Quarterly Report • Nov 25, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
January 1 to September 30, 2008
| Q3 / 2008 | Q3 / 2007 | 9M/ 2008 | 9M/ 2007 | Q2 / 2008 | ||
|---|---|---|---|---|---|---|
| Recognized revenues1) | in million€ | 9.18 | 4.94 | 25.09 | 13.132) | 8.41 |
| EBITDA | in million€ | 3.71 | 2.07 | 9.473) | 4.132) | 3.133) |
| EBITDA margin | in % | 40 | 42 | 383) | 312) | 373) |
| Net income for the period | in million€ | 1.77 | 1.17 | 4.72 | 2.35 | 1.33 |
| Operating cash flow | in million€ | 3.63 | 2.68 | 11.46 | 5.03 | 4.34 |
| Operating cash flow per share | in € | 0.70 | 0.52 | 2.20 | 0.97 | 0.83 |
| Earnings per share (undiluted) | in € | 0.34 | 0.23 | 0.92 | 0.45 | 0.26 |
| Equity | in million€ | 51.48 | 43.65 | 51.48 | 43.65 | 49.42 |
| Liquid assets | in million€ | 42.56 | 37.18 | 42.56 | 37.18 | 40.95 |
| Members | in million | 6.53 | 4.25 | 6.53 | 4.25 | 6.14 |
| thereof: Premium members | in thousands | 513 | 325 | 513 | 325 | 470 |
| Peer-to-peer connections | in million | 112 | 64 | 112 | 64 | 100 |
| Employees | number | 161 | 109 | 161 | 109 | 142 |
1) Including other operating income
2) Adjusted by one-off factors from the IPO
3) Adjusted by one-off expenses of discontinued M&A activities (€ 768 thousand)
In line with the motto: "Discover and utilize your relationships" XING AG offers an Internet platform customized to meet the needs of the business professionals. Sales professionals, IT specialists as well as communications experts and bankers require an efficient tool for managing their professional contacts and for generating genuine added value. Business Networking has long since been established as a key factor of success and XING has had a major role to play in shaping this trend. At present, more than 6 million members are expanding their professional contact network with XING.
Apart from successfully becoming the leading online business network in Europe, XING AG shares have also long since been established on the capital market following the successful IPO as the first Web 2.0 company at the end of 2006. Continuously rising user numbers are resulting in expanding sales and income. XING AG has its headquarters in Hamburg, and is also represented with its own branches in Barcelona, Peking and Istanbul as well as strategic growth markets. XING offers its entire range of functionalities in 16 languages and thus in a unique variety. So that members can also benefit from the theory of "no two people are more than six degrees apart" with global networking and are also able to get to know and utilize indirect business relations.
Profile and key financials Contents
2 Letter of the Executive Board
Despite the difficult economic times, XING AG has continuously expanded its growth in the course of the third quarter 2008. A continuing financial market crisis is automatically followed by additional crises in other sectors, and the media will of course also feel the consequences. However, crises also offer opportunities, because they accelerate changes.
We offer our members a wide range of opportunities to extend their professional network and to generate a genuine added value particularly in difficult economic periods. For instance, in the first nine months, we have signed up 152 thousand subscribers. Expanding numbers of members are resulting in higher revenues and contributions to earnings in all three service categories. This demonstrates that XING is one of the winners of this development.
We are free of debt and, apart from rising profits from operations, we have access to liquid assets of around € 43 million. We therefore believe that we are in an excellent position to consistently continue our successful growth even if the financial market crisis continues.
Since the IPO in December 2006, we have constantly expanded the numbers of our members and thus our revenues and results in every quarter. With € 9.2 million in the third quarter of 2008 alone, we have virtually doubled revenues compared with the third quarter of 2007. After only nine months, we have thus generated revenues of € 25.1 million, and have already exceeded 2007's full year revenues by more than 28 percent.
This rapid growth is due primarily to the successful increase in the number of our members, which has also seen the members of subscribers rise to 513 thousand. The number of Premium members accounted for 325 thousand members a year ago.
