Neodecortech — Earnings Release 2025

Mar 13, 2026

NEO DECOR TECH

INFO DIGITAL CISD

PRESS RELEASE

Neodecortech closes 2025 with solid results: Revenue up 9.2%, EBITDA up 25.5%, significant 6.6% reduction in net financial debt after the Lamitex acquisition and dividends, and 39.2% reduction in adjusted net debt.

Neodecortech results in 2025:

• Net revenue € 184.1 million, solid growth (+9.2%) versus 31 December 2024 (€ +15.5 million);
• EBITDA up sharply to € 20.9 million, +25.5% versus 31 December 2024 (€ 16.6 million). EBITDA margin at 11.3%, up from 9.9% in the same period of the prior year;
• EBIT at € 10.4 million, a substantial improvement (+38.8%) versus 31 December 2024 (€ 7.5 million). EBIT margin at 5.6% (4.4% at 31 December 2024);
• Consolidated net profit € 7.3 million, up 83.4% versus 31 December 2024 (€ 4.0 million), with 4.0% profitability, also higher than in the same period of the prior year (2.4%);
• Net Financial Debt € 30.9 million, down -6.6% versus 31 December 2024 (€ 33.1 million) thanks to robust cash generation that more than offset, during the period, expenditure of € 7.9 million, the distribution of € 2.0 million in dividends and the € 7.5 million acquisition of Lamitex;
• Adjusted net financial debt following the Lamitex acquisition at € 20.1 million, a significant decrease (-39.2%) versus 31 December 2024 (€ 33.1 million).

In the words of Luigi Cologni, CEO of Neodecortech: “2025 represents a year of competitive strengthening and industrial consolidation for Neodecortech. The results achieved show revenue growth and a significant improvement in operating profitability, confirming the strength and sustainability of our integrated industrial model, also in light of the potential synergies between Lamitex and the existing Texte laminates production line. The Group’s ability to continuously expand the range of decorative solutions while maintaining strict cost discipline enables it to strengthen its position in the European market for furniture and flooring surfaces. We continue to invest in quality, technological innovation and sustainability, which are central elements of our industrial strategy and increasingly relevant in customers’ choices. The Energy Division also contributed positively to the overall margin, confirming the effectiveness of our energy integration strategy.”

Decors and surfaces for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON NATIONAL ecode 1+2

FSC www.fsc.org FSC-C100730

MADE IN THE ITALIA ITALIA

CERTIFIED IONETRINE CERTIFICATE

CQY CERTIQUALITY

ISO 9001:2008 CERTIFIED IONETRINE CERTIFICATE

CQY CERTIQUALITY

ISO 14001:2004 CERTIFIED IONETRINE CERTIFICATE

---

NEO

DECOR

TECH

Filago, 13 March 2026

Neodecortech S.p.A. ("Neodecortech" or the "Company" or "NDT"), one of Europe's top players in the production of decorative surfaces for laminated panels and flooring used in interior design, listed on Euronext Milan, a market organized and managed by Borsa Italiana S.p.A.- Euronext STAR Milan segment, announces that the Board of Directors' meeting held today approved the draft financial statements of NDT and the consolidated financial statements of the Group headed by NDT (the "Group") at 31 December 2025 (prepared in accordance with IAS/IFRS and in compliance with EU Delegated Regulation 2019/815 of the Commission on the Single European Electronic Format ESEF).

The same Board of Directors resolved to propose to the Shareholders' Meeting the distribution of an ordinary gross dividend of € 0.15 for each outstanding ordinary share, excluding treasury shares, with an ex-dividend date of 25 May 2026 and payment from 27 May 2026 (record date 26 May 2026). The dividend yield calculated on the closing price at 13 March 2026 is 4.24%;

CONSOLIDATED OPERATING AND FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2025

In 2025, Neodecortech reported strong revenue growth of € 184.1 million, an increase of € 15.5 million (+9.2%) versus 2024. This result was supported by the performance of the subsidiary Bio Energia Guarcino S.r.l. (+24%) and the positive performance of Neodecortech (+5.7%), while Cartiere di Guarcino S.p.A. (-2.5%) was affected by the different sales mix. The consolidated figures include the operations of the newly acquired Lamitex S.r.l. for the period from 28 November 2025 to 31 December 2025. Its contribution to consolidated revenue amounts to € 0.8 million. Net of the Energy Division, sales of decorative surfaces show a decrease in Italy (-6.8%), more than offset by a strong increase in European markets (+5.4%), Asia (+157%) and America (+9.5%). Other markets remained stable or slightly increasing.

Revenue of the Energy Division, in particular, increased by 24% versus the same period of the prior year, due to higher volumes and the ARERA resolutions introduced (related to the implementation of the incentive scheme of Guaranteed Minimum Prices, so-called GMP).

Cost of sales and other net operating costs amounted to € 146.0 million, representing 79.3% of revenue, in line with the same period of the prior year (79.4% of revenue, or € 133.8 million).

Personnel expense amounted to € 22.6 million, increasing in absolute terms versus 2024 (€ 21.3 million) but with a lower impact of 12.3% (versus 12.7% in 2024). There were 441 employees at 31 December 2025, including 35 from the newly acquired Lamitex S.r.l..

EBITDA confirmed the efficiency recovery, reaching € 20.9 million (+25.5% versus € 16.6 million at 31 December 2024), representing 11.3% of Net Revenue (9.9% at 31 December 2024). Consolidated figures include the EBITDA contribution of € 0.2 million from the newly acquired Lamitex S.r.l. for the period from 28 November 2025 to 31 December 2025.

Amortization and depreciation, amounting to € 10.4 million, was up versus 2024 (€ 9.1 million), as a result of intangible expenditure related to the Enterprise Resource Planning software (ERP) implemented in 2025.

EBIT came to € 10.4 million (5.6% of revenue) versus € 7.5 million (4.4% of revenue) at 31 December 2024, reflecting an increase of +38.8%.

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

---

NEO DECOR TECH

Financial expense remained steady in absolute value versus 2024, decreasing to 1.1% of revenue versus 1.3% in the prior period. This cost item was impacted by foreign exchange hedges that offset the effects of lower interest rates.

Profit before tax rose by +59.9%, reaching € 8.3 million versus € 5.2 million in the same period of the prior year.

Lastly, net profit recorded strong growth (+83.4%) to € 7.3 million (4.0% of revenue) versus € 4.0 million (2.4% of revenue) in the same period of the prior year.

Net working capital (NWC) at 31 December 2025 amounted to € 38.3 million, down versus € 42.5 million at 31 December 2024. The main combined effects contributing to the reduction in NWC versus 31 December 2024 (€ -4.2 million) are: (i) the reduction in trade receivables, offset by the increase in other current receivables due to the effect of the GMP billing cycle (€ -7.8 million); (ii) the increase in inventory of € 5.1 million, related mainly to the Lamitex inventory included in the 2025 consolidation and not present in the prior year; and (iii) the increase in tax receivables of € 2.3 million.

