Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

NETWEALTH GROUP LIMITED Management Reports 2026

Feb 17, 2026

65460_rns_2026-02-17_71bd60b8-8d7b-482d-97e8-f9df016552f3.pdf

Management Reports

Open in viewer

Opens in your device viewer

==> picture [43 x 39] intentionally omitted <==

==> picture [89 x 89] intentionally omitted <==

==> picture [90 x 88] intentionally omitted <==

==> picture [77 x 177] intentionally omitted <==

==> picture [676 x 339] intentionally omitted <==

==> picture [676 x 307] intentionally omitted <==

==> picture [468 x 28] intentionally omitted <==

==> picture [480 x 16] intentionally omitted <==

==> picture [194 x 13] intentionally omitted <==

==> picture [181 x 13] intentionally omitted <==

==> picture [197 x 13] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

==> picture [186 x 136] intentionally omitted <==

==> picture [176 x 13] intentionally omitted <==

==> picture [143 x 13] intentionally omitted <==

==> picture [135 x 13] intentionally omitted <==

==> picture [171 x 13] intentionally omitted <==

==> picture [165 x 13] intentionally omitted <==

==> picture [177 x 13] intentionally omitted <==

==> picture [37 x 13] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [186 x 136] intentionally omitted <==

==> picture [166 x 13] intentionally omitted <==

==> picture [164 x 13] intentionally omitted <==

==> picture [155 x 13] intentionally omitted <==

==> picture [31 x 13] intentionally omitted <==

==> picture [145 x 13] intentionally omitted <==

==> picture [169 x 13] intentionally omitted <==

==> picture [161 x 13] intentionally omitted <==

==> picture [142 x 13] intentionally omitted <==

==> picture [41 x 12] intentionally omitted <==

==> picture [186 x 123] intentionally omitted <==

==> picture [154 x 13] intentionally omitted <==

==> picture [161 x 13] intentionally omitted <==

==> picture [149 x 13] intentionally omitted <==

==> picture [142 x 13] intentionally omitted <==

==> picture [173 x 13] intentionally omitted <==

==> picture [71 x 13] intentionally omitted <==

==> picture [109 x 13] intentionally omitted <==

==> picture [127 x 13] intentionally omitted <==

==> picture [317 x 220] intentionally omitted <==

==> picture [318 x 220] intentionally omitted <==

==> picture [370 x 29] intentionally omitted <==

==> picture [473 x 15] intentionally omitted <==

==> picture [443 x 15] intentionally omitted <==

==> picture [89 x 16] intentionally omitted <==

==> picture [76 x 16] intentionally omitted <==

==> picture [223 x 223] intentionally omitted <==

==> picture [74 x 16] intentionally omitted <==

==> picture [84 x 13] intentionally omitted <==

==> picture [96 x 12] intentionally omitted <==

==> picture [91 x 12] intentionally omitted <==

==> picture [125 x 13] intentionally omitted <==

==> picture [81 x 13] intentionally omitted <==

==> picture [33 x 13] intentionally omitted <==

==> picture [56 x 13] intentionally omitted <==

==> picture [99 x 13] intentionally omitted <==

==> picture [59 x 13] intentionally omitted <==

==> picture [87 x 13] intentionally omitted <==

==> picture [38 x 13] intentionally omitted <==

==> picture [62 x 13] intentionally omitted <==

==> picture [47 x 13] intentionally omitted <==

==> picture [59 x 16] intentionally omitted <==

==> picture [82 x 16] intentionally omitted <==

==> picture [76 x 16] intentionally omitted <==

==> picture [95 x 16] intentionally omitted <==

==> picture [57 x 13] intentionally omitted <==

==> picture [39 x 13] intentionally omitted <==

==> picture [63 x 13] intentionally omitted <==

==> picture [49 x 13] intentionally omitted <==

==> picture [57 x 13] intentionally omitted <==

==> picture [119 x 13] intentionally omitted <==

==> picture [45 x 13] intentionally omitted <==

==> picture [67 x 13] intentionally omitted <==

==> picture [48 x 13] intentionally omitted <==

==> picture [56 x 13] intentionally omitted <==

==> picture [68 x 13] intentionally omitted <==

==> picture [9 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [54 x 54] intentionally omitted <==