The new segments eCommerce and Advertising are already contributing a significant part of our revenues generating 20 percent of total revenues (€ 4,8 million) within the first nine months of the fiscal year. And we expect these activities to expand even further in future.
Apart from the growth in revenues, XING AG is one of the small number of listed companies which are combining such rapid revenue growth with an above-average profitability. In the third quarter of 2008 alone, the Company generated an operating EBITDA margin of 40 percent. XING AG is thus one of the most profitable companies on the German markets.
The unique success and the continuing strong growth of XING are attributable particularly to highly motivated and experienced employees. Their commitment is our most sustainably productive capital. And, since the beginning of the year, we have recruited a further 52 employees in order to enable us to continue to successfully implement the growth strategy which we have initiated. They help develop new ideas and business models, and provide XING with strong support for the successful implementation of numerous new projects which provide our members with additional added value for business networking.
As detailed above, we are in an optimal position to continue our successful growth even if the financial market crisis continues. The comparatively positive performance of our share price demonstrates that we can also count on the confidence of our shareholders. We should also like to thank you for your trust at this point.
Hamburg, November 2008
Lars Hinrichs Eoghan Jennings Burkhard Blum CEO and founder CFO Member of the
Executive Board
3
Membership growth in the social networking sector continues unabated. According to the Company, more than 250 million people throughout the world are currently using social networks. This means that approximately 17 percent of all Internet users already have a profile in a wide range of online communities. According to the experts of Datamonitor, they generate revenues of more than € 600 million with such profiles. According to the Company, the number of users of social networks has continued to rise in the third quarter of 2008. At present, more than half of all users live in Europe and Asia.
XING focuses its activities on the European business networking markets, and has more than 4.6 million members in Europe alone. According to a BITKOM analysis, the Company's home market of Germany has around 9 million users in social networks, and is the third largest social networking market in Europe, behind England and France. With around 2.3 million members in Germany, XING has a share of more than 25 percent of the German market, and we consider that we are the clear market leader in the field of business networking. And XING has expanded this market leadership throughout Europe. As a result of the acquisitions of its competitors eConozco and Neurona in 2007, the Company's share of the market in Spain has increased considerably.
Source: Datamonitor
With approximately 900 thousand members, XING is today the largest business network in the Iberian peninsula. Around 31 percent of all social networking users in Spain are registered with XING.
With the acquisition of cember.net at the beginning of the first half of 2008, XING has further expanded its European-wide market leadership in business networking to include Turkey, and has established an excellent starting position for achieving further viral growth.
At the beginning of the third quarter, XING has already generated more revenues than 2007's full year revenues; at € 25.1 million after nine months, it has set a new record. As of Septem-ber 30, the Company has thus virtually doubled its revenues compared with the previous year (€ 13.2 million). With € 9.2 million, XING continued its revenue growth in the third quarter compared with the previous year (Q3 / 2007: € 4.7 million). This continuously positive development confirms that the Company has created a recurring and sustainably expanding source of income from its core business with subscribers.
At the end of September, 513 thousand members were using the extended functions and services via a Premium subscription. XING has accordingly further increased its subscription revenues. In the first nine months, revenues in the Company's core business amounted to € 20.1 million, compared with € 12.6 million in the corresponding previous year period. At € 7.4 million in Q3 / 2008, the Company has thus achieved the highest subscription revenues in its history (Q3 / 2007: € 4.7 million). In the fifth year of its existence, the Company has also demonstrated that the growth is also resulting in sustainable income which increases at a stable rate.
Besides the core business with premium memberships XING introduced new activities in Q4/2007 which provide members with genuine added value and which also boosted revenue and earnings growth. In particular, the Marketplace, with thousands of job offers for qualified specialists and executives, has already become the second largest revenue driver of the Company, despite the fact that this service has only recently been
introduced. At € 3.1 million in the first nine months, the investments in developing and implementing the Marketplace business model have been repaid in less than six months. The development of this additional service has not only taken root among personnel decision-makers and head hunters. The interest of XING members is also increasing tremedously. Following the start-up phase in the fourth quarter of 2007, which saw around 1.1 million clicks on current job offers in the Marketplace, the number of clicks generated by members rose to 2.9 million in the third quarter.
