Quarterly Report • Sep 2, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
Dear Stockholders,
NEXUS also continued its upward trend in the first half-year 2008 and again achieved very satisfactory results. Against the background of the restrained tendencies of German hospitals to invest, we consider this a very special achievement of which we are proud. While orders received for new projects were substantially lower than in the previous year, it has been demonstrated that NEXUS can generate growth thanks to its large number of regular customers. This is an important signal for the further development of our company.
Another equally important signal is the acquisition of MEDOS, AG, Langenselbold, through which we have further strengthened our activities in the radiology sector. This is an area, in which we were especially successfully over the past months and which we wanted to develop further.
The focal point of our first half-year was on the implementation of new projects and completing development tasks, which we targeted within the framework of our technology strategy. NEXUS has dedicated itself consistently to achieving these tasks and invested substantial means in project and project developments over the past months. We can be very satisfied with the success achieved. We have achieved almost all project targets and have already put a majority of new projects into operation. In this, there were also problems and disappointments, which even resulted in the loss of one customer. Overall, however, we mastered this challenging phase very well and are in a very good position today with a substantially maturer technology and an increased number of regular customers.
The first half-year also confirmed our sales and revenue expectations for 2008.
In the first half-year, we have been able to continue the positive development of the last year without a break. Sales increased by approx. 16.3% from EUR 13.2 million to EUR 15.4 million.
The good result of the first half-year confirms our trend. It has been shown that we are able to achieve or even surpass our ambitious goals for 2008 despite the difficult economic situation and at the same time can integrate our new companies successfully.
The Healthcare Software Division again developed convincingly, and increased by 18.4% from EUR 11.1 to EUR 13.1 million in sales. Sales in the Healthcare Service Division increased by 4% to EUR 2.3 million (previous year: EUR 2.2 million).
The operating result of the Group also developed positively in the first half year. The EDTDA increased from 2.5 million EUR to 3.0 EUR (+19%). The result before taxes of KEUR 749 was improved from KEUR 605 by approx. 24%; and an improvement of approx. 27% to KEUR 703 was even achieved after taxes (1st half year 2007: KEUR 553).
But in the second half-year, it will be a question of activating thepotential for success in all areas of the Group in order to be able to confirm the continual upward trend further.
In doing this, our goals for the second half-year go beyond simply achieving our annual result. It is important to take NEXUS into the next phase of company development over the coming months. We are going to start already in 2008 to orient the company to achieving its market and result potential and consequently lay the foundation for improved returns on sales with continual growth. We are convinced that this is the right time to orient the company to these two essential phases now.
Sincerely,
Dr. Ingo Behrendt CEO - NEXUS AG
NEXUS AG acquired 100% of the shares of MEDOS AG, Langenselbold from ORTIVUS AB as of 1 August 2008. We have strengthened the radiology business of our Group, which has grown very strongly over the past years, substantially with that.
With more than 80 customers, MEDOS is one of the market leaders in the segment of software solutions in German-speaking areas. The NEXUS radiology field has grown quickly thanks to the strong demand for modern RIS/PACS over the last few years. Together, both companies will handle more than 200 radiology and radiooncology customers in five countries in the future and have a wide and modern product range for radiology.
The merger provides numerous advantages for both companies and customer groups. MEDOS will to continue to support its customers in a stable entrepreneurial environment and be able to develop solutions even more quickly. At the same time, MEDOS is getting access to the innovative technologies of the NE-XUS Group, an advantage that accelerates developments and improves existing installations directly.
MEDOS AG, Langenselbold (D) - latest Member of NEXUS Group
With this step, NEXUS is expanding its industry competence and its customer base in the radiology segment and is positioning itself as a strong, innovative supplier, which wants to expand its involvement in the radiology segment further.
The integration of MEDOS into the structure of the NEXUS Group has already begun. Synergies between the companies are being used consistently and workflows are being standardized in the company.
"We want to demonstrate to our customers from day one that the support and system quality will become even better thanks to the merger and will accelerate the further development of our system even more!" Thomas Pasold, Chief Executive of MEDOS AG, stated in describing the first activities within NEXUS AG.
In this, NEXUS is betting on continuity and reliability in product development. No system will be discontinued and no customer need fear that an introduced application will be abandoned. NEXUS is going to develop the MEDOS product line and its own product line further and create product synergies thanks to the increased use of standardized modules.
