets ensures that variable rewards are paid only when value is created for shareholders and Group profitability meets or exceeds a level approved by the Board. STIs are linked to KPIs on a sliding scale which is established at the beginning of each financial year. The STIs are paid in the form of cash bonuses and the Remuneration and Human Resources Committee is responsible for assessing whether the KPIs are met and the STIs are payable.
The Managing Director may also recommend to the Board discretionary bonuses in exceptional circumstances to reward contributions from high performing employees.
The following table shows the STI cash bonus target and the amount achieved for each KMP in the years ended 30 June 2021 and 30 June 2020:
| STI Target | STI Achieved | |||||
|---|---|---|---|---|---|---|
| Year ended 30 June 2021 |
Total | Financial KPIs1 |
Non financial KPIs |
Total | Financial KPIs1 |
Non financial KPIs |
| $ | % | % | $ | % | % | |
| Anthony Scali | 750,000 | 80% | 20% | 750,000 | 80% | 20% |
| Christopher Malley | 150,000 | 100% | - | 150,000 | 100% | - |
| John Austin | 150,000 | 100% | - | 150,000 | 100% |
| STI Target | STI Achieved | |||||||
|---|---|---|---|---|---|---|---|---|
| Year ended 30 June 2020 |
Total | Financial KPIs1 |
Non Financial KPIs |
Total | Financial KPIs1 |
Non Financial KPIs |
||
| $ | % | % | $ | % | % | |||
| Anthony Scali | 750,000 | 80% | 20% | - | - | - | ||
| Christopher Malley | 150,000 | 100% | - | - | - | - |
1 Financial KPIs include net profit before tax
4.2.5 Variable remuneration – Long-term incentives (LTI)
Long-term incentives, in the form of the share rights offered under the Executive Performance Rights Plan (EPRP), are provided to employees in order to align remuneration with the creation of shareholder value over the long-term. The EPRP is only made available to executives and other employees who have been employed for more than 12 months who are able to influence the generation of shareholder value and who have a direct impact on the Group performance against relevant longterm performance targets.
The Board has determined earnings per share (EPS) growth to be the most appropriate measure of long term performance. Under the EPRP, employees are granted rights to ordinary shares that will vest after a period of three years subject to the achievement of specific levels of EPS growth. EPS is based on the Group’s underlying profit after tax and before non-recurring items, as determined by the Board.
11
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
Under the EPRP the number of rights exercisable at the end of the vesting period is dependent on the level of EPS growth achieved by the Company, as follows:
| EPS growth (CAGR, 3Yr) | Percentage of rights exercisable |
|---|---|
| Less than 5% | Nil |
| 5% | 50% |
| Greater than 5%, but less than 10% | Pro rata between 50% and 100% |
| 10%, or greater | 100% |
The number of rights granted is calculated by taking the relevant executive’s fixed annual remuneration and multiplying it by the relevant predetermined LTI entitlement percentage of fixed remuneration and then dividing this by the Group’s volume weighted average share price for the four week period prior to the date of the release of the Group’s full year results.
Rights to ordinary shares may also be granted in accordance with the EPRP as a retention award where the only performance condition is continued employment with the Group at the vesting date. No such retention rights were awarded during the year ended 30 June 2021.
If the minimum level of EPS growth is not met or if the participant ceases to be employed by the Group, any unvested rights will immediately lapse unless otherwise determined by the Board.
There is no exercise price for shares granted under the EPRP and the employees are able to exercise their rights up to two years following the vesting date, after which time the rights will lapse. In the event of a takeover offer for the Company, the rights may, at the discretion of the Board, vest in accordance with an assessment of performance with the performance period pro-rated to the date of the takeover offer
The LTI entitlement of executives considered KMPs is calculated as a percentage of fixed annual remuneration for the year ended 30 June 2021 as follows:
| KMP | LTI entitlement of fixed | Years of Service | LTI entitlement year |
|---|---|---|---|
| remuneration | ended 30 June 2021 | ||
| Anthony Scali | 0% | 39 | 0% |
| Christopher Malley | 50% | 3 | 50% |
| John Austin | 50% | 1 | 0% |
Employees who have been granted rights are prohibited from entering into transactions to limit the economic risk of such rights whether through a derivative, hedge or similar arrangement. In addition, employees are prohibited from entering into any margin lending arrangements in respect of shares in the Company where those shares are offered as security for the lending arrangement.
4.2.6 Performance rights granted
The terms and conditions of each grant of performance rights to ordinary shares affecting the remuneration of employees in this financial year or future reporting years are as follows:
| Grant reference |
Grant date1 |
Vesting and exercisable date |
Expiry date | Exercise price ($) |
Fair value per right at grant date ($) |
Vested and exercised 30 June 2021 (No.) |
|
|---|---|---|---|---|---|---|---|
| FY21/23 | 14 | Sep 2020 | Aug 20232 |
30 Jun 2025 | 0.00 | 6.61 | - |
| FY20/22 | 13 | Sep 2019 | Aug 20222 |
30 Jun 2024 | 0.00 | 5.17 | - |
| FY19/21 | 31 | Aug 2018 | 5 Aug 2021 |
30 Jun 2023 |
0.00 | 5.39 | - |
1 The grant date is the date at which the performance rights are communicated to the employees. The effective date of the grant, from which the performance hurdles are measured, is the first day of the financial year in which the grant is made.
2 The exact vesting and exercisable date for rights that have not yet vested is currently indeterminate, and depends on the date of meeting at which the Board can confirm the achievement of the long-term performance hurdles. This is typically four to six weeks following the end of the financial year.
12
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
4.2.7 Performance rights holding
The table below sets out the balance of performance rights held by executives considered KMPs.
| Balance 30 June 2020 |
Granted | Vested and Exercised |
Forfeited | Balance 30 June 2021 |
||
|---|---|---|---|---|---|---|
| Anthony Scali | - | - | - | - | - | |
| Christopher Malley | 23,810 | 21,898 | - | - | 45,708 | |
| John Austin2 | - | - | - | - | - | |
| Balance 30 June 2019 |
Granted | Vested and Exercised |
Forfeited | Balance 30 June 2020 |
||
| Anthony Scali | - | - | - | - | - | |
| Kevin Fine1 | 33,169 | - | (33,169) | - | - | |
| Christopher Malley | - | 23,810 | - | - | 23,810 |
1 Kevin Fine resigned as Chief Financial Officer and Company Secretary on 6 February 2019.
1 John Austin was appointed as Chief Operating Officer on 1 July 2020.
4.3 Group performance
The table below sets out the financial performance of the Group over the past five years:
| 2017 | 2018 | 2019 | 2020 | 2021 | CAGR (%) |
||
|---|---|---|---|---|---|---|---|
| Revenue | $m | 232.9 | 250.8 | 268.0 | 262.5 | 373.0 | 12.5 |
| EBITDA | $m | 55.7 | 62.8 | 64.1 | 96.9 | 158.5 | 29.9 |
| Net profit after tax | $m | 37.2 | 41.0 | 42.1 | 42.1 | 84.2 | 22.7 |
| Earnings per share | Cents | 46.0 | 50.6 | 52.0 | 51.9 | 104.0 | 22.6 |
| Ordinary dividends per share | Cents | 34.0 | 40.0 | 45.0 | 47.5 | 65.0 | 17.6 |
| Share price at financial year end | $ | 6.09 | 6.73 | 6.26 | 6.48 | 11.72 | 17.8 |
| Stores | No.of | 45 | 51 | 57 | 58 | 61 | |
| Basic earnings per share growth | % | 42.4 | 10.1 | 2.8 | 0.4 | 100.4 |
13
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
4.4 Remuneration outcomes
The tables below set out the remuneration outcomes for the KMPs for the years ended 30 June 2021 and 30 June 2020 respectively:
| Salary and fees |
Post- | |||||
|---|---|---|---|---|---|---|
| Short-term | Share-based | employment | Long-term | |||
| Year ended | benefits | payments | benefits | benefits | ||
| 30 June 2021 | Cash | Share | Long service | |||
| Incentive | Rights | Superannuation | leave |
Total | ||
| $ | $ | $ | $ | $ | $ | |
| Non-Executive Directors: John Ingram William Koeck1 Carole Molyneux Stephen Goddard Executive Directors: Anthony Scali3 Other Key Management Personnel: Christopher Malley3 John Austin2 |
182,648 90,411 102,283 109,589 803,723 308,723 288,723 1,886,100 |
- - - - 750,000 150,000 150,000 |
- - - - - 82,938 - |
17,352 8,589 9,717 10,411 21,277 21,277 21,277 |
- - - 11,852 - - |
200,000 99,000 112,000 120,000 1,586,852 562,938 460,000 |
| 1,050,000 | 82,938 | 109,900 | 11,852 | 3,140,790 |
1 William Koeck was appointed as a Non-executive Director on 1 August 2020
2 John Austin was appointed as Chief Operating Officer on 1 July 2020
3 The voluntary 30% reduction to remuneration accepted by executives for the period 1 April 2020 to 30 June 2020, in response to the Covid-19 crisis was, repaid as an ex-gratia payment in September 2020.
