NextTrip, Inc. — Interim / Quarterly Report 2003

Nov 5, 2003

10QSB 1 frame903qsb.htm SEPTEMBER 30, 2003 10-QSB html PUBLIC "-//IETF//DTD HTML//EN" U

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-QSB

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 033-02783-S

FRAMEWAVES, INC.

(Exact name of small business issuer as specified in its charter)

Nevada (State or other jurisdiction of incorporation or organization) 82-0404220 (IRS Employer Identification No.)

1981 East 4800 South, Suite 100, Salt Lake City, Utah, 84117

(Address of principal executive offices)

(801) 272-9294

(Issuer’s telephone number)

Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the most recent practicable date:

At September 30, 2003 there were 1,208,994 shares of common stock, par value $.001 issued and outstanding.

Transitional Small Business Format: Yes [ ] No [ X ]

FORM 10-QSB

FRAMEWAVES, INC.

INDEX

PART I.	Financial Information	Page
	Item 1. Unaudited Financial Statements Consolidated Balance Sheets – September 30, 2003 and December 31, 2002 Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2003 and 2002, and for the period December 31, 1993 (Quasi-Reorganization) Through March 31, 2003 Consolidated Statements of Stockholders’ Equity for the Period December 31, 1993 (Quasi-Reorganization) Through September 30, 2003 Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2002, and for the period December 31, 1993 (Quasi-Reorganization) Through September 30, 2003 Notes to Consolidated Financial Statements Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation Item 3. Controls and Procedures	3 4 5 6 8 9 12 13
PART II.	Other Information Item 6. Exhibits and Reports on Form 8-K	14
	Signatures	14

(Inapplicable items have been omitted)

PART I.

Financial Information

Item 1. Financial Statements (unaudited)

In the opinion of management, the accompanying unaudited financial statements included in this Form 10-QSB reflect all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of operations for the periods presented. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2003 AND DECEMBER 31, 2002

September 30,

December 31,

2003

2002

Assets

Current Assets:

Cash

$ 2,053

$ 2,090

Total current assets

2,053

2,090

Total Assets

$ 2,053

$ 2,090

Liabilities and Stockholders' Equity

Current Liabilities:

Accounts payable

$ 5,302

$ 1,626

Total current liabilities

5,302

1,626

Stockholders' Equity:

Common stock, $.001 par value

100,000,000 shares

authorized, 1,208,994

issued and outstanding

1,209

1,209

Additional paid-in capital

26,983

26,983

Deficit accumulated during the

development stage

(31,441 )

(27,728 )

Total Stockholders' Equity

(3,249 )

464

Total Liabilities and Stockholders'

Equity

$ 2,053

$ 2,090

The accompanying notes are an integral

part of the financial statements.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002

AND THE PERIOD DECEMBER 31, 1993 (Quasi-Reorganization)

THROUGH SEPTEMBER 30, 2003

For The Period

December 31, 1993

For The

For The

For The

For The

(Quasi-

Three Months

Three Months

Nine Months

Nine Months Reorganization)

Ended

Ended

Ended

Ended

Through

September 30,

September 30,

September 30,

September 30, September 30,

2003

2002

2003

2002

2003

Revenues

$ --

$ --

$ --

$ --

$ 1,267

Expenses, general

And administrative

401

1,058

3,713

3,452

32,708

Operating Loss

(401)

(1,058)

(3,713)

(3,452)

(31,441)

Other Income

--

--

--

--

--

(Expense)

Net Loss

$ (401 )

$(1,508 )

$(3,713 )

$(3,452 )

$(31,441 )

Net Loss per Share

$ --

$ --

$ --

$ --

$ (.03 )

The accompanying notes are an integral part of the financial statements.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

FOR THE PERIOD DECEMBER 31, 1993 (Quasi - Reorganization) THROUGH SEPTEMBER 30, 2003

Deficit

Accumulated

Additional

During the

Common Stock

Paid-in

Development

Shares Amount

Capital

Stage

Balance, December 31, 1993

65,600

$ 66

$ (66)

$ --

Net loss accumulated for

the period December 31, 1993

(quasi-reorganization)

through December 31, 2000

---

--

(16,379)

