Earnings Release • Sep 28, 2021
Earnings Release
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 20149-20-2021 |
Data/Ora Ricezione 28 Settembre 2021 10:12:28 |
AIM -Italia/Mercato Alternativo del Capitale |
|
|---|---|---|---|
| Societa' | : | NEOSPERIENCE | |
| Identificativo Informazione Regolamentata |
: | 152252 | |
| Nome utilizzatore | : | NEOSPERIENCEN01 - Scaravelli | |
| Tipologia | : | 1.2 | |
| Data/Ora Ricezione | : | 28 Settembre 2021 10:12:28 | |
| Data/Ora Inizio Diffusione presunta |
: | 28 Settembre 2021 10:12:29 | |
| Oggetto | : | half 2021 NSP Results | Press Release_NEOSPERIENCE UK 1st |
| Testo del comunicato |
Vedi allegato.
Milan, 28 September 2021 – The Board of Directors of Neosperience S.p.A. ("Neosperience" or the "Company"), one of the main players in the Digital Customer Experience sector, listed on AIM Italia since 20 February 2019, today approved the consolidated half-year financial report as of 30 June 2021, prepared according to national accounting standards (OIC) and subject to limited audit.
Dario Melpignano, President of Neosperience, commented: "The first half of the year showed an excellent evolution of our activities that was reflected in significant growth in financial results, substantially increased compared to the first half of 2020.
The Group has reacted effectively to the consequences of the pandemic, maintaining the focus on results in continuous and constant growth, with attention to recurring revenues and proprietary solutions that have generated a positive impact on margins.
Among the most significant strategic guidelines and evidence:
More generally, the changes in habits and behaviors induced and accelerated by Covid-19, such as the greater use of remote working, home delivery and digital commerce, lead companies to accelerate the adoption of technologies that improve operations and make customer relations more effortless and more empathetic. This phenomenon is even more true for European SMEs, which had been slow to make the necessary investments to carry out their digital transformation for cultural and dimensional reasons. Neosperience, with its offer of services aimed at SMEs, now even more complete thanks to the acquisitions made and those planned, is optimally positioned to serve this vast emerging market.
From the point of view of the offer, new Solutions have been developed, based on the use of the most advanced techniques of Artificial Intelligence, which have found wide acceptance in the sectors in which we operate, allowing us to strengthen our competitive advantage further.
Some acquisitions, now in an advanced stage of discussion, will allow us to extend further the range of solutions offered and to accompany our customers even more effectively in their journey of creating their digital product platforms and in the digitization of their operations."
At the end of first half 2021, Neosperience recorded consolidated sales of Euro 8.8 million (+23% compared to Euro 7.1 million at 30 June 2020), thanks to the acquisition of several new customers (today over 700, compared to 200 in 2019), and the contribution of the companies Myti S.r.l. and ADChange S.r.l. which became part of the consolidation scope during the second half of 2020.
EBITDA amounted to Euro 3,114 million, with a significant increase of 27.3% compared to the similar value of 30 June 2020, with an incidence of 35.5% on sales, consistently very high thanks to the significant contribution of scalable activities.
These crucial results, achieved in a difficult period for the Italian economy, highlight the solidity of the Neosperience business model, based on an increasing plurality of skills and markets that diversifies the risk of dependence on a few lines of business. The attention and commitment of the entire team to maintaining high sales margins and the appreciation of Neosperience products and services by the market are also constant.
The significant investments on Neosperience platforms made by the Group to cope with the evolution of technology and develop new solutions have led to a substantial increase in the amount of intangible assets: net intangible assets rose to over 18 million, compared to 12.3 million at the end of the first half of 2020. All this in the first half of 2021 was also significantly reflected in the amortization of intangible fixed assets, for which the depreciation in the first half of 2021 amounted to Euro 1.9 million compared to Euro 1.8 million in the first half, also including the amortization of the goodwill on acquired subsidiaries.
EBIT for the first half of 2021, in line with EBITDA, grew strongly by 83%, from Euro 655 thousand to Euro 1.196 million.
The net profit of the Group amounted to Euro 234 thousand, a significant increase compared to the previous half-year (+24.5%), as well as the profit before interest from third parties.