==> picture [152 x 13] intentionally omitted <==

==> picture [142 x 13] intentionally omitted <==

==> picture [97 x 13] intentionally omitted <==

==> picture [140 x 12] intentionally omitted <==

==> picture [50 x 13] intentionally omitted <==

==> picture [47 x 13] intentionally omitted <==

==> picture [128 x 13] intentionally omitted <==

==> picture [133 x 13] intentionally omitted <==

==> picture [87 x 13] intentionally omitted <==

==> picture [52 x 13] intentionally omitted <==

==> picture [131 x 13] intentionally omitted <==

==> picture [128 x 13] intentionally omitted <==

==> picture [133 x 13] intentionally omitted <==

==> picture [130 x 13] intentionally omitted <==

==> picture [100 x 13] intentionally omitted <==

==> picture [137 x 12] intentionally omitted <==

==> picture [91 x 13] intentionally omitted <==

==> picture [33 x 13] intentionally omitted <==

==> picture [32 x 13] intentionally omitted <==

==> picture [128 x 13] intentionally omitted <==

==> picture [60 x 13] intentionally omitted <==

==> picture [80 x 13] intentionally omitted <==

==> picture [115 x 12] intentionally omitted <==

Potential AI Impact
Time savings
Advice processes become significantly
more efficient
Cost compression
Lower costs through whole supply and
value chain
Value of data
Ownership of proprietary data (capable of
yielding important insights) becomes
critical in the value chain
Velocity of innovation
Pace of change increases, necessitating
faster iteration and reaction times to
survive and thrive
Disintermediation of advisers
AI
-
powered robo
-
advisers erode demand
for human advisers
Platform replication by vibe
-
coding
SaaS code base no longer a competitive
moat
Commoditisation of features
Competitors replicate unique functionality
Potential AI Impact
Time savings
Advice processes become significantly
more efficient
Cost compression
Lower costs through whole supply and
value chain
Value of data
Ownership of proprietary data (capable of
yielding important insights) becomes
critical in the value chain
Velocity of innovation
Pace of change increases, necessitating
faster iteration and reaction times to
survive and thrive
Disintermediation of advisers
AI
-
powered robo
-
advisers erode demand
for human advisers
Platform replication by vibe
-
coding
SaaS code base no longer a competitive
moat
Commoditisation of features
Competitors replicate unique functionality
Potential AI Impact
Time savings
Advice processes become significantly
more efficient
Cost compression
Lower costs through whole supply and
value chain
Value of data
Ownership of proprietary data (capable of
yielding important insights) becomes
critical in the value chain
Velocity of innovation
Pace of change increases, necessitating
faster iteration and reaction times to
survive and thrive
Disintermediation of advisers
AI
-
powered robo
-
advisers erode demand
for human advisers
Platform replication by vibe
-
coding
SaaS code base no longer a competitive
moat
Commoditisation of features
Competitors replicate unique functionality
Potential AI Impact
Time savings
Advice processes become significantly
more efficient
Cost compression
Lower costs through whole supply and
value chain
Value of data
Ownership of proprietary data (capable of
yielding important insights) becomes
critical in the value chain
Velocity of innovation
Pace of change increases, necessitating
faster iteration and reaction times to
survive and thrive
Disintermediation of advisers
AI
-
powered robo
-
advisers erode demand
for human advisers
Platform replication by vibe
-
coding
SaaS code base no longer a competitive
moat
Commoditisation of features
Competitors replicate unique functionality
Opportunity / Threat Opportunity / Threat Netwealth Position
Australian market remains significantly
under
-
advised. Well positioned to capture
further growth
Increasing focus on products that include
valuable data insights to advisers and
their clients
Culture and internal processes around
agility and innovation are well embedded.
Further work on processes planned
Have prospered despite price
compression. Continue to broaden
revenue base. Benefits on the supply side
Well counter
-
positioned in HNW and
UHNW segments with complex and
sophisticated advice requirements
Strong and strengthening regulatory
moats (licencing, KYC/AML/CTF, etc)
No shortage of product innovation opportunities
to keep ahead of competition. Significant
adjacent TAM opportunities as well
Netwealth Position
Australian market remains significantly
under
-
advised. Well positioned to capture
further growth
Increasing focus on products that include
valuable data insights to advisers and
their clients
Culture and internal processes around
agility and innovation are well embedded.
Further work on processes planned
Have prospered despite price
compression. Continue to broaden
revenue base. Benefits on the supply side
Well counter
-
positioned in HNW and
UHNW segments with complex and
sophisticated advice requirements
Strong and strengthening regulatory
moats (licencing, KYC/AML/CTF, etc)
No shortage of product innovation opportunities
to keep ahead of competition. Significant
adjacent TAM opportunities as well
Time savings Advice processes become significantly
more efficient
Opportunity to provide advice to broader
audience
Australian market remains significantly
under
-
advised. Well positioned to capture
further growth
Cost compression Lower costs through whole supply and
value chain
Ownership of proprietary data (capable of
yielding important insights) becomes
critical in the value chain
Pace of change increases, necessitating
faster iteration and reaction times to
survive and thrive
AI
-
powered robo
-
advisers erode demand
for human advisers
Competitors replicate unique functionality
Lower costs through whole supply and
value chain
Competitive pressure on traditional
revenue and cost streams
Have prospered despite price
compression. Continue to broaden
revenue base. Benefits on the supply side
Value of data Ownership of proprietary data (capable of
yielding important insights) becomes
critical in the value chain
SaaS value shifts from code
-
base to
unique non
-
replicable proprietary assets
(i.e. data)
Increasing focus on products that include
valuable data insights to advisers and
their clients
Velocity of innovation Pace of change increases, necessitating
faster iteration and reaction times to
survive and thrive
The most innovative and forward
-
thinking
should prevail
Culture and internal processes around
agility and innovation are well embedded.
Further work on processes planned
Commoditisation of features Competitors replicate unique functionality Timespan shortens on competitive
product advantages
No shortage of product innovation opportunities
to keep ahead of competition. Significant
adjacent TAM opportunities as well
AI
-
powered robo
-
advisers erode demand
for human advisers
Threat to business models reliant on retail
and low
-
balance accounts.
Well counter
-
positioned in HNW and
UHNW segments with complex and
sophisticated advice requirements
Platform replication by vibe
-
coding
SaaS code base no longer a competitive
moat
Threat of more competitive new entrants Strong and strengthening regulatory
moats (licencing, KYC/AML/CTF, etc)