As a result of strong demand, XING has also been offering a customized all-round service to key accounts since the middle of the third quarter; this service comprises personnel contacts and customized software support to enable recruiting via XING to be automatically incorporated in their processes.
At the end of the fourth quarter of 2007, XING developed a third source of revenue with Advertising; in the first nine months, the Company has already generated around € 1.7 million additional revenues with advertising marketing for specific target groups. Of this figure, around € 600 thousand was attributable to the third quarter. However, extreme care is being exercised with regard to developing this particular area of activity. This is because the success of the Company, unlike the case with many other purely advertisingfinanced business models in the Internet, is not dependent on advertising revenues. On the contrary, the Company has succeeded in focusing on the networking needs of its members with services and functionalities which are relevant for them, and on this basis has succeeded in establishing business models which are much
more sustainable and valuable than short-term advertising revenues. Accordingly, XING will in future continue to pursue a strategy of using advertising for generating revenues with the nonpaying Basic members, and will also continue to exercise extreme caution with regard to using this source of revenue in future.
Since the IPO at the end of 2006 and also during the past nine months, XING has demonstrated that the Company is achieving very profitable and also rapid growth. Only very few listed companies are able to report comparable revenue growth of more than 80 percent compared with the previous year together with an EBITDA margin of 40 percent. The three scalable segments of XING constitute the basis for this profitable growth. When it commenced its operations in 2003, the Company established a recurring and sustainable source of income with its subscriptions, and complemented these activities
at the end of 2007 by means of two additional services, namely eCommerce and Advertising. In its core business of subscriptions, XING was able to increase the number of subscribers from 362 thousand at the end of 2007 to 513 thousand at the end of September 2008. The total member base increased to 6.53 million at the end of September. This means that XING has accordingly boosted the number of its members by more than 1.5 million during the last nine months (end of 2007: 4.83 million).
In the third quarter, XING was able to sign up a total of 390 thousand new members. It has to be borne in mind that business networking traditionally achieves less strong growth in the summer months and during the holiday period. Since the end of September, the number of members and subscribers is again achieving much stronger growth than was the case during the holiday period.
Following the end of the holiday period, XING has again considerably stepped up the pace of its marketing activities in the third quarter With its umbrella campaign "My network value", the Company has started broadly based marketing initiatives in Italy, Great Britain, Turkey as well as Germany.
Thanks to the acquisition and integration of its Spanish competitor Neurona, XING has also acquired a strong member base in Italy. With its first Italian campaign, the Company has addressed in particular the existing members and further boosted the brand awareness of XING with large posters. The marketing campaign was accompanied by additional PR activities and media interviews.
The Italian campaign was followed by a broadly based marketing initiative in Istanbul and London.
With the start of the "My network value" campaign in Turkey, XING has achieved strong public interest in Istanbul following the successful integration of cember.net. XING is thus welcoming all new members and is also positioning itself as a clear market leader for business networking in Turkey. The campaign was accompanied by a major press tour in Istanbul.
Great Britain has long since also been a strategically very interesting market for XING. The Company has already established well networked regional communities with long-standing members in that country. A previously broadly based PR tour of the Company's CEO in London encountered strong public interest. Under the headline "Start Networking – not just Linkin", XING has further expanded its brand awareness and simultaneously ensured much stronger perception and reporting in the media. The campaign was visualized with large posters in the London Underground and at all major crossroads in the financial metropolis.
To our shareholders Interim management report Consolidated interim financial statements Further information
XING has a wide range of functionalities and useful tools which have so far not always been noticed and used in an optimum manner by many new members and also by existing members. With this new Guided Tour, XING not only explains the advantages of traditional networking, it also visualizes all functionalities and tools at XING with which members are able to generate genuine added value from their network. The tour is available in all 16 platform languages, and is supported with strong key visuals which are readily understandable for an international public; the aim is to emphasize the benefits of XING in an even clearer manner and thus to further boost the number of new registrations.
