AI assistant
NETWEALTH GROUP LIMITED — Management Reports 2026
Feb 17, 2026
65460_rns_2026-02-17_71bd60b8-8d7b-482d-97e8-f9df016552f3.pdf
Management Reports
Open in viewerOpens in your device viewer
==> picture [43 x 39] intentionally omitted <==
==> picture [89 x 89] intentionally omitted <==
==> picture [90 x 88] intentionally omitted <==
==> picture [77 x 177] intentionally omitted <==
==> picture [676 x 339] intentionally omitted <==
==> picture [676 x 307] intentionally omitted <==
==> picture [468 x 28] intentionally omitted <==
==> picture [480 x 16] intentionally omitted <==
==> picture [194 x 13] intentionally omitted <==
==> picture [181 x 13] intentionally omitted <==
==> picture [197 x 13] intentionally omitted <==
==> picture [8 x 8] intentionally omitted <==
==> picture [186 x 136] intentionally omitted <==
==> picture [176 x 13] intentionally omitted <==
==> picture [143 x 13] intentionally omitted <==
==> picture [135 x 13] intentionally omitted <==
==> picture [171 x 13] intentionally omitted <==
==> picture [165 x 13] intentionally omitted <==
==> picture [177 x 13] intentionally omitted <==
==> picture [37 x 13] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [186 x 136] intentionally omitted <==
==> picture [166 x 13] intentionally omitted <==
==> picture [164 x 13] intentionally omitted <==
==> picture [155 x 13] intentionally omitted <==
==> picture [31 x 13] intentionally omitted <==
==> picture [145 x 13] intentionally omitted <==
==> picture [169 x 13] intentionally omitted <==
==> picture [161 x 13] intentionally omitted <==
==> picture [142 x 13] intentionally omitted <==
==> picture [41 x 12] intentionally omitted <==
==> picture [186 x 123] intentionally omitted <==
==> picture [154 x 13] intentionally omitted <==
==> picture [161 x 13] intentionally omitted <==
==> picture [149 x 13] intentionally omitted <==
==> picture [142 x 13] intentionally omitted <==
==> picture [173 x 13] intentionally omitted <==
==> picture [71 x 13] intentionally omitted <==
==> picture [109 x 13] intentionally omitted <==
==> picture [127 x 13] intentionally omitted <==
==> picture [317 x 220] intentionally omitted <==
==> picture [318 x 220] intentionally omitted <==
==> picture [370 x 29] intentionally omitted <==
==> picture [473 x 15] intentionally omitted <==
==> picture [443 x 15] intentionally omitted <==
==> picture [89 x 16] intentionally omitted <==
==> picture [76 x 16] intentionally omitted <==
==> picture [223 x 223] intentionally omitted <==
==> picture [74 x 16] intentionally omitted <==
==> picture [84 x 13] intentionally omitted <==
==> picture [96 x 12] intentionally omitted <==
==> picture [91 x 12] intentionally omitted <==
==> picture [125 x 13] intentionally omitted <==
==> picture [81 x 13] intentionally omitted <==
==> picture [33 x 13] intentionally omitted <==
==> picture [56 x 13] intentionally omitted <==
==> picture [99 x 13] intentionally omitted <==
==> picture [59 x 13] intentionally omitted <==
==> picture [87 x 13] intentionally omitted <==
==> picture [38 x 13] intentionally omitted <==
==> picture [62 x 13] intentionally omitted <==
==> picture [47 x 13] intentionally omitted <==
==> picture [59 x 16] intentionally omitted <==
==> picture [82 x 16] intentionally omitted <==
==> picture [76 x 16] intentionally omitted <==
==> picture [95 x 16] intentionally omitted <==
==> picture [57 x 13] intentionally omitted <==
==> picture [39 x 13] intentionally omitted <==
==> picture [63 x 13] intentionally omitted <==
==> picture [49 x 13] intentionally omitted <==
==> picture [57 x 13] intentionally omitted <==
==> picture [119 x 13] intentionally omitted <==
==> picture [45 x 13] intentionally omitted <==
==> picture [67 x 13] intentionally omitted <==
==> picture [48 x 13] intentionally omitted <==
==> picture [56 x 13] intentionally omitted <==
==> picture [68 x 13] intentionally omitted <==
==> picture [9 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [54 x 54] intentionally omitted <==
==> picture [152 x 13] intentionally omitted <==
==> picture [142 x 13] intentionally omitted <==
==> picture [97 x 13] intentionally omitted <==
==> picture [140 x 12] intentionally omitted <==
==> picture [50 x 13] intentionally omitted <==
==> picture [47 x 13] intentionally omitted <==
==> picture [128 x 13] intentionally omitted <==
==> picture [133 x 13] intentionally omitted <==
==> picture [87 x 13] intentionally omitted <==
==> picture [52 x 13] intentionally omitted <==
==> picture [131 x 13] intentionally omitted <==
==> picture [128 x 13] intentionally omitted <==
==> picture [133 x 13] intentionally omitted <==
==> picture [130 x 13] intentionally omitted <==
==> picture [100 x 13] intentionally omitted <==
==> picture [137 x 12] intentionally omitted <==
==> picture [91 x 13] intentionally omitted <==
==> picture [33 x 13] intentionally omitted <==
==> picture [32 x 13] intentionally omitted <==
==> picture [128 x 13] intentionally omitted <==
==> picture [60 x 13] intentionally omitted <==
==> picture [80 x 13] intentionally omitted <==
==> picture [115 x 12] intentionally omitted <==
