Quarterly Report • Aug 17, 2009
Quarterly Report
Open in ViewerOpens in native device viewer
Dear Stockholders,
We have completed the first half year 2009 very successfully. We can look back at not only improved business figures, but also at notable new projects and strong product innovations. As a result, NEXUS AG has again achieved a result, which is not a matter of course in the markets currently characterized by turbulence, and at the same time this is an incentive for us to make the complete year a successful one too.
The focal point of the first half year was especially on implementing our new development NEXUS / HIS and on numerous software operation startups at new customers in Germany and other countries. In addition, we have further improved our position in Switzerland with the integration of the healthcare area of EDS Schwitzerland. Not just thanks to the staff, but also thanks to the technology that we have acquired, we are now able to support our customers in Switzerland even better.
But our customer projects clearly were our focus over the past months and presented our organizational units with considerable challenges. We implemented live operations of our complete solutions in the canton of St. Gallen, in three regions in Saudi Arabia, in Vaduz and in six other hospitals in Germany. In addition, we acquired numerous new projects in radiology and pathology, on which we have worked intensively over the past months. All of the new project introductions were successful, even though this is not to be taken for granted if we consider the size, complexity and regional diversification of the projects.
The new NEXUS / HIS is not only going to set standards with respect to modernity and technology leadership, but will also be one of the most comprehensive products with respect to scope of functions that are on the market. NEXUS / HIS covers almost all hospital and administrative processes today, which can be supported digitally in hospitals. In this, we do not limit ourselves to the main processes such as surgical documentation and logistics, but also provide our customers standardized depiction of special process on the basis of a uniform technology platform, for example, depiction of neurological rehabilitation therapies as well as the planning and documenting of Brachy therapies. The great functional scope of our solutions, which we have achieved over the past years, provides us an essential advantage and lead on the market today. The crucial question in the coming periods is going to be how we also make use of this technological lead in marketing and sales and position NEXUS even more clearly. This is a goal that we especially want to achieve with our marketing offensive in the fall of this year.
How strongly our technology has already gained acceptance independent of marketing measures is again demonstrated by the results of the first half year 2009.
We succeeded in continuing the unbroken positive development of the past nine years and in increasing both our sales and result strongly. Sales increased in the first half year by approx. 22.6% from EUR 15.4 million to EUR 18.8 million, and the EBTDA improved by approx. 18% to EUR 3.5 million.
The Healthcare Software Division again developed convincingly, and its sales increased by 27.1% from EUR 13.1 million to EUR 16.7 million. The operating result of the Group also developed positively in the first half year. The EBITDA improved from EUR 3.0 million to EUR 3.5 million (+18%). The result before taxes could even be improved by approx. 31% from KEUR 749 to KEUR 981. The operative cash flow increased greatly from KEUR 1,733 million in the first half year 2008 to KEUR 3,608 now. With this strong half-year result, we have confirmed the trend of our company and show that we can continue our development even in a difficult economic environment. In the second half year, we will have to prove that our good technological position is reflected in further increasing market shares and consequently sales. We can only continue our successful course of business in the long term in this way.
We have created the prerequisites for this and are not going to stray from our expansion course oriented to the future. Our goals for the next years are ambitious and even exceed the key figures of the past years. Despite these ambitious goals, we still have to act prudently in the current market environment and keep a close watch on profitability and our cash flow. The risks and uncertainties in the market are considerable and possible consequences for NEXUS and our competitors cannot be excluded.
We are going to operate against this background in the second half year and link the goals "further expansion" and "increased profitability". We are determined and we are convinced that we can fulfill the expectations placed on us and continue the success story of up till now.
Sincerely,
Dr. Ingo Behrendt CEO - NEXUS AG
With concepts for transferring old data, NEXUS is providing additional possibilities for migrating terminated hospital information systems to NEXUS / HIS. NEXUS is supporting former buyers and users of these systems and is profiting from its experience in the many conversion projects that it has already handled.
The introduction of a new hospital information system always presents an organizational and technical challenge. We support customers in smooth and comprehensive data migration with a staff, which knows the special features of the respective old system. The data migration staff knows the Clinicom® environment, for example, from numerous projects and is aware that a lot more than standard transfer of patient case data is required for a successful system switch.
For example, NEXUS / HIS transfers all data for the former creation of DRG invoices. In doing this, the DRG result with the derived DRG performance is also included in the data transfer. In addition, all information about insurance relations, diagnoses and procedures, elective services, surcharges and discounts of patients are fetched into the NEXUS system.
