AI assistant
NetEase, Inc. — Interim / Quarterly Report 2009
Aug 13, 2009
29874_ffr_2009-08-13_e84c5948-ac7a-45bf-825b-f4020164f0c3.zip
Interim / Quarterly Report
Open in viewerOpens in your device viewer
6-K 1 d6k.htm FORM 6-K Form 6-K
Table of Contents
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of August 2009
Commission File Number: 000-30666
NETEASE.COM, INC.
26/F, SP Tower D
Tsinghua Science Park Building 8
No. 1 Zhongguancun East Road, Haidian District
Beijing 100084, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82- N.A.
Table of Contents
NETEASE.COM, INC.
Form 6-K
TABLE OF CONTENTS
| Page | |
|---|---|
| Signature | Page 3 |
| Press Release Regarding Earnings Results for the Second Quarter of 2009, dated August 13, 2009 | Exhibit 99.1 |
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| NETEASE.COM, INC. | |
|---|---|
| By: | /s/ Onward Choi |
| Name: | Onward Choi |
| Title: | Acting Chief Financial Officer |
Date: August 13, 2009
Table of Contents
| ● |
|---|
| Press Release |
Contact for Media and Investors:
Brandi Piacente
Investor Relations
Tel: (+1) 212-481-2050
Li Jia
NetEase.com, Inc.
Tel: (+8610) 8255-8208
NetEase.com Reports Second Quarter 2009
Unaudited Financial Results
(Beijing August 13, 2009) NetEase.com, Inc. (NASDAQ: NTES), one of Chinas leading Internet and online game services providers, today announced its unaudited financial results for the quarter ended June 30, 2009.
William Ding, Chief Executive Officer and Director of NetEase said, The forefront of our online game business strategy has always been the ongoing in-house development and licensing of high-quality games that will continually diversify our user base. With respect to our strategic licensing strategy and the much anticipated relaunch of World of Warcraft which is licensed from Blizzard Entertainment in mainland China, we have completed technical support configuration and server rollout on schedule. Chinas Ministry of Culture has approved the content of the game and it is now under the approval process with the General Administration of Press and Publication, or GAPP. We have commenced the closed beta testing of the game since July 30, 2009 and are well prepared to start the commercial launch of the game as soon as we receive approval from GAPP. Collectively, we increased our technical and customer service staff by approximately 500 to support Blizzard Entertainments Battle.net platform and the World of Warcraft relaunch.
Meanwhile, we continue to execute on our strategic plan to enhance our portfolio of in-house developed games. New user statistics were particularly strong for Westward Journey II, Datang and New Fly for Fun during the second quarter. Two new item-based games, Buibui and TF Online, were launched commercially in May and June, respectively. BuiBui, a casual game, offers players magic gun-firing experiences and TF Online, a 3-D game, offers star-war heroic role experiences. As of June 30, 2009, we had approximately 1,000 game developers supporting our ongoing game pipeline.
Mr. Ding continued, Advertising services revenue improved quarter-over-quarter in terms of both sales by product and number of advertising customers. We believe this was due to improved advertising spending as a result of domestic economic stimulus and our efforts to upgrade our portal channels and add premium content. We launched several new channels covering education, travel network and real estate in July and August. We also plan to launch a book search and review channel in September. In addition, we are expanding our sales force to enhance our industry and customer coverage which we expect will help us driving further advertising revenue growth during the next six months.
1
Table of Contents
Mr. Ding concluded, We believe that Chinas economy continues its path to recovery, we are continuing to focus on our core strengths to maintain our dominance in Chinas online game market and look forward to a solid second half of the year as our newest licensed and in-house games come to market.
Second Quarter 2009 Financial Results
Revenues
Total revenues for the second quarter of 2009 were RMB872.1 million (US$127.7 million), compared to RMB781.7 million (US$114.4 million) and RMB715.9 million (US$104.8 million) for the preceding quarter and the second quarter of 2008, respectively.