==> picture [688 x 258] intentionally omitted <==

==> picture [567 x 28] intentionally omitted <==

==> picture [88 x 15] intentionally omitted <==

==> picture [81 x 13] intentionally omitted <==

==> picture [106 x 13] intentionally omitted <==

==> picture [148 x 13] intentionally omitted <==

==> picture [156 x 13] intentionally omitted <==

==> picture [113 x 13] intentionally omitted <==

==> picture [70 x 13] intentionally omitted <==

==> picture [156 x 13] intentionally omitted <==

==> picture [144 x 12] intentionally omitted <==

==> picture [95 x 13] intentionally omitted <==

==> picture [77 x 13] intentionally omitted <==

==> picture [99 x 13] intentionally omitted <==

==> picture [47 x 13] intentionally omitted <==

==> picture [153 x 13] intentionally omitted <==

==> picture [96 x 13] intentionally omitted <==

==> picture [57 x 12] intentionally omitted <==

==> picture [112 x 12] intentionally omitted <==

==> picture [161 x 13] intentionally omitted <==

==> picture [117 x 13] intentionally omitted <==

==> picture [117 x 13] intentionally omitted <==

==> picture [74 x 13] intentionally omitted <==

==> picture [164 x 13] intentionally omitted <==

==> picture [118 x 12] intentionally omitted <==

==> picture [9 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [181 x 176] intentionally omitted <==

==> picture [437 x 221] intentionally omitted <==

==> picture [295 x 178] intentionally omitted <==

==> picture [239 x 200] intentionally omitted <==

==> picture [526 x 28] intentionally omitted <==

==> picture [637 x 16] intentionally omitted <==

==> picture [349 x 16] intentionally omitted <==

==> picture [132 x 16] intentionally omitted <==

==> picture [185 x 13] intentionally omitted <==

==> picture [290 x 13] intentionally omitted <==

==> picture [222 x 13] intentionally omitted <==

==> picture [206 x 13] intentionally omitted <==

==> picture [273 x 13] intentionally omitted <==

==> picture [137 x 13] intentionally omitted <==

==> picture [274 x 13] intentionally omitted <==

==> picture [147 x 13] intentionally omitted <==

==> picture [100 x 13] intentionally omitted <==

==> picture [193 x 13] intentionally omitted <==

==> picture [258 x 13] intentionally omitted <==

==> picture [72 x 13] intentionally omitted <==

==> picture [38 x 13] intentionally omitted <==

==> picture [205 x 13] intentionally omitted <==

==> picture [277 x 13] intentionally omitted <==

==> picture [265 x 13] intentionally omitted <==

==> picture [70 x 8] intentionally omitted <==

==> picture [98 x 8] intentionally omitted <==

==> picture [35 x 8] intentionally omitted <==

==> picture [107 x 8] intentionally omitted <==

==> picture [134 x 9] intentionally omitted <==

==> picture [9 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [318 x 255] intentionally omitted <==

==> picture [564 x 28] intentionally omitted <==

==> picture [398 x 16] intentionally omitted <==

==> picture [131 x 13] intentionally omitted <==

==> picture [192 x 13] intentionally omitted <==

==> picture [159 x 13] intentionally omitted <==

==> picture [54 x 13] intentionally omitted <==

==> picture [45 x 13] intentionally omitted <==

==> picture [179 x 13] intentionally omitted <==

==> picture [122 x 12] intentionally omitted <==

==> picture [14 x 12] intentionally omitted <==

==> picture [105 x 12] intentionally omitted <==

==> picture [76 x 13] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [11 x 12] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [11 x 13] intentionally omitted <==

==> picture [129 x 13] intentionally omitted <==

==> picture [137 x 13] intentionally omitted <==

==> picture [143 x 13] intentionally omitted <==

==> picture [192 x 12] intentionally omitted <==

==> picture [53 x 13] intentionally omitted <==

==> picture [52 x 13] intentionally omitted <==

==> picture [174 x 13] intentionally omitted <==

==> picture [170 x 13] intentionally omitted <==

==> picture [139 x 13] intentionally omitted <==

==> picture [184 x 9] intentionally omitted <==

==> picture [4 x 6] intentionally omitted <==

==> picture [9 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [354 x 28] intentionally omitted <==

