Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Newpath Resources Inc. Interim / Quarterly Report 2023

Dec 30, 2022

45849_rns_2022-12-29_ed927ff6-e5de-4891-af8b-4fd195ed15b7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Newpath Resources Inc. (Formerly Ready Set Gold Corp.)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021

(Expressed in Canadian Dollars)

(Unaudited – Prepared by Management)

NOTICE OF NO AUDIT OR REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Under National Instrument 51-102, if an auditor has not performed a review of the interim financial statements they must be accompanied by a note indicating that the interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements have been prepared by and are the responsibility of the management. The Corporation's independent auditor has not performed a review of these interim financial statements.

Newpath Resources Inc. (formerly Ready Set Gold Corp.) CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (Expressed in Canadian Dollars) (Unaudited – Prepared by Management) AS AT

October 31, 2022 April 30, 2022
ASSETS
Current assets
Cash $ 376,683 $ 1,649,751
Marketable securities (Note 4) 603,640 402,500
GST receivable 23,053 166,611
Prepaid expenses and deposits 4,632 21,515
Total current assets 1,008,008 2,240,377
Non-current assetsLong-term deposits (Note 5) 48,186 48,186
Exploration and evaluation assets (Note 5) 525,000 525,000
Investment in associate (Note 6) 372,408 -
Derivative assets (Note 7) 360,935 -
Total assets $ 2,314,537 $ 2,813,563
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and accrued liabilities (Note 11) $ 204,237 $ 270,550
Non-current liabilities
Convertible debentures (Note 9) 1,859,433 1,752,345
Total liabilities 2,063,670 2,022,895
Equity
Share capital (Note 10) 25,833,415 25,833,415
Obligation to issue shares (Note 10) 35,000 -
Reserves (Note 10) 4,594,489 4,558,116
Deficit (30,212,037) (29,600,863)
Total equity 250,867 790,668
Total liabilities and equity $ 2,314,537 $ 2,813,563
Nature of operations and going concern (Note 1)Subsequent events (Note 15)
Approved and authorized on behalf of the Board:
"Darren Collins" , Director "Alex McAulay" , Director

Newpath Resources Inc. (formerly Ready Set Gold Corp.)

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Expressed in Canadian Dollars)

(Unaudited – Prepared by Management)

Three months ended Six months ended
October 31, October 31,
2022 2021 2022 2021
EXPENSES $9,757 $ 157,759 $25,757 $ 301,354
Consulting fees (Note 11) 72,120 91,967 143,014 210,838
Management fees (Note 11)Marketing 1,600 124,222 2,771 289,423
Office and miscellaneous 4,033 5,506 8,644 15,275
Exploration expenses 3,183 - 3,183 -
Insurance expenses 7,441 3,748 14,882 14,367
Professional fees 27,650 81,830 38,625 126,986
Share-based payments (Notes 10
and 11) 13,003 17,363 36,373 139,098
Transfer agent and regulatory fees 18,369 19,529 22,245 34,047
Payroll expense 21,785 - 44,392 42,608
Travel and accommodation 3,851 2,834 14,172 2,834
182,792 504,758 354,058 1,176,830
OTHER ITEMS
Foreign exchange gain 18,032 19,890 12,866 33,205
Transaction costs on marketablesecurities (Note 4)Unrealized loss on marketable (1,800) - (3,275) -
securities (Note 4)Loss on derecognition of (157,000) - (232,393) -
convertible debenture (Note 8) - - - (359,167)
Impairment of exploration andevaluation assets (Note 5) (93,512) - (175,085) -
Sales tax recovery - - - 16,559
Interest expense (Note 9) (42,742) (42,742) (85,484) (57,973)
Accretion expense (Note 9) (54,338) (49,170) (107,088) (65,329)
Accretion income (Note 8) - 28,810 - 107,753
Unrealized gain on derivative
assets (Note 7) 360,935 - 360,935 -
Share of loss of investment in
associate (Note 6) (27,592) - (27,592) -
Total other items 1,983 (43,212) (257,116) (324,952)
Loss for the period before taxes (180,809) (547,970) (611,174) (1,501,782)
Current income tax recovery - - - 52,325
Net loss and comprehensive loss $(180,809) $ (547,970) $(611,174) $ (1,449,457)
Loss per share
Basic & diluted $(0.03) $ (0.09) $(0.10) $ (0.24)
Weighted average sharesoutstanding
Basic & diluted 6,077,034 6,050,947 6,077,034 6,043,991

Newpath Resources Inc. (formerly Ready Set Gold Corp.) CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (Expressed in Canadian Dollars) (Unaudited – Prepared by Management) FOR THE SIX MONTHS ENDED OCTOBER 31,

2022 2021
CASH FLOW FROM OPERATING ACTIVITIES
Net loss for the six months ended $(611,174) $(1,449,457)
Items not affecting cash:
Foreign exchange gain - (46,573)
Share-based payments 36,373 139,098
Unrealized loss on marketable securities 232,393 -
Loss on derecognition of convertible debentures - 359,167
Impairment of exploration and evaluation assetsAccretion income 175,085- -(107,753)
Accretion expense 107,088 65,329
Share of loss of investment in associate 27,592 -
Unrealized gain on derivative assets (360,935) -
Changes in non-cash working capital items:
GST receivable 143,558 26,703
Prepaid expenses and deposits 16,883 250,337
Accounts payable and accrued liabilities (66,313) (238,904)
Net cash used in operating activities (299,450) (1,002,053)
CASH FLOW FROM (USED IN) INVESTING ACTIVITIES
Acquisition of marketable securities (433,533) -
Exploration and evaluation expenditures (175,085) (50,651)
Investment in associate (400,000) -
Proceeds from promissory notes receivable - 1,104,642
Net cash provided by (used in) investing activities (1,008,618) 1,053,991
CASH FLOW FROM FINANCING ACTIVITIESProceeds from issuance of convertible debentures - 2,061,618
Proceeds received in advance for shares to be issued 35,000 -
Net cash provided by financing activities 35,000 2,061,618
Change in cash (1,273,068) 2,113,556
Cash, beginning of year 1,649,751 190,898
Cash, end of period $376,683 $2,304,454
Supplemental disclosure of cash flow information:
Cash paid for interest $169,575 $-
Non-cash investing and financing activities:
Recognition of promissory note receivable $- $1,447,688
Derecognition of convertible debenture receivable $- $(1,806,855)