| Potential AI Impact Time savings Advice processes become significantly more efficient Cost compression Lower costs through whole supply and value chain Value of data Ownership of proprietary data (capable of yielding important insights) becomes critical in the value chain Velocity of innovation Pace of change increases, necessitating faster iteration and reaction times to survive and thrive Disintermediation of advisers AI - powered robo - advisers erode demand for human advisers Platform replication by vibe - coding SaaS code base no longer a competitive moat Commoditisation of features Competitors replicate unique functionality |
Potential AI Impact Time savings Advice processes become significantly more efficient Cost compression Lower costs through whole supply and value chain Value of data Ownership of proprietary data (capable of yielding important insights) becomes critical in the value chain Velocity of innovation Pace of change increases, necessitating faster iteration and reaction times to survive and thrive Disintermediation of advisers AI - powered robo - advisers erode demand for human advisers Platform replication by vibe - coding SaaS code base no longer a competitive moat Commoditisation of features Competitors replicate unique functionality |
Potential AI Impact Time savings Advice processes become significantly more efficient Cost compression Lower costs through whole supply and value chain Value of data Ownership of proprietary data (capable of yielding important insights) becomes critical in the value chain Velocity of innovation Pace of change increases, necessitating faster iteration and reaction times to survive and thrive Disintermediation of advisers AI - powered robo - advisers erode demand for human advisers Platform replication by vibe - coding SaaS code base no longer a competitive moat Commoditisation of features Competitors replicate unique functionality |
Potential AI Impact Time savings Advice processes become significantly more efficient Cost compression Lower costs through whole supply and value chain Value of data Ownership of proprietary data (capable of yielding important insights) becomes critical in the value chain Velocity of innovation Pace of change increases, necessitating faster iteration and reaction times to survive and thrive Disintermediation of advisers AI - powered robo - advisers erode demand for human advisers Platform replication by vibe - coding SaaS code base no longer a competitive moat Commoditisation of features Competitors replicate unique functionality |
Opportunity / Threat | Opportunity / Threat | Netwealth Position Australian market remains significantly under - advised. Well positioned to capture further growth Increasing focus on products that include valuable data insights to advisers and their clients Culture and internal processes around agility and innovation are well embedded. Further work on processes planned Have prospered despite price compression. Continue to broaden revenue base. Benefits on the supply side Well counter - positioned in HNW and UHNW segments with complex and sophisticated advice requirements Strong and strengthening regulatory moats (licencing, KYC/AML/CTF, etc) No shortage of product innovation opportunities to keep ahead of competition. Significant adjacent TAM opportunities as well |
Netwealth Position Australian market remains significantly under - advised. Well positioned to capture further growth Increasing focus on products that include valuable data insights to advisers and their clients Culture and internal processes around agility and innovation are well embedded. Further work on processes planned Have prospered despite price compression. Continue to broaden revenue base. Benefits on the supply side Well counter - positioned in HNW and UHNW segments with complex and sophisticated advice requirements Strong and strengthening regulatory moats (licencing, KYC/AML/CTF, etc) No shortage of product innovation opportunities to keep ahead of competition. Significant adjacent TAM opportunities as well |
|---|---|---|---|---|---|---|---|
| Time savings | Advice processes become significantly more efficient |
Opportunity to provide advice to broader audience |
Australian market remains significantly under - advised. Well positioned to capture further growth |
||||
| Cost compression | Lower costs through whole supply and value chain Ownership of proprietary data (capable of yielding important insights) becomes critical in the value chain Pace of change increases, necessitating faster iteration and reaction times to survive and thrive AI - powered robo - advisers erode demand for human advisers Competitors replicate unique functionality |
Lower costs through whole supply and value chain |
Competitive pressure on traditional revenue and cost streams |
Have prospered despite price compression. Continue to broaden revenue base. Benefits on the supply side |
|||
| Value of data | Ownership of proprietary data (capable of yielding important insights) becomes critical in the value chain |
SaaS value shifts from code - base to unique non - replicable proprietary assets (i.e. data) |
Increasing focus on products that include valuable data insights to advisers and their clients |
||||
| Velocity of innovation | Pace of change increases, necessitating faster iteration and reaction times to survive and thrive |