In addition to the new Guided Tour, XING has also redesigned its home page and thus the window of access to XING. The further developed home page presents potential members the "key benefits" of networking on XING at a glance. XING stands for global networking, searching for contacts and active career planning. With its silhouettes, XING addresses all nationalities in 16 languages, including Chinese, French, Germans or Americans. The contact search which is important for new members can be seen at first glance on the new home page, and can be used for a quick search enquiry.
Since September 2008, XING has been testing an individual valuation system for the Marketplace with a selected target group. In this way, members are able to evaluate the relevance of the job offers displayed in their own profile and thus tailor the proposals for the user's personal career planning to precisely meet his own preferences. A scale of "very interesting" to "not interesting" can be used for assessing the relevance of the displayed job for the member's personal career. This considerably boosts the target accuracy of the offers. This is thus the first time that it is possible to present the desire for further career development instead of, as has been the case previously, comparing job offers only with the general information in XING profiles. This benefits in particular members who are looking for a career change. A small number of evaluations
is sufficient in order to considerably enhance the relevance of the results. Evaluations which have been submitted can be reset and reallocated to take account of changes in career wishes. The quality of the personally displayed job offers can also be improved by actively using the search function and evaluating the automatically proposed offers. The assessments of the offers by the members are anonymous and are not visible for the person offering the job or for other members. If members do not wish to evaluate offers, they continue to receive those offers which match their XING profile. The new evaluation system has been initially be introduced in the beta phase for a group of 10,000 test users, and will be made available to all members in the near future.
XING is considered to be one of the world-wide technology leaders in the field of social networking platforms, and can look back on a wide range of forward-looking features and functionalities introduced in the field. The purpose of the new product developments and improvements of existing products as well as interactive services on the XING platform in the third quarter was to further enhance the benefit of the platform for members. In addition, the performance of the online platform, with constantly new functionalities, is also expected to meet the increasing requirements of the growth-oriented business strategy. The following were key activities in this respect:
In the first half, XING continued in line with planning to press on with expanding the IT infrastructure so that it will also in future be able to provide a high level of performance quality to the constantly increasing number of users throughout the world. The consistent distribution of our IT infrastructure over several data centers for further minimizing failure risks was successfully completed. In addition, numerous measures were successfully implemented with regards to performance optimization and stability of the platform.
In order to assure operation and to improve the platform, XING is using the innovative web development framework Ruby on Rails in addition to the tried-and-tested Pearl technology. XING is a leading employer in this innovative field of software development, and also draws attention to itself at specialist conferences and events within the Rails Community by way of sponsoring and expert contributions.
Permanent monitoring and management of risks is one of the key tasks of a listed company. For this purpose, XING has implemented the risk management system throughout the Company for early recognition of risks and opportunities required in accordance with Section 91 (2) AktG. This is continuously optimized within the context of current market and company developments. The functionality of the system, as was the case in the previous year, was again reviewed by the auditors risk.
Each individual employee is required to avert potential damage from the Company. All employees are obliged to immediately remove all risks in their own area of responsibility and to immediately notify the corresponding contacts in the event of any indications of existing risks or risks which might be arising. Essential requirements in this respect are knowledge of the risk management system and maximum risk awareness of employees. Accordingly, the employees are familiarized with the risk management system in regular introductions and by way of information material, and their attention is drawn to the significance of risk management.
The Company continuously identifies and analyzes potential risks. The risks which are identified are systematically evaluated on the basis of the probability of occurrence and the expected potential damage. A comprehensive risk inventory was carried out in 2007; existing risks were – where appropriate – reassessed, and new potential risks were identified. XING has regularly carried out risk inventories since the beginning of 2008.
Compared with the risk factors detailed in the current annual report, the Company has not documented any further major risks in the previous quarters.
