Quarterly Report • Aug 19, 2013
Quarterly Report
Open in ViewerOpens in native device viewer
Dear Stockholders,
the NEXUS team again recorded great results in the fi rst half-year 2013: a strong increase in sales, considerable improvement of earnings and very interesting new orders in addition. With these interim results, we are starting with an extraordinary amount of motivation into the second half-year 2013.
Sales increased by approx. 19.5% in the first half-year 2013, and the result before taxes and interest improved by approx. 18.2% during the same period. As a result, we also continued our dynamic growth course in connection with continual improvement of earnings in the first half-year 2013.
This is undoubtedly a notable achievement following the substantial improvement of growth and earnings of the past few years. We can only continue to achieve such good performance if we consistently continue to promote the success factors of our company: customer-focus and joy in innovation.
We have addressed the issue of customer satisfaction over the past months with on-going staff hirings in the service sector and further investments in developing existing products. Today, we can support our regular customers more intensively and fulfill individual customer requirements even better.
At the same time we have demonstrated the joy in innovation that the market expects from us, in that we have invested in new business areas and markets, These include the new REHAbilitation solution (NEXUS / REHA), the solution for inpatient and outpatient care services (NEXUS / HOME and SYSECA) and our offer for process consulting (ASS.TEC). We have simultaneously expanded our marketing activities in France and Austria and enhanced our range of products in NEXUS / DIS in endoscopy and cardiology. We have supported and consequently accelerated our respective developments in business areas with company acquisitions.
The reduced earnings connected with this expansion are shown in the current results, However, we are already seeing the successes of this agile entrepreneurial strategy now, earlier than expected.
We received orders from a total of 90 hospitals, rehabilitation institutions and senior citizen homes in the first half-year. This included six hospitals from a call for bids for a complete hospital system, which we were able to win with NEXUS / HIS. The order from the Marien Hospital Gelsenkirchen is to be emphasized in this context, where we will be responsible for the complete IT system, including operation, in the future. This is a large order, which confirms the competency of NEXUS as a software company with a wide range of products in the healthcare sector.
The number of incoming orders greatly increased in France and Austria, 14 hospitals decided in favor of our OP documentation or CSSD software in France. We already succeeded in placing our new products for central sterilization in three central sterilization departments in Austria. We have also already received an initial order from Libya for equipping the hospital in Benghazi and have delivered it in part.
NEXUS is positioned more widely and stably today than in the past. Our wide range of products in the meantime is already providing us with additional marketing potential today. Our incoming orders are smoothing out and coming from different business areas. Consequently, we are able to react very dynamically to different customer groups and the developments in various markets.
This increased complexity is also creating very varied challenges, which we have to face actively. Consequently, the requirements of our large projects will also be in the forefront this year. We are extremely pleased that we were able to implement numerous new applications and development projects or advance them considerably in the first half-year. We were able to meet essential delivery deadlines, and we are confident that we can fulfill additional deadline and performance promises to our customers during the course of the year.
Dear Stockholders, I want to thank you again for your trust!
Sincerely,
Dr, Ingo Behrendt CEO - NEXUS AG
| Key Figures | 06/30/2012 | 06/30/2011 | |
|---|---|---|---|
| KEUR | % | KEUR | |
| Sales | 34,372 | 19.5 | 28,768 |
| Sales Healthcare Software | 30,340 | 13.2 | 26,812 |
| Sales Healthcare Service | 4,032 | 106.1 | 1,956 |
| Sales National | 20,615 | 36.4 | 15,109 |
| Sales International | 13,757 | 0.7 | 13,659 |
| Result before tax and interest (EBIT) | 3,250 | 18.2 | 2,749 |
| Result of the period before tax | 3,298 | 10.7 | 2,978 |
| Result of the period | 3,321 | 15.6 | 2,873 |
| EBITDA | 6,330 | 9.6 | 5,774 |
| Result per Share | 0,23 | 9.5 | 0,21 |
| Investments in intangible and tangible assets | 2,060 | -13.4 | 2,379 |
| Depreciation | 3,230 | 6.8 | 3,025 |
| Net Liquidity | 22,656 | -4.2 | 23,645 |
| Cash Flow from operative activities | 3,583 | -35.4 | 5,545 |
| Employees (as of the reporting date) | 591 | 23.6 | 478 |
As a result, the uninterrupted positive development of sales of the NEXUS Group of many years could be continued in the fi rst half-year 2013. In a quarterly comparison to the previous year, sales of the Group increased from KEUR 16,604 (Q1-2013) to KEUR 17,767 in Q2-2013 (+7.0%). The sales of the companies acquired last year are included in that. New companies were not consolidated in the second quarter. The international share of total business volume was 40.0% following 47.5% (1st half-year 2012). Sales developed very positively in France and for the fi rst time in Arab regions again. Sales effects for exchange rate fl uctuations were not signifi cant compared to 31 December 2012.
