AI assistant
Neodecortech — Interim / Quarterly Report 2024
May 13, 2024
4087_rns_2024-05-13_d88d3d6b-943e-4fc3-92a9-20e5b673b06a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Neodecortech S.p.A.
Review report on interim condensed consolidated financial statements as at March 31, 2024
This report has been translated into English from the original, which was prepared in Italian and represents the only authentic copy, solely for the convenience of international readers.


Review report on interim condensed consolidated financial statements as at March 31, 2024
To the shareholders of Neodecortech S.p.A.
Introduction
We have reviewed the accompanying interim condensed consolidated financial statements as of March 31, 2024, and the related consolidated income statement, consolidated income statement of comprehensive income, consolidated statement of financial position, consolidated statement of change in equity and consolidated cash flows for the three-month period then ended, and related notes, of Neodecortech S.p.A. and its subsidiaries (Neodecortech Group).
Management is responsible for the preparation of this interim condensed consolidated financial statements in accordance with the International Financial Accounting Standards applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on this interim condensed consolidated financial reporting based on our review.
Scope of review
We conducted our review in accordance with review standard recommended by Consob (the Italian Stock Exchange Regulatory Agency) in its Resolution no. 10867 of July 31, 1997. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the interim condensed consolidated financial statements.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements of Neodecortech Group as of March 31, 2024, are not prepared, in all material respects, in accordance with the International Financial Accounting Standards applicable to interim financial reporting (IAS 34) as adopted by the European Union.
Milan, May 13, 2024
BDO Italia S.p.A. Signed by
Lelio Bigogno Partner
Bari, Bologna, Brescia, Cagliari, Firenze, Genova, Milano, Napoli, Padova, Palermo, Roma, Torino, Verona

Interim Management Statement at 31 March 2024
Financial Statements prepared in accordance with IAS/IFRS
Amounts in Euro

Neodecortech S.p.A. Via Provinciale 2 24040 Filago, Bergamo
Tel +39 035996111 Fax +39 035995225 [email protected]
Tax Code and Company Register 00725270151 VAT CODE IT 02833670165 R.E.A. BG - 193331
Share Capital € 18,804,209.37 fully paid up www.neodecortech.it
Table of Contents
| Interim Management Statement at 31 March 2024 __________ 1 | |
|---|---|
| The Neodecortech Group ____________ 4 | |
| Corporate bodies ____________ 5 | |
| Group structure ______________ 7 | |
| Financial highlights of the Neodecortech Group _______ 8 | |
| Directors' Comments _______________ 11 | |
| Significant events during the period _________ 12 | |
| Business and market outlook ______________ 13 | |
| Consolidated income statement at 31 March 2024 __________ 17 | |
| Consolidated statement of financial position at 31 March 2024 ______ 18 | |
| Consolidated statement of cash flows at 31 March 2024 ___________ 20 | |
| Notes _______________ 22 | |
| Accounting standards and preparation criteria _______ 23 | |
| Scope of consolidation _____________ 23 | |
| Main Alternative Performance Measures (APMs) ___________ 24 | |
| Notes on the main changes in the consolidated financial statements ________ 24 | |
| Revenue by division, type of business and geographical area _______ 26 | |
| Related party transactions __________ 28 | |
| Other supplementary information __________ 31 | |
| Atypical and/or unusual transactions during the period _______ 31 | |
| Compliance with the simplified system under Articles 70 and 71 of the Issuer Regulation ____ 31 | |
| Significant events after 31 March 2024 _____________ 31 | |
| Treasury shares and shares of the Parent Company ________ 32 |