Newpath Resources Inc. (formerly Ready Set Gold Corp.)

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (Expressed in Canadian Dollars)

(Unaudited – Prepared by Management)

Share Capital
CommonShares Amount Obligationto issueshares Reserves Deficit Total Equity
Balance, April 30, 2021 6,037,034 $25,801,415 $- $4,003,557 $(18,433,703) $11,371,269
Shares issued for exploration and evaluation assets (Note 5) 40,000 32,000 - - - 32,000
Issuance of convertible debentures (Note 9) - - - 399,214 - 399,214
Issuance of finders' warrants (Notes 9and 10) - - - 74,733 - 74,733
Share-based payments (Notes 10and11) - - - 139,098 - 139,098
Loss for the six months ended - - - - (1,449,457) (1,449,457)
Balance, October 31, 2021 6,077,034 $25,833,415 $- $4,616,602 $(19,883,160) $10,566,857
Balance, April 30, 2022 6,077,034 $25,833,415 $- $4,558,116 $(29,600,863) $790,668
Subscriptions received in advance (Note 10) - - 35,000 - - 35,000
Share-based payments (Notes 10and 11) - - - 36,373 - 36,373
Loss for the six months ended - - - - (611,174) (611,174)
Balance, October 31, 2022 6,077,034 $25,833,415 $35,000 $4,594,489 $(30,212,037) $250,867

1. NATURE OF OPERATIONS AND GOING CONCERN

Newpath Resources Inc. (formerly Ready Set Gold Corp.) ("Newpath" or the "Company") is a company incorporated on April 16, 2006 under the Business Corporations Act (British Columbia) as CCT Capital Ltd. The Company is now in the business of acquiring, exploring, and evaluating mineral resource properties in Canada.

On December 8, 2022, the Company changed its name from Ready Set Gold Corp. to Newpath Resources Inc. In connection with this change, the Company's Canadian Securities Exchange trading symbol was also changed from "RDY" to "PATH". The Company's head office, registered office and records office is located at Suite 220 - 333 Terminal Avenue, Vancouver, BC, Canada.

These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and settle its obligations in the normal course of business. During the six months ended October 31, 2022, the Company incurred a net loss of $611,174 (2021 - $1,449,457) and as at October 31, 2022, had an accumulated deficit of $30,212,037 (April 30, 2022 - $29,600,863). The Company has not generated significant cash inflows from operations. These conditions cast significant doubt about the Company's ability to continue as a going concern. The ability of the Company to carry out its planned business objectives is dependent on its ability to raise adequate financing from lenders, shareholders and other investors and/or generate profitability and positive cash flow. These condensed consolidated interim financial statements do not give effect to the adjustments that would be necessary should the Company be unable to continue as a going concern and to realize its assets and liquidate its liabilities and commitments at amounts different from those in the accompanying condensed consolidated interim financial statements. Such adjustments could be material.

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company's business or results of operations at this time.

2. BASIS OF PRESENTATION

Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain disclosures included in annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB have been condensed or omitted and these condensed consolidated interim financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended April 30, 2022.

The Company's management makes judgements in its process of applying the Company's accounting policies in the preparation of its condensed consolidated interim financial statements. In addition, the preparation of the financial data requires that the Company's management make assumptions and estimates of the effects of uncertain future events on the carrying amounts of the Company's assets and liabilities at the end of the reporting period and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting effects on the carrying amounts of the Company's assets and liabilities are accounted for prospectively. The critical statements are consistent with those applied and disclosed in the Company's consolidated financial statements for the year ended April 30, 2022. In addition, other than noted below, the accounting policies applied in these condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company's audited consolidated financial statements for the year ended April 30, 2022.

The Company's interim results are not necessarily indicative of its results for a full year.

These condensed consolidated interim financial statements were authorized and issued by the Board of Directors on December 29, 2022.

Principles of Consolidation

These condensed consolidated interim financial statements are presented on a consolidated basis and include the accounts of the Company and its controlled entities. Control occurs when the Company is exposed to, or has right to, variable returns from its involvement with an investee and has the ability to affect those returns through its power over the investee. Details of controlled entities are as follows:

Percentage Owned as at
Entity Place of Incorporation July 31, 2022 and April 30, 2022
1249319 BC Ltd. British Columbia, Canada 100%
Ready Set Gold ON Ltd. British Columbia, Canada 100%
8918627 Canada Ltd. British Columbia, Canada 100%
Omni Merger Sub Inc. California, United States 100%

All intercompany transactions and balances have been eliminated on consolidation.

Significant Accounting Judgements and Critical Accounting Estimates

The preparation of the Company's condensed consolidated interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the condensed consolidated interim financial statements and reported amounts of income and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

In preparing these condensed consolidated interim financial statements, the significant accounting judgements and critical accounting estimates were generally the same as those applied to the audited financial statements as at and for the year ended April 30, 2022.