| Post- | ||||||
|---|---|---|---|---|---|---|
| Salary and | Short-term | Share-based | employment | Long-term | ||
| Year ended | fees |
benefits | payments | benefits | benefits | |
| 30 June 2020 | Cash | Share | Long service | |||
| Incentive | Rights | Superannuation | leave | Total | ||
| $ | $ | $ | $ | $ | $ | |
| Non-Executive Directors: John Ingram2 Greg Laurie1 Carole Molyneux2 Stephen Goddard2 Executive Directors: Anthony Scali2 Other Key Management Personnel: Christopher Malley2 |
168,950 82,192 94,612 92,511 692,833 263,894 |
- - - - - - |
- - - - - 27,369 |
16,050 7,808 8,988 8,789 21,003 21,003 |
- - - - 12,007 - |
185,000 90,000 103,600 101,300 725,843 312,266 |
| 1,394,992 | - | 27,369 | 83,641 | 12,007 | 1,518,009 |
1 Greg Laurie ceased to be a Non-executive Director on 23 March 2020
2 In response to the Covid-19 crisis, Directors and executives accepted a voluntary 30% reduction to remuneration for the period 1 April 2020 to 30 June 2020
14
Nick Scali Limited Directors' report 30 June 2021
==> picture [95 x 33] intentionally omitted <==
4.5 Additional disclosures relating to key management personnel
Interest in the Shares of the Company
The beneficial interest of each director in the contributed equity of the Company are as follows:
| Received as | |||||
|---|---|---|---|---|---|
| Balance at | Balance at | ||||
| part of | Purchases | Disposals | |||
| 30 June 2020 | 30 June 2021 | ||||
| remuneration | |||||
| Ordinary shares John Ingram Stephen Goddard William Koeck Carole Molyneux Scali Consolidated Pty Ltd1 |
360,000 6,000 - 15,500 11,039,474 |
- - - - - |
- - 5,900 - - |
- - - - - - |
360,000 6,000 5,900 15,500 11,039,474 |
| 11,420,974 | - | 5,900 | 11,426,874 |
1 Scali Consolidated Pty Ltd is a director related entity of Anthony Scali.
This concludes the remuneration report, which has been audited.
Indemnity and insurance of officers
During the financial year, the Company has indemnified all the directors and executive officers against certain liabilities incurred as such by a director or officer, while acting in that capacity. The premiums have not been determined on an individual director or officer basis.
The directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the directors’ and officers’ liability insurance contract, as such disclosure is prohibited under the terms of the contract.
No other agreement to indemnify directors or officers have been entered into, nor have any payments in relation to indemnification been made, during or since the end of the financial year, by the Company.
Indemnity and insurance of auditor
To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young Australia (EY), as part of the terms of audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount) – except for any loss in respect of any matters which are finally determined to have resulted from EY’s negligent, wrongful or wilful acts or omissions. No payment has been made to indemnify EY during or since the financial year.
Proceedings on behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.
Officers of the Company who are former partners of Ernst & Young
There are no officers of the Company who are former partners of Ernst & Young.
Corporate Governance Statement
Nick Scali Limited’s Corporate Governance Statement discloses how the Company complies with the recommendations of the ASX Corporate Governance Council (4th Edition) and sets out the Group’s main corporate governance practices. This statement has been approved by the Board and is current as at 30 June 2021. The Corporate Governance Statement of Nick Scali Limited can be found on the Company’s website: www.nickscali.com.au/corporate-governance.
Rounding of amounts
The Company is of a kind referred to in Class Order 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.
15
Nick Scali Limited Directors' Report 30 June 2021
==> picture [95 x 32] intentionally omitted <==
Non-audit services
The Company may decide to employ the Company’s auditor, or its network firms, for non-audit services where their skills and expertise are considered relevant.
During the year ended 30 June 2021, Ernst & Young Australia performed due diligence services on a potential acquisition and provided tax compliance services. Details of the amount paid to the auditor for non-audit services are set out below.
| Tax compliance services Due diligence |
$ 30,936 145,000 |
|---|---|
| 175,936 |
The directors are satisfied that the provisions of non-audit services are compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature and scope of all non-audit services provided was approved by the Audit and Risk Committee, and the directors are satisfied that the services provided do not compromise the integrity and objectivity of the Company’s auditor for the following reasons:
-
none of the services required the auditor to review or audit the auditors own work
-
none of the services required the auditor to act in a management or decision-making capacity for the Company
-
none of the services required the auditor to act as an advocate for the Company
-
none of the services involved the auditor jointly sharing in the economic risks and rewards of the Company
-
a declaration required by section 307C of the Corporations Act 2001 confirming their independence has been received from Ernst & Young Australia
Auditor's independence declaration
The directors received the declaration from the auditor of Nick Scali Limited and is included on page 17 of the Financial Statements.
Auditor
Ernst & Young Australia continues in office in accordance with section 327 of the Corporations Act 2001.
This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [160 x 83] intentionally omitted <==
______John Ingram Chairman 5 August 2021 Sydney
==> picture [135 x 68] intentionally omitted <==
______Anthony Scali Managing Director
16
==> picture [86 x 100] intentionally omitted <==
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Auditor’s Independence Declaration to the Directors of Nick Scali Limited
As lead auditor for the audit of the financial report of Nick Scali Limited for the financial year ended 30 June 2021, I declare to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the audit ; and
-
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Nick Scali Limited and the entities it controlled during the financial year.
==> picture [145 x 54] intentionally omitted <==
Ernst & Young
==> picture [113 x 42] intentionally omitted <==
Lisa Nijssen-Smith Partner 5 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Nick Scali Limited Consolidated statement of comprehensive income For the year ended 30 June 2021
==> picture [96 x 31] intentionally omitted <==
| Note Revenue from contracts with customers 3 Cost of goods sold Gross profit Other income 3 Expenses Marketing expenses Employment expenses 4 General and administration expenses Property expenses 4 Distribution expenses Depreciation and amortisation Finance costs Profit before income tax expense Income tax expense 5 Profit after income tax expense for the year attributable to the owners of Nick Scali Limited Other comprehensive income Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations Net change in the fair value of cash flow hedges taken to equity, net of tax Other comprehensive income for the year, net of tax Total comprehensive income for the year attributable to the owners of Nick Scali Limited Basic earnings per share 6 Diluted earnings per share 6 |
2021 $'000 373,040 (136,285) |
2020 $'000 262,480 (97,817) |
|---|---|---|
| 236,755 | 164,663 | |
| 1,582 (16,217) (46,124) (10,417) (5,216) (1,322) (30,870) (6,958) |
4,790 (18,498) (37,411) (10,795) (3,543) (1,635) (29,987) (7,432) |
|
| 121,213 (36,972) |
60,152 (18,076) |
|
| 84,241 13 4,858 |
42,076 (10) (4,235) |
|
| 4,871 | (4,245) | |
| 89,112 | 37,831 | |
| Cents 104.0 104.0 |
Cents 51.9 51.9 |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes
18
Nick Scali Limited Consolidated statement of financial position As at 30 June 2021
==> picture [96 x 32] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents 9 Receivables 10 Inventories 11 Other financial assets 19 Prepayments Total current assets Non-current assets Land and buildings 12 Plant and equipment 12 Right-of-use assets 13 Deferred tax 5 Intangibles 14 Total non-current assets Total assets Liabilities Current liabilities Borrowings 15 Payables 16 Lease liabilities 13 Deferred revenue 17 Current tax liabilities Provisions 18 Other financial liabilities 19 Total current liabilities Non-current liabilities Borrowings 15 Lease liabilities 13 Deferred revenue 17 Provisions 18 Total non-current liabilities Total liabilities Net assets Equity Issued capital 20 Reserves 21 Retained profits Total equity |
2021 $'000 106,892 1,694 46,733 1,565 2,382 |
2020 $'000 63,037 2,571 36,273 - 2,091 |
|---|---|---|
| 159,266 | 103,972 | |
| 83,413 15,215 170,904 5,334 2,691 |
74,488 15,134 161,734 7,041 2,425 |
|
| 277,557 | 260,822 | |
| 436,823 | 364,794 | |
| 15,500 22,075 27,309 51,895 15,588 3,593 - |
2,300 18,020 23,434 40,243 5,587 3,222 5,371 |
|
| 135,960 | 98,177 | |
| 18,162 166,009 1,272 1,394 |
31,362 157,769 620 1,452 |
|
| 186,837 | 191,203 | |
