AI assistant
Nemetschek SE — Investor Presentation 2016
Oct 28, 2016
301_ip_2016-10-28_c6a29673-8d3a-4b61-90b3-92955a1e794c.pdf
Investor Presentation
Open in viewerOpens in your device viewer
NEMETSCHEK GROUP Financial Results Q3 | 9M 2016
October 28th, 2016
Nemetschek Group Highlights for Q3|9M 2016 (1)
| Continued revenue growth in Q3 |
| After a extremely strong Q2, revenue growth continued in Q3 New record level in first nine months Revenues Q3: increase by 18.5% to 83.9 mEUR (organic growth of 14.9%) Revenues 9M: up by 19.2% to 245.4 mEUR (organic growth of 17.1%) |
|---|---|---|
| Strong revenue increase abroad |
| Revenues abroad increased by 20.7% to 166.0 mEUR (Americas, Asia, Nordics) Revenues share outside of Germany at 68%, Americas at 26% Germany showed also strong growth with 16.1% to 79.4 mEUR |
| Double-digit growth in license and recurring revenues |
| Software licenses up by 20.9% to 129.0 mEUR Recurring revenues also in growth mode with 16.1% to 104.3 mEUR Share of recurring revenues at 42.5% |
| Positive one-time effect |
| One-time gain of +1.9 mEUR in Q2 in other operating income from a legal dispute with a former member of the Executive Board |
| Profitability increased significantly |
| Q3 EBITDA: up by 24.9% to 21.0 mEUR, EBITDA margin of 25.1% EBITDA: up by 34.8% to 66.6 mEUR, EBITDA margin of 27.1% 9M 9M EBITDA w/o one-time effect: up by 30.9% to 64.7 mEUR, EBITDA margin of 26.4% No activation of development costs - no effects on expenses and earnings |
Nemetschek Group Highlights for Q3|9M 2016 (2)
| Significant growth of net income and EPS |
Q3 Net income: strong growth of 38.9% to 12.1 mEUR, EPS at 0.31 EUR 9M Net income: up by 49.9% to 36.3 mEUR, EPS at 0.94 EUR 9M Net income w/o one-time effect: up by 44.4% to 34.9 mEUR, EPS at 0.91 EUR |
|
|---|---|---|
| Net income w/o PPA | w/o PPA: up by 43.0% to 42.3 mEUR, EPS at 1.10 EUR 9M Net income 9M Net income w/o PPA and w/o one-time effect: up by 38.5% to 40.9 mEUR, EPS at 1.06 EUR |
|
| High cash generation and solid balance sheet |
Cash flow from operating activities: up by 32.1% to 64.5 mEUR Conversion rate at high 96.9% Cash at 103.0 mEUR and net liquidity at 0.2 mEUR Equity ratio of 41.4% - leeway for further investments / acquisitions |
|
| Increased guidance for FY 2016 confirmed |
New record levels of revenues and EBITDA are expected Guidance increased at the beginning of October: 341 mEUR, increase of +18% - 20% YoY Revenue target range: 338 - (former revenue target: 319 - 325 mEUR, +12% - 14%) (w/o positive one-time effect): 89 - (+28% - 31%) EBITDA target range 91 mEUR (former EBITDA target: 77 - 80 mEUR) |
Dynamic Growth Continued
Revenues in mEUR
Q3: Organic growth of 14.9% yoy 9M: Organic growth of 17.1%
Solibri and Design Data contributed around 4.6 mEUR
FINANCIAL RESULTS Q3|9M 2016
International Growth in Focus
Revenues split 9M 2016 in %
- Strong growth of 20.7% abroad
- Growth markets:
- Americas
- Asia (China, Japan)
- Nordics
- Further growth potential abroad
Both Licenses and Recurring Revenues Shows Double-Digit Growth
Revenues split 9M 2016 in %
Software license revenues