The change in tangible fixed assets in 2025 amounts to € +2.8 million. Capital expenditure in tangible fixed assets refers mostly to (i) new machinery and the upgrading of existing machinery in the parent company Neodecortech; (ii) actions to increase the efficiency of paper machines and to optimize plants in Cartiere di Guarcino S.p.A.; and (iii) maintenance expenditure in Bio Energia Guarcino S.r.l.. The acquisition of Lamitex contributed to the increase in tangible fixed assets by € 4.3 million. The change in intangible fixed assets relates to the recognition in the consolidated financial statements of the "Lamitex" brand for approximately € 6.5 million in accordance with IFRS 3. The item was reduced by the amortization charge for the new ERP system that entered operation on 1 January.

Consolidated equity at 31 December 2025, amounting to € 86.8 million, reflects the allocation of profit for the period and the dividend distribution.

Consolidated net financial debt at 31 December 2025 decreased significantly to € 30.9 million (€ 33.1 million at 31 December 2024) and includes Lamitex's financial debt of € 3.3 million in addition to the cash used for the acquisition itself. The decrease is attributable mainly to the settlement of part of the current debt linked, in particular, to the dynamics of collections from maximization and GMP. In July 2025, Neodecortech signed a new loan agreement with Banca Popolare di Sondrio S.p.A., totaling € 7 million with a term of 84 months. The loan, guaranteed under the SACE Growth Convention, is intended to finance the investments planned in NDT's business plan.

However, in order to better understand the performance of this equity item, it is appropriate to specify the structure of Net Financial Debt: excluding the resources obtained for the acquisition of Lamitex and the consolidation of its financial debt component, adjusted Net Financial Debt amounts to € 20.1 million, a significant reduction (-39.2%) versus 31 December 2024 (€ 33.1 million).

EVENTS AFTER YEAR END

With regard to the subsidiary Bio Energia Guarcino S.r.l., reference should be made to the issuance of the new Energy Law Decree no. 21 of 20 February 2026 (State Gazette no. 42 of 20 February 2026), which substantially revises the regulatory framework.

Decors and surfaces for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

---

NEO DECOR TECH

At end 2025, Law no. 11 of 2 February 2024, converting Law Decree no. 181 of 9 December 2023 (the so-called “Energy Security” Decree), was in force and introduced urgent measures aimed at strengthening national energy security and promoting the development of renewable energy sources. With specific regard to bioliquid-fueled plants, the regulation introduced several relevant provisions applicable even after the expiry of the incentive period - for Bio Energia Guarcino S.r.l. ended in May 2025. In light of the persistent uncertainty of the regulatory framework and the absence, after the expiration of the Guaranteed Minimum Prices scheme on 31 December 2025, of a fully operational alternative mechanism, the company was forced to order, effective 1 January 2026, the production stoppage of the plant. During this period, extraordinary maintenance activities were carried out on two of the three generator sets.

This suspension of operations continued until the recent enactment of the new Energy Law Decree no. 21 of 20 February 2026 (State Gazette no. 42 of 20 February 2026), which provided greater visibility and clarity regarding the regulatory framework. Specifically, Article 5 repeals the regulation of the capacitive mechanism and extends the operation of the Guaranteed Minimum Prices to 31 March 2026, a mechanism that must be updated by ARERA within 90 days from the entry into force of this provision for the period from 1 April 2026 to 31 December 2030.

Following the introduction of the measure, Neodecortech confirmed the operation of the cogeneration plant of its subsidiary Bio Energia Guarcino S.r.l. until at least 2030.

As for the spending trend for bioliquid plants from general system charges, it is quantified as follows: € 700 million for 2026; € 537 million for 2027; € 331 million for 2028; € 208 million for 2029; € 100 million for 2030.

On 4 February 2025, the subsidiary NDT energy S.r.l. obtained a permit for the construction and operation of a co-incineration waste-to-energy plant for non-hazardous special waste in the Municipality of Atri (TE) Stracca - Industrial Area (plant code AU-TE-043). Following this decision, a group of citizens and the municipalities of Casoli di Atri, Roseto and Pineto filed an appeal before the Abruzzo Regional Administrative Court. On 11 February 2026, a hearing was held at the Regional Administrative Court to examine the matter. However, the decision on the case was postponed in order to allow the submission of additional documentation. To date, the Company is awaiting feedback from the adjudicating body.

OUTLOOK FOR THE YEAR

The international geopolitical environment remains marked by elements of instability related to the ongoing conflicts between Russia and Ukraine and in the Middle East, as well as uncertainties linked to trade policies and the application of tariff measures between different economic areas.

In second half 2025, the stabilization of the order backlog, already witnessed at the end of the first half of the year, strengthened further, with overall performance in line with the expectations set at the beginning of the year. Demand in the target sector continues to reflect end-consumer caution, particularly in the durable goods segment, and a general climate of macroeconomic uncertainty, resulting in limited visibility on sales trends in the short term.

With regard to the trend of strategic raw materials used by the Group, prices of pulp and titanium dioxide are currently under strong tension and, shortly, those of plastic polymers and resins will be as well. Logistics costs are also expected to be affected. To conclude, the current and recent conflict in the Middle East is already having impacts whose temporary nature or otherwise will soon become clear.

Decors and surfaces for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v. C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON NATIONAL ACQUE 1+2 FSC www.fsc.org FSC* CREDITED

ANADE ANTI-FLA CO OY TECHNOLOGY FSC ITALIA CERTIFIED

CERTIFIED IN ESTONI ALLONDRA CERTIFICATE CQY CERTIQUALITY UNI EN ISO 9001:2008 UNI EN 15345:2018

CQY CERTIFICATE UNI EN ISO 14001:2015 CQY CERTIFICATE CERTIFIED

---

NEO DECOR TECH

With regard to Bio Energia Guarcino S.r.l., the future evolution of bioliquids prices remains tied to the general macroeconomic framework and the dynamics of the energy sector, including the effects of oil and gas price trends.

From a currency perspective, market volatility persists, with a consequent impact on financial expense related to debt and potential operating effects arising from existing hedging instruments.

With regard to the Energy Division, it should be noted that Bio Energia Guarcino S.r.l. restarted the plant in conjunction with the enactment of the Energy Law Decree. The measure recognizes the value of plants integrated with industrial processes and supports production models that promote efficiency, operational continuity, stable energy costs and a tangible contribution to the transition toward a more circular and decarbonized economy.

In light of the elements described above, and excluding the potential effects that the development of the recent conflict that broke out in the Middle East could bring about in significantly worsening the situation, the Group believes it can approach 2026 with an overall more stable operating environment than the downturn recorded in prior years. The strategy will continue to focus on safeguarding margins, controlling operating costs and prudently managing the financial structure.

Lastly, the Group continues to pursue its sustainability policy through the implementation of various projects under the 2024 - 2026 ESG Plan, with a particular focus on reducing emissions, and promoting circular use of materials.

With regard to the CONSOB notices of 7 March 2022, and subsequently of 19 May 2022, aimed at compliance with the restrictive measures adopted by the EU in response to the Russian military aggression in Ukraine, it should be noted that the Group is continuing to comply with all the measures introduced by the European Union. Additionally, from an IT point of view, the Group has adopted stringent business continuity plans, guaranteeing the full operation of back-ups, including offline solutions, to protect company systems and data from possible cyber-attacks, which could intensify as the Russian-Ukrainian conflict continues.