Growth in the fi rst half-year was generated equally in both business segments of NEXUS AG. Sales in the area of Healthcare Service increased by approx, 13.2% from KEUR 26,812 (1st half-year 2012) to KEUR 30,340. KEUR 4,032 were recorded in the Healthcare Service segment in the 1st half-year 2013 following KEUR 1,956 in the previous year. This contains the sales of approx. KEUR 2,196 of ASS.TEC GmbH, which was initially consolidated in the fi rst half-year. The segment would have increased by 9% without these sales.
The positive development of sales was also refl ected in the result. The result before taxes reached KEUR 3,250 in the 1st half-year 2013 (+18.2%) following KEUR 2,749 in the previous year,
Group Sales in KEUR (1st half-year) +19.5% as of previous year
NEXUS Group employed a total of 591 people as of 30 June 2013 (1st half-year 2012: 478 employees). The great majority of the employees (526) work in the Healthcare Software segment (1st half-year 2012: 443). The Health Care Service segment employed 65 people (1st half-year 2012: 35). The increase is due to an increase of acquisitions and adjustments in existing business areas.
The operating result after taxes improved from KEUR 2,873 by approx. 15.6% to KEUR 3,321. The effective tax burdens remain as previously due to losses of the individual companies carried forward. Write-offs increased slightly compared to the previous year at € 3,23 million (1st half-year 2012: € 3.02 million). Capitalized goods/services on own account decreased at the same time at € 1.84 million compared to the previous year (-10,6%). The return on sales after taxes is 9.7%. Earnings per share amounted to € 0,23.
One-time effects and expenses for setting up new business areas and the integration of acquired companies are shown in their full amount in the operating result.
The segment results developed differently. While the Healthcare Service segment was substantially higher than the level of the previous year with a result before taxes of KEUR 3,030 (+19.4%) compared to KEUR 2,538 in the previous year (1st half-year 2012),
the result of the Healthcare Service segment was approx. 10% higher than that of the previous year (1st half-year 2012) at KEUR 485. The area is burdened by the cost of the development of the range process consulting through integration expenses for ASS.TEC GmbH.
The operative cash fl ow is KEUR 3,583 and has increased compared to the previous year (1st half-year 2012: KEUR 5,545). The reason lies in particular in the reduction of liabilities from deliveries and services (€ 1.8 million). Dividend payments amounting to KEUR 1,657 were due in the fi rst half-year. Liquid assets amount to KEUR 22,656 and consequently are at a high level.
The balance sheet total decreased from KEUR 101,167 to KEUR 99,826 compared to 31 December 2012. There are no essential bank liabilities, intangible assets, goodwill and balanced-out deferred taxes add up to a total of approx. € 48.8 million following approx. € 37.4 million in the 1st half-year 2012. This increase is especially due to the initial consolidation of the goodwill and technology of E&L GmbH, Erlangen.
There have been no essential changes of the net worth position of the Group compared to 31 December 2012.
| 01/01/ - 06/30/13 |
01/01/ - 06/30/12 |
∆ IN % |
04/01/ - 06/30/13 |
04/01/ - 06/30/12 |
∆ IN % |
|
|---|---|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |||
| Healthcare Software | 30,340 | 26,812 | 13.2 | 15,831 | 13,959 | 13.4 |
| Healthcare Service | 4,032 | 1,956 | 106.1 | 1,937 | 954 | 103.0 |
| Total | 34,372 | 28,768 | 19.5 | 17,768 | 14,913 | 19.1 |
| 01/01/ - 06/30/13 |
01/01/ - 06/30/12 |
∆ IN % |
04/01/ - 06/30/13 |
04/01/ - 06/30/12 |
∆ IN % |
|
|---|---|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |||
| Germany | 20,615 | 15,109 | 36.4 | 11,136 | 8,556 | 30.2 |
| Switzerland | 11,204 | 11,401 | -1.7 | 5,494 | 5,307 | 3.5 |
| Austria | 619 | 593 | 4.4 | 236 | 298 | -20.8 |
| Italy | 7 | 5 | 40.0 | 5 | 3 | 66.7 |
| Rest of world | 1,927 | 1,660 | 16.1 | 897 | 749 | 19.8 |
| Total | 34,372 | 28,768 | 19.5 | 17,768 | 14,913 | 19.1 |
Care and medical treatment of people in their home environments are becoming an increasingly important aspect in the healthcare system. This includes increasingly intensive collaboration between inpatient and ambulatory medical care.