Revenues from online games were RMB781.5 million (US$114.4 million) for the second quarter of 2009, compared to RMB724.0 million (US$106.0 million) and RMB595.0 million (US$87.1 million) for the preceding quarter and the second quarter of 2008, respectively.
Revenues from advertising services were RMB72.8 million (US$10.7 million) for the second quarter of 2009, compared to RMB41.0 million (US$6.0 million) and RMB103.9 million (US$15.2 million) for the preceding quarter and the second quarter of 2008, respectively.
Revenues from wireless value-added services and others, or WVAS and others, were RMB17.8 million (US$2.6 million) for the second quarter of 2009, compared to RMB16.6 million (US$2.4 million) and RMB16.9 million (US$2.5 million) for the preceding quarter and the second quarter of 2008, respectively.
Gross Profit
Gross profit for the second quarter of 2009 was RMB691.9 million (US$101.3 million), compared to RMB641.7 million (US$93.9 million) and RMB722.8 million (US$105.8 million) for the preceding quarter and the second quarter of 2008, respectively. The quarter-over-quarter increase in gross profit was primarily attributable to the recognition of RMB83.3 million (US$12.2 million) of revenue from the clean up of dormant accounts of online games in June 2009, partially offset by the increase in business tax resulting from higher revenue and increased staff-related costs resulting from increased headcount in the second quarter of 2009. The recognition of revenue from dormant accounts of online games resulted from a change in our user agreement with online game players in May 2009, whereby outstanding points in accounts that remain dormant for a period of 540 days or more will be removed after 30 days of our public notice issued on May 20, 2009. Going forward, we expect to recognize revenue related to the outstanding points removed from dormant accounts of online games on a quarterly basis.
The year-over-year decrease in gross profit was primarily attributable to the receipt of a business tax refund of RMB146.8 million (US$21.5 million) in June 2008 and increased cost of revenues in the second quarter of 2009 as a result of increased staff-related costs resulting from increased headcount and increased business tax due to higher revenues in the second quarter of 2009, partially offset by increased game revenues in the second quarter of 2009. The increase in game revenue in the second quarter of 2009 was primarily due to revenue recognized from dormant accounts in June 2009 as explained above and increased revenue from Westward
2
Table of Contents
Journey II and Tianxia II. Increased revenue from Westward Journey II was mainly due to enhanced game play introduced in the expansion pack released in August 2008. We reported a full second quarter revenue for Tianxia II in 2009 compared to only one month revenue for the second quarter of 2008 as the game entered unlimited closed beta testing on June 6, 2008.
Gross Profit (Loss) Margin
Gross profit margin for the online game business for the second quarter of 2009 was 88.3%, compared to 90.0% and 91.2% for the preceding quarter and the second quarter of 2008, respectively. The quarter-over-quarter and year-over-year decreases in gross profit margin were primarily due to increased staff-related costs in the second quarter of 2009.
Gross profit margin for the advertising business for the second quarter of 2009 was 16.6%, compared to gross loss margin of 13.1% and gross profit margin of 52.6% for the preceding quarter and the second quarter of 2008, respectively. The quarter-over-quarter improvement in gross profit margin was primarily due to increased revenue brought about by certain economic stimulus measures implemented by the Chinese government in the past few months, especially with respect to the automobile and electrical home appliances sectors. The year-over-year decrease in gross profit margin was primarily attributable to significantly reduced advertising revenues in the current quarter as demand for advertising services remained relatively low with advertisers remaining cautious and still looking ahead for clear signs of economic recovery.
Gross loss margin for the WVAS and others business for the second quarter of 2009 was 43.0%, compared to 22.3% for the preceding quarter and gross profit margin of 28.8% for the second quarter of 2008. The quarter-over-quarter increase in gross loss margin was primarily due to increased staff-related costs and increased bandwidth and custody fees resulting from increased traffic. The year-over-year increase in gross loss margin was mainly attributable to the receipt of the business tax refund in June 2008 and increased staff-related costs resulting from increased headcount in the second quarter of 2009.
