Investor Presentation • Oct 30, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
(Nasdaq: NMRK)
Third Quarter 2025 Financial Results Presentation
October 30, 2025

Property Type: Multifamily
References in this document to "we," "us," "our," the "Company" and "Newmark" mean Newmark Group, Inc., and its consolidated subsidiaries. Statements in this document regarding Newmark that are not historical facts are "forward-looking statements" that involve risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements. These include statements about the Company's business, results, financial position, liquidity, and outlook, which may constitute forward-looking statements and are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected. Except as required by law, Newmark undertakes no obligation to update any forward-looking statements. For a discussion of additional risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see Newmark's Securities and Exchange Commission filings, including, but not limited to, the risk factors and Special Note on Forward-Looking Information set forth in these filings and any updates to such risk factors and Special Note on Forward-Looking Information contained in subsequent reports on Form 10-K, Form 10-Q or Form 8-K. Our expectations are subject to change based on various macroeconomic, social, political, and other factors. None of our long-term targets or goals beyond 2025 should be considered formal guidance.
This document contains non-GAAP financial measures that differ from the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles in the United States ("GAAP"). See the sections of this document including, but not limited to, "Non-GAAP Financial Measures", "Adjusted Earnings Defined", "Reconciliation of GAAP Net Income (Loss) Available to Common Stockholders to Adjusted Earnings Before Noncontrolling Interests and Taxes and GAAP Fully Diluted EPS to Post-Tax Adjusted EPS", "Reconciliation of GAAP Net cash provided by (used in) operating activities to Free Cash Flow and Adjusted Free Cash Flow", and "Net Leverage", including any footnotes to these sections, for the complete and/or updated definitions of these and other non-GAAP terms and how, when and why management uses them, and the differences between results under GAAP and non-GAAP for the periods discussed herein. See also "Timing of Outlook for Certain GAAP and Non-GAAP Items" for a discussion of why it is difficult to forecast certain GAAP results without unreasonable effort.
Investors may find the following information useful: (i) Throughout this document, certain other reclassifications may have been made to previously reported amounts to conform to the current presentation and to show results on a consistent basis across periods. Unless otherwise stated, any such changes would have had no impact on consolidated total revenues or earnings under GAAP or for Adjusted Earnings, all else being equal. Certain numbers in the tables or elsewhere throughout this document may not sum due to rounding. (ii) Rounding may have also impacted the presentation of certain year-on-year percentage changes. (iii) Decreases in losses may be shown as positive percentage changes in the financial charts and/or tables. (iv) Changes from negative figures to positive figures may be calculated using absolute values, resulting in positive percentage changes in the charts and/or tables.

Property Type: Office
| Consolidated Highlights of Results (USD data) millions share except per , |
3Q25 | 3Q24 | Change | YTD 2025 |
YTD 2024 |
Change |
|---|---|---|---|---|---|---|
| Total Revenues |
\$863 5 |
\$685 9 |
25 9% |
\$2 288 1 , |
\$1 865 8 , |
22 6% |
| GAAP income (loss) for fully diluted shares net |
64 0 |
26 2 |
144 7% |
80 1 |
23 0 |
248 7% |
| GAAP income (loss) fully diluted share ("GAAP EPS") net per |
0 25 |
0 10 |
150 0% |
0 32 |
0 09 |
255 6% |
| fully ("Post-tax Earnings") Post-tax Adjusted Earnings diluted shareholders Adjusted to |
105 9 |
83 0 |
27 6% |
237 9 |
176 2 |
35 1% |
| EPS") Post-tax Adjusted Earnings share ("Adjusted Earnings per |
0 42 |
0 33 |
27 3% |
0 94 |
0 69 |
36 2% |
| Adjusted EBITDA ("AEBITDA") |
145 2 |
112 6 |
28 9% |
348 4 |
262 4 |
32 8% |
updated definitions of these and other non-GAAP terms and how, when and why management uses them, and the differences between results under GAAP and non-GAAP for the periods discussed herein. (ii) The tax rate for Adjusted Earnings was 12.1% in the third
quarter of 2025 compared with 13.4% a year earlier. Please see this quarter's press release for more discussion on the Company's tax rate.
4
Founded in 1929, Newmark is a global leader in commercial real estate services, seamlessly powering every phase of the property life cycle
TTM Revenues +\$3.1B 2024 Transaction Volume
~\$1.1T
Professionals
+8,500
Global Client Service Locations
~170






Top 4 U.S. Broker by Investment Volume (2024) #1 Office Broker (2024) #3 Cross-Border Broker (2024) #4 Apartment Broker (2024)

CRE Finance Firms: #1 Office Originations (2024) #3 Total Originations (2024) #4 Originations as Intermediary (2024)
Newmark was the #5 Lender for Fannie Mae & Freddie Mac combined


\$531.3MM of TTM Adjusted EBITDA & 1.0x net leverage as of September 30, 2025
| Total Revenues |
AEPS | AEBITDA | AEBITDA Margin |
|
|---|---|---|---|---|
| 3Q 2025 |
\$863 5M 25 9% |
\$0 42 27 3% |
\$145 2M 28 9% |
16 8% 40bps |
| YTD 2025 |
\$2 1M 288 , 22 6% |
\$0 94 36 2% |
\$348 4M 32 8% |
15 2% 116bps |
(\$ in millions)



(\$ in millions)


(\$ in millions)


Sources: CoStar, Newmark Research, Placer.ai as of 10/29/2025. Note: See the quarterly Excel supplements on the Company's website for more revenue details. U.S. activity is based on percentage of inventory, while U.K. activity is based on square footage. 1. Data is measured as a percentage of inventory for 3Q 2025 relative to the 2015 to 2019 average. Calculation for the values shown above use pro-forma CoStar data based on a proprietary internal formula that estimates remaining leases not captured based on analysis of historical leasing trends. The U.S. average in 3Q 2025 was approximately 91%.
(\$ in millions)


No near-term debt maturities
AS OF 09/30/2025, UNLESS OTHERWISE STATED (\$ IN MILLIONS)
| Cash and Cash Equivalents | \$224.1 |
|---|---|
| --------------------------- | --------- |
| Interest Rate | Maturity | ||
|---|---|---|---|
| Senior Notes | 7.50% | 01/12/2029 | \$596.5 |
| Credit Facility | SOFR + 1.60% | 04/26/2027 | \$150.0 |
| Total Debt | \$746.5 | ||
| Net Debt | \$522.4 |
as of 09/30/2025
\$531.3 million TTM Adjusted EBITDA
1.0x Net Leverage Ratio as of 09/30/20251
8.7x Interest Coverage Ratio2



1. Newmark shares credit losses on a pari passu basis with Fannie Mae. On average, Newmark and the industry have experienced very low net charge offs.
2. Note the following (i) Adjusted EBITDA and net leverage are non-GAAP financial measures. See "Financial Tables and Reconciliations" for more details. (ii) Approximately 2/3 of GAAP and AE expenses over the last 3 fiscal years were variable, on average.
3. Defined as Newmark's various cash flow measures divided by Post-tax Adjusted Earnings. For example, from 2018 to 3Q 2025, AFCF divided by Post-tax Adjusted Earnings was approximately 59% and for the TTM was approximately 78%. Over the same periods, Cash Generated by the Business was approximately 123% and 132% of Post-tax Adjusted Earnings, respectively. Depending on the mix of investments between employee loans and M&A, we generally expect our AFCF conversion ratio to AE to range from 65% to 85% over time. 4. Reflects Cash and cash equivalents plus the undrawn portion of our revolving credit facility plus the Company's expected cash generated by the business.
5. Growth investments include hiring revenue generating headcount and M&A. Cash is returned to shareholders via dividends, distributions, and/or repurchases/redemptions of shares/units. Maintenance investment is capital expenditures and renewals for revenue generators.
(\$ in millions)

13
(\$ in millions)

Note: Please see the appendix for a reconciliation to Adjusted Free Cash Flow (AFCF) and our excel supplement for historical figures and more details.
1) Includes \$42.3 million of net proceeds pursuant to the previously disclosed legal settlement. See the tab titled "Details of CFFO" in our quarterly excel supplement for more information on Cash Generated by the Business.
2) Refers to "Loans, forgivable loans and other receivables from employees and partners, net" on our consolidated statements of cash flows. These are primarily used for growth investments in revenue-generating headcount.
3) Refers to the net impact of "Loan originations—loans held for sale" and "Loan sales—loans held for sale" on our consolidated statements of cash flows.
4) Refers to "Net cash provided by (used in) operating activities" on our consolidated statements of cash flows.
5) Refers to "Purchases of fixed assets" on our consolidated statements of cash flows.