We have included this trend in our strategy with acquisition of SYSECA Informatik AG, Lucerne, and integrated the industry specialists of ambulatory medical care (SPITEX) into NEXUS. SYSECA is considered the leading market supplier in this segment in Switzerland and provides an ideal enhancement with its software solution to our previous activities in senior citizen homes. This applies not only to the interlinking of the offers to both customer groups, but also to joint development of basic technology and modules within NEXUS.
Collaboration in the area of mobile applications is especially significant. SYSECA has innovative solutions and experience in this area, which will be used in other NEXUS products.
For this reason, capacities in developing mobile solutions in the NEXUS Group will also be shared increasingly. The solution from SYSECA provides an interesting starting point for this, because mobile data entry and communication solutions are already a basic prerequisite today, especially in ambulatory medical care.
With the development of the mobile software solution asebis® smart. SYSECA has succeeded in making a product that does justice to the requirements of mobility in the complete healthcare system in every sense of the word. The solution makes it possible to enter care data (e.g. medication, vital parameters, etc,) and services automatically to a great extent and quickly during a patient visit on site. At the same time, work and nurse scheduling can be retrieved and workflows optimized. All data are available on the mobile terminal even without a network connection, so that consistent documentation of care services is ensured everywhere. Very important: asebis® smart runs on all mobile terminals with the operating systems Android 4, iOS 5, Windows phone or Windows 7/8, so that customers obtain investment security when they select a device.
Please refer to the explanations in the annual report of 31 December 2012 for information about the essential chances and risks in the development of NEXUS Group. There have been no essential changes in the meantime.
We were again able to finish the first half-year 2013 very successfully and consequently continue our unabated positive development of the last year. Sales increases of 19.5% and an increase of the EBIT of 18.2% as well as a strong operative cash flow are pleasing results. In spite of the outstanding rates of increase of the previous years, we are succeeding in improving our figures even more with good products and strongly motivated employees.
This remains a challenge when you consider the high costs of building up new business areas and integrating acquired technologies and companies. However, we are determined to increase our potential with these investments without interrupting our continual upward development of sales and result. This is an ambitious goal, the achievement of which we will have to demonstrate over the next period.
We will also have to demonstrate that we can fulfill the existing project challenges as previously in the sense expected by customers and make the NEXUS success factors of customer-focus and joy in innovation noticeable for customers in the future.
As a result, we are starting the second half-year with an equal degree of confidence and caution. The long-term strategy of our business, our strong product portfolio and the high number of orders on hand will help us to master the challenges of the upcoming months.
The director's holders of the Supervisory Board and the Executive Board are as follows on 31 March 2013 in comparison to the previous year: cf. Table.
| To 06/30/2013 | Number of stock owned |
Number of options |
|---|---|---|
| Supervisory board | ||
| Dr, jur, Hans-Joachim König | 101,239 Prev, year (101,239) |
0 Prev, year (0) |
| Prof, Dr, Alexander Pocsay | 121,500 Prev, year (121,500) |
0 Prev, year (0) |
| Erwin Hauser | 15,000 Prev, year (15,000) |
0 Prev, year (0) |
| Matthias Gaebler | 0 Prev, year (0) |
0 Prev, year (0) |
| Diplom-Betriebswirt (FH) Wolfgang Dörflinger |
0 Prev, year (0) |
0 Prev, year (0) |
| Prof, Dr, Ulrich Krystek | 0 Prev, year (0) |
0 Prev, year (0) |
| Executive board | ||
| Dr, Ingo Behrendt (MBA) |
169,000 Prev, year (169,000) |
0 Prev, year (0) |
| Ralf Heilig (MBA) |
135,350 Prev, year (135,350) |
0 Prev, year (0) |
| Edgar Kuner (Dipl, Engineer) |
248,051 Prev, year (248,051) |
0 Prev, year (0) |
| Quarterly Report - third quarter | November 11 |
|---|---|
| German equity forum, Frankfurt (D) | November 11 - 13 |
| KTQ-Forum, Berlin (D) | October 18 - 19 |
| IFAS, Romandie, Lausanne (CH) | October 30 - Nov. 01 |
Following a stock price leap to above € 9,60 for a time at the end of 2012. NEXUS shares started the year 2013 at an initially listed price of € 9,49. The stocks reached a year-low at € 8,68 in January. The highest price of this year was reached with a closing price in XETRA of € 9,90 on 19 July 2013. The price is currently hovering somewhat weaker between € 9,30 and € 9,50.