In the past nine months and also in 2007, XING has demonstrated that it has established a rapidly expanding and also sustainable business model. Even the current crisis on the capital markets has so far not a negative impact on the Company. Management of XING considers that the crisis will present opportunities over the next few months. This is because, particularly in crisis situations, a widespread personal network and the related possibilities constitute a key module for continuing to achieve career and business success. In the course of the next few months, XING will increasingly devote its activities to developing and implementing further sources of income and new services and functionalities for its members. XING is also assuming that the entire social networking sector will continue to become more important particularly for business professionals during the next few years.
Hamburg, October 22, 2008
CEO and founder CFO Member of the
Lars Hinrichs Eoghan Jennings Burkhard Blum
No major events have occurred after the end of the third quarter 2008.
Executive Board
| 01/07/2008 – 30/09/2008 in € thousand |
01/07/2007 – 30/09/2007 in € thousand |
01/01/2008 – 30/09/2008 in € thousand |
01/01/2007 – 30/09/2007 in € thousand |
|
|---|---|---|---|---|
| Revenues from services | 9,115 | 4,710 | 24,894 | 12,601 |
| Other operating income | 63 | 303 | 196 | 629 |
| Total revenues | 9,178 | 5,013 | 25,090 | 13,230 |
| Cost of materials | 0 | (4) | (27) | (4) |
| Personnel expenses and freelance staff | (1,896) | (1,170) | (6,098) | (4,078) |
| Marketing expenses | (1,333) | (226) | (3,302) | (966) |
| Other operating expenses | (2,237) | (1,631) | (6,957) | (4,772) |
| EBITDA | 3,712 | 1,982 | 8,706 | 3,410 |
| Depreciation | (1,167) | (916) | (2,094) | (1,833) |
| EBIT | 2,545 | 1,066 | 6,612 | 1,577 |
| Financial income | 397 | 313 | 1,053 | 1,028 |
| Financial expenses | (4) | (11) | (17) | (40) |
| EBT | 2,938 | 1,368 | 7,648 | 2,565 |
| Expenses attributable to taxes on income | (1,168) | (197) | (2,928) | (215) |
| Total result for the period | 1,770 | 1,171 | 4,720 | 2,350 |
| Thereof: | ||||
| Shareholders of the parent company | 1,792 | 1,171 | 4,773 | 2,350 |
| Minorities | (22) | 0 | (53) | 0 |
| 1,770 | 1,171 | 4,720 | 2,350 | |
| Earnings per share (undiluted) | 0.34 | 0.23 | 0.92 | 0.45 |
| Earnings per share (diluted) | 0.33 | 0.22 | 0.89 | 0.44 |
| Assets | 30/09/2008 in € thousand |
31/12/2007 in € thousand |
|---|---|---|
| Non-current assets | ||
| Intangible assets | ||
| Other intangible assets | 4,718 | 2,054 |
| Purchased software | 288 | 307 |
| Self-developed software | 4,078 | 2,934 |
| Goodwill | 13,440 | 9,280 |
| Property, plant and equipment | ||
| IT hardware and other business equipment | 1,669 | 2,487 |
| Financial assets | ||
| Equity participations | 0 | 200 |
| Other financial assets | 20 | 132 |
| Deferred tax assets | 681 | 1,626 |
| 24,894 | 19,020 | |
| Current assets | ||
| Inventories | ||
| Products | 26 | 20 |
| Receivables and other assets | ||
| Trade accounts receivable | 3,762 | 2,121 |
| Other assets | 3,328 | 376 |
| Tax refund assets | 105 | 219 |
| Cash and cash equivalents and other current deposits | 42,563 | 37,844 |
| Available-for-sale current assets | 200 | 0 |
| 49,984 | 40,580 | |
| 74,878 | 59,600 |
| LIABILITIES | 30/09/2008 in € thousand |
31/12/2007 in € thousand |
|---|---|---|
| Shareholders' equity | ||
| Subscribed capital | 5,202 | 5,202 |
| Capital reserve | 38,517 | 38,517 |
| Other reserves | 1,324 | 636 |
| Cumulative profit/loss | 6,518 | 1,744 |
| 51,561 | 46,099 | |
| Minorities | (82) | (117) |
| 51,479 | 45,982 | |
| Non-current liabilities | ||