Property Type: Retail, Office, Mixed-use
| Metric | FY 2025 Outlook |
YoY Change |
Prior Outlook |
Prior YoY Change |
FY Actual 2024 |
|---|---|---|---|---|---|
| (millions) Total Revenues |
\$3 \$3 175 325 - , , |
16% 21% - |
\$3 \$3 050 250 - , , |
11% 19% - |
\$2 738 5 , |
| Share Adjusted Earnings Per |
\$1 \$1 53 63 - |
24% 33% - |
\$1 \$1 47 57 - |
20% 28% - |
\$1 23 |
| Adjusted Earnings Tax Rate |
13% 15% - |
14% 16% - |
14 1% |
||
| Adjusted EBITDA (millions) |
\$543 \$579 - |
22% 30% - |
\$523 \$573 - |
17% 29% - |
\$445 3 |

Property Type: Various
Click here to return to the Table of Contents 17
(IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) (UNDER GAAP)
| Three Months Ended September 30 , |
Nine Months Ended September 30 , |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | 2025 | 2024 | 2025 | 2024 | ||||||
| Management Services Servicing Fees and Other , |
\$ | 318 127 , |
\$ | 282 623 , |
\$ | 900 417 , |
\$ | 802 335 , |
||
| Leasing and Other Commissions |
244 008 , |
214 581 , |
689 344 , |
581 937 , |
||||||
| Capital Markets |
301 325 , |
188 708 , |
698 305 , |
481 514 , |
||||||
| Total revenues |
863 460 , |
685 912 , |
2 288 066 , , |
1 865 786 , , |
||||||
| Expenses: | ||||||||||
| Compensation and employee benefits |
510 216 , |
392 277 , |
1 364 771 , , |
1 097 994 , , |
||||||
| Equity-based compensation and allocations of income limited net to |
||||||||||
| partnership units and FPUs |
81 124 , |
48 749 , |
215 610 , |
125 678 , |
||||||
| Total compensation and employee benefits |
591 340 , |
441 026 , |
1 580 381 , , |
1 223 672 , , |
||||||
| Operating , administrative and other |
175 340 , |
151 942 , |
480 326 , |
437 622 , |
||||||
| related parties Fees to |
8 185 , |
638 7 , |
25 549 , |
21 847 , |
||||||
| Depreciation and amortization |
45 460 , |
44 576 , |
134 429 , |
129 430 , |
||||||
| Total non-compensation expenses |
228 985 , |
204 156 , |
640 304 , |
588 899 , |
||||||
| Total operating expenses |
820 325 , |
645 182 , |
2 220 685 , , |
1 812 571 , , |
||||||
| Other income , net: |
||||||||||
| Other income , net |
42 024 , |
321 | 43 004 , |
5 944 , |
||||||
| Total other income , net |
42 024 , |
321 | 43 004 , |
5 944 , |
||||||
| Income (loss) from operations |
85 159 , |
41 051 , |
110 385 , |
59 159 , |
||||||
| Interest net expense, |
(7 974) , |
(7 863) , |
(25 480) , |
(23 341) , |
||||||
| Income (loss) before income and noncontrolling interests taxes |
77 185 , |
33 188 , |
84 905 , |
35 818 , |
||||||
| Provision (benefit) for income taxes |
18 731 , |
8 847 , |
12 887 , |
14 378 , |
||||||
| Consolidated income (loss) net |
58 454 , |
24 341 , |
72 018 , |
21 440 , |
||||||
| income (loss) attributable noncontrolling interests Less: Net to |
12 300 , |
547 6 , |
13 809 , |
5 620 , |
||||||
| Net income (loss) available stockholders to common |
\$ | 46 154 , |
\$ | 17 794 , |
\$ | 58 209 , |
\$ | 15 820 , |
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Per share data: | 2025 | 2024 | 2025 | 2024 | |||||||
| Basic earnings per share | |||||||||||
| Net income (loss) available to common stockholders | \$ | 46,154 | \$ | 17,794 | \$ | 58,209 | \$ | 15,820 | |||
| Basic earnings per share | \$ | 0.26 | \$ | 0.10 | \$ | 0.33 | \$ | 0.09 | |||
| Basic weighted-average shares of common stock outstanding | 177,230 | 170,088 | 177,717 | 172,767 | |||||||
| Fully diluted earnings per share | |||||||||||
| Net income (loss) for fully diluted shares | \$ | 63,983 | \$ | 26,151 | \$ | 80,085 | \$ | 22,968 | |||
| Fully diluted earnings per share | \$ | 0.25 | \$ | 0.10 | \$ | 0.32 | \$ | 0.09 | |||
| Fully diluted weighted-average shares of common stock outstanding | 251,674 | 254,970 | 253,179 | 255,376 | |||||||
| Dividends declared per share of common stock | \$ | 0.03 | \$ | 0.03 | \$ | 0.09 | \$ | 0.09 | |||
| Dividends paid per share of common stock | \$ | 0.03 | \$ | 0.03 | \$ | 0.09 | \$ | 0.09 |
19
(IN THOUSANDS) (UNAUDITED) (UNDER GAAP)
| September | 30 2025 , |
December | 31 2024 , |
|
|---|---|---|---|---|
| Assets | ||||
| Current Assets: |
||||
| Cash and cash equivalents |
\$ | 224 091 , |
\$ | 197 691 , |
| Restricted cash and short-term investments |
114 682 , |
107 174 , |
||
| Loans held for sale fair value , at |
1 400 208 , , |
774 905 , |
||
| Receivables , net |
584 839 , |
604 601 , |
||
| Receivable from related parties |
- | 326 | ||
| Other current assets |
118 829 , |
87 976 , |
||
| Total current assets |
2 442 649 , , |
1 772 673 , , |
||
| Goodwill | 782 482 , |
770 886 , |
||
| Mortgage servicing rights , net |
508 100 , |
517 579 , |
||
| Loans forgivable loans and other receivables from employees and partners, net , |
856 516 , |
769 395 , |
||
| Right-of-use assets |
469 382 , |
500 464 , |
||
| Fixed assets, net |
157 077 , |
166 729 , |
||
| Other intangible assets, net |
50 320 , |
64 468 , |
||
| Other assets |
193 956 , |
147 926 , |
||
| Total assets |
\$ | 5 460 482 , , |
\$ | 4 710 120 , , |
| Liabilities Redeemable Partnership Interest , and Equity: , |
||||
| Current Liabilities: |
||||
| Warehouse facilities collateralized by U S Government Sponsored Enterprises |
\$ | 1 350 390 , , |
\$ | 754 308 , |
| Accrued compensation |
391 030 , |
448 183 , |
||
| Accounts payable , accrued expenses and other liabilities |
626 027 , |
577 940 , |
||
| Payables related parties to |
4 786 , |
- | ||
| Total liabilities current |
2 372 233 , , |
1 780 431 , , |
||
| Long-term debt |
746 478 , |
670 673 , |
||
| Right-of-use liabilities |
459 469 , |
489 832 , |
||
| Other long-term liabilities |
250 875 , |
231 115 , |
||
| Total liabilities |
3 829 055 , , |
3 172 051 , , |
||
| Equity: | ||||
| (1) Total equity |
1 631 427 , , |
1 538 069 , , |
||
| Total liabilities , redeemable partnership interest , and equity |
\$ | 5 460 482 , , |
\$ | 4 710 120 , , |
(1) Includes "redeemable partnership interests," "noncontrolling interests" and "total stockholders' equity."
(IN THOUSANDS) (UNAUDITED) (UNDER GAAP)
| Three Months Ended September 30 , |
Nine Months Ended September 30 , |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||||||
| cash provided by (used in) operating activities Net |
\$ | 114 079 , |
\$ | (85 245) , |
\$ | (445 067) , |
\$ | (412 513) , |
|
| cash provided by (used in) investing activities Net |
(119 462) , |
(10 682) , |
(131 408) , |
(27 302) , |
|||||
| cash provided by (used in) financing activities Net |
(77 167) , |
102 066 , |
498 654 , |
465 447 , |
|||||
| increase (decrease) in cash and cash equivalents and restricted cash Net |
(82 550) , |
6 139 , |
(77 821) , |
25 632 , |
|||||
| Cash and cash equivalents and restricted cash beginning of period at |
309 594 , |
278 199 , |
304 865 , |
258 706 , |
|||||
| Cash and cash equivalents and restricted cash end of period at |
\$ | 227 044 , |
\$ | 284 338 , |
\$ | 227 044 , |
\$ | 284 338 , |
|
| Net cash provided by (used in) operating activities excluding loan originations and sales (1) |
\$ | 172 152 , |
\$ | 109 662 , |
\$ | 148 148 , |
\$ | 56 386 , |
(1) Includes loans, forgivable loans and other receivables from employees and partners in the amount of \$19.4 million and \$24.0 million for the three months ended September 30, 2025 and 2024, respectively, and \$177.3 million and \$209.8 million for the nine months ended September 30, 2025 and 2024, respectively. Excluding these loans, net cash provided by (used in) operating activities excluding loan originations and sales would be \$191.5 million and \$133.7 million for the three months ended September 30, 2025 and 2024, respectively, and \$325.5 million and \$266.2 million for the nine months ended September 30, 2025 and 2024, respectively. This also includes the net \$42.3 million received from insurers pursuant to the previously disclosed settlement of a stockholder derivative litigation for the three and nine months ended September 30, 2025.
The Condensed Consolidated Statements of Cash Flows are presented in summarized form. For complete Condensed Consolidated Statements of Cash Flows, please refer to Newmark's Annual Report on Form 10-Q for the quarter ended September 30, 2025, to be filed with the Securities and Exchange Commission in the near future.
Appendix 1:
Additional
Information
on Newmark

