Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

NGEx Minerals Interim / Quarterly Report 2021

Aug 27, 2021

47817_rns_2021-08-27_1985a963-919d-4a24-b644-2bd00f64e0a6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

NGEx Minerals Ltd. Condensed Interim Consolidated Statements of Financial Position (Expressed in Canadian Dollars) (Unaudited)

June 30, December 31,
Note 2021 2020
ASSETS
Current assets:
Cash $ 469,264 $ 898,818
Receivables and other assets 4 407,206 241,367
876,470 1,140,185
Non-current assets:
Receivables and other assets 4 350,440 105,950
Equipment 24,531 26,314
Mineral properties 5 4,035,444 4,105,871
4,410,415 4,238,135
TOTAL ASSETS 5,286,885 5,378,320
LIABILITIES
Current liabilities:
Trade payables and accrued liabilities 831,099 590,516
Amounts owing pursuant to credit facility 6 1,184,298 -
2,015,397 590,516
Non-current liabilities:
Due to exploration partner 7 336,792 345,977
TOTAL LIABILITIES 2,352,189 936,493
SHAREHOLDERS’ EQUITY
Share capital 43,089,442 43,053,810
Contributed surplus 1,316,843 1,058,841
Deficit (39,362,924) (37,786,415)
Accumulated other comprehensive loss (2,108,665) (1,884,409)
TOTAL SHAREHOLDERS’ EQUITY 2,934,696 4,441,827
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY $5,286,885 $5,378,320
Nature of Operations and Liquidity Risk (Note 1)
Commitments (Note 4)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

On behalf of the Board:

/s/William A. Rand /s/Wojtek A. Wodzicki Director Director

NGEx Minerals Ltd. Condensed Interim Consolidated Statements of Comprehensive Loss (Expressed in Canadian Dollars) (Unaudited)

Expressed in Canadian Dollars)
Unaudited)
Three months ended Six months ended
June 30, June 30,
Note 2021 2020 2021 2020
Expenses
Exploration and project investigation 10 $ 355,845 $ 483,715 $ 757,513 $ 2,350,571
General and administration:
Salaries and benefits 207,640 163,550 407,940 341,994
Share-based compensation 9c 110,156 85,942 220,320 171,888
Management fees 32,160 32,625 64,320 65,250
Professional fees 48,556 47,547 91,532 79,396
Travel 4,585 - 4,585 6,912
Promotion and public relations 2,245 2,689 7,769 29,440
Office and general 48,386 13,107 88,708 56,010
Operating loss 809,573 829,175 1,642,687 3,101,461
Other expenses (income)
Financing costs 29,719 6,845 41,050 13,355
Foreign exchange loss (gain) (2,560) (11,811) (7,718) 2,605
Net monetary loss (gain) 3 (852) (6,116) (4,649) 17,588
Other expenses (recoveries) (59) 24,656 (59) 24,656
Gain on use of marketable securities,
net 13 (52,122) - (94,802) (246,882)
Net loss 783,699 842,749 1,576,509 2,912,783
Other comprehensive loss
Items that may be reclassified
subsequently to net loss:
Foreign currency translation
adjustment 100,905 (13,581) 214,694 227,937
Impact of hyperinflation 3 694 178,965 9,562 72,885
Comprehensive loss $885,298 $1,008,133 $1,800,765 $3,213,605
Basic and diluted loss per
common share $ 0.01 $ 0.01 $ 0.01 $ 0.02
Weighted average common shares
outstanding 124,843,345 124,793,652 124,828,360 124,793,652

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

2

NGEx Minerals Ltd. Condensed Interim Consolidated Statements of Cash Flows (Expressed in Canadian Dollars) (Unaudited)

Expressed in Canadian Dollars)
Unaudited)
Six months ended
June 30,
Note 2021 2020
Cash flows used in operating activities
Net loss for the period $
(1,576,509)
$ (2,912,783)
Adjustments to reconcile net loss to net operating
cash flows:
Depreciation 3,772 3,798
Share-based compensation 9c 258,002 209,613
Finance costs 41,050 13,355
Foreign exchange loss (gain) (14,745) 14,554
Net monetary loss 3,234 44,790
Net changes in working capital and other items:
Receivables and other (427,876) 65,251
Trade payables and accrued liabilities 280,683 (237,521)
(1,432,389) (2,798,943)
Cash flows from (for) financing activities
Drawdown of credit facility 1,182,990 -
Payments made on behalf of exploration partner (13,884) (13,355)
1,169,106 (13,355)
Cash flows used in investing activities
Mineral properties and related expenditures 6 (121,830) (133,558)
(121,830) (133,558)
Effect of exchange rate change on cash (44,441) (140,222)
Decrease in cash during the period (429,554) (3,086,078)
Cash, beginning of the period $ 898,818 $ 5,559,454
Cash, end of the period $ 469,264 $ 2,473,376