| 322,797 | 289,380 | |
| 114,026 | 75,414 | |
| 3,364 958 109,704 |
3,364 (4,038) 76,088 |
|
| 114,026 | 75,414 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
19
Nick Scali Limited Consolidated statement of changes in equity For the year ended 30 June 2021
==> picture [95 x 32] intentionally omitted <==
| Balance at 1 July 2019 Adjustment to opening balance for adoption of AASB16 Adjusted opening balance at 1 July 2020 Profit after income tax expense for the year Other comprehensive income for the year, net of tax Total comprehensive income for the year Employee share rights recognised under EPRP (Note 31) Dividends paid (Note 7) Balance at 30 June 2020 |
Issued Capital $'000 3,364 - 3,364 |
Equity benefits reserve $'000 (29) - (29) |
Capital profits reserve $'000 78 - 78 |
Cash flow hedge reserve $'000 475 - 475 |
Foreign exchange reserve $'000 6 - 6 |
Retained profits $'000 81,289 (10,827) 70,462 |
Total equity $'000 85,183 (10,827) 74,356 |
|---|---|---|---|---|---|---|---|
| - - |
- - |
- - |
- (4,235) |
- (10) |
42,076 - |
42,076 (4,245) |
|
| - - - |
- (323) - |
- - - |
(4,235) - - |
(10) - - |
42,076 - (36,450) |
37,831 (323) (36,450) |
|
| 3,364 | (352) | 78 | (3,760) | (4) | 76,088 | 75,414 |
| Balance at 1 July 2020 Profit after income tax expense for the year Other comprehensive income for the year, net of tax Total comprehensive income for the year Employee share rights recognised under EPRP (Note 31) Dividends paid (Note 7) Balance at 30 June 2021 |
Issued capital $'000 3,364 - - - - - 3,364 |
Equity benefits reserve $'000 (352) |
Capital profits reserve $'000 78 |
Cash flow hedge reserve $'000 (3,760) |
Foreign exchange reserve $'000 (4) |
Retained profits $'000 76,088 |
Total equity $'000 75,414 |
|---|---|---|---|---|---|---|---|
| - - |
- - |
- 4,858 |
- 13 |
84,241 - |
84,241 4,871 |
||
| - 125 - |
- - - |
4,858 - - |
13 - - |
84,241 - (50,625) |
89,112 125 (50,625) |
||
| (227) | 78 | 1,098 | 9 | 109,704 | 114,026 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
20
Nick Scali Limited Consolidated statement of cash flows For the year ended 30 June 2021
==> picture [95 x 32] intentionally omitted <==
| Note Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest received Income tax payments Net cash from operating activities 8 Cash flows from investing activities Purchase of property, plant and equipment Proceeds from the sale of property, plant and equipment Net cash from investing activities Cash flows from financing activities Payment of dividends on ordinary shares 7 Repayment of lease liabilities 13 Interest payments - lease liabilities 13 Interest payments - borrowings Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Cash and cash equivalents at the end of the financial year 9 |
2021 $'000 426,170 (258,777) |
2020 $'000 304,490 (199,183) |
|
|---|---|---|---|
| 167,393 367 (27,332) |
105,307 501 (13,630) |
||
| 140,428 | 92,178 | ||
| (15,637) 22 |
(8,645) 9,768 |
||
| (15,615) | 1,123 | ||
| (50,625) (23,594) (6,208) (531) |
(36,450) (22,796) (6,512) (790) |
||
| (80,958) | (66,548) | ||
| 43,855 63,037 |
26,753 36,284 |
||
| 106,892 | 63,037 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
21
Nick Scali Limited Contents of the notes to the consolidated financial statements For the year ended 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Contents of the notes to the financial statements
| Note | 1. Basis of preparation | 23 |
|---|---|---|
| Note | 1. Basis of preparation (continued) | 24 |
| Note | 2. Segment information | 24 |
| Note | 3. Revenue | 24 |
| Note | 4. Expenses | 25 |
| Note | 5. Income tax expense | 26 |
| Note | 6. Earnings per share | 27 |
| Note | 7. Dividends | 27 |
| Note | 8. Reconciliation of profit after income tax to net cash from operating activities | 28 |
| Note | 9. Cash and cash equivalents | 29 |
| Note | 10. Receivables | 29 |
| Note | 11. Inventories | 29 |
| Note | 12. Property, plant and equipment | 30 |
| Note | 13. Leases | 31 |
| Note | 14. Intangibles | 33 |
| Note | 15. Borrowings | 33 |
| Note | 16. Payables | 34 |
| Note | 17. Deferred revenue | 34 |
| Note | 18. Provisions | 35 |
| Note | 19. Other financial assets and liabilities | 36 |
| Note | 20. Issued capital | 36 |
| Note | 21. Equity - Reserves | 37 |
| Note | 21. Equity – Reserves (continued) | 38 |
| Note | 22 Financing facilities | 38 |
| Note | 23. Financial instruments | 38 |
| Note | 25. Key management personnel | 42 |
| Note | 26. Remuneration of auditors | 42 |
| Note | 27. Contingent liabilities | 42 |
| Note | 28. Commitments | 42 |
| Note | 29. Related party transactions | 43 |
| Note | 30. Significant events after the reporting period | 43 |
| Note | 31. Share-based payments | 43 |
| Note | 32. Controlled entities | 44 |
| Note | 33. Parent entity information | 44 |
| Note | 34. Summary of other significant accounting policies | 45 |
22
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 1. Basis of preparation
Corporate information
Nick Scali Limited (the Company or the parent) is a for profit company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Stock Exchange.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IASB'). The financial statements have been prepared under the historical cost convention, except for derivative financial instruments, which have been prepared at fair value. The financial report was authorised for issue in accordance with a resolution of the directors on 5 August 2021.
Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 30 June 2021. A subsidiary is an entity that is controlled by the Company. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
The financial statements of the subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intercompany transactions, balances and unrealised gains on transactions between the Company and its subsidiaries are eliminated. Accounting policies of the subsidiaries are consistent with the policies adopted by the Company.
Changes in accounting policies, accounting standards and interpretations
The accounting policies adopted in the preparation of the annual financial statements are consistent with those followed in the preparation of the annual financial statements for the period 30 June 2020.
The Group is currently assessing the impact of the recently published IFRIC agenda decision which was published in June 2021 in relation to the accounting treatment when determining net realisable value of inventories. Based on preliminary analysis performed, the Group expects the impact of the adoption of the IFRIC agenda decision to be immaterial. The Group expects to complete the implementation of the above IFRIC agenda decision by 31 December 2021.
Significant accounting judgements, estimates and assumptions
In the process of applying the Company’s accounting policies, management has made judgements, estimates and assumptions. All judgements, estimates and assumptions made are believed to be reasonable, based on the most current information available to management. Actual results may differ from these judgements, estimates and assumptions. Judgements, estimates and assumptions which have the most significant effect on the amounts recognised in the financial statements:
Impairment of goodwill
The Company determines whether goodwill is impaired on an annual basis. This requires an estimation of the recoverable amount of the cash-generating unit to which the goodwill is allocated. The assumptions used in this estimation of recoverable amount and the carrying amount of goodwill is discussed in the financial report.
Lease term of contracts with renewable options
The Company determines the lease term to be the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain that the option will be exercised. In assessing the likelihood of a lease option being exercised, the Company considers the costs of termination, the extent of any leasehold improvements, the strategic importance of the lease location and the current market rent for the site.
Estimation of useful lives of assets
The estimation of the useful lives of assets has been based on historical experience as well as consideration of lease terms (for assets used in or affixed to leased premises) and replacement policies (for motor vehicles). In addition, the condition of the assets is assessed at least once per year and considered against the remaining useful life. Adjustments to useful lives are made when considered necessary.
23
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 1. Basis of preparation (continued)
Net realisable value of inventory
Inventories are valued at the lower of cost and net realisable value. Weighted average cost is used to value inventories. Costs incurred in bringing each product to its present location and condition including freight, cartage and import duties are included in the cost of finished goods.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale. Judgment is applied in assessing the net realisable value.
Note 2. Segment information
The Company has identified the Managing Director and the Board of Directors as the chief operating decision makers. The Company has one reportable segment being the retailing of furniture in Australia and New Zealand.