"The modular structure of NEXUS technology makes it possible to adapt the systems of MEDOS and NEXUS step by step. Customer can rely on their applications in the long term without the danger of missing out on technological advancements," Uwe Beikirch, member of management of NEXUS / DIS (Diagnostic Information Systems) explained the product strategy.
We are very optimistic about this merger. The larger staff, the bundled industry skills, concentration at the Frankfurt site and the technical and organizational synergies seem to be a guarantee for the success of the merger and give reasons for our expectations that we can continue to make our mark more strongly as a domestic supplier with innovative solutions.
The price of NEXUS stocks decreased after a short rise from 3.30 € in the middle of March to 3.02 € at the beginning of April. Following initial sideways tendencies around 3 € and occasional drops to 2.80 €, shares dropped to 2.40 € at the beginning of July for the first time and again at the end of July, where the rate still is today. The current share price between 2.40 € and 2.50 € has not experienced any recognizable upward trend despite the ad hoc announcement about the purchase of MEDOS AG on 1 August 2008.
| German equity forum, Frankfurt (D) | November 11th |
|---|---|
| Quarterly Report - third quarter | November 10th |
| EVENT AND TRADE FAIR SCHEDULE | |
| Swiss eHealth Summit, Bern (CH) | August 26/27 |
| eHealthcare congress, Nottwil (CH) | September 24/25 |
| 32. Dreiländertreffen, Davos (CH) | 24-27 September |
| NEXUS AG customers day, Wiesbaden (D) | October 7/8 |
| IFAS, Zurich (CH) | 28 - 31 October |
| Forensiktage Klinik Nette-Gut, Andernach (D) | November 3/4 |
| MEDICA, Düsseldorf (D) | 14 - 17 November |
| 8. KTQ-Forum, Berlin (D) | November 24th |
| DGPPN, Berlin (D) | 26 - 29 November |
NEXUS Group sales increased from KEUR 13,239 to KEUR 15,361 (+16.0 %) in the first six months of the year 2008. Against the background of the very strong figures last year, this increase in sales is a very positive development.
The Healthcare Software segment is responsible for the good development of sales; its sales increased by 18.4% compared to the same period of the previous year from KEUR 11,071 to KEUR 13,111. Sales in the area of Healthcare Service increased by 3.8% from KEUR 2,168 to KEUR 2,250. Group sales increased by 14.7% to KEUR 7,949 compared to the second quarter of the previous year (Q2-2007: KEUR 6,930).
This is a development, which is above all due to the revenues from German projects. We succeeded in putting numerous projects into productive operation there and at the same time to place new product generations on the market. Business in Switzerland remained stable at the same time, while we were able to achieve substantial increases in Arabic regions. Foreign business continues to be an essential driver of growth for the NEXUS products.
| Sales by regions |
01/01/ - 06/30/07 |
01/01/ - 06/30/08 |
∆ in % |
04/01/ - 06/30/07 |
04/01 - 06/30/08 |
∆ in % |
|---|---|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |||
| Germany | 7,714 | 9,796 | 27.0 | 4,129 | 4,896 | 18.6 |
| Switzerland | 4,290 | 4,282 | -0.2 | 2,404 | 2,413 | 0.4 |
| Austria | 507 | 393 | -22.5 | 147 | 138 | -6.1 |
| Italy | 88 | 57 | -35.2 | 37 | 29 | -21.6 |
| Rest of Europe / USA | 560 | 381 | -32.1 | 213 | 21 | -90.2 |
| Arabien region | 80 | 453 | 466.3 | 0 | 453 | |
| Total | 13,239 | 15,361 | 16.0 | 6,930 | 7,949 | 14.7 |
| Sales by divisions |
01/01/ - 06/30/07 KEUR |
01/01/ - 06/30/08 KEUR |
∆ in % |
04/01/ - 06/30/07 KEUR |
04/01/ - 06/30/08 KEUR |
∆ in % |
|---|---|---|---|---|---|---|
| Healthcare Software Healthcare Service |
11,071 2,168 |
13,111 2,250 |
18.4 3.8 |
5,894 1,036 |
6,728 1,221 |
14.1 17.9 |
| Total | 13,239 | 15,361 | 16.0 | 6,930 | 7,949 | 14.7 |
We were able to continue the positive development of results of the last years during the reporting period. The EBTDA increased by 19% to approx. EUR 3.0 million. The Group result improved by 27.1% to KEUR 703 (1st half-year 2007: KEUR 533).