The most innovative and forward - thinking should prevail |
Culture and internal processes around agility and innovation are well embedded. Further work on processes planned |
||||
| Commoditisation of features | Competitors replicate unique functionality | Timespan shortens on competitive product advantages |
No shortage of product innovation opportunities to keep ahead of competition. Significant adjacent TAM opportunities as well |
||||
| AI - powered robo - advisers erode demand for human advisers |
Threat to business models reliant on retail and low - balance accounts. |
Well counter - positioned in HNW and UHNW segments with complex and sophisticated advice requirements |
|||||
| Platform replication by vibe - coding |
SaaS code base no longer a competitive moat |
Threat of more competitive new entrants | Strong and strengthening regulatory moats (licencing, KYC/AML/CTF, etc) |
||||
==> picture [688 x 258] intentionally omitted <==
==> picture [567 x 28] intentionally omitted <==
==> picture [88 x 15] intentionally omitted <==
==> picture [81 x 13] intentionally omitted <==
==> picture [106 x 13] intentionally omitted <==
==> picture [148 x 13] intentionally omitted <==
==> picture [156 x 13] intentionally omitted <==
==> picture [113 x 13] intentionally omitted <==
==> picture [70 x 13] intentionally omitted <==
==> picture [156 x 13] intentionally omitted <==
==> picture [144 x 12] intentionally omitted <==
==> picture [95 x 13] intentionally omitted <==
==> picture [77 x 13] intentionally omitted <==
==> picture [99 x 13] intentionally omitted <==
==> picture [47 x 13] intentionally omitted <==
==> picture [153 x 13] intentionally omitted <==
==> picture [96 x 13] intentionally omitted <==
==> picture [57 x 12] intentionally omitted <==
==> picture [112 x 12] intentionally omitted <==
==> picture [161 x 13] intentionally omitted <==
==> picture [117 x 13] intentionally omitted <==
==> picture [117 x 13] intentionally omitted <==
==> picture [74 x 13] intentionally omitted <==
==> picture [164 x 13] intentionally omitted <==
==> picture [118 x 12] intentionally omitted <==
==> picture [9 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [181 x 176] intentionally omitted <==
==> picture [437 x 221] intentionally omitted <==
==> picture [295 x 178] intentionally omitted <==
==> picture [239 x 200] intentionally omitted <==
==> picture [526 x 28] intentionally omitted <==
==> picture [637 x 16] intentionally omitted <==
==> picture [349 x 16] intentionally omitted <==
==> picture [132 x 16] intentionally omitted <==
==> picture [185 x 13] intentionally omitted <==
==> picture [290 x 13] intentionally omitted <==
==> picture [222 x 13] intentionally omitted <==
==> picture [206 x 13] intentionally omitted <==
==> picture [273 x 13] intentionally omitted <==
==> picture [137 x 13] intentionally omitted <==
==> picture [274 x 13] intentionally omitted <==
==> picture [147 x 13] intentionally omitted <==
==> picture [100 x 13] intentionally omitted <==
==> picture [193 x 13] intentionally omitted <==
==> picture [258 x 13] intentionally omitted <==
==> picture [72 x 13] intentionally omitted <==
==> picture [38 x 13] intentionally omitted <==
==> picture [205 x 13] intentionally omitted <==
==> picture [277 x 13] intentionally omitted <==
==> picture [265 x 13] intentionally omitted <==
==> picture [70 x 8] intentionally omitted <==
==> picture [98 x 8] intentionally omitted <==
==> picture [35 x 8] intentionally omitted <==
==> picture [107 x 8] intentionally omitted <==
==> picture [134 x 9] intentionally omitted <==
==> picture [9 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [318 x 255] intentionally omitted <==
==> picture [564 x 28] intentionally omitted <==
==> picture [398 x 16] intentionally omitted <==
==> picture [131 x 13] intentionally omitted <==
==> picture [192 x 13] intentionally omitted <==
==> picture [159 x 13] intentionally omitted <==
==> picture [54 x 13] intentionally omitted <==
==> picture [45 x 13] intentionally omitted <==
==> picture [179 x 13] intentionally omitted <==
==> picture [122 x 12] intentionally omitted <==
==> picture [14 x 12] intentionally omitted <==
==> picture [105 x 12] intentionally omitted <==
==> picture [76 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 12] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [129 x 13] intentionally omitted <==
==> picture [137 x 13] intentionally omitted <==
==> picture [143 x 13] intentionally omitted <==
==> picture [192 x 12] intentionally omitted <==
==> picture [53 x 13] intentionally omitted <==
==> picture [52 x 13] intentionally omitted <==
==> picture [174 x 13] intentionally omitted <==
==> picture [170 x 13] intentionally omitted <==
==> picture [139 x 13] intentionally omitted <==
==> picture [184 x 9] intentionally omitted <==
==> picture [4 x 6] intentionally omitted <==
==> picture [9 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [354 x 28] intentionally omitted <==
==> picture [259 x 16] intentionally omitted <==
==> picture [37 x 16] intentionally omitted <==
==> picture [42 x 13] intentionally omitted <==
==> picture [65 x 13] intentionally omitted <==
==> picture [249 x 13] intentionally omitted <==
