AI assistant
Neodecortech — Interim / Quarterly Report 2021
Sep 10, 2021
4087_ir_2021-09-10_832957ef-3b81-40cc-8e0b-1f0bbf8d63ed.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Consolidated Half-Year Report at 30 June 2021
Financial Statements prepared in accordance with IAS/IFRS
Amounts in Euro

Neodecortech S.p.A. Via Provinciale, 2 24040 Filago, Bergamo
Tel +39 035996111 Fax +39 035995225 [email protected]
Tax Code and Company Register 00725270151 VAT CODE IT 02833670165 R.E.A. BG - 193331
Share Capital € 17,398,687.37 fully paid up www.neodecortech.it
Summary
| Consolidated Half-Year Report at 30 June 2021 ____________ 1 | |
|---|---|
| The Neodecortech Group ____________ 5 | |
| Corporate bodies ____________ 6 | |
| Group structure ______________ 8 | |
| Financial highlights of the Neodecortech Group ____________ 10 | |
| Directors' Report on Operations ____________ 14 | |
| Impacts from the Coronavirus pandemic (COVID-19) ________ 16 | |
| The international economic environment ___________ 17 | |
| Relevant segment ___________ 18 | |
| Key balance sheet, financial and income figures __________ 19 | |
| Consolidated results of the Neodecortech Group ___________ 20 | |
| Reclassified consolidated statement of financial position ___________ 22 | |
| Key results by operating segment ___________ 24 | |
| Main Alternative Performance Measures (APMs) ___________ 29 | |
| Main risks and uncertainties to which Neodecortech S.p.A. and the Group are exposed _____ 29 | |
| Corporate Governance _____________ 34 | |
| Related party transactions __________ 34 | |
| Capital expenditure __________ 34 | |
| Research & Development ___________ 35 | |
| Information on the environment, safety and health and, more generally, on ESG issues _____ 35 | |
| Human resources and organization _________ 37 | |
| Atypical and/or unusual transactions during the year ________ 37 | |
| Significant events after 30 June 2021 ________ 38 | |
| Compliance with the simplified system under Articles 70 and 71 of the Issuer Regulation ____ 38 | |
| Treasury shares and shares of the Parent Company ________ 38 | |
| Other information ___________ 38 | |
| Business and market outlook ______________ 39 | |
| Condensed consolidated half-year financial statements at 30 June 2021 ________ 41 | |
| Consolidated income statement at 30 June 2021 ___________ 42 | |
| Consolidated statement of comprehensive income at 30 June 2021 ________ 42 | |
| Consolidated statement of financial position at 30 June 2021 _______ 43 | |
| Consolidated statement of changes in equity at 30 June 2021 _______ 44 | |
| Consolidated statement of cash flows at 30 June 2021 ______ 45 | |
| Explanatory Notes to the Consolidated Financial Statements _____ 47 | |
| Entity preparing the consolidated financial statements _______ 48 | |
| General criteria for the preparation of the consolidated financial statements ________ 48 |
| Consolidation procedures ___________ 50 | |
|---|---|
| Subjective evaluations and use of estimates ________ 51 | |
| Segment reporting __________ 52 | |
| Management of financial risks ______________ 54 | |
| Consolidated income statement ____________ 58 | |
| Assets ______________ 63 | |
| Liabilities ____________ 70 | |
| Other supplementary information ___________ 80 |

The Neodecortech Group

Corporate bodies
Board of Directors (1)
Chairman Riccardo Bruno* Director, Chief Executive Officer Luigi Cologni Executive Director Massimo Giorgilli Non-Executive Director Luca Peli Independent Non-Executive Director Paolo Pietrogrande* Independent Non-Executive Director Paola Carrara* Independent Non-Executive Director Laura Calini*
(*) Independent Director pursuant to Article 148 of the TUF and Article 2 of the Corporate Governance Code adopted by the Corporate Governance Committee of Borsa Italiana S.p.A. to which the Company adheres.
| Board of Statutory Auditors (2) | |
|---|---|
| Chairman | Stefano Santucci |
| Standing Auditor | Federica Menichetti |
| Standing Auditor | Stefano Zonca |
| Alternate Auditor | Davide Mantegazza |
| Alternate Auditor | Marinella Monterumisi |
Financial Reporting Manager (3) Fabio Zanobini
Committees (4)
Remuneration and Appointments Committee Paola Carrara (Chair)
Related Party Committee Laura Calini (Chair)
Paolo Pietrogrande Riccardo Bruno Control and Risk Committee Paolo Pietrogrande (Chairman) Laura Calini Paola Carrara Paolo Pietrogrande
Paola Carrara Sustainability Committee Riccardo Bruno (Chairman) Luigi Cologni Massimo Giorgilli Laura Calini
Supervisory Board (5) Ettore Raspadori (Chairman) Federica Menichetti (6)
Independent Auditors (7) BDO Italia S.p.A.
(1) The Board of Directors of Neodecortech S.p.A. in office was appointed on 9 December 2019 and will remain in office for three financial years until the Shareholders' Meeting called to approve the financial statements for the year ending 31 December 2021. Director Luca Peli was appointed by co-optation on 11 May 2021 until the next Shareholders' Meeting of the Company, replacing the outgoing Director Cristina Valentini.
(2) The Company's Board of Statutory Auditors was appointed on 24 February 2020 and will remain in office until the date of the Shareholders' Meeting called to approve the financial statements for the year ending 31 December 2022.
(3) Fabio Zanobini was appointed Financial Reporting Manager by the Board of Directors on 25 June 2020, pursuant to Article 154 bis of the TUF.
(4) The Board of Directors of Neodecortech S.p.A. resolved on 31 January 2020 to establish (i) a Remuneration and Appointments Committee; (ii) a Control and Risk Committee; (iii) a Related Party Committee and (iv) a Sustainability Committee, subject to the start of trading of the Company's shares and "Warrant Neodecortech 2018-2021" on the Mercato Telematico Azionario (electronic stock market) organized and managed by Borsa Italiana S.p.A. ("MTA"). Trading on the MTA started on 25 May 2020.
(5) The Board of Directors of Neodecortech S.p.A. passed a resolution on 31 January 2020 appointing Mr. Raspadori and Ms. Menichetti as members of the Supervisory Board of the Company for three financial years, therefore, until the Shareholders' Meeting called to approve the financial statements for the year ending 31 December 2022.
(6) Ms. Menichetti also holds the position of standing auditor of Neodecortech S.p.A.
(7) The nine-year statutory audit assignment pursuant to Article 17 of Legislative Decree 39/2010 of the Italian Civil Code for the financial years 2020-2028 was granted by the Ordinary Shareholders' Meeting on 9 December 2019.

Group structure
The Group structure at 30 June 2021, 31 December 2020 and 30 June 2020 is shown below.
Neodecortech S.p.A. 100% Cartiere di Guarcino S.p.A. 100% Bio Energia Guarcino S.r.l.

At 30 June 2021, the Group companies are:
NDT
Neodecortech S.p.A.
registered and operating offices in Filago (BG) and other operating offices in Casoli d'Atri (TE), heads up the core business of the Group and is active in the printing and impregnation of paper, in the printing and finishing of thermoplastic film, and in "laminates" produced mainly at the Casoli headquarters. Neodecortech's goal is to act as a highly proactive decoration partner for its customers in the interior design and flooring industry, through constant monitoring and interpretation of new stylistic trends.
The Parent Company performs the following functions for its subsidiaries: (i) legal and corporate affairs, (ii) administration and equity investments, (iii) strategic planning and business development; (iv) internal audit, compliance & risk management.
CDG
Cartiere di Guarcino S.p.A.
registered office in Guarcino (FR), specializes in the production of decorative papers that subsequently undergo other stages of processing: printing or directly impregnation with thermosetting resins and hot pressing. The company operates on the national and international markets through a network of agents.
BEG
Bio Energia Guarcino S.r.l.
registered office in Guarcino (FR), owns the cogeneration plant in operation since May 2010 for the self-production of electrical and thermal energy that satisfies a large part of the energy needs of CDG.
Financial highlights of the Neodecortech Group
Income statement
| Financial highlights of the Neodecortech Group | ||||||
|---|---|---|---|---|---|---|
| Income statement | ||||||
| The table below shows the main consolidated income statement figures: | ||||||
| (Euro thousands) | 30 JUNE 2021 % | 30 JUNE 2020 % | Chg. | % change | ||
| Revenue from sales and services Other revenue |
82.434 903 |
100,0% 1,1% |
54.530 4.598 |
100,0% 8,4% |
27.904 (3.695) |
51,2% (80,4%) |
| Total Revenue | 83.337 | 101,1% | 59.128 | 108,4% | 24.209 | 40,9% |
| EBITDA | 9.826 | 11,9% | 5.633 | 10,3% | 4.193 | 74,4% |
| Amortization and depreciation | 4.322 | 5,2% | 4.170 | 7,6% | 152 | 3,6% |
| Allocations | 192 | 0,2% | 229 | 0,4% | (37) | (16,2%) |
| EBIT | 5.313 | 6,4% | 1.235 | 2,3% | 4.078 | 330,2% |

Financial results
| Financial results | |||||||
|---|---|---|---|---|---|---|---|
| The table below shows the main consolidated financial indicators: | |||||||
| (Euro thousands) | 30 JUNE 2021 | 31 DECEMBER 2020 |
Chg. | % change | 30 JUNE 2020 |
Chg. | % change |
| Net Working Capital | 30.791 | 28.355 | 2.436 | 8,6% | 32.188 | (1.397) | (4,3%) |
| Equity | 63.718 | 61.658 | 2.060 | 3,3% | 58.269 | 5.449 | 9,4% |


| The table below shows consolidated revenue by operating segment. | ||||||
|---|---|---|---|---|---|---|
| (Euro thousands) | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change |
| Printed Decorative Paper Division | 37.582 | 46% | 21.473 | 39% | 16.109 | 75,0% |
| Decorative Paper Division Energy Division |
29.713 15.138 |
36% 18% |
17.744 15.313 |
33% 28% |
11.969 (175) |
67,5% (1,1%) |

For comments on the performance of each division, reference should be made to the chapter "FINANCIAL HIGHLIGHTS BY OPERATING SEGMENT" in the Directors' Report on Operations.

| The table below shows consolidated revenue by geographical area. |
|---|
| (Euro thousands) |
| Italy |
| Europe |
| Asia |
| Middle East |
| America |
| Africa |
| Energy Division |


Directors' Report on Operations

Dear Shareholders,
Submitted to your attention are the Consolidated Half-Year Financial Statements at 30 June 2021 of the Neodecortech Group (hereinafter also "the Group"), prepared in accordance with the IAS/IFRS international accounting standards and accompanied by this Report, by means of which we present the performance of the Group in first half 2021 as well as the future outlook.
Mention should be made that on 5 March 2021, Borsa Italiana, under provision no. 8746, assigned the ordinary shares and warrants of Neodecortech S.p.A. the STAR qualification as per the Company's application dated 4 March 2021. The first trading day on the STAR segment was 15 March 2021.
The period under review closes with a consolidated profit of € 3,120 thousand (€ 194 thousand at 30 June 2020), after amortization, depreciation and provisions of € 4,514 thousand (€ 4,399 thousand at 30 June 2020), and income tax of € 1,623 thousand (€ 281 thousand at 30 June 2020).
This Report, drawn up with amounts expressed in Euro thousands, is presented together with the consolidated half-year financial statements in order to provide income, financial and operating information of the Group.
Below are the trends, uncertainties, demands, commitments or known facts that could be reasonably expected to have an impact on the Group's outlook, including the impacts from the Coronavirus pandemic.
Impacts from the Coronavirus pandemic (COVID-19)
Considering the requirements of CONSOB in the "warning notices" issued with regard to COVID-19 in the provision of financial disclosures, it should be noted that the Group's consolidated operating and financial figures at 30 June 2021 were not impacted by the ongoing pandemic. The upward trend of turnover and order backlog seen in second half 2020 and in first quarter 2021 continued, driven also by the initial gradual contribution of sales of the new product lines of Neodecortech S.p.A.. The Group continued to comply with national pandemic containment rules and the observance and adoption of safety protocols on the health of workers and third parties, also managing a small number of non-severe COVID cases among employees. Smart working continued throughout the six months, especially for staff members. As from April 2021, the standstill agreed upon last year with SelmaBipiemme Leasing S.p.A. regarding the lease in place with Bio Energia Guarcino S.r.l. was terminated, with the resumption of the normal payment of lease instalments. (Euro thousands) 30 JUNE 2021 % 30 JUNE 2020 % Chg. % change 30 JUNE 2019 % Chg. % change Revenue from sales and services 82.434 100,0% 54.530 100,0% 27.904 51,2% 66.366 100,0% 16.068 24,2% Changes in w ork in progress, semi-finished and finished products (486) (0,6%) 86 0,2% (572) (665,1%) (452) (0,7%) (34) 7,5%
The table below shows that revenue, EBITDA and net profit for first half 2021 are on the rise not only versus the same period of 2020, which was severely impacted by the COVID-19 related closures of the production facilities, but also versus first half 2019, which was a normal period of operations; this proves that the Group has managed to come out of the context of pandemic crisis, and has performed better than in 2019.
| of financial disclosures, it should be noted that the Group's | same period of 2020, which was severely impacted by the | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| consolidated operating and financial figures at 30 June | COVID-19 related closures of the production facilities, but | |||||||||
| 2021 were not impacted by the ongoing pandemic. The | also versus first half 2019, which was a normal period of | |||||||||
| upward trend of turnover and order backlog seen in second | operations; this proves that the Group has managed to | |||||||||
| half 2020 and in first quarter 2021 continued, driven also | come out of the context of pandemic crisis, and has | |||||||||
| by the initial gradual contribution of sales of the new | performed better than in 2019. | |||||||||
| product lines of Neodecortech | S.p.A The |
Group | Specifically, revenue from sales and services grew by | |||||||
| continued to comply with national pandemic containment | 51.2% versus 2020 (from € 54.5 million to € 82.4 million), | |||||||||
| rules and the observance and adoption of safety protocols | ||||||||||
| on the health of workers and third parties, also managing | but also by 24.2% versus 2019 (from € 66.4 million). | |||||||||
| EBITDA rose by 74.4% versus 30 June 2020 and by 39.1% | ||||||||||
| a small number of non-severe COVID cases among | versus 30 June 2019 (€ 9.8 million in first half 2021 versus | |||||||||
| employees. Smart working continued throughout the six | ||||||||||
| months, especially for staff members. As from April 2021, | € 5.6 million in first half 2020 and € 7.1 million in the same | |||||||||
| period of 2019), accounting for 11.9% versus 10.3% and | ||||||||||
| the standstill agreed upon last year with SelmaBipiemme | 10.6% in the two prior years. As a result, net profit came | |||||||||
| Leasing S.p.A. regarding the lease in place with Bio | ||||||||||
| Energia Guarcino S.r.l. was |
terminated, | with the |
to € 3.1 million in first half 2021 versus a breakeven in 2020 | |||||||
| resumption of the normal payment of lease instalments. | and versus € 1.1 million in first half 2019. | |||||||||
| (Euro thousands) | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | 30 JUNE 2019 | % | Chg. | % change |
| Revenue from sales and services | 82.434 | 100,0% | 54.530 | 100,0% | 27.904 | 51,2% | 66.366 | 100,0% | 16.068 | 24,2% |
| Changes in w ork in progress, semi-finished and finished products |
(486) | (0,6%) | 86 | 0,2% | (572) | (665,1%) | (452) | (0,7%) | (34) | 7,5% |
| Other revenue | 903 | 1,1% | 4.598 | 8,4% | (3.695) | (80,4%) | 2.323 | 3,5% | (1.420) | (61,1%) |
| Value of Production | 82.852 | 100,5% | 59.214 | 108,6% | 23.638 | 39,9% | 68.237 | 102,8% | 14.615 | 21,4% |
| Raw and ancillary materials and consum. Other operating expense |
(49.561) (12.235) |
(60,1%) (14,8%) |
(34.133) (10.319) |
(62,6%) (18,9%) |
(15.428) (1.916) |
45,2% 18,6% |
(38.780) (11.377) |
(58,4%) (17,1%) |
(10.781) (858) |
27,8% 7,5% |
| Value Added | 21.056 | 25,5% | 14.762 | 27,1% | 6.294 | 42,6% | 18.080 | 27,2% | 2.976 | 16,5% |
| Personnel expense | (11.229) | (13,6%) | (9.129) | (16,7%) | (2.100) | 23,0% | (11.015) | (16,6%) | (214) | 1,9% |
| EBITDA | 9.826 | 11,9% | 5.633 | 10,3% | 4.193 | 74,4% | 7.065 | 10,6% | 2.761 | 39,1% |
| Amortization and depreciation | (4.322) | (5,2%) | (4.170) | (7,6%) | (152) | 3,6% | (4.173) | (6,3%) | (149) | 3,6% |
| Allocations | (192) | (0,2%) | (229) | (0,4%) | 37 | (16,2%) | 0 | 0,0% | (192) | 0,0% |
| EBIT | 5.313 | 6,5% | 1.235 | 2,3% | 4.078 | 330,2% | 2.892 | 4,4% | 2.421 | 83,7% |
| Financial expense | (682) | (0,8%) | (779) | (1,4%) | 97 | (12,5%) | (996) | (1,5%) | 314 | (31,5%) |
| Financial income | 112 | 0,1% | 19 | 0,0% | 93 | 489,5% | 0 | 0,0% | 112 | 0,0% |
| Profit/(loss) before tax | 4.743 | 5,8% | 475 | 0,9% | 4.268 | 898,5% | 1.896 | 2,9% | 2.847 | 150,2% |
| Income tax Profit/(loss) for the period |
(1.623) 3.120 |
(2,0%) 3,8% |
(281) 194 |
(0,5%) 0,4% |
(1.342) 2.926 |
477,6% 1508,2% |
(797) 1.099 |
(1,2%) 1,7% |
(826) 2.021 |
103,6% 183,9% |
| Effects of the COVID-19 pandemic on 2021 forecasts | ||||||||||
| Despite the persisting pandemic, with regard to the period from 1 January 2021 to 30 June 2021, revenue, margins and | ||||||||||
| the Net Financial Position are in line with the estimates contained in the new 2021-2023 Business Plan ("the 2021-2023 | ||||||||||
| Business Plan") and approved by the Board of Directors on 10 February 2021. | ||||||||||
Effects of the COVID-19 pandemic on 2021 forecasts
Therefore, based also on the trend in orders and the figures for the first two months of the third quarter of the current year, the Group believes it can close 2021 in line with the results of the 2021 Budget.
In first half 2021, the mortgage loan granted to Cartiere di Guarcino S.p.A. by Monte dei Paschi S.p.A., which had the only covenant on the Group's financial debt, was fully repaid.
The spread of the Delta variant and the risks of a closure of business activities and of restrictions on the movement of goods and people, while mitigated by the strong vaccination campaign in our Country, in the Rest of Europe (where our Group mainly operates) and across the World, clearly requires the need to maintain and comply with all the COVID-19
safety protocols, and generates uncertainty over when the COVID-19 crisis will eventually come to an end. This calls for a constant monitoring of the risk of a possible aggravation of the uncertainties arising from the Delta variant and the possible impacts on the Group's operating and financial performance.
Effects of the COVID-19 pandemic on the recoverable value of assets
Based on the information available to date and the positive trend in results since July last year, and in light of the easing of the restrictions on trade and people and vehicle movement, and the completion of the vaccination plan underway in Italy and worldwide, the Group believes that expectations for 2021 and following years should not be impacted by the spread of the COVID-19 pandemic.
With regard to the application of IAS 36, in addition to the internal and external impairment indicators generally monitored, based on the information available at 30 June 2021, Management assessed the effects of the COVID-19 pandemic on the recoverable value of assets. Based on the results of the first six months, the forecasts for the second half of the year, already transposed in the Updated 2021 Budget, and the above assumptions regarding the impact of the pandemic on the following years, Management does not believe the current situation of the COVID-19 pandemic to be an indicator of impairment and, therefore, did not consider it necessary to carry out an impairment test. In any event, it should be noted that the Group does not hold any intangible assets with indefinite useful life, therefore, fixed assets consist of assets subject to regular depreciation based on their finite useful life. As for capital expenditure in progress, recorded under property, plant and equipment and intangible assets, the Group deems that the actions taken and the forecasts contained in the 2021 Budget will allow for their regular development and completion; as a result, there are currently no impairment indicators for these assets. Therefore, no critical issues were found and it is believed that the effects of the COVID-19 pandemic are not an indicator of impairment requiring the write-down of assets. Consistent with the guidelines of IAS 36, Management will monitor the developments of macroeconomic conditions and any other impairment indicator and will promptly take account of changes in the value of assets.
Effects of the COVID-19 pandemic on business continuity
When preparing the consolidated half-year financial statements, the Group reviewed the main financial and operating risks to which it is exposed in order to assess any negative effects of the COVID-19 pandemic on business continuity. In this regard, in light of the analyses conducted and based on the available findings - taking account of a credit risk that remains low, the Group's sound capacity to obtain liquidity from the banking system, and in view of the operating-financial forecasts for 2021 reflected in the 2021 Budget - no critical issues and uncertainties were found regarding the Group's business continuity.
The international economic environment
As broadly illustrated in the previous sections of this Report, the macroeconomic outlook for 2021 on the Group's area of operation, in light of the negative impact of the COVID-19 pandemic on 2020, shows an improvement in the relevant context (EUR - PMI (Purchasing Managers Index) at December 2020 equal to 55.5 points versus 63.1 points at June 2021) (source https://it.investing.com/economic-calendar/manufacturing-pmi-201), reflecting a newfound confidence on future prospects.
This situation affected all of the Group's market areas of operation at the same time.
Additionally, since the beginning of the second half of 2020, thanks to the heavy use of smart working by companies across all industries and the renewed pivotal role of the home environment, a strong growth in demand for furniture and flooring has been reported throughout Europe (90% of the Group's market), which continues to date and is driving the market segments of furnishing surfaces, the main outlet for Neodecortech decorative papers.
Relevant segment
In addition to the above considerations on the international economic context, the chain of decorative surfaces related to the furniture and furnishing market, both in terms of furniture and flooring, witnessed a general increase in growth. On the other hand, the period recorded a sharp increase in the cost and availability of raw materials in the Group's industry, as well as on a global economic scale. This was especially true for the strategic raw materials of Neodecortech (resins and plastic film for printing), of Cartiere di Guarcino (pulp and titanium dioxide) and Bio Energia Guarcino (animal fat).
Specifically, the price of pulp in first half 2021 increased by over 67% for short fibre and 50% for long fibre versus December 2020. The price of titanium dioxide on the European market in the first half of the year increased by more than 20% versus fourth quarter 2020. A further increase is expected on the third quarter. As far as Bio Energia Guarcino is concerned, the general increase in so-called consumable raw materials, especially animal fat, amounted to over 50% in the first half versus December 2020. Neodecortech too reported sharp price increases in resins and plastics, in addition to paper, and some difficulty in finding the resins themselves. The increases in the cost of raw materials were recorded mainly in January 2021 (round 1) and April 2021 (round 2).
As far as Bio Energia Guarcino is concerned, the increase in the cost of fuel was offset by the increase in the price of energy, with the PUN reaching 84.80 €/MWh in June 2021 versus 54.04 €/MWh in December 2020.

Source: Internal processing on FOEX data for pulp and ICIS LOR data for titanium dioxide.