The result before taxes could also be improved by approx. 24% from KEUR 605 to KEUR 749.
The good result of the first half-year confirms the trends of the past years, during which we have continually shown an improved result. It should be noted here that one-time effects and expenses for company integration are also represented in their complete amount in the operating result this year.
This especially applies to the segment Healthcare Software, in which the acquisitions were consolidated.
This segment with a result of KEUR 613 following KEUR 511 was approximately KEUR 102 higher than the value of the previous year (+19.9%), while the segment Healthcare Service achieved a recent result increase of about KEUR 24 to KEUR
EBTDA in KEUR
At KEUR 1,733 the operative cash flow is approx. 21% above the level of the previous year (1st half-year 2007: KEUR 1,428), whereby especially the increase of accounts receivable resulted in charges. Cash reserves remain at a high level with 10.9 mil-90 (1st half-year 2007: KEUR 66).
lion € (31 December 2007: 12.1 million €)..
Number of employees increased by 36 employees to 315 on the cutoff date. See also chart below:
The Director's Holdings of the supervisory board and the executive board were as follows on June 30, 2008 in comparison to the previous year: see to the right
Again two-figure growth in sales and operating result: NEXUS is continuing its successful trend of many years and confirming the expectations, which we set for us in the first half-year. We are proud of that and have a sense of confirmation in our work and our objectives.
Especially in the first half-year, we were faced with a number of new project introductions in Germany and other countries, which we had to deal with intensively.
Consequently, it is that much more good news that we were able to advance the strategic further development of our company in this phase thanks to the acquisition of MEDOS AG.
However we are faced with new challenges in the second half-year, on which we have to focus:
| Directors Holdings | Numbers of stocks owned |
Numbers of options |
|---|---|---|
| Supervisory Board | ||
| Dr. jur. Hans-Joachim König | 81,099 | 0 |
| Prev. year: 81,099 | Previous year: 0 | |
| Prof. Dr. Alexander Pocsay | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Ronny Dransfeld | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Prof. Dr. Ulrich Krystek | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Dipl.-Betriebsw. (FH) Wolfgang Dörflinger |
0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Dr. Dietmar Kubis | 0 | 0 |
| Previous year: 0 | Previous year: 0 | |
| Executive Board | ||
| Dr. Ingo Behrendt (MBA) | 82,000 | 355,000 |
| Prev. year: 82,000 | Prev. year: 325,000 | |
| Dipl.-Betriebsw. (FH) | 116,147 | 15,000 |
| Stefan Burkart | Prev. year: 116,147 | Previous year: 15,000 |
We are going to present NEXUS as an integrated company and increase active synergies between the areas. We are going to operate on the market much more strongly to be able to achieve growth rates even in phases of little investment. Our continued success will depend decisively here on whether we succeed in gaining further market shares and maintaining the potential for success of the Group.
We are looking at an changing market environment, which is subject to continual changes due to mergers and modified laws. This means that we have to organize a continual and rapid adaptation process in our own company to be successful in the long term. We currently see NEXUS in a very stable market position and see further potential, which is very promising both in the short term and in the long run.
But this requires that we win further projects on the market and implement them successfully. After we have acted with considerable orientation to technology and projects over the past months, we are going to concentrate very strongly on sales topics in the rest of the year and optimize our costs situation at the same time. We are well equipped to do this: good technology, a motivated staff and a history of success that we are proud of.
There are no significant changes in the financial situation of the group compared to 12/31/2007.