==> picture [259 x 16] intentionally omitted <==

==> picture [37 x 16] intentionally omitted <==

==> picture [42 x 13] intentionally omitted <==

==> picture [65 x 13] intentionally omitted <==

==> picture [249 x 13] intentionally omitted <==

==> picture [342 x 13] intentionally omitted <==

==> picture [355 x 13] intentionally omitted <==

==> picture [178 x 13] intentionally omitted <==

==> picture [99 x 13] intentionally omitted <==

==> picture [313 x 12] intentionally omitted <==

==> picture [177 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [345 x 13] intentionally omitted <==

==> picture [110 x 13] intentionally omitted <==

==> picture [332 x 13] intentionally omitted <==

==> picture [246 x 12] intentionally omitted <==

==> picture [346 x 13] intentionally omitted <==

==> picture [339 x 13] intentionally omitted <==

==> picture [162 x 13] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [121 x 220] intentionally omitted <==

==> picture [378 x 28] intentionally omitted <==

==> picture [406 x 15] intentionally omitted <==

==> picture [102 x 15] intentionally omitted <==

==> picture [208 x 15] intentionally omitted <==

==> picture [51 x 15] intentionally omitted <==

==> picture [115 x 12] intentionally omitted <==

==> picture [425 x 13] intentionally omitted <==

==> picture [153 x 144] intentionally omitted <==

==> picture [120 x 13] intentionally omitted <==

==> picture [56 x 13] intentionally omitted <==

==> picture [353 x 13] intentionally omitted <==

==> picture [197 x 13] intentionally omitted <==

==> picture [155 x 12] intentionally omitted <==

==> picture [464 x 12] intentionally omitted <==

==> picture [441 x 13] intentionally omitted <==

==> picture [427 x 13] intentionally omitted <==

==> picture [259 x 13] intentionally omitted <==

==> picture [127 x 13] intentionally omitted <==

==> picture [55 x 13] intentionally omitted <==

==> picture [451 x 13] intentionally omitted <==

==> picture [158 x 13] intentionally omitted <==

==> picture [125 x 13] intentionally omitted <==

==> picture [443 x 13] intentionally omitted <==

==> picture [260 x 13] intentionally omitted <==

==> picture [185 x 21] intentionally omitted <==

==> picture [72 x 24] intentionally omitted <==

==> picture [202 x 13] intentionally omitted <==

==> picture [369 x 13] intentionally omitted <==

==> picture [174 x 11] intentionally omitted <==

==> picture [150 x 12] intentionally omitted <==

==> picture [241 x 13] intentionally omitted <==

==> picture [114 x 13] intentionally omitted <==

==> picture [77 x 26] intentionally omitted <==

==> picture [309 x 13] intentionally omitted <==

==> picture [363 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [135 x 177] intentionally omitted <==

==> picture [464 x 28] intentionally omitted <==

==> picture [339 x 16] intentionally omitted <==

==> picture [424 x 13] intentionally omitted <==

==> picture [387 x 218] intentionally omitted <==

==> picture [98 x 12] intentionally omitted <==

==> picture [195 x 13] intentionally omitted <==

==> picture [121 x 13] intentionally omitted <==

==> picture [49 x 13] intentionally omitted <==

==> picture [131 x 13] intentionally omitted <==

==> picture [156 x 13] intentionally omitted <==

==> picture [195 x 13] intentionally omitted <==

==> picture [222 x 13] intentionally omitted <==

==> picture [207 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [577 x 28] intentionally omitted <==

==> picture [227 x 16] intentionally omitted <==

==> picture [165 x 13] intentionally omitted <==

==> picture [371 x 219] intentionally omitted <==

==> picture [134 x 13] intentionally omitted <==

==> picture [243 x 13] intentionally omitted <==

==> picture [121 x 13] intentionally omitted <==

==> picture [155 x 13] intentionally omitted <==

==> picture [55 x 13] intentionally omitted <==

==> picture [200 x 13] intentionally omitted <==

==> picture [237 x 13] intentionally omitted <==

==> picture [81 x 13] intentionally omitted <==

==> picture [231 x 13] intentionally omitted <==

==> picture [199 x 13] intentionally omitted <==

==> picture [200 x 13] intentionally omitted <==

==> picture [233 x 13] intentionally omitted <==

==> picture [195 x 13] intentionally omitted <==

==> picture [243 x 13] intentionally omitted <==

==> picture [226 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [267 x 28] intentionally omitted <==

==> picture [422 x 16] intentionally omitted <==

==> picture [208 x 13] intentionally omitted <==

==> picture [186 x 115] intentionally omitted <==

==> picture [55 x 8] intentionally omitted <==

==> picture [144 x 13] intentionally omitted <==

==> picture [170 x 13] intentionally omitted <==

==> picture [73 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [202 x 13] intentionally omitted <==