Note 3. Revenue
| Revenue Revenue from contracts with customers Other income Net gain on disposal of property, plant and equipment Net gain on disposal of right-of-use asset and remeasurement of lease liability Rental income Interest income Sundry income |
2021 $'000 373,040 |
2020 $'000 262,480 |
|---|---|---|
| 14 - 783 367 418 |
1,794 1,073 1,154 501 268 |
|
| 1,582 | 4,790 |
Recognition and measurement – Revenue and income recognition
Revenue from contracts with customers is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. Contracts with customers provide for both the sale of goods and the provision of accidental damage warranties, and the timing of the recognition of revenue of these separate components is as follows:
Sale of goods
When recognising revenue in relation to the sale of goods to customers, the key performance obligation of the Group is considered to be the delivery of the goods to the customer, and revenue is recognised at the time of delivery of the goods to the customer.
Accidental damage warranties
When recognising revenue in relation to ADWs, the key performance obligation of the Group extends over the term of the warranty, and consequently revenue is recognised over the term of warranty, weighted according to the expected occurrence of the performance obligations.
24
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 4. Expenses
| Profit before income tax includes the following specific expenses: Included within employee expenses Salaries and wages Government wage subsidies received as a consequence of Covid-19 Voluntary repayment of government wage subsidies Superannuation contributions Share-based payments Included within property expenses Short-term and low value lease payments Rent concessions received as a consequence of Covid-19 Number of employees Number of full-time and part-time employees at balance date |
2021 2020 $'000 $'000 33,805 32,493 (3,565) (3,915) 2,471 - 3,265 2,972 210 120 |
|---|---|
| 697 817 (624) (2,263) |
|
| 2021 2020 541 477 |
25
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 5. Income tax expense
| Income tax expense Current income tax charge Adjustments in respect of current income tax of previous years Relating to origination and reversal of temporary differences Aggregate income tax expense Numerical reconciliation of income tax expense and tax at the statutory rate Profit before income tax expense Tax at the statutory tax rate of 30% Adjustments in respect of current income tax of previous years Adjustment for difference in overseas tax rates Adjustment for share rights exercised Adjustment for voluntary repayment of government wage subsidies Other items Income tax expense Deferred tax recognised comprises temporary differences attributable to: Right-of-use assets Lease liabilities Deferred capital gains Property, plant and equipment Employee entitlements Cashflow hedge (Note 23) Other Total deferred tax asset |
2021 $'000 37,527 (94) (461) |
2020 $'000 18,501 (105) (320) |
|---|---|---|
| 36,972 | 18,076 | |
| 121,213 | 60,152 | |
| 36,369 (94) (23) (105) 741 84 |
18,045 (105) (3) (133) - 272 |
|
| 36,972 | 18,076 | |
| (50,812) 57,480 (1,612) (1,550) 1,153 (469) 1,144 |
(48,059) 54,055 (1,612) (1,135) 1,023 1,611 1,158 |
|
| 5,334 | 7,041 |
Deferred tax recognised comprises temporary differences attributable to:
Recognition and measurement - Income tax
Current tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax, assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss. Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
26
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 6. Earnings per share
| Profit after income tax attributable to the owners of Nick Scali Limited Weighted average number of ordinary shares used in calculating basic earnings per share Weighted average number of ordinary shares used in calculating diluted earnings per share Basic earnings per share Diluted earnings per share |
2021 $'000 84,241 |
2020 $'000 42,076 |
|---|---|---|
| Number 81,000,000 |
Number 81,000,000 |
|
| 81,000,000 | 81,000,000 | |
| Cents 104.0 104.0 |
Cents 51.9 51.9 |
Recognition and measurement - Earnings per share
Basic earnings per share
Basic earnings per share (EPS) is calculated as net profit attributable to members, adjusted to exclude costs of servicing equity (other than dividends), divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share
Diluted EPS adjusts the basic EPS to take account of the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and other costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration.
Note 7. Dividends
Dividends
Dividends paid during the financial year were as follows:
| Final fully franked dividend for 30 June 2020: 22.5 cents (2019: 20.0 cents) Interim fully franked dividend for 30 June 2021: 40.0 cents (2020: 25.0 cents) |
2021 $'000 18,225 32,400 |
2020 $'000 16,200 20,250 |
|---|---|---|
| 50,625 | 36,450 |
In addition to the above dividend, since the end of the financial year directors have declared a final fully franked dividend of 25.0 cents per fully paid ordinary share to be paid on 25 October 2021 out of retained profits at 30 June 2021.
27
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 7. Dividends (continued)
Franking credits
| Franking credits available at the reporting date based on a tax rate of 30% Franking credits that will arise from the payment of the amount of the provision for income tax at the reporting date based on a tax rate of 30% Franking credits available for subsequent financial years based on a tax rate of 30% Franking credits available for future reporting periods based on a tax rate of 30% |
2021 $'000 36,011 15,457 51,468 |
2020 $'000 30,726 5,425 |
|---|---|---|
| 36,151 | ||
| 42,789 | 28,340 |
The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:
-
franking credits that will arise from the payment of the amount of the provision for income tax at the reporting date
-
franking debits that will arise from the payment of dividends recognised as a liability at the reporting date
-
franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date
The tax rate at which paid dividends have been franked is 30% (30 June 2020: 30%). Dividends declared and unpaid will be franked at the rate of 30% (30 June 2020: 30%).
Note 8. Reconciliation of profit after income tax to net cash from operating activities
| Profit after income tax expense for the year Adjustments for: Depreciation and amortisation expense Net gain on disposal of property, plant and equipment Share-based payments Interest expense Net foreign currency differences Net fair value change on derivatives Change in operating assets and liabilities: Decrease/(increase) in trade and other receivables (Increase)/decrease in inventories Decrease/(increase) in deferred tax Increase in prepayments (Increase) in value of other financial asset and decrease of other financial liability Increase/(decrease) in trade and other payables Increase in deferred revenue Increase in provision for income tax Increase/(decrease) in other provisions Net cash from operating activities |
2021 $'000 84,241 30,870 145 105 6,739 140 4,858 877 (10,460) 1,707 (291) (6,936) 5,813 12,304 10,001 315 |
2020 $'000 42,076 29,987 (1,794) (323) 4,291 177 (4,235) (1,463) 1,324 (2,593) (222) 6,050 (537) 14,369 5,225 (154) |
|---|---|---|
| 140,428 | 92,178 |
28
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 9. Cash and cash equivalents
| Cash at bank and on hand Short-term deposits |
2021 $'000 50,045 56,847 106,892 |
2020 $'000 18,053 44,984 63,037 |
|---|---|---|
Recognition and measurement - Cash and cash equivalents
Cash and short-term deposits in the statement of financial position comprise cash at bank and on hand and short-term deposits with an original maturity of three months or less. For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above.
Note 10. Receivables
| Trade debtors Other debtors |
2021 $'000 189 1,505 1,694 |
2020 $'000 140 2,431 |
|---|---|---|
| 2,571 |
Trade receivables are initially recognised at fair value, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.
During the year ended 30 June 2021, $2,160 (2021:$35,756) was recognised as an expense for expected credit losses.
Other debtors includes receivables from suppliers and GST paid in advance as required in New Zealand. These are noninterest bearing and are due for settlement between 30 and 90 days.
Note 11. Inventories
| Finished goods Stock in transit - at cost |
2021 $'000 34,987 11,746 |
2020 $'000 28,576 7,697 |
|---|---|---|
| 46,733 | 36,273 |
During the year ended 30 June 2021, $620,000 (2020: expense of $746,000) was recognised as reduction in cost of goods sold for inventories carried at net realisable value.
Recognition and measurement - Inventories
Inventories are valued at the lower of cost and net realisable value. Weighted average cost is used to value inventories. Costs incurred in bringing each product to its present location and condition includes purchase price plus freight, cartage and import duties. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale.
