AI assistant
Nemetschek SE — Investor Presentation 2016
Mar 31, 2017
301_ip_2017-03-31_3335163f-7fc9-4c51-8254-f8c0f6ff5c9a.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Financial Results Q4 / FY 2016 Outlook 2017
March 31st, 2017
Nemetschek Group Highlights for FY 2016 (1)
| Dynamic revenue growth in 2016 |
revenues: 337.3 mEUR (+18.2%), organic growth: +15.9% FY 2016 Inorganic effects: Solibri (4.5 mEUR) and Design Data (4.7 mEUR) Growth factors: New releases/innovations, strengthened internationalization, stronger sales focus |
|---|---|
| Focus on internationalization |
International markets increased by +21.7% to 230.5 mEUR Revenue share abroad: 68.4% Higher footprint in the US with revenues share of around 27% Strongest growth in: Nordic, Americas and Asia Positive revenue development in Germany with +11.4% to 106.7 mEUR |
| Double-digit growth in recurring and license revenues |
Recurring revenues up by 19.7% to 146.5 mEUR High revenue share of more than 43% Software licenses increased by +16.9% to 175.8 mEUR New customers and recurring revenues secured |
| EBITDA grew stronger than revenues – profitability increased |
up by 26.6% to 88.0 mEUR EBITDA EBITDA margin increased yoy from 24.4% to 26.1% Positive one-off effect in Q2 of 1.9 mEUR EBITDA w/o one-off effect up by 23.9% to 86.1 mEUR EBITDA margin w/o one-off effect at 25.5% No activation of R&D costs |
Nemetschek Group Highlights for FY 2016 (2)
| Significant growth of net income and EPS |
Net income increased significantly by 30.7% to 46.9 mEUR up to 1.22 EUR EPS Tax rate slightly below last year at 29.4% |
|---|---|
| Strong cash conversion/ solid balance sheet |
Operating cash flow up by +22.4% to 79.7 mEUR, conversion rate at high 90.6% Cash and cash equivalents at 112.5 mEUR, net liquidity at 16.3 mEUR Equity ratio of 44.4% - leeway for further investments (organic and in acquisitions) |
| M&A | Acquisition of Design Data (August 2016) increased competence in steel detailing Acquisition of dRofus (end of 2016) opens up the access to building owners through its unique planning and data management tool |
| Dividend | Proposal to the AGM: 0.65 EUR per share, increase of 30% compared to last year |
| Strategic projects | Strategic projects were kicked off in 2016: Cross-brand developments Internal ERP harmonization |
| Optimistic Outlook 2017 |
Revenue target range: 395 - 401 mEUR, up by +17% - +19% Thereof organic: +13% - +15%, inorganic effects through dRofus and Design Data EBITDA target range: 100 - 103 mEUR (+16 - +20%) High EBITDA margin of FY 2016 will be maintained despite strategic investment to secure sustained future growth and lower EBITDA margins of strongly expanding acquired brands |
Record revenue level in FY 2016
Q4 2016
- Revenue in Q4 up by +15.8% to 91.9 mEUR
- Organic growth of +12.8% yoy
FY 2016
- Up by 18.2% to 337.3 mEUR
- Solibri and Design Data contributed around 9.2 mEUR
4
Organic growth of 15.9% yoy
Focus on international markets - Strong growth in the U.S
Revenues 2011: 164.0 mEUR Revenues 2016: 337.3 mEUR
- Outstanding success story in the US: biggest and most competitive market worldwide with only few foreign software market players
- US key figures: Revenues more than tripled since 2014, revenue share in the USA increased to 27%
- International focus strengthened over the last years (Americas, Europe, Asia)
High share of recurring revenues
Revenue split FY 2016 in %
Recurring revenues*
- Up by 19.7% to 146.5 mEUR
- High recurring revenue share of 43.4% leads to higher stability
Software license revenues
- Up by 16.9% to new record level of 175.8 mEUR
- New customers wins
- Increasing customer base
- Consequently recurring revenues will follow
* Software services, rental models (Subscriptions, SaaS)
EBITDA increased stronger than revenues
EBITDA in mEUR