Key balance sheet, financial and income figures

Consolidated results of the Neodecortech Group
| Consolidated results of the Neodecortech Group |
|---|
| (Euro thousands) |
| Revenue from sales and services |
| Changes in w ork in progress, semi-finished and finished products |
| Other revenue |
| Value of Production |
| Raw and ancillary materials and consum. |
| Other operating expense |
| Value Added |
| Personnel expense |
| EBITDA |
| Amortization and depreciation |
| Allocations |
| EBIT |
| Financial expense |
| Financial income |
| Profit/(loss) before tax |
| Income tax |
| Profit/(loss) for the period |
Net turnover increased (+51.2%) versus first half 2020. Mention should be made of the positive trend that has been driving the Group's segment of operation since the second half of 2020; until June 2020, instead, the COVID-19 pandemic had badly hit half-year revenue, due to production stoppages in March, April and part of May 2020. The general context of growth has further improved thanks to the steady contribution of the new EOS and PPLF products and the new Laminate 142 production line.
The change in revenue is even more notable when compared to first half 2019, a period unaffected by the COVID-19 pandemic. The period had, in fact, recorded revenue of € 66,366 thousand. The result for first half 2021 shows an increase of € 16,068 thousand, up by 24% versus the previous figure.
Other revenue includes, for the most part, approximately € 200 thousand in capital gains from the sale of tangible fixed assets by the Parent Company to buyers outside the Group, while the remainder regards reimbursements of transport costs. At 30 June 2020, the breakdown was as follows: € 1,204 thousand from the release of 40% of the Stock Grant plan related to the non-achievement of the MTA listing target by March 2020, € 350 thousand from an insurance reimbursement acknowledged to the subsidiary Cartiere di Guarcino, and € 2,350 thousand from an insurance indemnity received by the subsidiary Bio Energia Guarcino in the first half of the year, following an incident that took place in November 2019.
The increase in the consumption of raw and ancillary materials (+45.2%) was less than proportional to the increase in turnover (+51.2%). The percentage decreased by 2.5%, despite both the constant increases in the cost of individual raw materials and the costs incurred to bring the production of new products up to standard. The growth trend in turnover of the latter should in fact lead to a decrease in the impact of the cost of raw materials, since these products have a higher unit added value.
Other operating expense, up overall (+18.6%) versus first half 2020, includes increases, as a result of the trend in turnover, in utilities (+49.7%), transport (+58.7%), commissions (+53.9%), industrial services (+23.9%) and outsourcing (previously non-existent) for the new EOS product. Conversely, consultancy costs decreased by € 611 thousand since, at 30 June 2020, they included the higher costs incurred for listing on the MTA.
The increase in personnel expense, amounting to € 2,100 thousand, is explained by the hires resulting from the above general trend and the full entry into production of the new products of the Parent Company, which began in second half
2020, but will be fully operational in first half 2021. It should be noted that in first half 2020, personnel expense also took account of the effect of the allocation to the Welfare fund of € 501 thousand (€ 40 thousand of this amount was classified among other payables to employees as it had already accrued at 30 June 2020), consisting of a one-off payment for all employees, excluding executives, to counter the reduction in their disposable income due to the COVID-19 emergency.
EBITDA stood at 11.9% of net revenue versus first half 2020, recovering 1.6%. At 30 June 2019, EBITDA had amounted to € 7,065 thousand, accounting for 10.6%. When compared to the figure of first half 2019, a year unaffected by the COVID-19 pandemic, the increase amounts to € 2,761 thousand with a higher percentage of 1.3%.
The change in amortization and depreciation was not significant, despite the capital expenditure made by the Group, which amounted to € 4,751 thousand versus € 3,551 thousand at 30 June 2020. The effect of higher amortization and depreciation was offset by the decrease in "depreciation for work on third-party assets" of the subsidiary Bio Energia di Guarcino S.r.l. for assets fully depreciated in 2020.
"Provisions" includes an allocation of € 156 thousand to the provision for doubtful accounts, and € 36 thousand for the provision for supplementary agents' indemnity.
With regard to financial components, the reduction in expense is a result of the project to optimize credit lines and the related rates, with the introduction of "umbrella facilities". The reclassification of debt from short- to long-term, thanks to low-interest loans and the repayment of certain loans at higher rates, enabled the Group to pursue its financial savings target; additionally, the positive trend in turnover has increased liquidity, allowing the Group to resort less to short-term borrowing. The increase in financial income is due primarily to the recognition of the fair value of derivatives held by the Parent Company and Cartiere di Guarcino S.p.A..
Further details on income tax are provided in the Notes to the financial statements.
Net profit amounted to € 3,120 thousand (€ 194 thousand at 30 June 2020), while at the end of first half 2019 (unaffected by the COVID-19 pandemic) it had amounted to € 1,099 thousand. As a result, the increase amounted to € 2,926 thousand versus 30 June 2020 and to € 2,021 thousand versus 30 June 2019.
Reclassified consolidated statement of financial position
| 30 JUNE 31 DECEMBER Chg. % 30 JUNE Chg. % 2021 2020 change 2020 change 24.448 19.252 5.196 27,0% 17.149 7.299 42,6% 35.130 36.684 (1.554) (4,2%) 38.438 (3.308) (8,6%) (26.900) (25.571) (1.329) 5,2% (23.554) (3.346) 14,2% 32.678 30.365 2.313 7,6% 32.033 645 2,0% 1.817 1.118 699 62,5% 2.536 (719) (28,4%) 1.672 1.008 664 65,9% 1.266 406 32,1% 2.328 1.767 561 31,7% 2.663 (335) (12,6%) (5.412) (4.719) (693) 14,7% (4.643) (769) 16,6% (629) (708) 79 (11,2%) (1.122) 493 (43,9%) (1.662) (476) (1.186) 249,2% (544) (1.118) 205,5% 30.791 28.355 2.436 8,6% 32.188 (1.397) (4,3%) 77.825 77.221 604 0,8% 78.545 (720) (0,9%) 1.919 2.203 (284) (12,9%) 2.575 (656) (25,5%) 1.805 1.821 (16) (0,9%) 1.837 (32) (1,7%) 249 95 154 162,1% 87 162 186,2% 81.799 81.340 459 0,6% 83.044 (1.245) (1,5%) (2.548) (2.728) 180 (6,6%) (3.211) 663 (20,6%) (1.110) (1.284) 174 (13,6%) (1.081) (29) 2,7% (4.205) (4.116) (89) 2,2% (4.443) 238 (5,4%) 104.727 101.567 3.160 3,1% 106.497 (1.770) (1,7%) 63.718 61.658 2.060 3,3% 58.269 5.449 9,4% (5.426) (7.536) 2.110 (28,0%) (1.168) (4.258) 364,6% (64) (64) 0 0,0% (64) 0 0,0% 20.322 18.666 1.656 8,9% 26.223 (5.901) (22,5%) 26.177 28.840 (2.663) (9,2%) 23.237 2.940 12,7% 41.009 39.906 1.103 2,8% 48.227 (7.218) (15,0%) 104.727 101.567 3.160 3,1% 106.497 (1.770) (1,7%) |
|||||
|---|---|---|---|---|---|
| (Euro thousands) Trade receivables Inventory Trade payables Operating NWC Other current receivables Receivable from Tax Consolidation Tax receivables Other current payables Tax payables Payables from tax consolidation Net Working Capital Property, plant and equipment Intangible fixed assets Non-current financial assets Other non-current assets Fixed assets Post-employment benefits Provisions for risks and charges Deferred tax assets and liabilities Net Capital Employed Equity Cash and cash equivalents Other current financial receivables Current financial liabilities Non-current financial liabilities Net Financial Debt Equity and Net Financial Debt |
Despite the strong increase in turnover (+51.2%), the increase in NWC (+8.6%) was much less. Specifically, the strong | ||||
| Reclassified consolidated statement of financial position | |||||
| reduction in inventory (€ -1,554 thousand), the increase in trade payables (€ -1,329 thousand) and the tax consolidation | |||||
| payable (€ -1,186 thousand) offset the change in trade receivables, which rose by € 5,196 thousand, in line with turnover. | |||||
The change in property, plant and equipment is explained by the new capital expenditure made as per budget. Specifically, a new CPL laminating machine was introduced at Neodecortech's Casoli D'Atri plant, reflecting the continued growth of the production of the Laminates division. With regard to subsidiaries, capital expenditure in tangible fixed assets at Cartiere di Guarcino S.p.A. regarded measures to increase the efficiency of paper machines and to optimize the purification plant. For Bio Energia Guarcino S.r.l., it regards maintenance expenditure.
Consolidated net financial debt at 30 June 2021 versus 31 December 2020 and 30 June 2020 is shown below:
| (Euro thousands) | 30 JUNE 2021 |
31 DECEMBER 2020 |
Chg. | 30 JUNE 2020 |
Chg. |
|---|---|---|---|---|---|
| A. Cash | (9) | (8) | (1) | (8) | (1) |
| B. Other cash and cash equivalents | (5.417) | (7.528) | 2.111 | (1.160) | (4.257) |
| D. Liquidity (A) + (B) | (5.426) | (7.536) | 2.110 | (1.168) | (4.258) |
| E. Current financial receivables | (68) | (64) | (4) | (64) | (4) |
| F. Current bank payables | 14.480 | 12.974 | 1.506 | 20.006 | (5.526) |
| G. Current portion of non-current debt | 4.221 | 4.057 | 164 | 5.700 | (1.479) |
| H. Other current financial payables | 1.625 | 1.635 | (10) | 516 | 1.109 |
| I. Current financial debt (F) + (G) + (H) | 20.327 | 18.666 | 1.661 | 26.223 | (5.896) |
| J. Net current financial debt (D) + (E) + (I) | 14.832 | 11.066 | 3.766 | 24.991 | (10.159) |
| K. Non-current bank payables | 18.503 | 20.670 | (2.167) | 13.883 | 4.620 |
| M. Other non-current payables | 7.674 | 8.170 | (496) | 9.353 | (1.679) |
| N. Non-current financial debt (K) + (M) | 26.177 | 28.840 | (2.663) | 23.236 | 2.941 |
| O. Net financial debt (J) + (N) | 41.009 | 39.906 | 1.103 | 48.227 | (7.218) |
Liquid funds (B) decreased versus 31 December 2020, due mainly to the payment of dividends for € 1,206 thousand.
A point worth mentioning was the decrease in current bank payables (F) versus the same period of the prior year for approximately € 5,500 thousand. The increase versus 31 December 2020 regards mainly the subsidiary Cartiere di Guarcino S.p.A. and is a temporary effect functional to the duration of the import loans taken out, offset by an increase in liquid funds, resulting in a net effect of € -1,100 thousand of short-term exposure to banks.
Also worth mentioning is the reduction in the current portion of non-current debt (G) versus June 2020 amounting to approximately € 1,500 thousand.
The sharp reduction in current bank payables was partly offset by the increase in non-current bank payables. In second half 2020, in fact, the Group took out unsecured loans with maturities of 60-72 months. The relating repayment plans on these loans have already begun. The Group has, in fact, rescheduled the maturity of its debt, shifting it to a longer-term horizon.
Other current financial payables (H) and other non-current payables (M) are impacted by the suspension of the principal portion of the lease instalments of the subsidiary Bio Energia Guarcino from April 2020 to March 2021, as well as the change in the payable from rights of use recorded under IFRS 16.
Key results by operating segment
In order to provide adequate disclosure of the nature and characteristics of revenue, revenue as required by IFRS 8 is broken down below. The table below shows the change between 30 June 2021 and 30 June 2020 in the major income statement indicators and the change between 30 June 2021 and 31 December 2020 in the main balance sheet indicators, both broken down by operating segment, gross of intercompany items (reference is made to the segment reporting in the Notes to the Financial Statements for net intercompany items). % Chg. % change
Income Statement
| Key results by operating segment | ||||||
|---|---|---|---|---|---|---|
| In order to provide adequate disclosure of the nature and characteristics of revenue, revenue as required by IFRS 8 is broken down below. The table below shows the change between 30 June 2021 and 30 June 2020 in the major income statement indicators and the change between 30 June 2021 and 31 December 2020 in the main balance sheet indicators, both broken down by operating segment, gross of intercompany items (reference is made to the segment reporting in the Notes to the Financial Statements for net intercompany items). |
||||||
| Income Statement | ||||||
| (Euro thousands) | 30 JUNE 2021 |
% | 30 JUNE 2020 |
% | Chg. | % change |
| Printed Decorative Paper Division | ||||||
| Revenue from sales and services | 37.582 | 100,0% | 21.473 | 100,0% | 16.109 | 75,0% |
| EBITDA | 5.357 | 14,3% | 732 | 3,4% | 4.625 | 631,8% |
| EBIT | 3.534 | 9,4% | (891) | (4,1%) | 4.425 | (496,6%) |
| Profit (loss) for the period | 3.120 | 8,3% | 194 | 0,9% | 2.926 | 1508,2% |
| Decorative Paper Division | ||||||
| Revenue from sales and services | 38.785 | 100,0% | 24.200 | 100,0% | 14.585 | 60,3% |
| EBITDA | 3.121 | 8,0% | 2.642 | 10,9% | 479 | 18,1% |
| EBIT | 1.664 | 4,3% | 1.162 | 4,8% | 502 | 43,2% |
| Profit (loss) for the period | 672 | 1,7% | 908 | 3,8% | (236) | (26,0%) |
| Energy Division | ||||||
| Revenue from sales and services | 16.358 | 100,0% | 16.188 | 100,0% | 170 | 1,1% |
| EBITDA | 1.331 | 8,1% | 2.258 | 13,9% | (927) | (41,1%) |
| EBIT | 212 | 1,3% | 1.077 | 6,7% | (865) | (80,3%) |
| Profit (loss) for the year | (130) | (0,8%) | 445 | 2,7% | (575) | (129,2%) |
Statement of financial position
| Decorative Paper Division | ||||
|---|---|---|---|---|
| Energy Division | ||||
| Statement of financial position | ||||
| (Euro thousands) | 30 JUNE 2021 |
31 DECEMBER 2020 |
||
| Printed Decorative Paper Division | ||||
| Net Working Capital | 8.066 | 4.804 | 3.262 | 67,9% |
| Equity | 63.718 | 61.658 | 2.060 | 3,3% |
| Net Financial Debt | (13.959) | (12.273) | (1.686) | 13,7% |
| Decorative Paper Division | ||||
| Net Working Capital | 16.610 | 18.115 | (1.505) | (8,3%) |
| Equity | 26.524 | 25.811 | 713 | 2,8% |
| Net Financial Debt | (31.028) | (33.665) | 2.637 | (7,8%) |
| Energy Division | ||||
| 6.227 | 5.572 | 655 | 11,8% | |
| Net Working Capital | 7.866 | (130) | (1,7%) | |
| Equity | 7.736 | (10.232) | (1.021) | 10,0% |
Decorative Paper Division - Neodecortech
Turnover increased by +75% versus the prior six months. The buoyant trend that has been driving decorative papers (the Group's segment of operation) since the second half of 2020 contrasts sharply with the performance in first half 2020, a period during which the COVID-19 pandemic had badly hit revenue due to production stoppages. Until mid-March 2020, sales had been on the rise, but the trend stopped abruptly with the spread of the pandemic, which led to a total lockdown from 23 March to 17 April at the Filago (BG) plant and from 25 March to 24 April at the Casoli (TE) plant. In May 2020 and the first ten days of June 2020, production activity was approximately 50%. The general trend of growth of first half 2021 was driven further by the new EOS and PPLF products and the new Laminate 142 production line.
The growth in sales is even more significant when compared with the figure at 30 June 2019 (+37.7%), (€ +10,285 thousand), a year unaffected by the pandemic.
This positive trend in revenue was accompanied by the sharp rise in the price of raw materials, especially paper, resins and plastic materials, and by the occasional shortage of the resins themselves. The rise in the cost of raw materials took place in January 2021 (round 1) and April 2021 (round 2) in particular. Given the scale of these cost increases and in order to prevent them from impacting significantly on margins, they were transferred to the price lists applied to the customers.
EBITDA stood at 14.3% of net revenue, reflecting the abovementioned effects and the increase in turnover relating to the new EOS and PPFL products, which resulted in a lower impact of the cost of raw materials on the related revenue. Even versus first half 2019 (unaffected by the COVID-19 pandemic), EBITDA increased by € 2,730 thousand or by 2.1% (€ 2,627 or 12.2% at 30 June 2019).
The increase in NWC is attributable to the combined effect of the increase in trade receivables of € 3,523 thousand (+50.2%) and in inventory of € 1,790 thousand (+21.2%), in line with the increase in turnover, while trade payables rose less than proportionately to receivables, amounting to +19.7%.
Equity was affected by two opposing elements: an increase due to the allocation of profit for the period, and a decrease due to the payment of dividends for € 1,206 thousand on 19 May 2021.
The decrease in net financial debt was attributable to the increase in liquidity resulting from the overall performance of the Parent, partly mitigated by loan repayments as per the plan. There was no resort to short-term debt.
Paper Division - Cartiere di Guarcino
Cartiere reported basically the same trend in revenue as Neodecortech. Revenue increased by 60.3% versus 2020, relating mainly to Unicolour (+84%) and Print Base papers (+62%). When comparing the figures with first half 2020, mention should be made of the production stoppages that ran from April to June 2020, due to the strong reduction in orders caused by the COVID-19 pandemic. The comparison with 30/06/19 is even more significant. In this case, revenue grew by 23.1%.
At 30/06/21 versus 31/12/20, a sharp decrease was recorded in finished product inventory (€ 1,876 thousand), due to the longer production cycles and resulting stock optimization policy. Raw materials were on the rise versus the same period of 2020 (+5.4%), due to the partial reversal on sale prices of the increases in raw material costs. The reversal will be completed during the third quarter of the year.
In first half 2021, the pulp market saw a strong increase in pulp prices with Short Fibre up from a \$ 680 list price in December 2020 to \$ 1140 in June 2021, while Long Fibre increased from a \$ 910 list price in December 2020 to \$ 1340 in June 2021. The price increase was driven by sustained demand in both China and Europe, for graphic papers and specialties in particular. The upward trend, however, seems to have come to an end. In China, prices have been dropping since May, while in Europe July is the first month to close unchanged. A steady or slightly declining market is therefore expected in the coming months.


The following is the trend of gross prices for Short Fibre (FOEX data).
Source FOEX
The following graph shows the trend of gross prices of Long Fibre, again based on FOEX data.

Source FOEX
The titanium dioxide market was also marked by rising prices throughout first half 2021, driven by sustained demand and limited supply from China due to both shortages and high freight costs. For this raw material, unlike pulp, the price growth trend for third quarter 2021 remains confirmed. The average price stands today (July 2021) at 2.990 €/kg versus an average price in last quarter 2020 of 2.425 €/kg in the wake of continued strong demand and problems on the supply chain. Lastly, the declared force majeure by Rio Tinto on its mine in South Africa and by Tronox for its plant in England. China reported a slight drop in prices, but owing to high logistics costs, the final price for the European market remains less competitive.


The impact of Other operating expense improved versus the prior year, thanks to the continued production driven by the strong demand (172 working days) and consequent increase in plant efficiency.
Versus 31.12.2020, Operating NWC decreased by € -1,577 thousand, due to the combined effect of a decrease in inventory of € -1,465 thousand, an increase in trade receivables of € +2,287 thousand due to higher turnover, albeit with a reduction in DSO, and an increase in trade payables of € +2,203 thousand, due to higher production volumes and the use of prepayment on certain strategic supplies.
Net financial debt at 30 June 2021 stood at € 31,028 thousand, a gradually decreasing trend from -15% in the same period of the prior year to -8% at end 2020.
Bank debt was positively consolidated, thanks to the natural decalage for scheduled debt repayment, and the three new medium/long-term loans granted to the Company in 2020 amounting to € 3,146 thousand.
Bio Energia Guarcino Division
Energy market on a strong growth in first half 2021, with the PUN reaching 84.20 €/MWh in June, the highest level since 2012. The price increase is driven by good demand, limited wind supply and rising generation costs. The following chart clearly shows this trend.