| Consolida ted Profit and L oss Acc ount |
04/01/ - 06/30/07 |
04/01 - 06/30/08 |
01/01/ - 06/30/07 |
01/01/ - 06/30/08 |
|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | |
| 1, Revenue | 6,930 | 7,949 | 13,239 | 15,361 |
| 2. Increase / decrease in finished goods and work in progress | -192 | -3 | 40 | -36 |
| 3. Other capitalized company work | 1,015 | 905 | 1,872 | 1,851 |
| 4. Other operating income | 307 | 254 | 592 | 590 |
| 5. Cost of materials | 1,417 | 1,327 | 2,879 | 2,797 |
| a) Cost of raw materials and supplies | 1,165 | 923 | 2,511 | 1,996 |
| b) Cost for purchased services | 252 | 403 | 368 | 801 |
| 6. Personnel expenses | 4,179 | 4,630 | 8,023 | 9,318 |
| a) Wages and salaries | 3,575 | 4,090 | 6,857 | 8,093 |
| b) Social costs | 604 | 540 | 1,166 | 1,225 |
| 7. Depreciation and amortization of fixed intangible and tangible assets |
1,010 | 1,204 | 2,008 | 2,288 |
| 8. Other operating expenses | 1,374 | 1,674 | 2,608 | 2,911 |
| a) Cost of operation | 392 | 435 | 739 | 845 |
| b) Cost of distribution | 490 | 505 | 773 | 806 |
| c) Cost of administration | 446 | 569 | 989 | 1,054 |
| d) Other expenses | 46 | 165 | 107 | 206 |
| 9. Other taxes | 2 | 1 | 5 | 4 |
| 10. Expenses from associated companies | - | - | - | - |
| 11. Other interest and similar income | 154 | 132 | 389 | 367 |
| 12. Revenue from associated companies | - | -2 | - | 1 |
| 13. Profit resulting from sale of other stocks | -1 | - | - | - |
| 14. Depreciation of financial assets and losses resulting from the sale of assets |
- | - | - | - |
| 15. Interest payable and other similar charges | 2 | 34 | 4 | 66 |
| Profit before tax |
230 | 366 | 605 | 749 |
| 16. Income taxes | -51 | 42 | -52 | 46 |
| Annual net profit |
179 | 325 | 553 | 703 |
| Are attributable to: | ||||
| Minority interest | 54 | 53 | 77 | 74 |
| Stockholders of parent company | 125 | 272 | 476 | 629 |
| Weighted average of issued shares (in thousands) | 13,805 | 13,805 | 13,805 | 13,805 |
| EResult per share in EUR (diluted and undiluted ) |
0.01 | 0.02 | 0.03 | 0.05 |
| Balance she t as of 06/30/2008 (IFRS) asse ts |
12/31/2007 | 06/30/2008 |
|---|---|---|
| KEUR | KEUR | |
| Long -term capital |
||
| I, Intangible assets | ||
| 1, Concessions, industrial property rights, and rights and assets as well as licenses for such rights and assets |
216 | 210 |
| 2. Goodwill | 10,586 | 10,700 |
| 3. Development costs | 8,888 | 8,990 |
| 4. Customer Base / Technology | 3,341 | 3,355 |
| II. Property, plant and equipment | ||
| 1. Tenant installations | 25 | 23 |
| 2. Other equipment, factory and office equipment | 984 | 976 |
| III. Financial assets | ||
| 1. Investments in associates | 48 | 46 |
| 2. Other tangible assets | 95 | 101 |
| IV. Deferred taxes | 3,899 | 3,721 |
| Total long -term capital |
28,082 | 28,122 |
| Short -term capital |
||
| I. Inventories | ||
| 1. Raw materials and supplies | 74 | 75 |
| 2. Work in progress | 121 | 89 |
| 3. Finished goods | 121 | 171 |
| 4. Down payment made | ||
| II. Receivables and other assets | ||
| 1. Trade receivables | 10,099 | 11,565 |
| 2. Receivables from associated companies | 53 | 12 |
| 3. The gross amount due to customers for projects as an asset | 544 | 569 |
| 4. Tax refund claims | 432 | 371 |
| 5. Other assets | 2,557 | 2,378 |
| III. Securities | 9,681 | 8,381 |
| IV. Cash and cash equivalents | 2,390 | 2,471 |
| Total Short -term capital |
26,072 | 26,082 |
| Total Assets |
54,154 | 54,204 |
| Balance shee t as of 06/30/2008 (IFRS) Equity and liab ilities |
12/31/2007 | 06/30/2008 |
|---|---|---|
| KEUR | KEUR | |
| equit Y |
||
| I, Subscribed capital | 13,805 | 13,805 |
| II. Capital reserve | 39,372 | 39,431 |
| III. Other reserves | - | - |