==> picture [175 x 137] intentionally omitted <==

==> picture [55 x 8] intentionally omitted <==

==> picture [158 x 13] intentionally omitted <==

==> picture [130 x 13] intentionally omitted <==

==> picture [166 x 13] intentionally omitted <==

==> picture [143 x 12] intentionally omitted <==

==> picture [209 x 13] intentionally omitted <==

==> picture [61 x 13] intentionally omitted <==

==> picture [186 x 118] intentionally omitted <==

==> picture [55 x 8] intentionally omitted <==

==> picture [149 x 13] intentionally omitted <==

==> picture [113 x 13] intentionally omitted <==

==> picture [591 x 28] intentionally omitted <==

==> picture [355 x 15] intentionally omitted <==

==> picture [199 x 15] intentionally omitted <==

==> picture [168 x 13] intentionally omitted <==

==> picture [371 x 219] intentionally omitted <==

==> picture [246 x 12] intentionally omitted <==

==> picture [175 x 13] intentionally omitted <==

==> picture [108 x 13] intentionally omitted <==

==> picture [99 x 13] intentionally omitted <==

==> picture [227 x 13] intentionally omitted <==

==> picture [211 x 13] intentionally omitted <==

==> picture [146 x 12] intentionally omitted <==

==> picture [65 x 12] intentionally omitted <==

==> picture [97 x 13] intentionally omitted <==

==> picture [203 x 13] intentionally omitted <==

==> picture [231 x 13] intentionally omitted <==

==> picture [233 x 13] intentionally omitted <==

==> picture [151 x 12] intentionally omitted <==

==> picture [231 x 13] intentionally omitted <==

==> picture [103 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [478 x 28] intentionally omitted <==

==> picture [215 x 16] intentionally omitted <==

==> picture [411 x 13] intentionally omitted <==

==> picture [79 x 13] intentionally omitted <==

==> picture [325 x 195] intentionally omitted <==

==> picture [220 x 13] intentionally omitted <==

==> picture [245 x 13] intentionally omitted <==

==> picture [241 x 12] intentionally omitted <==

==> picture [44 x 13] intentionally omitted <==

==> picture [177 x 13] intentionally omitted <==

==> picture [235 x 13] intentionally omitted <==

==> picture [86 x 13] intentionally omitted <==

==> picture [246 x 13] intentionally omitted <==

==> picture [207 x 13] intentionally omitted <==

==> picture [52 x 13] intentionally omitted <==

==> picture [128 x 13] intentionally omitted <==

==> picture [219 x 13] intentionally omitted <==

==> picture [233 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [264 x 28] intentionally omitted <==

==> picture [391 x 16] intentionally omitted <==

==> picture [280 x 13] intentionally omitted <==

==> picture [327 x 196] intentionally omitted <==

==> picture [287 x 8] intentionally omitted <==

==> picture [83 x 9] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [159 x 13] intentionally omitted <==

==> picture [223 x 13] intentionally omitted <==

==> picture [110 x 13] intentionally omitted <==

==> picture [86 x 13] intentionally omitted <==

==> picture [221 x 13] intentionally omitted <==

==> picture [209 x 13] intentionally omitted <==

==> picture [208 x 13] intentionally omitted <==

==> picture [89 x 12] intentionally omitted <==

==> picture [107 x 13] intentionally omitted <==

==> picture [225 x 13] intentionally omitted <==

==> picture [243 x 28] intentionally omitted <==

==> picture [197 x 16] intentionally omitted <==

==> picture [102 x 16] intentionally omitted <==

==> picture [87 x 16] intentionally omitted <==

==> picture [108 x 13] intentionally omitted <==

==> picture [76 x 13] intentionally omitted <==

==> picture [86 x 13] intentionally omitted <==

==> picture [364 x 255] intentionally omitted <==

==> picture [209 x 13] intentionally omitted <==

==> picture [130 x 13] intentionally omitted <==

==> picture [109 x 13] intentionally omitted <==

==> picture [157 x 13] intentionally omitted <==

==> picture [92 x 13] intentionally omitted <==

==> picture [248 x 12] intentionally omitted <==

==> picture [61 x 13] intentionally omitted <==

==> picture [453 x 28] intentionally omitted <==

==> picture [36 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [61 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [48 x 10] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [46 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [94 x 9] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [105 x 10] intentionally omitted <==

==> picture [11 x 10] intentionally omitted <==

==> picture [11 x 10] intentionally omitted <==

==> picture [80 x 9] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [15 x 9] intentionally omitted <==

==> picture [68 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [28 x 9] intentionally omitted <==

==> picture [24 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [59 x 10] intentionally omitted <==

==> picture [59 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [90 x 9] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [60 x 9] intentionally omitted <==

==> picture [13 x 9] intentionally omitted <==

==> picture [13 x 9] intentionally omitted <==

==> picture [100 x 10] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [67 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [18 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [53 x 9] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [22 x 9] intentionally omitted <==

==> picture [116 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [104 x 9] intentionally omitted <==

==> picture [15 x 9] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [106 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [68 x 9] intentionally omitted <==

==> picture [11 x 9] intentionally omitted <==

==> picture [13 x 9] intentionally omitted <==

==> picture [64 x 8] intentionally omitted <==

==> picture [97 x 8] intentionally omitted <==

==> picture [277 x 8] intentionally omitted <==

==> picture [13 x 8] intentionally omitted <==

==> picture [29 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [18 x 10] intentionally omitted <==