The Neodecortech Group

Corporate bodies
Board of Directors (1) Chairman Luca Peli Director, Chief Executive Officer Luigi Cologni Executive Director Massimo Giorgilli Non-Executive Director Gianluca Valentini Non-Executive Director Vittoria Giustiniani Independent Non-Executive Director Adriano Bianchi* Independent Non-Executive Director Sara Bertolini* Independent Non-Executive Director Ida Altimare* Independent Non-Executive Director Cinzia Morelli*
(*) Independent Director pursuant to Article 148 of the TUF and Article 2 of the Corporate Governance Code adopted by the Corporate Governance Committee of Borsa Italiana S.p.A. to which the Company adheres.
Board of Statutory Auditors (2) Chair Edda Delon Standing Auditor Stefano Santucci Standing Auditor Federica Menichetti Alternate Auditor Pier Paolo Gori Alternate Auditor Riccardo Losi
Financial Reporting Manager (3) Marina Fumagalli
Committees (4) Remuneration and Appointments Committee Ida Altimare (Chair)
Control, Risk and Sustainability Committee Adriano Bianchi (Chairman)
Vittoria Giustiniani Cinzia Morelli Luca Peli
Ida Altimare
Related Party Committee Sara Bertolini (Chair) Cinzia Morelli Adriano Bianchi
Supervisory Board (5) Ettore Raspadori (Chairman) Federica Menichetti (6) Laura Bellezza
Independent Auditors (7) BDO Italia S.p.A.
(1) The Board of Directors of Neodecortech S.p.A. in office was appointed on 27 April 2022 and will remain in office for three financial years until the Shareholders' Meeting called to approve the financial statements for the year ending 31 December 2024.
(2) The Company's Board of Statutory Auditors was appointed on 27 April 2023 and will remain in office until the date of the Shareholders' Meeting called to approve the financial statements for the year ended 31 December 2025.
(3) Marina Fumagalli was appointed by the Board of Directors on 07 February 2023 as the Financial Reporting Manager pursuant to Article 154-bis of the TUF.
(4) The Board of Directors of Neodecortech S.p.A. resolved on 28 April 2022 to establish (i) a Remuneration and Appointments Committee; (ii) a Control, Risk and Sustainability Committee; (iii) a Related Party Committee.
(5) The Board of Directors of Neodecortech S.p.A. passed a resolution on 5 May 2023 appointing Mr. Raspadori and Ms. Menichetti as members of the Supervisory Board of the Company for three financial years, therefore, until the Shareholders' Meeting called to approve the financial statements for the year ending 31 December 2025.
(6) Ms. Menichetti also holds the position of standing auditor of Neodecortech S.p.A.
(7) The nine-year statutory audit assignment pursuant to Article 17 of Legislative Decree 39/2010 of the Italian Civil Code for the financial years 2020-2028 was granted by the Ordinary Shareholders' Meeting on 9 December 2019.
Group structure
The Group structure at 31 March 2024 and at 31 December 2023 is shown below.
Neodecortech S.p.A. 100% Cartiere di Guarcino S.p.A. 100% Bio Energia Guarcino S.r.l. 100% NDT energy S.r.l. (dormant)
At 31 March 2024, the companies forming the Group are:
NDT
Neodecortech S.p.A. ("NDT" or "Parent Company")
registered and operating offices in Filago (BG) and other operating offices in Casoli d'Atri (TE), heads up the core business of the Group and is active in the printing and impregnation of paper, in the printing and finishing of thermoplastic film, and in "laminates" produced mainly at the Casoli headquarters. Neodecortech's goal is to act as a highly proactive decoration partner for its customers in the interior design and flooring industry, through constant monitoring and interpretation of new stylistic trends.
The Parent Company performs the following functions for its subsidiaries:
- (i) legal and corporate affairs,
- (ii) administration and investments,
- (iii) strategic planning and business development,
- (iv) Internal Audit, Compliance & Risk Management.
CDG
Cartiere di Guarcino S.p.A. (CDG)
registered office in Guarcino (FR), specializes in the production of decorative papers that subsequently undergo other stages of processing: printing or directly impregnation with thermosetting resins and hot pressing. The company operates on the national and international markets through a network of agents.
BEG
Bio Energia Guarcino S.r.l. (BEG)
registered office in Guarcino (FR), owns the cogeneration plant in operation since May 2010 for the selfproduction of electrical and thermal energy powered by renewable sources that satisfies a large part of the energy needs of CDG.
NDTe
NDT energy S.r.l. (NDTe)
established on 19 October 2022, registered office in Filago (BG) and operating offices in Casoli di Atri (TE), currently dormant and awaiting authorization to operate a WtE plant, capable of reusing process waste and meeting a large part of the energy needs of the adjacent NDT "laminates" division. The first financial statements ended at 31 December 2023.
Financial highlights of the Neodecortech Group
Income statement
The table below shows the main consolidated income statement figures:
| (Euro thousands) | 31 MARCH 2024 |
% | 31 MARCH 2023 | % | Chg. | % chg. |
|---|---|---|---|---|---|---|
| Revenue from sales and services | 43,079 | 100.0% | 46,474 | 100.0% | (3,395) | (7.3%) |
| Other revenue | 460 | 1.1% | 2,876 | 6.2% | (2,416) | (84.0%) |
| Total revenue | 43,539 | 101.1% | 49,350 | 106.2% | (5,811) | (11.8%) |
| EBITDA | 3,339 | 7.8% | 3,709 | 8.0% | (370) | (10.0%) |
| Amortization and depreciation | 2,170 | 5.0% | 2,217 | 4.8% | (47) | (2.1%) |
| Allocations | 18 | 0.0% | 28 | 0.1% | (10) | (35.7%) |
| EBIT | 1,151 | 2.7% | 1,464 | 3.2% | (313) | (21.4%) |
| Profit for the year | 612 | 1.4% | 1,248 | 2.7% | (636) | (51.0%) |
Revenue from Sales and Services at 31 March 2024 amounted to € 43,079 thousand, a decrease of € -3,395 thousand, or -7.3% versus 31 March 2023 (€ 46,474 thousand). During first 3 months 2024, demand aligned with expectations but still showed a general decline in the furnishing segment, accompanied by a drop in unit prices versus first quarter 2023. The Revenue decline at the consolidated level is explained mainly by the falling prices in both the product lines of Neodecortech and Cartiere, and the drop in the price of electricity related to BEG. However, the consolidated level did benefit from a positive contribution from volume and mix effects.
For NDT and Cartiere, Italy experienced the sharpest drop (-8.5%), while the rest of Europe (+0.3%) remained steady and the American (+15.1%) and African (+29.9%) markets saw growth versus the prior quarter. Asia/Middle East declined significantly (-29.0%) but had a negligible impact on total Revenue (1.2%). The Energy Division, as noted, saw a decrease of -19.0% due to fewer operating hours. However, the average electricity sale price was € 92/MWh in Q1 24 versus € 265/MWh in Q1 23.
The reduction in turnover was however anticipated and is in line with the 2024 Budget forecasts.
Other revenue at 31 March 2024 amounted to € 460 thousand (€ 2,876 thousand at 31 March 2023), a decrease of € 2,416 thousand, referring mainly to the recognition at 31 March 2023 of tax receivables for the first quarter related to energy- and gas-intensive companies to both Neodecortech and the subsidiary Cartiere di Guarcino. These tax receivables amounted to € 2,406 thousand.
EBITDA at 31 March 2024 stood at 7.8% of net sales (€ 3,339 thousand), down slightly from 31 March 2023 (€ 3,709 thousand and 8.0%), but higher than expected. This change is the combined effect of the following elements:
- the -18% decrease in raw material costs, accounting for 64.7% of revenue.
- the decrease in electricity and gas costs (€ -1,165 thousand), which, net of the tax receivables to energy- and gas-intensive companies mentioned above, increased and had a negative impact of approximately € 1 million.
Net Profit amounted to € 612 thousand, making for 1.4% of revenue, down by € 636 thousand versus 31 March 2023.

For further details on the changes shown, reference should be made to "Notes to the main changes in the consolidated financial statements".

Financial results
The table below shows the main consolidated financial indicators:
| (Euro thousands) | 31 MARCH 2024 |
31 DECEMBER 2023 |
Chg. | % chg. |
|---|---|---|---|---|
| Net Working Capital | 45,108 | 32,702 | 12,406 | 37.9% |
| Equity | 77,880 | 77,462 | 418 | 0.5% |
| Net Financial Debt | (37,482) | (25,866) | (11,616) | 44.9% |


The balance sheet figures at 31 March 2024 are also shown for comparative purposes versus those at 31 March 2023.
| (Euro thousands) | 31 MARCH 2024 |
31 MARCH 2023 | Chg. | % chg. |
|---|---|---|---|---|
| Net Working Capital | 45,108 | 44,856 | 252 | 0.6% |
| Equity | 77,880 | 78,467 | -587 | (0.7%) |
| Net Financial Debt | (37,482) | (38,628) | (1,146) | 3.0% |