Property Type: Office
Click here to return to the Table of Contents
(\$ in millions)
| Quarterly Volumes |
YTD Volumes |
|||||||
|---|---|---|---|---|---|---|---|---|
| 3Q 2025 |
3Q 2024 |
Change % |
YTD 2025 |
YTD 2024 |
Change % |
|||
| Newmark Volumes |
||||||||
| Fannie Mae |
\$1 960 , |
\$1 028 , |
90 7% |
\$4 247 , |
\$2 781 , |
52 7% |
||
| Freddie Mac |
1 464 , |
1 070 , |
36 8% |
3 209 , |
2 522 , |
27 2% |
||
| FHA / Other |
- | - | - | 24 | - | NMF | ||
| GSE/FHA Origination Total Volume |
\$3 424 , |
\$2 098 , |
63 2% |
\$7 479 , |
\$5 302 , |
41 1% |
||
| Mortgage Brokerage & Debt Placement |
21 626 , |
8 836 , |
144 8% |
46 889 , |
21 214 , |
121 0% |
||
| Total Debt |
\$25 050 , |
\$10 934 , |
129 1% |
\$54 368 , |
\$26 517 , |
105 0% |
||
| Investment Sales |
17 274 , |
10 323 , |
67 3% |
40 690 , |
25 470 , |
59 8% |
||
| Total Capital Markets |
\$42 324 , |
\$21 257 , |
99 1% |
\$95 058 , |
\$51 986 , |
82 9% |
||
| Supplemental Debt Information |
||||||||
| Multifamily Debt |
991 7 , |
807 5 , |
37 6% |
19 231 , |
13 852 , |
38 8% |
||
| Other Debt |
17 059 , |
127 5 , |
232 7% |
35 137 , |
12 665 , |
177 4% |
||
| Total Debt |
\$25 050 , |
\$10 934 , |
129 1% |
\$54 368 , |
\$26 517 , |
105 0% |
As of September 30, 2025
| Fully Diluted Shares (millions) |
Ownership (%) |
|
|---|---|---|
| Class A owned by Public |
147 7 |
58 7% |
| employees1 Limited partnership units owned by |
48 5 |
19 3% |
| Class A owned by employees |
8 7 |
3 5% |
| Other owned by employees |
6 1 |
2 4% |
| Partnership Units owned by Cantor |
18 3 |
7 3% |
| Class A owned by Cantor |
1 0 |
0 4% |
| Class Cantor B owned by |
21 3 |
8 5% |
| Total2 | 251 7 |
100% |
| Fully Diluted Shares (millions) |
Ownership (%) |
|
|---|---|---|
| Public | 147 7 |
58 7% |
| Employees Executives , and Directors , |
63 4 |
25 2% |
| Cantor | 40 6 |
16 1% |
| Total2 | 251 7 |
100% |
1. In conjunction with the spin-off of Newmark, certain limited partnership units were distributed to employees of both Newmark and BGC. Over time, virtually all of the partners of Newmark are expected to only own units and/or shares of Newmark and virtually all of the partners of BGC are expected to only own units and/or shares of BGC. From 1Q 2018 onwards, partners of Newmark have been compensated with Newmark partnership units and partners of BGC have been compensated with BGC units and/or RSUs.
2. Figures may not sum due to rounding.