In the first six months of 2021, the Bio Energia Guarcino S.r.l. plant worked 9,908 hours, down from 11,569 hours in the same period of the prior year. It produced approximately 66,588 MWh versus 77,727 MWh in the same period of the prior year. The lower production is due to lower operation following scheduled maintenance on two engines during the six-month period, and partly to Management's decision to limit production to two units as a result of the strong increase in animal fats then followed by a sharp rise in energy prices. This decision will be reconsidered during the third quarter. Energy fed into the grid totaled 38,917 MWh, down from 57,762 MWh in first half 2020. Conversely, energy sold to CDG amounted to 25,036 MWh, up from 17,244 MWh in first half 2020. The difference is attributable to the closure period of the CDG plant following the lockdown in first half 2020.
The consumption of raw and ancillary materials grew, due mainly to the increase in the purchase price of fuel. Other consumables, urea most of all, also saw a significant rise in prices.
In first half 2021, the animal fats market showed a strong growth trend in the wake of the trend of vegetable oils, palm oil and soybean oil in particular, for which it is a substitute. The growth versus December 2020 was approximately 50% as shown in the table below. The market retraced slightly at the end of June and in July, again in the wake of vegetable oils.
| 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ANIMAL FAT | December 20 January February March April April May | June July August September October November December - Deta | % | |||||||||
| FFA 2-3% -M&I 1% | 732 | 759 | 831 | ਰੇਖਣ | 1.011 | 1.045 | 1.089 | 1.073 | 341 46,52% | |||
| FFA 4% - M&I 1% | 712 | 739 | 811 | 925 | 991 | 1.025 | 1.069 | 1.053 | 341 47,82% | |||
| FFA max 7% - M&I 1% | 677 | 704 | 779 | 892 | ਰੇਂਦੇੜ | 1.000 | 1.044 | 1026 | 349 51,59% | |||
| FFA max 10% - M&I 1% | 662 | 689 | 764 | 880 | ਰੇਖੋਲ | ಕಿ85 | 1.029 | 1.011 | 349,3 52,76% |
The table below summarizes the prices for the first 6 months of 2021 of the livestock bulletin published by Associazione Granaria di Milano.
Main Alternative Performance Measures (APMs)
The European Securities and Market Authority (ESMA) has published guidelines on Alternative Performance Measures ("APMs") for listed issuers.
The APMs constitute information used by Management and investors to analyze the trends and performance of the Group, which are directly derived from the financial statements, even though not required by IAS/IFRS. These measures, used by the Group continuously and consistently for several years now, are relevant to assist Management and investors in analyzing the Group's performance. Investors should not consider these APMs as substitutes, but rather as additional information to the figures included in the financial statements. It should be noted that the APMs as defined may not be comparable to APMs of a similar name used by other listed groups.
The definition of the main APMs used in this Directors' Report on Operations is given below:
- EBITDA and EBIT: alternative performance measures not defined by IAS/IFRS but used by Group Management to monitor and measure its performance, as they are not affected by volatility, due to the effects of the range of criteria for determining taxable income, the amount and characteristics of the capital employed and - for EBITDA - the amortization/depreciation policies. These measures are also commonly used by analysts and investors to assess company performance;
- OPERATING WORKING CAPITAL, NET WORKING CAPITAL, FIXED ASSETS and NET INVESTED CAPITAL Allow a better assessment of both the ability to meet short-term trade commitments through current trade assets and the consistency of the structure of loans and sources of financing in terms of time;
- NET FINANCIAL DEBT: the figure shown is in line with the value of net financial debt determined in accordance with the recommendations of the CESR (Committee of European Securities Regulators) of 10 February 2005 and referred to by CONSOB. This measure allows a better assessment of the overall level of debt, capital strength and debt repayability.
Main risks and uncertainties to which Neodecortech S.p.A. and the Group are exposed
The Group's risk management is based on the principle that the risk is managed by the person in charge of the business process directly involved.
The main risks are reported and discussed at the top management level of the Group companies in order to create the conditions for their coverage, insurance and assessment of the residual risk.
Financial risks - for a detailed analysis of which reference should be made to the Notes to the Financial Statements in "Financial Risk Management" of the separate and consolidated financial statements - are managed within the framework of specific directives of an organizational nature that govern their management and the oversight of all transactions that are strictly relevant to the composition of assets and liabilities of a financial and trade nature. Risks are also monitored through regular reporting systems.
Below is an analysis of risks and the resulting uncertainties.
Non-financial risks
Risks associated with the general economic situation
As the Group operates in a global competitive scenario, its financial position, results and cash flows are affected by the general conditions and performance of the world economy and, in 2020, also by the spread of the COVID-19 pandemic. Any negative economic cycle or political instability in one or more relevant geographical markets may influence the Group's performance and strategies and affect its
Risks associated with the spread of COVID-19
As a result of the spread of the COVID-19 pandemic in 2020, all the Group's plants located in Italy, except for the Guarcino power plant, were temporarily suspended for different time periods depending on the site.
Management has kept a watchful eye on the developments of the pandemic, promptly adopting all the necessary measures for the prevention, control and containment of the virus at its plants, in order to protect the health of employees and associates, introducing changes to production layouts, the sanitization of future prospects in both the short and medium/long term. In order to alleviate risk, the Group operates both nationally and internationally, in order to diversify the source of its turnover. This is to avoid both the concentration of turnover from a single country and to adopt business strategies that allow it not to depend on customers located in high-risk countries.
premises, the provision of personal protective equipment, temperature measurement, and serological tests, as well as adopting hygiene regulations and social distancing, making heavy use of smart working.
The Group continues to monitor developments very closely and take any mitigation measures that may be required. For further details, reference should be made to the section "Impacts from the CORONAVIRUS pandemic (COVID-19)" in this Report.
Risks associated with the level of competitiveness and cyclicality in the segment
Demand trends are cyclical and vary according to the general economic conditions and the consumption propensity of end customers. An adverse trend in demand, or if the Group is not able to adapt effectively to the external market context, could have a significant negative impact on the Group's business prospects, as well as on its performance and financial situation. Most of the Group's revenue is generated in the decorative papers and industrial paper sectors. The Group
Risks associated with sales on international markets
Part of the Group's sales takes place outside the European Union. The Group is therefore exposed to the risks related to exposure to local economic and political conditions and to the possible implementation of restrictive import and/or export policies. The Group competes primarily in Europe with other major international groups. These markets are all highly competitive in terms of product quality, innovation and price. The Group has launched new product lines in order to seize new market segments that are more lucrative than traditional business; these new lines will not only allow it to acquire new customers, but also to expand sales and further strengthen its relationships with existing customers.
constantly monitors the development of political and financial risks associated with countries whose general economic and political situation could prove unstable in the future, in order to take possible mitigation actions.
Risks associated with fluctuations in the price of raw materials and components
The Group's exposure (in particular the Paper Division) to the risk of an increase in prices of raw materials for production. In order to manage these risks, the Group constantly monitors the market prices of the raw materials it procures for its activities in order to promptly anticipate any significant price increases, always keeping at least two suppliers that are able to supply the same quantity and quality of raw materials. In this context however, the Group does not carry out specific hedges against these risks but rather tends to implement targeted purchasing policies to ensure stability for periods of no less than a quarter. The technical methods of setting prices on the raw materials market, as well as the fierce level of competition in the Group's area of operation, do not always allow it to transfer all of the sudden and/or significant increases in procurement costs to sales prices.
Risks associated with the ability to propose innovative products
The success of the Group's activities depends on its ability to maintain or increase its share in its markets of operation and/or to expand into new markets through innovative, high-quality products that ensure adequate levels of profitability. Specifically, should the Group be unable to develop and offer innovative and competitive products compared to those of its main competitors in terms of price and quality, the Group's market shares could shrink, impacting negatively on its business prospects, results and/or financial situation. The Group makes constant investments in technological innovation in order to mitigate this risk. Investments in recent years have been channeled mainly into the new lacquering line for EOS products, the expansion of an embossing line for plastic films and the purchase and engraving of cylinders, as well as maintenance work to maintain/upgrade existing process technologies.
Risks associated with the concentration of turnover on a small number of customers and with production on order
Part of the Group's revenue is concentrated on a small number of customers. Production on order is strictly affected by relations with the Group's main customers, which can have a significant impact on revenue generation. Group revenue relates mainly to business on order, where prices are based on the production batch. The Group therefore bears the risk that the work required to complete individual job orders is higher than budgeted and that, consequently, expectations in terms of profit margins may be significantly lower. In addition, production on order is subject to possible fluctuations in revenue in the short term. Consequently, the increase or decrease in revenue in a given period may not be indicative of revenue trends over the long term. In order to mitigate the resulting risk, the Group companies have developed long-term relationships with their main customers based on trust and great focus on quality. The products developed become "niche" products, not just commodities. Decorations are developed, in some cases, ad hoc at the customer's request; the Group, therefore, adopts a loyalty system with this practice.
Risks associated with the compliance with environmental, health and safety regulations in the workplace
The Group is an industrial entity and, as such, is subject to laws and regulations governing the environment, health and safety in the workplace. Violations of the regulations applicable to these areas could result in restrictions on the Group's activities, the application of sanctions and/or claims for damages. In performing its activities, the Group is subject to strict environmental and health and worker protection legislation, applicable within the plants where production activities are carried out. In this regard, Neodecortech S.p.A. and its subsidiaries have obtained ISO 14001 environmental certification and ISO 45001 on health and safety in the workplace. As far as environmental protection is concerned, in accordance with applicable legislation, the Group has the burden of requesting and obtaining permits and authorizations to carry out its activities. Specifically, both the Parent Company and the subsidiary Cartiere di Guarcino S.p.A. have applied for the renewal of the Integrated Environmental Authorizations issued by the Lombardy Region and the Province of Frosinone, respectively. Additionally, production activities imply a
controlled use of hazardous chemical materials that require a special system for their management and disposal. With regard to health and safety in the workplace, the Group is required to comply with laws and regulations (for instance, Legislative Decree no. 81 of 2008) aimed at mapping and managing risks, also with a view to preventing accidents. To this end, the Group has adopted policies and procedures to comply with regulatory provisions; the presence of requirements regarding safety, health and hygiene in the workplace is secured thanks to the constant updating and implementation of the legally prescribed controls.
Moreover, in 2020, given the spread of the Coronavirus pandemic, the Group companies have implemented the measures envisaged in the shared regulatory Protocol on the contrast and containment of COVID-19 in the workplace of 14 March 2020 (the "Protocol") at
Risks associated with Management
The success of the Group depends to a large extent on the ability of its Executive Directors and other members of management to effectively manage the Group and its individual business areas.
In any case, the current governance structure of Neodecortech S.p.A. - with the presence of two Executive Directors who have longstanding experience in the specific line of business - allows management of operating discontinuities in the short term resulting, for
Cyber Security Risk
With regard to cyber security, the Group is implementing all necessary actions to align its structure with the main national and international industry standards. Technological and organizational measures are being put in place with the aim of: managing the threats to which the organization's network
Climate Change Risk
With regard to the risks related to climate change, the Neodecortech Group has embarked on a structured process of analysis of its environmental impacts and mitigation activities. In addition to the internal analysis of its risks and opportunities, the Group has decided all their production sites, and have also adopted additional prevention and control measures to reduce the risks of infection. The Group regularly complies with applicable environmental and occupational health and safety regulations, and has no knowledge of any proceedings of any kind initiated against it by the competent authorities in these areas. Additionally, insurance policies are in place taken out by the Group with leading insurance companies in line with market practice aimed at transferring to third parties any costs deriving from adverse environmental or occupational health and safety events (e.g. possible violation of the above regulations and/or accidents in the workplace). A specific insurance policy was then taken out in 2020 to the benefit of employees in the event of Coronavirus infection. The ceilings of these insurance policies are deemed adequate by Management.
instance, from a replacement of Managing Directors before the ordinary expiry of their office or resignation, thus ensuring continuity and stability in the management of the Company and the Group. Additionally, the Group is fitting itself with an effective organizational setup, which provides, for each department within the three divisions, a manager with adequate powers to exercise the role.
infrastructure and information systems are exposed, in order to ensure a level of security appropriate to the existing risk; preventing incidents and minimizing their impact on the security of the network and information systems used for production and business, in order to ensure their continuity.
to undergo the CDP - Carbon Disclosure Project assessment as from 2021, with a view to increasing awareness, and has launched a sustainability process aimed at increasingly reducing its negative impacts in this area.
Financial risks
Risks associated with financial requirements
Liquidity risk is normally defined as the risk that a company will be unable to meet its payment obligations due to the difficulty of raising funds (funding liquidity risk) or liquidating assets on the market (asset liquidity risk).
The Group efficiently manages its financial resources through a loan agreement between the Parent Company and its Subsidiaries in order to make surplus liquidity available, if necessary, to cover its requirements. Short-term bank credit lines are in line with commitments undertaken and planned, while
Credit Risk
The current assets of Group companies, with the exception of inventory, are primarily trade receivables. The Group presents different credit risk concentrations in its different relevant markets. While the Group has longstanding relationships with its main clients, changes in these relationships or in the business strategies of some of these clients could have negative effects on the results and
Risks associated with exchange rate fluctuations
The Group is obviously exposed to market risks associated with fluctuations in exchange rates and interest rates. Exposure to exchange rate risks is related mainly to the procurement of certain raw materials (pulp and titanium dioxide) and, to a lesser extent, to the sale of products, which leads to cash flows denominated in currencies other than those of the production area (mainly US dollars). This exposes the Group to the risk of fluctuations in the Euro against
Risks associated with interest rate fluctuations
The Group companies have in place - inter alia financial liabilities (loans) at floating rates. In order to alleviate the negative effects of a possible increase in interest rates, a hedging derivative (IRS - Interest Rate Swaps) is in place, accounted for using the fair value hedge accounting method. Specifically, at 30 June 2021, the Parent Company had an IRS in place relating to the mortgage loan agreement with BPM, medium-term loans guarantee adequate coverage for investments in fixed assets, keeping cash flows and the resulting liquidity generated in balance.
Thanks to the provision of low-interest loans obtained through the Government's emergency law decrees to support business liquidity in 2020, the Group was able to upgrade its debt from short- to long-term, obtaining a more adequate financial structure. Reference should be made for further details to the Directors' Report on Operations and to Note 25 "Non-current financial liabilities" and "Current financial liabilities".
financial position of the Group itself. The Group takes measures to carefully manage trade receivables in order to minimize collection time and credit risk, also adopting a policy of advance payments and guarantees, including the insurance of certain receivables. To date, the Group has not encountered significant issues in the collection of trade receivables and does not expect to have a significant negative impact from this situation in the future.
the US dollar, against which specific exchange rate hedging policies are adopted, but not accounted for in hedge accounting.
Specifically, at 30 June 2021, the subsidiary Cartiere di Guarcino S.p.A. had forward purchases in US dollars for a notional value of € 5,100 thousand, with a positive fair value of € 54 thousand (a negative € 84 thousand at 31 December 2020).
with a notional value of € 8,213 thousand and a negative fair value of € 301 thousand (a negative € 395 thousand at 31 December 2020). At 30 June 2021, total medium/long-term loans (including the finance lease of Bio Energia Guarcino S.r.l.) amounted to € 26,596 thousand, of which 65.1% are at floating rate not hedged by derivative contracts.
Corporate Governance
The Company has aligned its corporate governance system to the relevant provisions set out in Legislative Decree no. 58/1998 ("TUF") and adopted, as from 1 January 2021, the Corporate Governance Code promoted by Borsa Italiana S.p.A. (the "Corporate Governance Code" and "Borsa Italiana").
Following the provision of Borsa Italiana dated 5 March 2021 for admission to the STAR segment, 15 March 2021 marked the start of trading of the Company's ordinary shares and "Warrant Neodecortech 2018-2021" on the STAR segment of the MTA, organized and managed by Borsa Italiana S.p.A..
The Company has a traditional management and control model in place, which envisages the presence of the Shareholders' Meeting, the Board of Directors, the Board of Statutory Auditors and the Independent Auditors (for further information, reference should be made to the section "CORPORATE BODIES" at the beginning of this Report).
The same Shareholders' Meeting, pursuant to Article 123-ter, paragraph 3-ter, of Legislative Decree no. 58/1998, approved Section One of the Report on Remuneration Policy and Compensation paid and, pursuant to Article 123-ter, paragraph 6, of the TUF, approved Section Two of the Report on Remuneration Policy and Compensation paid.
On 26 March 2021, the subsidiaries Cartiere di Guarcino and Bio Energia Guarcino re-appointed their Boards of Directors to each include an independent director.
For further information on the Company's corporate governance, reference should be made to the specific section on the Company website www.neodecortech.it, Investors, Corporate Governance section.
Related party transactions
Following the transposition into Italian law of Directive (EU) 2017/828 of the European Parliament and of the Council of 17 May 2017 (Shareholders Right Directive II), through Legislative Decree no. 49/2019, and in light of the CONSOB amendments with resolution no. 21624 of 10 December 2020 to the regulation containing provisions on related party transactions adopted by CONSOB with resolution no. 17221 of 12 March 2010, on 28 June 2021, the Board of Directors of the Company approved the update to the Procedure for Transactions with Related Parties (the "RPT Procedure"), adopted by the Company on 25 June 2020 and amended on 10 December 2020, in order to adapt it to the new legal and regulatory framework, effective as of 1 July 2021.
The procedure aims to ensure full transparency and correctness of transactions carried out with Related Parties. The updated text of the Procedure for Transactions with Related Parties of Neodecortech S.p.A. is available on the Company website (www.neodecortech.it).
Reference should be made to the Explanatory Notes to the Consolidated Financial Statements, which provide a detailed comment on transactions with related parties; it should be noted that during the year under review, no atypical or unusual transactions were carried out with such parties and that business transactions with related parties, including those outside Group companies, were carried out at conditions corresponding to normal market value.
Capital expenditure
Capital expenditure in first half 2021 amounted to € 4,751 thousand, basically in line with the budgeted investment plan. Specifically, a new CPL laminating machine was introduced at Neodecortech's Casoli D'Atri plant, reflecting the continued growth of the production of the Laminates division.
With regard to subsidiaries, capital expenditure in tangible fixed assets at Cartiere di Guarcino S.p.A. regarded measures to increase the efficiency of paper machines and to optimize the purification plant. For Bio Energia Guarcino S.r.l., it regards maintenance expenditure. All of the Group's plants are continuing their 4.0 process management actions.
Research & Development
In first half 2021, with regard to the parent company Neodecortech S.p.A. and to the new family of EOS anti-fingerprint products, the "laminated" and "thermoplastic" versions in PVC and recycled PET were placed on the market.
Additionally, the subsidiary Cartiere di Guarcino S.p.A. is carrying out projects for the development of Velvet print base paper and paper for food use.
Specifically, the subsidiary continued its Research and Development on the "Study and development of an innovative paper with high printability and high printing resolution for the decorative segment, suitable for both rotogravure and digital printing", achieving results in line with the targets set. Costs incurred are fully expensed during the year.
The project is relevant for the purposes of the Tax Credit for R&D carried out in tax year 2020 and 2021 (Article 1, paragraph 200 of Law no. 160 of 27 December 2019, Article 244 of Law no. 77 of 17 July 2020, Decree 26/05/2020 "Application provisions for new tax credit, for research and development, technological innovation and design activities").
Cartiere di Guarcino S.p.A. has undertaken a further R&D project, submitting on 10/12/2020 an aid application under the "Circular Economy" call pursuant to Ministerial Decree 05/08/2020 and DD 11/06/2020 20/06/2013, regarding the project on the "Study and development of an innovative paper for food use". The aid application is being currently assessed by MISE.
Information on the environment, safety and health and, more generally, on ESG issues
Environment
Environmental impact is a crucial issue for the Neodecortech Group. As proof of this, the Parent Company, since 2007, has acquired a series of system certifications that offer its stakeholders tangible evidence of its commitment and of the transparency and correctness of its business activities. This approach has also been gradually adopted by the subsidiaries Cartiere di Guarcino S.p.A. and Bio Energia Guarcino S.r.l.. Below is a list of the certifications obtained by each Group company. With regard to environmental targets and policies, in first half 2021 the Group continued to implement the targets and guidelines contained in its corporate environmental policy. Moreover, given the product sector in which the Group companies operate and their activities, there are no reports of specific activities and/or accidents with repercussions on the environment. During the year, the Group caused no environmental damage for which it was found guilty, nor was it imposed fines or penalties for environmental offences or damage.
| Neodecortech | UNI EN ISO 9001:2015 Quality System Certification |
|---|---|
| UNI EN ISO 14001:2015 Environmental Certification - for the improvement of environmental performance |
|
| UNI EN ISO 45001:2018 Certification related to the healthiness of workplaces and their safety |
|
| UNI EN ISO 50001:2018 Certification related to energy use efficiency and gradual improvement of energy performance |
|
| FSC® CHAIN CUSTODY Certification on the sustainability of the forests where the pulp used in the paper we employ is obtained from |
|
| MADE IN ITALY 100% Supply Chain Certification |
|
| SUSTAINABILITY REPORT from 2016, the first year of publication |
|
| Cartiere di Guarcino | UNI EN ISO 9001 (2017) |
| UNI EN ISO 14001:2004 (2012) | |
| UNI EN ISO 14001:2015 (2018) | |
| UNI ISO 45001:2018 (2019) | |
| UNI EN ISO 50001 (2018) | |
| FSC® CHAIN CUSTODY (2010) | |
| PEFC (2015) | |
| Bio Energia Guarcino | UNI EN ISO 9001 (2017) |
| UNI EN ISO 14001 (2012) | |
| UNI EN ISO 14001:2015 (2018) | |
| UNI ISO 45001:2018 (2019) | |
| UNI EN ISO 50001 (2018) | |
Safety and Health
The Group adopts all workplace health and safety measures and, in particular. has adopted all the safety protocols provided for by the health emergency, as explained in detail in the relevant section on risks. A supplementary insurance policy was also taken out for all employees to cover the risks associated with the COVID-19 pandemic.
ESG
- a "diversity and inclusion policy" applicable within the Group;
- a supplier code of conduct, aimed at the adoption of policies, principles and standards relating to the respect of human rights;
- a biodiversity policy;
- a remuneration policy that includes incentive plans tied to sustainability targets for top managers and other employees;
- medium- to long-term projects in support of local communities, to be implemented in the municipalities where the Group's production plants are located, through donations or gifts aimed at promoting cultural and/or charitable activities;
- extension of GHG emissions reporting to scope 1 and 2, setting the Group's carbon footprint, in order to undertake carbon offsetting and neutralization of CO2 emissions.
Human resources and organization
| a "diversity and inclusion policy" applicable within the Group; a supplier code of conduct, aimed at the adoption of policies, principles and standards relating to the respect of human rights; a biodiversity policy; |
|---|
| a remuneration policy that includes incentive plans tied to sustainability targets for top managers and other employees; |
| medium- to long-term projects in support of local communities, to be implemented in the municipalities where the Group's production plants are located, through donations or gifts aimed at promoting cultural and/or charitable activities; |
| undertake carbon offsetting and neutralization of CO2 emissions. Human resources and organization There is no significant information relating to human resources that requires disclosure. |
| 30.06.2021 31.12.2020 |
| PERSONNEL IN SERVICE Printed Decorative Energy Division GROUP GROUP Decorative Paper Division Paper Division |
| Executives 5 5 0 10 10 |
| Managers/White collars 64 51 2 117 113 |
| Blue collars 171 108 2 281 262 |
For the period May-December 2020, the Group adopted a Corporate Welfare Plan covering all its employees, excluding executives, recognizing an additional amount above fixed and variable remuneration, based on attendance during the period, to deal with the hardships brought by the COVID-19 pandemic. The accrued employee welfare credit will be available for use through 2021.
Atypical and/or unusual transactions during the year
In first half 2021, the Group did not carry out any significant transactions qualifying as non-recurring, atypical and/or unusual.
Significant events after 30 June 2021
The impact from the shortage of resins in July 2021 for the parent company Neodecortech S.p.A. led to reduced operations of the plants for the production of impregnated paper and the resort to early leave by the related personnel. The estimated loss of turnover in the third quarter will be around a few hundred thousand euro. However, this revenue shortfall is expected not to impact much on the ongoing strong growth trend versus the estimates made in the 2021 Budget.
With regard to new loans, in July 2021 Cartiere di Guarcino S.p.A. was granted a loan and co-financing from Simest for the Loan to improve and safeguard the financial solidity of exporting companies. The sum approved and paid out amounts to € 600 thousand, of which € 240 thousand for non-repayable co-financing and € 360 thousand in subsidized loans with a duration of four years, of which two years of grace period.
Compliance with the simplified system under Articles 70 and 71 of the Issuer Regulation
It should be noted that the Company, pursuant to articles 70, paragraph 8 and 71, paragraph 1-bis, of the Regulation adopted by CONSOB through resolution no. 11971/1999, as supplemented and amended (the "Issuer Regulation"), complies with the opt-out system provided for by the above articles, availing itself of the right to depart from the obligations to publish the information documents envisaged in Annex 3B of the Issuer Regulation on the occasion of significant transactions relating to mergers, spin-offs and capital increases through contribution of assets in kind, acquisitions and transfers.
Treasury shares and shares of the Parent Company
Pursuant to Articles 2435-bis and 2428 of the Italian Civil Code, it should be noted that, at the end of first half 2021, the Company held no. 120,000 treasury shares for the equivalent of € 422,030. Specifically, no treasury shares were purchased in first half 2021.
At 30 June 2021 and during the first half, the Company did not purchase any shares of the parent company.
The Shareholders' Meeting held on 13 April 2021 approved the purchase of ordinary shares of the Company, up to a maximum of 10% of the Company's share capital, equal to a maximum of no. 1,351,526 ordinary shares. The purchase of treasury shares may be made, in one or more tranches, within eighteen months.
Other information
Pursuant to paragraph 5 of Article 2497-bis of the Italian Civil Code, we certify that the Company is not subject to the direction and coordination of others.
On 10 February 2021, the Parent Company's Board of Directors approved the new 2021-2023 Business Plan ("the 2021- 2023 Business Plan"), which incorporates the 2021 Budget and envisages:
- the consolidation of traditional product lines such as decorative paper, printed decorative paper, printed plastic film and impregnated paper;
- a strong development of the new product lines, such as laminates, EOS (anti-fingerprint surface finish) and PPLF (plastic laminated film for flooring accessories and paneled walls);
- an approximately 50% increase in capital expenditure versus the previous three-year period;

full self-financing of planned expenditure through the increased capacity of generating operating cash flow, without the need to resort to further debt.
On 5 March 2021, Borsa Italiana, under provision no. 8746, assigned the ordinary shares and warrants of Neodecortech S.p.A. the STAR qualification as per the Company's application dated 4 March 2021. The first trading day on the STAR segment was 15 March 2021.
On 11 May 2021, the Board of Directors approved, for the fifth consecutive year, the GRI-compliant 2020 Sustainability Report, obtaining "limited assurance" from Deloitte & Touche S.p.A. in accordance with the criteria set out in ISAE 3000 Revised.
The ESG 2021 Action Plan was also approved, which, in particular, envisages a significant increase in the resources dedicated to the local communities where the Group's plants are located and the gradual neutralization (Scope 1 and 2) of CO2 equivalent emissions from the various production plants over the three-year period 2021-2023.
Business and market outlook
The second half of the year kicked off with July and August showing the same upward trend seen in recent months. To date, the entire production chain in which Neodecortech and Cartiere di Guarcino operate is working at full capacity, with an order book significantly higher than normal. This mood is shared by all the sales areas (90% Europe) in which the companies mainly operate.
All this, despite a third round of raw material price increases in July 2021, the transfer to customers of which will be completed in September 2021, and the shortage of raw materials such as resins for Neodecortech, as mentioned earlier.
Based on the above, the Group believes that it can close 2021 in line with the results of the 2021 Budget. The Group continues to pursue its policy of containing financial costs, optimizing short and medium/long-term lines of credit and reducing its net financial position.
Decorative Paper Division - Neodecortech
With regard to raw materials, in addition to the huge spike in prices, the first months of the second half of the year were marked by a shortage of MELAMINE RESIN and the partial stoppage of the production of impregnated paper. This condition is expected to gradually improve by the end of the year.
As for business performance, despite the above critical situation, the positive trend seen so far is expected to continue. A point worth mentioning is the acquisition of a new CPL laminating machine. The investment is directly related to the business partnership with Surforma SA, whose sales network will allow the Group to reach a number of new customers for the laminate division.
Paper Division - Cartiere di Guarcino
Cartiere di Guarcino S.p.A. reports the same market trends as the Parent Company Neodecortech S.p.A.. With regard to the increase in the cost of raw materials (pulp and titanium dioxide), forecasts see a recovery that may lead to normalized prices. The normalization will further improve margins. The development of Velvet Paper and, again in terms of innovation, of paper for food use will continue in 2021; the positive outcome from these two new product lines is expected to increase the Company's turnover.
Energy Division - Bio Energia Guarcino
As far as Bio Energia Guarcino is concerned, the unit value of the incentive increases in 2021 from 99.05 €/MWh incentivized to 109.36 €/MWh incentivized, as a result of a reference price of electricity in 2020 of 39.80 €/MWh. Energy prices too are on a sharp rise in 2021, with the PUN hitting its highest since 2012 in June at 84.40 €/MWh. In the second half of the year, energy prices are expected to rise further. In the second half of the year, prices of raw materials and animal fats in particular are expected to retrace. Intensity will depend greatly on vegetable oil trends and policies on the 2021/2022 season.
Filago (BG), 07 September 2021 For the Board of Directors The Chairman (Riccardo Bruno)
_________________________________