Common stock issued for cash

and services at $.10/ share

on November 3, 2000

100,000 100

9,900

--

Contribution by shareholder

for Company expenses paid

directly by shareholder

---

9,817

--

Common stock issued in

acquisition of subsidiary,

Corners, Inc. on

December 27, 2000

1,000,000 1,000

(90)

--

Common stock issued due to

rounding up shareholders with

less than 100 shares after

100 for 1 reverse stock split

effective December 27, 2000

42,969 43

(43 )

--

Balance, December 31, 2000

1,208,569 1,209

19,518

(16,379)

The accompanying notes are an integral part of the financial statements.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY – CONTINUED

FOR THE PERIOD DECEMBER 31, 1993 (Quasi - Reorganization) THROUGH SEPTEMBER 30, 2003

Deficit

Accumulated

Additional

During the

Common Stock

Paid-in

Development

Shares Amount

Capital

Stage

Common stock issued due to

stock split adjustment

425 --

--

--

Contribution by shareholder

for Company expenses paid

directly by shareholder

--

--

2,121

--

Net loss for the year ended

December 31, 2001

--

--

--

(5,983 )

Balance, December 31, 2001

1,208,994

1,209

21,639

(22,362)

Contribution by shareholder

for Company expenses paid

directly by shareholder

--

--

5,344

--

Net loss for the year

ended December 31, 2002

--

--

--

(5,366 )

Balance, December 31, 2002

1,208,994 1,209

26,983

(27,728)

Net loss for the nine months

ended September 30, 2003

--

--

--

(3,713 )

Balance, September 30, 2003

1,208,994 $ 1,209

$ 26,983

$(31,441 )

The accompanying notes are an integral part of the financial statements.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER, 2003 AND 2002

AND THE PERIOD DECEMBER 31, 1993 (Quasi-Reorganization)

TO SEPTEMBER 30, 2003

For the period

December 31, 1993

For the

For the

(Quasi –

Nine Months

Nine Months

Reorganization)

Ended

Ended

Through

September 30,

September 30,

September 30,

2003

2002

2003

Cash flows from

operating activities:

Net loss

$ (3,713)

$(3,452)

$(31,441)

Adjustments to

reconcile net income

to cash provided by

operating activities:

Contribution from

Shareholder

--

--

17,282

Common stock issued

for services

--

--

5,000

Increase in

accounts payable

3,676

3,425

5,302

Net cash used

by operating

activities:

(37 )

(27 )

(3,857 )

Cash flows from

investing activities:

Cash received in

acquisition of subsidiary

--

--

910

Cash flows from

financing activities:

Issuance of common stock

--

--

5,000

Net increase

(decrease) in cash

(37)

(27)

2,053

Cash, beginning

of period

2,090

2,127

--

Cash, end of period

$ 2,053

$ 2,100

$ 2,053

Interest paid

$ --

$ --

$ --

Income taxes paid

$ --

$ --

$ --

The accompanying notes are an integral part of the financial statements.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

Summary of Business and Significant Accounting Policies

a.

Summary of Business

The Company was incorporated under the laws of the State of Nevada on December 23, 1985. The Company was formed to pursue business opportunities. The Company was unsuccessful in its operations. During 1993, Management determined it was in the best interest of the Company to discontinue its previous operations. The Company is considered to have re-entered into a new development stage on December 31, 1993. Because the Company discontinued its previous operations and is selling new potential business opportunities, the Company adopted quasi-reorganization accounting procedures to provide the Company a “fresh start” for accounting purposes.

b.

Principles of Consolidation

The consolidated financial statements contain the accounts of the Company and its wholly-owned subsidiary, Corners, Inc. All significant intercompany balances and transactions have been eliminated.

c.

Cash Flows

For purposes of the statement of cash flows, the Company considers all highly liquid investments purchased with a maturity of three months or less to be cash or cash equivalents.

d.

Net Loss Per Share

The net loss per share calculation is based on the weighted average number of shares outstanding during the period.

a.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Notes to Financial Statements - Continued

2.