The Group's shareholders' equity at 30 June 2021, thanks also to the consolidation of Myti S.r.l. and ADChange S.r.l. during the second half of 2020, rose to Euro 16.8 million, compared to 16.0 million on 31 December 2020 and to Euro 14,5 million at 30 June 2020. Net financial debt amounted to Euro 5.9 million compared to Euro 5.4 million at 31 December 2020 and Euro 2.8 million at 30 June 2020, partly as a result of acquisitions made in the period, whose cost was financed in part by issuing new Neosperience shares and in part by drawing on new medium-term credit lines.
In the second part of the year, the activity continued aimed at acquiring new prestigious customers in the sectors: tourism, health, pharma, energy&utility and financial services for the implementation of projects based on the Solutions in our portfolio.
Cross-selling activities have continued successfully, helping to enhance relationships with customers already active at each Group company: we expect a further boost in sales thanks to the intensification of this activity, started at the end of last year, that has already produced very positive results.
Explorations continue for new acquisitions; it should be noted that within the acquisitions completed so far, there has been an excellent level of integration and cooperation with the key people of the companies involved; this is mainly due to the positive attitude of all the entrepreneurs who have joined our Group, who have shared the business plan and common objectives since the very beginning of the collaboration with Neosperience.
From a market point of view, the growth forecasts over the next three years are strongly conditioned by the implementation in the PNRR. The 2021 Anitec-Assinform Report outlines four scenarios, based on the annual use of the allocated funds. Using the PNRR funds provided for digital investments, the market could have a further growth of 3.6 billion euros, reaching a volume of 77.6 billion euros. This would bring the growth of the digital market in 2021 to 8.5% compared to a forecast of 3.5% initially expected. In an optimistic hypothesis of full use of the funds allocated annually, the Italian digital market will grow to 95 billion euros in 2024.
The sectors that may have the most significant impact from using the funds provided by the PNRR for digital are the main sectors in which Neosperience is already present: Healthcare, Industry, Telecommunications, Travel & Transportation and Energy & Utilities, Public Administration.
The Financial Report as of 30 June 2021 will be made available to the public in the terms provided for by the AIM Italia Issuers' Regulation, as well as on the Company's website, www.neosperience.com, in the "Investors/Financial Documents" section.
| Consolidated Balance Sheet | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 Consolidated |
inc. % | 31.12.2020 Consolidated |
inc. % | 30.06.2020 Consolidated |
inc. % | Delta | |
| Balance Sheet | Balance Sheet | Balance Sheet | |||||
| NON-CURRENT ASSETS | |||||||
| Fixed Intangible Assets | 18.037.081 | 47% | 17.422.999 | 46% | 12.321.639 | 42% | 614.082 |
| Fixed Tangible Assets | 572.460 | 2% | 576.180 | 2% | 642.124 | 2% | (3.720) |
| Investements in associates | 1.016.653 | 3% | 982.858 | 3% | 905.623 | 3% | 33.795 |
| Other non-current credits | 189.491 | 0% | 200.114 | 1% | 81.793 | 0% | (10.623) |
| Other non-current Financial credits Prepaid Taxes |
255 148.632 |
0% 0% |
255 148.632 |
0% 0% |
- 150.236 |
0% 1% |
- - |