The Company had the following new judgements during the six months ended October 31, 2022:

i) Investment in associate – The Company uses significant judgement in its assessing whether its investments in associates are subject to significant influence. Judgement is also applied in the Company's assessment of impairment indicators on its equity accounted investment and its related estimate of the recoverable amount of the investment.

The Company had the following new estimates during the six months ended October 31, 2022:

i) Derivative assets – The Company's estimate of the fair value of its warrant investments was determined using the Black-Scholes option pricing model. This model requires the input of subjective assumptions, including the expected price volatility, option life, dividend yield and risk-free rate.

3. SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies applied in the preparation of these condensed consolidated interim financial statements are consistent with the accounting policies disclosed in Note 3 of the audited consolidated financial statements for the year ended April 30, 2022. These condensed consolidated interim financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended April 30, 2022.

During the six months ended October 31, 2022, the Company adopted additional significant accounting policies as follows:

Investment in Associate

Investment in associate is comprised of the Company's investment in Volatus Capital Corp. ("Volatus"). An associate is an entity over which the Company has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not in control or joint control over those policies. The Company's investment in Volatus is accounted for using the equity method. Under the equity method, the investment in an associate or a joint venture is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the Company's share of net assets of the associate since the acquisition date. Goodwill relating to the associate is included in the carrying amount of the investment and is not tested for impairment separately.

After application of the equity method, the Company determines whether it is necessary to recognize an impairment loss on its investment in its associate. At each reporting date, the Company determines whether there is objective evidence that the investment in the associate is impaired. If there is such evidence, the Company calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value, and then recognizes the loss within 'Share of profit of an associate' in the statement of comprehensive loss.

Upon loss of significant influence over the associate, the Company measures and recognizes any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognized in profit or loss.

4. MARKETABLE SECURITIES

During the six month period ended October 31, 2022, the Company acquired 1,000,000 shares in Origen Resources Inc. and 3,894,000 shares in Cleghorn Minerals Ltd. The Company recognized costs of $3,275 associated with the acquisition of these shares in profit and loss.

During the year ended April 30, 2022, the Company acquired 500,000 shares in Forty Pillars Mining Corp, 400,000 shares in Nevgold Corp, and 300,000 shares in Opawica Explorations Inc.

Forty PillarsMining Corp. NevgoldCorp. OpawicaExplorationsInc. OrigenResourcesInc. CleghornMineralsLtd. Total
Balance, April 30, 2021 $- $- $- $- $- $-
Addition 100,000 200,000 105,000 - - 405,000
Unrealized gain (loss) (37,500) 56,000 (21,000) - - (2,500)
Balance,
April 30, 2022 $62,500 $256,000 $84,000 $- $- $402,500
Addition - - - 199,893 233,640 433,533
Unrealized gain (loss) (37,500) (108,000) (72,000) (14,893) - (232,393)
Balance,October 31, 2022 $25,000 $148,000 $12,000 $185,000 $233,640 $603,640

5. EXPLORATION AND EVALUATION ASSETS

The following table summarizes costs of expenditures on exploration and evaluation assets for the six months ended October 31, 2022 and the year ended and April 30, 2022.

Acquisition costs NorthshoreProperty SchreiberArea Claims HemloEasternFlanks EmmonsPeak Total
Balance at April 30, 2021 $2,505,000 $25,000 $ 5,837,705 $12,000 $8,379,705
Additions - - - 47,000 47,000
Impairment (2,005,000) - (5,837,705) (59,000) (7,901,705)
Balance at April 30, 2022 $500,000 $25,000 $- $- $525,000
Balance at
October 31, 2022 $500,000 $25,000 $- $- $525,000
Hemlo
Northshore Schreiber Eastern Emmons
Exploration costs Property Area Claims Flanks Peak Total
Balance at April 30, 2021 $935,390 $- $- $- $935,390
Geological consulting 88,394 - - - 88,394
Sampling 2,766 - - - 2,766
Magnetic survey 73,601 - - - 73,601
Equipment expenses 1,665 - - - 1,665
Drilling 45,634 - - - 45,634
Impairment (1,147,450) - - - (1,147,450)
Balance at April 30, 2022 $- $- $- $- $-
Geological consulting 166,642 - - - 166,642
Sampling 1,413 - - - 1,413
Equipment expenses 7,030 - - - 7,030
Impairment (175,085) - - - (175,085)
Balance at
October 31, 2022 $- $- $- $- $-
NET BOOK VALUE
Balance at April 30, 2022 $500,000 $25,000 $- $- $525,000
Balance at
October 31, 2022 $500,000 $25,000 $- $- $525,000

The Company paid a $75,000 deposit to a vendor for drilling work on the Northshore Property. The deposit will be deducted from subsequent drilling invoices relating to future projects until fully applied. As at October 31, 2022, the Company had a remaining deposit balance of $48,186.

Northshore Property

On June 1, 2020, the Company entered a definitive agreement with CBLT Inc. ("CLBT") to acquire CLBT's right, title and interest in and to its 56% interest in the Northshore Gold Property (the "Northshore Property"), located in the Schreiber-Hemlo Greenstone Belt, 115 km west of Hemlo and 200 km east of Thunder Bay. The Company paid $25,000 upon initially signing a letter of intent ("LOI") with CLBT, and an additional $25,000 upon the signing of the definitive agreement.