| Liabilities from finance leases | 8 | 240 |
| Deferred tax liabilities | 2,384 | 1,533 |
| Deferred income | 600 | 540 |
| 2,992 | 2,313 | |
| Current liabilities | ||
| Liabilities from finance leases | 164 | 160 |
| Trade accounts payable | 3,865 | 2,320 |
| Deferred income | 9,061 | 6,380 |
| Other liabilities | 5,441 | 1,702 |
| Tax liabilities | 1,876 | 743 |
| 20,407 | 11,305 | |
| 74,878 | 59,600 |
| 01/07/2008 – 30/09/2008 in € thousand |
01/07/2007 – 30/09/2007 in € thousand |
01/01/2008 – 30/09/2008 in € thousand |
01/01/2007 – 30/09/2007 in € thousand |
|
|---|---|---|---|---|
| Net profit for the period | 2,938 | 1,368 | 7,648 | 2,565 |
| Depreciation and amortization | 940 | 586 | 1,513 | 885 |
| Depreciation on capitalized development costs | 227 | 330 | 581 | 948 |
| Personnel expenses for stock option program | 286 | 149 | 788 | 416 |
| Interest income | (397) | (313) | (1,053) | (1,028) |
| Interest received | 397 | 308 | 1,053 | 1,026 |
| Interest expenses | 4 | 11 | 17 | 40 |
| Interest paid | 0 | (1) | (2) | (11) |
| Gain from disposal of fixed assets | 0 | 0 | (2) | 0 |
| Change in receivables and other assets | (1,422) | 91 | (4,491) | 141) |
| Change in payables and other liabilities | 54 | (274) | 2,633 | (1,506) |
| Change in other assets and liabilities with regard to acquisi tion of consolidated companies |
0 | 0 | 38 | 0 |
| Change in deferred income | 611 | 429 | 2,740 | 1,556 |
| Cash flow from operating activities | 3,638 | 2,684 | 11,463 | 5,030 |
| Capitalization of self-developed software | (779) | (550) | (1,725) | (1,831) |
| Purchase of other software | (67) | 4 | (92) | (159) |
| Purchase of other intangible assets | (687) | (3) | (1,302) | (3) |
| Result from the disposal of fixed assets | 0 | 0 | 3 | 0 |
| Purchase of property, plant and equipment | (439) | (310) | (1,034) | (912) |
| Purchase of consolidated companies (less cash acquired) | 0 | (1,193) | (2,209) | (9,927) |
| Acquisition of minority interests | 0 | 0 | (365) | 0 |
| Investment in other financial assets | (2) | 0 | 118 | (106) |
| Cash flow from investing activities | (1,974) | (2,052) | (6,606) | (12,937) |
| Repayment of liabilities from finance leases | (42) | (58) | (122) | (114) |
| Interest paid | (4) | (10) | (16) | (29) |
| Cash flow from financing activities | (46) | (68) | (138) | (143) |
| Change in cash and cash equivalents | 1,618 | 564 | 4,719 | (8,050) |
| Cash and cash equivalents at the beginning of the period | 40,945 | 36,611 | 37,844 | 45,225 |
| Cash and cash equivalents at the end of the period | 42,563 | 37,175 | 42,563 | 37,175 |
| Attributable to equity holders of the parent company | |||||||
|---|---|---|---|---|---|---|---|
| Subscribed capital in € thousand |
Capital reserve in € thousand |
Other reserves in € thousand |
Retained earnings in € thousand |
Total in € thousand |
Minority interests in € thousand |
Total equity in € thousand |
|
| At 01/01/2007 | 5,202 | 38,517 | 53 | (2,862) | 40,910 | 0 | 40,910 |
| Foreign currency translation | 0 | 0 | (31) | 0 | (31) | 0 | (31) |
| Total income and expense for the period recognized directly in equity |
0 | 0 | (31) | 0 | (31) | 0 | (31) |
| Net result | 0 | 0 | 0 | 2,349 | 2,349 | 0 | 2,349 |
| Total result for the period | 0 | 0 | (31) | 2,349 | 2,318 | 0 | 2,318 |
| Personnel expenses, stock option program |
0 | 0 | 417 | 0 | 417 | 0 | 417 |
| At 30/09/2007 | 5,202 | 38,517 | 440 | (513) | 43,645 | 0 | 43,645 |
| At 01/01/2008 | 5,202 | 38,517 | 637 | 1,744 | 46,100 | (117 | 45,983 |
| Foreign currency translation | 0 | 0 | (101) | 0 | (101) | 0 | (101) |
| Total income and expense for the period recognized directly in the equity |