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

NGEx Minerals Ltd. Condensed Interim Consolidated Statements of Changes in Equity (Expressed in Canadian Dollars) (Unaudited)

Accumulated
Other Total
Number of Contributed Comprehensive Shareholders’
Note Shares Share Capital Surplus Deficit Loss Equity
Balance, January 1, 2020 124,793,652 $ 43,053,810 $ 419,228 $ (31,893,537) $ (1,767,396) $ 9,812,105
Share-based compensation - - 209,613 - - 209,613
Net loss and other comprehensive loss - - - (2,912,783) (300,822) (3,213,605)
Balance, June 30, 2020 124,793,652 $ 43,053,810 $ 628,841 $ (34,806,320) $(2,068,218) $ 6,808,113
Balance, January 1, 2021 124,793,652 $ 43,053,810 $ 1,058,841 $ (37,786,415) $ (1,884,409) $ 4,441,827
Share-based compensation 9c - - 258,002 - - 258,002
Shares issued pursuant to credit facility 6 57,952 35,632 - - - 35,632
Net loss and other comprehensive loss - - - (1,576,509) (224,256) (1,800,765)
Balance, June 30, 2021 124,851,604 $ 43,089,442 $ 1,316,843 $ (39,362,924) $(2,108,665) $ 2,934,696

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

1. NATURE OF OPERATIONS AND LIQUIDITY RISK

NGEx Minerals Ltd. (the “Company” or “NGEx Minerals”) was incorporated on February 21, 2019 under the laws of the Canada Business Corporations Act in connection with a plan of arrangement to reorganize Josemaria Resources Inc. (“Josemaria”), which was completed on July 17, 2019 (the “Josemaria Arrangement”).

The Company’s principal business activities are the acquisition, exploration and development of mineral properties located in South America. The Company’s registered office is located at Suite 2000, 885 West Georgia Street, Vancouver, British Columbia, V6C 3E8, Canada. The Company’s common shares trade on the TSX Venture Exchange (the "TSXV") under the symbol "NGEX".

While these condensed interim consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that it will be able to meet its existing obligations and commitments and fund ongoing operations in the normal course of business for at least twelve months from June 30, 2021, the Company anticipates the need for further funding to settle its current liabilities, support ongoing operations, and advance its South American exploration projects, as appropriate. The Company is currently evaluating potential additional sources of financing. Historically, including the period prior to the completion of the Josemaria Arrangement, capital requirements have been primarily funded through equity financing, joint ventures, disposition of mineral properties and investments, and the use of short-term credit facilities extended by its major shareholders, such as Zebra Holdings and Investments S.à.r.l. (“Zebra”) and Lorito Holdings S.à.r.l. (“Lorito”). Zebra and Lorito are companies controlled by a trust settled by the late Adolf H. Lundin. Zebra and Lorito report their respective security holdings in the Company as joint actors, as the term is defined by Canadian securities regulations, and are related parties by virtue of their combined shareholding in the Company in excess of 20%. In February 2021, the Company obtained an unsecured US$3.0 million credit facility from Zebra and Lorito (see Note 6).

While management is confident that additional sources of funding will be secured to fund planned expenditures for at least twelve months from June 30, 2021, including funds required to repay amounts drawn against the credit facility extended by Zebra and Lorito which matures in February 2022 (see Note 6), factors that could affect the availability of financing include the progress and results of ongoing exploration at the Company’s mineral properties, the state of international debt and equity markets, as may be impacted by developments with respect to the ongoing COVID-19 pandemic, and investor perceptions and expectations of the global copper, gold, and/or silver markets. There can be no assurance that such financing will be available in the amount required at any time or for any period or, if available, that it can be obtained on terms satisfactory to the Company. If necessary, the Company may defer or forego discretionary expenditures, explore opportunities to revise the due dates of its liabilities, negotiate deferrals on upcoming lump sum payments with respect to the Company’s mineral properties, and/or settle its liabilities through the issuance of the common shares and other equity instruments. Based on the actual deployment of the Company’s current working capital and the amount of funding raised, if any, the Company’s planned initiatives and other work programs may be postponed, or otherwise revised, as necessary.