Condensed consolidated half-year financial statements at 30 June 2021

Consolidated income statement at 30 June 2021
| Consolidated income statement at 30 June 2021 (Euro thousands) |
Notes | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change |
|---|---|---|---|---|---|---|---|
| Revenue from sales and services | 1 | 82.434 | 100,0% | 54.530 | 100,0% | 27.904 | 51,2% |
| Changes in w ork in progress, semi-finished and finished products |
2 | (486) | (0,6%) | 86 | 0,2% | (572) | (665,1%) |
| Other revenue | 3 | 903 | 1,1% | 4.598 | 8,4% | (3.695) | (80,4%) |
| Raw and ancillary materials and consumables |
4 | (49.561) | (60,1%) | (34.133) | (62,6%) | (15.428) | 45,2% |
| Other operating expense Personnel expense |
5 6 |
(12.235) (11.229) |
(14,8%) (13,6%) |
(10.319) (9.129) |
(18,9%) (16,7%) |
(1.916) (2.100) |
18,6% 23,0% |
| Amortization and depreciation Allocations |
7 8 |
(4.322) (192) |
(5,2%) (0,2%) |
(4.170) (229) |
(7,6%) (0,4%) |
(152) 37 |
3,6% (16,2%) |
| EBIT | 5.313 | 6,5% | 1.235 | 2,3% | 4.078 | 330,2% | |
| Financial expense | 9 | (682) | (0,8%) | (779) | (1,4%) | 97 | (12,5%) |
| Financial income | 10 | 112 | 0,1% | 19 | 0,0% | 93 | 489,5% |
| Pre-tax profit/(loss) | 4.743 | 5,8% | 475 | 0,9% | 4.268 | 898,5% | |
| Income tax | 11 | (1.623) | (2,0%) | (281) | (0,5%) | (1.342) | 477,6% |
| Profit/(loss) for the period | 3.120 | 3,8% | 194 | 0,4% | 2.926 | 1508,2% | |
| (Euro thousands) | 30 JUNE 2021 |
30 JUNE 2020 |
|||||
| Profit/(loss) for the period | 3.120 | 194 | |||||
| Other items of the comprehensive income statement | |||||||
| Actuarial gains (losses) net of tax effect | 74 | 165 | |||||
| Consolidated statement of comprehensive income at 30 June 2021 Total items that will not be reclassified in the income statement for the year |
74 | 165 | |||||
| Gains/(losses) on cash flow hedging instruments |
72 | (151) | |||||
| Total items that will or may be reclassified in the income statement for the year |
72 | (151) | |||||
| Total other components of the comprehensive income statement | 146 | 14 |
Consolidated statement of comprehensive income at 30 June 2021
| Consolidated statement of comprehensive income at 30 June 2021 (Euro thousands) |
30 JUNE | 30 JUNE | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Profit/(loss) for the period | 3.120 | 194 | |||
| Other items of the comprehensive income statement | |||||
| Actuarial gains (losses) net of tax effect | 74 | 165 | |||
| Total items that will not be reclassified in the income statement for | |||||
| the year | 74 | 165 | |||
| Gains/(losses) on cash flow hedging instruments |
72 | (151) | |||
| Total items that will or may be reclassified in the income statement | |||||
| for the year | 72 | (151) | |||
| Total other components of the comprehensive income statement | 146 | 14 | |||
| Comprehensive income/(loss) for the period | 3.266 | 208 | |||
| Profit for the period attributed to: | |||||
| Shareholders of the Parent | 3.266 | 208 | |||
| Non-controlling interests | |||||
| Earnings per share (in Euro): | |||||
| Basic | 0,23 | 0,01 |

Consolidated statement of financial position at 30 June 2021
| Consolidated statement of financial position at 30 June 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Assets | Notes | 30 JUNE | % | 31 DECEMBER | % | Chg. | % |
| 2021 | 2020 | change | |||||
| (Euro thousands) | |||||||
| Intangible assets | 12 | 1.919 | 1,2% | 2.203 | 1,5% | (284) | (12,9%) |
| Property, plant and equipment | 13 | 77.825 | 50,3% | 77.221 | 51,2% | 604 | 0,8% |
| Other non-current assets | 14 | 235 | 0,2% | 95 | 0,1% | 140 | 147,4% |
| Non-current financial receivables | 15 | 1.805 | 1,2% | 1.821 | 1,2% | (16) | (0,9%) |
| Deferred tax assets | 16 | 2.018 | 1,3% | 2.115 | 1,4% | (97) | (4,6%) |
| Non-current assets | 83.803 | 54,2% | 83.455 | 55,3% | 348 | 0,4% | |
| Inventory | 17 | 35.130 | 22,7% | 36.684 | 24,3% | (1.554) | (4,2%) |
| Trade receivables | 18 | 24.448 | 15,8% | 19.252 | 12,8% | 5.196 | 27,0% |
| Receivables from tax consolidation | 19 | 1.672 | 1,1% | 1.008 | 0,7% | 664 | 65,9% |
| Tax receivables | 20 | 2.328 | 1,5% | 1.767 | 1,2% | 561 | 31,7% |
| Current financial receivables | 15 | 64 | 0,0% | 64 | 0,0% | 0 | 0,0% |
| Other current receivables | 21 | 1.817 | 1,2% | 1.118 | 0,7% | 699 | 62,5% |
| Cash and cash equivalents | 22 | 5.426 | 3,5% | 7.536 | 5,0% | (2.110) | (28,0%) |
| Current assets | 70.885 | 45,8% | 67.428 | 44,7% | 3.457 | 5,1% | |
| Total Assets | 154.687 | 100,0% | 150.883 | 100,0% | 3.804 | 2,5% | |
| Equity and liabilities | Notes | 30 JUNE | 31 DECEMBER | % | |||
| 2021 | % | 2020 | % | Chg. | change | ||
| (Euro thousands) | |||||||
| Share capital | 17.399 | 11,2% | 17.399 | 11,5% | 0 | 0,0% | |
| Share premium reserve | 17.357 | 11,2% | 17.357 | 11,5% | 0 | 0,0% | |
| Other reserves | 17.083 | 11,0% | 13.954 | 9,2% | 3.129 | 22,4% | |
| Prior years' profit (loss) | 8.761 | 5,7% | 9.412 | 6,2% | (651) | (6,9%) | |
| Profit (loss) for the period | 3.120 | 2,0% | 3.536 | 2,3% | (416) | (11,8%) | |
| Equity | 30 | 63.718 | 41,2% | 61.658 | 40,9% | 2.060 | 3,3% |
| Provisions for risks and charges | 23 | 1.110 | 0,7% | 1.284 | 0,9% | (174) | (13,6%) |
| Deferred tax | 16 | 6.223 | 4,0% | 6.231 | 4,1% | (8) | (0,1%) |
| Post-employment benefits | 24 | 2.548 | 1,6% | 2.728 | 1,8% | (180) | (6,6%) |
| Non-current financial liabilities | 25 | 26.177 | 16,9% | 28.840 | 19,1% | (2.663) | (9,2%) |
| Non-current liabilities | 36.058 | 23,3% | 39.084 | 25,9% | (3.026) | (7,7%) |
| Equity and liabilities | Notes | 30 JUNE | 31 DECEMBER | % | |||
|---|---|---|---|---|---|---|---|
| 2021 | % | change | |||||
| (Euro thousands) | |||||||
| Share capital | 17.399 | 11,2% | 17.399 | 11,5% | 0 | 0,0% | |
| Share premium reserve | 17.357 | 11,2% | 17.357 | 11,5% | 0 | 0,0% | |
| Other reserves | 17.083 | 11,0% | 13.954 | 9,2% | 3.129 | 22,4% | |
| Prior years' profit (loss) | 8.761 | 5,7% | 9.412 | 6,2% | (651) | (6,9%) | |
| Profit (loss) for the period | 3.120 | 2,0% | 3.536 | 2,3% | (416) | (11,8%) | |
| Equity | 30 | 63.718 | 41,2% | 61.658 | 40,9% | 2.060 | 3,3% |
| Provisions for risks and charges | 23 | 1.110 | 0,7% | 1.284 | 0,9% | (174) | (13,6%) |
| Deferred tax | 16 | 6.223 | 4,0% | 6.231 | 4,1% | (8) | (0,1%) |
| Post-employment benefits | 24 | 2.548 | 1,6% | 2.728 | 1,8% | (180) | (6,6%) |
| Non-current financial liabilities | 25 | 26.177 | 16,9% | 28.840 | 19,1% | (2.663) | (9,2%) |
| Non-current liabilities | 36.058 | 23,3% | 39.084 | 25,9% | (3.026) | (7,7%) | |
| Trade payables | 26 | 26.899 | 17,4% | 25.571 | 16,9% | 1.328 | 5,2% |
| Payables from tax consolidation | 27 | 1.662 | 1,1% | 476 | 0,3% | 1.186 | 249,2% |
| Tax payables | 28 | 629 | 0,4% | 708 | 0,5% | (79) | (11,2%) |
| Current financial liabilities | 25 | 20.322 | 13,1% | 18.666 | 12,4% | 1.656 | 8,9% |
| Other current payables | 29 | 5.398 | 3,5% | 4.719 | 3,1% | 679 | 14,4% |
| Current liabilities | 54.911 | 35,5% | 50.140 | 33,2% | 4.771 | 9,5% | |
| 154.687 | 100,0% | ||||||
| Total equity and liabilities | 150.883 | 100,0% | 3.804 | 2,5% |

Consolidated statement of changes in equity at 30 June 2021
| Consolidated statement of changes in equity at 30 June 2021 |
|---|
| (Euro thousands) |
| Balance at 01/01/2020 Other items of the comprehensive income statement |
| Profit for the period |
| Total comprehensive income/loss for the period Dividend distribution |
| Allocation of prior year's profit (loss) |
| Other changes |
| Balance at 31/12/2020 |
| Balance at 01/01/2021 |
| Other items of the comprehensive income statement |
| Profit for the period |
| Total comprehensive income/loss for the period |
| Dividend distribution |
| Allocation of prior year's profit (loss) Other changes |
Consolidated statement of cash flows at 30 June 2021
| Consolidated statement of cash flows at 30 June 2021 | ||
|---|---|---|
| 30 JUNE | 30 JUNE | |
| (Euro thousands) | 2021 | 2020 |
| Profit (loss) for the period | 3.120 | 194 |
| Income tax | 1.580 | 264 |
| Deferred/(prepaid) tax | 43 | 17 |
| Interest expense/(interest income) | 781 | 926 |
| (Dividends received) | 0 | 0 |
| (Gains)/losses from disposal of assets | (200) | 12 |
| 1 Profit (loss) for the period before income tax, interest, dividends and gains/losses from disposals |
5.324 | 1.413 |
| Adjustments for non-monetary items that had no | ||
| balancing entry in net w orking capital: |
||
| Allocation to post-employment benefits | 19 | 284 |
| Allocations to other provisions | 337 | 274 |
| Amortization and depreciation of fixed assets | 4.322 | 4.103 |
| Write-dow ns for impairment losses |
0 | 0 |
| Other adjustments for non-monetary items | (341) | (907) |
| 2 Cash flow before changes in NWC |
9.661 | 5.167 |
| Changes in net w orking capital |
||
| Decrease/(increase) in receivables from customers | (5.454) | 1.742 |
| Decrease/(increase) in inventory | 1.695 | 676 |
| Increase/(decrease) in payables to suppliers | 1.204 | (7.762) |
| Decrease/(increase) in other receivables | (1.840) | (822) |
| Increase/(decrease) in other payables | 1.428 | (3) |
| Other changes in net w orking capital |
0 | 0 |
| 3 Cash flow after changes in NWC |
6.695 | (1.002) |
| Other adjustments | ||
| Interest received/(paid) | (287) | (590) |
| (Income tax paid) | (1.177) | 0 |
| (Gains)/losses from disposal of assets | 0 | 12 |
| 0 | 0 | |
| (137) | ||
| Dividends received | ||
| (Utilization of provisions) | (351) | |
| (Utilization of provisions for post-employment benefits) | (91) | (153) |
| 30 JUNE | 30 JUNE | |
|---|---|---|
| (Euro thousands) | 2021 | 2020 |
| A Cash flow from operations | 4.789 | (1.870) |
| Property, plant and equipment | (4.539) | (3.278) |
| (Purchase) | (4.578) | (3.317) |
| Disposal | 39 | 39 |
| Intangible fixed assets | (173) | (109) |
| (Purchase) | (173) | (109) |
| Disposal | 0 | 0 |
| Financial fixed assets | (140) | 16 |
| (Purchase) | (216) | 16 |
| Disposal | 76 | 0 |
| Current financial assets | 0 | 0 |
| (Purchase) | 0 | 0 |
| disposal | 0 | 0 |
| Proceeds from disposal of assets | 200 | 0 |
| B Cash flow from investing activities |
(4.651) | (3.371) |
| Liabilities | (1.041) | 4.947 |
| Increase (decrease) in short-term bank payables | 1.785 | 3.733 |
| New loans |
0 | 3.200 |
| Repayment of loan | (2.359) | (1.471) |
| Financial liabilities to other lenders | (499) | (536) |
| Change in financial receivables from other lenders | 31 | 21 |
| Equity | (1.206) | (2.012) |
| Share capital increase | 0 | 0 |
| Sale (purchase) of treasury shares | 0 | (130) |
| Other changes in equity | (1.206) | (1.882) |
| C Cash flow from financing activities | (2.247) | 2.934 |
| (2.110) | (2.307) | |
| Increase (decrease) in cash and cash equivalents (A ± B ± C) | ||
| Cash and cash equivalents at 1 January Cash and cash equivalents at 30 June |
7.536 5.426 |
3.475 1.168 |