NEWMARK 25
The Company's Total Revenues include certain Management Services revenues that equal their related expenses. These revenues represent fully reimbursable compensation and non-compensation costs recorded as part of Newmark's Occupier Solutions ("OS", formerly known as Global Corporate Services) and Property Management businesses. Such revenues therefore have no impact on the Company's GAAP or non-GAAP earnings measures and may be referred to as "Pass Through Revenues". The amounts recorded as Pass Through Revenues are also recorded as "Pass through expenses". Newmark's Total Revenues also include noncash gains with respect to originated mortgage servicing rights ("OMSRs"), which represent the fair value of expected net future cash flows from servicing recognized at commitment, net. Such non-cash gains may also be called "OMSR Revenues". Newmark may also refer to Pass through revenues and OMSR revenues together as "Non-fee revenues", and the remainder of its Total Revenues as "Fees" or "Fee revenues".
"Servicing and Other Revenues" may be called Newmark's "Servicing and Asset Management business" and includes loan servicing and asset management fees, (together, "servicing fees") as well as interest income on loans held for sale, escrow interest, and yield maintenance fees (together, "other revenues"). "Management Services, Servicing Fees, and Other" (which may also be referred to as "resilient businesses", "recurring revenues", "recurring businesses", "management and servicing", or "management businesses") includes all pass through revenues, as well as fees from Newmark's Servicing and Asset Management business, Occupier Solutions, Property Management, its flexible workspace platform, Valuation & Advisory, and other service lines including Consulting, Title and Escrow Services, and Underwriting & Due Diligence. "Fees from Management Services, Servicing, and Other" are revenues from all resilient businesses excluding Pass through revenues.
"Fees from Commercial Mortgage Origination, net" includes origination fees related to Newmark's multifamily GSE/FHA business (which may be used interchangeably with "Loan originations related fees and sales premiums, net") and fees from commercial Mortgage Brokerage and Debt Placement. Beginning in the second quarter of 2024 and retrospectively, "Capital Markets" includes "Investment Sales" (which consists of fees for real property sales, equity placement, and equity advisory transactions), "Fees from Commercial Mortgage Origination, net", and OMSR Revenues.
"Leasing and Other Commissions" includes fees from landlord (or "agency") representation and tenant (or "occupier") representation.
Newmark's "commission-based" revenues include Leasing and Other Commissions, Fees from Commercial Mortgage Origination, net, Investment Sales, and Valuation & Advisory. This is because brokers and originators in these businesses (who together may be referred to as "producers") and revenue-generating Valuation & Advisory professionals earn a substantial portion or all their compensation based on their production. Commission-based revenues exclude OMSR Revenues, because Newmark does not remunerate its professionals based on this non-cash item.
The Company may refer to "Contractual business", which could be used interchangeably with "contractual services" or "contractual revenues", and is defined as business for which the Company has a contract with a client that is generally for a year or longer. Contractual business, when quantified, includes all revenues related to landlord representation (or "agency") leasing, loan servicing (including escrow interest income), outsourcing (including property management, facilities management, and asset management), and lease administration. It also includes certain fees under contract produced by the Company's flexible workspace and tenant representation service lines.
Additional details on current and historical amounts for certain of Newmark's revenues are available in the Company's quarterly supplemental Excel tables.
For additional information about key hires announced over the twelve months ended October 29, 2025, see press releases including: "Newmark Announces Expansion into India; Sathish Rajendren Hired to Lead Growth in Regional Property and Facilities Management"; "Newmark Expands Advisory Capabilities in the Middle East with Key Hires"; "Newmark Adds to Market-Leading Debt & Structured Finance Offering, Hires Industry Veteran Matt Snyder to Lead Midwest Region"; "Newmark Appoints Justin Shepherd as Co-Head of U.S. Healthcare Capital Markets Team"; "Newmark Hires Top Multifamily Advisors, Western U.S., Bolstering Investment Sales"; "Newmark Hires North American Industrial Advisory Experts Jeff Cecil and Sara Troy"; "Newmark Hires Paris Head of Office Leasing, Makes Additional Appointments"; and "Newmark Expands Germany Presence, Naming Top Industry Leader Marcus Lütgering as Country Head to Drive Growth and Strategy". Please also see additional releases and/or articles on this topic in the "Media" section of Newmark's main website.
For additional information about certain notable business wins and/or transactions for which Newmark acted as an advisor, and which were announced thus far in 2025, please see press releases or media articles including: "Newmark Secures \$425 Million Refinancing for National Self-Storage Portfolio"; "Newmark Advises on \$4 Billion Data Center Joint Venture in Pennsylvania"; "Newmark Arranges Sale of Trophy Dallas Office Tower, The Link at Uptown"; "Newmark Arranges \$435 Million Refinancing for Iconic Starbucks Center Headquarters in Seattle's SoDo District"; "Newmark Advises on Recapitalization of Six Million-SF Multi-Market Industrial Portfolio with Blackstone"; "Newmark Arranges 425,000-SF Office Renewal and Expansion for United Nations HQ at 2 UN Plaza in New York City"; "Newmark Title Services Provides Title, Escrow Services for \$700 Million, National Multifamily Portfolio Recapitalization"; "Walmart Inc. Signs 338,000-SF Lease at Jay Paul Company's Iconic Tech Corners Campus in Sunnyvale"; "Newmark Arranges \$675 Million Refinancing for Independence Plaza in Manhattan"; "Newmark Facilitates \$7.1 Billion Construction Loan to Develop AI Data Center"; "Zscaler Signs 301,163-Square-Foot Lease for New Global Headquarters in Silicon Valley"; "Old Navy to Open New Store in Biggest NYC Retail Lease of 2025" "Newmark Arranges \$360M Sale of Two Park Avenue Office Tower"; "Newmark Arranges \$2.3 Billion Construction Financing for 206 MW Build-to-Suit Data Center"; "Newmark Arranges Recapitalization of 14-Property Dallas-Fort Worth Self-Storage Portfolio for Hines and CubeSmart"; "Newmark Advises Blackstone in \$4B Privatization of Retail Opportunity Investments Corp."; "Newmark Facilitates \$450M Refinancing for Texas Tower, Trophy Class A Office High-Rise"; and "Newmark Arranges Sale of Five-Property, Nearly 1,250-Unit National Student Housing Portfolio". Please also see additional releases and/or articles on this topic in the "Media" section of Newmark's main website.
Cash generated by the business means "Net cash provided by (used in) operating activities excluding loan originations and sales", before the impact of cash used for "Loans, forgivable loans and other receivables from employees and partners" (which Newmark considers to be a form of investment, but which is recorded as part of Cash Flows from Operating Activities) and the impact of cash used with respect to the 2021 Equity Event. For more information, see the section of the Company's quarterly supplemental Excel tables titled "Details of Certain Components Of 'Net Cash Provided By (Used In) Operating Activities'".
All industry volume figures are preliminary unless otherwise noted. Please see the accompanying supplemental Excel tables and quarterly financial results presentation on the Company's investor relations website, as well as Newmark's most recent and forthcoming Quarterly Report on Form 10-Q and/or Annual Report on Form 10-K for more information with respect to volumes for Newmark and/or the industry and for other relevant industry and macroeconomic data. The quarterly results presentation and forthcoming 10-Q or 10-K contain or will include detailed sources for such information.
Investors may find the following information useful: (i) Throughout this document, certain other reclassifications may have been made to previously reported amounts to conform to the current presentation and to show results on a consistent basis across periods. Unless otherwise stated, any such changes would have had no impact on consolidated total revenues or earnings under GAAP or the Company's non-GAAP methodologies, all else being equal. Certain numbers in the tables or elsewhere throughout this document may not sum due to rounding. (ii) Rounding may have also impacted the presentation of certain year-on-year percentage changes. (iii) Decreases in losses may be shown as positive percentage changes in the financial tables. (iv) Changes from negative figures to positive figures may be calculated using absolute values, resulting in positive percentage changes in the tables.
Appendix 2:

Property Type: Various
28 Click here to return to the Table of Contents
~\$1T of Outstanding CRE Debt is Potentially Troubled, \$542B of this is Maturing in 2025-2027

Sources: Newmark Research and the MBA. Data from 2025 onward is based on the MBA's 2024 loan maturities published in February 2025.
. Newmark Research used the following methodology: The loans are marked-to-market using an average of cumulative changes in the Dow Jones REIT sector price indices, REIT sector enterprise value indices and Green Street sector CPPI. The \$1T covers the 2025 to 2033 maturity period, of which Newmark Research estimates \$542B matures between 2025-2027. This analysis excludes other property types included in the Trepp and MBA figures, such as hotel and healthcare. The Trepp and MBA data excludes loans for acquisitions, development, and construction, as well as loans collateralized by owner-occupied commercial properties.
Strong demand tailwinds are driving unprecedented data center expansion, with hyperscalers and developers announcing hundreds of billions in capital expenditures for AI infrastructure helping fuel Newmark's \$25 Billion+ of TTM Data Center Volumes


Appendix 3:

Property Type: Multifamily, Mixed-Use
31 Click here to return to the Table of Contents
This document contains non-GAAP financial measures that differ from the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles in the United States ("GAAP"). Non-GAAP financial measures used by the Company include "Adjusted Earnings before noncontrolling interests and taxes", which is used interchangeably with "Pre-tax Adjusted Earnings"; "Post-tax Adjusted Earnings to fully diluted shareholders", which is used interchangeably with "Post-tax Adjusted Earnings"; "Adjusted EBITDA"; and "Liquidity". The definitions of these and other non-GAAP terms are below.
The Company has made certain clarifications of and/or changes to its non-GAAP measures, including "Calculation of Non-Compensation Expense Adjustments for Adjusted Earnings" that will be applicable for reporting periods beginning with the third quarter of 2023 and thereafter, as described below.
Historically, Adjusted Earnings excluded gains or charges related to resolutions of litigation, disputes, investigations, or enforcement matters that are generally non-recurring, exceptional, or unusual, or similar items that that management believes do not best reflect Newmark's underlying operating performance. To help management and investors best assess Newmark's underlying operating performance and for the Company to best facilitate strategic planning, beginning with the third quarter of 2023 and thereafter, calculations of Adjusted Earnings will also exclude unaffiliated third-party professional fees and expense related to these items. Newmark has not modified any prior period non-GAAP measures, as it has determined such amounts were immaterial to previously reported results.
Newmark uses non-GAAP financial measures, including "Adjusted Earnings before noncontrolling interests and taxes" and "Post-tax Adjusted Earnings to fully diluted shareholders", which are supplemental measures of operating results used by management to evaluate the financial performance of the Company and its consolidated subsidiaries. Newmark believes that Adjusted Earnings best reflect the operating earnings generated by the Company on a consolidated basis and are one of the financial metrics that management considers when managing its business.
As compared with "Income (loss) before income taxes and noncontrolling interests" and "Net income (loss) for fully diluted shares", both prepared in accordance with GAAP, Adjusted Earnings calculations primarily exclude certain noncash items and other expenses that generally do not involve the receipt or outlay of cash by the Company and/or which do not dilute existing stockholders, as well as certain gains and charges that management believes do not best reflect the underlying operating performance of Newmark. Adjusted Earnings are calculated by taking the most comparable GAAP measures and making adjustments for certain items with respect to compensation expenses, noncompensation expenses, and other income, as discussed below.
The Company's Adjusted Earnings and Adjusted EBITDA measures exclude all GAAP charges included in the line item "Equity-based compensation and allocations of net income to limited partnership units and FPUs" (or "equitybased compensation" for purposes of defining the Company's non-GAAP results) as recorded on the Company's GAAP Consolidated Statements of Operations and GAAP Consolidated Statements of Cash Flows. These GAAP equity-based compensation charges reflect the following items:
Charges with respect to grants of exchangeability, which reflect the right of holders of limited partnership units with no capital accounts, such as LPUs and PSUs, to exchange these units into shares of common stock, or into partnership units with capital accounts, such as HDUs, as well as cash paid with respect to taxes withheld or expected to be owed by the unit holder upon such exchange. The withholding taxes related to the exchange of certain non-exchangeable units without a capital account into either common stock or partnership units with a capital account may be funded by the redemption of preferred units such as PPSUs.
Charges with respect to preferred units. Any preferred units would not be included in the Company's fully diluted share count because they cannot be made exchangeable into shares of common stock and are entitled only to a fixed distribution. Preferred units are granted in connection with the grant of certain limited partnership units that may be granted exchangeability or redeemed in connection with the grant of shares of common stock at ratios designed to cover any withholding taxes expected to be paid. The Company believes that this is an acceptable alternative to the common practice among public companies of issuing the gross amount of shares to employees, subject to cashless withholding of shares, to pay applicable withholding taxes.
The amount of certain quarterly equity-based compensation charges is based upon the Company's estimate of such expected charges during the annual period, as described further below under "Methodology for Calculating Adjusted Earnings Taxes".
Virtually all of Newmark's key executives and producers have equity or partnership stakes in the Company and its subsidiaries and generally receive deferred equity or limited partnership units as part of their compensation. A significant percentage of Newmark's fully diluted shares are owned by its executives, partners, and employees. The Company issues limited partnership units, RSUs, restricted stock, as well as other forms of equity-based compensation, including grants of exchangeability into shares of common stock, to provide liquidity to its employees, to align the interests of its employees and management with those of common stockholders, to help motivate and retain key employees, and to encourage a collaborative culture that drives cross-selling and growth.
All share equivalents that are part of the Company's equity-based compensation program, including REUs, PSUs, LPUs, certain HDUs, and other units that may be made exchangeable into common stock, as well as RSUs (which are recorded using the treasury stock method), are included in the fully diluted share count when issued or at the beginning of the subsequent quarter after the date of grant. Generally, limited partnership units (other than preferred units) are expected to be paid a pro-rata distribution based on Newmark's calculation of Adjusted Earnings per fully diluted share.
Newmark also excludes various other GAAP items that management views as not reflective of the Company's underlying performance for the given period from its calculation of Adjusted Earnings and Adjusted EBITDA. These may include compensation-related items with respect to cost-saving initiatives, such as severance charges incurred in connection with headcount reductions as part of broad restructuring and/or cost savings plans.
The Company also excludes compensation charges related to non-cash GAAP gains attributable to originated mortgage servicing rights ("OMSRs") because these gains are also excluded from Adjusted Earnings and Adjusted EBITDA. OMSRs represent the fair value of expected net future cash flows from servicing recognized at commitment, net.
Newmark does not view the cash GAAP compensation charges related to 2021 Equity Event (the "Impact of the 2021 Equity Event") as being reflective of its ongoing operations. These consisted of charges relating to cash paid to independent contractors for their withholding taxes and the cash redemption of HDUs. These had been recorded as expenses based on Newmark's previous non-GAAP definitions, but were excluded in the recast non-GAAP results beginning in the third quarter of 2021 for the following reasons:
Newmark's calculation of pre-tax Adjusted Earnings excludes GAAP gains or charges related to the following:
Adjusted Earnings calculations also exclude certain other non-cash, non-dilutive, and/or non-economic items, which may in some periods include:
Due to Nasdaq's sale of its U.S. fixed income business in the second quarter of 2021, the Nasdaq Earn-out and related Forward settlements were accelerated, less certain previously disclosed adjustments. Because these shares were originally expected to be received over a 15 year period ending in 2027, the Earn-out had been included in calculations of Adjusted Earnings and Adjusted EBITDA under Newmark's previous non-GAAP methodology. Due to the acceleration of the Earn-out and the Nasdaq Forwards, the Company now views results excluding certain items related to the Earn-out to be a better reflection of the underlying performance of Newmark's ongoing operations. Therefore, beginning with the third quarter of 2021, other income (loss) for Adjusted Earnings and Adjusted EBITDA also excludes the impact of the below items from relevant periods. These items may collectively be referred to as the "Impact of Nasdaq".