| TOTAL NON-CURRENT ASSETS | 19.964.572 | 52% | 19.331.038 | 51% | 14.101.415 | 49% | 633.534 |
| CURRENT ASSETS | |||||||
| Inventories | 344.738 | 1% | 94.093 | 0% | 69.164 | 0% | 250.645 |
| Trade recivables | 8.235.541 | 22% | 8.002.033 | 21% | 9.446.845 | 33% | 233.508 |
| Trade recivables from associates | 501.157 | 1% | 485.635 | 1% | 128.100 | 0% | 15.522 |
| Tax credits Other current credits |
735.866 1.029.989 |
2% 3% |
1.734.145 1.402.231 |
5% 4% |
1.967.638 1.266.075 |
7% 4% |
(998.279) (372.242) |
| Trading assets | 139.669 | 0% | 140.463 | 0% | 115.464 | 0% | (794) |
| Cash and Equivalents | 7.112.972 | 19% | 6.502.710 | 17% | 1.915.730 | 7% | 610.262 |
| TOTAL CURRENT ASSETS | 18.099.932 | 48% | 18.361.310 | 49% | 14.909.016 | 51% | (261.378) |
| TOTAL ASSETS | 38.064.504 | 100% | 37.692.348 | 100% | 29.010.431 | 100% | 372.156 |
| EQUITY | |||||||
| Shareholders Capital Share Premium Reserve |
760.720 13.184.056 |
2% 35% |
750.520 12.671.710 |
2% 34% |
726.220 11.186.185 |
3% 39% |
10.200 512.346 |
| Legal Reserve | 131.165 | 0% | 105.395 | 0% | 105.395 | 0% | 25.770 |
| Statutory Reserve | 2.357.980 | 6% | 1.869.223 | 5% | 1.869.223 | 6% | 488.757 |
| Negative reserve for treasury shares in portfolio | (306.587) | -1% | (92.966) | 0% | (1.187) | 0% | (213.621) |
| Other Reserves | 540.721 | 1% | 529.515 | 1% | 556.274 | 2% | 11.206 |
| Consolidation Reserve Retained Earnings |
(53.904) (41.692) |
0% 0% |
(53.904) 997 |
0% 0% |
(53.904) (87.068) |
0% 0% |
- (42.689) |
| Net income of the year | 233.909 | 1% | 260.299 | 1% | 188.054 | 1% | (26.390) |
| Minority interests | 1.118.927 | 3% | 697.295 | 2% | 630.016 | 2% | 421.632 |
| TOTAL EQUITY | 17.925.295 | 47% | 16.738.084 | 44% | 15.119.208 | 52% | 1.187.211 |
| NON-CURRENT LIABILITES | |||||||
| Employees Benefits | 1.150.285 | 3% | 1.047.659 | 3% | 998.229 | 3% | 102.626 |
| Provisions for risks and charges | 51.863 | 0% | 58.418 | 0% | 25.630 | 0% | (6.555) |
| Non-current Financial Debts Non-current Tax Payables |
11.070.045 232.963 |
29% 1% |
10.763.689 333.047 |
29% 1% |
3.947.531 486.212 |
14% 2% |
306.356 (100.084) |
| Other non-current Payables | - | 0% | 0% | - | 0% | - | |
| TOTAL NON-CURRENT LIABILITES | 12.505.156 | 33% | 12.202.813 | 32% | 5.457.602 | 19% | 302.343 |
| CURRENT LIABILITIES | |||||||
| Current Financial Debts | 2.068.861 | 5% | 1.266.472 | 3% | 889.571 | 3% | 802.389 |
| Deposits Accounts Payables |
- 1.958.623 |
0% 5% |
- 3.958.374 |
0% 11% |
- 4.536.481 |
0% 16% |
- (1.999.751) |
| Tax Payables | 1.579.034 | 4% | 1.375.885 | 4% | 1.112.208 | 4% | 203.149 |
| Other Payables | 1.746.408 | 5% | 1.761.215 | 5% | 1.704.463 | 6% | (14.807) |
| Accruals and Deferred Income | 281.127 | 1% | 389.505 | 1% | 190.898 | 1% | (108.378) |
| TOTAL CURRENT LIABILITIES | 7.634.053 | 20% | 8.751.451 | 23% | 8.433.621 | 29% | (1.117.398) |
| TOTAL LABILITIES | 38.064.504 | 100% | 37.692.348 | 100% | 29.010.431 | 100% | 372.156 |
| Consolidated Income Statement | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 | 31.12.2020 | 30.06.2020 | |||||
| Group Income Statements |
Group Income Statements |
Group Income Statements |
Delta | ||||
| Sales Revenues | 8.767.250 | 16.367.101 | 7.126.429 | 1.640.821 | |||
| Changes in inventories of work in progress | 344.738 | 94.093 | 69.164 | 275.574 | |||
| Work performed by entity and capitalised | 992.137 | 2.081.933 | 1.103.807 | (111.670) | |||
| Other income | 218.294 | 1.009.321 | 634.077 | (415.783) | |||