Explanatory Notes to the Consolidated Financial Statements

Entity preparing the consolidated financial statements
Neodecortech S.p.A. (hereinafter also the "Company", the "Parent Company" or the "Controlling Company") is a company incorporated under Italian law, with registered office in Filago (BG), Strada Provinciale 2, at the head of the Neodecortech Group (hereinafter also the "Group"). The Company website is: www.neodecortech.it.
The Group is active in the production and marketing of decorative papers for the industrial sectors of wood and furnishing accessories.
Mention should be made that on 5 March 2021, Borsa Italiana, under provision no. 8746, assigned the ordinary shares and warrants of Neodecortech S.p.A. the STAR qualification as per the Company's application dated 4 March 2021. The first trading day on the STAR segment was 15 March 2021.
The publication of these consolidated half-year financial statements was approved by the Directors on 07 September 2021.
BDO Italia S.p.A. is in charge of auditing the accounts.
General criteria for the preparation of the consolidated financial statements
Statement of compliance with IAS-IFRS
These condensed consolidated half-year financial statements were prepared in compliance with the IAS-IFRS international accounting standards in force at 31 December 2020, as adopted by the European Union, as well as with the provisions issued in implementation of Article 9 of Legislative Decree no. 38/2005, and in particular in accordance with IAS 34 regarding interim financial statements. The IAS-IFRS also include all the revised international accounting standards (IAS) and all the interpretations issued by the IFRS Interpretation Committee (formerly IFRIC), previously known as SIC. The rules of national legislation implementing EU Directive 2013/34 also apply, provided they are compatible, to companies that prepare their financial statements in accordance with IAS-IFRS. Therefore, the financial statements implement the relevant provisions of the articles of the Italian Civil Code and the corresponding provisions of the TUF for listed companies concerning the Directors' Report on Operations, the Independent Auditors' Report and the publication of the financial statements. The consolidated financial statements and the notes thereto also include the details and additional information required by the articles of the Italian Civil Code concerning financial statements, insofar as they do not conflict with the provisions of IAS-IFRS, as well as the other CONSOB regulations and instructions concerning financial statements.
The financial statements have been prepared on a going concern basis. The Group has, in fact, assessed that, despite the volatility of the general economic and financial environment marked by the effects of the COVID-19 pandemic, there are no significant uncertainties surrounding its ability to continue operations, due also to its financial structure and the actions already identified and included in the 2021-2023 Business Plan, as explained in the "Directors' Report on Operations".
Preparation criteria and functional currency
The consolidated accounts are prepared in accordance with the cost principle, with the exception of derivative financial instruments and financial assets, which are measured at fair value.
The presentation currency used in the consolidated financial statements is the Euro, which is the functional currency of the Parent Company, Neodecortech S.p.A., and its other subsidiaries. All the amounts contained in the financial statements and the notes are rounded to the nearest Euro unit, unless otherwise indicated
Financial statements and presentation criteria
The condensed consolidated half-year financial statements comprise the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of changes in equity and the consolidated statement of cash flows, as well as the explanatory notes for the six months ended 30 June 2021.
With regard to the presentation of the financial statements, the Group has made the following choices:
- current and non-current assets and current and non-current liabilities are shown separately in the statement of financial position. Current assets, which include cash and cash equivalents, are those intended to be realized, sold or consumed in the Group's normal operating cycle; current liabilities are those expected to be settled in the Group's normal operating cycle or in the twelve months following the end of the period;
- for the income statement, the analysis of costs is carried out based on the nature of the costs;
- for the statement of comprehensive income, the Group has chosen to present two statements: the first shows the traditional income statement components with the result for the period, while the second, starting from this result, shows in detail the other components, i.e. (i) changes in fair value of derivative financial instruments designated as hedge accounting, and (ii) the effects of the remeasurement of defined benefit plans;
- the statement of cash flows was prepared using the indirect method.
Accounting standards, amendments and IFRS interpretations applied from 1° January 2021
Commission Regulation (EU) 2021/25 of 13 January 2021 adopting "Interest Rate Benchmark Reform - Phase 2 - Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16" was published in the State Gazette L 11 of 14 January 2021.
The amendments to these standards outline a specific accounting treatment capable of spreading over time value changes of financial instruments or lease contracts, resulting from the actual replacement of interest rate benchmarks for determining existing interest rates to alternative existing interest rate benchmarks.
Entities will be required to implement the amendments no later than the start date of their first financial period beginning on or after 1 January 2021.
On 12 February 2021, the IASB published several amendments to the IFRS standards:
- Disclosure of Accounting Policies Amendments to IAS 1 and IFRS Practice Statement 2;
- Definition of Accounting Estimates Amendments to IAS 8.
The amendments are intended to improve accounting policy disclosures so that they provide more useful information to investors and other primary users of financial statements, as well as to help entities distinguish changes in accounting estimates from changes in accounting policies.
The amendments apply as from 1 January 2023, but early adoption is allowed.
On 31 March 2021, the IASB issued Covid-19-Related Rent Concessions beyond 30 June 2021 (Amendments to IFRS 16), extending by one year the period of application of the amendment to IFRS 16, issued in 2020, relating to the accounting for facilities granted, owing to COVID-19, to lessees. The amendments will apply as of 1 April 2021.
On 7 May 2021, the IASB published amendments to IAS 12, the tax standard, to clarify how entities should account for deferred tax on certain transactions that can generate assets and liabilities of equal amounts, such as leases and decommissioning provisions.
The amendments apply as from 1 January 2023, but early adoption is allowed.
Consolidation procedures
The consolidated financial statements were prepared on the basis of the financial statements at 30 June 2021 prepared by the Parent Company Neodecortech S.p.A. and the consolidated companies, in accordance with the accounting standards adopted by the Group.
The administrative period and the closing date for the preparation of the Consolidated Financial Statements correspond to those of the financial statements of the Parent Company and all consolidated companies.
Subsidiaries
Subsidiaries are those entities in which the Group is exposed to variable returns, or holds rights to those returns, arising from its relationship with those entities and at the same time has the ability to affect those returns by exercising its power.
The Group assesses entity control through the presence of three elements:
- power: current ability of the Group, deriving from substantive rights, to direct the relevant activities of the businesses that significantly affect the entity's returns;
- the Group's exposure to variability in the returns of the investee;
- correlation between power and returns, the Group has the ability to exercise its power to affect the returns from such relationship.
Scope of consolidation
| Company name | Registered office | Share Capital | Consolidation method | % held |
|---|---|---|---|---|
| Cartiere di Guarcino S.p.A. | Guarcino (IT) | 10,000,000 € | Full | 100% |
| Bio Energia Guarcino S.r.l.* |
Guarcino (IT) | 1,100,000 € | Full | 100% |
| | |||||
|---|---|---|---|---|---|
| from such relationship. | correlation between power and returns, the Group has the ability to exercise its power to affect the returns | ||||
| The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control is assumed until the date on which such control ceases. |
|||||
| Scope of consolidation | |||||
| The list of companies over which Neodecortech S.p.A. exercises control, and are therefore included in these consolidated financial statements, is shown in the table below: |
|||||
| Company name | Registered office | Share Capital | Consolidation method | % held | |
| Cartiere di Guarcino S.p.A. Bio Energia Guarcino S.r.l.* |
Guarcino (IT) Guarcino (IT) |
10,000,000 € 1,100,000 € |
Full Full |
100% 100% |
|
| * Controlled indirectly through Cartiere di Guarcino S.p.A. There were no changes versus the prior period. |
|||||
| The table below shows the reconciliation of Parent Company equity and profit for the period with the corresponding | |||||
| consolidated figures. | |||||
| (Euro thousands) | Reconciliation betw EQUITY 31 March 2021 |
Profit (loss) for the period |
een parent equity and profit for the period and consolidated equity and profit EQUITY 31 December 2020 |
Profit (loss) for the period |
|
| Equity and profit for the period attributable to the parent company | 63.718 | 31 March 2021 3.120 |
61.638 | 31 December 2020 3.555 |
|
| Elimination of the carrying amount of consolidated investments: | |||||
| Difference betw een carrying amount and pro-rata amount of equity |
0 | 0 | 20 | 0 | |
| Currency translation difference | 0 | 0 | 0 | 0 | |
| Pro-rata results of investees | 0 | 542 | 0 | 3.115 | |
| Cancellation of w rite-dow ns/w |
rite-backs of investments | 0 | (473) | 0 | (2.881) |
| Amortization of fair value of fixed assets (allocation of BEG goodw | ill) | 0 | (81) | 0 | (162) |
| Elimination of the effects of transactions betw | een consolidated companies: | ||||
| Intercompany profits included in the value of closing inventory | 0 | 12 | 0 | (92) | |
| Intercompany profits on disposal of fixed assets | 0 | 0 | 0 | 0 | |
| Equity and profit for the period attributable to the shareholders of the parent Non-controlling interests |
63.718 0 |
3.120 0 |
61.658 0 |
3.535 0 |
Subjective evaluations and use of estimates
The preparation of the financial statements and the notes thereto, in application of the IAS-IFRS, requires Management to make estimates and assumptions that affect the carrying amounts of assets and liabilities and disclosures on contingent assets and liabilities as of the reporting date, as well as the amount of revenue and costs in the reporting period presented. Estimates and assumptions used are based on experience and on other factors considered significant. Actual results could differ from these estimates. Estimates and assumptions are reviewed regularly and the effects of each variation therein are recognized in profit and loss in the period in which the estimate was revised. The effects of such revisions are reflected in the periods on which they have effect, i.e. both in the current period, and in future periods, if relevant.
To provide a better understanding of the Condensed Consolidated Half-Year Financial Statements, the following are the most significant estimates in the process of their preparation, as they involve a high level of subjective judgments, assumptions and estimates relating to issues that are by their nature uncertain, especially in the current context of the COVID-19 pandemic. Changes in the conditions underlying the judgments and assumptions made could have a material impact on subsequent results.
- Impairment of intangible and tangible assets with finite useful life: these assets undergo an impairment test to ascertain whether there has been an impairment, which must be recognized by means of a writedown, when there are indications of a difficulty in recovering the related net book value through use. Ascertainment of the existence of the above indicators requires the Directors to make subjective assessments based on information available within the Group and from the market, as well as statistics. Additionally, if it is determined that a potential impairment may have occurred, the Group determines it using appropriate measurement techniques. The proper identification of the elements pointing to the existence of a potential impairment, as well as the estimates used to determine them, depend on factors that may change over time and that are subject to uncertainties and the use of estimates (growth rates, rates of return on assets, and financial projections affected by external, non-controllable variables) that affect the valuations and estimates made by the Directors;
- Determination of fair value: the fair value of certain financial assets that are not listed on active markets is determined using measurement techniques. The Group uses measurement techniques that use inputs that are directly or indirectly observable in the market at year end, related to the assets being measured. While the estimates of the abovementioned fair values are deemed reasonable, possible changes in the estimation factors on which the calculation of these values is based may produce different valuations;
- impairment of assets: in addition to the internal and external impairment indicators generally monitored, based on the information available at 30 June 2021, Management assessed the effects of the COVID-19 pandemic on the recoverable value of assets. Based on the results of the first six months, the year-end forecasts and the assumptions regarding the impact of the pandemic on the years after 2020, Management does not believe the spread of the COVID-19 pandemic to be an indicator of impairment and, therefore, did not consider it necessary to carry out an impairment test;
- calculation of the expected credit loss: to date, the Group has not encountered significant issues in the collection of trade receivables and does not expect to have a significant negative impact from this situation in the future.
Additionally, in the preparation of these condensed consolidated half-year financial statements, the subjective assessments in the application of Group accounting standards and the main sources of estimation uncertainty were the same as those applied in the preparation of the consolidated financial statements for the year ended 31 December 2020.
Segment reporting
- Printed Decorative Paper Division Neodecortech S.p.A.
- Decorative Paper Division Cartiera di Guarcino S.p.A.
- Energy Division Bio Energia Guarcino S.r.l.
| The Group's areas of operation, which constitute the segment reporting under IFRS 8, are as follows and correspond to the activities carried out by the Parent Company and its subsidiaries, Cartiera di Guarcino S.p.A. and Bio Energia Guarcino S.r.l., respectively: Printed Decorative Paper Division - Neodecortech S.p.A. Decorative Paper Division - Cartiera di Guarcino S.p.A. Energy Division - Bio Energia Guarcino S.r.l. The Group's management and organizational structure reflects the segment reporting by business activity as described above. Operating segments are identified on the basis of the elements that the Group's highest decision making level uses to make its decisions regarding the allocation of resources and the assessment of results. The table below shows the segment figures relating to revenue and income and results at 30 June 2021 and, below, 30 June 2021 Printed Decorative % on Revenue Decorative Paper Division % on Revenue Energy Division % on Revenue Aggregate Eliminations and consolidation Consolidated % on Revenue Paper Division entries 37.582 100,0% 38.785 100,0% 16.358 100,0% 92.725 (10.292) 82.434 ork in progress, semi-finished and finished products 1.390 3,7% (1.876) (4,8%) 0 0,0% (486) 0 (486) 924 2,5% 250 0,6% 14 0,1% 1.188 (285) 903 1,1% 39.896 106,2% 37.160 95,8% 16.372 100,1% 93.428 (10.576) 82.852 and ancillary materials and consumables (22.373) (59,5%) (23.039) (59,4%) (12.942) (79,1%) (58.354) 8.794 (49.561) (6.037) (16,1%) (5.970) (15,4%) (1.890) (11,6%) (13.897) 1.662 (12.235) 11.486 30,6% 8.151 21,0% 1.539 9,4% 21.176 (120) 21.056 (6.129) (16,3%) (5.030) (13,0%) (208) (1,3%) (11.367) 138 (11.229) 5.357 14,3% 3.121 8,0% 1.331 8,1% 9.809 18 9.826 11,9% (1.632) (1.457) (1.120) (4.209) (114) (4.322) (4,3%) (3,8%) (6,8%) (5,2%) (192) (0,5%) 0 0,0% 0 0,0% (192) 0 (192) (0,2%) 3.534 9,4% 1.664 4,3% 212 1,3% 5.410 (96) 5.313 6,4% (231) (0,6%) (615) (1,6%) (270) (1,7%) (1.116) 434 (682) 923 2,5% 96 0,2% 0 0,0% 1.019 (907) 112 0,1% 4.225 11,2% 1.144 2,9% (58) (0,4%) 5.311 (569) 4.743 5,8% (1.106) (2,9%) (472) (1,2%) (72) (0,4%) (1.650) 27 (1.623) Profit/(loss) for the period 3.120 8,3% 672 1,7% (130) (0,8%) 3.662 (542) 3.120 3,8% Printed Decorative % on Revenue Decorative Paper Division % on Revenue Energy Division % on Revenue Aggregate Eliminations and consolidation Consolidated % on Revenue Paper Division entries 21.473 100,0% 24.200 100,0% 16.188 100,0% 61.861 (7.331) 54.530 ork in progress, semi-finished and finished products 881 4,1% (795) (3,3%) 0 0,0% 86 0 86 0,2% 1.086 5,1% 1.307 5,4% 2.376 14,7% 4.769 (171) 4.598 8,4% 23.440 109,2% 24.712 102,1% 18.564 114,7% 66.716 (7.503) 59.214 (12.855) (59,9%) (13.975) (57,7%) (13.417) (82,9%) (40.247) 6.114 (34.133) (4.778) (22,3%) (4.099) (16,9%) (2.648) (16,4%) (11.525) 1.207 (10.319) 5.807 27,0% 6.638 27,4% 2.499 15,4% 14.944 (182) 14.762 27,1% (5.075) (23,6%) (3.996) (16,5%) (240) (1,5%) (9.311) 182 (9.129) 732 3,4% 2.642 10,9% 2.258 13,9% 5.632 0 5.633 (1.394) (6,5%) (1.480) (6,1%) (1.182) (7,3%) (4.056) (114) (4.170) (229) (1,1%) 0 0,0% 0 0,0% (229) 0 (229) (891) (4,1%) 1.162 4,8% 1.077 6,7% 1.348 (114) 1.235 2,3% (256) (1,2%) (600) (2,5%) (296) (1,8%) (1.152) 372 (779) 1.203 5,6% 460 1,9% 1 0,0% 1.664 (1.644) 19 0,0% 57 0,3% 1.022 4,2% 782 4,8% 1.861 (1.386) 475 0,9% 137 0,6% (114) (0,5%) (337) (2,1%) (314) 33 (281) 194 0,9% 908 3,8% 445 2,7% 1.547 (1.353) 194 0,4% |
Segment reporting | |||||
|---|---|---|---|---|---|---|
| at 30 June 2020: | ||||||
| (Euro thousands) | ||||||
| Revenue from sales and services | 100,0% | |||||
| Changes in w | (0,6%) | |||||
| Other revenue Value of Production |
100,5% | |||||
| Raw | (60,1%) | |||||
| Other operating expense | (14,8%) | |||||
| Value Added | 25,5% | |||||
| Personnel expense | (13,6%) | |||||
| EBITDA | ||||||
| Amortization and depreciation Allocations |
||||||
| EBIT | ||||||
| Financial expense | (0,8%) | |||||
| Financial income | ||||||
| Profit/(loss) before tax | ||||||
| Income tax | (2,0%) | |||||
| 30 June 2020 | ||||||
| (Euro thousands) | ||||||
| Revenue from sales and services | 100,0% | |||||
| Changes in w | ||||||
| Other revenue | ||||||
| Value of Production | 108,6% | |||||
| Raw and ancillary materials and consumables |
(62,6%) | |||||
| Other operating expense Value Added |
(18,9%) | |||||
| Personnel expense | (16,7%) | |||||
| EBITDA | 10,3% | |||||
| Amortization and depreciation | (7,6%) | |||||
| Allocations | (0,4%) | |||||
| EBIT | ||||||
| Financial expense | (1,4%) | |||||
| Financial income | ||||||
| Profit/(loss) before tax | ||||||
| Income tax | (0,5%) | |||||
| Profit/(loss) for the period |
30 June 2020
| Amortization and depreciation | (1.632) | (4,3%) | (1.457) | (3,8%) | (1.120) | (6,8%) | (4.209) | (114) | (4.322) | (5,2%) |
|---|---|---|---|---|---|---|---|---|---|---|
| 30 June 2020 (Euro thousands) |
Printed Decorative | % on Revenue | Decorative Paper Division | % on Revenue | Energy Division % on Revenue | Aggregate | Eliminations and consolidation | Consolidated % on Revenue | ||
| Paper Division | entries | |||||||||
| Revenue from sales and services | 21.473 | 100,0% | 24.200 | 100,0% | 16.188 | 100,0% | 61.861 | (7.331) | 54.530 | 100,0% |
| Changes in w ork in progress, semi-finished and finished products |
881 | 4,1% | (795) | (3,3%) | 0 | 0,0% | 86 | 0 | 86 | 0,2% |
| Other revenue | 1.086 | 5,1% | 1.307 | 5,4% | 2.376 | 14,7% | 4.769 | (171) | 4.598 | 8,4% |
| Value of Production | 23.440 | 109,2% | 24.712 | 102,1% | 18.564 | 114,7% | 66.716 | (7.503) | 59.214 | 108,6% |
| Raw and ancillary materials and consumables |
(12.855) | (59,9%) | (13.975) | (57,7%) | (13.417) | (82,9%) | (40.247) | 6.114 | (34.133) | (62,6%) |
| Other operating expense | (4.778) | (22,3%) | (4.099) | (16,9%) | (2.648) | (16,4%) | (11.525) | 1.207 | (10.319) | (18,9%) |
| Value Added | 5.807 | 27,0% | 6.638 | 27,4% | 2.499 | 15,4% | 14.944 | (182) | 14.762 | 27,1% |
| Personnel expense | (5.075) | (23,6%) | (3.996) | (16,5%) | (240) | (1,5%) | (9.311) | 182 | (9.129) | (16,7%) |
| EBITDA | 732 | 3,4% | 2.642 | 10,9% | 2.258 | 13,9% | 5.632 | 0 | 5.633 | 10,3% |
| Amortization and depreciation | (1.394) | (6,5%) | (1.480) | (6,1%) | (1.182) | (7,3%) | (4.056) | (114) | (4.170) | (7,6%) |
| Allocations | (229) | (1,1%) | 0 | 0,0% | 0 | 0,0% | (229) | 0 | (229) | (0,4%) |
| EBIT | (891) | (4,1%) | 1.162 | 4,8% | 1.077 | 6,7% | 1.348 | (114) | 1.235 | 2,3% |
| Financial expense | (256) | (1,2%) | (600) | (2,5%) | (296) | (1,8%) | (1.152) | 372 | (779) | (1,4%) |
| Financial income | 1.203 | 5,6% | 460 | 1,9% | 1 | 0,0% | 1.664 | (1.644) | 19 | 0,0% |
| Profit/(loss) before tax | 57 | 0,3% | 1.022 | 4,2% | 782 | 4,8% | 1.861 | (1.386) | 475 | 0,9% |
| Income tax Profit/(loss) for the period |
137 194 |
0,6% 0,9% |
(114) 908 |
(0,5%) 3,8% |
(337) 445 |
(2,1%) 2,7% |
(314) 1.547 |
33 (1.353) |
(281) 194 |
(0,5%) 0,4% |
| At 30 June 2021, the table below shows revenue broken down by type of business. | ||||
|---|---|---|---|---|
| (Euro thousands) | Printed | Decorative | Energy | Aggregate |
| Decorative | Paper Division | Division | ||
| Paper Division | ||||
| Revenue from the sale of goods | 32.547 | 38.145 | 70.692 | |
| Revenue from services | 5.035 | 640 | 5.675 | |
| Revenue from the sale of electricity and steam | 3.748 | 3.748 | ||
| Revenue from incentives | 12.610 | 12.610 |
30 June 2021
| (Euro thousands) | Printed | Decorative | Energy | Aggregate | ||
|---|---|---|---|---|---|---|
| Decorative | Paper Division | Division | ||||
| Paper Division | ||||||
| The table below shows segment balance sheet and financial position figures at 30 June 2021 and, below, that at 31 December 2020: |
||||||
| 30 June 2021 | ||||||
| (Euro thousands) | Printed Decorative Paper Division |
Decorative Paper Division |
Energy Division | Aggregate | Eliminations and consolidation entries |
Consolidated |
| Intangible assets | 675 | 1.234 | 11 | 1.920 | 0 | 1.919 |
| Property, plant and equipment | 30.040 | 35.020 | 11.744 | 76.804 | 1.022 | 77.825 |
| Equity investments | 26.443 | 8.464 | 0 | 34.907 | (34.907) | 0 |
| Other non-current assets | 15.806 | 1.473 | 0 | 17.278 | (15.232) | 2.040 |
| Deferred tax assets Non-current assets |
542 73.505 |
61 46.251 |
1.384 13.138 |
1.987 132.895 |
31 (49.086) |
2.018 83.803 |
| Inventory | 10.241 | 21.393 | 3.608 | 35.242 | (112) | 35.130 |
| Trade receivables | 10.573 | 11.113 | 4.844 | 26.529 | (2.081) | 24.448 |
| Receivables from tax consolidation | 0 | 0 | 1.672 | 1.672 | 0 | 1.672 |
| Tax receivables Current financial receivables |
883 2.124 |
75 1.900 |
1.364 0 |
2.321 4.024 |
0 (3.960) |
2.328 65 |
| Other receivables | 314 | 820 | 682 | 1.817 | 0 | 1.817 |
| Cash and cash equivalents | 1.996 | 2.320 | 1.110 | 5.426 | 0 | 5.426 |
| Current assets Assets |
26.131 99.636 |
37.621 83.872 |
13.280 26.418 |
77.031 209.926 |
(6.153) (55.239) |
70.885 154.687 |
| Equity | 63.718 | 26.524 | 7.736 | 97.978 | (34.260) | 63.718 |
| Provisions for risks and charges | 496 | 594 | 20 | 1.110 | 0 | 1.110 |
| Deferred tax Post-employment benefits |
2.368 1.023 |
3.222 1.508 |
339 18 |
5.929 2.548 |
294 0 |
6.223 2.548 |
| Non-current financial liabilities | 15.627 | 20.823 | 4.959 | 41.408 | (15.232) | 26.177 |
| Non-current liabilities | 19.513 | 26.147 | 5.335 | 50.995 | (14.938) | 36.058 |
| Trade payables | 8.990 | 14.096 | 5.895 | 28.981 | (2.081) | 26.899 |
| Payables from tax consolidation | 1.068 | 594 | 0 | 1.662 | 0 | 1.662 |
| Tax payables | 348 | 273 | 9 | 629 | 0 | 629 |
| Current financial liabilities | 2.453 | 14.425 | 7.404 | 24.282 | (3.960) | 20.322 |
| Other current payables Current liabilities |
3.546 16.404 |
1.814 31.202 |
39 13.347 |
5.398 60.953 |
0 (6.041) |
5.398 54.911 |
31 December 2020
| Printed Decorative Paper Decorative Paper Energy Division Eliminations and consolidation Aggregate Division Division entries 637 1.550 17 2.204 0 29.408 35.316 11.361 76.085 1.136 25.719 8.674 0 34.393 (34.393) |
Consolidated |
|---|---|
| 31 December 2020 (Euro thousands) Intangible assets Property, plant and equipment Equity investments |
|
| 2.203 | |
| 77.221 | |
| 0 | |
| Other non-current assets 16.846 1.257 75 18.178 (16.262) |
1.916 |
| Deferred tax assets 595 91 1.392 2.078 37 |
2.115 |
| Non-current assets 73.205 46.887 12.845 132.937 (49.483) |
83.455 |
| Inventory 8.451 22.858 5.505 36.814 (130) |
36.684 |
| Trade receivables 7.024 8.827 5.054 20.905 (1.652) |
19.252 |
| Receivables from tax consolidation 0 0 1.008 1.008 0 |
1.008 |
| Tax receivables 301 95 1.370 1.766 0 |
1.767 |
| Current financial receivables 2.124 1.899 0 4.023 (3.960) |
64 |
| Other receivables 90 227 801 1.118 0 |
1.118 |
| Cash and cash equivalents 5.167 443 1.926 7.536 0 |
7.536 |
| Current assets 23.156 34.349 15.665 73.170 (5.743) |
67.428 |
| Assets 96.362 81.236 28.510 206.108 (55.225) |
150.883 |
| Equity 61.658 25.811 7.866 95.335 (33.677) |
61.658 |
| Provisions for risks and charges 577 687 20 1.284 0 |
1.284 |
| Deferred tax 2.374 3.243 287 5.904 327 |
6.231 |
| Post-employment benefits 1.127 1.588 13 2.728 0 |
2.728 |
| Non-current financial liabilities 16.665 22.733 5.705 45.103 (16.262) |
28.840 |
| Non-current liabilities 20.743 28.252 6.025 55.020 (15.935) |
39.084 |
| Trade payables 7.186 11.893 8.144 27.223 (1.652) |
25.571 |
| Payables from tax consolidation 229 248 0 477 0 |
|
| Tax payables 242 464 2 708 0 |
476 |
| 708 | |
| 2.899 13.274 6.453 22.626 (3.961) |
18.666 |
| 3.405 1.294 20 4.719 0 |
4.719 |
| Current financial liabilities Other current payables Current liabilities 13.961 27.173 14.619 55.753 (5.613) |
50.140 |
| Equity and liabilities 96.362 81.236 28.510 206.108 (55.225) |
150.883 |
Management of financial risks
The Board of Directors of Neodecortech S.p.A. adopts a consistent policy with a view to reducing the financial risks the Neodecortech Group is exposed to in the course of business.
As the Group's activities are essentially industrial, the use of instruments is limited to transactions to hedge the risks connected with its operations, thus excluding speculative policies or policies that pursue purely financial profit objectives.
The financial instruments applicable to the sector are only those that allow for the funding and use of the financial means required to carry out operations. Therefore, the amounts, terms and maturities of the financial instruments must be appropriate to the operations they are linked to.
Liquidity risk
In connection to its debt position, the Group is exposed to liquidity risk, namely the risk of being unable to raise the funds required to service and repay existing loans.
In order to minimize this risk, the Treasury and Credit area puts these activities in place:
- ongoing assessment of forecast financial requirements in order to put in place the necessary actions in a timely manner;
- negotiation of appropriate credit facilities;

- the correct composition of net financial debt, i.e. to finance capital expenditure using medium/long-term debt (in addition to equity), while covering net working capital requirements using short-term lines of credit;
- inclusion of Group companies in loan agreements in order to optimize any excess liquidity among companies.
Credit risk
| | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| the correct composition of net financial debt, i.e. to finance capital expenditure using medium/long-term debt (in addition to equity), while covering net working capital requirements using short-term lines of credit; |
|||||||||
| | companies. | inclusion of Group companies in loan agreements in order to optimize any excess liquidity among | |||||||
| Reference should be made to the Directors' Report on Operations and to Note 25 "Non-current financial liabilities" and "Current financial liabilities" for further details of the loans taken out. |
|||||||||
| financial ratios. | The Group does not have any loan agreements in place containing covenants tied to compliance with certain | ||||||||
| Credit risk | |||||||||
| management reports. | The Group is subject to credit risk relating to the sales of products in its core markets. The policies set out the criteria for establishing customer creditworthiness, credit facilities and related risk containment measures. The policies also envisage the assignment of responsibilities for approving any breaches of such limits and for preparing |
||||||||
| The review of overdue receivables provides the following analysis by due date (not including allocations for invoices to issue and credit notes to issue): |
|||||||||
| Trade receivables | Overall total | Total falling due | Total past due | Past due 0 - 30 | Past due 31 - 60 | Past due 61 - 90 | Past due 91 - 120 | Past due over 120 | |
| 30 JUNE 2021 | 25.482 | 23.002 | 2.480 | 1.787 | 235 | 4 | (209) | 664 | |
| Trade receivables | Overall total | Total falling due | Total past due | Past due 0 - 30 | Past due 31 - 60 | Past due 61 - 90 | Past due 91 - 120 | Past due over 120 | |
| 31 DECEMBER 2020 | 20.149 | 18.741 | 1.408 | 565 | 105 | 43 | (0) | 695 | |
| As the Group's exposure to customers is represented mainly by receivables from companies in the furniture and flooring sector, it is reasonable to estimate that there are no noteworthy solvency risks. Special cases are systematically reviewed and, where deemed necessary, a specific provision for impairment is made. The general risk associated with overall exposure to customers is assessed on a statistical basis, by reviewing the historical series of insolvencies and realized losses per year, to which average percentages of probable uncollectability are associated, in connection to the age of the receivable. |
|||||||||
| Changes in the provision for doubtful accounts at 30 June 2021 are shown below: | |||||||||
| Provision for doubtful accounts | |||||||||
| (Euro thousands) | 31 DECEMBER 2020 | Alloc. | Utilization | Release | 30 JUNE 2021 | ||||
| Changes in Provision for Doubtful Accounts | 394 | 156 | (16) | 0 | 535 |
| 535 | |||
|---|---|---|---|
| 535 | |||
| 30 JUNE 2021 | |||
| (Euro thousands) | |||
| Provision for doubtful accounts |
Exchange rate risk
By focusing its sales on the Italian and European markets of the Euro zone, the Group is exposed to the risk of fluctuations in exchange rates to a limited extent and primarily in relation to the purchase of certain raw materials (pulp and titanium dioxide), whose transactions are partly denominated in currencies other than the Euro, primarily in US dollars.
In this regard, at 30 June 2021, the subsidiary Cartiere di Guarcino S.p.A. had forward purchases in US dollars for a notional value of € 5,100 thousand, with a positive fair value of € 54 thousand (a negative € 84 thousand at 31 December 2020).
Interest rate risk
The risk is represented by the likelihood that the value or future cash-flows of a financial instrument - in particular, current account overdrafts, bank advances and loans - may vary parallel to changes in interest rates. At 30 June 2021, total medium/long-term loans (including the finance lease of Bio Energia Guarcino S.r.l.) amounted to € 26,596 thousand, of which 65.1% are at floating rate not hedged by derivative contracts.
To mitigate the above risk, the Parent Company entered into two Interest Rate Swap contracts relating to the outstanding mortgage loan with BPM, with a notional value of € 8,244 thousand and a negative fair value of € 301 thousand at 30 June 2021 (negative € 395 thousand at 31 December 2020).
Fair value hierarchy and classes of financial instrument
In order to determine and document the fair value of financial instruments, use was made of the following hierarchy based on different valuation techniques:
- Level 1: the data used in the measurements are represented by quoted prices on markets where assets and liabilities identical to those being measured are traded;
- Level 2: the data used in the measurements, other than the quoted prices referred to in Level 1, are observable for the financial asset or liability, either directly (prices) or indirectly (derived from prices);
- Level 3: non-observable data; if observable data are unavailable and, therefore, there is a modest or non-existent market activity for the assets and liabilities being measured.
It should be noted that in choosing the measurement techniques to use, the Group has followed the following hierarchy:
- use of prices recorded in markets (even if not active) of identical (Recent Transactions) or similar instruments (Comparable Approach);
- measurement techniques based primarily on observable market inputs;
- measurement techniques based primarily on unobservable inputs corroborated by market data.
At 30 June 2021, the Group measured the fair value of derivative financial instruments using inputs that resulted in the financial instruments being categorized in Level 2 of the fair value hierarchy. No movements were reported during the period in the different levels of fair value.
With regard to the classes of financial instruments, at 30 June 2021 - as at 31 December 2020 - the derivatives indicated above represent the only category of financial instruments measured at fair value. Other financial assets and liabilities are measured using the amortized cost method.

Information relating to the fair value of derivative financial instruments
The following information is provided on the fair value of derivative financial instruments in place at 30 June 2021:
- Currency Rate Hedging contract against the fluctuation risk of the US dollar entered into by Cartiere di Guarcino S.p.A. - Notional value at 30 June 2021 USD 5,100 thousand - Fair value at 30 June 2021 € +53,893 (€ -83,905 at 31 December 2020);
- Interest Rate Swap Contract hedging the risk of interest rate fluctuations entered into by Neodecortech S.p.A. - Notional value at 30 June 2021 € 8,244,462 - Fair value at 30 June 2021 € -300,743 (€ -395,894 at 31 December 2020).
In 2020, five loan agreements were also concluded for a total of € 10,000 thousand, underlying which there are embedded derivatives (floor at zero on Euribor rate). For four of these agreements, with a notional value at 30 June 2021 of € 7,251 thousand, the embedded derivatives were active at 30 June 2021 and have therefore been separated and measured and, at the same date, have a negative fair value of € 111 thousand.