Directors' Comments

Significant events during the period
With regard to the CONSOB notices of 7 March 2022 and of 19 May 2022, aimed at compliance with the restrictive measures adopted by the EU in response to the Russian military aggression in Ukraine and its potential effects on the company's business, it should be noted that the Company is complying with all the measures introduced by the European Union. The Group has implemented and reinforced specific business continuity plans from an IT standpoint. Two years after the onset of this conflict, there are still lasting effects on the prices of energy sources and titanium dioxide, another critical raw material, which can now be deemed structural.
With regard in particular to Cartiere di Guarcino, the Group's most energy-intensive company, it continued to operate according to the scheduled production plan that calls for maintenance-related stoppages during the year, and was always fully operational. This thanks also to the supply of electricity by the subsidiary Bio Energia Guarcino, which operates an internal network with respect to Cartiere and was able to mitigate the effects of the energy crisis and ensure full uninterrupted production.
As for Bio Energia Guarcino (BEG), following the publication in the State Gazette on 9 December 2023 of the Energy Legislative Decree enacted by the Italian Council of Ministers on 27 November 2023 (https://www.governo.it/it/articolo/comunicato-stampa-del-consiglio-dei-ministri-n-60/24427), and the introduction of the temporary Guaranteed Minimum Prices (GMP) scheme, the power plant fully resumed operations on 11 December 2023.
During first quarter 2024, the prices of some of the Group's strategic materials (animal fat, plastic films, and titanium dioxide) remained mostly stable, albeit with slight reductions compared to their growth in 2022. Pulp has witnessed a different trend, beginning to recover in price since September 2023. This trend is expected to continue until the second quarter of 2024 when, following increased product availability, stability is anticipated with possible price declines. The prices of resins used in impregnation processes have also risen again.
Energy carrier costs dropped by -34.6% in first quarter 2024 versus the same period last year, when tax receivables for energy- and gas-intensive companies were still available.
With specific regard to the subsidiary Bio Energia Guarcino, since 11 December 2023 it has been operating under the Guaranteed Minimum Prices (GMP) scheme, pursuant to Law Decree 181/2023 "Energy Security", converted into Law no. 11/2024 on 2 February 2024, which introduced the following new features for bioliquid power plants even after the end of the incentive period: (i) introduction of the Guaranteed Minimum Prices scheme from December 2023 to no later than 31 December 2025 (pending the ARERA implementing resolution); (ii) continuation, from 2026, with a scheme based on the negotiation of the electrical capacity of bioliquid plants, with special regard to plants connected to production sites.
Under this framework, the Power Plant has been operating at full capacity alongside Cartiere di Guarcino, benefiting from the Guaranteed Minimum Prices (GMP) scheme and supporting Cartiere on both the power and steam supply side.
With regard to the letter of Patronage issued by Neodecortech, on 07.11.2022, to Golden Agri-Resources Europe B.V. for the procurement of palm oil to the subsidiary Bio Energia Guarcino S.r.l. up to a maximum of USD 16,000 thousand, it should be noted that at 31 March 2024, the exposure of Bio Energia Guarcino S.r.l. to the supplier, for contracts to be performed, is € 1,490 thousand.
Capital expenditure in first three months 2024 amounted to € 1,805 thousand, in line with budget forecasts (including € 751 thousand in intangible fixed assets). Notably, Neodecortech completed a new impregnating machine. With regard to subsidiaries, capital expenditure in tangible fixed assets at Cartiere di Guarcino regarded measures to increase the efficiency of paper machines and to optimize plants.
All of the Group's plants, where applicable, are continuing their 4.0 process management actions.
In first quarter 2023, a new medium/long-term loan of € 2,000 thousand was taken out by Neodecortech Spa.
In February 2024, for the third consecutive year, the Neodecortech Group was awarded a "B" score by the international non-profit organization CDP (Carbon Disclosure Project) for its 2022 data, recognizing the Group Companies' commitment to combating climate change. This score places Neodecortech in the European overall average (score "B"), but above the average of both its industry Wood & Paper materials and the Global average, both of which score "C".
Business and market outlook
In the first months of 2024, Neodecortech and Cartiere di Guarcino experienced a stabilization in their order backlog, halting the decline seen at end 2023. Incoming orders have remained steady, aligning with the forecasts established during budget planning.
For the coming months, no significant negative impacts are anticipated from the current geopolitical climate, except for potential escalations related to the Russian-Ukrainian or Israeli-Palestinian conflicts.
Regarding the trend of strategic raw materials, the following information is provided for each business unit: (i) Neodecortech expects prices for certain strategic raw materials (resins and plastics) to remain basically steady throughout 2024, as projected in the 2024 Budget; (ii) Cartiere di Guarcino expects pulp and titanium dioxide prices to rise; (iii) Bio Energia Guarcino used a fuel mix of 30% palm oil and 68% animal by-product in first quarter 2024. Both recorded a steady/slightly declining trend in first quarter 2024. This trend is expected to continue into Q2 2024, although it will be heavily influenced by demand from other target sectors and the state of crop production and storage.
Energy carriers have seen a gradual decline that has now stabilized. Both Neodecortech and Cartiere di Guarcino continue to devote the necessary attention to the potential risks of rationing and partial availability of electricity and gas.
Based on the performance during first three months 2024, the Group is confident that it will be able to reach the budget targets set for 2024.
On the financial front, despite the clear income repercussions from the increase in interest rates applied, the Group continues to pursue the policy of optimizing financial costs, optimizing the use of debt lines spanning short and mediumlong term, and containing its net financial position, except for temporary peaks related to procurement policies and BEG's financial needs resulting from the delayed monetization of receivables from the maximization scheme concluded on 30 September 2023 and the new GMP scheme currently in force. In this regard, BEG is currently waiting to collect approximately € 13.3 million from these schemes at 31 March 2024.
The Group continues to pursue its policy of sustainability, by implementing a number of ongoing projects, especially in the area of emission reduction, as well as in the social sphere.
Each Division is analyzed more specifically below.
Decorative Paper Division - Neodecortech
As noted earlier, economic expansion halted in mid-2022, and since then, activity has remained largely stagnant amid a decline in household purchasing power and a slump in external demand. Despite a partial reduction in the prices of certain raw materials and energy, immediate pressure to lower sales prices prevented the anticipated margin recovery. According to macroeconomic forecasts, this market situation is expected to remain largely unchanged for the rest of the year. To cope with this situation, the Company is focusing its resources on the development of higher-margin products, particularly laminates and plastic film products, which are expected to experience growing volumes. For "historical" products, only ordinary growth is anticipated.

Paper Division - Cartiere di Guarcino
The customer order backlog of Cartiere, consistent with the figures at 31 December 2023, declined versus first quarter 2023, which had already seen a drop following fourth quarter 2022, reflecting general market trends. This was taken into account in the preparation of the 2024 Budget. However, in light of the above comments on the domestic and international economic environment, the future scenario should be taken with caution.
During first quarter 2024, strategic raw materials showed the following trends: for titanium dioxide, the downward trend that started in the latter half of 2023 continued; pulp strengthened the upward trend especially in Europe, strongly affected by low stockpiles and high demand in the graphics sector, along with reduced volumes from China due to transportation issues in the Red Sea linked to the Israeli-Palestinian conflict. For Q2 2024, pulp is expected to maintain this upward trend for the reasons mentioned above; as for titanium dioxide, while experiencing a slight increase in April, its rising trend will depend on the anti-dumping policies of the European Community and specific market conditions, which currently show weak demand.
In 2024, Cartiere di Guarcino S.p.A. is continuing the European PUSH2HEAT project launched in 2022 and backed by the Horizon program, which involves the formation of consortia of companies to promote new technologies within Member Countries. The primary objective of PUSH2HEAT is to develop, install, and monitor systems that can utilize waste heat (in the form of hot flue gas or hot water) generated by industrial processes and convert it into steam, i.e., higher enthalpy heat, by utilizing heat pumps.
Cartiere di Guarcino S.p.A. also continues the project on an innovative paper for food use, submitting on 10/12/2020 an aid application under the "Circular Economy" call pursuant to Ministerial Decree 05/08/2020 and DD 11/06/2020 20/06/2013, regarding the project on the "Study and development of an innovative paper for food use". On 07/02/2022, the MISE issued the Admission Act, which provides for an allowable cost of up to € 2,000 thousand, a subsidized loan of € 1,000 thousand and a non-refundable grant of € 200 thousand.
The 2024 investment plan focuses on interventions aimed mainly at improving plant operations to increase productivity, efficiency, and yield. It also aims to reduce material and resource use while promoting reuse, increasing operational safety, and extending automation for more efficient operational management.
Energy Division - Bio Energia Guarcino
The BEG bioliquid power plant is included in the support framework for renewable energy production that will end in May 2025. This incentive system resumed operation in January 2024, unlike in 2023, as the average price of 2023 energy was lower than the cap of € 180 MWh used to determine the unit incentive paid to renewable energy production plants.
Mention should be made that for Bio Energia Guarcino (BEG), a maximization scheme aimed at encouraging energy production from sources other than gas was approved, effective 19 September 2022. The maximization period had an initial deadline of 31 March 2023 and was then extended effective 15 May-30 September 2023. The maximization scheme entails the reinstatement of revenue based on a Recognized Variable Cost (RVC) determined by ARERA, after consulting with Terna, upon the request of the dispatching user. Additionally, ARERA Resolution 430/2022 of 13 September 2022, provides for the possibility of requesting the reinstatement of fixed costs for the determination of which it refers to ARERA Resolution 111/06 as supplemented by ARERA Resolution 430/2022. The maximization remuneration is reflected in the financial statements for the year ended 31 December 2023 for a total of € 15,861 thousand and collected in 2023 only for the reinstatement of fuel related to energy fed into the grid (€ 6,571 thousand); it may soon be reported in connection with fuel related to energy fed into Efficient Utility Systems (EUSs), following
ARERA Resolution No. 99/2024/R/EEL of 26 March 2024, which supplements ARERA Resolution 430/2022 and regulates remuneration for energy produced and consumed in simple production and consumption systems. The Company is still awaiting an ARERA resolution regarding the other variable costs recognized in relation to its production facility.
In February 2024, the Government converted the "Energy Security" Law Decree into law, introducing the following new features for bioliquid power plants even after the end of the incentive period: (i) introduction of the Guaranteed Minimum Prices scheme from December 2023 to no later than 31 December 2025 (pending the ARERA Implementing Resolution); (ii) continuation, from 2026, with a scheme based on the negotiation of the electrical capacity of bioliquid plants, with special regard to plants connected to production sites.
As a result of the above, the Company has not identified the presence of impairment indicators regarding the recoverability of the carrying amount of tangible fixed assets and has therefore not conducted an impairment test in accordance with IAS36.