- Up by 20.9% to 129.0 mEUR
- New customers wins
- Increasing customer base
- Consequently recurring revenues will follow
Recurring revenues*
- Up by 16.1% to 104.3 mEUR
- Share of 42.5% leads to higher visibility
* Software services, rental models (subscription, SaaS)
EBITDA Increased Stronger than Revenues
EBITDA in mEUR
* EBITDA w/o 1.9 mEUR positive one-time effect
EBITDA is shown with and w/o the positive one-time effect of 1.9 mEUR occurred in Q2
EBITDA margin improved significantly
OCTOBER 2016
Net Income and EPS Showed Significant Growth
* Net income and EPS w/o 1.9 mEUR positive one-time effect
Net Income and EPS w/o PPA
* Net income and EPS w/o 1.9 mEUR positive one-time effect
AEC Segments with Double-Digit Growth Rates
| Design | Build | Manage | Media & Entertainment |
|---|---|---|---|
| Growth path continued EBITDA margin improved significantly by 4pp |
Revenue growth of 42.6% Inorganic effect of Solibri and Design Data (~4.6 mEUR) Organic growth of 33% Stable profitability |
High revenue growth rate with 19.4% EBITDA margin improved year on year |
Solid revenue growth of 8.3% Planned investments have impact on margins |
| 162,3 |
Cash Flow Situation
in mEUR
** Operating cash flow / EBITDA
EBITDA
+34.8% yoy
Operating cash flow
Increase of 32.1% yoy
Investing cash flow
- Capex of 5.7 mEUR
- Acquisition of Design Data of 40.4 mEUR
Cash flow from financing activities
- Repayment of bank loan (-15.7 mEUR)
- Dividend payment (-19.3 mEUR)
- Bank loan for Design Data (+38.0 mEUR)
Conversion rate**
96.9% (previous year: 98.9%)
Outlook 2016: Increased Revenue and EBITDA Guidance Confirmed
| Current situation | Strong basis due to the strong 9-month figures |
|---|---|
| Market conditions |
Digitalization and IT spending will drive the use of software solutions in the AEC market BIM market is expected to grow at a remarkable rate owing to supportive government regulations mandating the adoption of BIM software for construction projects |
| Strategic market positioning |
Clear focus on AEC market Leading player of Open BIM solutions Strong and independent global brands |
| Growth potential/ Investments |
Focus on internationalization (North America, Asia, Europe) Investments in new markets, customer segments, sales & marketing Strategically co-operations & acquisitions Healthy balance sheet - capable of investing in organic and in inorganic growth |
| Guidance 2016 increased |
Increase of guidance at the beginning of October 2016 Expect record levels in revenues and EBITDA |
| in mEUR | FY 2015 |
Increased Forecast FY 2016 (Oct 2016) |
Former Forecast FY 2016 (Mar 2016) |
|---|---|---|---|
| Revenues | 285.3 | 338 - 341 (+18% - 20%) |
319 - 325 (+12% - 14%) |
| EBITDA | 69.5 | 89 - 91 |
77 - 80 |
P+L Statement Q3 Comparison
| mEUR | Q3 2016 | Q3 2015 | % YoY | 9M 2016 | 9M 2015 | % YoY |
|---|---|---|---|---|---|---|
| Revenues | 83.9 | 70.7 | +18.5% | 245.4 | 205.9 | +19.2% |
| Own work capitalized/other operating income |
1,0 | 0,7 | +34.0% | 5.6 | 3.6 | +55.6% |
| Operating income | 84.8 | 71.5 | +18.7% | 251.0 | 209.5 | +19.8% |