==> picture [342 x 13] intentionally omitted <==
==> picture [355 x 13] intentionally omitted <==
==> picture [178 x 13] intentionally omitted <==
==> picture [99 x 13] intentionally omitted <==
==> picture [313 x 12] intentionally omitted <==
==> picture [177 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [345 x 13] intentionally omitted <==
==> picture [110 x 13] intentionally omitted <==
==> picture [332 x 13] intentionally omitted <==
==> picture [246 x 12] intentionally omitted <==
==> picture [346 x 13] intentionally omitted <==
==> picture [339 x 13] intentionally omitted <==
==> picture [162 x 13] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [121 x 220] intentionally omitted <==
==> picture [378 x 28] intentionally omitted <==
==> picture [406 x 15] intentionally omitted <==
==> picture [102 x 15] intentionally omitted <==
==> picture [208 x 15] intentionally omitted <==
==> picture [51 x 15] intentionally omitted <==
==> picture [115 x 12] intentionally omitted <==
==> picture [425 x 13] intentionally omitted <==
==> picture [153 x 144] intentionally omitted <==
==> picture [120 x 13] intentionally omitted <==
==> picture [56 x 13] intentionally omitted <==
==> picture [353 x 13] intentionally omitted <==
==> picture [197 x 13] intentionally omitted <==
==> picture [155 x 12] intentionally omitted <==
==> picture [464 x 12] intentionally omitted <==
==> picture [441 x 13] intentionally omitted <==
==> picture [427 x 13] intentionally omitted <==
==> picture [259 x 13] intentionally omitted <==
==> picture [127 x 13] intentionally omitted <==
==> picture [55 x 13] intentionally omitted <==
==> picture [451 x 13] intentionally omitted <==
==> picture [158 x 13] intentionally omitted <==
==> picture [125 x 13] intentionally omitted <==
==> picture [443 x 13] intentionally omitted <==
==> picture [260 x 13] intentionally omitted <==
==> picture [185 x 21] intentionally omitted <==
==> picture [72 x 24] intentionally omitted <==
==> picture [202 x 13] intentionally omitted <==
==> picture [369 x 13] intentionally omitted <==
==> picture [174 x 11] intentionally omitted <==
==> picture [150 x 12] intentionally omitted <==
==> picture [241 x 13] intentionally omitted <==
==> picture [114 x 13] intentionally omitted <==
==> picture [77 x 26] intentionally omitted <==
==> picture [309 x 13] intentionally omitted <==
==> picture [363 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [135 x 177] intentionally omitted <==
==> picture [464 x 28] intentionally omitted <==
==> picture [339 x 16] intentionally omitted <==
==> picture [424 x 13] intentionally omitted <==
==> picture [387 x 218] intentionally omitted <==
==> picture [98 x 12] intentionally omitted <==
==> picture [195 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [49 x 13] intentionally omitted <==
==> picture [131 x 13] intentionally omitted <==
==> picture [156 x 13] intentionally omitted <==
==> picture [195 x 13] intentionally omitted <==
==> picture [222 x 13] intentionally omitted <==
==> picture [207 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [577 x 28] intentionally omitted <==
==> picture [227 x 16] intentionally omitted <==
==> picture [165 x 13] intentionally omitted <==
==> picture [371 x 219] intentionally omitted <==
==> picture [134 x 13] intentionally omitted <==
==> picture [243 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [155 x 13] intentionally omitted <==
==> picture [55 x 13] intentionally omitted <==
==> picture [200 x 13] intentionally omitted <==
==> picture [237 x 13] intentionally omitted <==
==> picture [81 x 13] intentionally omitted <==
==> picture [231 x 13] intentionally omitted <==
==> picture [199 x 13] intentionally omitted <==
==> picture [200 x 13] intentionally omitted <==
==> picture [233 x 13] intentionally omitted <==
==> picture [195 x 13] intentionally omitted <==
==> picture [243 x 13] intentionally omitted <==
==> picture [226 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [267 x 28] intentionally omitted <==
==> picture [422 x 16] intentionally omitted <==
==> picture [208 x 13] intentionally omitted <==
==> picture [186 x 115] intentionally omitted <==
==> picture [55 x 8] intentionally omitted <==
==> picture [144 x 13] intentionally omitted <==
==> picture [170 x 13] intentionally omitted <==
==> picture [73 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [202 x 13] intentionally omitted <==
==> picture [175 x 137] intentionally omitted <==
==> picture [55 x 8] intentionally omitted <==
==> picture [158 x 13] intentionally omitted <==
==> picture [130 x 13] intentionally omitted <==
==> picture [166 x 13] intentionally omitted <==
==> picture [143 x 12] intentionally omitted <==
==> picture [209 x 13] intentionally omitted <==
==> picture [61 x 13] intentionally omitted <==
==> picture [186 x 118] intentionally omitted <==
==> picture [55 x 8] intentionally omitted <==
==> picture [149 x 13] intentionally omitted <==
==> picture [113 x 13] intentionally omitted <==
==> picture [591 x 28] intentionally omitted <==
==> picture [355 x 15] intentionally omitted <==
==> picture [199 x 15] intentionally omitted <==
==> picture [168 x 13] intentionally omitted <==
==> picture [371 x 219] intentionally omitted <==