Condensed Consolidated Financial Statements at 31 March 2024

Consolidated income statement at 31 March 2024
| (Euro thousands) | 31 MARCH 2024 |
% | 31 MARCH 2023 |
% | Chg. | % chg. |
|---|---|---|---|---|---|---|
| Revenue from sales and services | 43,079 | 100.0% | 46,474 | 100.0% | (3,395) | (7.3%) |
| Changes in work in progress, semi-finished and finished products |
(107) | (0.2%) | 1,548 | 3.3% | (1,655) | (106.9%) |
| Other revenue | 460 | 1.1% | 2,876 | 6.2% | (2,416) | (84.0%) |
| Value of Production | 43,432 | 100.8% | 50,898 | 109.5% | (7,466) | (14.7%) |
| Raw and ancillary materials and consum. | (27,857) | (64.7%) | (33,837) | (72.8%) | 5,980 | (17.7%) |
| Other operating expense | (6,841) | (15.9%) | (8,073) | (17.4%) | 1,232 | (15.3%) |
| Value Added | 8,734 | 20.3% | 8,988 | 19.3% | (254) | (2.8%) |
| Personnel expense | (5,395) | (12.5%) | (5,279) | (11.4%) | (116) | 2.2% |
| EBITDA | 3,339 | 7.8% | 3,709 | 8.0% | (370) | (10.0%) |
| Amortization and depreciation | (2,170) | (5.0%) | (2,217) | (4.8%) | 47 | (2.1%) |
| Allocations | (18) | (0.0%) | (28) | (0.1%) | 10 | (35.7%) |
| EBIT | 1,151 | 2.7% | 1,464 | 3.2% | (313) | (21.4%) |
| Financial expense | (635) | (1.5%) | (633) | (1.4%) | (2) | 0.3% |
| Financial income | 84 | 0.2% | 177 | 0.4% | (93) | (52.5%) |
| Profit/(loss) before tax | 600 | 1.4% | 1,008 | 2.2% | (408) | (40.5%) |
| Income tax | 12 | 0.0% | 240 | 0.5% | (228) | (95.0%) |
| Profit/(loss) for the year | 612 | 1.4% | 1,248 | 2.7% | (636) | (51.0%) |
Consolidated statement of comprehensive income at 31 March 2024
| (Euro thousands) | 31 MARCH 2024 | 31 MARCH 2023 |
|---|---|---|
| Profit/(loss) for the year | 612 | 1,248 |
| Other items of the comprehensive income statement | ||
| Actuarial gains (losses) net of tax effect | 25 | (23) |
| Total items that will not be reclassified in the income statement for the year |
25 | (23) |
| Gains/(losses) on cash flow hedging instruments | 4 | (29) |
| Total items that will or may be reclassified in the income statement for the year |
4 | (29) |
| Total other items of the comprehensive income statement | 29 | (52) |
| Comprehensive income (loss) for the year | 641 | 1,196 |
| Comprehensive income for the period attributed to: | ||
| Shareholders of the Parent | 641 | 1,196 |
| Non-controlling interests | ||
| Earnings per share (in Euro): | ||
| Basic | 0.04 | 0.09 |
| Diluted | 0.04 | 0.09 |
Consolidated statement of financial position at 31 March 2024
| Assets | 31 MARCH 2024 | % | 31 DECEMBER 2023 |
Chg. | % chg. | |
|---|---|---|---|---|---|---|
| (Euro thousands) | ||||||
| Intangible assets | 1,485 | 0.9% | 777 | 0.5% | 708 | 91.1% |
| Tangible assets | 74,894 | 44.1% | 75,969 | 46.1% | (1,075) | (1.4%) |
| Investments | 0 | 0.0% | 0 | 0.0% | 0 | 0.0% |
| Other non-current assets | 232 | 0.1% | 400 | 0.2% | (168) | (42.0%) |
| Non-current financial receivables | 445 | 0.3% | 445 | 0.3% | 0 | 0.0% |
| Deferred tax assets | 1,910 | 1.1% | 1,881 | 1.1% | 29 | 1.5% |
| Non-current assets | 78,966 | 46.5% | 79,472 | 48.2% | (506) | (0.6%) |
| Inventory | 41,925 | 24.7% | 42,598 | 25.8% | (673) | (1.6%) |
| Trade receivables | 23,893 | 14.1% | 16,276 | 9.9% | 7,617 | 46.8% |
| Receivables from tax consolidation | 510 | 0.3% | 438 | 0.3% | 72 | 16.4% |
| Tax receivables | 2,093 | 1.2% | 1,652 | 1.0% | 441 | 26.7% |
| Current financial receivables | 0 | 0.0% | 0 | 0.0% | 0 | 0.0% |
| Other current receivables | 16,768 | 9.9% | 12,211 | 7.4% | 4,557 | 37.3% |
| Cash funds | 5,508 | 3.2% | 12,157 | 7.4% | (6,649) | (54.7%) |
| Current assets | 90,697 | 53.5% | 85,332 | 51.8% | 5,365 | 6.3% |
| Total assets | 169,663 | 100.0% | 164,804 | 100.0% | 4,859 | 2.9% |
| Equity and liabilities | 31 DECEMBER | |||||
|---|---|---|---|---|---|---|
| 31 MARCH 2024 | % | 2023 | % | Chg. | % chg. | |
| (Euro thousands) | ||||||
| Share capital | 18,804 | 11.1% | 18,804 | 11.4% | 0 | 0.0% |
| Share premium reserve | 18,864 | 11.1% | 18,864 | 11.4% | 0 | 0.0% |
| Other reserves | 27,991 | 16.5% | 28,185 | 17.1% | (194) | (0.7%) |
| Prior years' profit (loss) | 11,609 | 6.8% | 8,761 | 5.3% | 2,848 | 32.5% |
| Profit (loss) for the year | 612 | 0.4% | 2,848 | 1.7% | (2,236) | (78.5%) |
| Equity | 77,880 | 45.9% | 77,462 | 47.0% | 418 | 0.5% |
| 2.5% | ||||||
| Provisions for risks and charges | 846 | 0.5% | 825 | 0.5% | 21 | |
| Deferred tax | 5,831 | 3.4% | 5,941 | 3.6% | (110) | (1.9%) |
| Post-employment benefits | 2,035 | 1.2% | 2,080 | 1.3% | (45) | (2.2%) |
| Non-current financial liabilities | 21,769 | 12.8% | 22,179 | 13.5% | (410) | (1.8%) |
| Non-current liabilities | 30,481 | 18.0% | 31,025 | 18.8% | (544) | (1.8%) |
| Trade payables | 32,941 | 19.4% | 33,792 | 20.5% | (851) | (2.5%) |
| Payables from tax consolidation | 176 | 0.1% | 117 | 0.1% | 59 | 50.4% |
| Tax payables | 876 | 0.5% | 786 | 0.5% | 90 | 11.5% |
| Current financial liabilities | 21,221 | 12.5% | 15,844 | 9.6% | 5,377 | 33.9% |
| Other current payables | 6,088 | 3.6% | 5,778 | 3.5% | 310 | 5.4% |
| Current liabilities | 61,302 | 36.1% | 56,317 | 34.2% | 4,985 | 8.9% |
| Total equity and liabilities | 169,663 | 100.0% | 164,804 | 100.0% | 4,859 | 2.9% |
Consolidated statement of changes in equity at 31 March 2024
| (Euro thousands) | Attributable to the shareholders of the Parent | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Hedging and translation reserves |
Equity reserves |
Other reserves |
Treasury shares |
Profit (loss) for the year |
Equity | Non controlling interests |
Total equity |
|