OTHER RESOLUTIONS OF THE BOARD OF DIRECTORS

At the same meeting, the Board of Directors passed the following resolutions, among others:

• to approve the 2025 Sustainability Report, which will be made available and published at the Company's registered office and on its website at www.neodecortech.it, as well as on the authorized storage mechanism , within the time limits set forth by the relevant laws, together with the results of the limited assurance carried out by BDO Audit Services S.p.A., in accordance with the criteria set out in ISAE 3000 Revised.

• to grant the Chairman and the CEO, jointly and severally, the broadest powers to convene the Ordinary Shareholders' Meeting to be held on 28 April 2026, at 10 a.m., at the Company's headquarters at Via Provinciale 2 in Filago (BG) with the following agenda:

• Review and approval of the financial statements of Neodecortech S.p.A. at 31 December 2025, including the Board of Directors' Report on Operations, the Board of Statutory Auditors' Report, the Independent Auditors' Report, and the Certification of the Financial Reporting Manager. Relevant and

Decors and surfaces for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON NAUTICAL people 1+2

FSC www.fsc.org FSC-C100730

MADE IN THE ITALIA ITALIA

CERTIFIED IN ENERGY MANAGEMENT SYSTEM

COY CERTIQUALITY

ISO 9001:2008 CERTIFIED

OHSAS 18001:2008 CERTIFIED

COY CERTIQUALITY

UNI EN ISO 9001:2008

UNI 12001:2008 CERTIFIED

ISO 14001:2004 CERTIFIED

---

NEO
DECOR
TECH

ensuing resolutions;

1. Proposed allocation of profit for the year and distribution of dividend. Relevant and ensuing resolutions;
2. Presentation of the consolidated financial statements of the Neodecortech Group at 31 December 2025, including the Board of Directors' Report on Operations, the Board of Statutory Auditors' Report, the Independent Auditors' Report, and the Certification of the Financial Reporting Manager;
3. Presentation of the Neodecortech Group Sustainability Report at 31 December 2025;
4. Authorization to purchase and dispose of treasury shares upon revocation of the authorization to purchase treasury shares granted by the Shareholders' Meeting of 29 April 2025 for the unexecuted portion. Relevant and ensuing resolutions;
5. Appointment of the Board of Statutory Auditors:
   6.1. Appointment of the members of the Board of Statutory Auditors;
   6.2. Appointment of the Chairman;
   6.3. Determination of the total fees for each year of the term of office of the members of the Board of Statutory Auditors;
6. Report on the Remuneration Policy for 2026 and on Compensation Paid in 2025:
   7.1. Review of Section I prepared pursuant to Article 123-ter, paragraph 3, of Legislative Decree no. 58 of 24 February 1998 (i.e., remuneration policy for 2026). Resolutions pursuant to Article 123-ter, paragraphs 3-bis and 3-ter, of Legislative Decree no. 58 of 24 February 1998;
   7.2. Review of Section II prepared pursuant to Article 123-ter, paragraph 4, of Legislative Decree no. 58 of 24 February 1998 (i.e., compensation paid in 2025). Resolutions pursuant to Article 123-ter, paragraph 6, of Legislative Decree no. 58 of 24 February 1998;

The notice of call of the Shareholders' Meeting and the explanatory reports relating to the items on the agenda will be made publicly available at the Company's registered office, on the Company website www.neodecortech.it, and through the authorized storage mechanism , in the manner and within the time limits stipulated by the applicable laws and regulations.

AUTHORIZATION ON THE PURCHASE AND DISPOSAL OF TREASURY SHARES

Today, the Board of Directors resolved to submit for approval to the Ordinary Shareholders' Meeting the renewal of the authorization, pursuant to Articles 2357 and 2357-ter of the Italian Civil Code and 132 of Legislative Decree 58/1998 ("TUF"), of the plan for the purchase and disposal of treasury shares, subject to the revocation (for the unexecuted portion) of the previous authorization granted by the Ordinary Shareholders' Meeting of 29 April 2025, which, for the part relating to the purchase of treasury shares, will expire in the coming months.

Decors and surfaces
for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON
NATURAL
sickle 1+2

FSC
www.fsc.org
FSC® C100730

MADE IN ITALY
IT01

CERTIFIED
MANAGEMENT SYSTEM

CERTIFIED ION
ISO 9001:2000
QM-SO 14000/UNI

CERTIFIED IN SECTIONS
RELATIONSHIP
OWNERSHIP

CQY
CERTIQUALITY

QM-SO 35000/UNI
QM-SO 14000/UNI

UNI ISO 90001:2000

UNI CEA 18001-2015

QM-120-01-2015000012010

---

NEO DECOR TECH

In this regard, it should be noted that the Shareholders' Meeting of 29 April 2025 had authorized (i) the purchase of the Company's treasury shares, on one or more occasions, up to a maximum amount, taking account of the ordinary NDT shares held from time to time in the portfolio by the Company and its subsidiaries, not in the aggregate higher than 10% of the Company's share capital, for the maximum period allowed by law (18 months starting from the date of the Shareholders' Meeting, thus until 29 October 2026), as well as (ii) disposals, without time limits, of the treasury shares purchased and any shares held in the Company's portfolio. At 12 March 2026, the Company holds no. 449,000 treasury shares (representing 3.158% of the share capital), and its subsidiaries do not hold shares in the Company.

The authorization to purchase and dispose of the Company's treasury shares, in one or more tranches, is required for up to a maximum amount such that, taking account of the ordinary shares of the Company from time to time held in the portfolio by the Company and its subsidiaries, the total number of ordinary NDT shares in portfolio as a result of each purchase shall not exceed from time to time 10% of the Company's share capital, pursuant to Article 2357, third paragraph, of the Italian Civil Code.

The purpose of the request for the authorization to purchase and dispose of treasury shares is to enable the Company to purchase and dispose of ordinary shares, in strict compliance with current EU and national regulations, for the following purposes:

(i) to undertake any investments, directly or through intermediaries, including for the purpose of containing abnormal movements in share prices, stabilizing share trading and prices, supporting the liquidity of the share on the market, in order to foster the regular conduct of trading beyond normal fluctuations related to market performance, without prejudice in any case to compliance with applicable statutory provisions;

(ii) for storage and subsequent use (so-called "shares stock"), including: consideration in extraordinary transactions, including exchange or sale of equity investments, to be carried out by exchange, contribution or other act of disposal and/or use, with other parties, including allocation to service bonds convertible into shares of the Company or bonds with warrants;

(iii) for use to service remuneration and incentive plans based on financial instruments intended for directors and employees of the Company and/or companies directly or indirectly controlled by it, either through the free grant of purchase options or through the free allocation of shares (so-called stock option and stock grant plans) pursuant to Article 114-bis of the TUF, as well as plans for the free allocation of shares to shareholders.

With regard to the duration, the proposal approved by today's meeting of the Board of Directors envisages that:

(i) the authorization for the purchase of treasury shares be granted for a period of 18 months from the date on which the Shareholders' Meeting adopts the relating resolution;

(ii) on the other hand, authorization for the disposal and/or use of any treasury shares purchased is requested without time limits, due to the expediency of giving the Board of Directors the power to identify with maximum flexibility the most suitable time to proceed with the disposal of the treasury shares purchased.