5

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

2. BASIS OF PRESENTATION

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), applicable to the preparation of interim financial statements, including IAS 34, Interim Financing Reporting. Accordingly, certain disclosures included in the annual financial statements prepared in accordance with IFRS have been condensed or omitted, and these condensed interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2020. In preparation of these condensed interim consolidated financial statements, the Company has consistently applied the same accounting policies as disclosed in Note 3 to the audited consolidated financial statements for the year ended December 31, 2020.

These condensed interim consolidated financial statements were authorized for issuance by the Board of Directors of the Company on August 26, 2021.

3. HYPERINFLATION

Argentina was designated a hyperinflationary economy as of July 1, 2018 for accounting purposes.

Accordingly, the application of hyperinflation accounting has been applied to the Company’s Argentine subsidiaries’ non-monetary assets and liabilities, shareholders’ equity and comprehensive loss items from the transaction date when they were first recognized into the current purchasing power, which reflects a price index current at the end of the reporting period before being included in the consolidated financial statements. To measure the impact of inflation on its financial position and results, the Company has elected to use the Wholesale Price Index (Indice de Precios Mayoristas or ”IPIM”) for periods up to December 31, 2016, and the Retail Price Index (Indice de Precios al Consumidor or “IPC”) thereafter. These price indices have been recommended by the Government Board of the Argentine Federation of Professional Councils of Economic Sciences.

As the consolidated financial statements of the Company have been previously presented in Canadian dollars, a stable currency, the comparative period amounts do not require restatement.

The Company recognized losses of $694 and $9,562, respectively, for the three and six months ended June 30, 2021 (2020: gain of $178,965 and $72,885) in relation to the impact of hyperinflation within other comprehensive income, which is primarily the result of devaluation of the Argentine peso relative to the Canadian dollar during the period.

As a result of changes in the IPC and changes to the Company’s net monetary position during the three and six months ended June 30, 2021, the Company recognized net monetary gains of $852 and $4,649, respectively (2020: gain of $6,116 and loss of $17,588, respectively) to adjust transactions recorded during the period into a measuring unit current as of June 30, 2021.

The level of the IPC at June 30, 2021 was 483.6 (December 31, 2020: 385.9), which represents an increase of approximately 25% over the IPC at December 31, 2020, and an approximate 15% increase over the average level of the IPC during the six months ended June 30, 2021.

6

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

4. RECEIVABLES AND OTHER ASSETS

June 30, December 31,
2021 2020
Current
Taxes receivable 26,712 62,297
Other receivables 57,755 41,175
Other prepaid expenses and deposits 322,739 137,895
407,206 241,367
Non-current
Taxes receivable 90,631 105,950
Deferred surface access rights 259,809
350,440 105,950

Deferred Surface Access Rights

Historically, the Company has had a contractual agreement with the owners of the surface rights covering the Los Helados properties, which gave the Company access over these surface rights for exploration, development, and mining through to closure of any mining operation, in exchange for certain payments which are linked to project activities and certain development milestones (the “Original Surface Access Agreement”). The Original Surface Access Agreement provided for minimum annual payments of US$0.5 million which covered basic access to the property and minimal surface disturbance such as road maintenance.

On January 26, 2021, the Original Surface Access Agreement was mutually terminated by the Company and the holders of the surface rights and replaced with an interim surface access agreement with an effective period of three years (the “Interim Surface Access Agreement”). The Interim Surface Access Agreement reduces the Company’s payments to the holders of the surface rights to coincide with the current, reduced level of activities at Los Helados properties. As a result, the payments by the Company to the holders of the surface rights have been reduced, with US$200,000 paid upon execution and another US$200,000 to be paid in January 2022. In return, during the effective period of the Interim Surface Access Agreement, the Company is permitted to access the surface rights for conducting environmental data collection, site visits, and general maintenance of the Los Helados properties, but prohibits the undertaking of programs for the purposes of exploration or development.

Accordingly, as at June 30, 2021, the payment of US$200,000 due in January 2022 has been recognized within trade payables and accrued liabilities as a contractual commitment. As at June 30, 2021, this contractual liability had a Canadian dollar equivalent of approximately $247,880.