Newmark's calculations of non-GAAP "Other income (loss)" for certain prior periods includes dividend income on its Nasdaq shares, as these dividends contributed to cash flow and were generally correlated to Newmark's interest expense on short term borrowing against such shares. As Newmark sold 100% of these shares between the third quarter of 2021 and the first quarter of 2022, both its interest expense and dividend income declined accordingly.
Although Adjusted Earnings are calculated on a pre-tax basis, Newmark also reports post-tax Adjusted Earnings to fully diluted shareholders. The Company defines post-tax Adjusted Earnings to fully diluted shareholders as pre-tax Adjusted Earnings reduced by the non-GAAP tax provision described below and net income (loss) attributable to noncontrolling interest for Adjusted Earnings.
The Company calculates its tax provision for post-tax Adjusted Earnings using an annual estimate similar to how it accounts for its income tax provision under GAAP. To calculate the quarterly tax provision under GAAP, Newmark estimates its full fiscal year GAAP Income (loss) before income taxes and noncontrolling interests and the expected inclusions and deductions for income tax purposes, including expected equitybased compensation during the annual period. The resulting annualized tax rate is applied to Newmark's quarterly GAAP income before income taxes and noncontrolling interests. At the end of the annual period, the Company updates its estimate to reflect the actual tax amounts owed for the period.
To determine the non-GAAP tax provision, Newmark first adjusts pre-tax Adjusted Earnings by recognizing any, and only, amounts for which a tax deduction applies under applicable law. The amounts include charges with respect to equity-based compensation, certain charges related to employee loan forgiveness, certain net operating loss carryforwards when taken for statutory purposes, and certain charges related to tax goodwill amortization. These adjustments may also reflect timing and measurement differences, including treatment of employee loans, changes in the value of units between the dates of grants of exchangeability and the date of actual unit exchange, changes in the value of RSUs and/or restricted stock awards between the date of grant and the date the award vests, variations in the value of certain deferred tax assets and liabilities, and the different timing of permitted deductions for tax under GAAP and statutory tax requirements.
After application of these adjustments, the result is the Company's taxable income for its pre-tax Adjusted Earnings, to which Newmark then applies the statutory tax rates to determine its non-GAAP tax provision. Newmark views the effective tax rate on pre-tax Adjusted Earnings as equal to the amount of its non-GAAP tax provision divided by the amount of pre-tax Adjusted Earnings.
Generally, the most significant factor affecting this non-GAAP tax provision is the amount of charges relating to equity-based compensation. Because the charges relating to equity-based compensation are deductible in accordance with applicable tax laws, increases in such charges have the effect of lowering the Company's non-GAAP effective tax rate and thereby increasing its post-tax Adjusted Earnings.
Newmark incurs income tax expenses based on the location, legal structure, and jurisdictional taxing authorities of each of its subsidiaries. Certain of the Company's entities are taxed as U.S. partnerships and are subject to the Unincorporated Business Tax ("UBT") in New York City. Any U.S. federal and state income tax liability or benefit related to the partnership income or loss, with the exception of UBT, rests with the unit holders rather than with the partnership entity. The Company's consolidated financial statements include U.S. federal, state, and local income taxes on the Company's allocable share of the U.S. results of operations. Outside of the U.S., Newmark is expected to operate principally through subsidiary corporations subject to local income taxes. For these reasons, taxes for Adjusted Earnings are expected to be presented to show the tax provision the consolidated Company would expect to pay if 100% of earnings were taxed at global corporate rates.
Newmark's pre-tax Adjusted Earnings and post-tax Adjusted Earnings per share calculations assume either that:
The share count for Adjusted Earnings excludes certain shares and share equivalents expected to be issued in future periods but not yet eligible to receive dividends and/or distributions. Each quarter, the dividend payable to Newmark's stockholders, if any, is expected to be determined by the Company's Board of Directors with reference to a number of factors. Newmark may also pay a pro-rata distribution of net income to limited partnership units, as well as to Cantor for its noncontrolling interest.
The declaration, payment, timing, and amount of any future dividends payable by the Company will be at the discretion of its Board of Directors using the fully diluted share count. For more information on any share count adjustments, see the table of this document and/or the Company's most recent financial results press release titled "Fully Diluted Weighted-Average Share Count for GAAP and Adjusted Earnings."
Newmark's calculation of Adjusted Earnings excludes the items discussed above because they are either non-cash in nature, because the anticipated benefits from the expenditures are not expected to be fully realized until future periods, or because the Company views results excluding these items as a better reflection of the underlying performance of Newmark's ongoing operations.
Management uses Adjusted Earnings and other financial metrics in part to help it evaluate, among other things, the overall performance of the Company's business and to make decisions with respect to the Company's operations. The term "Adjusted Earnings" should not be considered in isolation or as an alternative to GAAP net income (loss). The Company views Adjusted Earnings as a metric that is not indicative of liquidity, or the cash available to fund its operations, but rather as a performance measure. Pre- and post-tax Adjusted Earnings, as well as related measures, are not intended to replace the Company's presentation of its GAAP financial results. However, management believes that these measures help provide investors with a clearer understanding of Newmark's financial performance and offer useful information to both management and investors regarding certain financial and business trends related to the Company's financial condition and results of operations. Management believes that the GAAP and Adjusted Earnings measures of financial performance should be considered together.
For more information regarding Adjusted Earnings, see the sections of this document and/or the Company's most recent financial results press release titled "Reconciliation of GAAP Net Income (Loss) Available to Common Stockholders to Adjusted Earnings Before Noncontrolling Interests and Taxes and GAAP Fully Diluted EPS to Post-Tax Adjusted EPS", including the related footnotes, for details about how Newmark's non-GAAP results are reconciled to those under GAAP.
Newmark also provides an additional non-GAAP financial performance measure, "Adjusted EBITDA", which it defines as GAAP "Net income (loss) available to common stockholders", adjusted for the following items:
Newmark's calculation of Adjusted EBITDA excludes certain items discussed above because they are either non-cash in nature, because the anticipated benefits from the expenditures are not expected to be fully realized until future periods, or because the Company views excluding these items as a better reflection of the underlying performance Newmark's ongoing operations. The Company's management believes that its Adjusted EBITDA measure is useful in evaluating Newmark's operating performance, because the calculation of this measure generally eliminates the effects of financing and income taxes and the accounting effects of capital spending and acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions. Such items may vary for different companies for reasons unrelated to overall operating performance. As a result, the Company's management uses this measure and other financial metrics to evaluate operating performance and for other discretionary purposes. Newmark believes that Adjusted EBITDA is useful to investors to assist them in getting a more complete picture of the Company's financial results and operations.