With regard to the consideration, instead, the proposal approved by today's meeting of the Board of Directors

Decors and surfaces for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v. C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON NATIONAL ACQUE 1+2

FSC www.fsc.org FSC-CHS0765

SANDE ANTONIUM T101

CERTEA DI SISTEMA CERTIFICATI

CQY CERTIQUALITY

UNI EN ISO 9000:2009

UNI EN ISO 14001:2004

CQY CERTIFICATI UNI EN ISO 9000:2005

CERTIFIED IN SECTIONS DISCLAIMERED CERTIFICATE

CQY CERTIQUALITY

UNI EN ISO 14001:2004

---

NEO
DECOR
TECH

envisages that:

(i) treasury shares may be purchased, in accordance with applicable laws and regulations:
(a) at a minimum price no lower than the closing price that the share will have recorded in the stock exchange session on the day prior to the completion of each individual trade, less 10%;
(b) at a maximum price no higher than the closing price that the share will have recorded in the trading session on the day prior to the completion of each individual trade, increased by 10%.

(ii) as for the disposal (sale) of treasury shares, this may be carried out at a price that is not lower than 10% of the average official price recorded on the MTA in the five days prior to the disposal. This price limit may be waived in the event of exchange or sale of treasury shares in the framework of the implementation of industrial and/or business projects and/or projects of interest for the Company, in the event of disposal of shares in execution of incentive programs and, in any case, of plans pursuant to Article 114-bis of the TUF, in the event of the fulfilment of obligations arising from debt instruments convertible into equity instruments, and in the event of assignment of shares to shareholders free of charge.

The maximum outlay for the purchase of treasury shares may not exceed the amount of distributable profits and available reserves resulting from the most recent duly approved financial statements and amounting, with regard to the draft financial statements at 31 December 2025, to € 14,680 thousand and € 33,097 thousand, respectively.

The authorization request also envisages the power of the Board of Directors to carry out several and subsequent purchase and disposal transactions (or other acts of disposal) of treasury shares, including on a revolving basis, even for fractions of the maximum authorized quantity, so that, at any time, the quantity of shares subject to the proposed purchase and held by the Company does not exceed the limits set out by law and by the authorization that may be approved by the Shareholders' Meeting, it being understood that the transactions shall be carried out in compliance with the applicable legal provisions, including those of the Regulation adopted by CONSOB resolution no. 11971/1999, Regulation (EU) no. 596/2014, and EU Delegated Regulation 2016/1052.

For further information in this regard, reference is made to the report prepared by the Board of Directors, which will be made publicly available in the manner and within the time limits of applicable legal and regulatory provisions.

ALTERNATIVE PERFORMANCE MEASURES (APMS)

The definition of the main APMs used by the Neodecortech Group is given below:

• EBITDA and EBIT: alternative performance measures not defined by IFRS but used by Group Management to monitor and measure its performance, as they are not affected by volatility, due to the effects of the range of criteria for determining taxable income, the amount and characteristics of

Decors and surfaces
for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON
NATURAL
ASSUR 1+2

FSC
www.fsc.org
FSC® CREDITS

MADE IN THE
IT01
IT02
CERTIFIED
MANAGEMENT SYSTEM

CERTIFIED IN SECTIONS
RELATIONSHIP
CQY
CERTIQUALITY

CQY
CQY C01-001-0008522008

ISO 9001:2008
ISO 14001:2004

ISO 14001:2004

OHSAS 18001:2008

---

NEO

DECOR

TECH

the capital employed and - for EBITDA - the amortization/depreciation policies. These measures are also commonly used by analysts and investors to assess company performance;

• ADJUSTED EBITDA and EBIT: a measure used by Management to strip EBITDA and EBIT of the effect of non-recurring cost and revenue components;
• ADJUSTED NET PROFIT: a measure used by Management to strip net profit of the effect of non-recurring cost and revenue components;
• OPERATING WORKING CAPITAL, NET WORKING CAPITAL, FIXED ASSETS and NET INVESTED CAPITAL: allow a better assessment of both the ability to meet short-term trade commitments through current trade assets and the consistency of the structure of loans and sources of financing in terms of time;
• NET FINANCIAL DEBT: the figure shown is in line with the value of net financial debt determined in accordance with the recommendations of the CESR (Committee of European Securities Regulators) of 10 February 2005 and referred to by CONSOB. This measure allows a better assessment of the overall level of debt, capital strength and debt repayability;
• ADJUSTED NET FINANCIAL DEBT: a measure used by Management to strip net financial debt from the effect of non-recurring financial components.

---

The Financial Reporting Manager, Marina Fumagalli, declares, pursuant to paragraph 2 of Article 154-bis of the TUF, that the accounting information contained herein is consistent with the underlying accounting documents, books and records.

---

On 16 March 2026 at 10:30 a.m. CEST, Neodecortech Management will hold a conference call to present the consolidated results for the period to the financial community and the press. To participate in the conference call, follow this link: https://l1nk.dev/F7jpv

---

It is hereby announced that the annual financial statements and the consolidated financial statements at 31 December 2025 approved today by the Board of Directors will be made available at the Company's registered office and on the Company website www.neodecortech.it, as well as at the authorized storage mechanism , within the time limits set forth by the relevant laws, together with the results of the audit currently underway.

---

Annexed hereto are the Income Statement, the Statement of Financial Position, the Reclassified Statement of Financial Position and the Statement of Cash Flows of the Draft Financial Statements of NDT and the Consolidated Financial Statements, the audit of which is still awaiting completion by the Independent Auditors.

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON

NATURAL

eCODE 1 = 2

FSC

www.fsc.org

FSC-C100730

MADE IN

IT01

CERTIFIED

MADE IN

MADE IN

MADE IN

CERTIFIED

MADE IN

MADE IN

MADE IN

---

NEO

DECOR

TECH

CONSOLIDATED INCOME STATEMENT AT 31 DECEMBER 2025

(Euro thousands)	31 DECEMBER 2025	%	31 DECEMBER 2024	%	Chg.	% chg.
Revenue from sales and services	184,072	100.0%	168,575	100.0%	15,497	9.2%
Changes in work in progress, semi-finished and finished products	1,664	0.9%	(945)	(0.6%)	2,609	(276.1%)
Other revenue	3,785	2.1%	4,108	2.4%	(323)	(7.9%)
Value of Production	189,521	103.0%	171,738	101.9%	17,783	10.4%
Raw and ancillary materials and consum.	(118,972)	(64.6%)	(107,227)	(63.6%)	(11,745)	11.0%
Other operating expense	(27,075)	(14.7%)	(26,551)	(15.8%)	(524)	2.0%
Value Added	43,474	23.6%	37,960	22.5%	5,514	14.5%
Personnel expense	(22,606)	(12.3%)	(21,327)	(12.7%)	(1,279)	6.0%
EBITDA	20,868	11.3%	16,633	9.9%	4,235	25.5%
Amortization and depreciation	(10,412)	(5.7%)	(9,096)	(5.4%)	(1,316)	14.5%
Allocations	(70)	(0.0%)	(53)	(0.0%)	(17)	32.1%
EBIT	10,386	5.6%	7,484	4.4%	2,902	38.8%
Financial expense	(2,290)	(1.2%)	(2,740)	(1.6%)	450	(16.4%)
Financial income	183	0.1%	433	0.3%	(250)	(57.7%)
Profit/(loss) before tax	8,279	4.5%	5,177	3.1%	3,102	59.9%
Income tax	(985)	(0.5%)	(1,200)	(0.7%)	215	(17.9%)
Profit/(loss) for the year	7,294	4.0%	3,977	2.4%	3,317	83.4%
Of which Group profit/(loss) for the year	7,325		4,057		3,268
Of which Profit/(loss) for the year of non-controlling interests	(31)		(80)		49