| VALUE OF PRODUCTION | 10.322.419 | 19.552.448 | 8.933.477 | 1.388.942 | |||
| Raw material and services used | (3.575.375) | (7.683.613) | (2.972.602) | (602.773) | |||
| VALUE ADDED | 6.747.044 | 11.868.835 | 5.960.875 | 786.169 | |||
| Employee benefit expense | (3.456.440) | (5.676.809) | (2.534.753) | (921.687) | |||
| Other expenses | (82.123) | (887.911) | (538.841) | 456.718 | |||
| Changes in inventories of work in progress | (94.093) | (474.375) | (440.335) | 346.242 | |||
| EBITDA | 3.114.388 | 4.829.740 | 2.446.946 | 667.442 | |||
| Depreciation and amortisation expense | (1.918.257) | (4.016.347) | (1.792.098) | (126.159) | |||
| EBIT | 1.196.131 | 813.393 | 654.848 | 541.283 | |||
| Finance costs | (156.218) | (104.493) | (42.983) | (113.235) | |||
| Depreciation of Investements | 0 | 214.490 | 0 | ||||
| Depreciation of Financial Assets | 0 | 0 | (4.499) | 4.499 | |||
| PROFIT/LOSS BEFORE TAX | 1.039.913 | 923.390 | 607.366 | 432.547 | |||
| Income tax expense | (397.977) | (514.266) | (242.149) | (155.828) | |||
| PROFIT/LOSS FOR THE PERIOD | 641.936 | 409.124 | 365.217 | 276.719 | |||
| Profit/Loss attributable to minority interests | 408.027 | 148.825 | 177.163 | 230.864 | |||
| PROFIT/LOSS OF THE GROUP | 233.909 | 260.299 | 188.054 | 45.855 | |||
| EBITDA % | 35,5% | 29,5% | 34,3% | 1,2% | |||
| EBIT % | 13,6% | 5,0% | 9,2% | 4,5% | |||
| Profit/Loss Before Tax % | 11,9% | 5,6% | 8,5% | 3,3% | |||
| Profit/Loss For The Period % | 7,3% | 2,5% | 5,1% | 2,2% |
| Cash Flow Statement | ||
|---|---|---|
| A. Cash flows deriving from operating activities (indirect method) | 30.06.2021 | 31.12.2020 |
| Profit (loss) for the year | 641.936 | 409.124 |
| Income taxes Interest expense/(assets) |
397.977 156.218 |
514.266 104.493 |
| (Dividends) Capital gains / losses on disposed assets |
||
| 1. ) Profit (loss) for the year before income taxes, interest, dividends and capital gains / losses on disposal | 1.196.131 | 1.027.883 |
| Adjustments for non-monetary items not included in net working capital Provisions to funds |
165.149 | 217.684 |
| Depreciation of fixed assets Non monetary adjustments of financial assets |
1.918.257 11.200 |
4.005.717 (26.751) |
| Write-downs / (revaluations) of financial assets Other adjustments for non-monetary items |
- | (214.390) (256.112) |
| 2. Cash flow before change in net working capital | 3.290.737 | 4.754.031 |
| Change in net working capital Decrease / (increase) in inventories |
(250.645) | 275.907 |
| Decrease / (increase) in receivables from customers | (249.030) | (1.533.059) |
| Increase / (decrease) in trade payables from suppliers Decrease / (increase) in accrued income and prepaid expenses |
(1.999.751) 73.241 |
(1.408.438) (275.595) |
| Increase / (decrease) in accrued liabilities and deferred income Other changes in net working capital |
(108.378) 1.605.611 |
360.891 2.035.659 |
| 3. Cash flow after change in net working capital | 2.361.785 | 4.209.396 |
| Other adjustments Interest received / (paid) |
(156.218) | (104.493) |
| (Income taxes paid) Dividends collected |
(41.891) | (141.799) |
| (Use of funds) 4.Cash flow after other adjustments |
(57.878) 2.105.798 |
(103.801) 3.859.303 |
| Operating Cash flow (A) | 2.105.798 | 3.859.303 |
| B. Cash flows deriving from the investment activity | ||
| Tangible fixed assets | (80.806) | (23.522) |
| (Investiments) Sale price of divestments |
(80.806) | (23.522) |
| Intangible assets | (2.187.392) | (9.958.676) |
| (Investiments) Sale price of divestments |