+ Landespfl egeheim Wiener Neustadt, Neustadt
+ Sozialzentrum Nikitsch, Nikitsch
| 04/01/ - 06/30/13 |
04/01/ - 06/30/12 |
06/30/2013 | 06/30/2012 | |
|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |
| Group statement of income and accumulated earnings | ||||
| Revenue | 17,768 | 14,913 | 34,372 | 28,768 |
| Increase/decrease in finished goods and work in progress | 107 | 4 | 113 | 4 |
| Development work capitalized | 574 | 1,147 | 1,839 | 2,056 |
| Other operating income | 118 | 869 | 556 | 1,293 |
| Cost of materials including purchased services | 3,011 | 3,498 | 6,600 | 5,369 |
| Personnel costs | 9,803 | 8,156 | 19,228 | 16,456 |
| Depreciation | 1,618 | 1,548 | 3,230 | 3,025 |
| Other operating expenses | 2,512 | 2,272 | 4,572 | 4,522 |
| Operating Result | 1,623 | 1,459 | 3,250 | 2,749 |
| Result from investments valuated at equity | 0 | 0 | 1 | 0 |
| Finance Income | 43 | 113 | 119 | 280 |
| Finance Expenses | 29 | 1 | 72 | 51 |
| Result before tax on profit | 1,637 | 1,571 | 3,298 | 2,978 |
| Taxes on profit | 18 | 111 | -23 | 105 |
| Consolidated result | 1,619 | 1,460 | 3,321 | 2,873 |
| Consolidated result attributable to: | ||||
| - Stockholders of NEXUS AG | 1,672 | 1,521 | 3,515 | 2,973 |
| - Shares of non-controlling partners | -53 | -61 | -194 | -100 |
| Consolidated surplus per share | ||||
| Weight average of issued shares in circulations (in thsd) | 15,064 | 14,250 | 15,064 | 14,250 |
| - Simple | 0,11 | 0,11 | 0,23 | 0,21 |
| - Diluted | 0,11 | 0,11 | 0,23 | 0,21 |
until 06/30/2012
| 04/01/ - 06/30/13 |
04/01/ - 06/30/12 |
06/30/2013 | 06/30/2012 | |
|---|---|---|---|---|
| KEUR | KEUR | TEUR | TEUR | |
| Consolidated result | 1,619 | 1,460 | 3,321 | 2,873 |
| Actuarial profits and losses (after taxes on profit) | 10 | 6 | -24 | -21 |
| Differences from the conversion of foreign currency (after taxes on profit) |
28 | 346 | -384 | -145 |
| Market value changes from assets available for sale (after taxes on profit) |
0 | 0 | 1 | 0 |
| Other over result | 38 | 352 | -407 | -166 |
| Over all result of the period | 1,657 | 1,812 | 2,914 | 2,707 |
| Of the period result, attributed to: | ||||
| - Stockholders of NEXUS AG | 1,960 | 1,812 | 2,858 | 2,807 |
| - Non-controlling interests | -53 | -61 | -194 | -100 |
| Assets | 06/30/2013 | 06/30/2012 |
|---|---|---|
| KEUR | KEUR | |
| Long-term capital | ||
| Goodwill | 25,014 | 25,227 |
| Other intangible assets | 23,388 | 24,267 |
| Fixed Assets | 1,847 | 1,925 |
| Shares in affiliated companies | 83 | 43 |
| Credited deferred taxes | 4,125 | 4,174 |
| Other financial assets | 91 | 131 |
| Total long-term capital | 54,548 | 55,767 |
| Short-term capital | ||
| Inventories | 375 | 414 |
| Trade receivables and other receivables | 18,981 | 19,144 |
| Receivables from tax on profits | 896 | 509 |
| Other non-financial assets | 1,042 | 1,153 |
| Other financial assets | 1,328 | 1,129 |
| Short-term investments | 10,094 | 10,145 |
| Cash and balance in bank | 12,562 | 12,906 |
| Total Short-term capital | 45,278 | 45,400 |
| Total Assets | 99,826 | 101,167 |
| Equity and liabilities | 03/31/2013 | 03/31/2012 |