29
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 12. Property, plant and equipment
| Land and buildings - at cost Less: Accumulated depreciation Leasehold improvements - at cost Less: Accumulated depreciation Fixtures and fittings - at cost Less: Accumulated depreciation Motor vehicles - at cost Less: Accumulated depreciation Office equipment - at cost Less: Accumulated depreciation |
2021 $'000 90,164 (6,751) 83,413 21,215 (11,243) 9,972 950 (755) 195 747 (419) 328 12,794 (8,074) 4,720 98,628 |
2020 $'000 80,084 (5,596) |
|---|---|---|
| 74,488 | ||
| 19,484 (10,122) |
||
| 9,362 | ||
| 956 (729) |
||
| 227 | ||
| 684 (381) |
||
| 303 | ||
| 12,183 (6,941) |
||
| 5,242 | ||
| 89,622 |
Reconciliations
Reconciliation of the carrying amounts of property, plant and equipment at the beginning and end of the financial year:
| Consolidated Balance at 1 July 2019 Reclassification of make good asset to right-of-use asset Reclassification of website to intangibles Additions Disposals Foreign currency translation Depreciation expense Balance at 30 June 2020 Additions Disposals Foreign currency translation Depreciation expense Balance at 30 June 2021 |
Land and buildings $'000 77,035 - - 5,307 (6,719) - (1,135) |
Leasehold improvements $'000 9,483 (332) - 2,171 (113) (47) (1,800) |
Fixtures and fittings $'000 263 - - 6 - - (42) |
Motor Vehicles $'000 351 - - 75 (34) (1) (88) |
Office equipment $'000 5,532 - (47) 1,086 (12) (7) (1,310) |
Total $'000 92,664 (332) (47) 8,645 (6,878) (55) (4,375) |
|---|---|---|---|---|---|---|
| 74,488 10,080 - - (1,155) |
9,362 2,896 - (8) (2,278) |
227 4 - - (36) |
303 126 (6) - (95) |
5,242 682 - (1) (1,203) |
89,622 13,788 (6) (9) (4,767) |
|
| 83,413 | 9,972 | 195 | 328 | 4,720 | 98,628 |
Land and buildings totalling $83.4m (2020: $74.5m) are used to secure bank loans relating to their purchase.
30
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 12. Property, plant and equipment (continued)
Recognition and measurement - Property, plant and equipment
All classes of property, plant and equipment are measured at cost, less accumulated depreciation and any impairment in value. Depreciation is provided on a straight line basis on all property, plant and equipment.
Major depreciation periods are:
| Buildings | 20 - 40 years |
|---|---|
| Leasehold improvements | 5 - 15 years |
| Furniture and fittings | 3 - 15 years |
| Motor vehicles | 6 years |
| Office equipment (including IT equipment) | 3 - 12 years |
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date. Leasehold improvements are depreciated at the shorter of the useful life or the term of the lease. Land is not depreciated.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the Company. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.
The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which it belongs. If any such indication exists and where the carrying values exceed the estimated recoverable amount, the assets or cash-generating units are written down to their recoverable amount.
Note 13. Leases
| Lease liabilities Lease liabilities – current Lease liabilities – non current Reconciliation of lease liabilities Opening lease liabilities Lease modifications agreed during the year Additional leases entered into during the year Leases terminated during the year Net reduction in future lease payments agreed as a consequence of Covid-19 Interest accrued Lease repayments Foreign currency translation |
2021 $'000 27,309 166,009 |
|
|---|---|---|
| 193,318 | ||
| 181,203 8,934 26,509 - - 6,207 (29,472) (63) |
||
| 193,318 |
31
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 13. Leases (continued)
Right-of-use assets
| Right-of-use assets | ||
|---|---|---|
| Right-of-use assets – at cost Less: Accumulated depreciation Reconciliation Opening right-of-use asset Transfer of make good asset from leasehold improvements Lease modifications agreed during the year Additional right-of-use assets relating to leases entered into during the year Disposal of right-of-use assets relating to leases terminated during the year Depreciation Foreign currency translation |
2021 $'000 270,663 (99,759) |
|
| 170,904 | ||
| 170,904 161,734 |
Recognition and measurement – Leases
Lease liabilities
The Group enters into non-cancellable leases for retail showrooms and warehouse facilities in Australia and New Zealand. Leases are entered into for varying terms and rent reviews are based on CPI increases or fixed increases. A lease liability is recognised at the commencement date of a lease at the present value of the lease payments to be made over the term of the lease.
A number of the leases contain options to renew in favour of the Group. These options are negotiated by management to provide flexibility in managing the leased-asset portfolio and align with the Group’s business needs. Management exercises judgement in determining whether these extension options are reasonably certain to be exercised. The present value of the lease payments to be made under options considered reasonably certain to be exercised have been included in the lease liability balance at 30 June 2021. The undiscounted potential future payments under options that are not considered reasonably certain to be exercised is $121,385,000, which includes those that have an exercise date within the next five years of $21,106,000.
Right-of-use assets
Right-of-use assets are measured at cost at commencement of the lease, and depreciated on a straight-line basis over the effective life of the asset. The right-of-use assets have an effective life of between 3 and 14 years dependent on the term of the lease and the likelihood of the Company exercising any lease extension options in its favour.
32
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 14. Intangibles
| Website – at cost Less: Accumulated amortisation Goodwill – at cost |
2021 $'000 1,165 (852) |
2020 $'000 853 (806) |
|---|---|---|
| 313 2,378 |
47 2,378 |
|
| 2,691 | 2,425 |
For the purposes of impairment testing, goodwill has been wholly allocated to the cash generating unit (CGU) comprising the Group’s South Australian operations. The recoverable amount of the South Australia CGU is based on its value in use determined by discounting the future cash flows expected to be generated by the continued use of this CGU. The key assumptions used in determining the value in use are as follows:
ssumptions used in determining the value in use are as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| Long-term growth rate | 2.0% | 2.0% |
| Weighted average cost of capital | 8.0% | 8.0% |
No impairment losses have been recognised and it would require a significant adverse change in these assumptions to impact the assessment that the recoverable amount of the South Australia CGU exceeds its carrying amount and such change is not expected.
Recognition and measurement - Intangibles
Goodwill
Goodwill on acquisition is initially measured at cost being the excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment is determined by assessing the recoverable amount of the CGU to which the goodwill relates.
Website costs
The direct costs of developing the Group’s websites are measured at cost, less accumulated amortisation and any impairment in value. The Group determines that the website will generate probable future economic benefits and recognises both internal expenditure and external expenditure on website content as an intangible. The website costs are determined to have a finite life of between 3 and 5 years and amortisation is provided on a straight line basis over the useful life.
Note 15. Borrowings
| Current Bank loans Non-current Bank loans |
2021 2020 $'000 $'000 15,500 2,300 18,162 31,362 |
|---|---|
33
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 15. Borrowings (continued)
The effective interest rates of the current and non-current loans are included at Note 23. The maturities of the non-current loans are between 12 months and 30 months.
Recognition and measurement - Interest-bearing loans and borrowings
All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Fees paid on the establishment of loan facilities that are yield related are included as part of the carrying amount of the loans and borrowings. Borrowing costs are recognised as an expense when incurred, unless they are directly attributable to the acquisition, construction or production of a qualifying asset whereby they are capitalised.
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.
Note 16. Payables
| Trade creditors Other creditors and accruals |
2021 $'000 11,542 10,533 |
2020 $'000 11,027 6,993 |
|---|---|---|
| 22,075 | 18,020 |
Trade creditors are non-interest bearing financial instruments and are normally settled within 30 days.
Other creditors are non-interest bearing financial instruments and are normally settled on 30 to 60 day terms.
Recognition and measurement - Payables
Trade and other payables are carried at amortised cost and due to their short-term nature they are not discounted. They represent liabilities for goods and services provided to the Company prior to the end of the financial year that are unpaid and arise when the Company becomes obliged to make future payments in respect of goods and services received.
Note 17. Deferred revenue
| Current Customer deposits Accidental damage warranties Non-current Accidental damage warranties |
2021 $'000 51,418 477 |
2020 $'000 40,045 198 |
|---|---|---|
| 51,895 | 40,243 | |
| 1,272 | 620 |
34
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 17. Deferred revenue(continued)
Recognition and measurement – Deferred revenue
Customer deposits
Customer deposits represent amounts received from customers for orders not yet completed. Deposits received from customers are recognised as revenue at the point of delivery of the goods to the customer. Orders are typically completed within three months and deposits are therefore considered short-term in nature and are not discounted.
Accidental damage warranties
Accidental damage warranties are purchased by customers in conjunction with the purchase of goods and are initially measured based on a allocation of the purchase price between the fair value of the goods and the warranty. Amounts deferred are recognised as revenue over the term of the warranty. Accidental damage warranties are classified as current will be recognised as revenue within 12 months of the reporting date.
Note 18. Provisions
| Current Employee entitlements Lease make good Non-Current Lease make good Employee entitlements |
2021 $'000 3,462 131 |
2020 $'000 3,083 139 |
|---|---|---|
| 3,593 | 3,222 | |
| 1,007 387 |
1,122 330 |
|
| 1,394 | 1,452 |
Recognition and measurement - Provisions
Employee entitlements
Liabilities for annual leave and long service leave expected to be settled within 12 months of the reporting date are measured as the amounts to be paid when the liabilities are settled and are discounted to net present value.