Consolidated income statement
1. REVENUE FROM SALES AND SERVICES
| Consolidated income statement | ||||||
|---|---|---|---|---|---|---|
| 1. REVENUE FROM SALES AND SERVICES The table below provides a breakdown of this item for first half 2021 versus first half 2020: |
||||||
| Revenue from sales and services | ||||||
| (Euro thousands) | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change |
| Revenue from sales Services |
77.077 5.357 |
93,5 6,5 |
51.225 3.305 |
93,9 6,1 |
25.852 2.052 |
50,5 62,1 |
2. CHANGES IN SEMI-FINISHED AND FINISHED PRODUCTS
3. OTHER REVENUE AND INCOME
| In order to provide adequate disclosure of the nature and characteristics of revenue, reference should be made to | ||||||
|---|---|---|---|---|---|---|
| the comments appearing in the Directors' Report on Operations. | ||||||
| It should be noted that services consist mainly of the item "Impregnation under contract work" of the Parent | ||||||
| Company for the amount of approximately € 4,960 thousand at 30 June 2021 (versus € 2,730 thousand at 30 June | ||||||
| 2020). | ||||||
| 2. CHANGES IN SEMI-FINISHED AND FINISHED PRODUCTS | ||||||
| With regard to changes in inventory, which closes with a negative € 486 thousand at 30 June 2021 (versus a positive | ||||||
| change of € 86 thousand at 30 June 2020), efforts continue on increasing efficiency in terms of its reduction. | ||||||
| 3. OTHER REVENUE AND INCOME | ||||||
| Other revenue and income | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| Contingent assets | 354 | 39,2 | 348 | 7,6 | 6 | 1,7 |
| Sale of raw materials and packaging |
1 | 0,1 | 15 | 0,3 | (14) | (93,3) |
| Exchange rate gains | 23 | 2,5 | 39 | 0,8 | (16) | (41,0) |
| Gains | 202 | 22,4 | 6 | 0,1 | 196 | 3.266,7 |
| Insurance reimbursements | 56 | 6,2 | 2.700 | 58,7 | (2.644) | (97,9) |
| Stock Grant Release | 0 | 0,0 | 1.204 | 26,2 | (1.204) | (100,0) |
| Other revenue | 267 | 29,6 | 286 | 6,2 | (19) | (6,6) |
| Total other revenue and income | 903 | 100,0 | 4.598 | 100,0 | (3.695) | (80,4) |
| At 30 June 2021, this item is comprised primarily of contingent assets for € 354 thousand and of "capital gains" for | ||||||
| € 202 thousand recorded on the sale of fully depreciated machinery by the parent company Neodecortech S.p.A.; | ||||||
| it should be noted that at 30 June 2020, the amounts of the "sale of raw materials and packaging" and "exchange | ||||||
| rate gains" originally allocated to "other revenue" were reclassified for greater comparability. Additionally, the most |
At 30 June 2021, this item is comprised primarily of contingent assets for € 354 thousand and of "capital gains" for € 202 thousand recorded on the sale of fully depreciated machinery by the parent company Neodecortech S.p.A.; it should be noted that at 30 June 2020, the amounts of the "sale of raw materials and packaging" and "exchange rate gains" originally allocated to "other revenue" were reclassified for greater comparability. Additionally, the most significant amounts at 30 June 2020 refer to "insurance reimbursements" - Bio Energia Guarcino for € 2,840 thousand and Cartiere di Guarcino for € 350 thousand - and to the "Stock Grant release" for € 1,204 thousand from the release of 40% of the value allocated to the Stock Grant reserve following the failure to reach the listing target by March 2020.
4. RAW AND ANCILLARY MATERIALS AND CONSUMABLES
| 4. RAW AND ANCILLARY MATERIALS AND CONSUMABLES | ||||||
|---|---|---|---|---|---|---|
| Raw | and ancillary materials and consumables | |||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| Raw and ancillary materials and consumables Packaging materials |
48.707 854 |
98,3 1,7 |
33.646 487 |
98,6 1,4 |
15.061 367 |
44,8 75,4 |
| Total raw materials | 49.561 | 100,0 | 34.133 | 100,0 | 15.428 | 45,2 |
5. OTHER OPERATING EXPENSE
| (Euro thousands) | ||||||
|---|---|---|---|---|---|---|
| The increase in the consumption of raw and ancillary materials, amounting to € 15,428 thousand (+45.2%), was less than proportional to the increase in turnover (+51.2%). Despite the constant increases in the cost of individual raw materials in the first half of the year and the costs incurred to bring new products up to standard, the ratio of this item to total revenue fell by 2.5% (from 62.6% to 60.1%). The growth trend in turnover of the latter should in fact lead to a decrease in the impact of the cost of raw materials, since these products have a higher unit added value. |
||||||
| 5. OTHER OPERATING EXPENSE | Other operating expense | |||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| External processing | 203 | 1,7 | 12 | 0,1 | 191 | 1.591,7 |
| (611) | (37,9) | |||||
| Consultancy | 1.001 | 8,2 | 1.612 | 15,6 | ||
| Advertising and marketing | 118 | 1,0 | 36 | 0,3 | 82 | 227,8 |
| Bonuses and commissions | 677 | 5,5 | 440 | 4,3 | 237 | 53,9 |
| Transport | 2.105 | 17,2 | 1.326 | 12,9 | 779 | 58,7 |
| Utilities Fees to Directors and Board of Statutory Auditors |
2.469 405 |
20,2 3,3 |
1.649 310 |
16,0 3,0 |
820 95 |
49,7 30,6 |
| Insurance | 637 | 5,2 | 647 | 6,3 | (10) | (1,5) |
| Bank commissions | 137 | 1,1 | 198 | 1,9 | (61) | (30,8) |
| Reimbursements to employees | 9 | 0,1 | 8 | 0,1 | 1 | 12,5 |
| Travel expense | 31 | 0,3 | 37 | 0,4 | (6) | (16,2) |
| Sundry industrial services | 2.536 | 20,7 | 2.047 | 19,8 | 489 | 23,9 |
| Other services | 657 | 5,4 | 1.051 | 10,2 | (394) | (37,5) |
| Rental expense | 1 | 0,0 | 1 | 0,0 | 0 | 0,0 |
| Rentals and other | 83 | 0,7 | 64 | 0,6 | 19 | 29,7 |
| Tax and duties | 380 | 3,1 | 424 | 4,1 | (44) | (10,4) |
| Gifts | 3 | 0,0 | 1 | 0,0 | 2 | 200,0 |
| Contingent liabilities | 688 | 5,6 | 373 | 3,6 | 315 | 84,5 |
| Exchange rate losses | 61 | 0,5 | 0 | 0,0 | 61 | 0,0 |
| Capital losses | 1 | 0,0 | 0 | 0,0 | 1 | 0,0 |
| Other operating expense | 33 | 0,3 | 83 | 0,8 | (50) | (60,2) |
Other operating expense, up overall (+18.6%) versus first half 2020, includes increases, as a result of the trend in turnover (+51.2%), in "bonuses and commissions" (+53.9%), "transport" (+58.7%), "utilities" (+49.7%), "sundry industrial services" (+23.9%) and "outsourcing" (previously non-existent) for the new EOS product. "Sundry industrial services" increased but less than proportionally to turnover, mitigated by the effect of the higher costs incurred in first half 2020, due to the incident involving the subsidiary Bio Energia Guarcino S.r.l..
Conversely, "consultancy" decreased by € 611 thousand at 30 June 2020, which included the higher costs incurred for listing on the MTA and "other services" for € 394 thousand, due to the termination of the prepayment related to

6. PERSONNEL EXPENSE
| the return of 15% GSE incentives in 30 months, linked to higher incentives provided to the subsidiary Bio Energia Guarcino S.r.l. in the two-year period 2013-2015. 6. PERSONNEL EXPENSE |
||||||
|---|---|---|---|---|---|---|
| Personnel expense | ||||||
| (Euro thousands) | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change |
| Wages and salaries | 8.108 | 72,2 | 6.013 | 65,9 | 2.095 | 34,8 |
| Social security charges | 2.536 | 22,6 | 1.984 | 21,7 | 552 | 27,8 |
| Post-employment benefits | 500 | 4,5 | 488 | 5,3 | 12 | 2,5 |
| Other personnel expense | 85 | 0,8 | 644 | 7,1 | (559) | (86,8) |
| Total personnel expense | 11.229 | 100,0 | 9.129 | 100,0 | 2.100 | 23,0 |
| The increase in personnel expense, amounting to € 2,100 thousand, is explained by the strong recruitment policy resulting from the above general trend, commenced in second half 2020 but fully operational in first half 2021. Mention should be made, under "other personnel expense" at 30 June 2020, of the allocation to the Welfare fund of € 501 thousand (€ 40 thousand of this amount was classified among other payables to employees as it had already accrued), consisting of a one-off payment for all employees, excluding executives, to counter the reduction in their disposable income due to the COVID-19 emergency. |
||||||
| 7. AMORTIZATION AND DEPRECIATION | Amortization, depreciation | |||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| Other intangible assets | 456 | 10,6 | 440 | 10,6 | 16 | 3,6 |
| Buildings | 362 | 8,4 | 361 | 8,7 | 1 | 0,3 |
| Work on third party assets | 417 | 9,6 | 452 | 10,8 | (35) | (7,7) |
| Plant and machinery | 2.358 | 54,6 | 2.187 | 52,4 | 171 | 7,8 |
| Equipment | 545 | 12,6 | 564 | 13,5 | (19) | (3,4) |
7. AMORTIZATION AND DEPRECIATION
| The increase in personnel expense, amounting to € 2,100 thousand, is explained by the strong recruitment policy resulting from the above general trend, commenced in second half 2020 but fully operational in first half 2021. Mention should be made, under "other personnel expense" at 30 June 2020, of the allocation to the Welfare fund |
||||||
|---|---|---|---|---|---|---|
| of € 501 thousand (€ 40 thousand of this amount was classified among other payables to employees as it had already accrued), consisting of a one-off payment for all employees, excluding executives, to counter the reduction in their disposable income due to the COVID-19 emergency. |
||||||
| 7. AMORTIZATION AND DEPRECIATION | ||||||
| Amortization, depreciation | ||||||
| (Euro thousands) | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change |
| Other intangible assets | 456 | 10,6 | 440 | 10,6 | 16 | 3,6 |
| Buildings | 362 | 8,4 | 361 | 8,7 | 1 | 0,3 |
| Work on third party assets | 417 | 9,6 | 452 | 10,8 | (35) | (7,7) |
| Plant and machinery | 2.358 | 54,6 | 2.187 | 52,4 | 171 | 7,8 |
| Equipment Other |
545 183 |
12,6 4,2 |
564 166 |
13,5 4,0 |
(19) 17 |
(3,4) 10,2 |
Amortization and depreciation at 30 June 2021 was in line with the previous six-month period as, despite the capital expenditure made by the Group, the effect of related higher amortization and depreciation was offset by the decrease in "depreciation for work on third-party assets" of the subsidiary Bio Energia di Guarcino S.r.l. for assets fully depreciated in 2020.

8. ALLOCATIONS
| 8. ALLOCATIONS | ||||||
|---|---|---|---|---|---|---|
| Allocations | ||||||
| (Euro thousands) | 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change |
| Provision for supplementary agents' indemnity | 36 | 18,8 | 118 | 51,5 | (82) | 0,0 |
| Provision for doubtful accounts | 156 | 81,3 | 111 | 48,5 | 45 | 40,5 |
9. FINANCIAL EXPENSE
| Allocations | ||||||
|---|---|---|---|---|---|---|
| (Euro thousands) | ||||||
| For the comments, reference should be made, for the provision for supplementary agents' indemnity, to the section on the provision for risks and charges in the Statement of Financial Position, while for the provision for doubtful accounts to the section on trade receivables in the Statement of Financial Position, of the Notes. |
||||||
| 9. FINANCIAL EXPENSE | Financial expense | |||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| Interest payable on C/A Interest M/L Term Loans |
132 192 |
19,4 28,2 |
158 193 |
20,3 24,8 |
(26) (1) |
(16,5) (0,5) |
| Interest short-term loans | 2 | 0,3 | 4 | 0,5 | (2) | 0 |
| Interest from factoring | 160 | 23,5 | 159 | 20,4 | 1 | 0,6 |
| Interest from application of IAS/IFRS | 65 | 9,5 | 97 | 12,5 | (32) | (33,0) |
| Interest MICA loan | 57 | 8,4 | 57 | 7,3 | 0 | 0,0 |
| Other interest expense | 24 | 3,5 | 55 | 7,1 | (31) | (56,4) |
| Total interest expense | 632 | 92,7 | 723 | 92,8 | (91) | (12,6) |
| Lease interest | 44 | 6,5 | 47 | 6,0 | (3) | (6,4) |
| Currency losses | 6 | 0,9 | 8 | 1,0 | (2) | (25,0) |
| Total financial expense | 682 | 100,0 | 779 | 100,0 | (97) | (12,5) |
| Financial expense decreased by € 97 thousand at 30 June 2021 versus first half 2020, due mainly to lower cost of short-term debt, thanks to the introduction of "umbrella" facilities, as well as to the lower resort to debt, thanks to the reclassification of debt from short-to long-term and to the positive trend in turnover that led to an increase in liquidity. |
||||||
| With regard to medium/long-term debt, the Group optimized its lines of credit and obtained more lower rates thanks | ||||||
| to two different factors: the resort to new sources of borrowing at lower interest rates and repayment of previously existing lines of credit at higher rates. 10. FINANCIAL INCOME |
||||||
| Financial income | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| Interest income | 18 | 16,1 | 19 | 100,0 | (1) | (5,3) |
| Other income | 33 | 29,5 | 0 | 0,0 | 33 | 0,0 |
| Currency gains | 61 | 54,5 | 0 | 0,0 | 61 | 0,0 |
10. FINANCIAL INCOME
| Financial expense decreased by € 97 thousand at 30 June 2021 versus first half 2020, due mainly to lower cost of short-term debt, thanks to the introduction of "umbrella" facilities, as well as to the lower resort to debt, thanks to the reclassification of debt from short-to long-term and to the positive trend in turnover that led to an increase in liquidity. |
||||||
|---|---|---|---|---|---|---|
| to two different factors: the resort to new sources of borrowing at lower interest rates and repayment of previously existing lines of credit at higher rates. |
||||||
| 10. FINANCIAL INCOME | ||||||
| Financial income | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 30 JUNE 2020 | % | Chg. | % change | |
| 100,0 | (1) | (5,3) | ||||
| Interest income Other income |
18 33 |
16,1 29,5 |
19 0 |
0,0 | 33 | 0,0 |
| Currency gains | 61 | 54,5 | 0 | 0,0 | 61 | 0,0 |
- the recognition of the fair value of derivatives hedging the risk of fluctuations in the US dollar underwritten by the subsidiary Cartiere di Guarcino S.p.A., amounting to € 54 thousand;
- the recognition of the fair value of the embedded derivatives of Neodecortech S.p.A. and Cartiere di Guarcino S.p.A., amounting to € 32 thousand.
11. INCOME TAX
| The increase in the item, amounting to € 93 thousand, refers mainly to: | |||||
|---|---|---|---|---|---|
| | the recognition of the fair value of derivatives hedging the risk of fluctuations in the US dollar underwritten by the subsidiary Cartiere di Guarcino S.p.A., amounting to € 54 thousand; |
||||
| | the recognition of the fair value of the embedded derivatives of Neodecortech S.p.A. and Cartiere di Guarcino S.p.A., amounting to € 32 thousand. |
||||
| 11. INCOME TAX | |||||
| Income tax | |||||
| (Euro thousands) | |||||
| 30 JUNE | % | 30 JUNE | % | ||
| 2021 | 2020 | ||||
| Profit (loss) before tax | 4.743 | 475 | |||
| IRES for the year | 1.186 | 25,0% | 285 | 60,0% | |
| Income from tax consolidation | 0 | 0,0% | (128) | (27,0%) | |
| IRES net of income from tax consolidation | 1.186 | 25,0% | 157 | 33,1% | |
| IRAP for the year | 394 | 107 | |||
| Deferred tax assets | 51 | (18) | |||
| Deferred tax | (8) | 35 | |||
| Income tax relating to prior years and benefits | 0 | 0 |
The Neodecortech Group companies participate in the national tax consolidation scheme (Article 117 et seq. of the TUIR), headed by the parent company Finanziaria Valentini S.p.A.; no income from tax consolidation was prudentially estimated for the period under review, as the contribution expected from the other participating companies cannot currently be defined.
The percentage of IRES and IRAP tax is in line with current tax rates. The change in deferred taxation is associated with temporary changes in the tax burden attributable to asset valuation reserves and Directors' fees.

Assets
12. INTANGIBLE ASSETS
| Assets 12. INTANGIBLE ASSETS |
|---|
| Intangible fixed assets |
| (Euro thousands) |
| Balance at Acquisitions Disposals Amortization Write Other Balance at 31.12.2020 back/Write changes 30.06.2021 |
| dow ns Other intangible fixed assets 2.183 173 0 (456) 0 0 1.899 |
| Fixed assets under construction and advances 20 0 0 0 0 0 20 |
| Total intangible fixed assets 2.203 173 0 (456) 0 0 1.919 |
| Intangible assets include the capitalization deriving from the change of the AS400 management system for the |
| Parent Company, with regard to the updating of the accounting system in use, and prior-year R&D costs of the |
13. PROPERTY, PLANT AND EQUIPMENT
| 31.12.2020 | back/Write | changes | 30.06.2021 | |||
|---|---|---|---|---|---|---|
| Intangible assets include the capitalization deriving from the change of the AS400 management system for the | ||||||
| Parent Company, with regard to the updating of the accounting system in use, and prior-year R&D costs of the | ||||||
| subsidiary Cartiere di Guarcino S.p.A. The increase in fixed assets under construction, on the other hand, is | ||||||
| attributable to the purchase of software for machinery relating to the new production lines. | ||||||
| 13. PROPERTY, PLANT AND EQUIPMENT | ||||||
| Property, plant and equipment at 30 June 2021 amounted to € 77,825 thousand versus € 77,221 thousand at 31 December 2020. The breakdown and changes versus the prior year are shown below. |
||||||
| Mention should be made that the table also shows the rights of use arising from existing lease contracts under IFRS | ||||||
| 16. | ||||||
| Property, plant and equipment | ||||||
| (Euro thousands) | ||||||
| Historical cost | Depreciation | NBV at | Historical cost | Depreciation | NBV at | |
| 31.12.2020* | provision 31.12.2020 |
31.12.2020 | 30.06.221 | provision 30.06.2021 |
30.06.2021 | |
| Land | 12.082 | 0 | 12.082 | 12.082 | 0 | 12.082 |
| Buildings | 25.763 | (7.170) | 18.593 | 25.848 | (7.532) | 18.316 |
| Work on third party assets | 8.744 | (4.936) | 3.808 | 10.260 | (5.353) | 4.907 |
| Plant and machinery | 112.477 | (73.805) | 38.672 | 114.874 | (76.163) | 38.712 |
| Equipment | 20.725 | (17.960) | 2.765 | 21.004 | (18.505) | 2.499 |
| Other | 5.688 | (4.387) | 1.301 | 5.844 | (4.534) | 1.311 |
| Total tangible fixed assets | 185.479 | (108.258) | 77.221 | 189.911 | (112.086) | 77.825 |
| (*) amount including write-back of € 20,020 thousand | ||||||
| Below is a breakdown of assets under construction by category. | ||||||
| PPE under construction and advances | ||||||
| (Euro thousands) | Amount at | Amount at | Chg. | % change | ||
| 30.06.2021 | 31.12.2020 | |||||
| Buildings | 49 | 6 | (43) | (716,7) | ||
| 647 | 471 | 176 | 37,4 | |||
| Plant and equipment | 42 | (3) | (7,1) | |||
| Equipment | 39 | 0,0 | ||||
| Other | 0 | 10 | (10) | |||
| Total PPE under construction and advances | 735 | 529 | 206 | 38,9 |
| PPE under construction and advances | |||
|---|---|---|---|
| (Euro thousands) | Amount at | Amount at | |
| 30.06.2021 | 31.12.2020 | ||
| Changes in assets and the related provision are shown below, including both assets under construction allocated to the pertaining categories and rights of use. Property, plant and equipment (Euro thousands) Historical cost Write-back/w rite Acquisitions Disposals Other Historical cost 31.12.2020 dow n (prior 30.06.2021 years) Land 1.846 10.236 0 0 0 12.082 Buildings 16.012 9.752 87 0 (3) 25.849 Work on third party assets 8.744 0 1.515 0 0 10.260 Plant and machinery 112.447 31 2.397 0 0 114.874 Equipment 20.725 0 279 0 0 21.004 Other 5.686 1 195 (39) 0 5.844 Total Historical Cost 165.459 20.020 4.474 (39) (3) 189.911 (Euro thousands) Depreciation Write-back/w rite Depreciation Disposals Other changes Depreciation provision dow n (prior provision 31.12.2020 years) 30.06.2021 Land 0 0 0 0 0 0 Buildings (7.170) 0 (362) 0 0 (7.533) |
|---|
| Work on third party assets (4.936) 0 (417) 0 0 (5.353) |
| Plant and machinery (73.805) 0 (2.387) 0 30 (76.162) |
| Equipment (17.960) 0 (553) 0 8 (18.505) |
| Other (4.387) 0 (183) 34 2 (4.534) |
| Total accumulated depreciation (108.258) 0 (3.903) 34 40 (112.086) |
| The acquisitions refer to the Parent Company, amounting to € 2,151 thousand, which invested in a new CPL |
| laminating machine at the Casoli D'Atri (TE) plant, proof of the continued growth in the production of the laminates |
| The acquisitions refer to the Parent Company, amounting to € 2,151 thousand, which invested in a new CPL laminating machine at the Casoli D'Atri (TE) plant, proof of the continued growth in the production of the laminates division, to Cartiere di Guarcino S.p.A., amounting to € 827 thousand, relating to efficiency gains on the paper |
machines and upgrading on the purification plant, and to Bio Energia Guarcino S.r.l., amounting to € 1,496 | |||
|---|---|---|---|---|
| thousand, which is investing primarily in maintenance. All of the Group's plants are continuing their 4.0 process management actions. |
||||
| Below are details of the allocation of the rights of use within the classes of tangible fixed assets. | Rights of Use | |||
| (Euro thousands) | ||||
| Historical cost | Depreciation | NBV at 30.06.2021 | ||
| 30.06.2021 | provision | |||
| Buildings | 600 | 30.06.2021 (302) |
298 | |
| Other | 238 | (142) | 96 |
The movements are shown below.
| The movements are shown below. |
|---|
| (Euro thousands) |
| Buildings |
| Other |
| Total Rights of Use |
| (Euro thousands) |
| Buildings |
| Other |
| Total provision for depreciation of rights of use(356) |
- in favour of Banco BPM S.p.A., a mortgage of € 24,000 thousand on the loan taken out on 26 May 2017; a mortgage on the industrial property complex owned by the Issuer located in Filago (BG), Via Provinciale 2;
-
in favour of Banco BPM S.p.A. (formerly Banco Popolare Società Cooperativa), a mortgage of € 2,400 thousand on the loan taken out on 22 October 2015 and assumed on 1 September 2018 following the acquisition of the industrial business unit from "Corbetta Fia S.r.l."; a mortgage on the industrial property complex owned by Valinvest S.p.A. located in Atri (TE), Casoli, Contrada Stracca - at the date of preparation of these financial statements, the loan was closed and the mortgage is being cancelled.
-
with regard to Cartiere di Guarcino S.p.A.:
-
in favour of Monte dei Paschi di Siena S.p.A., a mortgage of € 12,000 thousand on a loan taken out on 30 June 2010; a mortgage on the industrial property complex owned by the company located in Guarcino (FR), in Via Madonna di Loreto 2;
-
in favour of Monte dei Paschi di Siena S.p.A., a mortgage of € 4,000 thousand on a loan taken out on 21 December 2011; a mortgage on the industrial property complex owned by the company located in Guarcino (FR), in Via Madonna di Loreto 2.
-
with regard to Bio Energia Guarcino S.r.l.:
in favour of Unicredit S.p.A., a mortgage of € 3,350 thousand on a loan taken out on 17 July 2009; a mortgage on the industrial property complex owned by the company located in Guarcino (FR), in Via Madonna di Loreto 2.
14. OTHER NON-CURRENT ASSETS
At 30 June 2021, other non-current assets amounted to € 235 thousand versus € 95 thousand at 31 December 2020, consisting mainly of security deposits paid by Group companies, for various purposes in relation to utilities and lease contracts on buildings where Group companies are headquartered.
15. CURRENT AND NON-CURRENT FINANCIAL RECEIVABLES
| 15. CURRENT AND NON-CURRENT FINANCIAL RECEIVABLES | ||||||
|---|---|---|---|---|---|---|
| Current and non-current financial receivables | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER | % | Chg. | % change | |
| 2020 | ||||||
| 69,4 | 1.281 | 68,0 | 16 | 1,2 | ||
| 5,1 | (32) | (33,3) | ||||
| From Andreotti S.r.l. | 1.297 | 0,0 | ||||
| From the related party Valinvest S.r.l. | 64 | 3,4 | 96 | |||
| From the related party ISFRE | 444 | 23,8 | 444 | 23,6 | 0 | |
| Total non-current financial receivables | 1.805 | 97 | 1.821 | 96,6 | (16) | (0,9) |
| From the related party Valinvest S.r.l. Total current financial receivables |
64 64 |
3,4 3,4 |
64 64 |
3,4 3,4 |
0 0 |
0,0 0,0 |
16. DEFERRED TAX ASSETS AND LIABILITIES
| At 30 June 2021, "non-current financial receivables", amounting to € 1,297 thousand, includes the Interest-Bearing Financial Receivable from former Andreotti S.p.A. (€ 1,281 thousand at 31 December 2020), including principal and interest accrued. Reference should be made to the section on "current and non-current financial liabilities" for further details. Additionally, the non-current portion includes the long-term portion of the financial receivable of the Parent Company from the related party Valinvest S.r.l. of € 64 thousand at 30 June 2021 (€ 96 thousand at 31 December 2020), as well as a receivable of the subsidiary Cartiere di Guarcino S.p.A. from the related party ISFRE in liquidation of € 444 thousand, with the amount unchanged and related to which a specific risk provision was already set aside |
||||||
|---|---|---|---|---|---|---|
| 16. DEFERRED TAX ASSETS AND LIABILITIES | Deferred tax income and expense | |||||
| (Euro thousands) | ||||||
| owing to collection difficulties (reference should be made to the section on provisions for risks and charges in the Explanatory Notes). |
30 JUNE 2021 | Change recognized in Income Statement |
Change recognized in Statement of Comprehensive Income |
31 DECEMBER 2020 | Chg. | % change |
| Directors' fees approved and not paid | 28 | (42) | 0 | 70 | (42) | (60,0%) |
| Allocations to provisions for w rite-dow ns and risks |
69 | 29 | 0 | 40 | 29 | 0,0% |
| Allocation to the provision for inventory obsolescence Taxation on profit in stock |
84 31 |
5 (6) |
0 0 |
79 37 |
5 (6) |
0,0% 0,0% |
| Tax recovery on adjustment of start-up and expansion costs | 10 | (7) | 0 | 16 | (6) | (37,5%) |
| Tax recovery on adjustment of plant and machinery depreciation | 231 | (8) | 0 | 239 | (8) | (3,3%) |
| Deferred tax on derivative contracts | 72 | 0 | (23) | 95 | (23) | (24,2%) |
| Deferred tax on employee benefits | 53 | (7) | (24) | 84 | (31) | (36,9%) |
| Tax recovery on adjustment of research expense | 16 | (16) | 0 | 32 | (16) | (50,0%) |
| Tax loss carryforw ard (BEG) |
1.332 | (1) | 0 | 1.333 | (1) | (0,1%) |
| Other | 92 | 2 | (1) | 91 | 1 | 1,1% |
| Deferred tax assets | 2.018 | (51) | (48) | 2.115 | (98) | (4,6%) |
| Deferred tax on statutory revaluations | 5.346 | (19) | 0 | 5.365 | (19) | (0,4%) |
| Deferred tax on assets (BEG) | 294 | (33) | 0 | 327 | (33) | (10,0%) |
| Valuation exchange gains Finance lease assets |
41 542 |
14 30 |
0 0 |
27 513 |
14 29 |
51,9% 5,7% |
Management has recognized deferred tax assets up to the value which it considers their recovery likely for. In determining the items, budget results and forecasts for subsequent years were taken into account. Deferred-tax assets of € 2,018 thousand include € 1,332 thousand for prior-years' tax losses of the subsidiary Bio Energia Guarcino S.r.l., and the residual portion attributable mainly to temporary differences between the amounts assigned for financial statement and tax purposes. At 30 June 2021, deferred tax amounted to € 6,223 thousand. Deferred tax refers mainly to the temporary differences between the statutory value and the fiscal value emerging from the statutory revaluations made at the time on the properties owned.
17. INVENTORY FOR RAW MATERIALS AND FINISHED PRODUCTS
| (Euro thousands) Raw and ancillary materials and consumables |
30 JUNE 2021 | % | ||||
|---|---|---|---|---|---|---|
| 31 DECEMBER 2020 |
% | Chg. | % change | |||
| 20.724 | 59,0 | 20.203 | 55,1 | 521 | 2,6 | |
| Work in progress | 447 | 1,3 | 151 | 0,4 | 296 | 196,0 |
| Finished products | 14.254 | 40,6 | 15.198 | 41,4 | (944) | (6,2) |
| Advances | 132 | 0,4 | 1.539 | 4,2 | (1.407) | (91,4) |
| Provision for inventory obsolescence | (427) | (1,2) | (407) | (1,1) | (20) | 0,0 |
| Total inventory | 35.130 | 100,0 | 36.684 | 100,0 | (1.554) | (4,2) |
| Titanium Dioxide for Cartiere di Guarcino and animal by-products for Bio Energia Guarcino. It should be noted that the level of stock at 30 June 2021 was down from the level at 31 December 2020, due to the policy that aims to optimize the stock of inventory in order not to commit financial resources. |
Inventory for raw materials refers mainly to inks, paper and impregnation material for Neodecortech, pulp and | |||||
| Changes in the provision for inventory obsolescence for first half 2021, which was set aside to alleviate the risk | ||||||
| associated with the slow turnover of certain specific products, are shown below. | ||||||
| (Euro thousands) | Provision for inventory obsolescence | |||||
| 31 DECEMBER 2020 | Alloc. | Utilization | Release | 30 JUNE 2021 | ||
| Movement of provision for inventory obsolescence | 407 | 145 | (125) | 0 | 427 |
| Provision for inventory obsolescence | |||
|---|---|---|---|
| (Euro thousands) | |||
| 30 JUNE 2021 | |||
18. TRADE RECEIVABLES
| Provision for inventory obsolescence | (427) | (1,2) | (407) | (1,1) | (20) | 0,0 |
|---|---|---|---|---|---|---|
| Total inventory | 35.130 | 100,0 | 36.684 | 100,0 | (1.554) | (4,2) |
| Inventory for raw materials refers mainly to inks, paper and impregnation material for Neodecortech, pulp and | ||||||
| Titanium Dioxide for Cartiere di Guarcino and animal by-products for Bio Energia Guarcino. It should be noted that | ||||||
| the level of stock at 30 June 2021 was down from the level at 31 December 2020, due to the policy that aims to | ||||||
| optimize the stock of inventory in order not to commit financial resources. | ||||||
| Changes in the provision for inventory obsolescence for first half 2021, which was set aside to alleviate the risk | ||||||
| associated with the slow turnover of certain specific products, are shown below. | ||||||
| Provision for inventory obsolescence | ||||||
| (Euro thousands) | 30 JUNE 2021 | |||||
| 18. TRADE RECEIVABLES | ||||||
| Trade receivables | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER | % | Chg. | % change | |
| 2020 | ||||||
| Trade receivables | 24.983 | 102,2 | 19.647 | 102,1 | 5.336 | 27,2 |
| Provision for doubtful accounts | (535) | (2,2) | (394) | (2,0) | (141) | 35,8 |
| Total trade receivables | 24.448 | 100,0 | 19.252 | 100,0 | 5.196 | 27,0 |
| Changes in the provision for doubtful accounts are shown below: | ||||||
| Provision for doubtful accounts | ||||||
| (Euro thousands) | ||||||
| 31 DECEMBER 2020 | Alloc. | Utilization | Release | 30 JUNE 2021 | ||
| Changes in Provision for Doubtful Accounts | 394 | 156 | (16) | 0 | 535 | |
| Total provision for doubtful accounts | 394 | 156 | (16) | 0 | 535 | |
| With regard to trade receivables, use was made of the assignment without recourse to a factoring company, made | ||||||
| for a number of customers by the Group company, excluding Bio Energia Guarcino. The provision for doubtful | ||||||
| accounts was determined in accordance with IFRS 9 and recorded an allocation of € 156 thousand. The utilization | ||||||
| of € 16 thousand refers to the partial closure of a receivable due from a client of the Parent Company. | ||||||
| 535 | |||
|---|---|---|---|
| 535 | |||
| 30 JUNE 2021 | |||
| (Euro thousands) | |||
| Provision for doubtful accounts |
19. RECEIVABLES FROM TAX CONSOLIDATION
This item refers to the receivable of the subsidiary Bio Energia Guarcino S.r.l.. Reference should be made to the Income Tax section of the Income Statement in these Notes.
20. TAX RECEIVABLES
| Tax receivables | ||||||
|---|---|---|---|---|---|---|
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| VAT | 2.264 | 97,3 | 1.623 | 91,9 | 641 | 39,5 |
| IRES | 0 | 0,0 | 8 | 0,5 | (8) | (100,0) |
| IRAP | 22 | 0,9 | 34 | 1,9 | (12) | (35,3) |
| Withholdings a/c | 1 | 0,0 | 0 | 0,0 | 1 | 0,0 |
| Other tax receivables | 41 | 1,8 | 102 | 5,8 | (61) | (59,8) |
| 100,0 | 1.767 | 100,0 | 561 | 31,7 | ||
| 2.328 | ||||||
| Total tax receivables The table above shows an increase of € 641 thousand in the VAT receivable versus 31 December 2020, due to the receivable accrued mainly by the Parent Company. The largest amount refers to the VAT receivable of the subsidiary Bio Energia Guarcino, which is generally in a credit position, and which is requested for reimbursement on a quarterly basis and assigned without recourse to a factoring company. |
||||||
| 21. OTHER CURRENT RECEIVABLES | ||||||
| Other current receivables | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| Advances to suppliers | 5 | 0,3 | 7 | 0,6 | (2) | (28,6) |
| Prepayments and accrued income Other |
945 867 |
52,0 47,7 |
72 1.039 |
6,4 92,9 |
873 (172) |
1.212,5 (16,6) |
21. OTHER CURRENT RECEIVABLES
| 2020 | ||||||
|---|---|---|---|---|---|---|
| VAT | 2.264 | 97,3 | 1.623 | 91,9 | 641 | 39,5 |
| IRES | 0 | 0,0 | 8 | 0,5 | (8) | (100,0) |
| IRAP | 22 | 0,9 | 34 | 1,9 | (12) | (35,3) |
| Withholdings a/c | 1 | 0,0 | 0 | 0,0 | 1 | 0,0 |
| Other tax receivables | 41 | 1,8 | 102 | 5,8 | (61) | (59,8) |
| Total tax receivables | 2.328 | 100,0 | 1.767 | 100,0 | 561 | 31,7 |
| The table above shows an increase of € 641 thousand in the VAT receivable versus 31 December 2020, due to the receivable accrued mainly by the Parent Company. The largest amount refers to the VAT receivable of the subsidiary Bio Energia Guarcino, which is generally in a credit position, and which is requested for reimbursement on a quarterly basis and assigned without recourse to a factoring company. |
||||||
| 21. OTHER CURRENT RECEIVABLES (Euro thousands) |
Other current receivables | |||||
| 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| Advances to suppliers | 5 | 0,3 | 7 | 0,6 | (2) | (28,6) |
| Prepayments and accrued income | 945 | 52,0 | 72 | 6,4 | 873 | 1.212,5 |
| Other | 867 | 47,7 | 1.039 | 92,9 | (172) | (16,6) |
| Total current receivables | 1.817 | 100,0 | 1.118 | 100,0 | 699 | 62,5 |
- For Neodecortech S.p.A., to € 210 thousand mainly for insurance premiums and maintenance fees;
- For Cartiere di Guarcino S.p.A., to € 644 thousand, mainly for the purchase of CO2 allowances.
"Other" includes receivables due from social security institutions and withholdings from the GSE not yet accrued, as well as the positive fair value at 30 June 2021 of € 54 thousand of derivatives hedging the risk of fluctuations in the US dollar underwritten by Cartiere di Guarcino S.p.A.; the change of € -172 thousand is due primarily to the subsidiary, Bio Energia di Guarcino, for withholdings from the GSE not yet accrued.