|---|---|---|
| KEUR | KEUR | |
| Capital and accruals | ||
| Subscribed capital | 15,105 | 15,105 |
| Capital reserves | 25,757 | 25,757 |
| Retained earnings | 26,874 | 22,398 |
| Consolidated net income | 3,515 | 6,128 |
| Other cumulated Group result | -1,268 | -861 |
| Own shares | -297 | -296 |
| Equity capital attributable to stockholders of the parent company |
69,686 | 68,231 |
| Minority interests | -264 | -118 |
| Total equity | 69,422 | 68,113 |
| Long-term debts | ||
| Pension obligations | 2,753 | 2,597 |
| Debited deferred taxes | 3,727 | 3,840 |
| Other financial assets | 4,747 | 5,030 |
| Total of long-term debts | 11,227 | 11,467 |
| Short-term debts | ||
| Accruals | 640 | 1,315 |
| Financial liabilities | 175 | 385 |
| Trade accounts payable | 2,305 | 4,079 |
| Liabilities from tax on profit | 364 | 513 |
| Deferred revenue liability | 5,725 | 3,569 |
| Other non-financial debts | 6,254 | 8,132 |
| Other financial debts | 3,714 | 3,594 |
| Total of short-term debts | 19,427 | 21,587 |
| Total assets | 99,826 | 101,167 |
| 2013 | 2012 | |
|---|---|---|
| KEUR | KEUR | |
| 1. Cash Flow from Current Business Transactions | ||
| Group annual result before tax on income | 3,298 | 2,978 |
| Depreciation and amortization of intangible assets and plant, equipment and other fixed assets | 3,230 | 3,025 |
| Other expenses/income with no impact on cash | 51 | -2 |
| Increase/decrease in inventories | 39 | -264 |
| Increase/decrease in trade receivables and other assets that cannot be allocated to investing or fi nancing activities |
-423 | 153 |
| Increases and decreases of accruals insofar as not entered in equity capital | -707 | -381 |
| Increase/decrease in trade receivables and other liabilities that cannot be allocated to investing or fi nancing activities |
-2,002 | -172 |
| Paid interest | -18 | -38 |
| Received interest | 133 | 319 |
| Income taxes paid | -32 | -80 |
| Income taxes received | 14 | 7 |
| 3,583 | 5,545 | |
| 2. Cash Flow from Investment Activities | ||
| Cash paid for investments in property, plant and equipment / intangible assets | -2,060 | -2,379 |
| Cash received disposal of securities | 0 | 0 |
| -2,060 | -2,379 | |
| 3. Cash Flow from Financing Activities | ||
| Dividend payout | -1,657 | -1,428 |
| Purcharse of own share | 0 | -232 |
| Payments for repayments of loans | -384 | -20 |
| -2,041 | -1,680 | |
| 4. Amount of cash and cash equivalents at end of period | ||
| Cash relevant changes in cash and cash equivalents (sum of 1 + 2 + 3) | -518 | 1,486 |
| Change in currency conversion adjustment | 0 | 0 |
| Cash and cash equivalents at beginning of fiscal year | 12,905 | 12,033 |
| 12,387 | 13,519 | |
| 5. Composition of cash and cash equivalents | ||
| Cash on hand | 12,562 | 13,587 |
| Bank liabilities due on demand | -175 | -68 |
| 12,387 | 13,519 |
| Group Equity Change Statement |
Subscribed capital | Capital reserves | Other provisions | Equity diference from curency conversion |
Reserve for financial In struments |
Reserve for pensions | Consolidated loss carry forward |
deficit / profit Consolidated |
Own Shares | Equity cap, attributable to stock of parent |