| Balance at 01/01/2023 | 18,804 | 264 | 18,864 | 31,373 | (468) | 8,437 | 77,274 | 0 | 77,274 |
| Other items of the comprehensive income statement |
0 | (133) | 0 | (32) | 0 | 0 | (165) | 0 | (165) |
| Profit for the year | 0 | 0 | 0 | 0 | 0 | 2,848 | 2,848 | 0 | 2,848 |
| Total comprehensive income/loss for the year | 0 | (133) | 0 | (32) | 0 | 2,848 | 2,683 | 0 | 2,683 |
| Dividend distribution | 0 | 0 | 0 | (1,973) | 0 | 0 | (1,973) | 0 | (1,973) |
| Allocation of prior year's profit (loss) | 0 | 0 | 0 | 8,437 | 0 | (8,437) | 0 | 0 | 0 |
| Other changes | 0 | 0 | 0 | (4) | (518) | 0 | (522) | 0 | (522) |
| Balance at 12/12/2023 | 18,804 | 131 | 18,864 | 37,801 | (986) | 2,848 | 77,462 | 0 | 77,462 |
| Balance at 01/01/2024 Other items of the comprehensive income |
18,804 | 131 | 18,864 | 37,801 | (986) | 2,848 | 77,462 | 0 | 77,462 |
| statement | 0 | 4 | 0 | 25 | 0 | 0 | 29 | 0 | 29 |
| Profit for the year | 0 | 0 | 0 | 0 | 0 | 612 | 612 | 0 | 612 |
| Total comprehensive income/loss for the year | 0 | 4 | 0 | 25 | 0 | 612 | 641 | 0 | 641 |
| Dividend distribution | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Allocation of prior year's profit (loss) | 0 | 0 | 0 | 2,848 | 0 | (2,848) | 0 | 0 | 0 |
| Other changes | 0 | 0 | 0 | (2) | (221) | 0 | (223) | 0 | (223) |
| Balance at 31/03/2024 | 18,804 | 135 | 18,864 | 40,672 | (1,207) | 612 | 77,880 | 0 | 77,880 |
Consolidated statement of cash flows at 31 March 2024
| (Euro thousands) | 31 MARCH 2024 | 31 MARCH 2023 |
|---|---|---|
| Profit (loss) for the year | 612 | 1,248 |
| Income tax | 136 | (104) |
| Deferred/(prepaid) tax | (147) | (135) |
| Interest expense/(interest income) | 695 | 456 |
| (Dividends received) | 0 | 0 |
| (Gains)/losses from disposal of assets | 0 | 0 |
| 1 Profit (loss) for the year before income tax, interest, | 1,296 | 1,465 |
| dividends and gains/losses from disposals | ||
| Adjustments for non-monetary items that had no | ||
| balancing entry in net working capital: | ||
| Allocation to post-employment benefits | 10 | 18 |
| Allocations to other provisions | 76 | 52 |
| Amortization and depreciation of fixed assets | 2,170 | 2,217 |
| Write-downs for impairment losses | 0 | 0 |
| Other adjustments for non-monetary items | 32 | 110 |
| 2 Cash flow before changes in NWC | 3,584 | 3,861 |
| Changes in net working capital: | ||
| Decrease/(increase) in receivables from customers | (7,609) | (3,489) |
| Decrease/(increase) in inventory | 572 | 944 |
| Increase/(decrease) in payables to suppliers | (851) | (5,513) |
| Decrease/(increase) in other receivables | (5,088) | (2,490) |
| Increase/(decrease) in other payables | 367 | 478 |
| Other changes in net working capital | 0 | 0 |
| 3 Cash flow after changes in NWC | (9,025) | (6,208) |
| Other adjustments: | ||
| Interest received/(paid) | (708) | (344) |
| (Income tax paid) | 0 | 29 |
| (Gains)/losses from disposal of assets | 0 | 0 |
| Dividends received | 0 | 0 |
| (Utilization of provisions) | 0 | 18 |
| (Utilization of provisions for post-employment benefits) | (31) | (81) |
| 4 Cash flow after other adjustments | (9,764) | (6,585) |
| A Cash flow from operations | (9,764) | (6,585) |
| Tangible fixed assets | (1,033) | (1,385) |
| (Purchase) | (1,054) | (1,385) |
| Disposal Intangible fixed assets |
20 (751) |
0 (95) |
| (Purchase) | (751) | (95) |
| Disposal | 0 | 0 |
| Financial fixed assets | 0 | 0 |
| (Purchase) | 0 | 0 |
| Disposal Current financial assets |
0 | 0 |
| 0 | 0 |
| (Purchase) | 0 | 0 |
|---|---|---|
| Disposal | 0 | 0 |
| Proceeds from disposal of assets | 0 | 0 |
| B Cash flow from investing activities | (1,784) | (1,480) |
| Liabilities | 5,120 | 1,529 |
| Increase (decrease) in short-term bank payables | 4,240 | (1,492) |
| New loans | 2,000 | 5,000 |
| Repayment of loan | (1,120) | (1,444) |
| Financial liabilities to other lenders | 0 | (535) |
| Change in financial receivables from other lenders | 0 | 0 |
| Equity | (221) | 0 |
| Share capital increase | 0 | 0 |
| Sale (purchase) of treasury shares | (221) | 0 |
| Other changes in equity | 0 | 0 |
| C Cash flow from financing activities | 4,899 | 1,529 |
| Increase (decrease) in cash funds (A ± B ± C) | (6,649) | (6,536) |
| Cash funds at 1 January | 12,157 | 12,139 |
| Cash funds at 31 March | 5,508 | 5,603 |
The following table shows consolidated net financial debt at 31 March 2024 versus the situation at 31 December 2023 and 31 March 2023:
| (Euro thousands) | 31 MARCH 2024 |
31 DECEMBER 2023 |
Chg. | 31 MARCH 2023 |
Chg. |
|---|---|---|---|---|---|
| A. Cash funds | 5,508 | 12,157 | (6,649) | 5,603 | (95) |
| B. Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 |
| C. Other current financial assets | 0 | 0 | 0 | 0 | 0 |
| D. Cash (A) + (B) + (C) | 5,508 | 12,157 | (6,649) | 5,603 | (95) |
| E. Current financial debt | (13,694) | (9,578) | (4,116) | (11,714) | (1,980) |
| F. Current portion of non-current debt | (7,527) | (6,267) | (1,260) | (5,894) | (1,633) |
| G. Current financial debt (E)+(F) | (21,221) | (15,845) | (5,376) | (17,608) | (3,613) |
| H. Net current financial debt (G)-(D) | (15,713) | (3,688) | (12,025) | (12,005) | (3,708) |
| I. Non-current financial debt | (21,769) | (22,179) | 410 | (26,623) | 4,854 |
| J. Debt instruments | 0 | 0 | 0 | 0 | 0 |
| K. Trade payables and other non-current payables | 0 | 0 | 0 | 0 | 0 |
| L. Non-current financial debt (I)+(J)+(K) | (21,769) | (22,179) | 410 | (26,623) | 4,854 |
| M. Total financial debt (H)+(L) | (37,482) | (25,867) | (11,615) | (38,628) | 1,146 |
Notes