A decisive factor is that a customer needs to remain flexible in project scheduling and control and not be tied to invoicing quarters, because the ID numbering of the previous Section 301 communication is transferred with the respective insurers.
The hospital-internal Section 301 code is managed further in the new system. In doing this, all Section 301 communication information, which is communicated between the hospital and the cost carrier and vice versa, is transferred into the NEXUS system. As a result, complete Section 301 communication with cost carriers is possible, even for past events (e.g., case cancellation of an existing communication/subsequent sending of messages, etc.). NEXUS handles the admittance and the invoice in the old system as one continual billing case. Consequently, a system switch is possible at any time.
"This procedure is a novelty for a system switch, because it takes the explosive nature out of a very critical milestone," Stefan Born explained, the Managing Direction responsible for project management at NEXUS / CIS GmbH. "We have acquired very detailed data model knowledge in quite a few migration projects, which make it possible for us to achieve a smooth and quarter-independent switch. In doing this, we transfer the old data into NEXUS / HIS, which provides the desired investment security with its most modern technological base," Stefan Born continued.
The price of NEXUS stocks rose continuously in the first half year from € 2.07 to currently approx. € 2.72. The increases were made relative time and again due to intermediate consolidations, but the basic upward trend continued undiminished. Probably driven by the good Q1-2009 result, NEXUS stocks reached their year high till now of € 2.80 from the middle of May to the end of that month/beginning of June, and this price was again reached at the end of July after initial price drops in June and price increases in July. The current price is moving between € 2.80 and € 3.10.
| FINANCE SCHEDULE | |
|---|---|
| German equity forum, Frankfurt (D) | November 9 - 11 |
| Quarterly Report - third quarter | November 9 |
| EVENT AND TRADE FAIR SCHEDULE | |
| eHealthcare congress, Nottwil (CH) | September 23/24 |
| World Congress of Perinatal Medicine, Berlin (D) | Oktober 24 - 28 |
| IFAS Romandie, Lausanne (CH) | October 28 - 30 |
| KTQ-Forum, Berlin (D) | November 02 |
| MEDICA & Berater Dialog, Düsseldorf (D) | November 18 - 21 |
| DGPPN, Berlin | November 25 - 28 |
NEXUS Group sales increased from KEUR 15,361 to KEUR 18,829 (+22.6%) in the first six months of the year 2009.
The Healthcare Software segment is again responsible for the good development of sales; its sales increased by 27.1% compared to the same period of the previous year from KEUR 13,111 to KEUR 16,669. Sales in the area of Healthcare Service decreased by 4.0% from KEUR 2,250 to KEUR 2,162.
In a quarterly comparison to the previous year, sales of the Group increased by 17.2% to KEUR 9,316 (Q2 2008: KEUR 7,949).
This development is thanks to strong business in foreign countries, integration of MEDOS AG and good growth rates in other product areas.
Our increased sales in the product area of quality management and in our international HIS business (Hospital Information System) certainly must be emphasized in this context, areas that will also be essential in the future.
| Sales by regions |
01/01/ - 06/30/08 |
01/01/ - 06/30/09 |
∆ in % |
04/01/ - 06/30/08 |
04/01 - 06/30/09 |
∆ in % |
|---|---|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |||
| Germany | 9,796 | 12,099 | 23.5 | 4,896 | 6,184 | 26.3 |
| Switzerland | 4,281 | 4,230 | -1.2 | 2,412 | 2,015 | -16.5 |
| Austria | 393 | 429 | 9.2 | 138 | 172 | 24.6 |
| Italy | 57 | 75 | 31.6 | 29 | 47 | 62.1 |
| Rest of Europe / USA | 381 | 1,136 | 198.2 | 21 | 868 | - |
| Arabien region | 453 | 860 | 89.8 | 453 | 30 | -93.4 |
| Total | 15,361 | 18,829 | 22.6 | 7,949 | 9,316 | 17.2 |
| Sales by divisions |
01/01/ - 06/30/08 KEUR |
01/01/ - 06/30/09 KEUR |
∆ in % |
04/01/ - 06/30/08 KEUR |
04/01/ - 06/30/09 KEUR |
∆ in % |
|---|---|---|---|---|---|---|
| Healthcare Software | 13,111 | 16,667 | 27.1 | 6,728 | 8,278 | 23.0 |
| Healthcare Service | 2,250 | 2,162 | -4.0 | 1,221 | 1,038 | -15.0 |
| Total | 15,361 | 18,829 | 22.6 | 7,949 | 9,316 | 17.2 |
We were able to continue the positive development of results of the last years during the reporting period. The EBTDA increased by 18% to approx. EUR 3.5 million. The result before taxes improved by 31.0% to KEUR 981 (1st half-year 2008: KEUR 749).