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. - Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 - Fax +39 035995225 - www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 - P. IVA IT 02833670165 - R.E.A. 193331

CARBON REUTICAL

ACADEMY OF THE CENTRE FOR ELECTRONICS

ISO 9001

NATIONAL

TESTING & TESTING

DELL'INNOVA GESTIONE

CAT

CERTIQUALITY

UNI EN ISO 90001:2008

UNI EN ISO 140001:2009

CERTIFICATE

CERTIFICATE

CQY

CQY CERTIQUALITY

UNI EN ISO 14001:2009

UNI EN 60001:2008

CQY-130 EN ISO 90001:2008

---

NEO

DECOR

TECH

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2025

| Assets
(Euro thousands) | 31 DEC. 2025 | % | 31 DEC. 2024 | % | Chg. | % chg. |
| --- | --- | --- | --- | --- | --- | --- |
| Intangible assets | 9,762 | 5.3% | 3,317 | 1.9% | 6,445 | 194.3% |
| Tangible assets | 77,318 | 41.8% | 74,480 | 42.9% | 2,838 | 3.8% |
| Investments | 2 | 0.0% | - | - | 2 | 0.0% |
| Other non-current assets | 62 | 0.0% | 358 | 0.2% | (296) | (82.7%) |
| Non-current financial receivables | 469 | 0.3% | 512 | 0.3% | (43) | (8.4%) |
| Deferred tax assets | 1,750 | 0.9% | 1,055 | 0.6% | 695 | 65.9% |
| Non-current assets | 89,363 | 48.4% | 79,722 | 46.0% | 9,641 | 12.1% |
| Inventory | 45,196 | 24.5% | 40,049 | 23.1% | 5,147 | 12.9% |
| Trade receivables | 17,635 | 9.5% | 35,713 | 20.6% | (18,078) | (50.6%) |
| Receivables from tax consolidation | 0 | 0.0% | 348 | 0.2% | (348) | (100.0%) |
| Tax receivables | 4,265 | 2.3% | 1,989 | 1.1% | 2,276 | 114.4% |
| Current financial receivables | 0 | 0.0% | 81 | 0.0% | (81) | (100.0%) |
| Other current receivables | 13,312 | 7.2% | 3,081 | 1.8% | 10,231 | 332.1% |
| Cash funds | 15,030 | 8.1% | 12,483 | 7.2% | 2,547 | 20.4% |
| Current assets | 95,438 | 51.6% | 93,744 | 54.0% | 1,694 | 1.8% |
| Total assets | 184,801 | 100.0% | 173,466 | 100.0% | 11,335 | 6.5% |
| Equity and liabilities
(Euro thousands) | 31 DEC. 2025 | % | 31 DEC. 2024 | % | Chg. | % chg. |
| --- | --- | --- | --- | --- | --- | --- |
| Share capital | 18,804 | 10.2% | 18,804 | 10.8% | 0 | 0.0% |
| Share premium reserve | 19,188 | 10.4% | 18,864 | 10.9% | 324 | 1.7% |
| Other reserves | 32,794 | 17.7% | 30,276 | 17.5% | 2,518 | 8.3% |
| Prior years' profit (loss) | 8,710 | 4.7% | 8,761 | 5.1% | (51) | (0.6%) |
| Profit (loss) for the year | 7,325 | 4.0% | 4,057 | 2.3% | 3,268 | 80.6% |
| Group equity | 86,821 | 47.0% | 80,762 | 46.6% | 6,059 | 7.5% |
| Equity attributable to non-controlling interests | (23) | 0.0% | 43 | 0.0% | (66) | (153.5%) |
| Profit (loss) for the year attributable to non-controlling interests | (31) | 0.0% | (80) | 0.0% | 49 | (61.3%) |
| Equity attributable to non-controlling interests | (54) | 0.0% | (37) | 0.0% | (17) | 45.9% |
| Equity | 86,767 | 47.0% | 80,725 | 46.5% | 6,042 | 7.5% |
| Provisions for risks and charges | 826 | 0.4% | 771 | 0.4% | 55 | 7.1% |
| Deferred tax | 7,052 | 3.8% | 5,534 | 3.2% | 1,518 | 27.4% |
| Post-employment benefits | 2,087 | 1.1% | 2,091 | 1.2% | (4) | (0.2%) |
| Non-current financial liabilities | 21,453 | 11.6% | 19,968 | 11.5% | 1,485 | 7.4% |
| Non-current liabilities | 31,418 | 17.0% | 28,364 | 16.4% | 3,054 | 10.8% |
| Trade payables | 29,247 | 15.8% | 29,951 | 17.3% | (704) | (2.4%) |
| Payables from tax consolidation | 815 | 0.4% | 31 | 0.0% | 784 | 2.529,0% |
| Tax payables | 1,116 | 0.6% | 1,244 | 0.7% | (128) | (10.3%) |
| Current financial liabilities | 24,500 | 13.3% | 25,689 | 14.8% | (1,189) | (4.6%) |
| Other current payables | 10,938 | 5.9% | 7,462 | 4.3% | 3,476 | 46.6% |
| Current liabilities | 66,616 | 36.0% | 64,377 | 37.1% | 2,239 | 3.5% |
| Total equity and liabilities | 184,801 | 100.0% | 173,466 | 100.0% | 11,335 | 6.5% |

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

---

NEO

DECOR

TECH

RECLASSIFIED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2025

(Euro thousands)	31 DECEMBER 2025	31 DECEMBER 2024	Chg.	% chg.
Trade receivables	17,635	35,713	(18,078)	(50.6%)
Inventory	45,196	40,049	5,147	12.9%
Trade payables	(29,247)	(29,952)	705	(2.4%)
Operating NWC	33,584	45,810	(12,226)	(26.7%)
Other current receivables	13,312	3,081	10,231	332.1%
Receivables from tax consolidation	0	348	(348)	(100.0%)
Tax receivables	4,265	1,989	2,276	114.4%
Other current payables	(10,938)	(7,462)	(3,476)	46.6%
Tax payables	(1,116)	(1,244)	128	(10.3%)
Payables from tax consolidation	(815)	(31)	(784)	2,529.0%
Net Working Capital	38,292	42,491	(4,199)	(9.9%)
Tangible fixed assets	77,318	74,480	2,838	3.8%
Intangible fixed assets	9,762	3,317	6,445	194.3%
Financial fixed assets	2	-	2	0.0%
Non-current financial assets	469	512	(43)	(8.4%)
Other non-current assets	62	359	(297)	(82.7%)
Fixed assets	87,613	78,668	8,945	11.4%
Post-employment benefits	(2,087)	(2,091)	4	(0.2%)
Provisions for risks and charges	(826)	(771)	(55)	7.1%
Deferred tax assets and liabilities	(5,302)	(4,479)	(823)	18.4%
Net Capital Employed	117,690	113,818	3,872	3.4%
Equity	86,767	80,725	6,042	7.5%
Cash funds	(15,030)	(12,483)	(2,547)	20.4%
Other current financial receivables	0	(81)	81	(100.0%)
Current financial liabilities	24,500	25,689	(1,189)	(4.6%)
Non-current financial liabilities	21,453	19,968	1,485	7.4%
Net Financial Debt	30,923	33,093	(2,170)	(6.6%)
Equity and Net Financial Debt	117,690	113,818	3,872	3.4%

