Investor Presentation • May 7, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

May 7, 2024

Employment market indicators as key drivers for demand in recruiting solutions continue to be muted even vs. weak 2023
Development of labour demand (BA-X index)1

Unfilled positions yoy (DE) 777 707 03/23 03/24 1.140 778 03/23 03/24 Paid online job postings yoy (DE) (9%) (32%)
Development job vacancies and job ads2
SOURCE 1: Federal employment agency SOURCES 2: Federal employment agency & anzeigendaten.de
Q1 2024: Soft start into 2024 as expected given weak employment market and increased investments into XING and kununu
| 68m | Pro-forma service revenues |
50m | Pro-forma service revenues in HR Solutions & Talent Access segment |
|---|---|---|---|
| 9m | Pro-forma EBITDA |
14.3k | B2B HR Subscription Solutions customers |
| 13% | Pro-forma EBITDA margin |
+2.4m | Workplace Insights @kununu |
| 1m | Pro-forma Net Income |
+0.6m | New XING profile / CV registrations |
Q1 2024: Financial KPIs impacted by investments in repositioning of XING and ongoing weakness in employment market


HR Solutions XING kununu


Job-ads can be AI-optimized to improve readability and comprehensibility
Employer branding based on kununu growing double-digit and accounts for more than 1/3 of segment revenues with over proportional segment EBITDA contribution
Passive Sourcing: Job ads down given weak employment market HR Solutions XING kununu

*vs. Indeed (Indeed statt Ausreden) 30%; StepStone (helping hand) 27%
XING | Focused marketing and product investments to drive positioning as Jobs-Network (II)

HR Solutions XING kununu
HR Solutions XING kununu


HR Solutions XING kununu

1SOURCE: SimilarWeb (March 2024, DE)

| Q1 2024 | Q1 2023 | Q1 24 vs. Q1 23 |
Q4 2023 | Q1 24 vs.Q4 23 | ||||
|---|---|---|---|---|---|---|---|---|
| Abs. | Abs. | Rel. | Abs. | Rel. | ||||
| Service revenues |
68.2 | 75.9 | (10%) | 78.2 | (13%) | |||
| Other operating income | 3.8 | 0.7 | 404% | 1.2 | 209% | |||
| Capitalized own work | 5.1 | 7.5 | (32%) | 4.5 | 15% | |||
| Costs before capitalization | (92.3) | (68.1) | (68.7) | (66.3) | (34%) | (56.3) | (55.8) | (64%) |
| EBITDA | (15.2) | 9.0 | 15.5 | 17.9 | (198%) | 27.6 | 28.1 | (155%) |
| Margin in % | (22) | 13 | 20 | 24 | (43%pts) | 35 | 36 | (58%pts) |
| D&A | (8.6) | (5.8) | (7.2) | (19%) | (19.6) | 56% | ||
| Financial result |
0.5 | 0.2 | 0.4 | 0.0 | 33% | 0.9 | 0.5 | (42%) |
| Taxes | 6.3 | (2.3) | (1.6) | (2.3) | 485% | (2.6) | (2.7) | 345% |
| Net income | (16.9) | 1.1 | 7.0 | 8.4 | (340%) | 6.3 | 6.4 | (367%) |
| EPS | (3.01) | 0.20 | 1.25 | 1.50 | (340%) | 1.12 | 1.14 | (367%) |
Pro-forma
| Segment EBITDA Q1 24 |
Margin | Segment EBITDA Q1 23 |
Margin | Delta Comment for pro-forma EBITDA |
|||
|---|---|---|---|---|---|---|---|
| HR Solutions & Talent Access |
(12.6) | (0.3) | Neg. | 7.7 | 9.0 | 17% | Increased investments vs. Q1 23 - Marketing campaign - kununu |
| B2C | 4.4 | 8.0 | 50% | 10.3 | 11.1 | 57% | Expected decline given focus on B2B monetization and talent access |
| B2B Marketing Solutions | (1.5) | (0.3) | Neg. | (0.1) | 0.1 | 3% | Slowdown on back of general ad-market weakness and fewer ad impressions |
| Central & Other | (5.5) | 1.7 | 44% | (2.4) | (2.3) | Neg. | |
| Total EBITDA | (15.2) | 9.0 | 13% | 15.5 | 17.9 | 24% |
Pro-forma
Rounding differences possible
Q1 24 service revenues: Employment market weakness weighs on HR solutions & XING repositioning affecting B2C monetization

Q1 24: Cost development: pro-forma costs already down on back of tight cost measures in 2023 Pro-forma One-time

expenses
restructuring expenses
| Q1 2024 | Q1 2023 | Q1 24 vs. Q1 23 |
Q4 23 | Q1 24 vs. Q4 23 | |
|---|---|---|---|---|---|
| Abs. | Abs. | Abs. | Abs. | Abs. | |
| EBITDA | (15.2) | 15.6 | (30.8) | 27.6 | (42.8) |
| Interest / tax / other | (3.8) | (3.5) | (0.3) | (12.8) | 9.0 |
| Change in net working capital | 26.4 | 21.8 | 4.6 | (10.7) | 37.1 |
| Operating cash flow | 7.5 | 33.9 | (26.5) | 4.2 | 3.3 |
| Investment – operating |
(5.2) | (9.1) | 3.9 | (5.3) | 0.1 |
| Investment – acquisitions & joint venture |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Investment – financial assets |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interests paid, lease liabilities, FX rate diff. & rest |
(2.8) | (2.5) | (0.3) | (2.4) | (0.5) |
| Cash flow excl. dividends | (0.6) | 22.3 | (22.9) | (3.5) | 3.0 |
| Regular dividend | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Special dividend | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash flow | (0.6) | 22.3 | (22.9) | (3.5) | 3.0 |
Recap from January 11, 2024:




We confirm our pro-forma EBITDA guidance from January 2024

May 7, 2024





Patrick Moeller VP Investor Relations NEW WORK SE Am Strandkai 1 20457 Hamburg Germany Tel.: +49 (0)40 419 131-793
Fax.: +49 (0)40 419 131-44 E-mail: [email protected]

https://www.new-work.se/en/investor-relations
https://www.new-work.se/en/Company-About-New-Work-SE/csr





The review of our materiality analysis revealed that respecting human rights and fighting corruption and bribery are not material topics for New Work SE under the CSR-RUG. That's why we are not reporting any plans pertaining to these issues under the German Commercial Code.
2Not identified as a material topic in the materiality analysis; due to its high strategic relevance for New Work SE, this topic's relevance was upgraded and the topic was included in the CSR roadmap.
Recommendation rate
≥ 80% kununu overall score ≥ 4.0 on average for the year
of content in our offers supporting the physical and mental health of employees
Internal recommendation rate for our seminars and training courses
≥ 60%
are very important to us as an employer. We aim to achieve an annual average kununu score of ≥ 4 by 2025.
skills
180°
feedback to strengthen and enhance leadership
Tested
≥ 50%
kununu Culture Score.
than double by 2025
Planning of at least 2 internal
the 2021 number of 4.8 million is expected to more
Products and Services
kununu Workplace
Insights ≥ 9.6 million
of the job ads on XING will be integrated into the
to be carried out from 2025 Contents: company technologies and practices that impact user data


Develop a method to measure and strengthen our
Climate-neutral operation of
100%
of all data centers and cloud services from 2025
Long-term: define net zero target
1Climate neutrality means that when carbon emissions cannot be avoided by a company these are offset by high-quality carbon reduction certificates (certified climate change mitigation projects).
26 New Work SE Q1 24 Results
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.