Operating Expenses
Total operating expenses for the second quarter of 2009 were RMB174.8 million (US$25.6 million), compared to RMB150.6 million (US$22.0 million) and RMB149.7 million (US$21.9 million) for the preceding quarter and the second quarter of 2008, respectively. The quarter-over-quarter increase in operating expenses was primarily due to nationwide marketing costs for promoting the open beta testing of New Fly for Fun in May and June of 2009 and costs associated with other promotional activities, as well as increased research and development expenses resulting from increased staff-related costs resulting from increased headcount.
The year-over-year increase in selling and marketing expenses was mainly due to increased staff-related costs resulting from increased salaries and wage levels and new headcount in 2009, and increased marketing costs for promoting online games and advertising services in the current quarter. The year-over-year increase in general and administration expenses was mainly caused by increased provision for bad debts resulting from an increase in accounts receivable balance aged over six months as of June 30, 2009, and increased office rental and property management fees resulting from increased office space in Beijing, China. The year-over-year research and development expenses remained relatively stable.
3
Table of Contents
Net Profit
Net profit for the second quarter of 2009 totaled RMB468.1 million (US$68.5 million), compared to RMB416.7 million (US$61.0 million) and RMB438.2 million (US$64.2 million) for the preceding quarter and the second quarter of 2008, respectively. During the current quarter, the Company reported a net foreign exchange gain of RMB47.2 million (US$6.9 million) under Other, net, compared to losses of RMB47.5 million (US$7.0 million) and RMB26.4 million (US$3.9 million) for the preceding quarter and the second quarter of 2008, respectively. The quarter-over-quarter and year-over-year decrease in foreign exchange loss was mainly due to the reversal of translation loss with respect to the Companys Euro-denominated bank deposit balances as of June 30, 2009 as the exchange rate of the Euro against the RMB fluctuated over the periods. NetEase reported basic and diluted earnings per American depositary share, or ADS of US$0.53 each for the second quarter of 2009. The Company reported basic and diluted earnings per ADS of US$0.48 and US$0.47 and US$0.53 and US$0.50 for the preceding quarter and the second quarter of 2008, respectively.
Income Taxes
The Company recorded income tax charge of RMB115.4 million (US$16.9 million), RMB61.7 million (US$9.0 million) and RMB140.0 million (US$20.5 million) for the current quarter, the preceding quarter, and the second quarter of 2008, respectively. The quarter-over-quarter increase in tax charge was primarily due to increased revenue in the second quarter of 2009 and the payment of an extra tax charge of RMB38.5 million (US$5.6 million) in June 2009 related to the tax assessment of 2008 and the first quarter of 2009 of one of the Companys subsidiaries as explained below. The year-over-year decrease in tax charge was primarily due to the application of the statutory tax rate of 25% on the income of the Companys subsidiaries in the second quarter of 2008 as approval for the preferred tax status of HNTEs was not received until December 2008.
This subsidiary (with both HNTEs and Software Enterprises status) paid its corporate income tax at a rate of 12.5% for the first three quarters of 2008 while also with the understanding that if it was granted the HNTEs tax status in 2008, this subsidiary would be entitled to a preferential tax rate of 7.5% in 2008 based on the interpretation of the grandfather provisions under the Corporate Income Tax Law and the related implementation guidelines. The preferential tax rate of 7.5% was calculated by applying the 50% tax rate reduction for Software Enterprises against 15%, which is the preferred tax rate applicable to this subsidiarys HNTEs status. When this subsidiary was granted the HNTEs tax status in December 2008, the relevant local tax authority refunded the excess corporate income tax paid for the first three quarters of 2008 when applying the preferrential tax rate of 7.5% in these quarters. Following the issuance of a new tax circular by the State Administration of Taxation in April 2009, the local tax authority notified this subsidiary in June 2009 that it should pay its corporate income tax liability for 2008 and the first quarter of 2009 at the rate of 12.5% instead of 7.5%. Its decision was based on the interpretation of a new circular issued by the State Administration of Taxation in April 2009 that the 50% tax rate reduction for Software Enterprises should be made against the uniform corporate income tax rate at 25%, not the 15% preferred tax rate applicable to this subsidiarys HNTEs status.