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. - Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 - Fax +39 035995225 - www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 - P. IVA IT 02833670165 - R.E.A. 193331

CARBON

NEUTRAL

ASSOCIATION

FSC

www.fsc.org

FSC-CHEFSE

MADE IN THE

IT01

CERTIFIED

SYSTEM OF

DESTINATION

ISO 9001:2000 CERTIFICATION

CQY

CERTIQUALITY

UNI EN ISO 9001:2000

UNI ISO 14001:2004

SYSTEM OF DESTINATION

QUALIFICATIONS

CQY

CERTIQUALITY

UNI EN ISO 14001:2005

---

NEO

DECOR

TECH

CONSOLIDATED STATEMENT OF CASH FLOWS AT 31 DECEMBER 2025

	31 DECEMBER	31 DECEMBER
(Euro thousands)	2025	2024
Profit (loss) for the year	7,294	3,977
Income tax	1,801	732
Deferred/(prepaid) tax	(817)	468
Interest expense/(interest income)	2,107	2,528
(Dividends received)	0	0
(Gains)/losses from disposal of assets	(20)	25
1 Profit (loss) for the year before income tax, interest, dividends and gains/losses from disposals	10,365	7,730
Adjustments for non-monetary items that had no balancing entry in net working capital:
Allocation to post-employment benefits	47	146
Allocations to other provisions	1,417	163
Amortization and depreciation of fixed assets	10,373	9,096
Write-downs for impairment losses	0	0
Other adjustments for non-monetary items	(3,070)	(1,159)
2 Cash flow before changes in NWC	19,134	15,976
Changes in net working capital:
Decrease/(increase) in receivables from customers	19,587	(19,473)
Decrease/(increase) in inventory	(2,552)	2,020
Increase/(decrease) in payables to suppliers	(1,967)	(3,861)
Decrease/(increase) in other receivables	(12,676)	9,653
Increase/(decrease) in other payables	3,460	1,289
Other changes in net working capital	0	0
3 Cash flow after changes in NWC	24,986	5,604
Other adjustments:
Interest received/(paid)	(1,964)	(2,375)
(Income tax paid)	(899)	(185)
(Gains)/losses from disposal of assets	0	0
Dividends received	0	0
(Utilization of provisions)	(22)	578
(Utilization of provisions for post-employment benefits)	(254)	(128)
4 Cash flow after other adjustments	21,846	3,494
A Cash flow from operations	21,846	3,494
Tangible fixed assets	(7,960)	(7,154)
(Purchase)	(7,965)	(7,329)
Disposal	4	174
Intangible fixed assets	(7,121)	(2,859)
(Purchase)	(7,121)	(2,859)
Disposal	0	0
Financial fixed assets	(280)	(91)
(Purchase)	(280)	(97)
Disposal	0	6
Current financial assets	0	0
(Purchase)	0	0
Disposal	0	0

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

---

NEO

DECOR

TECH

Proceeds from disposal of assets	20	(24)
B Cash flow from investing activities	(14,781)	(10,128)
Free cash flow	7,063	(6,634)
Liabilities	(4,346)	7,662
Increase (decrease) in short-term bank payables	(5,853)	6,548
New loans	7,000	8,000
Repayment of loan	(9,401)	(6,886)
Financial liabilities to other lenders	3,866	0
Change in financial receivables from other lenders	42	0
Equity	(1,282)	(702)
Share capital increase	0	0
Sale (purchase) of treasury shares	440	(702)
Other changes in equity	(1,722)	0
C Cash flow from financing activities	(5,629)	6,960
Increase (decrease) in cash funds (A ± B ± C)	1,437	326
Cash funds at 1 January	12,483	12,157
Cash acquired (transferred) from change in consolidation scope	1,110	-
Cash funds at 31 December	15,030	12,483

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON

NEUTRAL

scope 1+2

FSC

www.fsc.org

FSC-CHS0769

MADE IN THE

IT01

CERTIFIED

MANAGEMENT SYSTEM

CQY

CERTIQUALITY

UNI EN ISO 9001:2008

UNI EN ISO 14001:2006

CERTIFIED-95 CERTIFICATE

QUALIFICATIONS-CQY

CERTIQUALITY

UNI EN ISO 14001:2006

CERTIFIED-95 CERTIFICATE

---

NEO

DECOR

TECH

NEODECORTECH S.P.A. INCOME STATEMENT AT 31 DECEMBER 2025

(Euro thousands)	31 DECEMBER 2025	%	31 DECEMBER 2024	%	Chg.	% chg.
Revenue from sales and services	67,819	100.0%	64,134	100.0%	3,685	5.7%
Changes in work in progress, semi-finished and finished products	969	1.4%	(37)	(0.1%)	1,006	(2,718.9%)
Other revenue	2,712	4.0%	1,742	2.7%	970	55.7%
Value of Production	71,500	105.4%	65,839	102.7%	5,661	8.6%
Raw and ancillary materials and consum.	(42,307)	(62.4%)	(38,745)	(60.4%)	(3,562)	9.2%
Other operating expense	(11,890)	(17.5%)	(11,316)	(17.6%)	(574)	5.1%
Value Added	17,303	25.5%	15,778	24.6%	1,525	9.7%
Personnel expense	(12,311)	(18.2%)	(11,753)	(18.3%)	(558)	4.7%
EBITDA	4,992	7.4%	4,025	6.3%	967	24.0%
Amortization and depreciation	(3,709)	(5.5%)	(3,286)	(5.1%)	(423)	12.9%
Allocations	(35)	(0.1%)	0	0.0%	(35)	0.0%
EBIT	1,248	1.8%	739	1.2%	509	68.9%
Financial expense	(649)	(1.0%)	(985)	(1.5%)	336	(34.1%)
Financial income	6,810	10.0%	4,370	6.8%	2,440	55.8%
Profit/(loss) before tax	7,409	10.9%	4,124	6.4%	3,285	79.7%
Income tax	(49)	(0.1%)	(13)	(0.0%)	(36)	276.9%
Profit/(loss) for the year	7,360	10.9%	4,111	6.4%	3,249	79.0%