As the payments related to the Interim Surface Access Agreement provide the Company the benefit of access for a period of three years ending January 2024, the pro rata portion relating to the 12 months ending June 30, 2022 have been classified as a current asset, whereas all other amounts have been classified as non-current.

7

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

Non-current Taxes Receivable

Pursuant to local regulations, the Company is entitled to a refund of certain value added taxes (“VAT”) paid in Argentina. While the Company continues to expect full payment of the amounts claimed, the timing of receipt of the refunds has become increasingly uncertain due to ongoing delays which have now exceed the Company’s prior expectations and experiences. Accordingly, the corresponding taxes receivable balance has been classified as non-current.

5. MINERAL PROPERTIES

Los Helados Nacimientos
Project Properties Total
January 1, 2020 $ 3,924,374 $ 840,831 $ 4,765,205
Additions 133,558 - 133,558
Write down (827,343) (827,343)
Effect of foreign currency
translation
47,939 - 47,939
Adjustments for impacts of
hyperinflation
- (13,488) (13,488)
December 31, 2020 $ 4,105,871 $ - $ 4,105,871
Additions 121,830 - 121,830
Effect of foreign currency
translation
(192,257) - (192,257)
June 30, 2021 $ 4,035,444 $- $ 4,035,444

Los Helados Project

The Company’s primary mineral property assets are the Los Helados properties and the La Rioja properties (together, the “Los Helados Project”), which are comprised of adjacent mineral titles in Region III, Chile, and the San Juan Province in Argentina.

The Company is the majority partner and operator of the Los Helados Project, which is subject to a Joint Exploration Agreement (“JEA”) with its exploration partner, Nippon Caserones Resources Co. Ltd. (“NCR”). NCR became the Company’s partner on April 1, 2020 when Pan Pacific Copper Co. Ltd. transferred its interest in the Los Helados Project to NCR, a subsidiary of JX Nippon Mining and Metals Corporation, a Tokyo-based mining and smelting company that also owns the Caserones Mine, located approximately 12 kilometres from the Los Helados properties.

The Company holds an approximate 64% interest in the underlying Los Helados properties, which are located in Region III, Chile, and a 60% interest in the La Rioja properties, located in the adjacent San Juan Province in Argentina.

8

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

The Company has been funding and accounting for 100% of the expenditures related to the Los Helados Project following the election by the exploration partner pursuant to the JEA not to fund its share of expenditures since September 1, 2015. The sole funding of expenditures at the Los Helados Project has resulted in dilution of NCR’s interest, and corresponding increases to the Company’s interest, resulting in the amounts noted in the preceding paragraph. Valle Ancho Properties

On August 29, 2019, the Company entered into an option agreement with the Province of Catamarca, Argentina to earn a 100% interest in the Valle Ancho, Interceptor, and Filo del las Vicunas properties (collectively, the “Valle Ancho Properties”), located in Catamarca, Argentina, by making US$8.2 million in expenditures on the Valle Ancho Properties over a two-year period. In August 2020, the option period for Valle Ancho was extended from August 2021 to December 2022.

6. CREDIT FACILITY

On February 19, 2021, the Company obtained an unsecured US$3.0 million credit facility (the “2021 Facility”) from Zebra and Lorito to provide financial flexibility to fund ongoing exploration and for general corporate purposes.

As consideration for the 2021 Facility, Zebra and Lorito received 40,000 common shares upon execution thereof (the “Commitment Shares”) and shall receive an additional 600 common shares each month, for every US$50,000 in principal outstanding, prorated accordingly for the number of days outstanding. The 2021 Facility matures on February 19, 2022, and no interest is payable in cash during its term.

As at June 30, 2021, a total of US$950,000 has been drawn and remained outstanding against the 2021 Facility. During the six months ended June 30, 2021, 57,952 common shares were issued to Zebra and Lorito in connection with the facility, with an additional 10,100 common shares issuable. During the three and six months ended June 30, 2021, the Company has recognized $22,876 and $27,166, respectively, (2020: $nil) in financing costs through the consolidated statement of comprehensive loss. In addition, $15,334 has been deferred within prepaid expenses and other deposits as at June 30, 2021 as it relates to a portion of the Commitment Shares.

All common shares issued in conjunction with the facilities are subject to a four-month hold period under applicable securities laws.