Liabilities for annual leave and long service leave not expected to be settled within 12 months of the reporting date are measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to the expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Lease make good
A provision has been made for the present value of anticipated costs of future restoration of leased properties. The provision includes future cost estimates associated with restoring the premises to its condition at the time the Company initially leased the premises, subject to fair wear and tear .
35
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 19. Other financial assets and liabilities
| Other financial assets Derivative hedge payable Other financial liabilities Derivative hedge receivable |
2021 2020 $'000 $'000 - 5,371 |
|---|---|
| 1,565 - |
Foreign exchange forward contracts are held as hedging instruments against forecast purchases in USD. The notional amount for the contracts held at 30 June 2021 totalled $USD39,760,000 which covers between 75% and 100% of highly probably purchases for the six months to 31 December 2021 (30 June 2020 $USD40,560,000). The average rate of the forward contracts is $USD0.77 (30 June 2020 $USD0.65).
The net gain or loss recognised as other comprehensive income is equal to the change in fair value of the hedging instruments. The ineffective portion if applicable is recognised in profit or loss.
Recognition and measurement – Other financial assets and liabilities
The Group uses derivative financial instruments, such as forward currency contracts, interest rate swaps and forward commodity contracts, to hedge its foreign currency risks, interest rate risks and commodity price risks, respectively. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
Note 20. Issued capital
| Authorised and fully paid ordinary shares | 2021 Shares 81,000,000 |
2020 Shares 81,000,000 |
2021 $'000 3,364 |
2020 $'000 3,364 |
|---|---|---|---|---|
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held.
Capital risk management
The Board policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board seeks to maintain a balance between the higher returns that might be possible with higher levels of borrowings and the advantages and security afforded by a sound capital position. There were no changes in the Company’s approach to capital management during the year.
The Company may look to raise capital when an opportunity to invest in a business is seen as value adding. The Company has established specific borrowing facilities in relation to property purchases, which are secured over those specific properties. The Company may consider using external equity when required for specific investments.
The Company pays dividends at the discretion of the Board. The dividend amount is based on market conditions and the profitability of the Company.
36
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 20. Issued capital (continued)
Recognition and measurement – Issued share capital
Ordinary share capital is recognised at the fair value of the consideration received by the Company.
Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received, net of tax.
Note 21. Equity - Reserves
| Capital profits reserve Cash flow hedge reserve Foreign exchange reserve Equity benefits reserve |
2021 $'000 78 1,098 9 (227) |
2020 $'000 78 (3,760) (4) (352) |
|---|---|---|
| 958 | (4,038) |
Movements in reserves
| Balance at 1 July 2019 Amounts recognised for cash flow hedges Income tax on items taken directly to or transferred from equity Amounts transferred to non-financial assets Purchase of shares under EPRP Foreign currency translation differences Share-based payments Balance at 30 June 2020 Amounts recognised for cash flow hedges Income tax on items taken directly to or transferred from equity Amounts transferred to non-financial assets Purchase of shares under EPRP Foreign currency translation differences Share-based payments Balance at 30 June 2021 |
Equity benefits reserve $'000 (29) - - - (443) - 120 |
Capital profits reserve $'000 78 - - - - - - |
Cash flow hedge reserve $'000 475 (6,050) 1,815 - - - - |
Foreign exchange reserve $'000 6 - - - - (10) - |
Total $'000 530 (6,050) 1,815 - (443) (10) 120 |
|---|---|---|---|---|---|
| (352) - 21 - (105) - 209 |
78 - - - - - - |
(3,760) 6,937 (2,079) - - - - |
(4) - - - - 13 - |
(4,038) 6,937 2,058 - (105) 13 251 |
|
| (227) | 78 | 1,098 | 9 | 958 |
Equity benefits reserve
This reserve is used to record the value of share-based payments provided to employees as part of their remuneration. Refer to Note 31 for further details of these plans.
Capital profits reserve
This reserve is comprised wholly of the surplus on the disposal of assets that were acquired prior to the introduction of Capital Gains Tax provisions.
37
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
– Note 21. Equity Reserves (continued)
Cash flow hedge reserve
This reserve is used to recognise the effective portion of the gain or loss on cash flow hedge instruments that are determined to be an effective hedges.
Foreign exchange reserve
This reserve is used to recognise differences arising where assets and liabilities denominated in foreign currencies are translated at the functional currency exchange rate prevailing at the reporting date.
Note 22 Financing facilities
Unrestricted access was available to the following credit facilities at the reporting date:
| Total facilities: Bank loans expiring within 12 months Bank loans expiring in greater than 12 months Interchangeable facilities, including letters of credit and bank guarantees Facilities used at reporting date: Bank loans expiring within 12 months Bank loans expiring in greater than 12 months Interchangeable facilities, including letters of credit and bank guarantees Facilities unused at reporting date: Bank loans expiring within 12 months Bank loans expiring in greater than 12 months Interchangeable facilities, including letters of credit |
2021 $'000 15,500 18,162 3,015 |
2020 $'000 2,300 31,362 3,015 |
|---|---|---|
| 36,677 | 36,677 | |
| 15,500 18,162 1,312 |
2,300 31,362 1,312 |
|
| 34,974 | 34,974 | |
| - - 1,703 |
- - 1,703 |
|
| 1,703 | 1,703 |
Note 23. Financial instruments
Financial risk management objectives
The Company has exposure to foreign exchange risk, interest rate risk, credit risk and liquidity risk.
The Company’s financial risk management policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s activities.
The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework. The Board of Directors has established an Audit and Risk Committee, which is responsible for developing and monitoring the Company’s risk management policies. The Committee provides regular reports to the Board of Directors on its activities.
38
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 23. Financial instruments(continued)
The Company’s principal financial instruments comprise bank loans, and cash and short-term deposits. The main purpose of these financial Instruments is to raise finance for and fund the Company’s operations. The Company has various other financial instruments such as trade debtors and trade creditors, which arise directly from its operations. It is, and has been throughout the year, the Company’s policy that no trading in financial instruments is undertaken.
Market risk
Market risk is the risk that changes in market prices such as foreign exchange rates and interest rates will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control exposure within acceptable parameters while maximising return.
Foreign currency risk
All of the Company’s sales are denominated in either Australian dollars or New Zealand dollars, whilst the majority of inventory purchases are denominated in currencies other than Australian dollars, primarily US dollars. Where appropriate the Company uses forward currency contracts and options to manage its currency exposures; and where the qualifying criteria are met, these are designated as hedging instruments for the purposes of hedge accounting.
As at 30 June 2021, the Company had trade payables of $3,318,000 (2020: $1,528,000) denominated in US dollars and stock in transit of $11,746,000 (2020: $7,697,000) denominated in US dollars, all of which are covered by designated cash flow hedges. As a result, the sensitivity to a reasonably possible change in the US dollar exchange rate is minimal. The cash flows relating to cash flow hedge positions held at year end are expected to occur in July 2021 through to March 2022, and the profit and loss is expected to be affected through cost of sales as the hedged items (inventory) are sold to customers. All forecast transactions subject to hedge accounting have occurred or are highly likely to occur.
During the year, the Company designated foreign currency forward contracts as hedges of highly probable purchases of inventory in US dollars. The forecast purchases of inventory for which designated foreign currency forward contracts were in place at 30 June 2021 are expected to occur during July 2021 through to March 2022.
The terms of the foreign currency forward contracts have been negotiated to match the terms of the forecasted transactions. Both parties of the contract have fully cash collateralised the foreign currency forward contracts, and therefore, effectively eliminated any credit risk associated with the contracts (both the counter-party's and the Company's own credit risk). Consequently, the hedges were assessed to be highly effective. As at 30 June 2021, an unrealised gain of $4,858,000 (30 June 2020: an unrealised loss of $4,235,000) is recorded in other comprehensive income.
Interest rate risk
Financial instruments utilised that are subject to interest, and therefore interest rate risk, are cash and commercial bills. Management continually monitor the exposure to interest rate risk. The following table sets out the carrying amount by maturity of the financial instruments exposed to interest rate risk at reporting date. All financial instruments exposed to interest rate risk are exposed to a variable interest rate.
The fair value of the cash and commercial bills shown below are based on the face value of those financial instruments.
| 2021 | 2020 | |||
|---|---|---|---|---|
| Weighted | Weighted | |||
| average | average | |||
| interest rate | Balance | interest rate | Balance | |
| % | $'000 | % | $'000 | |
| Cash - Assets less than one year | 0.20% | 106,892 | 0.71% | 63,037 |
| Commercial Bills - Liabilities less than one year | 1.54% | (15,500) | 1.45% | (2,300) |
| Commercial Bills - Liabilities between one and five years | 1.49% | (18,162) | 1.78% | (31,362) |
| Net exposure to cash flow interest rate risk | 73,230 | 29,375 |
A reasonably possible increase/(decrease) in the interest rate of 50 basis points would result in an increase/(decrease) of profit of $45,000 (2020: $148,000 on 50 basis points movement).