==> picture [246 x 12] intentionally omitted <==
==> picture [175 x 13] intentionally omitted <==
==> picture [108 x 13] intentionally omitted <==
==> picture [99 x 13] intentionally omitted <==
==> picture [227 x 13] intentionally omitted <==
==> picture [211 x 13] intentionally omitted <==
==> picture [146 x 12] intentionally omitted <==
==> picture [65 x 12] intentionally omitted <==
==> picture [97 x 13] intentionally omitted <==
==> picture [203 x 13] intentionally omitted <==
==> picture [231 x 13] intentionally omitted <==
==> picture [233 x 13] intentionally omitted <==
==> picture [151 x 12] intentionally omitted <==
==> picture [231 x 13] intentionally omitted <==
==> picture [103 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [478 x 28] intentionally omitted <==
==> picture [215 x 16] intentionally omitted <==
==> picture [411 x 13] intentionally omitted <==
==> picture [79 x 13] intentionally omitted <==
==> picture [325 x 195] intentionally omitted <==
==> picture [220 x 13] intentionally omitted <==
==> picture [245 x 13] intentionally omitted <==
==> picture [241 x 12] intentionally omitted <==
==> picture [44 x 13] intentionally omitted <==
==> picture [177 x 13] intentionally omitted <==
==> picture [235 x 13] intentionally omitted <==
==> picture [86 x 13] intentionally omitted <==
==> picture [246 x 13] intentionally omitted <==
==> picture [207 x 13] intentionally omitted <==
==> picture [52 x 13] intentionally omitted <==
==> picture [128 x 13] intentionally omitted <==
==> picture [219 x 13] intentionally omitted <==
==> picture [233 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [264 x 28] intentionally omitted <==
==> picture [391 x 16] intentionally omitted <==
==> picture [280 x 13] intentionally omitted <==
==> picture [327 x 196] intentionally omitted <==
==> picture [287 x 8] intentionally omitted <==
==> picture [83 x 9] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [159 x 13] intentionally omitted <==
==> picture [223 x 13] intentionally omitted <==
==> picture [110 x 13] intentionally omitted <==
==> picture [86 x 13] intentionally omitted <==
==> picture [221 x 13] intentionally omitted <==
==> picture [209 x 13] intentionally omitted <==
==> picture [208 x 13] intentionally omitted <==
==> picture [89 x 12] intentionally omitted <==
==> picture [107 x 13] intentionally omitted <==
==> picture [225 x 13] intentionally omitted <==
==> picture [243 x 28] intentionally omitted <==
==> picture [197 x 16] intentionally omitted <==
==> picture [102 x 16] intentionally omitted <==
==> picture [87 x 16] intentionally omitted <==
==> picture [108 x 13] intentionally omitted <==
==> picture [76 x 13] intentionally omitted <==
==> picture [86 x 13] intentionally omitted <==
==> picture [364 x 255] intentionally omitted <==
==> picture [209 x 13] intentionally omitted <==
==> picture [130 x 13] intentionally omitted <==
==> picture [109 x 13] intentionally omitted <==
==> picture [157 x 13] intentionally omitted <==
==> picture [92 x 13] intentionally omitted <==
==> picture [248 x 12] intentionally omitted <==
==> picture [61 x 13] intentionally omitted <==
==> picture [453 x 28] intentionally omitted <==
==> picture [36 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [61 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [48 x 10] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [46 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [94 x 9] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [105 x 10] intentionally omitted <==
==> picture [11 x 10] intentionally omitted <==
==> picture [11 x 10] intentionally omitted <==
==> picture [80 x 9] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [15 x 9] intentionally omitted <==
==> picture [68 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [28 x 9] intentionally omitted <==
==> picture [24 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [59 x 10] intentionally omitted <==
==> picture [59 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [90 x 9] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [60 x 9] intentionally omitted <==
==> picture [13 x 9] intentionally omitted <==
==> picture [13 x 9] intentionally omitted <==
==> picture [100 x 10] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [67 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [18 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [53 x 9] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [22 x 9] intentionally omitted <==
==> picture [116 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [104 x 9] intentionally omitted <==
==> picture [15 x 9] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [106 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [68 x 9] intentionally omitted <==
==> picture [11 x 9] intentionally omitted <==
==> picture [13 x 9] intentionally omitted <==
==> picture [64 x 8] intentionally omitted <==
==> picture [97 x 8] intentionally omitted <==
==> picture [277 x 8] intentionally omitted <==
==> picture [13 x 8] intentionally omitted <==
==> picture [29 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [18 x 10] intentionally omitted <==