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON

NEUTRAL

scope 1+2

FSC

www.fsc.org

FSC-CYCETSE

MADE IN THE

IT01

CERTIFIED

MANAGEMENT SYSTEM

CQY

CERTIQUALITY

UNI EN ISO 9001:2009

UNI EN ISO 14001:2008

SYSTEM CERTIFICATION

CQY

CERTIQUALITY

UNI EN ISO 9001:2008

UNI-ISO 9001:2007

QM-CQ-006-303 ISO/IEC 20001:2008

---

NEO

DECOR

TECH

NEODECORTECH S.P.A. STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2025

Assets	31DECEMBER2025	%	31DECEMBER2024	%	Chg.	% chg.
(Euro thousands)
Intangible assets	1,967	1.6%	2,093	1.9%	(126)	(6.0%)
Tangible assets	31,814	26.0%	32,339	29.4%	(525)	(1.6%)
Investments	59,706	48.8%	46,726	42.5%	12,980	27.8%
Other non-current assets	34	0.0%	337	0.3%	(303)	(89.9%)
Non-current financial receivables	24	0.0%	67	0.1%	(43)	(64.2%)
Deferred tax assets	605	0.5%	520	0.5%	85	16.3%
Non-current assets	94,150	77.0%	82,082	74.6%	12,068	14.7%
Inventory	10,940	8.9%	9,455	8.6%	1,485	15.7%
Trade receivables	9,041	7.4%	11,717	10.6%	(2,676)	(22.8%)
Receivables from tax consolidation	0	0.0%	13	0.0%	(13)	(100.0%)
Tax receivables	674	0.6%	530	0.5%	144	27.2%
Current financial receivables	28	0.0%	4,217	3.8%	(4,189)	(99.3%)
Other current receivables	955	0.8%	430	0.4%	525	122.1%
Cash funds	6,467	5.3%	1,629	1.5%	4,838	297.0%
Current assets	28,105	23.0%	27,991	25.4%	114	0.4%
Total assets	122,255	100.0%	110,073	100.0%	12,182	11.1%
Equity and liabilities	31DECEMBER2025	%	31DECEMBER2024	%	Chg.	% chg.
---	---	---	---	---	---	---
(Euro thousands)
Share capital	18,804	15.4%	18,804	17.1%	0	0.0%
Share premium reserve	19,188	15.7%	18,864	17.1%	324	1.7%
Treasury shares	(1,248)	(1.0%)	(1,688)	(1.5%)	440	(26.1%)
Other reserves	34,029	27.8%	31,966	29.0%	2,063	6.5%
Prior years' profit (loss)	8,761	7.2%	8,761	8.0%	0	0.0%
Profit (loss) for the year	7,360	6.0%	4,111	3.7%	3,249	79.0%
Equity	86,894	71.1%	80,818	73.4%	6,076	7.5%
Provisions for risks and charges	370	0.3%	296	0.3%	74	25.0%
Deferred tax	2,323	1.9%	2,346	2.1%	(23)	(1.0%)
Post-employment benefits	532	0.4%	693	0.6%	(161)	(23.2%)
Non-current financial liabilities	9,800	8.0%	7,334	6.7%	2,466	33.6%
Non-current liabilities	13,025	10.7%	10,669	9.7%	2,356	22.1%
Trade payables	6,832	5.6%	7,264	6.6%	(432)	(5.9%)
Payables from tax consolidation	36	0.0%	0	0.0%	36	0.0%
Tax payables	387	0.3%	645	0.6%	(258)	(40.0%)
Current financial liabilities	8,598	7.0%	5,722	5.2%	2,876	50.3%
Other current payables	6,483	5.3%	4,955	4.5%	1,528	30.8%
Current liabilities	22,336	18.3%	18,586	16.9%	3,750	20.2%
Total equity and liabilities	122,255	100.0%	110,073	100.0%	12,182	11.1%

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. - Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 - Fax +39 035995225 - www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 - P. IVA IT 02833670165 - R.E.A. 193331

CARBON

NEUTRAL

ASSOCIATION

OF THE

FSC

www.fsc.org

FSC CREDIT

AN INDIAN INSTITUTE

FOR THE

CITY

OF THE CALIFORNIA

SUSTAINABLE DEVELOPMENT

COY

CERTIQUALITY

UNI EN ISO 9001:2008

UNI EN ISO 14001:2009

SYSTEM OF DESTINATION

QUALIFICATIONS

CERTIFIED IN SECTIONS

1813-2015 ISO 9001:2008

UNI EN ISO 14001:2009

---

NEO

DECOR

TECH

NEODECORTECH S.P.A. RECLASSIFIED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2025

(Euro thousands)	31 DECEMBER 2025	31 DECEMBER 2024	Chg.	% chg.
Trade receivables	8,737	10,639	(1,902)	(17.9%)
Trade receivables - intercompany	304	1,078	(774)	(71.8%)
Inventory	10,940	9,455	1,485	15.7%
Trade payables	(6,863)	(7,265)	402	(5.5%)
Trade payables - Intercompany	31	-	31	-
Operating NWC	13,149	13,907	(758)	(5.5%)
Other current receivables	955	430	525	122.1%
Receivables from tax consolidation	0	13	(13)	(100.0%)
Tax receivables	672	530	142	26.8%
Other current payables	(6,482)	(4,955)	(1,527)	30.8%
Tax payables	(387)	(645)	258	(40.0%)
Payables from tax consolidation	(36)	-	(36)	0.0%
Net Working Capital	7,871	9,280	(1,409)	(15.2%)
Tangible fixed assets	31,814	32,339	(525)	(1.6%)
Intangible fixed assets	1,967	2,093	(126)	(6.0%)
Financial fixed assets	59,708	46,727	12,981	27.8%
Non-current financial assets	24	67	(43)	(64.2%)
Other non-current assets	34	337	(303)	(89.9%)
Fixed assets	93,547	81,563	11,984	14.7%
Post-employment benefits	(532)	(693)	161	(23.2%)
Provisions for risks and charges	(370)	(296)	(74)	25.0%
Deferred tax assets and liabilities	(1,718)	(1,826)	108	(5.9%)
Net Capital Employed	98,798	88,028	10,770	12.2%
Equity	86,894	80,818	6,076	7.5%
Cash funds	(6,467)	(1,629)	(4,838)	297.0%
Other current financial receivables	-	-	-	-
Other current financial receivables IC	(28)	(4,216)	4,188	(99.3%)
Current financial liabilities to banks	4,369	5,632	(1,263)	(22.4%)
Current financial liabilities to other lenders	4,229	90	4,139	4,598.9%
Non-current financial liabilities to banks	9,251	6,574	2,677	40.7%
Non-current financial liabilities to other lenders	550	759	(209)	(27.5%)
Net Financial Debt	11,904	7,210	4,694	65.1%
Equity and Net Financial Debt	98,798	88,028	10,770	12.2%

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. - Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 - Fax +39 035995225 - www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 - P. IVA IT 02833670165 - R.E.A. 193331