39
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 23. Financial instruments (continued)
Credit risk
Credit risk refers to the risk that a counter-party will default on its contractual obligations resulting in a financial loss to the Company.
In most cases, the Company requires full and final payment either prior to, or upon delivery of the goods to the customer. In limited cases where credit is provided, the Company trades on credit terms with recognised, creditworthy third parties. Customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the Company’s exposure to bad debts is not significant. There are no significant concentrations of credit risk within the Company
With respect to credit risk arising from financial assets of the Company, which comprise of cash and cash equivalents and receivables, the Company’s maximum exposure to credit risk, excluding the value of any collateral or other security, at reporting date to recognised financial assets is in the carrying amount, net of any provisions for doubtful debts, as disclosed in the statement of financial position and notes to the financial statements. Cash and cash equivalents are only invested with corporations which are approved by the Board.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions.
The Company manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.
The following tables detail the Company's remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.
| 2021 Interest bearing Bank loans Lease liabilities Non-interest bearing Trade creditors Other creditors Current tax liabilities Total |
Less than 3 months $'000 - 8,509 11,542 10,533 15,588 |
3 to 12 months $'000 15,613 24,928 - - - |
1 to 5 years $'000 18,609 94,094 - - - |
Over 5 years $'000 - 16,583 - - - |
Remaining contractual maturities $'000 34,222 144,114 11,542 10,533 15,588 |
|---|---|---|---|---|---|
| 46,172 | 40,541 | 112,703 | 16,583 | 215,999 |
The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.
40
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 23. Financial instruments (continued)
| 2020 Interest bearing Bank loans Lease liabilities Non-interest bearing Trade creditors Other creditors Other financial liabilities Current tax liabilities Total |
Less than 3 months $'000 2,308 7,770 11,027 6,993 2,134 5,587 |
3 to 12 months $'000 - 23,305 - - 3,237 - |
1 to 5 years $'000 32,288 99,104 - - - - |
Over 5 years $'000 - 22,723 - - - - |
Remaining contractual maturities $'000 34,596 152,902 11,027 6,993 5,371 5,587 |
|---|---|---|---|---|---|
| 35,819 | 26,542 | 131,392 | 22,723 | 216,476 |
Fair value hierarchy
All financial instruments for which fair value is recognised or disclosed are categorised with the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1: Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities
-
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
-
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
At the reporting date the fair value of derivative financial instruments represented a derivative hedge receivable of $1,565,000 (2020: payable of $5,371,000). All foreign currency forward contracts were measured at fair value using the Level 2 method. Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.
Recognition and measurement - Financial instruments
Derivative financial instruments
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. Recognition of the resulting gain or loss depends on whether the derivative is designated as a hedging instrument and the nature of the item being hedged.
As appropriate, the Company designates derivatives as either hedges of the fair value of recognised assets or liabilities of firm commitments (fair value hedges) or hedges of highly probable forecast transactions (cash flow hedges).
Fair value measurement
Assets and liabilities measured at fair value are classified, into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.
For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one year to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.
41
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 25. Key management personnel
The aggregate compensation made to directors and other key management personnel of the Company is set out below:
| Short-term employee benefits Long-term employee benefits Post-employment benefits Share-based payments |
2021 $ 2,936,100 11,852 109,900 82,938 |
2020 $ 1,394,992 12,007 83,641 27,369 |
|---|---|---|
| 3,140,790 | 1,518,009 |
Note 26. Remuneration of auditors
During the financial year the following fees were paid or payable for services provided by EY, the auditor of the Company, and its network firms:
| Audit services Auditing the statutory financial report of the Company and its controlled entities and auditing the statutory financial reports of any controlled entities Other assurance and agreed-upon procedure services under other legislation or contractual arrangements where there is discretion as to whether the service is provided by the auditor or another firm Other services Due diligence services Tax compliance |
2021 $ 195,315 - 145,000 30,936 |
2020 $ 205,567 6,500 - 27,532 |
|---|---|---|
| 371,251 | 239,599 |
Note 27. Contingent liabilities
There are no contingent liabilities at 30 June 2021 (2020: Nil).
Note 28. Commitments
| Land and buildings Leasehold improvements Plant and equipment Intangibles - Website |
2021 $’000 4,453 253 41 244 4,991 |
2020 $’000 8,330 1,100 34 - |
|---|---|---|
| 9,464 |
42
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 29. Related party transactions
Other related party transactions
Dealings between the Company and the directors and personally-related entities were made during the year in the ordinary course of business on normal commercial terms and conditions. The nature of these dealings were primarily the reimbursement of personal expenses incurred on Company paid credit cards and the purchase of products for their own use.
Receivables from and payables to related parties
There were no trade receivables from or trade payables to related parties at 30 June 2021 (2020: Nil).
Loans or from related parties
There were no loans to or from related parties at 30 June 2021 (2020: Nil).
Note 30. Significant events after the reporting period
Other than the dividend declared on 5 August 2021 (see Note 7), no other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
Note 31. Share-based payments
The Company has an Executive Performance Rights Plan (EPRP) which is provided for executives and other employees. In accordance with the provisions of the plan, executives and employees are awarded rights to ordinary shares that will vest after a period of three years subject to the achievement of specific performance hurdles in relation to earnings per share (EPS) growth. There is no exercise price for the shares and the employees are able to exercise the right for up to two years following vesting, after which time the rights lapse.
In the year ended 30 June 2021 rights to ordinary shares were issued which include performance hurdles requiring compound annual EPS growth of between 5% and 10%. Under the grant, 50% of the rights are exercisable on the achievement of 5% EPS growth, 100% on the achievement of 10% EPS growth, and for the achievement of between 5% and 10% EPS growth the number of rights exercisable is calculated on a pro-rata basis.
The expense recognised in relation to employee share rights during the year was $209,450 (2020: $120,340).
The following table reconciles the outstanding employee share rights granted under the EPRP at the beginning and end of the financial year:
| Outstanding share rights at the start of the year Share rights granted Share rights exercised Share rights forfeited Outstanding share rights at the end of the year |
2021 114,827 56,569 (12,469) (12,469) |
2020 130,251 61,508 (64,962) (11,970) |
|---|---|---|
| 146,459 | 114,827 |
Fair value of rights granted
The fair value of rights at grant date is valued under risk neutral conditions. Under these conditions the value of the right is equivalent to the share price reduced by the present value of dividends payable on the shares until vesting. The present value
of the dividends is deducted from the share price because the right holder is not entitled to dividends until the rights are exercised. The valuation assumes that the rights are exercised as they vest.
43
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 31. Share-based payments (continued)
The key assumptions used for determining fair value at grant date are as follows:
| 2021 | 2020 | |
|---|---|---|
| Share price at grant date | $8.75 | $6.95 |
| Dividend yield | 6.5% | 6.5% |
| Franking rate | 30.0% | 30.0% |
| Implied pre-tax effective dividend yield | 9.3% | 9.3% |
Recognition and measurement - Share-based payments
Share-based payments are measured at the fair value of the rights at grant date and are expensed on a straight line basis over the vesting period, with a corresponding increase in equity, based on the Company’s estimate of the number of shares that will eventually vest, giving consideration to the likelihood of employee turnover and the likelihood of non-market performance conditions being met.
Note 32. Controlled entities
Subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in this financial report.
| Name of entity Country of incorporation Class of shares Nick Scali (New Zealand) Limited New Zealand Ordinary Nick Scali Employee Share Scheme Pty Ltd Australia Ordinary Note 33. Parent entity information Set out below is the supplementary information about the parent entity. Statement of comprehensive income Profit after income tax expense Other comprehensive income Total comprehensive income for the year |
Equity holding 2021 % 2020 % 100 100 100 100 Parent 2021 2020 $'000 $'000 83,481 41,908 4,858 (4,235) |
Equity holding 2021 % 2020 % 100 100 100 100 Parent 2021 2020 $'000 $'000 83,481 41,908 4,858 (4,235) |
|---|---|---|
| 88,339 | 37,673 |
44
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 33. Parent entity information (continued)
Statement of financial position
| Current assets Non current assets Total assets Current liabilities Non current liabilities Total liabilities Net assets Equity Issued capital Capital profits reserve Cash flow hedge reserve Equity benefits reserve Retained profits Total equity |
154,199 257,504 |
102,320 235,939 |
|---|---|---|
| 411,703 | 338,259 | |
| 112,801 185,869 |
91,375 171,690 |
|
| 298,670 | 263,065 | |
| 113,033 | 75,194 | |
| 3,364 78 1,098 (227) 108,720 |
3,364 78 (3,760) (352) 75,864 |
|
| 113,033 | 75,194 |
Recognition and measurement - Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Nick Scali Limited ('Company' or 'parent entity') as at 30 June 2021 and the results of all subsidiaries for the year then ended. Nick Scali Limited and its subsidiaries together are referred to in these financial statements as the Group.