Other Information
As of June 30, 2009, the Companys cash and time deposits totaled RMB6.2 billion (US$909.4 million), compared to RMB5.6 billion (US$821.9 million) as of December 31, 2008. In addition, the Company had a restricted cash balance of RMB82.0 million (US$12.0 million), representing a security deposit placed with a court in Guangzhou, China in connection with certain arbitration proceedings against the property developer of the office building located in Guangzhou, China, which is occupied by the Company. The Company
4
Table of Contents
and Mr. Ding agreed that Mr. Ding would initiate such arbitration due to the property developers failure to complete registration for the transfer of title to the property to Mr. Ding who has agreed to on-sell the property to NetEase at cost and the property developers mortgaging of the property in contravention of its agreement with Mr. Ding. The arbitration proceedings are currently in the preliminary stage.
Cash flows generated from operating activities totaled RMB544.4 million (US$79.7 million) for the second quarter of 2009, compared to RMB567.8 million (US$83.1 million) and RMB513.3 million (US$75.2 million) for the preceding quarter and the second quarter of 2008, respectively.
On September 12, 2008, the Companys Board authorized a share repurchase program of up to US$100 million of the Companys outstanding ADSs for a period not to exceed one year. As of June 30, 2009, the Company had spent in aggregate a total purchase consideration of approximately US$13.1 million (including transaction costs).
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.8302 on June 30, 2009 in The City of New York for the cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 30, 2009, or at any other certain date. The percentages stated are calculated based on RMB.
Conference Call
NetEases management team will host a conference call at 9:00 p.m. Eastern Time on Wednesday, August 12, 2009 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, August 13, 2009). Chief Executive Officer William Ding and Acting Chief Financial Officer Onward Choi will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 888-846-5003 (international: 480-629-9856), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 800-406-7325 (international 303-590-3030), and entering passcode 4118093#. The replay will be available through August 26, 2009.
This call is being webcast live and the replay will be available for 12 months. Both will be available on NetEases corporate web site at http://corp.163.com , Investor Info: Earnings Call.
About NetEase
NetEase.com, Inc. is a leading China-based Internet technology company that pioneered the development of applications, services and other technologies for the Internet in China. NetEases online communities and personalized premium services have established a large and stable user base for the NetEase websites which are operated by its affiliates. In particular, NetEase provides online game services to Internet users through the in-house development or licensing of massively multi-player online role-playing games, including Fantasy Westward Journey, Westward Journey Online II, Westward Journey Online III, Tianxia II and Datang.
5
Table of Contents
NetEase also offers online advertising on its websites which enables advertisers to reach its substantial user base. In addition, NetEase has paid listings on its search engine and web directory and classified advertising services, as well as an online mall, which provides opportunities for e-commerce and traditional businesses to establish their own storefront on the Internet. NetEase also offers wireless value-added services such as news and information content, matchmaking services, music and photos from the Web which are sent over SMS, MMS, WAP, IVR and Color Ring-back Tone technologies.
Other community services which the NetEase websites offer include instant messaging, online personal advertisements, matchmaking, alumni clubs and community forums. NetEase is also the largest provider of free email services in China. Furthermore, the NetEase websites provide various channels of content. NetEase aggregates news content on world events, sports, science and technology, and financial markets, as well as entertainment content such as cartoons, games, astrology and jokes, from over one hundred international and domestic content providers.
This press release contains statements of a forward-looking nature. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that NetEase will not be successful in its product diversification efforts, including its focus on item- and fee-based games and entry into strategic licensing arrangements; the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games or expansion packs and other improvements to its existing games do not become as popular as management anticipates; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that the relaunch of World of Warcraft may not be successful due to failure to obtain government approval and other factors beyond NetEases control; the risk that changes in Chinese government regulation of the online game market may limit future growth of NetEases revenue or cause revenue to decline; the risk that NetEase may not be able to continuously develop new and creative online services; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEases existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that the online advertising industry in China will continue to be adversely affected by the recent global economic slowdown or other factors beyond NetEases control; the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEases business and financial results; and other risks outlined in NetEases filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.