7. DUE TO EXPLORATION PARTNER

Pursuant to the Josemaria Arrangement, the Company assumed from Josemaria an obligation to fund a partner’s share of exploration expenditures related to the La Rioja properties (the “Obligation”). In accordance with the terms of the JEA between the Company and the partner, NCR, the Company has elected to settle the Obligation through funding NCR’s share of exploration expenditures, which remained US$3.4 million as at June 30, 2021, and has no defined timeline for settlement.

The Company considered the estimated timeframe required to expend the remaining US$3.4 million on behalf of NCR at the La Rioja properties and has presented the remaining obligation as a non-current liability, discounted to its present value at an annual effective rate of 8%.

9

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

8. SHARE CAPITAL

The Company has authorized an unlimited number of voting common shares without par value.

9. SHARE OPTIONS

a) Share option plan

The Company has a share option plan adopted by the Board of Directors on May 7, 2019, which reserves an aggregate of 10% of the issued and outstanding shares of the Company for issuance upon the exercise of options granted. The granting, vesting and terms of the share options are at the discretion of the Board of Directors.

b) Share options outstanding

Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

prices are as follows:
Number of Weighted
shares issuable average
pursuant to exercise price
share options per share
Balance at January 1, 2020 6,657,500 $ 0.64
Options granted 2,660,000 0.54
Expired (1,182,500) 0.89
Balance at December 31, 2020 8,135,000 $ 0.57
Expired (1,002,500) 0.84
June 30, 2021 7,132,500 $ 0.53

The following table details the share options outstanding and exercisable as at June 30, 2021:

Exercise
prices
$0.475
$0.54
$0.68
Outstanding options
Options
outstanding
Weighted
average
remaining
contractual
life
(Years)
Weighted
average
exercise
price
3,445,000
3.24
$0.475
2,660,000
4.42
$0.54
1,027,500
2.66
$0.68
7,132,500
3.60
$0.53
Exercisable options
Options
exercisable
Weighted
average
remaining
contractual
life
(Years)
Weighted
average
exercise
price
2,296,668
3.24
$0.475
886,667
4.42
$0.54
1,027,500
2.66
$0.68
4,261,835
3.35
$0.54

10

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

c) Share-based compensation

Three months ended Six months ended
June 30, June 30,
2021
2020
2021
2020
Exploration and project investigation 18,840
18,862
37,682
37,725
General and administration 110,156
85,942
220,320
171,888
128,996
104,804
258,002
209,613

10. EXPLORATION AND PROJECT INVESTIGATION

Due to the geographic location of the Company’s current mineral property interests, the Company’s business activities generally fluctuate with the seasons, with increased exploration activities during the summer months in South America. As a result, a general recurring trend is the increase in exploration expenditures, and therefore net losses, for the fourth quarter and first quarter of a fiscal year, relative to the second and third quarters.

The Company expensed the following exploration and project investigation costs for the three and six months ended June 30, 2021 and 2020:

11

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

Three months
ended
June 30,
Los Helados
Project
Nacimientos
Properties
Valle
Ancho
Other
Total
2021
2020
Land holding and access costs
82,087
-
6
6,162
88,255
Fuel, camp costs and field supplies
18,089
-
870
-
18,959
Roadwork, travel and transport
3,463
-
1,855
5
5,323
Consultants, geochemistry and geophysics
1,151
-
-
30,825
31,976
Environmental and community relations
9,319
-
1,469
-
10,788
VAT and other taxes
5,607
-
15,719
2,599
23,925
Office, field and administrative salaries,
overhead and other administrative costs
36,525
-
109,975
11,279
157,779
Share-based compensation
8,784
-
7,243
2,813
18,840
Total
165,025
-
137,137
53,683
355,845
Land holding and access costs
7,639
23
-
6,719
14,381
Fuel, camp costs and field supplies
10,909
5,998
5,619
-
22,526
Roadwork, travel and transport
7,139
3,007
4,704
12
14,862
Engineering and conceptual studies
26,517
-
-
-
26,517
Consultants, geochemistry and geophysics
31
-
39,560
40,625
80,216
Environmental and community relations
11,183
-
16,329
-
27,512
VAT and other taxes
3,243
6,506
32,977
1,755
44,481
Office, field and administrative salaries,
overhead and other administrative costs
45,280
21,605
165,117
2,356
234,358
Share-based compensation
6,577
707
10,377
1,201
18,862
Total
118,518
37,846
274,683
52,668
483,715