(2.187.392) | (9.958.676) |
| Financial assets | (33.795) | - |
| (Investiments) Sale price of divestments |
(33.795) | - - |
| Other financial assets (Investiments) |
(88.667) | (445.771) (32.710) |
| (Increase) / Decrease in other assets / liabilities Acquisition of subsidiaries net of cash and cash equivalents |
(88.667) | (413.061) 2.559.171 |
| Sale of subsidiaries net of cash and cash equivalents Cash flows deriving from the investment activity (B) |
(2.390.660) | (7.868.798) |
| C. Cash flows deriving from the financing activity | ||
| Third party funds | ||
| Increase (decrease) in short-term bank position New medium term financing |
120.553 1.528.629 |
800.739 9.445.333 |
| Reimbursement of loans | (540.437) | (1.122.544) |
| Equity Paid-in capital increase |
31.125 | |
| Sale (purchase) of own shares | (213.621) | (228.555) |
| Cash flows deriving from the financing activity (C) | 895.124 | 8.926.098 |
| Increase (decrease) in cash and cash equivalents (A ± B ± C) | 610.262 | 4.916.603 |
| 6.502.710 | 1.586.107 | |
| Cash and cash equivalents (beginning of period) |
| Net Financial Debt | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 | 31.12.2020 | 30.06.2020 | |||||
| Consolidated Balance Sheet |
Consolidated Balance Sheet |
Consolidated Balance Sheet |
|||||
| A. Cash at the bank |
(7.112.972) | (6.502.710) | (1.915.730) | ||||
| B. Cash equivalents |
|||||||
| C. Other current financial assets |
(139.669) | (140.463) | (115.464) | ||||
| D. Liquid assets` (A) + (B) + (C) |
(7.252.641) | (6.643.173) | (2.031.194) | ||||
| E. Current financial credit |
|||||||
| F. Current financial debt |
1.495.290 | 1.018.467 | 801.413 | ||||
| G. Current portion of non-current financial debt |
|||||||
| H. Other non-current financial debt |
573.571 | 248.005 | 88.158 | ||||
| I. Current financial debt (F) + (G) + (H) J. Net current financial debt (I) + (E) + (D) |
2.068.861 (5.183.780) |
1.266.472 (5.376.701) |
889.571 (1.141.623) |
||||
| Non-current financial debt | 8.333.005 | 7.657.284 | 3.637.100 | ||||
| K. L. Debt instruments |
2.515.284 | 2.840.826 | |||||
| M. Trade payables and other non-current payables |
221.756 | 265.579 | 310.431 | ||||
| N. Non-current financial debt (K) + (L) + (M) |
11.070.045 | 10.763.689 | 3.947.531 | ||||
| O. Total financial debt (J) + (N) |
5.886.265 | 5.386.988 | 2.805.908 |
***
Neosperience is an innovative SME listed on AIM Italia that operates as a "software vendor", recently indicated by Gartner as the only Italian company, among the six most innovative software companies in the world, together with Salesforce and SAS. Founded in Brescia in 2006 by Dario Melpignano and Luigi Linotto, respectively President and Executive Vice President, the company is active in the Digital Customer Experience sector with Neosperience Cloud: the software platform that hosts numerous solutions that, thanks to Artificial Intelligence, allow companies to offer their customers a personalized and empathetic digital experience, with which to attract new customers and increase the value of existing customers. Neosperience's client companies include leading companies in the fashion, retail, healthcare and financial services sectors. www.neosperience.com
Further information:
Neosperience S.p.A. Lorenzo Scaravelli | [email protected] | +39 335 7447604
CFO SIM S.p.A. | [email protected] | +39 02 303431
MiT Sim S.p.A. Cristian Frigerio | [email protected] | + 39 02 305 61 276
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.