Minority interest | Total equity | Authorized capital 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | |
| Consolidated equity as of 12/31/2011 |
14,305 | 19,553 | 0 | 1,192 | 0 | -1,058 | 19,155 | 4,770 | -46 | 57,871 | 284 | 58,155 | 6,488 |
| Transfer of 2011 consolida ted loss to consolidated loss carry-forward |
4,770 | -4,770 | |||||||||||
| Total of the result entered directly into equity capital |
-483 | -28 | -511 | -511 | |||||||||
| Consolidated net income 06/30/2012 |
2,973 | 2,973 | -100 | 2,873 | |||||||||
| Overall Result of period 2012 |
0 | 0 | 0 | -483 | 0 | -28 | 0 | 2,973 | 0 | 2,462 | -100 | 2,362 | 0 |
| Increase the authorized capital (AGM 2011) |
665 | ||||||||||||
| Allocation to retained ear nings as per AGM resolution |
3,900 | -3,900 | |||||||||||
| Dividend payments | -1,428 | -1,428 | -1,428 | ||||||||||
| Purchase of own shares | -162 | 25 | -24 | -161 | -161 | ||||||||
| Consolidated equity as of 03/31/2012 |
14,305 | 19,391 | 3,900 | 709 | 0 | -1,086 | 18,622 | 2,973 | -70 | 58,744 | 184 | 58,928 | 7,153 |
| Consolidated equity as of 12/31/2012 |
15,105 | 25,757 | 0 | 1,076 | -310 | -1,627 | 22,398 | 6,128 | -296 | 68,231 | -118 | 68,113 | 6,353 |
| Profit before tax 2012 entered directly in accumu lated deficit |
6,128 | -6,128 | 0 | 0 | |||||||||
| Total of the result entered directly into equity capital |
-634 | -24 | -658 | -658 | |||||||||
| Overall Result of the Period |
0 | 0 | 0 | -634 | 0 | -24 | 0 | 0 | 0 | -658 | 0 | -658 | 0 |
| Consolidated net income 2013 |
3,515 | 3,515 | -146 | 3,321 | |||||||||
| Total income for the period 2013 |
0 | 0 | 0 | -634 | 0 | -24 | 0 | 3,515 | 0 | 2,857 | -146 | 2,711 | 0 |
| Dividend payments | -1,657 | -1,657 | -1,657 | ||||||||||
| Consolidated equity as of 06/30/2013 |
15,105 | 25,757 | 0 | 442 | -310 | -1,650 | 26,874 | 3,515 | -297 | 69,436 | -264 | 69,172 | 6,353 |
This interim report from the NEXUS Group of 30 June 2013 has been prepared in keeping with the International Financial Reporting Standards (IFRS) as they are applied in the EU. The interpretation of the International Financial Reporting Interpretation Committee (IFRIC) has been taken into account.
The regulations of IAS 34 have been observed in the interim report of 30 June 2013. This refers to a summarized report, which does not contain all information of an IFRS Group Financial Statement, and consequently this report should be read in connection with the Appendix of the Group Financial Statement 2012. The same accounting and valuation methods were used in the Group Financial Statement for the business year 2012.
The report has not been audited.
The Group Financial Statement 2012 and the interim report of 30 June 2013 can be seen on the homepage in the Internet at: http://www.nexus-ag.de
In addition to the NEXUS AG as parent company, all operatively active domestic and foreign subsidiaries are included in the Group Financial Statement, for which NEXUS AG has the majority of voting rights directly or indirectly.
Four affiliated companies were included in the balance sheets according to the equity method.