* EBITDA w/o 1.9 mEUR positive one-off effect
EBITDA is shown with and w/o the positive one-off effect of 1.9 mEUR in Q2
EBITDA margin improved from 24.4% to 26.1% (25.5% w/o one-off effect)
Q4 EBITDA burdened by special effects (1.4 mEUR sales tax amongst others)
Net income and EPS showed significant growth
* Net income and EPS w/o 1.9 mEUR positive one-off effect
Net income and EPS w/o PPA
* Net income and EPS w/o 1.9 mEUR positive one-off effect
Segment overview
significantly
| Design | Build | Manage | Media & Entertainment |
|---|---|---|---|
| Design segment showed double-digit | Inorganic revenue effects of | Very positive revenue | Solid revenue development |
| revenue growth rates | Solibri and Design Data (in | development over the FY | Investments in new customer |
| Sale of Glaser end of 2015 influenced | total ~9.2 mEUR) | 2016 | segments etc. have impact on |
| growth rate in Q4 2016 | Organic growth of 31% yoy | Slight improvement of the | margins |
| EBITDA margin improved | Further investments | EBITDA margin |
* EBITDA of the segments is shown w/o the positive one-off effect of 1.9 mEUR
Cash flow situation
in mEUR
EBITDA
+26.6% yoy
Operating cash flow
+22.4% yoy
Investing cash flow
- Capex of 7.4 on previous year level
- Investment in Design Data (40.4 mEUR)
Cash flow from financing activities
- Repayment of bank loan (-22.2 mEUR)
- Dividend payments (-19.25 mEUR)
- Bank loan for Design Data (+38.0 mEUR)
Net liquidity situation
Leeway to grow organically and via acquisitions
Conversion rate* / net liquidity situation
- Strong conversion rate of 90.6%
- Net cash situation of 16.3 mEUR
* Operating cash flow / EBITDA
Solid balance sheet
in mEUR
Assets
- Cash increased by 28.5 mEUR
- Goodwill up by 33.4 mEUR mainly due to Design Data
Liabilities
- 96 mEUR bank loan
- Deferred revenues up by 13.3 mEUR due to growth in software services
- Equity ratio with 44.4% on solid level
Further leeway
To finance growth organically and via acquisitions
Optimistic outlook 2017
| Market conditions |
Digitalization and IT spending will drive the use of software solutions in the AEC market BIM market is expected to grow at a remarkable rate owing to supportive government regulations mandating the adoption of BIM software for construction projects |
||||
|---|---|---|---|---|---|
| Strategic market positioning |
Clear focus on AEC market Leading player of Network of industry leaders |
Open BIM solutions | |||
| Growth potential/ Investments |
Focus on internationalization (North America, Asia, Europe) Investments in cross-brand strategic projects, new regional markets and customer segments, sales & marketing and innovation Strategically co-operations & acquisitions Healthy balance sheet - capable of investing in organic and in inorganic growth |
||||
| Guidance 2017 | Revenues: Focus on topline with double digit growth rates in the mid-teens EBITDA: Double digit growth High EBITDA margin of FY 2016 will be maintained despite strategic investment to secure sustained future growth and lower EBITDA margins of strongly expanding acquired brands in mEUR FY 2016 Forecast 2017* Organic |
||||
| Revenues | 337.3 | 395 – 401 (+17% - +19%) |
+13% - +15% |
||
| EBITDA | 86.1** | 100 – 103 (+16 - +20%) |
*USD/EUR plan rate: 1.09
** EBITDA w/o positive one-off effect of 1.9 mEUR
P+L statement Q4 / FY comparison
| mEUR | Q4 2016 | Q4 2015 | % YoY | 12M 2016 | 12M 2015 | % YoY |
|---|---|---|---|---|---|---|
| Revenues | 91.9 | 79.3 | +15.8% | 337.3 | 285.3 | +18.2% |
| Own work capitalized/other operating income |
1.4 | 2.3 | -41.5% | 7.0 | 5.9 | +17.6% |
| Operating income | 93.3 | 81.7 | +14.2% | 344.3 | 291.2 | +18.2% |
| Cost of materials/ purchased services | -3.0 | -2.8 | +6.6% | -10.9 | -9.7 | +12.3% |
| Personnel expenses | -41.5 | -33.9 | +22.4% | -151.2 | -127.1 | +19.0% |