Accounting standards and preparation criteria
The Interim Management Statement for first three months 2024 includes the Statement of Financial Position, Income Statement, Statement of Comprehensive Income, Statement of Cash Flows, Statement of Changes in Equity and brief notes; it has been prepared on the basis of the recognition and measurement criteria provided for by the IAS-IFRS standards adopted by the European Union. It has been made available to the public on a voluntary basis, and has been prepared in accordance with the regulations of Borsa Italiana, which establish, among the requirements for maintaining the listing on the STAR segment of the MTA market, the publication of interim reports, which are available on the Company website (www.neodecortech.it).
With regard to the relevant international accounting standards and the criteria chosen by the Group in preparing the financial statements, reference is made to the 2023 Annual Report.
The preparation of the Interim Statement has required Management to make estimates and assumptions affecting the value of revenue, costs, assets and liabilities and the information relating to contingent assets and liabilities at the date of the interim statement. These estimates and assumptions have been based on Management's best evaluation. Should they, in the future, differ from the circumstances in effect at that time, they will be modified appropriately in the period in which the change in circumstances is recorded. It should also be noted that these evaluation processes, specifically the more complex ones, such as those relating to the calculation of potential impairment of non-current assets, are generally carried out in their entirety during the preparation of the year-end financial statements when all necessary information is available, unless impairment indicators exist which require an immediate evaluation of the potential impairment.
Lastly, the Interim Management Statement has been prepared in accordance with the "criterion of the separation of periods" based on which the period under review is considered as an independent financial period. From this point of view, the quarterly income statement reflects the income components of the period under review using the accruals basis of accounting.
Scope of consolidation
The list of companies over which Neodecortech S.p.A. exercises control, and are therefore included in these consolidated financial statements, is shown in the table below:
| Company name | Registered office | Share Capital | Consolidation method | % held |
|---|---|---|---|---|
| Cartiere di Guarcino S.p.A. | Guarcino (IT) | 10,000,000 € | Full | 100% |
| Bio Energia Guarcino S.r.l.* | Guarcino (IT) | 1,100,000 € | Full | 100% |
| NDT energy S.r.l. | Casoli di Atri (TE) | 100,000 € | Full | 100% |
* Controlled indirectly through Cartiere di Guarcino S.p.A.
It should be noted that the subsidiary NDT energy S.r.l., as previously mentioned, is currently dormant.
Main Alternative Performance Measures (APMs)
The European Securities and Market Authority (ESMA) has published guidelines on Alternative Performance Measures ("APMs") for listed issuers.
The APMs constitute information used by Management and investors to analyze the trends and performance of the Group, which are directly derived from the financial statements, even though not required by IAS/IFRS. These measures, used by the Group continuously and consistently for several years now, are relevant to assist Management and investors in analyzing the Group's performance. Investors should not consider these APMs as substitutes, but rather as additional information to the figures included in the financial statements. It should be noted that the APMs as defined may not be comparable to APMs of a similar name used by other listed groups.
The definition of the main APMs used in this Interim Management Statement is given below:
- EBITDA and EBIT: alternative performance measures not defined by IAS/IFRS but used by Group Management to monitor and measure its performance, as they are not affected by volatility, due to the effects of the range of criteria for determining taxable income, the amount and characteristics of the capital employed and - for EBITDA - the amortization/depreciation policies. These measures are also commonly used by analysts and investors to assess company performance;
- OPERATING WORKING CAPITAL, NET WORKING CAPITAL, FIXED ASSETS and NET INVESTED CAPITAL. They allow a better assessment of both the ability to meet short-term trade commitments through current trade assets and the consistency of the structure of loans and sources of financing in terms of time;
- NET FINANCIAL DEBT. The figure shown is in line with the value of net financial debt determined in accordance with the recommendations of the CESR (Committee of European Securities Regulators) of 10 February 2005 and referred to by CONSOB. This measure allows a better assessment of the overall level of debt, capital strength and debt repayability.
Notes on the main changes in the consolidated financial statements
Revenue from Sales and Services at 31 March 2024 amounted to € 43,079 thousand, a decrease of € -3,395 thousand, or -7.3% versus 31 March 2023 (€ 46,474 thousand). The decrease is attributable mainly to general market trends and lower average unit selling prices versus first quarter 2023. The main markets showing the biggest decline were Italy (- 8.5%) and the Energy Division (-19.0%), while the rest of Europe was in line with the prior quarter (+0.3%). The other markets showed growth in America (+15.1%) and Africa (+29.9%), but saw declines in Asia/Middle East (-29.0%). The reduction in turnover was however anticipated and is in line with the 2024 Budget forecasts.
For the Energy Division, the -19.0% decrease in revenue versus first quarter 2023 is due to the fewer operating hours. However, the average electricity sale price was € 92/MWh in Q1 24 versus € 265/MWh in Q1 23. Mention should be made that following the publication in the State Gazette on 9 December 2023 of the Energy Legislative Decree enacted by the Italian Council of Ministers on 27 November 2023, and the resulting introduction of the temporary Guaranteed Minimum Prices (GMP) scheme, the power plant has fully resumed operations. The decrease in Change in Finished Products of € -1,654 thousand is related mainly to the subsidiary CDG.
Other revenue at 31 March 2024 amounted to € 460 thousand (€ 2,876 thousand at 31 March 2023), a decrease of € 2,416 thousand, referring mainly to the recognition at 31 March 2023 of tax receivables for the first quarter related to
energy- and gas-intensive companies to both Neodecortech and the subsidiary Cartiere di Guarcino. These tax receivables amounted to € 2,406 thousand.
Consumption of raw and ancillary materials decreased versus 31 March 2023 (-18% or € 5,980 thousand), which was more than proportional to the decrease of sales (-7.3%), accounting for 64.7% of revenue versus 72.8% at 31 March 2023. This trend is attributable mainly to the effect of lower prices of strategic raw materials.
Other operating expense was down (-15.3% or € -1,232 thousand) versus 31 March 2023, due mainly to the increase in energy and gas costs and other utilities (€ -1,165 thousand), which, net of the tax receivables to energy- and gasintensive companies mentioned above, increased and had a negative impact of approximately € 1 million.
Personnel expense of € 5,395 thousand was in line with the figure of € 5,279 thousand at 31 March 2023, with employees in service at 31 March 2024 falling to 383 versus 390 at 31 December 2023.
EBITDA at 31 March 2024 stood at 7.8% of net sales (€ 3,339 thousand), down slightly from 31 March 2023 (€ 3,709 thousand and 8.0%), but higher than expected. For further information on the EBITDA trend, reference is made to the Directors' Comments.
The change in amortization and depreciation is in line with the same period of the prior year (€ +46 thousand and +2.1%), due to new expenditure made by the Group, amounting to € 1,805 thousand, and assets that have reached the end of their useful life.
Provisions amounted to € 17 thousand related to the allocation for supplementary agents' indemnity.
Due to the above effects, EBIT dropped by € -313 thousand versus 31 March 2023, down slightly from the same period last year (2.7% versus 3.2% at 31 March 2023), but up versus forecasts.
With regard to financial items, € -95 thousand versus 31 March 2023, they account for 1.3% of revenue versus 1.0% in the prior year. Interest rates did not change significantly but remained high compared to prior years, having a considerable impact on the net result for the year.
Group tax shows a positive tax balance for the period of € -11 thousand, with a theoretical Group tax rate of approximately -23%. This situation is determined mainly by income from tax consolidation with Finanziaria Valentini (€ 59 thousand), calculated on the tax losses in the period as a result of the non-taxability of tax credits accrued from energy and gas subsidies.
Net Profit amounted to € 612 thousand, making for 1.4% of revenue, down by € 636 thousand versus 31 March 2023.
Consolidated net financial debt at 31 March 2024 amounted to € 37,481 thousand (€ 25,867 thousand at 31 December 2023). The increase of € 11,615 thousand is attributable mainly to the net effect of:
- The increase in current financial debt by € +5,377 (also considering the portion within 1 year), related to the debt consolidation that took place at the beginning of 2023 for Neodecortech (unsecured loan of € 5,000 thousand taken out with Banca Popolare di Sondrio), while Cartiere di Guarcino took out a loan at end 2022 (unsecured loan of € 10,000 thousand signed with MPS Capital Services with SACE guarantee under the SupportItalia measure):
- Additionally, there has been increased use of the Group's short-term lines to support BEG's operations as it awaits imminent resolutions from the Regulatory Authority for Energy Networks and Environment (ARERA). These resolutions will enable BEG to collect receivables related to expected revenue from the "maximization scheme" and revenue related to the "Minimum Guaranteed Prices" scheme. Indeed, BEG's temporary financial needs were supported through the use of internal resources. Total receivables due from the tax authorities and not yet collected amounted to approximately € 13.3 million at 31 March 2024.
Consolidated net working capital at 31 March 2024 amounted to € 45,108 thousand versus € 32,702 thousand at 31 December 2023. The main effects of the increase of € 12,406 thousand are (i) the increase in trade receivables of € 7,617 thousand, in line with the trend seen in the first quarter of the prior year, with no significant changes in average