22. CASH AND CASH EQUIVALENTS
| 22. CASH AND CASH EQUIVALENTS | ||||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| Bank and post office deposits | 5.417 | 99,8 | 7.528 | 99,9 | (2.111) | (28,0) |
| Cash and valuables on hand | 9 | 0,2 | 8 | 0,1 | 1 | 12,5 |
Dividends of € 1,206 thousand were paid on 19 May 2021.
Reference should be made to the Statement of Cash Flows for an analysis of changes in liquid funds.

Liabilities
23. PROVISIONS FOR RISKS AND CHARGES
| Liabilities | ||||||
|---|---|---|---|---|---|---|
| 23. PROVISIONS FOR RISKS AND CHARGES | ||||||
| Provision for risks and charges | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| Provision for supplementary agents' indemnity | 234 | 21,1 | 198 | 15,4 | 36 | 0,0 |
| IRS derivative on loan | 301 | 27,1 | 395 | 30,8 | (94) | (23,8) |
| Embedded derivatives | 111 | 10,0 | 143 | 11,1 | (32) | 0,0 |
| ISFRE | 444 | 40,0 | 444 | 34,6 | 0 | 0,0 |
| Currency derivative | 0 | 0,0 | 84 | 6,5 | (84) | 0,0 |
| Provision for tax risks | 20 | 1,8 | 20 | 1,6 | 0 | 0,0 |
| Total provisions for risks and charges | 1.110 | 100,0 | 1.284 | 100,0 | (174) | (13,6) |
| Changes in the provision for supplementary agents' indemnity and the provision for risks and charges are shown | ||||||
| below: | ||||||
| Provision for risks and charges | ||||||
| (Euro thousands) | ||||||
| 31 DECEMBER 2020 | Alloc. | Utilization | Release | 30 JUNE 2021 | ||
| Movement of provision for supplementary agents' indemnity | 198 | 36 | 0 | 0 | 234 | |
| Movement in tax risks | 20 | 0 | 0 | 0 | 20 | |
| 218 | 36 | 0 | 0 | 254 | ||
| Total provision for risks and charges | ||||||
| The provision for supplementary agents' indemnity for Italian and EU agents increased by € 36 thousand, set aside | ||||||
| to cover specific risks from potential interruptions to agency contracts. |
| 30 JUNE 2021 | ||
|---|---|---|
| 234 | ||
| 254 | ||
| Provision for risks and charges |
- € 444 thousand referring to a provision for risks set aside to write down the financial receivable due from ISFRE in liquidation owned by Cartiere di Guarcino S.p.A.;
- € 20 thousand referring to the subsidiary Bio Energia Guarcino S.r.l., for tax liabilities with the tax authorities.
24. POST-EMPLOYMENT BENEFITS
| The provision for supplementary agents' indemnity for Italian and EU agents increased by € 36 thousand, set aside to cover specific risks from potential interruptions to agency contracts. The decrease of € 94 thousand refers to the recognition of the fair value of the IRS derivative, amounting to € 301 thousand (€ 395 thousand at 31 December 2020), € 32 thousand to the recognition of the fair value of the derivatives embedded in the new lines of credit, and € 84 thousand relating to the fair value of the derivatives hedging the risk of fluctuations in the US dollar underwritten by Cartiere di Guarcino S.p.A. which, at 30 June 2021, show a positive fair value (reference should be made to "other current receivables"). Additionally, the provisions for risks and charges include: € 444 thousand referring to a provision for risks set aside to write down the financial receivable due from ISFRE in liquidation owned by Cartiere di Guarcino S.p.A.; € 20 thousand referring to the subsidiary Bio Energia Guarcino S.r.l., for tax liabilities with the tax authorities. Post-employment benefits 31 DECEMBER 2020 Alloc. Utilization Discounting 30 JUNE 2021 2.381 15 (68) 0 2.328 347 0 0 (127) 220 2.728 15 (68) (127) 2.548 |
254 | |||
|---|---|---|---|---|
| | ||||
| | ||||
| 24. POST-EMPLOYMENT BENEFITS | ||||
| (Euro thousands) | ||||
| Provision for post-employment benefits Actuarial valuation of post-employment benefits (IAS 19) |
||||
| Total post-employment benefits | ||||
| Neodecortech Group Consolidated Half-Year Report 30 June 2021 | 70 |
The balance refers to the severance indemnity of Neodecortech, Cartiere di Guarcino and Bio Energia di Guarcino. These liabilities qualify as defined benefit plans under IAS 19 and were therefore subject to actuarial calculation by an independent expert.
The defined benefit plans were updated to reflect their market value at 30 June 2021.
With regard to the discounting back of the Employee Severance Indemnity, the relevant actuarial model is based on various demographic and economic assumptions. For some of the assumptions used, where possible, explicit reference has been made to the direct experience of the Company and the Group, for others best practice has been taken into account. The technical and economic bases used are shown below. Annual discount rate 0,79% Annual rate of increase in severance termination 2,10% Annual rate of salary increase 1,00% Death RG48 mortality tables published by the State General Accounting Office Disability INPS tables by age and gender
| taken into account. The technical and economic bases used are shown below. | ||||
|---|---|---|---|---|
| Below are the technical economic bases. | ||||
| 30.06.2021 | ||||
| Annual inflation rate | ||||
| 0,80% | ||||
| The table below shows the technical demographic basis. | ||||
| Retirement | 100% upon meeting AGO requirements | |||
| Lastly, the annual turnover frequencies and severance indemnity advances. | ||||
| 30.06.2021 | ||||
| Advances Frequency Turnover Frequency |
3,00% 1,00% |
The table below shows the technical demographic basis.
| Retirement 100% upon meeting AGO requirements |
|
|---|---|
| Turnover Frequency | 1,00% |
|---|---|
25. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES
| Retirement | 100% upon meeting AGO requirements | ||||||
|---|---|---|---|---|---|---|---|
| Lastly, the annual turnover frequencies and severance indemnity advances. | |||||||
| 30.06.2021 | |||||||
| Turnover Frequency | 1,00% | ||||||
| 25. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES Current and non-current financial liabilities |
|||||||
| (Euro thousands) | 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| Unsecured loans Mortgage loans |
9.956 8.547 |
21,4 18,4 |
11.250 9.420 |
23,7 19,8 |
(1.294) (873) |
(11,5) (9,3) |
|
| Non-current lease payables | 2.649 | 5,7 | 3.201 | 6,7 | (552) | (17,2) | |
| Payables to other lenders (MICA) | 5.025 | 10,8 | 4.969 | 10,5 | 56 | 1,1 | |
| Total non-current financial liabilities | 26.177 | 56,3 | 28.840 | 60,7 | (2.663) | (9,2) | |
| Payables to banks C/A | 14.413 | 31,0 | 12.570 | 26,5 | 1.843 | 14,7 | |
| Current portion of unsecured loans | 2.365 | 5,1 | 2.268 | 4,8 | 97 | 4,3 | |
| Current portion of mortgage loans | 1.733 | 3,7 | 1.913 | 4,0 | (180) | (9,4) | |
| Accrued interest expense | 63 | 0,1 | 152 | 0,3 | (89) | (58,6) | |
| Current lease payables | 1.748 | 3,8 | 1.763 | 3,7 | (15) | (0,9) | |
| Total current financial liabilities | 20.322 | 43,7 | 18.666 | 39,3 | 1.656 | 8,9 |
The change in bank overdrafts increased by € 1,843 thousand versus 31 December 2020 regarding mainly the subsidiary Cartiere di Guarcino S.p.A.; it is a temporary effect functional to the duration of the import loans taken out, offset by an increase in liquid funds, resulting in a net effect of € -605 thousand of short-term exposure to banks. Payments Balance at
- the payable from finance leases on the plants of the subsidiary Bio Energia Guarcino S.r.l., which obtained a suspension on the principal effective until March 2021;
- Financial liabilities relating to the rights of use of Neodecortech S.p.A. and Cartiere di Guarcino S.p.A. shown in the table below.
| The change in bank overdrafts increased by € 1,843 thousand versus 31 December 2020 regarding mainly the | ||||||
|---|---|---|---|---|---|---|
| subsidiary Cartiere di Guarcino S.p.A.; it is a temporary effect functional to the duration of the import loans taken | ||||||
| out, offset by an increase in liquid funds, resulting in a net effect of € -605 thousand of short-term exposure to banks. | ||||||
| | the payable from finance leases on the plants of the subsidiary Bio Energia Guarcino S.r.l., which obtained | |||||
| a suspension on the principal effective until March 2021; | ||||||
| | shown in the table below. | Financial liabilities relating to the rights of use of Neodecortech S.p.A. and Cartiere di Guarcino S.p.A. | ||||
| Current and non-current lease obligations include: (Euro thousands) |
Rights of Use | |||||
| Balance at | Payments | Balance at | ||||
| 01.01.2021 | 30.06.2021 | |||||
| Buildings | 600 | (302) | 298 | |||
| Other | 238 | (142) | 96 |
Neodecortech S.p.A.
- Original BPM mortgage loan of € 12,000 thousand, with a residual balance of € 8,213 thousand at 30 June 2021 divided into current and non-current portions;
- BPM S.p.A. € 2,500 thousand, for 72 months (quarterly instalments) and a residual balance at 30 June 2021 of € 2,156 thousand divided into current and non-current portions - 80% FGPMI guarantee;
- BPM S.p.A. € 2,500 thousand, for 72 months (quarterly instalments) and a residual balance at 30 June 2021 of € 2,153 thousand divided into current and non-current portions - 90% FGPMI guarantee;
- BPER Banca S.p.A € 900 thousand, for 18 months (with quarterly instalments and 6-month grace period), and a residual balance at 30 June 2021 of € 226 thousand relating to the short-term portion due in September 2021.
Cartiere di Guarcino S.p.A.
- Original MPS mortgage loan of € 6,000 thousand, with a residual balance of € 2,067 thousand at 30 June 2021 divided into current and non-current portions;
- Original BAC unsecured loan of € 3,500 thousand, with a residual balance of € 1,792 thousand at 30 June 2021 divided into current and non-current portions;
- Medio Credito Centrale unsecured loan of € 1,128 thousand, with a residual balance of € 784 thousand at 30 June 2021 divided into current and non-current portions;
- Medio Credito Centrale unsecured loan of € 182 thousand, with a residual balance of € 134 thousand at 30 June 2021 divided into current and non-current portions;
- POPSO unsecured loan of € 2,000 thousand 12-month grace period FGPMI 90% guarantee residual balance at 30 June 2021 of € 1,961 thousand divided into current and non-current portions;
- DESIO unsecured loan of € 1,000 thousand 12-month grace period MCC 90% guarantee residual balance at 30 June 2021 of € 981 thousand divided into current and non-current portions;

Bio Energia Guarcino S.r.l.
| 2021 divided into current and non-current portions. |
Medio Credito Centrale unsecured loan of € 146 thousand, with a residual balance of € 134 thousand at 30 June | |||
|---|---|---|---|---|
| On 28 May 2021, Cartiere di Guarcino S.p.A. repaid in advance the original mortgage loan of € 2,000 thousand taken out with Monte dei Paschi di Siena S.p.A. (due to expire at the end of the year), which was the only covenant to comply with on the Group's financial debt. |
||||
| Bio Energia Guarcino S.r.l. | ||||
| | BPER unsecured loan of € 2,000 thousand - 12-month grace period - 90% MCC guarantee. | |||
| With regard to unsecured and mortgage loans, the table below shows the maturity bands: | ||||
| (Euro thousands) | Aging of loans 30 JUNE 2021 |
% | 31 DECEMBER 2020 | % |
| Due w ithin 1 year |
4.098 | 18,1 | 4.181 | 16,8 |
| Due w ithin 5 years |
16.542 | 73,2 | 17.150 | 69,0 |
| Due beyond 5 years | 1.961 | 8,7 | 3.519 | 14,2 |
The above loan agreements do not contain financial covenants.
From 1 January 2021 to 30 June 2021, interest rate movements were marginal and had no material impact on the fair value of the Group's loans.
MICA Loan
On 20 February 1997, Confalonieri Fratelli di Mario S.p.A. ("Confalonieri") entered into an agreement with the Ministry for Industry, Trade and Crafts (the "MICA") on the granting of a loan from the special revolving fund for technological innovation pursuant to Article 16, paragraph 3, of the Law dated 17 February 1982, amounting to approximately Lire 5.7 billion (€ 2,943 thousand) in principal (the "MICA Loan"). The MICA Loan was intended to partly cover the costs of a programme designed to introduce technological breakthroughs. The cost estimate for the technological innovation programme amounted to Lire 16,284,271 thousand (€ 8,410 thousand). The last repayment instalment of the MICA Loan was due on 20 February 2012. The MICA Loan was granted to Confalonieri in its own name and by the mandate of Andreotti Fotoincisioni S.p.A. (for 28% of the amount granted), which at the time was a Confalonieri Group company and to which Confalonieri subsequently transferred its share of the MICA Loan. On 31 January 2001, Confalonieri was declared insolvent by the Court of Bergamo pursuant to Legislative Decree 270/1999 ("Prodi Bis"), and admitted on 6 April 2001 to the Extraordinary Administration procedure under the Prodi Bis Law. On 15 November 2001, Confalonieri's statement of liabilities was declared enforceable, in the absence of timely or late filings by the MICA.
On 18 September 2002, Arbea S.p.A. (a special-purpose entity) purchased the shares of Confalonieri as part of the composition proceedings it had opened. On 31 January 2003, the Court of Bergamo upheld the composition pursuant to Articles 17 and 214 of the Bankruptcy Law and to Article 78 of the Prodi Bis. On 15 February 2003, the decision became final in the absence of objections and, on 27 February 2003, the Court of Bergamo issued a decree closing the Extraordinary Administration procedure.
In 2003, following the merger by incorporation of Arbea S.p.A. into Finanziaria Valentini, the latter became the sole shareholder of Confalonieri. Subsequently, Confalonieri changed its name to "Confalonieri S.p.A." and later to "Neodecortech S.p.A.".
It should be noted that the directors of the Company, based also on legal advice specifically obtained in support of the case, deem the provisions of Article 55, paragraph two, of the Bankruptcy Law, under which monetary debts of the bankrupt entity are considered expired on the date of the declaration of bankruptcy (in the case at hand, concurrent to the provision for admission to the Extraordinary Administration procedure, as referred to in the Prodi Bis), to be reasonably applicable to the above case. Based on such an interpretation of the law, the limitation period for the amounts due under the MICA Loan took effect on 6 April 2001. As of 7 April 2011, therefore, the repayment obligations of the MICA Loan are to be considered reasonably prescribed.
The directors deem however that, should such an interpretation not be upheld by case law in a possible litigation, the ordinary civil law rules would apply, under which in loan agreements, the limitation of the right to repayment starts from the maturity date of the last instalment, since payment of the accruals is deemed a single obligation and the related debt cannot be considered due before the maturity date of the last instalment. Under such a different interpretation, therefore, the debt relating to the amounts of the MICA Loan would be prescribed from 20 February 2022.
In the absence of relevant case law on the matter, however, the directors of the Company have prudently considered in the Consolidated Financial Statements both the payable to MICA (now MISE) and the receivable from Andreotti Fotoincisioni S.p.A., since the latter's collectability depends on the initial mandate agreement.
26. TRADE PAYABLES
Trade payables at 30 June 2021 amounted to € 26,899 thousand (€ 25,571 thousand at 31 December 2020). The increase is less than proportional to the increase in trade receivables and reflects the general trend in first half 2021, the details of which are found in the Directors' Report on Operations. Additionally, the Group did not request or obtain any extension or deferment of payments with its suppliers.
There are no trade payables due beyond 12 months. The Directors believe that the book value of trade payables approximates their fair value.
27. PAYABLE FROM TAX CONSOLIDATION
The payable recorded at 30 June 2021 refers to Neodecortech S.p.A. for € 1,068 thousand and to Cartiere di Guarcino S.p.A. for € 594 thousand. Reference should be made to the paragraph "Income tax" in the Notes.