6
Table of Contents
NETEASE.COM, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
| December 31, 2008 | June 30, 2009 | June 30, 2009 | |
|---|---|---|---|
| RMB | RMB | USD (Note 1) | |
| Assets | |||
| Current assets: | |||
| Cash | 793,407,922 | 1,282,098,940 | 187,710,307 |
| Time deposits | 4,820,000,100 | 4,929,100,734 | 721,662,723 |
| Accounts receivable, net | 231,030,576 | 133,682,801 | 19,572,311 |
| Prepayments and other current assets | 104,092,051 | 195,913,131 | 28,683,365 |
| Deferred tax assets | 25,248,842 | 41,277,219 | 6,043,340 |
| Total current assets | 5,973,779,491 | 6,582,072,825 | 963,672,046 |
| Non-current assets: | |||
| Non-current rental deposits | 3,443,249 | 3,979,450 | 582,626 |
| Property, equipment and software, net | 258,787,534 | 475,261,632 | 69,582,389 |
| Land use right, net | 12,563,485 | 12,434,187 | 1,820,472 |
| Prepayment for license right | 27,463,600 | 232,282,600 | 34,008,170 |
| Deferred tax assets | 12,444,636 | 12,041,039 | 1,762,912 |
| Restricted cash | | 82,000,000 | 12,005,505 |
| Other long-term assets | 57,411,308 | 48,675,856 | 7,126,564 |
| Total non-current assets | 372,113,812 | 866,674,764 | 126,888,638 |
| Total assets | 6,345,893,303 | 7,448,747,589 | 1,090,560,684 |
| Liabilities and Shareholders Equity | |||
| Current liabilities: | |||
| Accounts payable | 119,829,878 | 224,254,641 | 32,832,807 |
| Salary and welfare payables | 94,922,963 | 79,442,922 | 11,631,127 |
| Taxes payable | 104,754,356 | 170,563,607 | 24,971,978 |
| Deferred revenue | 447,725,795 | 425,370,733 | 62,277,932 |
| Accrued liabilities | 61,815,070 | 90,328,881 | 13,224,925 |
| Total current liabilities | 829,048,062 | 989,960,784 | 144,938,769 |
| Long-term payable: | |||
| Other long-term payable | 200,000 | 200,000 | 29,282 |
| Total long-term payable | 200,000 | 200,000 | 29,282 |
| Total liabilities | 829,248,062 | 990,160,784 | 144,968,051 |
| Shareholders equity | 5,516,645,241 | 6,458,586,805 | 945,592,633 |
| Total liabilities and shareholders equity | 6,345,893,303 | 7,448,747,589 | 1,090,560,684 |
The accompanying notes are an integral part of this press release.
7
Table of Contents
NETEASE.COM, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Quarter Ended — June 30, 2008 | March 31, 2009 | June 30, 2009 | June 30, 2009 | |||||
|---|---|---|---|---|---|---|---|---|
| RMB | RMB | RMB | USD (Note 1) | |||||
| Revenues: | ||||||||
| Online game services | 595,039,049 | 724,023,597 | 781,482,693 | 114,415,785 | ||||
| Advertising services | 103,937,354 | 41,030,255 | 72,801,803 | 10,658,810 | ||||
| Wireless value-added services and others | 16,897,198 | 16,640,705 | 17,823,767 | 2,609,553 | ||||
| Total revenues | 715,873,601 | 781,694,557 | 872,108,263 | 127,684,148 | ||||
| Business taxes | 137,081,472 | (5,772,131 | ) | (9,018,646 | ) | (1,320,408 | ) | |
| Total net revenues | 852,955,073 | 775,922,426 | 863,089,617 | 126,363,740 | ||||
| Total cost of revenues | (130,164,922 | ) | (134,228,461 | ) | (171,209,882 | ) | (25,066,599 | ) |
| Gross profit | 722,790,151 | 641,693,965 | 691,879,735 | 101,297,141 | ||||
| Operating expenses: | ||||||||