| List of Subsidiaries Consolidated | 06/30/2013 | 06/30/2012 | |
|---|---|---|---|
| Country | Shares of Capital in % | ||
| Full Consolidated | |||
| NEXUS Digitale Dokumentationssysteme Projektentwicklungsges.m.b.H., Wien | Austria | 100.00 | 100.00 |
| nexus/ccc GmbH, Villingen-Schwenningen | Germany | 100.00 | 100.00 |
| NEXUS . IT GmbH SÜDOST, Singen Hohentwiel | Germany | 50.20 | 50.20 |
| NEXUS . IT GmbH NORD, Villingen-Schwenningen | Germany | 100.00 | 100.00 |
| NEXUS Medizinsoftware und Systeme AG, Altishofen | Switzerland | 99.98 | 99.98 |
| NEXUS Italia S.r.l., Bologna | Italy | 100.00 | 80.00 |
| nexus/inovit GmbH, Ismaning | Germany | 100.00 | 91.49 |
| nexus/cis GmbH, Singen Hohentwiel | Germany | 100.00 | 100.00 |
| nexus/dis GmbH, Frankfurt am Main | Germany | 100.00 | 100.00 |
| NEXUS Schweiz GmbH, Schwerzenbach | Switzerland | 100.00 | 10.00 |
| nexus/qm GmbH, Ismaning | Germany | 100.00 | 100.00 |
| Flexreport AG, Baar | Switzerland | 100.00 | 100.00 |
| nexus/cso GmbH, Villingen-Schwenningen | Germany | 100.00 | 100.00 |
| VEGA Software GmbH, Aachen | Germany | 60.00 | 30.00 |
| Domis Consulting AG, Altishofen | Switzerland | 100.00 | 0.00 |
| Synergetics AG, Altishofen | Switzerland | 60.00 | 0.00 |
| NEXUS / OPTIM S.A.S. Grenoble | France | 100.00 | 0.00 |
| E&L medical systems GmbH, Erlangen | Germany | 100.00 | 0,00 |
| CoM.Med GmbH, Barleben | Germany | 100.00 | 100.00 |
| ASS.TEC Beratungsgesellschaft für Anwendungen, Systeme, Strategien und Technologien mbH, Villingen-Schwenningen |
Germany | 100.00 | 100.00 |
| Equity-Consolidated | |||
| G.I.T.S. Gesundheitswesen IT-Service GmbH Fürstenfeldbruck, Fürstenfeldbruck | Germany | 49.00 | 49.00 |
| Medidata GmbH, Berlin | Germany | 25.00 | 25.00 |
| Palladium-med GmbH, Berlin | Germany | 20.00 | 20.00 |
| In KEUR | 06/30/2012 | 12/31/2012 | 06/30/2013 | ||||
|---|---|---|---|---|---|---|---|
| short termed (< 1 year) |
long termed (> 1 year) |
short termed (< 1 year) |
long termed (> 1 year) |
short termed (< 1 year) |
long termed (> 1 year) |
||
| Trade accounts receivable | 12,592 | - | 18,465 | - | 18,200 | - | |
| Receivables from affiliated companies |
19 | - | 22 | - | 14 | - | |
| Gross amount due to customers for projects as an asset |
177 | - | 657 | - | 767 | - | |
| Other Assets | 3,291 | 40 | 2,282 | 131 | 2,370 | 91 | |
| from interests of not payable stocks | 7 | - | 4 | - | 13 | - | |
| from accounts receivable in the range of value added tax |
190 | - | 110 | - | 140 | - | |
| from loans to employee and third | 697 | 40 | 728 | 34 | 638 | 28 | |
| from other | 2,397 | - | 1,440 | 40 | 1,579 | 63 | |
| Tags refund claims | 122 | - | 509 | - | 896 | - |
The other assets are not interest-bearing and normally are due between 30 and 360 days. Loans to third parties have interest rates of 3,5% and 5% and are normally safeguarded. Receivables from deliveries and services are not interestbearing and normally are due between 30 and 90 days.
There were receivables from deliveries and services in the amount of KEUR 1,462 30 June 2013 (30 June 2012: KEUR 1,485) impaired in value. The development of the value adjustment account is as follows:
| Adjustment Account | 06/30/12 | 12/31/12 | 06/30/13 |
|---|---|---|---|
| KEUR | KEUR | KEUR | |
| Status January, 1st | 1,398 | 1,398 | 1,581 |
| Allowed expenses allocation | 169 | 643 | 37 |
| Consumption | -45 | -329 | -95 |
| Dissolution | -37 | -131 | -61 |
| Status - end of period | 1,485 | 1,581 | 1,462 |
| Securities in KEUR | 06/30/2012 | 12/31/2012 | 06/30/2013 | ||||
|---|---|---|---|---|---|---|---|
| purchase costs |
markes value |
purchase costs |
market value |
purchase costs |
market value |
||
| Money market bond | 2,014 | 1,686 | 2,014 | 1,760 | 2,014 | 1,707 | |
| Shares in funds | 719 | 372 | 719 | 385 | 719 | 387 | |
| Total | 2,733 | 2,058 | 2,733 | 2,145 | 2,733 | 2,094 |
| In KEUR | 06/30/2012 | 12/31/2012 | 06/30/2013 | |||
|---|---|---|---|---|---|---|
| short termed (< 1 year) |
long termed (> 1 year) |
short termed (< 1 year) |
long termed (> 1 year) |
short termed (< 1 year) |
long termed (> 1 year) |
|
| Bank loans | 68 | - | 385 | - | 175 | - |