Under the terms of the agreement, the Company agreed to pay CLBT cash consideration of $300,000 and issue to CLBT $1,100,000 worth of common shares in the capital of the Company. Under the terms of the agreement, the Company also agreed to consolidate its total issued and outstanding common shares on the basis of five preconsolidation shares for one post-consolidation share prior to closing and to raise gross proceeds of not less than $1.5 million through a private placement financing ("the Financing"). However, CBLT waived the requirements for the Company to complete this share consolidation and the Financing.

On August 18, 2020, the Company completed the acquisition of CBLT's 56% interest in the Northshore Property by making a cash payment of $300,000 and issuing 366,667 Newpath shares with a fair value of $1,100,000.

On June 22, 2020, the Company signed a definitive agreement with Balmoral Resources Ltd. ("Balmoral"), a subsidiary of Wallbridge Mining Company Limited, to obtain the remaining 44% of the Northshore Property, giving the Company 100% ownership of the property. The Company paid $17,500 upon initially signing an LOI and paid an additional $17,500 upon signing the definitive agreement on June 22, 2020.

Under the terms of the agreement, the Company agreed to pay Balmoral cash consideration of $220,000, and issue to Balmoral 266,667 common shares of the Company. Under the terms of the agreement, the Company also agreed to consolidate its common shares on the basis of five pre-consolidation shares for one post-consolidation share prior to closing, and to complete the Financing as described above. Balmoral also waived the requirements for the Company to complete the consolidation and the Financing.

On August 31, 2020, the Company completed the acquisition of Balmoral's 44% interest in the Northshore Property by making a cash payment of $220,000 and issuing 266,667 common shares in the capital of the Company with a fair value of $800,000. Subsequent to the acquisition of the 44% interest, the Company officially held a 100% interest in the Northshore Property.

Impairment of the Northshore Property

During the year ended April 30, 2022, as a result of new information received regarding estimated mineral reserves on the Northshore Property, management determined that the carrying amount of costs capitalized to the property is unlikely to be recovered. As a result of this development, the Company performed an impairment test on its Northshore Property. The recoverable amount of the mineral property was assessed based on the property's fair value less costs of disposal given a value in use calculation is not applicable.

The recoverable amount was determined to be $500,000 using independently available market data. Based on this data, the Northshore Property was determined to have a fair value of $500,000. As this valuation technique requires management's judgment and estimates of the recoverable amount, it is classified within Level 3 of the fair value hierarchy.

As a result of the impairment test, the carrying value of the Northshore Property was found to exceed its recoverable amount by $3,152,450. An impairment charge of $3,152,450 was applied to exploration and evaluation assets during the year-ended April 30, 2022.

During the six months ended October 31, 2022, the company capitalized and impaired $175,085 in exploration and evaluation expenditures associated with the Northshore Property. During the period, the Company incurred fees for consulting on matters related to the Northshore Property and fees associated with a resource estimate of the Northshore Property, among other costs. In alignment with IFRS 6 and the Company's significant accounting policies, these fees and costs were initially recognized as exploration and evaluation assets as incurred. However, these assets were impaired to reflect the Northshore Property's recoverable amount of $500,000, as was reported during the year ended April 30, 2022.

Schreiber Area Claims

On August 14, 2020, the Company entered into a purchase agreement with Trillium Mining Corp. to purchase a 100% owned interest in mining rights of 11 contiguous claims comprising a total of 233.963 hectares located in the Schreiber Area of Thunder Bay Mining Division, Ontario. The Company agreed to pay Trillium Mining Corp. a cash consideration of $25,000, which the Company paid on August 18, 2020. As at October 31, 2022, all of the claims are in good standing.

Hemlo Eastern Flanks Project

On December 4, 2020, the Company entered into a share exchange agreement for Ready Set Gold ON Ltd. As a result of this amalgamation, the Company acquired Ready Set Gold ON Ltd.'s 100% undivided interest in the Hemlo Eastern Flanks property. $5,837,705 of the consideration issued to complete the Company's amalgamation with Ready Set Gold ON Ltd. was allocated to this property.

Impairment of the Hemlo Eastern Flanks Project

The Company has been engaged in ongoing consultations with local First Nations on continued exploration of its Hemlo Eastern Flanks property. Pursuant to these consultations, management determined the value of claims positioned on the property are unlikely to be sufficient to justify continued exploration and negotiation activities. As of July 2022, the Company made the decision to cease further exploration activities on the Hemlo Eastern Flanks Project. Given the indicators of impairment, a test of the recoverable amount was required. A value in use calculation was not applicable as the Company did not have any expected cash flows from using the Hemlo Eastern Flanks Project. In estimating the fair value less costs of disposal, management did not have observable or unobservable inputs to estimate the recoverable amount greater than $nil. As a result of this assessment, the Company recognized a $5,837,705 impairment charge against the Hemlo Eastern Flanks Project as of April 30, 2022. As this valuation technique requires management's judgment and estimates of the recoverable amount, it is classified within Level 3 of the fair value hierarchy.

Emmons Peak Project

On June 26, 2020, the Company entered into an option agreement to acquire a 100% undivided interest in the Emmons Peak Project. This property was located 50 km south of Dryden, ON. In order to exercise the option agreement, the Company needed to make cash payments of $75,000 and issue 80,000 common shares in the capital of the Company over a period of three years from the date of the option agreement.

Impairment of the Emmons Peak Project

The Company decided to discontinue exploring its Emmons Peak property. As such, the Company terminated its option agreement to acquire an interest in this project. Given the indicators of impairment, a test of recoverable amount was required. A value in use calculation was not applicable as the Company did not have any expected cash flows from using the Emmons Peak Project. In estimating the fair value less costs of disposal, management did not have observable or unobservable inputs to estimate the recoverable amount greater than $nil. As a result of this assessment, the Company recognized a $59,000 impairment charge against the Emmons Peak Project during the year ended April 30, 2022 As this valuation technique required management's judgment and estimates of the recoverable amount, it is classified within Level 3 of the fair value hierarchy.