==> picture [16 x 9] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [13 x 9] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [28 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [12 x 10] intentionally omitted <==
==> picture [14 x 10] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [32 x 9] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [13 x 9] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [12 x 9] intentionally omitted <==
==> picture [37 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [22 x 10] intentionally omitted <==
==> picture [22 x 9] intentionally omitted <==
==> picture [24 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [30 x 10] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [26 x 9] intentionally omitted <==
==> picture [22 x 10] intentionally omitted <==
==> picture [22 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [22 x 10] intentionally omitted <==
==> picture [22 x 9] intentionally omitted <==
==> picture [22 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [22 x 9] intentionally omitted <==
==> picture [94 x 13] intentionally omitted <==
==> picture [216 x 13] intentionally omitted <==
==> picture [144 x 13] intentionally omitted <==
==> picture [87 x 13] intentionally omitted <==
==> picture [140 x 13] intentionally omitted <==
==> picture [215 x 12] intentionally omitted <==
==> picture [180 x 13] intentionally omitted <==
==> picture [209 x 13] intentionally omitted <==
==> picture [239 x 13] intentionally omitted <==
==> picture [199 x 13] intentionally omitted <==
==> picture [9 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [632 x 28] intentionally omitted <==
==> picture [63 x 10] intentionally omitted <==
==> picture [113 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [34 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [33 x 10] intentionally omitted <==
==> picture [35 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [103 x 10] intentionally omitted <==
==> picture [44 x 10] intentionally omitted <==
==> picture [34 x 10] intentionally omitted <==
==> picture [50 x 9] intentionally omitted <==
==> picture [34 x 9] intentionally omitted <==
==> picture [80 x 10] intentionally omitted <==
==> picture [51 x 10] intentionally omitted <==
==> picture [33 x 10] intentionally omitted <==
==> picture [66 x 9] intentionally omitted <==
==> picture [77 x 10] intentionally omitted <==
==> picture [65 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [25 x 10] intentionally omitted <==
==> picture [18 x 10] intentionally omitted <==
==> picture [27 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [25 x 9] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [21 x 9] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [27 x 10] intentionally omitted <==
==> picture [17 x 10] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [24 x 9] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [14 x 10] intentionally omitted <==
==> picture [21 x 9] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [30 x 10] intentionally omitted <==
==> picture [25 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [25 x 10] intentionally omitted <==
==> picture [31 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [19 x 9] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [37 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [6 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [26 x 9] intentionally omitted <==
==> picture [22 x 10] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [198 x 13] intentionally omitted <==
==> picture [248 x 13] intentionally omitted <==
==> picture [141 x 13] intentionally omitted <==
==> picture [59 x 13] intentionally omitted <==
==> picture [85 x 13] intentionally omitted <==
==> picture [247 x 12] intentionally omitted <==
==> picture [26 x 13] intentionally omitted <==
==> picture [84 x 13] intentionally omitted <==
==> picture [145 x 13] intentionally omitted <==
==> picture [110 x 10] intentionally omitted <==
==> picture [63 x 10] intentionally omitted <==
==> picture [55 x 10] intentionally omitted <==
==> picture [38 x 9] intentionally omitted <==
==> picture [35 x 10] intentionally omitted <==
==> picture [63 x 10] intentionally omitted <==
==> picture [35 x 10] intentionally omitted <==
==> picture [56 x 10] intentionally omitted <==
==> picture [67 x 10] intentionally omitted <==
==> picture [80 x 10] intentionally omitted <==
==> picture [126 x 10] intentionally omitted <==
==> picture [161 x 9] intentionally omitted <==
==> picture [22 x 9] intentionally omitted <==
==> picture [24 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [18 x 10] intentionally omitted <==
==> picture [25 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [18 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [21 x 9] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [12 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [24 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 9] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [6 x 10] intentionally omitted <==
==> picture [63 x 10] intentionally omitted <==
==> picture [80 x 9] intentionally omitted <==
==> picture [34 x 9] intentionally omitted <==
==> picture [80 x 10] intentionally omitted <==
==> picture [33 x 10] intentionally omitted <==