Subsidiaries are all those entities over which the Company has control. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred.
Note 34. Summary of other significant accounting policies
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting year; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting year. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting year; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting year. All other liabilities are classified as non-current.
45
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 34. Summary of other significant accounting policies (continued)
Deferred tax assets and liabilities are always classified as non-current.
Other taxes
Revenues, expenses and assets are recognised net of the amount of Goods and Services Tax (‘GST’) except:
-
when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
-
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to the taxation authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
Foreign currency translation
The financial statements are presented in Australian dollars, which is Nick Scali Limited's functional and presentation currency.
Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions or at the hedged rate if qualifying financial instruments have been used to reduce exposure. Monetary assets and liabilities denominated in foreign currencies are retranslated at the financial year-end exchange rates and recognised in profit or loss
All exchange differences are recognised in the statement of comprehensive income, except when deferred in equity as qualifying cash flow hedges.
Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
Government grants
Government grants are recognised where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as a reduction of the expense to which it relates.
Rent concessions
The practical expedient to AASB16 Covid-19 Related Rent Concessions has been adopted. This allows for an election to not account for changes in lease payments as a lease modification where a change in lease payments to the revised consideration are substantially the same or less than the consideration for the lease preceding the change, the reductions only affect payments which fall due before 30 June 2021 and there has been no substantive change in terms and conditions. Where the practical expedient has been applied, rent concessions are accounted for as a reduction in property costs.
Derecognition of financial assets and financial liabilities
Financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is
46
Nick Scali Limited Notes to the consolidated financial statements 30 June 2021
==> picture [96 x 32] intentionally omitted <==
Note 34. Summary of other significant accounting policies (continued)
derecognised when:
-
the rights to receive cash flows from the asset have expired;
-
the Company retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass-through’ arrangement; or
-
the Company has transferred its rights to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Company has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Company’s continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration received that the Company could be required to repay.
Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in profit or loss.
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
When the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating
to any provision is presented in the income statement net of any reimbursement.
If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.
Dividends
Dividends are recognised when declared during the financial year and no longer at the discretion of the Company.
Rounding of amounts
The Company is of a kind referred to in Class Order 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.
47
Nick Scali Limited Directors' declaration 30 June 2021
==> picture [95 x 32] intentionally omitted <==
In the Directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in Note 1 to the financial statements;
-
the attached financial statements and notes give a true and fair view of the Company's financial position as at 30 June 2021 and of its performance for the financial year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
The Directors have been given the declarations required by section 295A of the Corporations Act 2001.
Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [160 x 83] intentionally omitted <==
______John Ingram Chairman
==> picture [135 x 69] intentionally omitted <==
Anthony Scali______ Managing Director
5 August 2021 Sydney
48
==> picture [86 x 101] intentionally omitted <==
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Independent auditor’s report to the members of Nick Scali Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Nick Scali Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
a. Giving a true and fair view of the consolidated financial position of the Group as at 30 June 2021 and of its consolidated financial performance for the year ended on that date; and
-
b. Complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
==> picture [86 x 101] intentionally omitted <==
Inventory valuation
Why significant
How our audit addressed the key audit matter
As at 30 June 2021, the Group held $46.7 million in inventories representing 11% of total assets.
Our audit procedures assessed the valuation of inventories and the related financial report disclosures. These procedures included the following:
As detailed in Note 11 of the financial report, inventories are valued at the lower of cost and net realisable value. There is judgement involved in determining the cost of inventories and in assessing net realisable value.
The cost of inventories includes elements relating to the costs of freight and customs duties. Judgements were involved in the process of allocating these costs to inventories.
There is judgement in estimating the value of inventory which may be sold below cost and determining the net realisable value of this inventory. Such judgements include expectations for future sales and inventory clearance plans.
-
Assessed the application of inventory costing methodologies, specifically in relation to freight and customs duties, and whether this was consistent with Australian Accounting Standards.
-
Assessed the effectiveness of relevant controls in relation to the inventory costing process and assessed the accuracy of the Group’s inventory valuation model, on a sample basis.
-
Assessed the basis by which the Group ensures inventory was recorded at the lower of cost and net realisable value, including the rationale for recording specific adjustments to value inventory below cost. In doing so, we examined sales margins achieved, the process for identifying specific slow moving inventories, historical inventory turnover and expected future sales.
Information other than the Financial Statements and Auditor’s Report
The directors are responsible for the other information. The other information comprises the information included in the Company’s 2021 Annual Report but does not include the financial report and our auditor’s report thereon.
We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
==> picture [86 x 101] intentionally omitted <==
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
==> picture [86 x 101] intentionally omitted <==
- Obtain sufficient appropriate audit evidence regarding the financial information of the business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Audit of the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 9 to 15 of the directors' report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Nick Scali Limited for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Group are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [105 x 46] intentionally omitted <==
Ernst & Young
==> picture [99 x 47] intentionally omitted <==
Lisa Nijssen-Smith Partner Sydney 5 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Nick Scali Limited Shareholder Information 30 June 2021
Additional information required by the Australian Securities Exchange and not shown elsewhere in this report is as follows.
The information is current as at 15 July 2021.
Distribution of equitable securities
Analysis of number of equitable security holders by size of holding:
| Shareholders category 1 to 1,000 1,001 to 5,000 5,001 to 10,000 10,001 to 100,000 100,001 and Over Total |
Number of holders of ordinary shares 2,546 1,972 447 328 27 |
|---|---|
| 5,320 |
Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest security holders of quoted equity securities are listed below:
| HSBC Custody Nominees (Australia) Limited Citicorp Nominees Pty Limited Scali Consolidated Pty Limited J P Morgan Nominees Australia Pty Limited National Nominees Limited BNP Paribas Nominees Pty Ltd Gragher Retail Securities Pty Ltd Molvest Pty Ltd BNP Paribas Nominees Pty Ltd Netwealth Investments Limited HSBC Custody Nominees (Australia) Limited Citicorp Nominees Pty Limited BNP Paribas Nominees Pty Ltd 28421 Pty Limited BNP Paribas Nominees Pty Ltd BNP Paribas Nominees Pty Ltd BNP Paribas Nominees (NZ) Ltd McNiven & Co Pty Ltd Brispot Nominees Pty Ltd BNP Paribas Nominees Pty Ltd |
Ordinary shares Number Held % of total shares issued 14,989,244 18.51 14,483,234 17.88 11,039,474 13.63 9,704,192 11.98 4,598,563 5.68 2,527,570 3.12 1,200,000 1.48 1,200,000 1.48 645,273 0.80 417,992 0.52 412,163 0.51 363,500 0.45 283,349 0.35 211,500 0.26 201,154 0.25 172,964 0.21 144,580 0.18 142,500 0.18 133,848 0.17 128,349 0.16 |
Ordinary shares Number Held % of total shares issued 14,989,244 18.51 14,483,234 17.88 11,039,474 13.63 9,704,192 11.98 4,598,563 5.68 2,527,570 3.12 1,200,000 1.48 1,200,000 1.48 645,273 0.80 417,992 0.52 412,163 0.51 363,500 0.45 283,349 0.35 211,500 0.26 201,154 0.25 172,964 0.21 144,580 0.18 142,500 0.18 133,848 0.17 128,349 0.16 |
|---|---|---|
| 62,999,449 | 77.80 |
53
Nick Scali Limited Shareholder Information 30 June 2021
Substantial holders
Substantial holders in the Company are set out below:
| Scali Consolidated Pty Limited Magellan Financial Group Limited Commonwealth Bank of Australia |
Ordinary shares Number Held % of total shares issued 11,039,474 13.63 5,161,144 6.37 4,176,370 5.16 |
Ordinary shares Number Held % of total shares issued 11,039,474 13.63 5,161,144 6.37 4,176,370 5.16 |
|---|---|---|
| 20,376,988 | 25.16 |
Voting rights
Ordinary shares
All ordinary shares carry one vote per share without restriction.
There are no other classes of equity securities.
54