6. INVESTMENT IN ASSOCIATE

On September 6, 2022, Volatus, a company listed on the CSE which conducts exploration and evaluation operations, closed the first tranche of a non-brokered private placement for $717,500 through the issuance of 4,750,000 flow through units and 9,600,000 non-flow through units at $0.05 per unit. Each unit consists of one common share and one common share purchase warrant, entitling the holder to purchase one common share of Volatus at $0.06 per share expiring September 6, 2027.

In connection with the private placement, the Company acquired 8,000,000 non-flow through units of Volatus for $400,000. At the time of the acquisition, the 8,000,00 units represented 24.65% of shares outstanding, or 30.65% of the potential voting rights of Volatus including unexercised warrants. As at October 31, 2022, the Company's share ownership was reduced to 23.02%, and potential voting rights were diluted to 28.17%. The Company and Volatus also have common directors and managerial personnel. Based on these factors, management has assessed that the Company has significant influence over Volatus and that the investment should be accounted for using the equity method of accounting.

The opening balance of the investment was determined to be $400,000, which represents the fair value of the Company's share of Volatus' net assets. The fair value of the Volatus net assets was determined based on the private placement financing closed by the entity on September 6, 2022. The Company's share of net loss for the period was $27,592. The portion of net loss attributable to the Company was determined using the percentage of voting rights held by the Company throughout the period.

Summarized financial information of Volatus and a reconciliation of the carrying amount of the investment in the condensed consolidated interim financial statements are set out below:

Summarized Statement of Financial Position

(Expressed in Canadian Dollars)

As at October 31, 2022
ASSETS
Current assets
Cash $89,734
Amounts receivable 30,886
Prepaid expenses 43,900
Marketable securities 79,925
Total current assets 244,445
Non-current assets
Investment in Leigh Creek 3,887,170
Exploration and evaluation assets 6,774,294
Reclamation deposit 30,000
Total assets $10,935,909
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and accrued liabilities $730,206
Loans payable 56,653
Total liabilities 786,859
Equity
Share capital 11,972,336
Reserves 180,529
Deficit (2,003,815)
Total equity 10,149,050
Total liabilities and equity $10,935,909

Summarized Statement of Loss

(Expressed in Canadian Dollars)

Period fromSeptember 6 toOctober 31, 2022
EXPENSES
Interest on loans payable $698
Management, director and consulting fees 70,060
Office and miscellaneous 1,563
Professional fees 21,144
Realized loss on marketable securities 975
Rent 3,450
Transfer agent and filing fees 1,980
Unrealized loss on marketable securities 17,635
Loss and comprehensive loss for the period (117,505)
Share of loss for the period (27,592)

A continuity of the Company's investment in associate is as follows:

Carrying Value of
Investment in
Associate
Balance, April 30, 2022 $ -
Initial investment 400,000
Company's share of net loss (27,592)
Balance, October 31, 2022 $ 372,408

7. DERIVATIVE ASSETS

In connection with its investment in Volatus (Note 6), the Company also received 8,000,000 share purchase warrants. The warrants were determined to be a separable derivative instrument as they are transferable under the subscription agreement and are classified as a financial asset. The warrants are measured at fair value through profit or loss and were classified within Level 2 of the fair value hierarchy.

The warrants were valued using the Black-Scholes option pricing model with the following inputs: share price of $0.05, exercise price of $0.06, expected life of 4.85 years, volatility of 151% and risk-free interest rate of 3.54%. These inputs were determined based on the terms of the warrants, listed share prices for Volatus and publicly available interest rate information.

As at October 31, 2022, the Company's warrants were valued at $360,935 (April 30, 2022 - $Nil). In connection with its warrant revaluations, the Company recognized a $360,935 (2022 - $Nil) unrealized gain on derivative assets.

Sensitivity Analysis to Significant Changes in Observable Inputs Within the Level 2 Hierarchy

The significant inputs used in the fair value measurement categorized within Level 2 of the fair value hierarchy at October 31, 2022, and resulting changes in profit or loss from modifying these inputs, are shown below:

Description Input Sensitivity October 31, 2022
Warrants Share price 10% $38,102
Warrants Volatility 10% $11,707
Warrants Risk-free interest rate 10% $328

During the six months ended October 31, 2022, there were no transfers into or out of Level 1, 2 or 3 investments.

8. PROMISSORY NOTE RECEIVABLE

On May 11, 2020 the Company completed an amalgamation between Ready Set Subco (a wholly owned subsidiary of Newpath) and 1204970 B.C. Ltd. (the amalgamated entity is 1249319 BC Ltd.). At the time of the amalgamation, 1204970 B.C. Ltd held a convertible debenture receivable from Dreamfields Brands Inc. with an estimated fair value of $1,531,023 (the "Dreamfields Debenture") derived by discounting the expected future cash flows using an estimated fair value interest rate of 15%. This interest rate was based on other companies of comparable size with similar risk profiles. The Dreamfields Debenture bore interest at 8% per annum and had a maturity date of October 28, 2021. On June 10, 2021, the Company agreed to replace the Dreamfields Debenture with a promissory note (the "Dreamfields Note") receivable of USD$1,259,064 (CDN$1,523,945). The Dreamfields Note bore interest at 8% per annum and matured on October 28, 2021. On the replacement date, the Company derecognized the Dreamfields

Debenture, then with a carrying value of $1,806,855, and recognized the Dreamfields Note at its fair value of $1,447,688. The fair value of the Dreamfields Note was determined by discounting the expected future cash flows using an estimated fair value interest rate of 15%. The Company recognized a loss of $359,167 on the conversion of the Dreamfields Debenture to the Dreamfields Note.