Since Newmark's Adjusted EBITDA is not a recognized measurement under GAAP, investors should use this measure in addition to GAAP measures of net income when analyzing Newmark's operating performance. Because not all companies use identical EBITDA calculations, the Company's presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, Adjusted EBITDA is not intended to be a measure of free cash flow or GAAP cash flow from operations, because the Company's Adjusted EBITDA does not consider certain cash requirements, such as tax and debt service payments.
For more information regarding Adjusted EBITDA, see the section of this document and/or the Company's most recent financial results press release titled "Reconciliation of GAAP Net Income (Loss) Available Common Stockholders to Adjusted EBITDA", including the related footnotes, for details about how Newmark's non-GAAP results are reconciled to those under GAAP.
The Company may refer to a non-GAAP measure called "Adjusted Free Cash Flow", which it defines as "Net cash provided by (used in) operating activities" excluding the following items:
The Company also believes that subtracting cash used for the purchase of fixed assets is useful because such capital expenditures are an ongoing and necessary use of cash. In addition, Adjusted Free Cash Flow excludes cash used in 2021 in connection with the 2021 Equity Event, because investors may find it helpful to account for this one-time item when evaluating Newmark's cash flows generation over a longer timeframe.
The Company believes that Adjusted Free Cash Flow is useful for investors in evaluating Newmark's ability to generate cash that it may deploy for various corporate purposes, including but not limited to paying dividends or distributions, investing in organic growth, making acquisitions, repaying debt, repurchasing shares, and/or purchasing units. Because not all companies define Adjusted Free Cash Flow in the same manner, the Company's presentation of this metric may not be comparable to similarly titled measures. Adjusted Free Cash Flow is not a recognized measurement under GAAP, nor is it meant to be an alternative to Net cash provided by (used in) operating activities as a measure of liquidity. Adjusted Free Cash Flow is also not intended to be a measure of cash flow available for management's discretionary use, as this metric does not reflect certain cash requirements, such as debt service requirements and other contractual commitments. For more information regarding Adjusted Free Cash Flow, including historical amounts of this metric, see the section of Newmark's most recent quarterly supplemental Excel tables titled "Reconciliation of GAAP Net cash provided by (used in) operating activities to Free Cash Flow and Adjusted Free Cash Flow", which is available for download at ir.nmrk.com, including any related footnotes.
Newmark may also use a non-GAAP measure called "Liquidity". The Company considers Liquidity to be comprised of the sum of cash and cash equivalents, marketable securities, and reverse repurchase agreements (if any), less securities lent out in securities loaned transactions and repurchase agreements. The Company considers Liquidity to be an important metric for determining the amount of cash that is available or that could be readily available to the Company on short notice. For more information regarding Liquidity, see the section of this document and/or of the Company's most recent quarterly supplemental Excel tables titled "Liquidity Analysis", including any related footnotes, for details about how Newmark's non-GAAP results are reconciled to those under GAAP.
Newmark may also use a non-GAAP measure called "net leverage." "Net debt", when used, is defined as total corporate debt (which excludes Warehouse facilities collateralized by U.S. Government Sponsored Enterprises), net of cash or, if applicable, total Liquidity, while "net leverage", when used, equals net debt divided by trailing twelve month Adjusted EBITDA.
Newmark anticipates providing forward-looking guidance for GAAP revenues and for certain non-GAAP measures from time to time. However, the Company does not anticipate providing an outlook for other GAAP results. This is because certain GAAP items, which are excluded from Adjusted Earnings and/or Adjusted EBITDA, are difficult to forecast with precision before the end of each period. The Company therefore believes that it is not possible for it to have the required information necessary to forecast GAAP results or to quantitatively reconcile GAAP forecasts to non-GAAP forecasts with sufficient precision without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information. The relevant items that are difficult to predict on a quarterly and/or annual basis with precision and may materially impact the Company's GAAP results include, but are not limited, to the following:
(in Thousands, Except per Share Data) (Unaudited)
| Three Months Ended September 30 , |
Nine Months Ended September 30 , |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||||
| (loss) GAAP income available common stockholders net to |
\$ | 46 154 , |
\$ | 17 794 , |
\$ | 58 209 , |
\$ | 15 820 , |
| Provision (benefit) for income (1) taxes |
18 731 , |
8 847 , |
12 887 , |
14 378 , |
||||
| Net income (loss) attributable noncontrolling interests (2) to |
12 300 , |
547 6 , |
13 809 , |
5 620 , |
||||
| GAAP income (loss) before income and noncontrolling interests taxes |
\$ | 77 185 , |
\$ | 33 188 , |
\$ | 84 905 , |
\$ | 35 818 , |
| Pre-tax adjustments: |
||||||||
| Compensation adjustments: |
||||||||
| Equity-based compensation and allocations of income limited partnership units and FPUs (3) net to |
81 124 , |
48 749 , |
215 610 , |
125 678 , |
||||
| Other compensation adjustments (4) |
8 308 , |
487 | 9 796 , |
1 645 , |
||||
| Total Compensation adjustments |
89 432 , |
49 236 , |
225 406 , |
127 323 , |
||||
| Non-Compensation expense adjustments: |
||||||||
| Amortization of intangibles (5) |
3 794 , |
4 522 , |
12 008 , |
13 389 , |
||||
| MSR amortization(6) |
31 745 , |
30 424 , |
86 910 , |
85 789 , |
||||
| Other non-compensation adjustments (7) |
404 | 4 676 , |
(6 889) , |
12 834 , |
||||
| Non-Compensation expense adjustments Total |
35 943 , |
39 622 , |
92 029 , |
112 012 , |
||||
| Non-cash adjustment for OMSR revenues (8) |
(40 508) , |
(26 220) , |
(86 657) , |
(65 759) , |
||||
| Other (income) loss, net: |
||||||||
| Other non-cash , non-dilutive , and /or non-economic items (9) |
(42 024) , |
(317) | (42 950) , |
(5 940) , |
||||
| Other (income) Total loss, net |
(42 024) , |
(317) | (42 950) , |
(5 940) , |
||||
| adjustments Total pre-tax |
42 843 , |
62 321 , |
187 828 , |
167 636 , |
||||
| Adjusted Earnings before noncontrolling interests and ("Pre-tax Adjusted Earnings") taxes |
\$ | 120 028 , |
\$ | 95 509 , |
\$ | 272 733 , |
\$ | 203 454 , |
NEWMARK 41 See the following page for a continuation of the table.
Reconciliation of GAAP Net Income Available to Common Stockholders to Adjusted Earnings Before Noncontrolling Interests And Taxes And GAAP Fully Diluted EPS to Post-Tax Adjusted EPS (continued)
(in Thousands, Except per Share Data) (Unaudited)
| Three | Months | Ended | September 3 0 , |
Nine September 30 Months Ended , |
||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||||
| GAAP income (loss) available common stockholders: net to |
\$ | 46 154 , |
\$ | 17 794 , |
\$ | 58 209 , |
\$ | 15 820 , |
| Allocation of income (loss) noncontrolling interests (10) net to |
12 584 , |
782 6 , |
14 994 , |
311 7 , |
||||
| Total adjustments (from above) pre-tax |
42 843 , |
62 321 , |
187 828 , |
167 636 , |
||||
| adjustment reflect adjusted earnings (1) Income tax to taxes |
4 273 , |
(3 937) , |
(23 102) , |
(14 598) , |
||||
| Post-tax Adjusted Earnings fully diluted shareholders ("Post-tax Adjusted Earnings") to |
\$ | 105 854 , |
\$ | 82 960 , |
\$ | 237 930 , |
\$ | 176 169 , |
| Per Share Data: |
||||||||
| GAAP fully diluted earnings per share |
\$ | 25 0 |
\$ | 0 10 |
\$ | 0 32 |
\$ | 0 09 |
| Allocation of income (loss) noncontrolling interests net to |
0 00 |
0 00 |
0 00 |
0 01 |
||||
| Total adjustments (from above) pre-tax |
0 17 |
0 24 |
0 74 |
0 66 |
||||
| adjustment reflect adjusted earnings Income tax to taxes |
0 02 |
(0 02) |
(0 09) |
(0 06) |
||||
| Other | (0 02) |
0 01 |
(0 03) |
(0 01) |
||||
| Post-tax Adjusted Earnings per share ("Adjusted Earnings EPS") |
\$ | 0 42 |
\$ | 0 33 |
\$ | 0 94 |
\$ | 0 69 |
| diluted weighted-average of outstanding Fully shares common stock |
251 674 , |
254 970 , |
253 179 , |
255 376 , |
(1) Newmark's GAAP provision (benefit) for income taxes is calculated based on an annualized methodology. Newmark includes additional tax-deductible items when calculating the provision (benefit) for taxes with respect to Adjusted Earnings using an annualized methodology. These include tax-deductions related to equity-based compensation, and certain net-operating loss carryforwards. The adjustment in the tax provision to reflect Adjusted Earnings is shown below (in millions):