collection time reported; (ii) the increase in other receivables of € 4,557 thousand, related mainly to outstanding collections from the MGP scheme. At 31 March 2024, € 13.3 million remained to be collected from the authorities versus € 9.1 million at 31 December 2023.
The change in tangible and intangible fixed assets is explained by the new capital expenditure made, net of amortization/depreciation. Capital expenditure in tangible fixed assets refers mostly to (i) new machinery and the upgrading of existing machinery in the parent company Neodecortech; (ii) actions to increase the efficiency of paper machines and to optimize plants in Cartiere di Guarcino. At 31 March 2023, capital expenditure in tangible and intangible fixed assets amounted to € 1,805 thousand. In the same period of 2022, capital expenditure amounted to € 1,480 thousand.
Consolidated equity at 31 March 2024 increased due mainly to the allocation of profit for the period.
Revenue by division, type of business and geographical area
The table below shows consolidated revenue by operating segment.
| (Euro thousands) | 31 MARCH 2024 | % | 31 MARCH 2023 | % | Chg. | % chg. |
|---|---|---|---|---|---|---|
| Printed Decorative Paper Division | 17,497 | 41% | 18,134 | 39% | (637) | (3.5%) |
| Decorative Paper Division | 16,401 | 38% | 17,006 | 37% | (604) | (3.6%) |
| Guarcino Energy Division | 9,181 | 21% | 11,335 | 24% | (2,154) | (19.0%) |
| Total | 43,079 | 100% | 46,474 | 100% | (3,395) | (7.3%) |


At 31 March 2024, the table below shows consolidated revenue broken down by type of business
| (Euro thousands) | Printed Decorative Paper Division |
Decorative Paper Division |
Guarcino Energy Division |
Consolidated |
|---|---|---|---|---|
| Revenue from the sale of goods | 15,664 | 15,723 | 0 | 31,387 |
| Revenue from services | 1,833 | 678 | 0 | 2,511 |
| Revenue from the sale of electricity and steam | 0 | 0 | 2,444 | 2,444 |
| Revenue from incentives | 0 | 0 | 6,737 | 6,737 |
| Total by segment | 17,497 | 16,401 | 9,181 | 43,079 |
The table below shows consolidated revenue by geographical area:
| (Euro thousands) | 31 MARCH 2024 | % | 31 MARCH 2023 | % | Chg. | % chg. |
|---|---|---|---|---|---|---|
| Italy | 14,221 | 33.0% | 15,547 | 33.5% | (1,326) | (8.5%) |
| Europe | 16,885 | 39.2% | 16,931 | 36.4% | (46) | (0.3%) |
| Asia / Middle East | 499 | 1.2% | 703 | 1.5% | (204) | (29.0%) |
| America | 1,941 | 4.5% | 1,687 | 3.6% | 254 | 15.1% |
| Africa | 352 | 0.8% | 271 | 0.6% | 81 | 29.9% |
| Energy Division | 9,181 | 21.3% | 11,335 | 24.4% | (2,154) | (19.0%) |
| Total | 43,079 | 100.0% | 46,474 | 100.0% | (3,395) | (7.3%) |