The EBITDA could also be improved by approx. 23% from KEUR 2,738 to KEUR 3,359. It should be noted here that one-time effects and expenses for company integration are also represented in their complete amount in the operating result this year. This applies especially to the integration of MEDOS AG and the newly acquired healthcare group of EDS-Schweiz GmbH. Both are companies, which have been consolidated in the Healthcare Software segment.
This segment with a result before taxes of KEUR 601 following KEUR 297 had a value higher than that of the previous year (102%), while the Healthcare Service segment recorded a decrease in its result to KEUR 380 (previous year: KEUR 452).
Cash reserves remain at a high level with € 10.1 million (31 December 2008: € 9.5 million).
Number of employees increased by 36 employees to 315 on the cutoff date. See also chart below:
The Director's Holdings of the supervisory board and the executive board were as follows on June 30, 2009 in comparison to the previous year: see to the right
Continued two-figure growth in sales and operating result is the bottom line. We have been able to double the operative cash flow, and our EBTDA surpassed the mark of € 3.5 million. We are continuing our development unabated and are very pleased that our work on the market is being appreciated and reflected in the positive figures too.
You could pose the question of whether growth can be maintained in the long term and whether this upward trend of many years need not inevitably end one day. We pose this question ourselves every day and work to ensure that this does not happen. We are convinced that we can and will be among the winners on the market for a very long time thanks to good products and customer-oriented service.
Without a doubt, we are still facing substantial new challenges in the second half year, on which we have to concentrate.
| Directors Holdings | Number of stocks owned |
Numbers of options |
|---|---|---|
| SUPERVISORY BOARD | ||
| Dr. jur. Hans-Joachim König | 81,099 | 0 |
| Prev. year: 81,099 | Previous year: 0 | |
| Prof. Dr. Ulrich Krystek | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Dipl.-Betriebsw. (FH) | 0 | 0 |
| Wolfgang Dörflinger | Previous year: 0 | Previous year: 0 |
| Matthias Gaebler | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Erwin Hauser | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Prof. Dr. Alexander Pocsay | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| EXECUTIVE BOARD | ||
| Dr. Ingo Behrendt (MBA) | 112,000 | 325,000 |
| Prev. year: 82,000 | Prev. year: 325,000 | |
| Dipl.-Betriebsw. (FH) Ralf Heilig (MBA) | 129,350 | 60,000 |
| Prev. year: 129,350 | Prev. year: 60,000 | |
| Dipl.-Ing. (FH) Edgar Kuner | 264,051 | 37,000 |
| Prev. year: 264,051 | Prev. year: 37,000 | |
We have to process customer projects successfully and further present NEXUS as an integrated company. We have to increase our marketing activities considerably and orient them to our target groups. Our continued success will depend decisively here on whether we succeed in gaining further market shares and maintaining the potential for success of the Group.
We are looking at an increasingly changing market environment in turbulent economic times, which is difficult to assess at the current time. More than ever, we have to organize a continual and rapid adaptation process in our own company to be successful in the long term. The position of NEXUS is currently very stable, and we see further potential that is very promising both in the short term and in the long run.
As a prerequisite, of course, we have to win further projects on the market and implement them successfully. In this sense, we are going to start a marketing offensive in the fall to create further prerequisites for this. We are in a good position to achieve continued success: a new, modern product range, a motivated staff and a development that we want to continue with all our might.