0 | 0 | (101) | 0 | (101) | 0 | (101) |
| Net result | 0 | 0 | 0 | 4,773 | 4,773 | (52) | 4,721 |
| Total result for the period | 0 | 0 | (101) | 4,773 | 4,672 | (52) | 4,620 |
| Purchase of minority interest | 0 | 0 | 0 | 0 | 0 | 87 | 87 |
| Personnel expenses, stock option program |
0 | 0 | 788 | 0 | 788 | 0 | 788 |
| At 30/09/2008 | 5,202 | 38,517 | 1,324 | 6,518 | 51,561 | (82) | 51,479 |
The consolidated interim financial statements for the nine months period ending September 30, 2008 have been prepared in accordance with the International Financial Reporting Standards (IAS 34) adopted by the EU. These statements cover the period from January 1 2008 to September 30, 2008. The comparison period is the period between January 1, 2007 and September 30, 2007. The accounting policies and calculation methods applied for this interim report are the same as those used for the half year report for the period ending June 30, 2008.
The group of consolidated companies in the consolidated interim financial statements comprises the following companies:
| 30/09/2008 | 31/12/2007 | Initial consolidation |
|
|---|---|---|---|
| in % | in % | ||
| openBC China Ltd., China | 85 | 55 | 2006 |
| openBC Network Technology (Beijing) Co. Ltd., China1) | 85 | 55 | 2006 |
| Grupo Galenicom Tecnologias de la Información, S.L., (eConozco), Spanien |
100 | 100 | 2007 |
| XING International Holding GmbH, Deutschland | 100 | 100 | 2007 |
| Neurona Networking, S.L., (Neurona), Spanien 2) | 100 | 100 | 2007 |
| EUDA Uluslararasi Danismanlik ve Bilisim Hizmetleri Limited Sirketi (cember.net), Türkei 3) |
80 | 0 | 2008 |
| XING Switzerland GmbH, Schweiz 4) | 100 | 0 | 2008 |
1) XING AG holds 85 percent of the shares in openBC China Ltd., China, which in turn holds 100 percent of the shares in openBC Network Technology (Beijing) Co. Ltd., China.
2) 100 percent are held indirectly via shares of 100 percent in XING International Holding GmbH, Germany.
3) 80 percent are held indirectly via shares of 79.5 percent in XING International Holding GmbH and shares of 0.5 percent in XING AG.
4) XING Switzerland GmbH was established on September 23, 2008 in Sarnen, Switzerland. 100 percent of the capital stock is held indirectly via shares of 100 percent in XING International Holding GmbH, Germany.
On September 5, 2008, 66,137 stock options were issued to selected employees within the framework of the stock option program 2008. Expenses totaling € 788 thousand were recognized at the end of the third quarter. Of this figure, the new stock option plan accounted for € 22 thousand. The expected term of the option right is between 3.5 and 4.5 years. The weighted fair value for the outstanding stock option plan 2008 is € 9.86. The stock option plan was valued by Mercer Deutschland GmbH, and the valuation is based on the same valuation methods and updated assumptions which are applicable for the stock option program 2006.
The following overview breaks down the main items of other operating expenses:
| 01/01/2008 – 30/09/2008 in € thousand |
01/01/2007 – 30/09/2007 in € thousand |
|
|---|---|---|
| Legal, audit and accounting fees | 1,447 | 865 |
| IT services, management services and services for new markets | 1,736 | 1,220 |
| Server hosting, administration and traffic | 1,174 | 776 |
| Costs for payment processing | 1,079 | 452 |
| Travel, entertainment and other business expenses | 301 | 287 |
| Other expenses | 1,221 | 1,173 |
| Total | 6,958 | 4,772 |
The remaining expenses comprise expenses incurred in public relations and investor relations activities, Supervisory Board renumeration, rental and insurance fees, etc.