| IV. Equity capital difference from currency translation | 10 | -1 |
| V. Valuation reserve for financial instruments | -383 | -528 |
| VI. Reserve for pensions | -89 | -62 |
| VII. Loss carry-forward | -10,666 | -9,503 |
| VIII. Annual net profit | 1,163 | 629 |
| IX. Treasury stock | -26 | -26 |
| Equity capital attributable to stockholders of the parent company |
43,186 | 43,746 |
| Minority interest | 320 | 394 |
| Total Equity |
43,506 | 44,140 |
| Long -term liabilities |
||
| I. Pension provisions | 545 | 471 |
| II. Other provisions | 1,529 | 1,514 |
| Total long -term liabilities |
2,074 | 1,985 |
| Short -term liabilities |
||
| I. Other provisions | 590 | 480 |
| II. Bank loans | 185 | - |
| III. Received payments or orders | 1,182 | 613 |
| IV. Trade accounts payable | 2,500 | 2,312 |
| V. Liabilities with associated companies | 22 | - |
| VI. Tax provisions | 804 | 718 |
| VII. Other liabilities | 3,291 | 3,956 |
| Total Short -term liabilities |
8,574 | 8,079 |
| Total equity and liabilities |
54,154 | 54,204 |
| Cash Flow |
2007 | 2008 |
|---|---|---|
| KEUR | KEUR | |
| 1, Cash Flow from operating activities |
||
| Profit before tax | 605 | 703 |
| Depreciation and amortization of intangible assets and plant, equipment and other fixed assets |
2,008 | 2,288 |
| Other expenses / income with no impact on cash | -161 | 0 |
| Depreciation of financial assets | 0 | 0 |
| Profit / loss from disposal of long term capital | 0 | 0 |
| Profit / loss from disposal of securities | 26 | 6 |
| Increase / decrease in inventories | -277 | -19 |
| Increase / decrease in trade receivables and other assets that cannot be allocated to investing or financing activities |
-851 | -1,774 |
| Changes in provision | -238 | -170 |
| Increase / decrease in trade accounts payable and other liabilities that cannot be allocated to investing or financing activities |
-34 | 343 |
| Interest paid | -4 | -66 |
| Interest payments received | 323 | 371 |
| Income taxes paid | -146 | -135 |
| Income taxes received | 177 | 186 |
| 1,428 | 1,733 | |
| 2, Cash Flow from INvestment activities |
||
| Cash paid for investments in property, plant and equipment / intangible assets | -2,303 | -2,303 |
| Acqusition of consolidated companies, net of purchased cash | -1,756 | 0 |
| Cash receipts from aus Abgängen von Wertpapieren | 4,506 | 1,050 |
| Cash paid for investments in scurities | -1,994 | 0 |
| -1,547 | -1,456 | |
| 3, Cash Flow from financing activities |
||
| Increase in share capital by edition of equity options | 85 | 0 |
| Allocation to capital reserve by edition of equity options | 81 | 0 |
| Auszahlungen in Finanzanlagevermögen | -750 | 0 |
| Cash receipts from issuing short-term loans | 94 | -185 |
| -490 | -185 | |
| 4, Cash and cash equivalents at end of fiscal year |
||
| Cash-relevant changes in cash and cash equivalents (sum of 1 + 2 + 3) | -609 | 92 |
| Change in currency translation adjustment | -37 | -11 |
| Cash and cash equivalents at beginning of fiscal year | 2,755 | 2,390 |
| 2,109 | 2,471 | |
| 5, Composition of cash and cash equivalents |
||
| Cash on hand | 2,109 | 2,471 |
| Bank liabilities due on demand | 0 | 0 |
| 2,109 | 2,471 |
| de velop ment of group e quity |
capital ubscribed S |
reserves apital C |
provisions ther O |
from conversion diference curency quity E |
financial nstruments for eserve R I |
pensions for eserve R |
loss forward onsolidated carry C |
profit onsolidated deficit / C |
tock reasury S T |
company to attributable parent cap , of stockh, quity E |
interest inority M |
equity otal T |
capital uthorized 13 A |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | KEUR | |
| Consolidated equity as of 12/31/2006 |