There are no significant changes in the financial situation of the group compared to 12/31/2008.
| Consolida ted Profit and L oss Acc ount |
04/01/ - 06/30/08 |
04/01 - 06/30/09 |
01/01/ - 06/30/08 |
01/01/ - 06/30/09 |
|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |
| 1. Revenue | 7,949 | 9,316 | 15,361 | 18,829 |
| 2. Increase / decrease in finished goods and work in progress | -3 | -6 | -36 | -31 |
| 3. Other capitalized company work | 905 | 941 | 1,851 | 1,953 |
| 4. Other operating income | 254 | 1,059 | 590 | 1,440 |
| 5. Cost of materials | 1,327 | 2,110 | 2,797 | 4,239 |
| a) Cost of raw materials and supplies | 923 | 1,488 | 1,996 | 3,014 |
| b) Cost for purchased services | 404 | 622 | 801 | 1,225 |
| 6. Personnel expenses | 4,630 | 5,364 | 9,318 | 10,585 |
| a) Wages and salaries | 4,090 | 4,583 | 8,093 | 9,033 |
| b) Social costs | 540 | 781 | 1,225 | 1,552 |
| 7. Depreciation and amortization of fixed intangible and tangible assets |
1,204 | 1,284 | 2,288 | 2,563 |
| 8. Other operating expenses | 1,674 | 2,171 | 2,911 | 4,004 |
| a) Cost of operation | 435 | 554 | 845 | 1,093 |
| b) Cost of distribution | 505 | 507 | 806 | 881 |
| c) Cost of administration | 569 | 644 | 1,054 | 1,168 |
| d) Other expenses | 165 | 466 | 206 | 861 |
| 9. Other taxes | 1 | 2 | 4 | 4 |
| OPERATING INCOME | 270 | 379 | 448 | 796 |
| 10. Expenses from associated companies | - | - | - | - |
| 11. Other interest and similar income | 132 | 57 | 367 | 199 |
| 12. Revenue from associated companies | -2 | 0 | 1 | 0 |
| 13. Profit resulting from sale of other stocks | - | - | - | - |
| 14. Depreciation of financial assets and losses resulting from the sale of assets |
- | - | - | - |
| 15. Interest payable and other similar charges | 34 | 4 | 66 | 14 |
| Profit before tax |
366 | 432 | 749 | 981 |
| 16. Income taxes | 41 | 43 | 46 | 132 |
| Annual net profit |
325 | 389 | 703 | 849 |
| Are attributable to: | ||||
| Minority interest | 53 | 20 | 74 | 46 |
| Stockholders of parent company | 272 | 369 | 629 | 803 |
| Weighted average of issued shares (in thousands) | 13,805 | 13,805 | 13,805 | 13,805 |
| Result per share in EUR (diluted and undiluted ) |
0.02 | 0.03 | 0.05 | 0.06 |
| Balance she t as of 06/30/2009 (IFRS) asse ts |
12/31/2008 | 06/30/2009 |
|---|---|---|
| KEUR | KEUR | |
| Long -term capital |
||
| I. Intangible assets | ||
| 1. Concessions, industrial property rights, and rights and assets as well as licenses for such rights and assets |
525 | 721 |
| 2. Goodwill | 11,636 | 11,762 |
| 3. Development costs | 9,532 | 9,659 |
| 4. Customer Base / Technology | 5,203 | 5,617 |
| II. Property, plant and equipment | ||
| 1. Tenant installations | 60 | 19 |
| 2. Other equipment, factory and office equipment | 1,136 | 1,023 |
| III. Financial assets | ||
| 1. Investments in associates | 101 | 98 |
| 2. Other tangible assets | 112 | 125 |
| IV. Deferred taxes | 3,965 | 3,786 |
| Total long -term capital |
32,270 | 32,810 |
| Short -term capital |
||
| I. Inventories | ||
| 1. Raw materials and supplies | 48 | 0 |
| 2. Work in progress | 103 | 72 |
| 3. Finished goods | 128 | 172 |
| 4. Down payment made | ||
| II. Receivables and other assets | ||
| 1. Trade receivables | 9,489 | 12,422 |
| 2. Receivables from associated companies | 6 | 12 |
| 3. The gross amount due to customers for projects as an asset | 875 | 0 |
| 4. Tax refund claims | 450 | 307 |
| 5. Other assets | 2,414 | 2,899 |
| III. Derivative Financial Instruments | 129 | 165 |
| IV. Securities | 5,319 | 2,654 |
| V. Cash and cash equivalents | 4,141 | 7,413 |
| Total Short -term capital |
23,102 | 26,116 |
| Total Assets |
55,372 | 58,926 |
| Balance shee t as of 06/30/2009 (IFRS) Equity and liab ilities |
12/31/2008 | 06/30/2009 |
|---|---|---|