| Received order deposits | 4,303 | - | 5,973 | - | 5,725 | - |
| Liabilities from deliveries and services | 3,135 | - | 4,079 | - | 2,305 | - |
| Liabilities with associated companies | - | - | - | - | - | - |
| Tax liabilities | 948 | - | 513 | - | 364 | - |
| Other liabilities | 2,532 | 1,815 | 5,753 | 5,030 | 3,690 | 4,747 |
| for obligations for salary payments | 1,889 | - | 2,739 | - | 2,013 | - |
| afor liabilities of social securities | 130 | - | 2,159 | - | 1,201 | - |
| Others | 513 | 1,815 | 855 | 5,030 | 476 | 4,747 |
Conditions of the financial liabilities listed above:
| Business Segments Reporting as of JUNE 30 |
Healthcare Software |
Healthcare Service |
Consolidation | Group | ||||
|---|---|---|---|---|---|---|---|---|
| 2013 KEUR |
2012 KEUR |
2013 KEUR |
2012 KEUR |
2013 KEUR |
2012 KEUR |
2013 KEUR |
2012 KEUR |
|
| Sales with third parties | 30,340 | 26,812 | 4,032 | 1,956 | 34,372 | 28,768 | ||
| -Deliveries | 1,908 | 1,638 | 560 | 751 | 2,468 | 2,389 | ||
| -Services | 9,783 | 9,098 | 2,705 | 892 | 12,488 | 9,990 | ||
| -Software updating and hardware maintenance |
13,145 | 11,412 | 343 | 155 | 13,487 | 11,567 | ||
| -Licenses | 5,504 | 4,664 | 424 | 158 | 5,929 | 4,822 | ||
| Sales between segments | 3,977 | 4,044 | 2,231 | 2,314 | -6,208 | -6,358 | ||
| Segment sales | 34,317 | 30,856 | 6,263 | 4,270 | -6,208 | -6,358 | 34,372 | 28,768 |
| Operating segment result | 2,888 | 2,538 | 410 | 440 | 3,298 | 2,978 | ||
| Segment assets | 76,313 | 62,018 | 1,566 | 1,178 | 77,879 | 63,196 |
The Group is split into business units according to products and services for the purpose of company management and has the following business segments required to file reports:
In the areas NEXUS / CIS, NEXUS / CSO, NEXUS / DIS as well as NEXUS / HOSPIS, NEXUS / HOME and Domis (both Switzerland) as well as NEXUS / OPTIM (France), software solutions for the healthcare system are developed and marketed in administrative and medical areas. NEXUS provides a hospital information system (HIS) with its core product NEXUS / HIS for the medical sector. The counterpart product NEXUS / PSYCHIATRY is offered for psychosomatic institutions. We provide all administration applications for the Swiss market with the product line NEXUS / HOSPIS.
Highly specialized solutions are available for sterilisation, radiology, gynecology including obstetrics, pathology and cytology. The leading system for QM assessment of all customary processes (NEXUS / HOLL) has also been assigned to this area. NEXUS also expanded its portfolio for quality management software with the product NEXUS / CURATOR. With the product group E&L, the departments endoscopy, cardiology and oncology be served.
The Healthcare Service Division covers the services, which are provided by NEXUS / IT companies and ASS.TEC. These including consulting for hospital IT departments, configuration of network, Intranet and Internet solutions, security concepts and the management of IT services with the context of the service company G.I.T.S. Gesundheitswesen IT-Service GmbH, Fürstenfeldbruck.
The Group is mainly controlled according to business divisions due to the chance and risk structure, Consequently, the division according to business divisions is the primary segmentation level.
Transactions between the segments are mainly debited as procurement or manufacturing costs.
Seasonal effects resulted in the NEXUS Group operations with regards to the receipt of maintenance revenues in the first quarter of the financial year (deferment of the influences on the result of corresponding incoming payments throughout the year) and significantly greater demand and project accounting in the fourth quarter of the financial year.
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view ot the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description ot the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Villingen-Schwenningen, August 19, 2013
NEXUS AG Executive Board
NEXUS AG, Auf der Steig 6, D-78052 Villingen-Schwenningen Telefon +49 (0)7721 8482 -0, Fax +49 (0)7721 8482-888 www,nexus-ag,de, info@nexus-ag,de
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.