Quasi-Reorganization

December 7, 2000, the shareholders of the Company approved to adopt quasi-reorganization accounting procedures. Quasi-reorganization accounting allowed the Company to eliminate its previous accumulated deficit of approximately $235,000 against additional paid-in capital. Therefore, the adoption of quasi-reorganization accounting procedures gave the Company a “fresh start” for accounting purposes. The Company is also considered as re-entering a new development stage on December 31, 1993, as it discontinued all of its previous operations. These financial statements have been restated to reflect the change.

3.

Stock Split

On December 27, 2000, the Company approved a 100 for 1 reverse split of the issued and outstanding common stock but no shareholder’s ownership shall be less than 100 shares. An additional 43,394 shares were issued as a result of rounding up to the 100 share minimum.

The 100 for 1 reverse split has been retroactively applied in the accompanying financial statements.

4.

Amended Articles of Incorporation

On December 27, 2000, the Company amended its articles of incorporation to change its name from Messidor Limited to FrameWaves, Inc. In addition, the Company decreased its authorized shares from 500,000,000 to 110,000,000 shares of stock of which 100,000,000 shall be designated common stock and 10,000,000 shall be designated preferred stock. At September 30, 2003, no preferred stock has been issued by the Company. The Company has the authorization to issue the preferred stock in one or more series and to determine the voting rights, preferences as to dividends and liquidation, conversion rights, and other rights of each series.

5.

Issuance of Common Stock

On November 3, 2000, the Company issued 100,000 shares of its $.001 par value common stock for an aggregate price of $10,000. $5,000 was received in cash and $5,000 for services rendered.

6.

Stock Options and Warrants

The Company has designated 2,000,000 shares of its authorized and unissued common stock to a future stock option plan. At September 30, 2003, there are no options or warrants outstanding to acquire the Company’s common stock.

FRAMEWAVES, INC. AND SUBSIDIARY

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Notes to Financial Statements - Continued

7.

Acquisition of Subsidiary

On December 27, 2000, the Company acquired 100% of the outstanding common shares of Corners, Inc. in exchange for the issuance of 1,000,000 shares of its previously authorized but unissued common stock. Corners, Inc. was purchased at book value of $910 or $.001 per share. The acquisition has been accounted for on the purchase method and 100% of the purchase price was allocated to cash. Corners, Inc. did not have any significant revenues or expenses during the year ended December 31, 2000; therefore, pro forma condensed statement of operations is not presented.

8.

Income Taxes

The Company has had no taxable income under Federal or State tax laws.

Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation

Forward-Looking Statement Notice

When used in this report, the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27a of the Securities Act of 1933 and Section 21e of the Securities Exchange Act of 1934 regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, operating results, and financial position. Persons reviewing this report are cautioned that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and that actual results may differ materially from those included within the forward-looking statements as a result of various factors. Such factors are discussed under the “Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operations,” and also include general economic factors and conditions that may directly or indirectly impact the Company’s financial condition or results of operations.

Description of Business

History

FrameWaves, Inc. (the “Company” or “FrameWaves”) was originally incorporated under the name of Messidor Limited on December 23, 1985 as a development stage company for the purpose of engaging in all lawful transactions permitted under the State of Nevada, including the acquisition of various business opportunities to provide profit and maximize shareholder value.

On December 27, 2000, the shareholders, at a special meeting, changed the Company’s name from Messidor Limited to FrameWaves, Inc. The shareholders also approved the acquisition of Corners, Inc. (“Corners”), a Nevada corporation, whereby the Company exchanged 1,000,000 shares of the Company’s common stock for all of Corner’s issued and outstanding shares of common stock. Corners had incorporated on November 17, 1998 in the State of Nevada to provide custom framing for interior designers in conjunction with business contacts provided by Corners’ officers and directors. Since its inception, Corners has had limited operations due to its officers’ and directors’ other obligations, however, the officers and directors have maintained their business contacts with certain interior designers. FrameWaves intends to use Corners as an operating subsidiary and actively pursue the custom framing business by utilizing Corners’ business contacts to procure contracts for future operations, and to engage in a comprehensive and aggressive marketing campaign, including but not limited to, soliciting unknown but potential business contacts through direct mailings, media, and other mediums that will generate leads to contracts for future operations