| Selling and marketing expenses | (53,403,127 | ) | (47,510,899 | ) | (68,323,402 | ) | (10,003,133 | ) |
| General and administrative expenses | (44,127,629 | ) | (52,295,550 | ) | (52,671,504 | ) | (7,711,561 | ) |
| Research and development expenses | (52,208,647 | ) | (50,789,431 | ) | (53,812,664 | ) | (7,878,637 | ) |
| Total operating expenses | (149,739,403 | ) | (150,595,880 | ) | (174,807,570 | ) | (25,593,331 | ) |
| Operating profit | 573,050,748 | 491,098,085 | 517,072,165 | 75,703,810 | ||||
| Other income (expenses): | ||||||||
| Investment income | 123,534 | 102,922 | 84,794 | 12,415 | ||||
| Interest income | 31,439,986 | 35,560,102 | 33,086,968 | 4,844,217 | ||||
| Other, net | (26,439,269 | ) | (48,319,337 | ) | 33,227,641 | 4,864,812 | ||
| Net income before tax | 578,174,999 | 478,441,772 | 583,471,568 | 85,425,254 | ||||
| Income tax | (140,003,786 | ) | (61,739,147 | ) | (115,383,256 | ) | (16,893,101 | ) |
| Net income after tax | 438,171,213 | 416,702,625 | 468,088,312 | 68,532,153 | ||||
| Add: Net loss attributable to noncontrolling interest | 117 | 18,217 | 30,515 | 4,468 | ||||
| Net income attributable to the Companys shareholders | 438,171,330 | 416,720,842 | 468,118,827 | 68,536,621 | ||||
| Earnings per share, basic | 0.14 | 0.13 | 0.15 | 0.02 | ||||
| Earnings per ADS, basic | 3.62 | 3.25 | 3.64 | 0.53 | ||||
| Earnings per share, diluted | 0.14 | 0.13 | 0.14 | 0.02 | ||||
| Earnings per ADS, diluted | 3.39 | 3.23 | 3.60 | 0.53 | ||||
| Weighted average number of ordinary shares outstanding, basic | 3,027,874,505 | 3,207,759,573 | 3,219,247,705 | 3,219,247,705 | ||||
| Weighted average number of ADS outstanding, basic | 121,114,980 | 128,310,383 | 128,769,908 | 128,769,908 | ||||
| Weighted average number of ordinary shares outstanding, diluted | 3,233,701,752 | 3,224,599,184 | 3,250,458,685 | 3,250,458,685 | ||||
| Weighted average number of ADS outstanding, diluted | 129,348,070 | 128,983,967 | 130,018,347 | 130,018,347 |
The accompanying notes are an integral part of this press release.
8
Table of Contents
NETEASE.COM, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Quarter Ended — June 30, 2008 | March 31, 2009 | June 30, 2009 | June 30, 2009 | |||||
|---|---|---|---|---|---|---|---|---|
| RMB | RMB | RMB | USD (Note 1) | |||||
| Cash flows from operating activities: | ||||||||
| Net income | 438,171,213 | 416,702,625 | 468,088,312 | 68,532,153 | ||||
| Adjustments to reconcile net profit to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 23,183,012 | 21,979,596 | 20,464,224 | 2,996,138 | ||||
| Share-based compensation cost | 20,836,332 | 10,814,590 | 8,787,730 | 1,286,599 | ||||
| Allowance/(reversal) of provision for doubtful debts | (1,419,319 | ) | 6,134,584 | 4,190,088 | 613,465 | |||
| (Gain)/Loss on disposal of property, equipment and software | (17,798 | ) | 16,800 | 2,858,440 | 418,500 | |||
| Unrealized exchange losses (gains) | 26,574,778 | 47,547,400 | (47,200,756 | ) | (6,910,596 | ) | ||
| Net equity share of loss from associated companies | 487,300 | 1,051,010 | 1,934,915 | 283,288 | ||||
| Others | | (25 | ) | | | |||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (77,960,545 | ) | 111,878,097 | (24,854,994 | ) | (3,638,985 | ) | |