NEWMARK 42 See the following page for a continuation of the table.
| (in Millions) (Unaudited) | Three Months Ended September | Months Ended September 30, |
|||||
|---|---|---|---|---|---|---|---|
| 2025 2024 |
2025 | 2024 | |||||
| GAAP provision (benefit) for income taxes | \$ | 18.7 | \$ 8.8 |
\$ | 12.9 | \$ | 14.4 |
| Income tax adjustment to reflect Adjusted Earnings | (4.3) | 3.9 | 23.1 | 14.6 | |||
| Provision for income taxes for Adjusted Earnings | \$ | 14.4 | \$ 12.7 |
\$ | 36.0 | \$ | 29.0 |
| Three Months Ended September 30, |
Nine Months Ended September |
30, | ||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||||
| Issuance of common stock and exchangeability expenses (i) | \$ | 46.0 | \$ | 30.1 | \$ | 135.1 | \$ | 82.1 |
| Limited partnership units amortization | 7.5 | 8.5 | 23.9 | 18.9 | ||||
| RSU amortization Expense | 15.3 | 4.9 | 41.7 | 18.7 | ||||
| Total equity-based compensation | \$ | 68.8 | \$ | 43.5 | \$ | 200.7 | \$ | 119.7 |
| Allocations of net income | 12.3 | 5.2 | 14.9 | 6.0 | ||||
| Equity-based compensation and allocations of net income to limited partnership units and FPUs | \$ | 81.1 | \$ | 48.7 | \$ | 215.6 | \$ | 125.7 |
| Three Months Ended September | Nine Months Ended September 30, |
|||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||
| Lease expense (credits) related to liquidating entities | \$ | (0.3) | \$ | 0.3 | (14.7) | (0.6) |
| Asset impairments | 0.1 | 1.1 | 6.6 | 4.7 | ||
| Unaffiliated third party professional fees and expenses related to legal matters | 0.3 | 2.8 | 3.2 | 6.6 | ||
| Settlements (proceeds) from litigation | 0.1 | 3.8 | (3.6) | 3.5 | ||
| Acceleration of debt issuance costs | - | - | - | 2.6 | ||
| Acquisition costs | - | - | - | - | ||
| Fair value adjustments related to acquisition earnouts | 0.2 | (3.3) | 1.6 | (4.0) | ||
| \$ | 0.4 | \$ | 4.7 | \$ (6.9) |
\$ 12.8 |
| Three Months Ended September | Nine Months Ended September |
30, | |||
|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||
| Realized loss on disposition of assets | \$ | 0.3 | \$ - |
\$ 0.3 |
\$ - |
| Net proceeds settlement of a stockholder derivative litigation | (42.3) | - | (42.3) | - | |
| Other recoveries and various other GAAP items | - | (0.3) | (0.9) | (5.9) | |
| \$ | (42.0) | \$ (0.3) |
\$ (42.9) |
\$ (5.9) |
(10) Excludes the noncontrolling portion of Newmark's net income in subsidiaries which are not wholly owned.
(in Thousands, unless noted) (Unaudited)
| Three Months |
Ended | September 30, |
Nine Month Ended |
September 30, |
|||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||||
| GAAP income (loss) available common stockholders net to |
46,154 | \$ | 17,794 | \$ 58,209 |
\$ | 15,820 | |
| Adjustments: | |||||||
| interests(1) Net income (loss) attributable to noncontrolling |
12,300 | 6,547 | 13,809 | 5,620 | |||
| Provision (benefit) for income taxes |
18,731 | 8,847 | 12,887 | 14,378 | |||
| revenue(2) OMSR |
(40,508) | (26,220) | (86,657) | (65,759) | |||
| amortization(3) MSR |
31,745 | 30,424 | 86,910 | 85,789 | |||
| amortization(4) Other depreciation and |
13,715 | 14,153 | 47,518 | 43,630 | |||
| (5) Equity-based compensation and allocations of net income to limited partnership units and FPUs |
81,124 | 48,749 | 215,610 | 125,678 | |||
| (6) Other adjustments |
8,180 | (2,382) | (3,289) | 1,110 | |||
| (7) Other non-cash, non-dilutive, non-economic items and Nasdaq for Adjusted EBITDA |
(42,024) | (317) | (42,950) | (5,940) | |||
| expense (8) Interest |
15,805 | 15,051 | 46,344 | 42,074 | |||
| Adjusted EBITDA ("AEBITDA") |
\$ | 145,222 | \$ | 112,646 | \$ 348,391 |
\$ | 262,400 |
| Three Months Ended September 30, |
Nine Month Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||||||
| Severance charges |
\$ | 1.6 | \$ | 0.4 | 3.3 | 2.5 | |||
| Assets impairment not considered a part of ongoing operations |
7.1 | - | 7.1 | 1.5 | |||||
| Commission charges related gains attributable revenues and others to non-GAAP to OMSR |
(0.4) | 0.2 | (0.6) | (0.8) | |||||
| Fair value adjustments related to acquisition earnouts |
0.2 | (3.3) | 1.6 | (4.0) | |||||
| Lease expense (credits) related to liquidating entities |
(0.3) | 0.3 | (14.7) | (0.6) | |||||
| Acceleration of debt issuance costs |
- | - | - | 2.6 | |||||
| \$ | 8.2 | \$ | (2.4) | \$ | (3.3) | \$ | 1.1 |
Reconciliation of GAAP Net cash provided by (used in) operating activities to Free Cash Flow and Adjusted Free Cash Flow (in Millions) (Unaudited)
| September 30 Three Months Ended , |
Nine September 30 Months Ended , |
September 30 TTM Ended , |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 2025 |
2024 | 2025 | 2024 | 2025 | |||||||||
| activities(1) Net cash provided by (used in) operating |
\$ | (85 2) |
\$ | 114 1 |
\$ | (412 5) |
\$ | (445 1) |
\$ | (192 5) |
\$ | (42 5) |
|
| Purchase of fixed assets |
(9 2) |
(7 7) |
(25 5) |
(19 7) |
(37 0) |
(25 7) |
|||||||
| Free Cash Flow |
(94 4) |
106 3 |
(438 0) |
(464 7) |
(229 6) |
(68 2) |
|||||||
| Adjustments: | |||||||||||||
| originations - loans held for sale Loan |
2 093 0 , |
3 267 8 , |
5 291 2 , |
163 7 7 , |
950 6 6 , |
10 498 1 , |
|||||||
| Loan sales - loans held for sale |
(1 898 1) , |
(3 209 7) , |
(4 822 3) , |
(6 570 5) , |
(6 596 4) , |
(10 138 0) , |
|||||||
| Adjusted Free Cash Flow |
\$ | 100 5 |
\$ | 164 4 |
\$ | 30 9 |
\$ | 128 5 |
\$ | 124 6 |
\$ | 291 9 |
(1) Includes loans, forgivable loans and other receivables from employees and partners in the amount of \$179.4 million and \$243.4 million for the TTM ended September 30, 2025 and 2024, respectively. Excluding these loans, Adjusted Free Cash Flow would be \$471.3 million and \$368.1 million for the TTM ended September 30, 2025 and 2024, respectively.
(in Millions) (Unaudited)
| Three | Months Ended |
September 30 , |
Nine Months Ended September 30 , |
||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||||||
| Other items , net |
42 0 |
\$ 0 3 |
\$ | 43 0 |
\$ | 5 9 |
|||
| Other income (loss) under GAAP net , |
42 0 |
0 3 |
43 0 |
5 9 |
|||||
| To reconcile from GAAP other income exclude: , |
|||||||||
| Other items net , |
(42 0) |
(0 03) |
(42 9) |
(5 9) |
|||||
| Other income for Pre Adjusted Earnings net -tax , |
\$ | - | - | 0 1 |
- |
Newmark's Other income (loss), net under GAAP includes equity method investments that represent Newmark's pro rata share of net gains or losses and mark-to-market gains or losses on investments and income related to the forfeiture of restricted Class A common stock. For the three and nine months ended September 30, 2025, the difference between GAAP and non-GAAP other income primarily included net \$42.3 million received from insurers pursuant to the previously disclosed settlement of a stockholder derivative litigation. For the three and nine months ended September 30, 2024, the difference between GAAP and non-GAAP other income primarily included \$0.3 million and \$5.6 million, respectively, of income related to the forfeiture of restricted Class A common stock.
As of September 30, 2025, total corporate debt was \$746.5 million (currently consisting of only Long-term debt), which net of total liquidity of \$224.1 million, equaled net debt of \$522.4 million. \$522.4 million divided by trailing twelve month Adjusted EBITDA of \$531.3 million equaled a net leverage ratio of 1.0 times. Long-term debt as shown on the balance sheet is net of \$3.5 million of deferred finance costs.
MEDIA CONTACT
Deb Bergman t 303-260-4307 INVESTOR CONTACT
Jason McGruder Shaun French t 212-829-7124
Find out more about Newmark at the following sites:
nmrk.com
twitter.com/newmark
linkedin.com/company/nmrk-cre
ir.nmrk.com
For additional insights from Newmark Research, please go to the following websites:
nmrk.com/insights



nmrk.com/services#capital-markets
Newmark Group, Inc. (Nasdaq: NMRK), together with its subsidiaries ("Newmark"), is a world leader in commercial real estate, seamlessly powering every phase of the property life cycle. Newmark's comprehensive suite of services and products is uniquely tailored to each client, from owners to occupiers, investors to founders, and startups to blue-chip companies. Combining the platform's global reach with market intelligence in both established and emerging property markets, Newmark provides superior service to clients across the industry spectrum. For the twelve months ended September 30, 2025, Newmark generated revenues of over \$3.1 billion. As of September 30, 2025, Newmark and its business partners together operated from approximately 170 offices with over 8,500 professionals across four continents. To learn more, visit nmrk.com or follow @newmark.
For more information:
125 Park Ave. New York, NY 10017 t 212-372-2000

Have a question? We'll get back to you promptly.