==> picture [16 x 9] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [13 x 9] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [28 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [12 x 10] intentionally omitted <==

==> picture [14 x 10] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [32 x 9] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [13 x 9] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [12 x 9] intentionally omitted <==

==> picture [37 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [22 x 10] intentionally omitted <==

==> picture [22 x 9] intentionally omitted <==

==> picture [24 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [30 x 10] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [26 x 9] intentionally omitted <==

==> picture [22 x 10] intentionally omitted <==

==> picture [22 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [22 x 10] intentionally omitted <==

==> picture [22 x 9] intentionally omitted <==

==> picture [22 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [22 x 9] intentionally omitted <==

==> picture [94 x 13] intentionally omitted <==

==> picture [216 x 13] intentionally omitted <==

==> picture [144 x 13] intentionally omitted <==

==> picture [87 x 13] intentionally omitted <==

==> picture [140 x 13] intentionally omitted <==

==> picture [215 x 12] intentionally omitted <==

==> picture [180 x 13] intentionally omitted <==

==> picture [209 x 13] intentionally omitted <==

==> picture [239 x 13] intentionally omitted <==

==> picture [199 x 13] intentionally omitted <==

==> picture [9 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [632 x 28] intentionally omitted <==

==> picture [63 x 10] intentionally omitted <==

==> picture [113 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [34 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [33 x 10] intentionally omitted <==

==> picture [35 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [103 x 10] intentionally omitted <==

==> picture [44 x 10] intentionally omitted <==

==> picture [34 x 10] intentionally omitted <==

==> picture [50 x 9] intentionally omitted <==

==> picture [34 x 9] intentionally omitted <==

==> picture [80 x 10] intentionally omitted <==

==> picture [51 x 10] intentionally omitted <==

==> picture [33 x 10] intentionally omitted <==

==> picture [66 x 9] intentionally omitted <==

==> picture [77 x 10] intentionally omitted <==

==> picture [65 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [25 x 10] intentionally omitted <==

==> picture [18 x 10] intentionally omitted <==

==> picture [27 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [25 x 9] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [21 x 9] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [27 x 10] intentionally omitted <==

==> picture [17 x 10] intentionally omitted <==

==> picture [26 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [24 x 9] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [14 x 10] intentionally omitted <==

==> picture [21 x 9] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [30 x 10] intentionally omitted <==

==> picture [25 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [25 x 10] intentionally omitted <==

==> picture [31 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [19 x 9] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [37 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [6 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [26 x 9] intentionally omitted <==

==> picture [22 x 10] intentionally omitted <==

==> picture [26 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [198 x 13] intentionally omitted <==

==> picture [248 x 13] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

==> picture [59 x 13] intentionally omitted <==

==> picture [85 x 13] intentionally omitted <==

==> picture [247 x 12] intentionally omitted <==

==> picture [26 x 13] intentionally omitted <==

==> picture [84 x 13] intentionally omitted <==

==> picture [145 x 13] intentionally omitted <==

==> picture [110 x 10] intentionally omitted <==

==> picture [63 x 10] intentionally omitted <==

==> picture [55 x 10] intentionally omitted <==

==> picture [38 x 9] intentionally omitted <==

==> picture [35 x 10] intentionally omitted <==

==> picture [63 x 10] intentionally omitted <==

==> picture [35 x 10] intentionally omitted <==

==> picture [56 x 10] intentionally omitted <==

==> picture [67 x 10] intentionally omitted <==

==> picture [80 x 10] intentionally omitted <==

==> picture [126 x 10] intentionally omitted <==

==> picture [161 x 9] intentionally omitted <==

==> picture [22 x 9] intentionally omitted <==

==> picture [24 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [18 x 10] intentionally omitted <==

==> picture [25 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [26 x 10] intentionally omitted <==

==> picture [18 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [21 x 9] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [12 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [24 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 9] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [6 x 10] intentionally omitted <==

==> picture [63 x 10] intentionally omitted <==

==> picture [80 x 9] intentionally omitted <==

==> picture [34 x 9] intentionally omitted <==

==> picture [80 x 10] intentionally omitted <==

==> picture [33 x 10] intentionally omitted <==

==> picture [95 x 10] intentionally omitted <==

==> picture [98 x 10] intentionally omitted <==

==> picture [77 x 8] intentionally omitted <==

==> picture [17 x 9] intentionally omitted <==

==> picture [40 x 9] intentionally omitted <==

==> picture [103 x 9] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [20 x 9] intentionally omitted <==

==> picture [12 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [16 x 10] intentionally omitted <==

==> picture [20 x 9] intentionally omitted <==

==> picture [13 x 10] intentionally omitted <==

==> picture [21 x 10] intentionally omitted <==

==> picture [15 x 10] intentionally omitted <==

==> picture [19 x 9] intentionally omitted <==

==> picture [12 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [19 x 10] intentionally omitted <==