The Dreamfields Note was collected in full during the year ended April 30, 2022. Interest income of $107,753 ($78,041 attributable to the Dreamfields Note and $29,712 attributable to the Dreamfields Debenture) was recorded during the six months ended October 31, 2021.

9. CONVERTIBLE DEBENTURES

During the year ended April 30, 2022, the Company closed a private placement of 2,261 units (the "Units") priced at $1,000 per Unit as follows:

  • a) The Company closed Tranche 1 on June 21, 2021, issuing 1,820 Units for gross proceeds of $1,820,000
  • b) The Company closed Tranche 2 on July 28, 2021, issuing 441 Units for gross proceeds of $441,000

Each Unit is comprised of:

  • i. A $1,000 convertible debenture principal amount, bearing interest at 7.5% per annum and increasing to 9% in the third year following issuance. Interest is payable annually, up to and including the maturity date which is three years from the date of issuance.
  • ii. 667 common share purchase warrants of the Company. Each warrant will be exercisable at a price of $2.35 per warrant share for a period of three years from the date of issuance. A total of 1,507,635 warrants were issued.

The principal amount of the debentures may be converted, in whole or in part, at any time before the maturity date into units at $1.35 per common share. After 24 months from the closing date, if the common shares trade at or above $4.50 or 233% of the conversion price on a 30-day volume-weighted average price basis on the CSE, the Company shall have the right, exercisable within 10 business days of the end of the trading period, to require conversion of the debentures into debenture shares at the conversion price by giving the holder 10 business days' prior written notice.

The convertible debentures were determined to be a financial instrument comprising an equity classified conversion feature with a host debt component. On initial recognition, the Company used the residual value method to allocate the principal amount of the convertible debentures between the two components. The host debt component was first valued, based on similar debt securities without an embedded conversion feature and the residual was allocated to the equity-classified conversion feature. Based on this valuation approach, a discount rate of 15% was used in valuing the host debt component. The equity-classified conversion feature was also split into the warrant portion and the common share portion (Note 10).

In connection with the issuance of the convertible debentures, the Company:

  • a) Issued an aggregate of 77,135 finders' warrants, valued at $74,733 based on their grant date fair value determined using the Black-Scholes Option Pricing Model (Note 10).
  • b) Incurred $199,382 in directly attributable cash transaction costs for finders' fees.

The transaction costs were allocated consistent with the initial recognition of the convertible debentures which resulted in $219,039 and $55,077 being allocated to the debt and equity components, respectively.

A continuity of the Company's convertible debentures is as follows:

Carrying Value ofConvertibleDebentures
Balance, April 30, 2021 $-
Issued during the year 2,261,000
Conversion feature (244,240)
Warrants (210,051)
Transaction costs (219,039)
Accretion 164,675
Balance, April 30, 2022 $1,752,345
Accretion 107,088
Balance, October 31, 2022 $1,859,433

As of October 31, 2022, $57,973 in interest was accrued on the convertible debentures (April 30, 2022 - $142,064).

10. SHARE CAPITAL AND RESERVES

a) Authorized share capital

Unlimited number of voting common shares without par value. Unlimited number of preferred shares without par value.

b) Issued share capital

As at October 31, 2022, the Company had 6,077,034 common shares issued and outstanding (April 30, 2022 – 6,077,034). At October 31, 2022, 155,496 shares were in escrow. These shares are to be released from escrow in equal traches of 51,832 shares on January 11 and July 11 until January 11, 2024.

On August 15, 2022, the Company effected a consolidation of its total issued and outstanding common shares on the basis of five pre-consolidation Newpath Shares for one post-consolidation Newpath Share. The references to the number of common shares, options and warrants, have been adjusted retroactively to reflect the share consolidation. The exercise or conversion price of, and the number of common shares issuable under any securities of the Company has been proportionally adjusted upon the completion of the share consolidation.

During the six months ended October 31, 2022:

The Company received $35,000 pertaining to ongoing private placement financing being completed. The Company closed this private placement on November 24, 2022 through the issuance of 6,812,143 units for total proceeds of $476,850. Each unit is comprised of one common share and one common share purchase warrant. Each warrant entitles its holder to acquire one common share of the Company at an exercise price of $0.09 per share for a period of five years.

During the six months ended October 31, 2021:

The Company issued 40,000 common shares with an estimated fair value of $32,000 a part of the requirements to exercise the option to acquire a 100% undivided interest in the Emmons Peak Project.

c) Stock options

The Company has a stock option plan in place under which it is authorized to grant options to executive officers and directors, employees and consultants enabling them to acquire up to 10% of the issued and outstanding common shares of the Company.