| Prepayments and other current assets | (3,312,399 | ) | (31,374,284 | ) | (56,041,033 | ) | (8,204,891 | ) |
| Deferred tax assets | 18,685,274 | (17,159,400 | ) | 1,131,023 | 165,591 | |||
| Deferred tax assets - non-current | (11,697 | ) | (189,657 | ) | 593,254 | 86,857 | ||
| Accounts payable | 16,206,953 | (18,372,015 | ) | 123,575,583 | 18,092,528 | |||
| Salary and welfare payables | 15,394,921 | (37,516,094 | ) | 22,036,053 | 3,226,268 | |||
| Taxes payable | 18,745,532 | 29,202,544 | 36,606,707 | 5,359,537 | ||||
| Deferred revenue | 10,391,562 | 7,047,026 | (29,402,088 | ) | (4,304,718 | ) | ||
| Accrued liabilities | 7,367,340 | 20,021,583 | 11,612,178 | 1,700,123 | ||||
| Net cash provided by operating activities | 513,322,459 | 567,784,380 | 544,379,636 | 79,701,857 | ||||
| Cash flows from investing activities: | ||||||||
| Purchase of property, equipment and software | (20,258,398 | ) | (23,031,133 | ) | (239,465,882 | ) | (35,059,864 | ) |
| Proceeds from sale of property, equipment and software | 62,501 | 15,755 | 5,373 | 787 | ||||
| Incentive received on land use right | 15,000,000 | | | | ||||
| Purchase of license right | | | (204,819,000 | ) | (29,987,262 | ) | ||
| Transfer to restricted cash | | (82,000,000 | ) | | | |||
| Net change in time deposits with terms of three months | (309,877,981 | ) | 913,788,700 | 327,669,991 | 47,973,704 | |||
| Placement/rollover of matured time deposits | (201,856,509 | ) | (2,099,024,248 | ) | (149,337,445 | ) | (21,864,286 | ) |
| Uplift of matured time deposits | 180,542,729 | 718,163,495 | 171,181,813 | 25,062,489 | ||||
| Net change in other assets | 81,783 | (634,380 | ) | (1,421,647 | ) | (208,141 | ) | |
| Net cash used in investing activities | (336,305,875 | ) | (572,721,811 | ) | (96,186,797 | ) | (14,082,573 | ) |
| Cash flows from financing activities: | ||||||||
| Capital contribution from noncontrolling interest | | 640 | | | ||||
| Proceeds from employees exercising stock options | 328,603 | 2,524,853 | 35,022,839 | 5,127,645 | ||||
| Net cash provided by financing activities | 328,603 | 2,525,493 | 35,022,839 | 5,127,645 | ||||
| Effect of exchange rate changes on cash held in foreign currencies | (39,668,730 | ) | 1,200,805 | 6,686,473 | 978,957 | |||
| Net increase (decrease) in cash | 137,676,457 | (1,211,133 | ) | 489,902,151 | 71,725,886 | |||
| Cash, beginning of the quarter | 2,261,464,362 | 793,407,922 | 792,196,789 | 115,984,421 | ||||
| Cash, end of the quarter | 2,399,140,819 | 792,196,789 | 1,282,098,940 | 187,710,307 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid for income tax, net of tax refund | 117,313,562 | 45,079,890 | 114,558,434 | 16,772,340 | ||||
| Supplemental schedule of non-cash investing and financing activities: | ||||||||
| Treasury stock cancellation | 76,433,652 | | | | ||||
| Fixed asset purchases financed by accounts payable and accrued liabilities | 10,529,644 | 35,955,208 | 33,393,585 | 4,889,108 | ||||
| Conversion of convertible notes to ordinary shares | 168,377,187 | | | |
The accompanying notes are an integral part of this press release.
9
Table of Contents
NETEASE.COM, INC.