| equit Y |
KEUR | KEUR |
| I. Subscribed capital | 13,805 | 13,805 |
| II. Capital reserve | 39,483 | 39,510 |
| III. Other reserves | - | - |
| IV. Equity capital difference from currency translation | 50 | -20 |
| V. Valuation reserve for financial instruments | -999 | -852 |
| VI. Reserve for pensions | -72 | -64 |
| VII. Loss carry-forward | -9,503 | -8,015 |
| VIII. Annual net profit | 1,488 | 803 |
| IX. Treasury stock | -26 | -27 |
| Equity capital attributable to stockholders of the parent company |
44,235 | 45,140 |
| Minority interest | 259 | 305 |
| Total Equity |
44,494 | 45,445 |
| Long -term liabilities |
||
| I. Pension provisions | 534 | 528 |
| II. Other provisions | 2,112 | 2,007 |
| Total long -term liabilities |
2,646 | 2,535 |
| Short -term liabilities |
||
| I. Other provisions | 653 | 1,511 |
| II. Bank loans | 111 | 246 |
| III. Received payments or orders | 947 | 557 |
| IV. Trade accounts payable | 2,431 | 2,677 |
| V. Liabilities with associated companies | - | - |
| VI. Tax provisions | 1,016 | 606 |
| VII. Other liabilities | 2,477 | 2,045 |
| VIII. Deferred income | 597 | 3,304 |
| Total Short -term liabilities |
8,232 | 10,946 |
| Total equity and liabilities |
55,372 | 58,926 |
| Cash Flow |
2008 | 2009 |
|---|---|---|
| KEUR | KEUR | |
| 1, Cash Flow from operating activities |
||
| Profit before tax | 703 | 981 |
| Depreciation and amortization of intangible assets and plant, equipment and other fixed assets |
2,288 | 2,563 |
| Other expenses / income with no impact on cash | 0 | -314 |
| Depreciation of financial assets | 0 | 0 |
| Profit / loss from disposal of long term capital | 0 | 0 |
| Profit / loss from disposal of securities | 6 | 136 |
| Increase / decrease in inventories | -19 | 35 |
| Increase / decrease in trade receivables and other assets that cannot be allocated to investing or financing activities |
-1,774 | -2,219 |
| Changes in provision | -170 | 651 |
| Increase / decrease in trade accounts payable and other liabilities that cannot be allocated to investing or financing activities |
343 | 1,504 |
| Interest paid | -66 | -14 |
| Interest payments received | 371 | 142 |
| Income taxes paid | -135 | -92 |
| Income taxes received | 186 1,733 |
235 3,608 |
| 2, Cash Flow from INvestment activities |
||
| Cash paid for investments in property, plant and equipment / intangible assets | -2,506 | -3,027 |
| Acqusition of consolidated companies, net of purchased cash | 0 | -252 |
| Cash receipts from aus Abgängen von Wertpapieren | 1,050 | 2,529 |
| Cash paid for investments in scurities | 0 | 0 |
| -1,456 | -750 | |
| 3, Cash Flow from financing activities |
||
| Increase in share capital by edition of equity options | 0 | 0 |
| Allocation to capital reserve by edition of equity options | 0 | 0 |
| Auszahlungen in Finanzanlagevermögen | 0 | 0 |
| Cash receipts from issuing short-term loans | -185 | 135 |
| -185 | 135 | |
| 4, Cash and cash equivalents at end of fiscal year |
||
| Cash-relevant changes in cash and cash equivalents (sum of 1 + 2 + 3) | 92 | 2,993 |
| Change in currency translation adjustment | -11 | 33 |
| Cash and cash equivalents at beginning of fiscal year | 2,390 | 4,141 |
| 2,471 | 7,167 | |
| 5, Composition of cash and cash equivalents |
||
| Cash on hand | 2,471 | 7,413 |
| Bank liabilities due on demand | 0 | -246 |
| 2,471 | 7,167 |
| de velop ment of group e quity |
capital ubscribed S KEUR |
reserves apital C KEUR |
provisions ther O KEUR |
from conversion diference curency quity E KEUR |
financial nstruments for eserve R I KEUR |
pensions for eserve R KEUR |
loss forward onsolidated carry C KEUR |
profit onsolidated deficit / C KEUR |
tock reasury S T KEUR |
to company attributable parent cap , of stockh, quity E KEUR |
interest inority M KEUR |