Stock option transactions and the number of share options outstanding are summarized as follows:

Numberof Options WeightedAverageExercise Price
Balance, April 30, 2021 569,000 $3.45
Granted 770,000 0.80
Expired (432,750) (3.40)
Balance, April 30, 2022 906,250 $1.20
Granted - -
Expired (51,250) (3.00)
Balance, October 31, 2022 855,000 $1.10
Number of options, exercisable 665,833 $1.20
Outstanding Number Exercisable Number
of Options of Options Exercise Price Expiry Date
10,000 10,000 $0.60 December 31, 2022
20,000 20,000 $1.25 December 31, 2022
30,000 30,000 $3.00 January 7, 2023
10,000 10,000 $0.60 January 31, 2023
100,000 100,000 $3.00 December 4, 2025
25,000 25,000 $1.25 May 19, 2026
30,000 30,000 $1.25 June 1, 2026
10,000 7,500 $1.25 November 29, 2026
40,000 30,000 $0.80 November 29, 2026
40,000 30,000 $0.85 November 29, 2026
190,000 190,000 $0.60 January 17, 2027
300,000 150,000 $0.70 February 11, 2027
50,000 33,333 $0.78 February 21, 2027
855,000 665,833

As at October 31, 2022, the following stock options were outstanding and exercisable:

During the six months ended October 31, 2021, the Company granted 120,000 options to directors and officers of the Company; 50,000 of these options vest quarterly over a period of one year following the grant date of May 25, 2021, 30,000 options vest quarterly over a period of one year following the grant date of June 1, 2021, and 40,000 options vest quarterly over a period of one year following the grant date of June 14, 2021. These options were valued using the Black-Scholes option pricing model with the following inputs: share price of $1.05, exercise price of $1.25, expected life of 5 years, volatility of 212% - 216% and risk-free interest rate of 0.73% - 0.79%. These inputs were determined based on the terms outlined in the respective option agreements, the Company's share prices and publicly available interest rate information.

During the six months ended October 31, 2021, 51,250 options of several directors that resigned were modified to expire one year after the date of resignation. No incremental share-based payment expense was recognized in association with this modification due to the options decreasing in value post-modification.

During the six months ended October 31, 2022, the Company recognized $36,373 (2021 – $139,098) in share-based compensation.

As of October 31, 2022, the weighted average remaining contractual life of outstanding options is 3.73 years (April 30, 2022 – 4.00 years).

d) Warrants

Warrant transactions and the number of warrants outstanding are summarized as follows:

Number ofWarrants WeightedAverageExercise Price
Balance, April 30, 2021GrantedExpired 939,3591,584,770- $5.002.35-
Balance, April 30, 2022 2,524,129 $3.33
Expired (415,560) 4.95
Balance, October 31, 2022 2,108,569 $3.01
Outstanding and Exercisable
Number of Warrants Exercise Price Expiry Date
420 $3.75 November 6, 2022
523,379 $5.00 November 6, 2022
1,286,391 $2.35 June 21, 2024
298,379 $2.35 July 28, 2024
2,108,569

As at October 31, 2022, the following warrants were exercisable:

During the six months ended October 31, 2021, the Company granted 1,507,635 warrants pursuant to the issuance of the convertible debentures (Note 9). A value of $192,371 (2021 - $nil) was assigned to the warrants based on their proportion of the equity component of the convertible debenture reserve. This proportion was determined based on the relative fair value of the warrants relative to the value of the convertible debenture conversion feature. The fair value for these warrants was valued using the Black Scholes option pricing model with the following inputs: share price of $0.95 - $1.20, exercise price of $2.35, expected life of 3 years, volatility of 179% - 180% and risk-free interest rate of 0.38% - 0.44%.

During the six months ended October 31, 2021, the Company also granted 77,135 finders' warrants in conjunction with the convertible debentures. The finders' warrants were valued at $74,733 using the Black-Scholes option pricing model with the following inputs: share price of $0.95 - $1.20, exercise price of $2.35, expected life of 3 years, volatility of 179% - 180% and risk-free interest rate of 0.38% - 0.44%.

These Black Scholes inputs were determined based on the terms outlined in the respective warrant agreements, the Company's share prices and publicly available interest rate information.

As of October 31, 2022, the weighted average remaining contractual life of outstanding warrants is 1.25 years (April 30, 2022 – 1.53 years).

e) Reserves

As at October 31, 2022, the Company had the following reserves:

ConvertibleDebenture
Share-based Conversion
Payments Feature Total
Balance, April 30, 2021 $4,003,557 - 4,003,557
Issuance of convertibledebentures 210,051 244,240 454,291
Transaction costs (25,467) (29,610) (55,077)
Deferred income tax recovery - (107,788) (107,788)
Issuance of finders' warrants 74,733 - 74,733
Share-based payments 188,400 - 188,400
Balance, April 30, 2022 $4,451,274 106,842 4,558,116
Share-based payments 36,373 - 36,373
Balance at October 31, 2022 $4,487,647 106,842 4,594,489

11. RELATED PARTY BALANCES AND TRANSACTIONS

The Company has determined that key management personnel consists of the Company's Board of Directors and its executive officers. During the six months ended October 31, 2022 and 2021, the Company incurred the following fees charged by directors and officers and companies controlled by directors and officers of the Company:

Nature of For the six months ended October 31,
transactions 2022 2021
Key management personnel:
Company controlled by current CEO Management $ 71,264 $ 67,198
Current directors Management 62,250 15,000
Former CEO, former director Management - 110,000
Company controlled by a former director Management 9,500 -
Current CEO Payroll 31,200 -
Current CFO Payroll 9,360 -
Former directors Payroll - 7,600
Former CEO, former director Payroll - 4,100
Former VP of Exploration Consulting - 44,212
Total $ 183,574 $ 248,110

In addition to management, payroll, and consulting fees, during the six months ended October 31, 2022, $58,163 (2021 - $208,169) in share-based payments expenses were incurred by the Company in relation to options granted to directors and officers of the Company.

At October 31, 2022, $30,613 (April 30, 2022 - $32,612) was owed to related parties in management fees payable. These amounts are non-interest bearing, unsecured and due on demand.