UNAUDITED SEGMENT INFORMATION
| Quarter Ended — June 30, 2008 | March 31, 2009 | June 30, 2009 | June 30, 2009 | |||||
|---|---|---|---|---|---|---|---|---|
| RMB | RMB | RMB | USD (Note 1) | |||||
| Revenues: | ||||||||
| Online game services | 595,039,049 | 724,023,597 | 781,482,693 | 114,415,785 | ||||
| Advertising services | 103,937,354 | 41,030,255 | 72,801,803 | 10,658,810 | ||||
| Wireless value-added services and others | 16,897,198 | 16,640,705 | 17,823,767 | 2,609,553 | ||||
| Total revenues | 715,873,601 | 781,694,557 | 872,108,263 | 127,684,148 | ||||
| Business taxes: | ||||||||
| Online game services | 133,155,985 | (1,456,904 | ) | (1,547,733 | ) | (226,601 | ) | |
| Advertising services | (8,834,675 | ) | (4,161,980 | ) | (7,253,512 | ) | (1,061,977 | ) |
| Wireless value-added services and others | 12,760,162 | (153,247 | ) | (217,401 | ) | (31,830 | ) | |
| Total business taxes | 137,081,472 | (5,772,131 | ) | (9,018,646 | ) | (1,320,408 | ) | |
| Net revenues: | ||||||||
| Online game services | 728,195,034 | 722,566,693 | 779,934,960 | 114,189,184 | ||||
| Advertising services | 95,102,679 | 36,868,275 | 65,548,291 | 9,596,833 | ||||
| Wireless value-added services and others | 29,657,360 | 16,487,458 | 17,606,366 | 2,577,723 | ||||
| Total net revenues | 852,955,073 | 775,922,426 | 863,089,617 | 126,363,740 | ||||
| Cost of revenues: | ||||||||
| Online game services | (63,985,689 | ) | (72,363,943 | ) | (91,342,290 | ) | (13,373,297 | ) |
| Advertising services | (45,063,123 | ) | (41,707,441 | ) | (54,687,506 | ) | (8,006,721 | ) |
| Wireless value-added services and others | (21,116,110 | ) | (20,157,077 | ) | (25,180,086 | ) | (3,686,581 | ) |
| Total cost of revenues | (130,164,922 | ) | (134,228,461 | ) | (171,209,882 | ) | (25,066,599 | ) |
| Gross profit (loss): | ||||||||
| Online game services | 664,209,345 | 650,202,750 | 688,592,670 | 100,815,887 | ||||
| Advertising services | 50,039,556 | (4,839,166 | ) | 10,860,785 | 1,590,112 | |||
| Wireless value-added services and others | 8,541,250 | (3,669,619 | ) | (7,573,720 | ) | (1,108,858 | ) | |
| Total gross profit | 722,790,151 | 641,693,965 | 691,879,735 | 101,297,141 | ||||
| Gross profit (loss) margin: | ||||||||
| Online game services | 91.2 | % | 90.0 | % | 88.3 | % | 88.3 | % |
| Advertising services | 52.6 | % | (13.1 | )% | 16.6 | % | 16.6 | % |
| Wireless value-added services and others | 28.8 | % | (22.3 | )% | (43.0 | )% | (43.0 | )% |
The accompanying notes are an integral part of this press release.
10
Table of Contents
NETEASE.COM, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.8302 on June 30, 2009 in The City of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York.
Note 2: Share-based compensation cost reported in the Companys unaudited condensed consolidated statements of operations is set out as follows:
| Quarter Ended — June 30, 2008 | March 31, 2009 | June 30, 2009 | June 30, 2009 | |
|---|---|---|---|---|
| RMB | RMB | RMB | USD (Note 1) | |
| Share-based compensation cost included in: | ||||
| Cost of revenue | 3,396,419 | 2,871,354 | 2,485,431 | 363,889 |
| Operating expenses | ||||
| - Selling and marketing expenses | 2,675,811 | 952,155 | 679,054 | 99,419 |
| - General and administrative expenses | 7,538,343 | 3,809,875 | 2,803,979 | 410,526 |
| - Research and development expenses | 7,225,759 | 3,181,206 | 2,819,266 | 412,765 |
11