12

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

Six months
ended
June 30,
Los Helados
Project
Nacimientos
Properties
Valle
Ancho
Other
Total
2021
2020
Land holding and access costs
141,381
-
6
14,202
155,589
Fuel, camp costs and field supplies
61,797
-
1,574
21
63,392
Roadwork, travel and transport
11,934
-
6,143
8
18,085
Consultants, geochemistry and geophysics
7,290
-
13,339
56,200
76,829
Environmental and community relations
19,020
-
1,790
-
20,810
VAT and other taxes
18,324
-
35,905
6,326
60,555
Office, field and administrative salaries,
overhead and other administrative costs
89,673
-
212,798
22,100
324,571
Share-based compensation
18,292
-
14,215
5,175
37,682
Total
367,711
-
285,770
104,032
757,513
Land holding and access costs
675,603
3,297
9,481
16,830
705,211
Fuel, camp costs and field supplies
22,985
10,453
114,425
44
147,907
Roadwork, travel and transport
18,318
3,023
142,791
34
164,166
Engineering and conceptual studies
26,517
-
-
-
26,517
Consultants, geochemistry and geophysics
8,857
-
378,280
83,185
470,322
Environmental and community relations
19,126
-
27,219
-
46,345
VAT and other taxes
14,090
8,671
193,934
5,862
222,557
Office, field and administrative salaries,
overhead and other administrative costs
104,883
28,257
392,099
4,582
529,821
Share-based compensation
14,523
876
20,523
1,803
37,725
Total
904,902
54,577
1,278,752
112,340
2,350,571

13

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

11. RELATED PARTY TRANSACTIONS

Under the normal course of operations, the Company may undertake transactions or hold balances with related parties. Other than those related party transactions identified elsewhere in these condensed interim consolidated financial statements, the Company also engages with Josemaria and Filo Mining Corp. (“Filo Mining”), related parties by way of directors, officers and shareholders in common, and MOAR Consulting Inc. (“MOAR”), an exploration consulting firm, of which a director of the Company is the president.

a) Related party services

The Company has a cost sharing arrangement with Josemaria and Filo Mining. Under the terms of this arrangement, the Company may, from time to time, provide management, technical, administrative and/or financial services (collectively, “Management Services”) to Josemaria and Filo Mining, and vice versa. In addition, the Company engages MOAR, to provide exploration consultation. These transactions were incurred in the normal course of operations, and are summarized as follows:

Three months ended Three months ended Six months ended Six months ended
June 30, June 30,
2021 2020 2021 2020
Management Services to Josemaria 15,641 47,183 30,174 88,287
Management Services to Filo Mining 206,719 101,950 341,023 257,342
Management Services from Josemaria (18,867) (51,438) (40,652) (93,597)
Management Services from Filo Mining (94,230) (112,978) (183,699) (245,369)
Exploration Consultation from MOAR (11,250) (40,625) (35,625) (78,750)

b) Related party balances

The amounts due from (to) related parties, and the components of the consolidated statements of financial position in which they are included, are as follows:

June 30, December 31,
Related Party 2021 2020
Receivables and other assets Josemaria 15,888 -
Receivables and other assets Filo Mining 5,806 5,850
Accounts payable and accrued liabilities Josemaria (2,339) -
Accounts payable and accrued liabilities Filo Mining (7,590) (11,752)
Accounts payable and accrued liabilities MOAR - (14,125)

14

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

c) Key management compensation

The Company’s key management personnel have the authority and responsibility for overseeing, planning, directing and controlling its activities and consist of the Board of Directors and members of the executive management team. Total compensation expense for key management personnel, and the composition thereof, is as follows:

Three months ended Six months ended
June 30, June 30,
2021
2020
2021
2020
Salaries and other payments 118,500
89,500
237,000
208,000
Short-term employee benefits 3,279
3,573
6,846
8,249
Directors fees 20,500
20,500
41,000
41,000
Stock-based compensation 105,176
82,140
210,359
164,282
247,455
195,713
495,205
421,531

12. SEGMENTED INFORMATION

The Company is principally engaged in the acquisition, exploration and development of mineral properties in South America. The information regarding mineral properties and exploration and project investigation costs presented in Notes 5 and 10, respectively, represent the manner in which management reviews its business performance. Materially all of the Company’s mineral properties and exploration and project investigation costs relate to South America, particularly Chile and Argentina. The net gains on the use of marketable securities are allocated to the Nacimientos and Valle Ancho Projects, as they are the result of funding provided to the Company’s Argentine subsidiary in support of these projects. Materially all of the Company’s administrative costs are incurred by the Canadian parent, where materially all of the Company’s cash is held in the normal course of business until it is required to be deployed to the Company’s South American subsidiaries in support of ongoing and planned work programs.