Principal Products and Services

FrameWaves principal product and service consists of providing customized frames to interior designers and retail consumers. This will be accomplished by interfacing directly with designers and consumers where they will be presented with a selection of FrameWaves’ materials and styles in order to determine the type and quality of frame desired. FrameWaves will then customize frames to the clients’ specifications. Such customization might entail the ordering, designing, manufacturing, or the subcontracting of work in order to meet the clients’ needs. This product and service will allow FrameWaves to be a complete and professional supplier of customized frames to the interior designers and retail customers. However, the Company is a development stage company with sporadic operations and has yet to establish any significant contracts with frame suppliers, interior designers or retail consumers.

Marketing

FrameWaves intends to market its product and service to interior designers and retail consumers through established business contacts of the officers and directors, direct mailing program targeting interior designers, and word of mouth. FrameWaves might also market its products and services by advertising in widely distributed magazines that Management considers influential among designers and consumers. These advertisements will focus on FrameWaves’ ability to be a complete and professional supplier of customized frames. However, the Company is in its development stage and has not yet launched any of the above marketing strategies, and there is no assurance that such marketing strategies will be launched in the future. Additionally, the Company cannot predict whether it will, in the future, be dependent upon one or a few major customers.

Result of Operations, Three Month and Nine Month Periods Ended September 30, 2003 and 2002

The Company generated no revenue during the three month and nine month periods ended September 30, 2003 and 2002.

General and administrative expenses for the three months ended September 30, 2003 were $401 compared to general and administrative expenses of $1,058 during the three months ended September 30, 2002. Expenses consisted of general corporate administration, legal and professional fees, and accounting and auditing costs. As a result of these factors, the Company realized a net loss of $101 for the three months ended September 30, 2003 and a net loss $1,058 for the comparable period in 2002.

Expenses for the nine months ended September 30, 2003 were $3,713 compared to general and administrative expenses of $3,452 during the nine months ended September 30, 2002. Expenses consisted of general corporate administration, legal and professional fees, and accounting and auditing costs. As a result of these factors, the Company realized a net loss of $3,713 for the nine months ended September 30, 2003 and a net loss $3,452 for the comparable period in 2002.

Cumulative net loss from quasi-reorganization on December 31, 1993 through September 30, 2003 was $31,441.

Liquidity and Capital Resources

At September 30, 2003, the Company’s total assets consisted of $2,053 in cash. Total current liabilities at September 30, 2003 consisted of $5,302 in accounts payable. At December 31, 2002, the Company had total assets consisting of $2,090 in cash and total liabilities consisting of $1,626 in accounts payable.

The Company has no material commitments for the next twelve months and believes that its current liquidity needs can be met with the cash on hand. In the past, the Company has relied on capital contributions from shareholders to supplement operating capital when necessary. The Company anticipates that should it become necessary, it will receive sufficient contributions from shareholders to continue operations for at least the next twelve months. However, there are no agreements or understandings to this effect. Should the Company require additional capital, it may sell common stock, take loans from officers, directors or shareholders or enter into debt financing agreements.

Item 3. Controls and Procedures

Within the 90-day period prior to the date of this report, we evaluated the effectiveness and operation of our disclosure controls and procedures under the supervision of our Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that we maintain proper and effective procedures for gathering, analyzing and disclosing all information in a timely fashion that is required to be disclosed in its Exchange Act reports. There have been no significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date we carried out our evaluation.

PART II. Other Information

Item 6. Exhibits and Reports on Form 8-K.

Reports on Form 8-K: No reports on Form 8-K were filed by FrameWaves during the quarter ended September 30, 2003.

Exhibits:

Exhibit Number	Title	Location
31.1	Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002	Attached
31.2	Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002	Attached
32.1	Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002	Attached
32.2	Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002	Attached

SIGNATURES

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FRAMEWAVES, INC.

Date: November 5, 2003

/s/ Thomas A. Thomsen

Thomas A. Thomsen

President

Chief Executive Officer

Date: November 5, 2003

/s/ Susan Santage

Susan Santage

Chief Financial Officer