13,720 | 39,131 | 1 | 8 | 94 | -126 | -11,370 | 704 | 41,974 | 286 | 42,260 | 6,860 | |
| Transfer of 2006 consolidated loss to consolidated loss carry-forward |
704 | -704 | 0 | 0 | |||||||||
| Total income entered directly in equity capital |
-37 | -124 | 7 | -154 | -154 | ||||||||
| Profit before tax 06/30/2007 | 476 | 476 | 78 | 554 | |||||||||
| Transfer to other Provisions | 2 | 2 | 2 | ||||||||||
| Overal result of the period |
0 | 0 | 2 | -37 | -124 | 7 | 704 | -228 | 0 | 324 | 78 | 402 | |
| Edition of equity options to employees |
85 | 81 | 166 | 166 | |||||||||
| Stock-based payment | 84 | 84 | 84 | ||||||||||
| Consolidated equity on 06/30/2007 |
13,805 | 39,296 | 3 | -29 | -218 | -119 | -10,666 | 476 | 0 | 42,548 | 346 | 42,912 | 6,860 |
| Consolidated equity on 12/31/2007 |
13,805 | 39,372 | 0 | 10 | -383 | -89 | -10,666 | 1,163 | -26 | 43,186 | 320 | 43,506 | 6,860 |
| Profit before tax 2007 entered directly in accumulated deficit |
1,163 | -1,163 | 0 | 0 | |||||||||
| Total income entered directly in equity capital |
-11 | -145 | 27 | -127 | -127 | ||||||||
| Profit before tax 06/30/2008 | 629 | 629 | 74 | 703 | |||||||||
| Overal result of the period |
0 | 0 | 0 | -11 | -145 | 27 | 1,163 | -534 | 0 | 502 | 74 | 576 | |
| Stock-based payment | 59 | 59 | 59 | ||||||||||
| Consolidated equity on 06/30/2008 |
13,805 | 39,431 | 0 | -1 | -528 | -62 | -9,503 | 629 | -26 | 43,746 | 394 | 44,140 | 6,860 |
This interim report from the NEXUS Group of 30 June 2008 has been prepared in keeping with the International Financial Reporting Standards (IFRS) as they are applied in the EU. The interpretation of the International Financial Reporting Interpretation Committee (IFRIC) has been taken into account.
14
The regulations of IAS 34 have been observed in the interim report of 30 June 2008. This refers to a summarized report, which does not contain all information of an IFRS Group Financial Statement, and consequently this report should be read in connection with the Appendix of the Group Financial Statement 2007. The same accounting and valuation methods were used in the Group Financial Statement for the business year 2007.
The Group Financial Statement 2007 and the interim report of 30 June 2007 can be seen on the homepage in the Internet at:
http://www.nexus-ag.de .
In addition to the NEXUS AG as parent company, all operatively active domestic and foreign subsidiaries are included in the Group Financial Statement, for which NEXUS AG has the majority of voting rights directly or indirectly.
Four affiliated companies were included in the balance sheets according to the equity method.
| List of subsidiaries consolidated |
06/30/2007 06/30/2008 |
||
|---|---|---|---|
| Shares of Capital |
in % | ||
| Full consolidation |
|||
| NEXUS Digitale Dokumentationssysteme Projektentwicklungsges.mbH. Wien (A) |
100.00 | 100.00 | |
| nexus / gmt GmbH, Frankfurt am Main |
100.00 | 100.00 | |
| NEXUS / HOLL GmbH, Ismaning | - | 100.00 | |
| NEXUS / INOVIT GmbH, Ismaning | 91.49 | 91.49 | |
| NEXUS.IT GmbH NORD, Villingen-Schwenningen | 100.00 | 100.00 | |
| NEXUS.IT GmbH SÜDOST, Villingen-Schwenningen | 50.20 | 50.20 | |
| NEXUS.IT GmbH SÜDWEST, Villingen-Schwenningen | 100.00 | 100.00 | |
| NEXUS Italia S.r.l., Bologna (I) | 80.00 | 80.00 | |
| nexus / medicare GmbH, Ismaning |
100.00 | 100.00 | |
| NEXUS Medizinsoftware und Systeme AG, Kreuzlingen (CH) | 99.98 | 99.98 | |
| NEXUS / PASCHMANN GmbH, Oberhausen | 100.00 | 100.00 | |
| NEXUS Schweiz GmbH, Schwerzenbach (CH) | 100.00 | 100.00 | |
| Equity -consolidation |
|||
| G.I.T.S Gesundheitswesen IT-Service GmbH, Fürstenfeldbruck |
49.00 | 49.00 | |
| Medidata GmbH, Berlin | 25.00 | 25.00 | |
| VEGA Software GmbH, Aachen | 30.00 | 30.00 |
The report has not been audited.