XING AG's segment structure comprises Premium memberships (incl. revenues from subscription and Premium groups), Advertising (incl. advertising revenues), eCommerce (incl. Marketplace) and Others.
| 01/07/2008 – 30/09/2008 in € thousand |
01/01/2008 – 30/09/2008 in € thousand |
|
|---|---|---|
| Premium memberships | 7,416 | 20,059 |
| eCommerce | 1,097 | 3,075 |
| Advertising | 600 | 1,732 |
| Others | 2 | 28 |
| Service revenues | 9,115 | 24,894 |
| 01/07/2008 – 30/09/2008 in € thousand |
01/01/2008 – 30/09/2008 in € thousand |
|
|---|---|---|
| Germany | 7,406 | 19,759 |
| Rest of Europe | 1,540 | 4,386 |
| Asia / Pacific | 64 | 202 |
| America | 97 | 295 |
| Others | 9 | 252 |
| Service revenues | 9,115 | 24,894 |
Non-current assets are not detailed due to immaterial changes in the reported period.
epublica GmbH, Hamburg, which is a shareholder of the Company and which develops the software for the XING platform, provided services to XING amounting to € 1,636 thousand in the period under review (previous period: € 1,499 thousand).
No major events have occurred after the end of the nine months reporting period.
No reportable transactions have been published since the first quarter of 2007 in accordance with Section 15a of the Wertpapierhandelsgesetz (German Securities Trading Act).
Information concerning director's dealings in accordance with Section 15 of the Wertpapierhandelsgesetz can be downloaded from the Company's web site under Investor Relations.
Hamburg, October 22, 2008
Lars Hinrichs Eoghan Jennings Burkhard Blum CEO and founder CFO Member of the
Executive Board 22
| Q3 / 2008 | Q3 / 2007 | |
|---|---|---|
| XETRA closing price | € 29.94 | € 37.99 |
| High | € 35.50 | € 50.79 |
| Low | € 28.00 | € 30.80 |
| Market capitalization | € 155.7 million | € 197.6 million |
| Average trading volume per trading day | 8,441 | 11,005 |
| Ranking in TecDAX | ||
| Based on revenues | 62 | 54 |
| Based on market capitalization | 44 | 51 |
| Earnings per share (undiluted) | € 0.34 | € 0.23 |
| Operating cash flow per share | € 0.70 | € 0.52 |
| Shareholders' equity per share | € 9.90 | € 8.84 |
| Number of shares | 5,201,700 |
|---|---|
| Type of share | Registered shares |
| IPO | December 7, 2006 |
| Trading symbol | O1BC |
| Security Identification Number (WKN) | XNG888 |
| ISIN | DE000XNG8888 |
| Bloomberg | O1BC |
| Reuters | OBCGn.DE |
| Market segment | Prime Standard |
| Stock exchanges | Berlin, Bremen, Düsseldorf, Frankfurt, Munich, Stuttgart |
| Q3 / 2008 | Q1 to Q3 / 2008 | |
|---|---|---|
| –12% | –32% | |
| TecDAX | –11% | –30% |
| DAX | –9% | –28% |
| SDAX | –20% | –35% |
This interim report is available in German and English. Both versions as well as further press releases can also be downloaded from the Internet under www.xing.com.
Annual reports, interim reports and current financial information regarding XING AG can be obtained from:
Gänsemarkt 43 20354 Hamburg
Phone +49 40 41 91 31– 793 Fax +49 40 41 91 31–11 [email protected]
Patrick Möller
Holde Schneider, Hamburg XING AG, Hamburg
Press releases and current information concerning XING AG
are available from:
Phone +49 40 41 91 31–10 Fax +49 40 41 91 31–11 [email protected]
HGB Hamburger Geschäftsberichte GmbH & Co. KG
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.