28. TAX PAYABLES
| 28. TAX PAYABLES | ||||||
|---|---|---|---|---|---|---|
| Tax payables | ||||||
| % | 31 DECEMBER | % | ||||
| (Euro thousands) | Chg. | % change | ||||
| 30 JUNE 2021 | 2020 | |||||
| VAT | 0 | 0,0 | 121 | 17,1 | (121) | 0,0 |
| 267 | 42,4 | 0 | 0,0 | 267 | 0,0 | |
| IRAP Withholdings a/c |
362 | 57,6 | 587 | 82,9 | (225) | (38,3) |
29. OTHER CURRENT PAYABLES
| 28. TAX PAYABLES | ||||||
|---|---|---|---|---|---|---|
| (Euro thousands) | Tax payables | |||||
| 2020 | % | Chg. | % change | |||
| "IRAP" is attributable to the Parent Company Neodecortech S.p.A., amounting to € 196 thousand, and to Cartiere di Guarcino S.p.A., amounting to € 71 thousand; further details are found in the Income Statement under "Income tax"). |
||||||
| 29. OTHER CURRENT PAYABLES | ||||||
| Other current payables | ||||||
| (Euro thousands) | ||||||
| 30 JUNE 2021 | % | 31 DECEMBER 2020 |
% | Chg. | % change | |
| Payables to social security institutions | 1.235 | 22,9 | 1.476 | 31,3 | (241) | (16,3) |
| Payables to employees | 2.708 | 50,2 | 1.997 | 42,3 | 711 | 35,6 |
| Advances received from customers | 1.280 | 23,7 | 894 | 18,9 | 386 | 43,2 |
| Accrued expense and deferred income | 27 | 0,5 | 0 | 0,0 | 27 | 0,0 |
| Other | 148 | 2,7 | 352 | 7,5 | (204) | (58,0) |
The change in "other" is attributable mainly to the amount due for Directors' fees.
30. EQUITY
Capital increases
On 27 April 2020, the Board of Directors resolved to carry out the capital increase to service the Stock Grant Plan originally approved by the Shareholders' Meeting on 23 June 2017 for € 1,195,687.37, increasing the share capital by a corresponding amount drawn from the relating Reserve through issue of no. 413,760 shares.
Share Capital
At 30 June 2021, the share capital amounts to € 17,398,687.36 and is divided into 13,515,260 shares with no indication of their nominal value.
Dividend payout
The Shareholders' Meeting of the Parent Company Neodecortech S.p.A., held on 13 April 2021, approved the Financial Statements at 31 December 2020 and allocated a total of € 1,205,573.40 as a dividend for the no. 13,515,260 ordinary shares in circulation and, therefore, the distribution of a unit dividend, also in consideration of
Details of other reserves
| the distribution of the dividend attributable to treasury shares, of € 0.089 for each entitled ordinary share, without | ||
|---|---|---|
| 30 JUNE 2021 | ||
| 17.399 | ||
| 17.357 | ||
| (421) | ||
| 27.323 | ||
| 15.589 | 13.444 | |
| Reserve for remeasurement of defined benefit plans for employees | ||
| (33) | (91) | |
| - | - | |
| Miscellaneous reserves and accumulated profit (loss), including | ||
| 12.170 | 12.557 | |
| 63.718 | 61.658 | |
| (421) Other reserves and accumulated profit (loss), including profit 1.886 (229) |
prejudice to the fact that any change in the number of treasury shares in the Company's portfolio at the time of distribution will not affect the distribution of the unit dividend as established above, but will increase or decrease the On 19 May 2021, Neodecortech S.p.A. paid out dividends of € 1,205,573.40 (gross of the portion related to treasury Other Net Equity Reserves 31 DECEMBER 2020 17.399 17.357 29.383 1.709 (296) |
Warrant issue valid for subscribing to ordinary shares of Neodecortech S.p.A.
The Extraordinary Shareholders' Meeting of Neodecortech S.p.A. (the "Company" or "Neodecortech"), held on 14 September 2018, resolved, inter alia, to increase the share capital, against payment and in separate issues, for a maximum total amount of € 13,101,500, including the share premium, by issuing, also in several tranches, a maximum of 3,275,375 ordinary shares, without indication of their nominal value (the "Conversion Shares"), intended exclusively and irrevocably to the exercise of the subscription right of the holders of the "Neodecortech 2018-2020 Warrants" (the "Warrants") to be issued and assigned, free of charge and without further request, to the shareholders of the Company pursuant to the resolution of the Extraordinary Shareholders' Meeting of the Company on the same date, in the ratio of 1 Warrant for each number 1 share held.
On 9 December 2019, the Extraordinary Shareholders' Meeting of the Company and the meeting of Warrant holders resolved to extend the term of the Warrants until 27 December 2021.
The Warrants are bearer type and are admitted to the centralized dematerialized shares system of Monte Titoli S.p.A., pursuant to Articles 83-bis et seq. of Legislative Decree no. 58 of 24 February 1998.
On 5 March 2021, Borsa Italiana, under provision no. 8746, assigned the ordinary shares and warrants of Neodecortech S.p.A. the STAR qualification as per the Company's application dated 4 March 2021. The first trading day on the STAR segment was 15 March 2021.
Treasury shares
Earnings per share
| Treasury shares | ||
|---|---|---|
| At 30 June 2021, the Company held 120,000 treasury shares. | ||
| It should be noted that the Shareholders' Meeting held on 13 April 2021 approved the purchase of ordinary shares of the Company, up to a maximum of 10% of the Company's share capital, equal to a maximum of no. 1,351,526 ordinary shares. The purchase of treasury shares may be made, in one or more tranches, within eighteen months. |
||
| Earnings per share Basic earnings per share are calculated by dividing the consolidated profit or loss for the period by the weighted |
||
| average number of ordinary shares outstanding during the first half. Therefore, treasury shares held by the Group are excluded from the denominator. Earnings per share |
30/06/2021 | 30/06/2020 |
| Net profit attributable to the shareholders (Euro thousands) | 3.120 | 194 |
| Weighted average number of shares outstanding (n./000) | 13.395 | 13.141 |
| Basic earnings per share | 0,23 | 0,01 |
| Diluted earnings per share | 30/06/2021 | 30/06/2020 |
| Net profit attributable to the shareholders (Euro thousands) | 3.120 | 194 |
| Weighted average number of shares outstanding (n./000) | 13.395 | 13.141 |
| Weighted average number of shares eligible for stock option plans (n./000) Weighted average number of shares outstanding adjusted for dilution effect (n./000) |
0 13.395 |
0 13.141 |
31. COMMENTS ON THE MAIN ITEMS OF THE STATEMENT OF CASH FLOWS
Amortization and depreciation at 30 June 2020 amounted to € 4,322 thousand, in line with the prior first half (€ 4,103 thousand at 31 December 2020), despite the capital expenditure made during the first half, which amounted to € 4,578 thousand for tangible fixed assets and to € 173 thousand for intangible fixed assets. Reference should be made to the section of the Income Statement regarding amortization and depreciation and the section of the Statement of Financial Position regarding tangible and intangible fixed assets in the Notes to the Financial Statements.
Allocations to other provisions of € 337 thousand refer to the provision for doubtful accounts determined in accordance with IFRS 9 (€ 156 thousand), the provision for supplementary agents' indemnity (€ 36 thousand), and the provision for inventory obsolescence (€ 145 thousand). Utilization of provisions of € 351 thousand refers to the provision for doubtful accounts of € 15 thousand, € 125 thousand for inventory obsolescence and € 211 thousand for the fair value of derivatives at 30 June 2021.
NWC versus the previous six-month period was up sharply, due to the general trend explained in detail in the Directors' Report on Operations, while the reduction in inventory was due to the Group's policy, which tends to optimize stocks so as not to tie up financial resources.
The increase in short-term bank payables is due primarily to the subsidiary Cartiere di Guarcino S.p.A., and is a temporary effect functional to the duration of the import loans taken out. The item loan repayments includes the early repayment of the MPS mortgage loan made on 28 May 2021 by the subsidiary Cartiere di Guarcino S.p.A.; for further details, reference should be made to the current and non-current financial liabilities section of the Notes to the Statement of Financial Position.

Monetary changes in equity refer to the payment of dividends of € 1,206 thousand by the Parent Company on 19 May 2021.
32. CONTINGENT LIABILITIES
Under the provisions of IAS 34:15B, the Group's contingent liabilities are shown below: there are no further contingent liabilities, except for those that generated allocations to "provisions for risks", described above.
33. RELATED PARTY TRANSACTIONS
Following the transposition into Italian law of Directive (EU) 2017/828 of the European Parliament and of the Council of 17 May 2017 (Shareholders Right Directive II), through Legislative Decree no. 49/2019, and in light of the CONSOB amendments with resolution no. 21624 of 10 December 2020 to the regulation containing provisions on related party transactions adopted by CONSOB with resolution no. 17221 of 12 March 2010, on 28 June 2021, the Board of Directors of the Company approved the update to the Procedure for Transactions with Related Parties (the "RPT Procedure"), adopted by the Company on 25 June 2020 and amended on 10 December 2020, in order to adapt it to the new legal and regulatory framework, effective as of 1 July 2021.
| to adapt it to the new legal and regulatory framework, effective as of 1 July 2021. | (the "RPT Procedure"), adopted by the Company on 25 June 2020 and amended on 10 December 2020, in order | |||||
|---|---|---|---|---|---|---|
| governance / Documenti e assemblee / Procedure section. | The RPT Procedure, as last updated, is available on the website www.neodecortech.it Investors / Corporate | |||||
| With regard to the provisions of point 2) of the third paragraph of Article 2428 of the Civil Code, it should be noted that the Company is controlled, through a 61.60% stake, by Finanziaria Valentini S.p.A Accordingly, the Company is part of a group of entities whose parent is "Finanziaria Valentini S.p.A." and whose affiliates are "Industrie Valentini S.p.A." and "Valinvest S.r.l.". Related parties also include "Valfina S.r.l." as it is controlled by the Valentini Family. Loma S.r.l. became a related party of the Company, with which trade transactions are carried out for the distribution of the Company's products, following the appointment of a key management personnel of the Company. |
||||||
| consolidation level, while transactions with related parties at 30 June 2021 are shown. | Transactions carried out by Neodecortech S.p.A. and other Group companies with related parties, as defined in the RPT Procedure and as identified by IAS 24, including transactions with subsidiaries, are neither atypical nor unusual and fall within the ordinary course of business of the Company. These transactions were carried out on market terms. It should be noted that transactions with subsidiaries are not shown as they are derecognized at the The tables below summarize the existing transactions with these related parties at 30 June 2021: |
|||||
| (Euro thousands) | ||||||
| Trade receivables 30 June 2021 |
Financial receivables 30 June 2021 |
Trade payables 30 June 2021 |
Financial payables 30 June 2021 |
|||
| Finanziaria Valentini Industrie Valentini |
0 132 |
1.672 0 |
0 1 |
1.662 0 |
||
| Valinvest | 0 | 128 | 11 | 0 | ||
| ISFRE | 0 | 444 | 0 | 0 | ||
| Loma | 1.020 | 0 | 69 | 0 |

| (Euro thousands) | ||||
|---|---|---|---|---|
| Revenue and income | Costs and expense | |||
| 30 June 2021 | 30 June 2021 | |||
| Finanziaria Valentini | 0 | 0 | ||
| Industrie Valentini | 14 | 0 | ||
| Valinvest | 2 | (52) | ||
| Loma | 1.731 | (85) |
Financial receivables, amounting to € 2,244 thousand, include € 1,672 thousand for a tax consolidation receivable claimed by the subsidiary Bio Energia Guarcino S.r.l., € 128 thousand for a financial receivable granted by the Parent Company to the related party Valinvest S.r.l. to renovate the property located in Casoli d'Atri (TE), and € 444 thousand for a receivable claimed by the subsidiary Cartiere di Guarcino S.p.A. from the related party ISFRE in liquidation, the amount of which remained unchanged and for which a provision for risks was set up owing to collection difficulties, while financial payables, amounting to € 1,662 thousand, refer to the tax consolidation payable of the Parent Company and the subsidiary Cartiere di Guarcino S.p.A.. Total 1.747 (137)
| of the Parent Company and the subsidiary Cartiere di Guarcino S.p.A | Financial receivables, amounting to € 2,244 thousand, include € 1,672 thousand for a tax consolidation receivable claimed by the subsidiary Bio Energia Guarcino S.r.l., € 128 thousand for a financial receivable granted by the Parent Company to the related party Valinvest S.r.l. to renovate the property located in Casoli d'Atri (TE), and € 444 thousand for a receivable claimed by the subsidiary Cartiere di Guarcino S.p.A. from the related party ISFRE in liquidation, the amount of which remained unchanged and for which a provision for risks was set up owing to collection difficulties, while financial payables, amounting to € 1,662 thousand, refer to the tax consolidation payable |
||
|---|---|---|---|
| Finanziaria Valentini for € 100 thousand and partly written down for the remainder). | Trade receivables of € 1,152 thousand include € 1,020 thousand from Loma S.r.l. for the sale of Neodecortech S.p.A. and Cartiere di Guarcino S.p.A. products, and € 132 thousand from Industrie Valentini (partly guaranteed by |
||
| Neodecortech S.p.A. and Cartiere di Guarcino S.p.A., to Loma S.r.l | Revenue and income of € 1,747 thousand include € 1,731 thousand from the sale of products by Group companies, | ||
| payables of € 69 thousand and costs of € 85 thousand. | With regard to the business advisory agreement in place with Loma S.r.l., Neodecortech S.p.A. recorded trade | ||
| The following table shows the fees to the Group's directors and key management personnel for first half 2021: | |||
| Payable for fees 30 June 2021 |
Subjects | Cost for fees 30 June 2021 |
|
| Subjects | |||
| Luigi Cologni | 62.500 | Luigi Cologni | 173.269 |
| Massimo Giorgilli | 60.192 | Massimo Giorgilli | 123.654 |
| Riccardo Bruno | 5.315 | Riccardo Bruno | 53.965 |
| Paola Carrara | 7.525 | Paola Carrara | 15.250 |
| Paolo Pietrogrande | 2.658 | Paolo Pietrogrande | 17.908 |
| Laura Calini | 0 | ||
| Laura Calini | 14.650 | ||
| Cristina Valentini | 0 | Cristina Valentini | 8.425 |
| Luca Peli Key management personnel |
3.973 70.654 |
Luca Peli Key management personnel |
3.973 328.380 |
34. SEASONALITY
The Group's industrial sectors are not materially affected by seasonality; however, the first six months of 2021 were driven by the positive trend in the furniture industry, while the results of first half 2020 had been impacted by the COVID-19 pandemic; these circumstances must be taken into account when reviewing and assessing the trend of results.
Other supplementary information
35. GUARANTEES GIVEN
Guarantees given by Neodecortech S.p.A.
Guarantees issued in favour of the subsidiary Cartiere di Guarcino S.p.A., amounting to € 18,635 thousand for short-term credit lines for mixed use and import finance, granted to the latter by BPM, BPER, Popolare di Sondrio and Credit Agricole.
Neodecortech S.p.A. issued a letter of patronage to Banco di Desio e Brianza S.p.A. in favour of the subsidiary Cartiere di Guarcino to guarantee a line of credit of € 2,650,000 granted by the bank to the subsidiary.
Guarantees given in favour of Neodecortech S.p.A.
BPM issued a bank guarantee on first demand on 19 January 2021 for an amount of € 250 thousand and a duration of 5 years, in favour of Sonae Industria de Revestimentos SA, to cover the payment of 50% of the price of the new laminating machine, which will take place in tranches by April 2026.
Creation of a voluntary mortgage in favour of C.E.G. S.p.A.
On 22 December 2016, Cartiere di Guarcino S.p.A. granted a third voluntary mortgage in favour of C.E.G. S.p.A. ("CEG") for the amount of € 5,854 thousand on some of its properties (the "CEG Mortgage") following the sale by CEG to Cartiere di Guarcino of the stake held by the former in the share capital of Bio Energia Guarcino (equal to 1% of the latter's share capital).
The CEG Mortgage is intended to hold CEG harmless from any and all liabilities and/or obligations of any kind and type, as well as from any costs, losses or damages, arising from Bio Energia Guarcino's failure to perform or incorrectly perform its obligations under: (i) the Lease Contract, as well as (ii) the credit facility agreement concluded by Bio Energia Guarcino with UniCredit on 17 July 2009.
CEG is a subsidiary of AET - Azienda Elettrica Ticinese ("AET") - which held 50% of Bio Energia Guarcino S.r.l.. In 2014, CEG entered into a first private agreement, subsequently renewed in 2015, for the sale of its stake in Bio Energia Guarcino, obtaining the commitment to be held harmless from the sureties issued by AET in the interest of Bio Energia Guarcino. On 13 April 2015, CEG sold 49% of Bio Energy Guarcino to Cartiere di Guarcino and on 22 December 2016 sold the remaining 1% share to CDG. Under the agreements, Cartiere di Guarcino undertook to indemnify and hold harmless CEG, within the limit of € 5,854 thousand, from any liability and/or obligation of any kind and type and/or any cost, loss or direct or indirect damage, resulting from Bio Energia Guarcino's failure to perform and/or incorrectly perform the following contracts: (i) the Lease Contract; and (ii) the credit facility agreement concluded by Bio Energia Guarcino with UniCredit on 17 July 2009. To guarantee such obligations, Cartiere di Guarcino granted the CEG Mortgage.
With regard to the lease agreement in place between SelmaBipiemme Leasing S.p.A. and Bio Energia Guarcino S.r.l., on 22 June 2020, Neodecortech S.p.A. and Cartiere di Guarcino signed indemnity agreements with Azienda Elettrica Ticinese.
In light of these new indemnity agreements and the redemption of the lines of credit with Unicredit, the voluntary mortgage in favour of C.E.G. S.p.A. is in the process of being cancelled.
Sureties in favour of GATTI S.r.l.
On 29 May 2017, Gatti S.r.l. ("Gatti"), Cartiere di Guarcino and Bio Energia Guarcino signed a framework agreement (the "Framework Supply Agreement") to govern the conditions relating to the supply of animal fat for energy use by Gatti to BEG. The Framework Supply Agreement ran from 29 May 2017 to 29 May 2018. On 27 September 2018, Gatti, Cartiere di Guarcino and Bio Energia Guarcino signed a new framework agreement for the supply of animal
fat for energy use (the "Second Framework Supply Agreement"), under which the parties may agree on the price of the supply at the time of each individual order/sales contract specifying the quantities of goods or, failing that, at the end of each month, the parties define the price of the purchase/sale for the following month and agree on the delivery of the product for the following month. As a guarantee of the timely payment of the amount of the invoices issued pursuant to the Framework Supply Agreement dated 14 June 2017, Banca Carim - Cassa di Risparmio di Rimini S.p.A. (now Credit Agricole Italia S.p.A.) has provided Gatti and in the interest of Bio Energia Guarcino and Cartiere di Guarcino with a bank guarantee "on first demand" for the maximum amount of € 300 thousand, renewed until 31/08/2022.
On 11 October 2018, BPER issued a further guarantee in the interest of Bio Energia Guarcino in favour of Gatti up to a principal amount of € 400 thousand, renewed until 31 August 2022.
Other guarantees given by Cartiere di Guarcino S.p.A.
On 23/01/2020, Banca Popolare di Sondrio gave a bank guarantee on first demand for € 300 thousand in favour of Kronos Titan GMBH for the supply of titanium dioxide running until 31/01/2022;
On 13/05/2019, Banco di Desio e Brianza S.p.A. issued a stand by letter for € 1,500 thousand to Anhui Gold Star Titanium Dioxide Group Co. Ltd for the supply of titanium dioxide running until 30/09/2021;
On 02/07/2020, Banca Popolare del Frusinate S.p.A. gave a bank guarantee on first demand for € 45 thousand to the University of Cassino by agreement pursuant to Article 1, paragraph 12, of Law 230/2015 running until 30/06/2023.
36. EVENTS AFTER THE REPORTING PERIOD
Reference should be made to the Directors' Report on Operations.
37. INFORMATION ON AGREEMENTS NOT RESULTING FROM THE STATEMENT OF FINANCIAL POSITION
Pursuant to Article 2427, point 22-ter, mention should be made that there are no agreements not shown in the statement of financial position that have significant risks or benefits and that are necessary to assess the Group's financial position, results of operations and cash flows.
38. INFORMATION ON ASSETS AND LOANS FOR A SPECIFIC TRANSACTION
With regard to the requirements of Articles 2447-bis to 2447-decies of the Italian Civil Code, it should be noted that during the period the Group did not allocate any assets or loans to any activity.
39. INFORMATION RELATING TO THE FEES TO THE BOARD OF DIRECTORS AND BOARD OF STATUTORY AUDITORS
| 39. INFORMATION RELATING TO THE FEES TO THE BOARD OF DIRECTORS AND BOARD OF STATUTORY AUDITORS |
|||
|---|---|---|---|
| In accordance with the law, the table below shows the total fees to the Directors and the Board of Statutory Auditors. Qualification |
30 JUNE | 30 JUNE | |
| 2021 | 2020 | ||
| Directors | 291.998 | 175.749 |
40. INFORMATION RELATING TO THE FEES TO THE INDEPENDENT AUDITORS
| In accordance with the law, the table below shows the total fees to the Directors and the Board of Statutory Auditors. | ||
|---|---|---|
| 2021 | 30 JUNE 2020 |
|
| 40. INFORMATION RELATING TO THE FEES TO THE INDEPENDENT AUDITORS | ||
| Details are provided below of the fees paid in 2020 by the Neodecortech Group to the independent auditors, BDO Italia S.p.A. and the companies belonging to its network, as required by CONSOB Resolution no. 11971 of 14 May 1999, Article 149-duodecies, paragraph 1: |
||
| Service/performance | 30 JUNE 2021 |
30 JUNE 2020 |
| Auditing services Provision of other activities w ith issuance of certification |
0 27.950 |
0 20.928 |
Filago (BG), 07 September 2021
_____________________________________
For the Board of Directors
The Chairman
(Riccardo Bruno)

Certification of the Consolidated Half-Year Financial Statements at 30 June 2021 pursuant to Article 81-ter of CONSOB Regulation no. 11971 of 14 May 1999 as subsequently amended and supplemented
-
The undersigned Luigi Cologni, Chief Executive Officer, and Fabio Zanobini, Financial Reporting Manager, of Neodecortech S.p.A., also in compliance with the provisions set out in Article 154-bis, paragraphs 3 and 4, of Legislative Decree no. 58 of 24 February 1998, hereby certify:
-
the adequacy in relation to the Company's characteristics; and
- the actual application of the administrative and accounting procedures for the preparation of the consolidated half-year financial statements for the period 1 January 2021-30 June 2021.
-
- No major issues emerged in this respect.
-
- We also certify that:
3.1 the consolidated half-year financial statements at 30 June 2021:
a) have been prepared in accordance with the applicable IFRS endorsed by the European Union pursuant to (EC) Ruling no. 1606/2002 of the European Parliament and Council of 19 July 2002;
b) correspond to the accounting books and entries;
c) give a true and fair view of the financial position, results of operations and cash flows of the Issuer and of the companies included in the consolidation scope as a whole.
3.2 The Interim Report on Operations contains a reliable analysis of all the significant events that took place in the first half of the year and their effect on the half-year financial statements, together with a description of the main risks and uncertainties for the second half of the year. The Report also includes a reliable analysis of the significant transactions with related parties.
___________________________________ ______________________________
Date: 7 September 2021
Signed Chief Executive Officer Signed Financial Reporting Manager