| IN KEUR |
06/30/2007 | 12/31/2007 | 06/30/2008 | |||
|---|---|---|---|---|---|---|
| short-termed | long-termed | short-termed | long-termed | short-termed | long-termed | |
| (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | |
| Trade accounts receivable |
8,153 | - | 10,099 | - | 11,565 | - |
| Receivables from affiliated companies |
12 | - | 53 | - | 12 | - |
| Gross Amount Due to Customers for Projects as an Asset |
- | 544 | - | 569 | ||
| Other Assets |
1,124 | 2,313 | 1,349 | 1,208 | 962 | 1,416 |
| from interests of not payable stocks | 162 | - | 232 | - | 117 | - |
| from accounts receivable in the range of value added tax |
84 | - | 78 | - | - | - |
| from loans to employee and third party | - | 2,313 | - | 1,208 | - | 1,416 |
| from other | 878 | - | 1,039 | - | 845 | - |
| Tags Refund Claims |
332 | - | 432 | - | 371 | - |
The other assets are not interest-bearing and normally are due between 30 and 360 days. Loans to third parties have interest rates of 3.5% and 5% and are normally safeguarded. Receivables from deliveries and services are not interestbearing and normally are due between 30 and 90 days.
There were receivables from deliveries and services in the amount of KEUR 1.035 on 30 June 2008 (30 June 2007: KEUR 901) diminished in value. The development of the value adjustment account is as follows:
| ADJUSTM ENT ACCOUNT |
06/30/07 12/31/07 |
06/30/08 | |
|---|---|---|---|
| KEUR KEUR |
KEUR | ||
| Status January, 1st | 959 | 959 | 1,035 |
| Allowed expenses allocation | 3 | 488 | 1 |
| Consumption | -10 | -281 | -56 |
| Dissolution | -51 | -131 | -59 |
| status - end of period |
901 | 1,035 | 921 |
| SECURITI ES IN KEUR |
06/30/2007 | 12/31/2007 | 06/30/2008 | ||||
|---|---|---|---|---|---|---|---|
| purchase costs |
market value |
purchase costs |
market value |
purchase costs |
market value |
||
| Corporate bond | 8,481 | 8,132 | 7,456 | 7,107 | 6,373 | 6,028 | |
| Money market bond | 1,000 | 958 | 2,014 | 1,918 | 2,014 | 1,717 | |
| Shares in funds | 2,930 | 2,916 | 749 | 656 | 732 | 636 | |
| Total | 12,411 | 12,006 | 10,219 | 9,681 | 9,119 | 8,381 |
There were no impairments of value to enter in the reporting year or the previous year.
A valuation reserve for financial instruments was established in equity capital, which shows the profits or losses from the sale of available financial assets minus the deferred taxes applicable to them.
| IN KEUR |
06/30/2007 | 12/31/2007 | 06/30/2008 | |||
|---|---|---|---|---|---|---|
| short-termed | long-termed | short-termed | long-termed | short-termed | long-termed | |
| (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | (< 1 year) | (> 1 year) | |
| Bank loans |
138 | - | 185 | - | - | - |
| received Order deposits |
747 | - | 1.182 | - | 613 | - |
| liabilities from deliveries and services |
1.980 | - | 2.500 | - | 2.312 | - |
| Liabilities with associated companies |
17 | - | 10 | 12 | - | - |
| Tax Liabilities | 358 | - | 804 | - | 606 | - |
| Other Liabilities |
3.977 | - | 3.291 | - | 3.956 | - |
| for obligations for salary payments | 1.115 | - | 1.756 | - | 1.614 | - |
| for liabilities of social securities | 679 | - | 527 | - | 204 | - |
| Others | 2.183 | - | 1.008 | - | 2.138 | - |
Conditions of the financial liabilities listed above:
Seasonal effects resulted in the NEXUS Group operations with regards to the receipt of maintenance revenues in the first quarter of the financial year (deferment of the influences on the result of corresponding incoming payments throughout the year) and significantly greater demand and project accounting in the fourth quarter of the financial year.
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view ot the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description ot the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Villingen-Schwenningen, August 13, 2008
NEXUS AG
Executive Board
NEXUS AG, Auf der Steig 6, D-78052 Villingen-Schwenningen Telefon +49 (0)7721 8482 -0, Fax +49 (0)7721 8482-888 www.nexus-ag.de, [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.