equity otal T KEUR |
capital uthorized 13 A KEUR |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated equity as of 12/31/2007 |
13,805 | 39,372 | 0 | 10 | -383 | -89 | -10,666 | 1,163 | -26 | 43,186 | 320 | 43,506 | 6,860 |
| Transfer of 2007 consolidated loss to consolidated loss carry-forward |
1,163 | -1,163 | 0 | 0 | |||||||||
| Total income entered directly in equity capital |
-11 | -145 | 27 | -127 | -127 | ||||||||
| Profit before tax 06/30/2008 | 629 | 629 | 74 | 703 | |||||||||
| Overal result of the period |
0 | 0 | 0 | -11 | -145 | 27 | 1,163 | -534 | 0 | 502 | 74 | 576 | |
| Stock-based payment | 59 | 59 | 59 | ||||||||||
| Consolidated equity on 06/30/2008 |
13,805 | 39,431 | 0 | -1 | -528 | -62 | -9,503 | 629 | -26 | 43,746 | 394 | 44,140 | 6,860 |
| Consolidated equity on 12/31/2008 |
13,805 | 39,483 | 0 | 59 | -999 | -72 | -9,503 | 1,488 | -26 | 44,235 | 259 | 44,494 | 6,860 |
| Profit before tax 2008 entered directly in accumulated deficit |
1,488 | -1,488 | 0 | 0 | |||||||||
| Total income entered directly in equity capital |
-79 | 147 | 8 | -1 | 74 | 74 | |||||||
| Profit before tax 06/30/2009 | 803 | 803 | 46 | 849 | |||||||||
| Overal result of the period |
0 | 0 | 0 | -79 | 147 | 8 | 1,488 | -685 | -1 | 877 | 46 | 923 | |
| Stock-based payment | 27 | 27 | 27 | ||||||||||
| Consolidated equity on 06/30/2009 |
13,805 | 39,510 | 0 | -20 | -852 | -64 | -8,015 | 803 | -27 | 45,140 | 305 | 45,445 | 6,860 |
This interim report from the NEXUS Group of 30 June 2009 has been prepared in keeping with the International Financial Reporting Standards (IFRS) as they are applied in the EU. The interpretation of the International Financial Reporting Interpretation Committee (IFRIC) has been taken into account.
14
The regulations of IAS 34 have been observed in the interim report of 30 June 2009. This refers to a summarized report, which does not contain all information of an IFRS Group Financial Statement, and consequently this report should be read in connection with the Appendix of the Group Financial Statement 2008. The same accounting and valuation methods were used in the Group Financial Statement for the business year 2008.
The Group Financial Statement 2008 and the interim report of 30 June 2008 can be seen on the homepage in the Internet at:
http://www.nexus-ag.de .
In addition to the NEXUS AG as parent company, all operatively active domestic and foreign subsidiaries are included in the Group Financial Statement, for which NEXUS AG has the majority of voting rights directly or indirectly.
Four affiliated companies were included in the balance sheets according to the equity method.
| List of subsidiaries consolidated |
06/30/2008 06/30/2009 |
||
|---|---|---|---|
| Shares of Capital |
in % | ||
| Full consolidation |
|||
| NEXUS / CIS GmbH, Singen | 100,00 | 100,00 | |
| NEXUS Digitale Dokumentationssysteme Projektentwicklungsges.mbH, Wien (A) |
100,00 | 100,00 | |
| nexus / DIS GmbH, Frankfurt am Main |
100,00 | 100,00 | |
| NEXUS / HOLL GmbH, Ismaning | 100,00 | 100,00 | |
| NEXUS / INOVIT GmbH, Ismaning | 91,49 | 91,49 | |
| NEXUS.IT GmbH NORD, Villingen-Schwenningen | 100,00 | 100,00 | |
| NEXUS.IT GmbH SÜDOST, Singen | 50,20 | 50,20 | |
| NEXUS.IT GmbH SÜDWEST, Villingen-Schwenningen | 100,00 | 100,00 | |
| NEXUS Italia S.r.l., Bologna (I) | 80,00 | 80,00 | |
| NEXUS Medizinsoftware und Systeme AG, Kreuzlingen (CH) | 99,98 | 99,98 | |
| NEXUS Schweiz GmbH, Schwerzenbach (CH) | 100,00 | 100,00 | |
| Equity -consolidation |
|||
| G.I.T.S Gesundheitswesen IT-Service GmbH, Fürstenfeldbruck |
49,00 | 49,00 | |
| Medidata GmbH, Berlin | 25,00 | 25,00 | |
| Paladium-med GmbH, Berlin | 20,00 | 20,00 | |
| VEGA Software GmbH, Aachen | 30,00 | 30,00 |
The report has not been audited.