==> picture [95 x 10] intentionally omitted <==
==> picture [98 x 10] intentionally omitted <==
==> picture [77 x 8] intentionally omitted <==
==> picture [17 x 9] intentionally omitted <==
==> picture [40 x 9] intentionally omitted <==
==> picture [103 x 9] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [20 x 9] intentionally omitted <==
==> picture [12 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [16 x 10] intentionally omitted <==
==> picture [20 x 9] intentionally omitted <==
==> picture [13 x 10] intentionally omitted <==
==> picture [21 x 10] intentionally omitted <==
==> picture [15 x 10] intentionally omitted <==
==> picture [19 x 9] intentionally omitted <==
==> picture [12 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [19 x 10] intentionally omitted <==
==> picture [26 x 9] intentionally omitted <==
==> picture [23 x 10] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [26 x 10] intentionally omitted <==
==> picture [299 x 28] intentionally omitted <==
==> picture [230 x 16] intentionally omitted <==
==> picture [239 x 13] intentionally omitted <==
==> picture [100 x 13] intentionally omitted <==
==> picture [366 x 185] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [226 x 13] intentionally omitted <==
==> picture [114 x 13] intentionally omitted <==
==> picture [226 x 13] intentionally omitted <==
==> picture [151 x 13] intentionally omitted <==
==> picture [144 x 13] intentionally omitted <==
==> picture [223 x 13] intentionally omitted <==
==> picture [82 x 13] intentionally omitted <==
==> picture [152 x 13] intentionally omitted <==
==> picture [245 x 13] intentionally omitted <==
==> picture [128 x 13] intentionally omitted <==
==> picture [213 x 13] intentionally omitted <==
==> picture [208 x 13] intentionally omitted <==
==> picture [239 x 13] intentionally omitted <==
==> picture [58 x 13] intentionally omitted <==
==> picture [493 x 28] intentionally omitted <==
==> picture [51 x 50] intentionally omitted <==
==> picture [112 x 13] intentionally omitted <==
==> picture [59 x 13] intentionally omitted <==
==> picture [125 x 13] intentionally omitted <==
- •
==> picture [141 x 13] intentionally omitted <==
==> picture [77 x 13] intentionally omitted <==
==> picture [142 x 13] intentionally omitted <==
• •
==> picture [137 x 12] intentionally omitted <==
==> picture [138 x 13] intentionally omitted <==
==> picture [136 x 13] intentionally omitted <==
==> picture [50 x 50] intentionally omitted <==
==> picture [139 x 13] intentionally omitted <==
==> picture [108 x 13] intentionally omitted <==
==> picture [137 x 13] intentionally omitted <==
-
•
-
•
==> picture [88 x 13] intentionally omitted <==
==> picture [120 x 13] intentionally omitted <==
==> picture [46 x 13] intentionally omitted <==
==> picture [51 x 51] intentionally omitted <==
==> picture [97 x 13] intentionally omitted <==
==> picture [133 x 13] intentionally omitted <==
- • •
==> picture [99 x 13] intentionally omitted <==
==> picture [36 x 13] intentionally omitted <==
==> picture [96 x 13] intentionally omitted <==
==> picture [96 x 13] intentionally omitted <==
==> picture [93 x 13] intentionally omitted <==
==> picture [129 x 13] intentionally omitted <==
==> picture [50 x 51] intentionally omitted <==
==> picture [136 x 13] intentionally omitted <==
==> picture [75 x 12] intentionally omitted <==
==> picture [117 x 13] intentionally omitted <==
- •
==> picture [84 x 13] intentionally omitted <==
==> picture [104 x 13] intentionally omitted <==
==> picture [50 x 51] intentionally omitted <==
==> picture [120 x 13] intentionally omitted <==
==> picture [74 x 12] intentionally omitted <==
==> picture [138 x 13] intentionally omitted <==
==> picture [106 x 13] intentionally omitted <==
==> picture [74 x 13] intentionally omitted <==
==> picture [84 x 7] intentionally omitted <==
==> picture [11 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [121 x 217] intentionally omitted <==
==> picture [52 x 52] intentionally omitted <==
==> picture [52 x 52] intentionally omitted <==
==> picture [52 x 52] intentionally omitted <==
==> picture [96 x 28] intentionally omitted <==
==> picture [427 x 15] intentionally omitted <==
==> picture [73 x 15] intentionally omitted <==
==> picture [168 x 15] intentionally omitted <==
==> picture [27 x 15] intentionally omitted <==
==> picture [326 x 12] intentionally omitted <==
==> picture [112 x 12] intentionally omitted <==
==> picture [209 x 13] intentionally omitted <==
==> picture [171 x 12] intentionally omitted <==
==> picture [146 x 12] intentionally omitted <==
==> picture [321 x 12] intentionally omitted <==
==> picture [311 x 230] intentionally omitted <==
==> picture [413 x 13] intentionally omitted <==
==> picture [420 x 12] intentionally omitted <==
==> picture [63 x 12] intentionally omitted <==
==> picture [203 x 12] intentionally omitted <==
==> picture [408 x 12] intentionally omitted <==
==> picture [104 x 13] intentionally omitted <==
==> picture [196 x 13] intentionally omitted <==
==> picture [71 x 12] intentionally omitted <==
==> picture [110 x 12] intentionally omitted <==
==> picture [236 x 12] intentionally omitted <==
==> picture [223 x 12] intentionally omitted <==
==> picture [210 x 13] intentionally omitted <==