==> picture [26 x 9] intentionally omitted <==

==> picture [23 x 10] intentionally omitted <==

==> picture [26 x 10] intentionally omitted <==

==> picture [26 x 10] intentionally omitted <==

==> picture [299 x 28] intentionally omitted <==

==> picture [230 x 16] intentionally omitted <==

==> picture [239 x 13] intentionally omitted <==

==> picture [100 x 13] intentionally omitted <==

==> picture [366 x 185] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [226 x 13] intentionally omitted <==

==> picture [114 x 13] intentionally omitted <==

==> picture [226 x 13] intentionally omitted <==

==> picture [151 x 13] intentionally omitted <==

==> picture [144 x 13] intentionally omitted <==

==> picture [223 x 13] intentionally omitted <==

==> picture [82 x 13] intentionally omitted <==

==> picture [152 x 13] intentionally omitted <==

==> picture [245 x 13] intentionally omitted <==

==> picture [128 x 13] intentionally omitted <==

==> picture [213 x 13] intentionally omitted <==

==> picture [208 x 13] intentionally omitted <==

==> picture [239 x 13] intentionally omitted <==

==> picture [58 x 13] intentionally omitted <==

==> picture [493 x 28] intentionally omitted <==

==> picture [51 x 50] intentionally omitted <==

==> picture [112 x 13] intentionally omitted <==

==> picture [59 x 13] intentionally omitted <==

==> picture [125 x 13] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

==> picture [77 x 13] intentionally omitted <==

==> picture [142 x 13] intentionally omitted <==

• •

==> picture [137 x 12] intentionally omitted <==

==> picture [138 x 13] intentionally omitted <==

==> picture [136 x 13] intentionally omitted <==

==> picture [50 x 50] intentionally omitted <==

==> picture [139 x 13] intentionally omitted <==

==> picture [108 x 13] intentionally omitted <==

==> picture [137 x 13] intentionally omitted <==

==> picture [88 x 13] intentionally omitted <==

==> picture [120 x 13] intentionally omitted <==

==> picture [46 x 13] intentionally omitted <==

==> picture [51 x 51] intentionally omitted <==

==> picture [97 x 13] intentionally omitted <==

==> picture [133 x 13] intentionally omitted <==

  • • •

==> picture [99 x 13] intentionally omitted <==

==> picture [36 x 13] intentionally omitted <==

==> picture [96 x 13] intentionally omitted <==

==> picture [96 x 13] intentionally omitted <==

==> picture [93 x 13] intentionally omitted <==

==> picture [129 x 13] intentionally omitted <==

==> picture [50 x 51] intentionally omitted <==

==> picture [136 x 13] intentionally omitted <==

==> picture [75 x 12] intentionally omitted <==

==> picture [117 x 13] intentionally omitted <==

==> picture [84 x 13] intentionally omitted <==

==> picture [104 x 13] intentionally omitted <==

==> picture [50 x 51] intentionally omitted <==

==> picture [120 x 13] intentionally omitted <==

==> picture [74 x 12] intentionally omitted <==

==> picture [138 x 13] intentionally omitted <==

==> picture [106 x 13] intentionally omitted <==

==> picture [74 x 13] intentionally omitted <==

==> picture [84 x 7] intentionally omitted <==

==> picture [11 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [121 x 217] intentionally omitted <==

==> picture [52 x 52] intentionally omitted <==

==> picture [52 x 52] intentionally omitted <==

==> picture [52 x 52] intentionally omitted <==

==> picture [96 x 28] intentionally omitted <==

==> picture [427 x 15] intentionally omitted <==

==> picture [73 x 15] intentionally omitted <==

==> picture [168 x 15] intentionally omitted <==

==> picture [27 x 15] intentionally omitted <==

==> picture [326 x 12] intentionally omitted <==

==> picture [112 x 12] intentionally omitted <==

==> picture [209 x 13] intentionally omitted <==

==> picture [171 x 12] intentionally omitted <==

==> picture [146 x 12] intentionally omitted <==

==> picture [321 x 12] intentionally omitted <==

==> picture [311 x 230] intentionally omitted <==

==> picture [413 x 13] intentionally omitted <==

==> picture [420 x 12] intentionally omitted <==

==> picture [63 x 12] intentionally omitted <==

==> picture [203 x 12] intentionally omitted <==

==> picture [408 x 12] intentionally omitted <==

==> picture [104 x 13] intentionally omitted <==

==> picture [196 x 13] intentionally omitted <==

==> picture [71 x 12] intentionally omitted <==

==> picture [110 x 12] intentionally omitted <==

==> picture [236 x 12] intentionally omitted <==

==> picture [223 x 12] intentionally omitted <==

==> picture [210 x 13] intentionally omitted <==

==> picture [70 x 12] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [96 x 28] intentionally omitted <==

==> picture [405 x 16] intentionally omitted <==

==> picture [172 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [199 x 13] intentionally omitted <==

==> picture [22 x 13] intentionally omitted <==

==> picture [161 x 12] intentionally omitted <==

==> picture [278 x 12] intentionally omitted <==

==> picture [218 x 13] intentionally omitted <==

==> picture [354 x 251] intentionally omitted <==

==> picture [240 x 13] intentionally omitted <==

==> picture [96 x 13] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [233 x 234] intentionally omitted <==