Related party transactions
Transactions carried out by Neodecortech S.p.A. and other Group companies with related parties, as identified by IAS 24, including transactions with subsidiaries, are neither atypical nor unusual and fall within the ordinary course of business of the Company. These transactions were carried out on market terms.
With regard to the provisions of point 2) of the third paragraph of Article 2428 of the Italian Civil Code, it should be noted that the Company is controlled, through a 58.60% stake, by Finanziaria Valentini S.p.A.. Accordingly, the Company is part of a group of entities whose parent is "Finanziaria Valentini S.p.A." and whose sister company is "Valinvest S.r.l.". Related parties also include "Valfina S.r.l." as it is directly or indirectly controlled by the Valentini Family.
The Company is not subject to the direction and coordination of the parent Finanziaria Valentini S.p.A.
It should be noted that transactions with subsidiaries are not shown as they are derecognized at the consolidation level, while transactions with related parties at 31 March 2024 are shown, the details of which are given below.
| (Euro thousands) | ||||
|---|---|---|---|---|
| Trade receivables 31 MARCH 2024 |
Financial receivables 31 MARCH 2024 |
Trade payables 31 MARCH 2024 |
Financial payables 31 MARCH 2024 |
|
| Finanziaria Valentini | 0 | 510 | 0 | 176 |
| ISRFE Srl in liquid. | 0 | 445 | 0 | 0 |
| Loma Srl | 723 | 0 | 23 | 0 |
| BonelliErede | 0 | 0 | 35 | 0 |
|---|---|---|---|---|
| Total | 723 | 954 | 23 | 176 |
| (Euro thousands) | ||
|---|---|---|
| Revenue and income 31 MARCH 2024 |
Costs and expense 31 MARCH 2024 |
|
| Finanziaria Valentini | 59 | 0 |
| Loma Srl | 633 | (19) |
| BonelliErede | 0 | (35) |
| Total | 692 | (54) |
Regarding "Financial receivables" from Finanziaria Valentini S.p.A., amounting to € 510 thousand, these refer to the tax consolidation receivable from the subsidiary Bio Energia Guarcino S.r.l. for € 434 thousand and the subsidiary Cartiere di Guarcino S.p.A. for € 76 thousand. In addition to € 444 thousand for a receivable regarding the subsidiary Cartiere di Guarcino S.p.A. from the related party ISFRE in liquidation, which remained unchanged and for which a provision for risks of an equal amount was set up owing to collection difficulties.
"Financial payables" to Finanziaria Valentini S.p.A. amounting to € 176 thousand, relates to the payable for tax consolidation of the Parent Company.
Trade receivables include receivables for € 723 thousand from the business agreement between Neodecortech S.p.A. and Loma S.r.l., for the distribution of the Parent Company's products and the sale of base decorative paper by Cartiere di Guarcino S.p.A.; Loma S.r.l. became a related party following appointment of one of executives of the Parent Company as a "key management personnel".
Trade payables include € 19 thousand to Loma S.r.l. for the agreement to provide strategic and commercial marketing consultancy services to Neodecortech S.p.A., and the corporate consulting services provided by BonelliErede for the amount of € 35 thousand.
Revenue and income, costs and expense relate to the agreements with Loma S.r.l. and BonelliErede as mentioned above, and income from tax consolidation with Finanziaria Valentini.
The following table shows the fees to the Group's directors and key management personnel at 31 March 2024:
| (Euro thousands) | |
|---|---|
| Subjects | Payable for fees 31 March 2024 |
| Luigi Cologni | 192 |
| Massimo Giorgilli | 158 |
| Luca Peli | 26 |
| Gianluca Valentini | 5 |
| Adriano Carlo Bianchi | 0 |
| Sara Bertolini | 0 |
| Ida Altimare | 0 |
|---|---|
| Cinzia Morelli | 0 |
| Vittoria Giustiniani | 0 |
| Pietro Zanini | 6 |
| Stefano Santucci | 11 |
| Federica Menichetti | 7 |
| Edda Delon | 7 |
| Turchi Marco | 3 |
| Pannone Francesco | 1 |
| Fallacara Francesco | 1 |
| Bellucci Giancarlo | 0 |
| Key management personnel | 136 |
| Total | 553 |
| (Euro thousands) | |
|---|---|
| Subjects | Fees 31 March 2024 |
| Luigi Cologni | 155 |
| Massimo Giorgilli | 119 |
| Luca Peli | 26 |
| Gianluca Valentini | 11 |
| Adriano Carlo Bianchi | 8 |
| Sara Bertolini | 7 |
| Ida Altimare | 8 |
| Cinzia Morelli | 9 |
| Vittoria Giustiniani | 7 |
| Pietro Zanini | 6 |
| Stefano Santucci | 11 |
| Federica Menichetti | 7 |
| Edda Delon | 6 |
| Turchi Marco | 3 |
| Pannone Francesco | 1 |
| Fallacara Francesco | 1 |
| Bellucci Giancarlo | 1 |
| Key management personnel | 206 |
| Total | 593 |
Other supplementary information
Atypical and/or unusual transactions during the period
During the period up to 31 March 2024, the Group did not carry out any significant transactions qualifying as nonrecurring, atypical and/or unusual.
Compliance with the simplified system under Articles 70 and 71 of the Issuer Regulation
It should be noted that the Company, pursuant to Articles 70, paragraph 8 and 71, paragraph 1-bis, of the Regulation adopted by CONSOB through resolution no. 11971/1999, as supplemented and amended (the "Issuer Regulation"), complies with the opt-out system provided for by the above articles, availing itself of the right to depart from the obligations to publish the information documents envisaged in Annex 3B of the Issuer Regulation on the occasion of significant transactions relating to mergers, spin-offs and capital increases through contribution of assets in kind, acquisitions and transfers.
Significant events after 31 March 2024
The Shareholders' Meeting held on 19 April 2024 of the Parent Company Neodecortech S.p.A. approved the Financial Statements at 31 December 2023, allocating profit for the year of € 2,848,012.95 as follows:
- € 142,400.65 to the legal reserve;
- € 650,884.24 to the non-distributable revaluation reserve for investments recorded pursuant to Legislative Decree no. 38/05 Article 6, paragraph 1;
- € 2,054,728.06 to the extraordinary reserve;
The same Shareholders' Meeting, pursuant to Article 123-ter, paragraph 3-ter, of Legislative Decree no. 58/1998, approved Section One of the Report on the Remuneration Policy and on Compensation Paid and, pursuant to Article 123-ter, paragraph 6, of the TUF, approved Section Two of the Report on the Remuneration Policy and on Compensation Paid.
The Shareholders' Meeting, in addition, authorized the share buyback plan.
On 17 April 2024, the subsidiary CDG took out an unsecured loan with Banca Popolare di Sondrio for a total of € 4.5 million with a 60-month term.
On 22 April 2022, the transaction to temporarily raise the maximum limit for using the intercompany C/A was approved. This is due to the fact that the subsidiary BEG is awaiting imminent resolutions from the Regulatory Authority for Energy Networks and Environment (ARERA). These resolutions will unlock BEG's collection of receivables related to the expected revenue from the "maximization scheme", which ended on 30 September 2023, and resolutions regulating the "minimum guaranteed prices" scheme that enabled BEG's power plant to continue operating in mid-December 2023. The purpose of the Transaction is to support BEG's temporary financial needs by using internal resources through the intercompany current account tool. This also ensures that the Group maintains its high ESG profile by avoiding the use of carbon-based sources as alternatives to sustainable liquid biomass in generating the electricity and steam required for CDG's operations.