12. FINANCIAL INSTRUMENTS AND RISK

Fair value

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

  • Level 1 Unadjusted quoted prices in active markets for identical assets and liabilities;
  • Level 2 Inputs other than quoted prices that are observable for the asset or liabilities either directly or indirectly; and
  • Level 3 Inputs that are not based on observable market data.

The Company's primary financial instruments are classified as follows:

Financial instruments Classifications
Cash Fair Value through Profit and Loss
Marketable securities Fair Value through Profit and Loss
Investment in associate Fair Value through Profit and Loss
Derivative assets Fair Value through Profit and Loss
Accounts payable and accrued liabilities Amortized Cost
Convertible debentures Amortized Cost

The fair value of accounts payable and accrued liabilities approximates its carrying amount due to itsshort-term nature. The carrying value of the Company's convertible debenture approximates its fair value due to minimal changes in interest rates and the Company's credit risk on the instruments. Cash, marketable securities and investment in associate are measured at fair value using level 1 inputs. Derivative assets are measured at fair value using level 2 inputs.

The Company's risk exposures and the impact on the Company's financial instruments are summarized below:

Credit risk

Credit risk is the risk that a customer or counterparty to a financial instrument will cause a financial loss to the Company by failing to meet its obligations. The Company's financial instrument that is exposed to concentrations of credit risk is primarily cash. The Company limits its exposure to credit risk with respect to cash by holding it with major Canadian financial institutions.

Liquidity risk

The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at October 31, 2022, the Company had a cash balance of $376,683 (April 30, 2022 - $1,649,751) to settle current liabilities of $204,237 (April 30, 2022 - $270,550). All of the Company's financial liabilities have contractual maturities of 30 days or are due on demand and are subject to normal trade terms. The Company's convertible debentures are due on June 1, 2024 and July 28, 2024 (Note 9).

Market risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, commodity and equity prices.

a) Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows from a financial instrument will fluctuate because of changes to market interest rates. The Company has cash balances and convertible debentures that bear interest at 7.5% per annum. The Company is satisfied with the credit ratings of its banks and the interest rate on the convertible debenture is fixed. The Company believes it is not currently subject to significant interest rate risk.

b) Foreign currency risk

Foreign exchange risk arises from fluctuations in the future cash flows of a financial instrument because of changes in foreign exchange rates. As at October 31, 2022, the Company was not exposed to foreign exchange risk.

c) Other price risk

Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk. The Company's marketable securities and derivative assets are valued either directly or indirectly based on quoted prices and are therefore directly affected by fluctuations in the market value of the underlying securities. Assuming all other variables remain constant, a 10% change in the quoted prices of the Company's marketable securities would result in an approximate $60,000 change in profit or loss. A 10% change in the quoted price of the underlying securities pertaining to the Company's derivative assets would result in an approximate $38,000 change in profit or loss. See Note 7 for more information on derivative asset sensitivity.

13. CAPITAL MANAGEMENT

The Company's objective when managing capital is to safeguard the entity's ability to continue as a going concern. In the management of capital, the Company monitors its capital, which comprises all components of equity (i.e., share capital, reserves and deficit) and convertible debentures.

The Company sets the amount of capital in proportion to risk. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue common shares through private placements or raise funds through the issuance of convertible debentures. The Company is not exposed to any externally imposed capital requirements.

No changes were made to capital management during the six months ended October 31, 2022.

14. SEGMENTED INFORMATION

During the six months ended October 31, 2022, the Company continued its one business segment in the mining sector. All long-term assets are located in Canada.

15. SUBSEQUENT EVENTS

  • a) On November 6, 2022, 523,799 outstanding warrants expired.
  • b) On November 24, 2022, the Company closed a non-brokered private placement. The Company issued 6,812,143 units of the Company at a price of $0.07 per unit for gross proceeds $476,850. Each unit consists of one common share in the capital of the Company and one common share purchase warrant. Each warrant is exercisable for a period of five years from the date of issuance at an exercise price of $0.09 per share.

In connection with the private placement, the Company paid finder's fees of $3,543 and issued an aggregate of 50,614 warrants. Each finder warrant is exercisable for a period of three years from the date of issuance at an exercise price of $0.27 per share.

c) The Company entered into an option agreement dated December 7, 2022 with arm's length parties to acquire a 100% interest in 949 unpatented mineral claims over approximately 204 square kilometers in northwestern Ontario.

Under the terms of the option agreement, the Company has the option to acquire a 100% interest in the mineral property by:

  • i. Paying all staking costs related to the project
  • ii. Issuing an aggregate of 500,000 common shares of the Company to the optionors on execution of the agreement
  • iii. Issuing an aggregate of 1,000,000 common shares of the Company to the optionors on or before the first signing anniversary of the agreement

If the Company exercises the option, the optionors will retain a 2% net smelter returns royalty, of which 25% may be purchased by the Company for $500,000 up until the fifth signing anniversary of the agreement, and the remaining 75% of the royalty may be purchased by the Company for $2,500,000 until the tenth signing anniversary of the agreement.

Additionally, the Company has agreed to make the following advanced royalty payments to the optionors, starting on the sixth signing anniversary of the agreement:

  • i. $20,000 per year, between the sixth and tenth signing anniversaries;
  • ii. $40,000 per year, between the 11th and 20th signing anniversaries; and
  • iii. $500,000 as a one-time payment on the 21st signing anniversary.

These payments will be deducted from any royalty payments. There is no exploration expenditure commitment contemplated in the agreement.

The Company has also agreed to pay a finder's fee of 500,000 common shares to an arm's length party for contributions in securing the agreement.