CARBON

NATURAL

ACADEMY

FSC

www.fsc.org

FSC-CHS0765

MADE IN THE

IT01

CERTIFIED

MANAGEMENT SYSTEM

CQY

CERTIQUALITY

UNI EN ISO 9001:2008

UNI EN ISO 9001:2009

SYSTEM DE GESTIONS

DELL'INTERNO GESTIONALI

CQY

CERTIQUALITY

UNI EN ISO 9001:2008

UNI EN ISO 9001:2009

---

NEO

DECOR

TECH

NEODECORTECH S.P.A. STATEMENT OF CASH FLOWS AT 31 DECEMBER 2025

(Euro thousands)	31 DECEMBER	31 DECEMBER
	2025	2024
Profit (loss) for the year	7,360	4,111
Income tax	148	91
Deferred/(prepaid) tax	(98)	(77)
Interest expense/(interest income)	549	501
(Dividends received)	0	0
(Gains)/losses from disposal of assets	(23)	24
1 Profit (loss) for the year before income tax, interest, dividends and gains/losses from disposals	7,936	4,650
Adjustments for non-monetary items that had no balancing entry in net working capital:
Allocation to post-employment benefits	16	113
Allocations to other provisions	115	46
Amortization and depreciation of fixed assets	3,709	3,286
Write-downs for impairment losses	0	0
Other adjustments for non-monetary items	(6,739)	(4,034)
2 Cash flow before changes in NWC	5,037	4,061
Changes in net working capital:
Decrease/(increase) in receivables from customers	1,924	(578)
Decrease/(increase) in receivables from customers - Intercompany	774	(1,078)
Decrease/(increase) in inventory	(1,528)	(264)
Increase/(decrease) in payables to suppliers	(402)	(1,397)
Increase/(decrease) in payables to suppliers - Intercompany	(106)	75
Decrease/(increase) in other receivables	(738)	39
Increase/(decrease) in other payables	1,355	828
Other changes in net working capital	0	0
3 Cash flow after changes in NWC	6,316	1,686
Other adjustments:
Interest received/(paid)	(447)	(382)
(Income tax paid)	(91)	(172)
(Gains)/losses from disposal of assets	0	0
Dividends received	2,130	0
(Utilization of provisions)	(23)	71
(Utilization of provisions for post-employment benefits)	(177)	(70)
4 Cash flow after other adjustments	7,709	1,133
A Cash flow from operations	7,709	1,133
Tangible fixed assets	(2,644)	(3,803)
(Purchase)	(2,648)	(3,957)
Disposal	4	154
Intangible fixed assets	(414)	(1,881)
(Purchase)	(414)	(1,881)
Disposal	0	0
Financial fixed assets	(8,100)	(87)
(Purchase)	(8,100)	(87)

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. - Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 - Fax +39 035995225 - www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 - P. IVA IT 02833670165 - R.E.A. 193331

---

NEO

DECOR

TECH

Disposal	0	0
Current financial assets	0	0
(Purchase)	0	0
Disposal	0	0
Proceeds from disposal of assets	23	(25)
B Cash flow from investing activities	(11,135)	(5,796)
---	---	---
Free cash flow	(3,427)	(4,663)
Liabilities	9,547	770
Increase (decrease) in short-term bank payables	(1,462)	1,466
New loans	7,000	2,000
Repayment of loan	(4,150)	(3,507)
Financial liabilities to other lenders	3,929	0
Change in financial receivables from other lenders	42	0
Change in financial receivables - Intercompany	4,188	811
Equity	(1,282)	(702)
Share capital increase	0	0
Sale (purchase) of treasury shares	440	(702)
Other changes in equity	(1,722)	0
C Cash flow from financing activities	8,265	68
Increase (decrease) in cash funds (A ± B ± C)	4,838	(4,595)
Cash funds at 1 January	1,629	6,224
Cash funds at 31 December	6,467	1,629

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. - Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 - Fax +39 035995225 - www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 - P. IVA IT 02833670165 - R.E.A. 193331

CARBON

NEUTRAL

scope 1+2

FSC

www.fsc.org

FSC CREDIT

MADE IN THE

IT01

CERTIFIED

MANAGEMENT SYSTEM

CQY

CERTIQUALITY

UNI EN ISO 9001:2008

UNI EN ISO 14001:2006

CERTIFIED ID 00070006

SELLINGSLIST

CERTIQUALITY

UNI EN ISO 9001:2005

CERTIFICATE

CQY

CERTIQUALITY

UNI EN ISO 14001:2008

---

NEO

DECOR

TECH

Neodecortech S.p.A.

Neodecortech is one of Europe's top players in the production of decorative surfaces for laminated panels and flooring used in interior design. The Group's business is in the production of complete and technologically advanced solutions for the realization of interior design projects, covering all stages of the production process for the production of decorative paper, from raw material management, through surface finishing and impregnation, up to the finished product and the management of end-of-line logistics. The Group offers multiple product categories: decorative papers; decorative printings; finish foil; melamine film; PPF and PPLF, CPL laminates, CLPL laminates, EOS anti-fingerprint surfaces (www.neodecortech.it).

ISIN Code ordinary shares: IT0005275778

For further information:

SPECIALIST	INVESTOR RELATIONS
BPER Banca S.p.A.
neodecortech@bper.it
051-2756537
www.bper.it	Neodecortech S.p.A.
T +39 035 99 63 02
F +39 035 99 52 25
Luigi Cologni
investor.relations@neodecortech.it
www.neodecortech.it
	INVESTOR RELATIONS & CORPORATE AND FINANCIAL MEDIA RELATIONS
My Twin Communications S.r.l.
TWIN
	INVESTORS RELATIONS
Mara Di Giorgio	m.digiorgio@mytwincommunication.com
Federico Bagatella	f.bagatella@mytwincommunication.com
	CORPORATE AND FINANCIAL MEDIA RELATIONS
Elena Filippi	e.filippi@mytwincommunication.com

---

This press release is for informational purposes only and does not constitute an offer to the public or an invitation to subscribe or purchase financial instruments in Italy or any other country where such offer or solicitation would be

Decors and surfaces

for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy

Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.

C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON
PRINTING
SCOOLS 1+2

FSC
www.fsc.org
FSC-CHS0768

MADE IN ITALY
IT01

CERTIFICA
CERTIFICATO
CQY
CERTIQUALITY

CERTIFICA DI GESTIONE
DELL'ENERGIA CERTIFICATO

CQY
CERTIQUALITY

UNI EN ISO 9000:2008
UNI EN ISO 90000:2008
UNI ISO 45000:2004

CERTI
UNI-ISO-EN ISO 90000:2008

---

NEO
DECOR
TECH

subject to restrictions or authorization by local authorities or otherwise prohibited by law. This press release may not be published, distributed or transmitted to the United States, Canada, Australia or Japan. The shares mentioned in this press release cannot be offered or sold in either Italy or the United States or any other jurisdiction without registration under the applicable provisions or an exemption from the obligation to register under the applicable provisions. The shares mentioned in this press release have not been and will not be registered under the US Securities Act of 1933 nor under the applicable provisions in Italy, Australia, Canada, Japan or any other jurisdiction. There will be no offer to the public of the Company's shares either in Italy or in the United States, Australia, Canada or Japan or elsewhere.

Decors and surfaces
for sustainable living.

Neodecortech S.p.A. – Via Provinciale 2, 24040 Filago (BG) Italy
Tel. +39 035996111 – Fax +39 035995225 – www.neodecortech.it

Capitale Sociale Euro 18,804,209.37 i.v.
C.F. e R.I. 00725270151 – P. IVA IT 02833670165 – R.E.A. 193331

CARBON
NEUTRAL
SCORE 1+2

FSC
www.fsc.org
FSC-CHS0766

MADE IN
ITALY
IT01

EDITORIAL INSTITUTE CERTIFICATE
CQY
CERTIQUALITY
CQY-CERTIQUALITY

UN 01-03-0000000
UN 01-03-0000000
UN 01-03-0000000

EDITION & SECTIONS
DELL'INSERVA CERTIFICATA
CQY
CERTIQUALITY
CQY-CERTIQUALITY