==> picture [122 x 220] intentionally omitted <==

==> picture [600 x 261] intentionally omitted <==

==> picture [201 x 28] intentionally omitted <==

==> picture [188 x 16] intentionally omitted <==

==> picture [450 x 253] intentionally omitted <==

==> picture [41 x 12] intentionally omitted <==

==> picture [104 x 12] intentionally omitted <==

==> picture [39 x 12] intentionally omitted <==

==> picture [189 x 12] intentionally omitted <==

==> picture [14 x 13] intentionally omitted <==

==> picture [13 x 13] intentionally omitted <==

==> picture [19 x 13] intentionally omitted <==

==> picture [22 x 13] intentionally omitted <==

==> picture [115 x 13] intentionally omitted <==

==> picture [75 x 12] intentionally omitted <==

==> picture [33 x 12] intentionally omitted <==

==> picture [120 x 12] intentionally omitted <==

==> picture [24 x 13] intentionally omitted <==

==> picture [163 x 13] intentionally omitted <==

==> picture [152 x 12] intentionally omitted <==

==> picture [120 x 12] intentionally omitted <==

==> picture [39 x 13] intentionally omitted <==

==> picture [24 x 13] intentionally omitted <==

==> picture [159 x 13] intentionally omitted <==

==> picture [50 x 12] intentionally omitted <==

==> picture [180 x 12] intentionally omitted <==

==> picture [111 x 12] intentionally omitted <==

==> picture [178 x 12] intentionally omitted <==

==> picture [178 x 13] intentionally omitted <==

==> picture [10 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [494 x 28] intentionally omitted <==

==> picture [491 x 16] intentionally omitted <==

==> picture [11 x 8] intentionally omitted <==

==> picture [87 x 8] intentionally omitted <==

==> picture [44 x 44] intentionally omitted <==

==> picture [44 x 43] intentionally omitted <==

==> picture [111 x 13] intentionally omitted <==

==> picture [121 x 13] intentionally omitted <==

==> picture [134 x 13] intentionally omitted <==

==> picture [100 x 13] intentionally omitted <==

==> picture [144 x 78] intentionally omitted <==

==> picture [146 x 110] intentionally omitted <==

==> picture [126 x 11] intentionally omitted <==

==> picture [68 x 11] intentionally omitted <==

==> picture [240 x 11] intentionally omitted <==

==> picture [67 x 11] intentionally omitted <==

==> picture [154 x 11] intentionally omitted <==

==> picture [86 x 11] intentionally omitted <==

==> picture [236 x 11] intentionally omitted <==

==> picture [47 x 8] intentionally omitted <==

==> picture [44 x 44] intentionally omitted <==

==> picture [72 x 13] intentionally omitted <==

==> picture [156 x 204] intentionally omitted <==

Consolidated Group for Period Ended
1H26
$’M
1H25
$’M
Change
$’M
Change
%
Receipts from customers
200.3
156.5
43.8
28.0%
Payments to suppliers and employees
(108.3)
(84.4)
(23.9)
(28.3%)
Dividends and interest received
3.4
3.2
0.2
6.7%
Statutory operating net cash flows before tax
95.4
75.3
20.1
26.8%
Addback: One
-
off legal costs
1.0
-
1.0
100%
Operating net cash flows before tax
96.4
75.3
21.1
28.1%
Less: Investing activities
(4.9)
(10.9)
6.0
54.5%
Add back: Acquisition of subsidiaries
-
7.7
(7.7)
(100.0%)
Payments and Interest on lease
(1.2)
(1.2)
(0.0)
(3.3%)
Free cash flows before tax
90.3
70.9
19.4
27.3%

The half year to 31 December 2025
'$000
31 December 2025
Statutory Reporting
Compensation
Expense
Legal and Consulting Exp
related to First Guardian
31 December 2025
Results (excluding FG
expenses)
31 December 2025
Results (excluding FG
expenses)
Income
Platform revenue 188,970 188,970
Other income 4,816 4,816
Total income 193,786 193,786
Expenses
Employee benefits expenses (65,250) (65,250)
Share
-
based payment expense
(1,234) (1,234)
Technology and communication (14,374) (14,374)
Professional and insurance (5,443) 1,015 (4,428)
Brokerage, investment & custody (3,666) (3,666)
Advertising and marketing (2,162) (2,162)
Compensation & Settlement Expense (100,700) 100,700 -
Other costs and expenses (5,949) (5,949)
Total operating expenses (198,778) 100,700 1,015 (97,063)
EBITDA (4,992) 100,700 1,015 96,723
EBITDA margin (2.6%) 49.9%
Interest on leases (271) (271)
Depreciation and amortisation (3,897) (3,897)
NPBT (9,160) 100,700 1,015 92,555
Income tax expense 6,987 (30,210) (304) (23,527)
NPAT (2,173) 70,490 711 69,028
NPAT margin (1.1%) 35.6%