==> picture [70 x 12] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [96 x 28] intentionally omitted <==
==> picture [405 x 16] intentionally omitted <==
==> picture [172 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [199 x 13] intentionally omitted <==
==> picture [22 x 13] intentionally omitted <==
==> picture [161 x 12] intentionally omitted <==
==> picture [278 x 12] intentionally omitted <==
==> picture [218 x 13] intentionally omitted <==
==> picture [354 x 251] intentionally omitted <==
==> picture [240 x 13] intentionally omitted <==
==> picture [96 x 13] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [233 x 234] intentionally omitted <==
==> picture [122 x 220] intentionally omitted <==
==> picture [600 x 261] intentionally omitted <==
==> picture [201 x 28] intentionally omitted <==
==> picture [188 x 16] intentionally omitted <==
==> picture [450 x 253] intentionally omitted <==
==> picture [41 x 12] intentionally omitted <==
==> picture [104 x 12] intentionally omitted <==
==> picture [39 x 12] intentionally omitted <==
==> picture [189 x 12] intentionally omitted <==
==> picture [14 x 13] intentionally omitted <==
==> picture [13 x 13] intentionally omitted <==
==> picture [19 x 13] intentionally omitted <==
==> picture [22 x 13] intentionally omitted <==
==> picture [115 x 13] intentionally omitted <==
==> picture [75 x 12] intentionally omitted <==
==> picture [33 x 12] intentionally omitted <==
==> picture [120 x 12] intentionally omitted <==
==> picture [24 x 13] intentionally omitted <==
==> picture [163 x 13] intentionally omitted <==
==> picture [152 x 12] intentionally omitted <==
==> picture [120 x 12] intentionally omitted <==
==> picture [39 x 13] intentionally omitted <==
==> picture [24 x 13] intentionally omitted <==
==> picture [159 x 13] intentionally omitted <==
==> picture [50 x 12] intentionally omitted <==
==> picture [180 x 12] intentionally omitted <==
==> picture [111 x 12] intentionally omitted <==
==> picture [178 x 12] intentionally omitted <==
==> picture [178 x 13] intentionally omitted <==
==> picture [10 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [494 x 28] intentionally omitted <==
==> picture [491 x 16] intentionally omitted <==
==> picture [11 x 8] intentionally omitted <==
==> picture [87 x 8] intentionally omitted <==
==> picture [44 x 44] intentionally omitted <==
==> picture [44 x 43] intentionally omitted <==
==> picture [111 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [134 x 13] intentionally omitted <==
==> picture [100 x 13] intentionally omitted <==
==> picture [144 x 78] intentionally omitted <==
==> picture [146 x 110] intentionally omitted <==
==> picture [126 x 11] intentionally omitted <==
==> picture [68 x 11] intentionally omitted <==
==> picture [240 x 11] intentionally omitted <==
==> picture [67 x 11] intentionally omitted <==
==> picture [154 x 11] intentionally omitted <==
==> picture [86 x 11] intentionally omitted <==
==> picture [236 x 11] intentionally omitted <==
==> picture [47 x 8] intentionally omitted <==
==> picture [44 x 44] intentionally omitted <==
==> picture [72 x 13] intentionally omitted <==
==> picture [156 x 204] intentionally omitted <==
| Consolidated Group for Period Ended 1H26 $’M 1H25 $’M Change $’M Change % Receipts from customers 200.3 156.5 43.8 28.0% Payments to suppliers and employees (108.3) (84.4) (23.9) (28.3%) Dividends and interest received 3.4 3.2 0.2 6.7% Statutory operating net cash flows before tax 95.4 75.3 20.1 26.8% Addback: One - off legal costs 1.0 - 1.0 100% Operating net cash flows before tax 96.4 75.3 21.1 28.1% Less: Investing activities (4.9) (10.9) 6.0 54.5% Add back: Acquisition of subsidiaries - 7.7 (7.7) (100.0%) Payments and Interest on lease (1.2) (1.2) (0.0) (3.3%) Free cash flows before tax 90.3 70.9 19.4 27.3% |
|
|---|---|
| The half year to 31 December 2025 '$000 |
31 December 2025 Statutory Reporting |
Compensation Expense |
Legal and Consulting Exp related to First Guardian |
31 December 2025 Results (excluding FG expenses) |
31 December 2025 Results (excluding FG expenses) |
|
|---|---|---|---|---|---|---|
| Income | ||||||
| Platform revenue | 188,970 | 188,970 | ||||
| Other income | 4,816 | 4,816 | ||||
| Total income | 193,786 | 193,786 | ||||
| Expenses | ||||||
| Employee benefits expenses | (65,250) | (65,250) | ||||
| Share - based payment expense |
(1,234) | (1,234) | ||||
| Technology and communication | (14,374) | (14,374) | ||||
| Professional and insurance | (5,443) | 1,015 | (4,428) | |||
| Brokerage, investment & custody | (3,666) | (3,666) | ||||
| Advertising and marketing | (2,162) | (2,162) | ||||
| Compensation & Settlement Expense | (100,700) | 100,700 | - | |||
| Other costs and expenses | (5,949) | (5,949) | ||||
| Total operating expenses | (198,778) | 100,700 | 1,015 | (97,063) | ||
| EBITDA | (4,992) | 100,700 | 1,015 | 96,723 | ||
| EBITDA margin | (2.6%) | 49.9% | ||||
| Interest on leases | (271) | (271) | ||||
| Depreciation and amortisation | (3,897) | (3,897) | ||||
| NPBT | (9,160) | 100,700 | 1,015 | 92,555 | ||
| Income tax expense | 6,987 | (30,210) | (304) | (23,527) | ||
| NPAT | (2,173) | 70,490 | 711 | 69,028 | ||
| NPAT margin | (1.1%) | 35.6% |