15

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

The following are summaries of the Company’s current and non-current assets, current liabilities, and net losses by segment:

Los Helados
Project
Valle Ancho
Corporate
Total
As at
June 30,
2021
Current assets
354,843
152,343
369,284
876,470
Non-current receivables and
other assets
259,809
90,631
-
350,440
Equipment
-
24,531
-
24,531
Mineral properties
4,035,444
-
-
4,035,444
Total assets
4,650,096
267,505
369,284
5,286,885
Current liabilities
294,235
208,424
1,512,738
2,015,397
Due to exploration
partner
-
-
336,792
336,792
Total liabilities
294,235
208,424
1,849,530
2,352,189
Los Helados
Project
Nacimientos &
Valle Ancho
Corporate
Total
As at
December 31,
2020
Current assets
128,924
201,442
809,819
1,140,185
Non-current receivables and
other assets
-
105,950
-
105,950
Equipment
-
26,314
-
26,314
Mineral properties
4,105,871
-
-
4,105,871
Total assets
4,234,795
333,706
809,819
5,378,320
Current liabilities
67,847
222,337
300,332
590,516
Due to exploration
partner
-
-
345,977
345,977
Total liabilities
67,847
222,337
646,309
936,493

16

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

Three months
ended
June 30,

Los Helados
Project
Valle Ancho
Corporate
Other
Total
2021
2020
Exploration and
project
investigation
165,025
137,137
-
53,683
355,845
Gain on use of
marketable
securities
-
(52,122)
-
-
(52,122)
General and
administration
and other items
24,066
6,544
449,366
-
479,976
Netloss
189,091
91,559
449,366
53,683
783,699
Los Helados
Project
Nacimientos
& Valle Ancho
Corporate
Other
Total
Exploration and
project
investigation
118,518
312,529
-
52,668
483,715
General and
administration
and other items
22,000
23,751
313,283
-
359,034
Netloss
140,518
336,280
313,283
52,668
842,749

17

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

Six months
ended
June 30,
Los Helados
Project
Valle Ancho
Corporate
Other
Total
2021
2020
Exploration and
project
investigation
367,711
285,770
-
104,032
757,513
Gain on use of
marketable
securities
-
(94,802)
-
-
(94,802)
General and
administration
and other items
41,880
3,714
868,204
-
913,798
Netloss
409,591
194,682
868,204
104,032
1,576,509
Los Helados
Project
Nacimientos
& Valle Ancho
Corporate
Other
Total
Exploration and
project
investigation
904,902
1,333,329
-
112,340
2,350,571
Gain on use of
marketable
securities
-
(246,882)
-
-
(246,882)
General and
administration
and other items
40,076
48,296
720,722
-
809,094
Net loss
944,978
1,134,743
720,722
112,340
2,912,783

18

NGEx Minerals Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian Dollars, unless otherwise stated) (Unaudited)

13. USE OF MARKETABLE SECURITIES

From time to time, the Company may acquire and transfer marketable securities to facilitate intragroup funding transfers between the Canadian parent and its Argentine operating subsidiaries.

The Company does not acquire marketable securities or engage in these transactions for speculative purposes. In this regard, under this strategy, the Company generally uses marketable securities of large and well established companies, with high trading volumes and low volatility. Nonetheless, as the process to acquire, transfer and ultimately sell the marketable securities occurs over several days, some fluctuations are unavoidable.

As the marketable securities are acquired with the intention of a near term sale, they are considered financial instruments that are held for trading, all changes in the fair value of the instruments, between acquisition and disposition, are recognized through profit or loss.

As a result of having utilized this mechanism for intragroup funding for the three and six months ended June 30, 2021, the Company realized net gains of $52,122 and $94,802, respectively, (2020: $nil and $246,882). For the three months ended June 30, 2021, the net gain was comprised of a favorable foreign currency impact of $64,067 (2020: $nil) and a trading loss of $11,946 (2020: $nil). For the six months ended June 30, 2021, the net gain was comprised of a favorable foreign currency impact of $115,279 (2020: $192,213) and a trading loss of $20,477 (2020: gain of $54,669).

19