| Other operating expenses | -27.4 | -24.9 | +10.0% | -94.1 | -84.9 | +10.9% |
| Operating costs | -71.9 | -61.6 | +16.7% | -256.3 | -221.7 | +15.6% |
| EBITDA | 21.4 | 20.1 | +6.5% | 88.0 | 69.5 | +26.6% |
| Margin | 23.3% | 25.3% | 26.1% | 24.4% | ||
| EBITDA (w/o one-off effect) |
21.4 | 20.1 | +6,5% | 86.1 | 69.5 | +23.9% |
| Margin (w/o one-off effect) |
23.3% | 25.3% | 25.5% | 24.4% | ||
| Depreciation of PPA and amortization | -4.8 | -4.3 | +10.6% | -18.3 | -16.8 | +9.1% |
| t/o PPA | -2.8 | -2.5 | +10.7% | -11.1 | -10.1 | +9.1% |
| EBITA (normalized EBIT) |
19.4 | 18.3 | +6.1% | 80.7 | 62.8 | +28.5% |
| EBIT | 16.6 | 15.8 | +5.4% | 69.7 | 52.7 | +32.2% |
| Financial result | 0.2 | 1.7 | -0.5 | 1.5 | ||
| EBT | 16.8 | 17.5 | -3.8% | 69.2 | 54.2 | +27.7% |
| Income taxes | -5.7 | -5.0 | +12.4% | -20.3 | -16.4 | +23.9% |
| Non-controlling interests | -0.5 | -0.7 | -1.9 | -1.9 | ||
| Net income (group shares) | 10.7 | 11.7 | -8.9% | 46.9 | 35.9 | +30.7% |
| EPS in EUR | 0.28 | 0.30 | -8.9% | 1.22 | 0.93 | +30.7% |
| Net income (group shares w/o one-off effect) |
10.7 | 11.7 | -8.9% | 45.6 | 35.9 | +27.0% |
| EPS in EUR (w/o one-off effect) |
0.28 | 0.30 | -8.9% | 1.18 | 0.93 | +27.0% |
| mEUR | December 31, 2016 |
December 31, 2015 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | 112.5 | 84.0 |
| Trade receivables, net | 38.8 | 29.6 |
| Inventories | 0.6 | 0.5 |
| Other current assets | 16.0 | 11.8 |
| Current assets, total | 167.9 | 125.9 |
| Property, plant and equipment |
14.3 | 13.8 |
| Intangible assets | 89.7 | 83.2* |
| Goodwill | 177.2 | 143.8* |
| Other non-current assets | 5.7 | 4.1 |
| Non-current assets, total |
286.8 | 244.8 |
| Total assets | 454.7 | 370.8 |
* Previous year values adjusted to final purchase price allocation of Solibri Group.
Balance sheet – Equity and liabilities
| mEUR | December 31, 2016 |
December 31, 2015 |
|---|---|---|
| EQUITY AND LIABILITIES |
||
| Short-term borrowings and current portion of long-term loans | 26.0 | 18.6 |
| Trade payables & accrued liabilities |
40.7 | 32.2 |
| Deferred revenue |
55.3 | 42.0 |
| Other current assets | 24.1 | 11.4 |
| Current liabilities, total | 146.1 | 104.1 |
| Long-term borrowings without current portion | 70.2 | 62.1 |
| Deferred tax liabilities | 20.6 | 20.8* |
| Other non-current liabilities |
15.7 | 16.9* |
| Non-current liabilities, total |
106.5 | 99.7 |
| Subscribed capital and capital reserve |
51.0 | 51.0 |
| Retained earnings |
144.0 | 116.3 |
| Other comprehensive income |
4.4 | -2.5 |
| Non-controlling interests | 2.8 | 2.1 |
| Equity, total |
202.1 | 166.9 |
| Total equity and liabilities | 454.7 | 370.8 |
* Previous year values adjusted to final purchase price allocation of Solibri Group.
| mEUR | December 31, 2016 |
December 31, 2015 |
% YoY |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period |
84.0 | 57.0 | +47.4% |
| Cash flow from operating activities | 79.7 | 65.1 | +22.4% |
| Cash flow from investing activities |
-47.5 | -41.4 | +14.8% |
| t/o CapEX | -7.4 | -7.6 | -3.4% |
| t/o Cash paid for business combinations |
-40.4 | -35.1 | +15.0% |
| Cash flow from financing activities |
-5.5 | 0.1 | |
| t/o Dividend payments | -19.3 | -15.4 | +25.0% |
| t/o Repayments of borrowings | -22.2 | -12.0 | |
| t/o Cash received from bank loans |
38.0 | 32.0 | |
| FX-effects | 1.9 | 3.2 | |
| Cash and cash equivalents at the end of the period |
112.5 | 84.0 | +34.0% |
| Free cash flow(1) | 32.1 | 23.7 | +35.5% |
(1) Operating cash flow – Investing cash flow
Architects: Patterson Associates Architects | Image: Patrick Reynolds | Realized with GRAPHISOFT
NEMETSCHEK SE Investor Relations Konrad-Zuse-Platz 1 D-81829 Munich Germany [email protected] www.nemetschek.com
Disclaimer
This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.
Contact