| IN KEUR |
06/30/2008 | 12/31/2008 | 06/30/2009 | |||
|---|---|---|---|---|---|---|
| short-termed | long-termed | short-termed | long-termed | short-termed | long-termed | |
| (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | |
| Trade accounts receivable |
11,565 | - | 9,489 | - | 12,422 | - |
| Receivables from affiliated companies |
12 | - | 6 | - | 12 | - |
| Gross Amount Due to Customers for Projects as an Asset |
569 | 875 | - | 0 | ||
| Other Assets |
962 | 1,416 | 1,067 | 1,347 | 1,641 | 1,258 |
| from interests of not payable stocks | 117 | - | 104 | - | 36 | - |
| from accounts receivable in the range of value added tax |
- | - | 179 | - | 29 | - |
| from loans to employee and third party | - | 1,416 | 13 | 1,137 | 10 | 1,078 |
| from loans to parent company | - | - | 48 | 210 | 5 | 180 |
| from other | 845 | - | 723 | - | 1,561 | - |
| Tags Refund Claims |
371 | - | 450 | - | 307 | - |
The other assets are not interest-bearing and normally are due between 30 and 360 days. Loans to third parties have interest rates of 3.5% and 5% and are normally safeguarded. Receivables from deliveries and services are not interestbearing and normally are due between 30 and 90 days.
There were receivables from deliveries and services in the amount of KEUR 618 on 30 June 2009 (30 June 2008: KEUR 968) diminished in value. The development of the value adjustment account is as follows:
| ADJUSTM ENT ACCOUNT |
06/30/2008 | 12/31/2008 | 06/30/2009 |
|---|---|---|---|
| KEUR | KEUR | KEUR | |
| Status January, 1st | 1,035 | 1,035 | 1,026 |
| Allowed expenses allocation | 1 | 465 | 40 |
| Consumption | -56 | -299 | -399 |
| Dissolution | -59 | -233 | -49 |
| status - end of period |
921 | 968 | 618 |
| SECURITI ES IN KEUR |
06/30/2008 | 12/31/2008 | 06/30/2009 | |||
|---|---|---|---|---|---|---|
| purchase costs |
market value |
purchase costs |
market value |
purchase costs |
market value |
|
| Corporate bond | 6,373 | 6,028 | 3,962 | 3,655 | 1,090 | 1,008 |
| Money market bond | 2,014 | 1,717 | 2,014 | 1,256 | 2,014 | 1,418 |
| Shares in funds | 732 | 636 | 719 | 408 | 719 | 228 |
| Total | 9,119 | 8,381 | 6,695 | 5,319 | 3,823 | 2,654 |
There were no impairments of value to enter in the reporting year or the previous year.
A valuation reserve for financial instruments was established in equity capital, which shows the profits or losses from the sale of available financial assets minus the deferred taxes applicable to them.
| IN KEUR |
06/30/2008 | 12/31/2008 | 06/30/2009 | |||
|---|---|---|---|---|---|---|
| short-termed | long-termed | short-termed | long-termed | short-termed | long-termed | |
| (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | |
| Bank loans |
- | - | 111 | - | 246 | - |
| received Order deposits |
613 | - | 947 | - | 557 | - |
| liabilities from deliveries and services |
2,312 | - | 2,431 | - | 2,677 | - |
| Liabilities with associated companies |
- | - | - | - | - | - |
| Tax Liabilities | 606 | - | 1,016 | - | 606 | - |
| Other Liabilities |
2,157 | - | 2,474 | - | 2,045 | - |
| for obligations for salary payments | 1,614 | - | 1,857 | - | 1,423 | - |
| for liabilities of social securities | 204 | - | 418 | - | 108 | - |
| Others | 339 | - | 199 | - | 514 | - |
Conditions of the financial liabilities listed above:
Seasonal effects resulted in the NEXUS Group operations with regards to the receipt of maintenance revenues in the first quarter of the financial year (deferment of the influences on the result of corresponding incoming payments throughout the year) and significantly greater demand and project accounting in the fourth quarter of the financial year.
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view ot the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description ot the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Villingen-Schwenningen, August 17, 2009
NEXUS AG
Executive Board
NEXUS AG, Auf der Steig 6, D-78052 Villingen-Schwenningen Telefon +49 (0)7721 8482 -0, Fax +49 (0)7721 8482-888 www.nexus-ag.de, [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.