| Cost of materials/ purchased services | -2.9 | -2.5 | +17.6% | -8.0 | -6.9 | +14.6% |
| Personnel expenses | -38.5 | -32.3 | +19.2% | -109.7 | -93.2 | +17.7% |
| Other operating expenses | -22.4 | -19.9 | +12.7% | -66.7 | -60.0 | +11.3% |
| Operating costs | -63.8 | -54.6 | +16.8% | -184.4 | -160.1 | +15.2% |
| EBITDA | 21.0 | 16.8 | +24.9% | 66.6 | 49.4 | +34.8% |
| Margin | 25.1% | 23.8% | 27.1% | 24.0% | ||
| EBITDA (w/o one-time effect) |
21.0 | 16.8 | +24,9% | 64.7 | 49.4 | +30.9% |
| Margin (w/o one-time effect) |
25.1% | 23.8% | 26.4% | 24.0% | ||
| Depreciation of PPA and amortization | -4.7 | -4.2 | +11.8% | -13.6 | -12.5 | +8.6% |
| t/o PPA | -2.9 | -2.5 | +13.2% | -8.3 | -7.6 | +8.6% |
| EBITA (normalized EBIT) |
19.2 | 15.1 | +26.6% | 61.3 | 44.5 | +37.7% |
| EBIT | 16.3 | 12.6 | +29.3% | 53.0 | 36.9 | +43.6% |
| Financial result | -0.2 | -0.2 | -0.7 | -0.2 | ||
| EBT | 16.1 | 12.5 | +29.3% | 52.4 | 36.7 | +42.9% |
| Income taxes | -3.7 | -3.4 | +7.1% | -14.7 | -11.4 | +29.0% |
| Non-controlling interests | 0.3 | 0.3 | +5.1% | 1.4 | 1.2 | +23.3% |
| Net income (group shares) | 12.1 | 8.7 | +38.9% | 36.3 | 24.2 | +49.9% |
| EPS in EUR | 0.31 | 0.23 | +38.9% | 0.94 | 0.63 | +49.9% |
| Net income (group shares w/o one-time effect) |
12.1 | 8.7 | +38.9% | 34.9 | 24.2 | +44.4% |
| EPS in EUR (w/o one-time effect) |
0.31 | 0.23 | +38.9% | 0.91 | 0.63 | +44.4% |
| mEUR | September 30, 2016 | December 31, 2015 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | 103.0 | 84.0 |
| Trade receivables, net | 36.9 | 29.6 |
| Inventories | 0.6 | 0.5 |
| Other current assets | 14.2 | 11.8 |
| Current assets, total | 154.8 | 125.9 |
| Property, plant and equipment |
13.9 | 13.8 |
| Intangible assets | 104.0 | 100.8 |
| Goodwill | 163.2 | 134.9 |
| Other non-current assets | 4.5 | 4.1 |
| Non-current assets, total |
285.6 | 253.6 |
| Total assets | 440.4 | 379.5 |
Balance Sheet – Equity and Liabilities
| mEUR | September 30, 2016 | December 31, 2015 |
|---|---|---|
| EQUITY AND LIABILITIES |
||
| Short-term borrowings and current portion of long-term loans | 26.1 | 18.6 |
| Trade payables & accrued liabilities |
35.1 | 32.2 |
| Deferred revenue |
57.6 | 42.0 |
| Other current assets | 17.9 | 11.4 |
| Current liabilities, total | 136.7 | 104.1 |
| Long-term borrowings without current portion | 76.7 | 62.1 |
| Deferred tax liabilities | 23.7 | 24.3 |
| Other non-current liabilities |
20.7 | 22.1 |
| Non-current liabilities, total |
121.1 | 108.5 |
| Subscribed capital and capital reserve |
51.0 | 51.0 |
| Retained earnings |
133.1 | 116.3 |
| Other comprehensive income |
-3.8 | -2.5 |
| Non-controlling interests | 2.2 | 2.1 |
| Equity, total |
182.5 | 166.9 |
| Total equity and liabilities | 440.4 | 379.5 |
| mEUR | September 30, 2016 | September 30, 2015 | % YoY |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period |
84.0 | 57.0 | +47.4% |
| Cash flow from operating activities | 64.5 | 48.8 | +32.1% |
| Cash flow from investing activities |
-45.8 | -8.0 | +472.2% |
| t/o CapEX | -5.7 | -5.7 | -0.4% |
| t/o Cash paid for business combinations |
-40.4 | -2.4 | |
| Cash flow from financing activities |
1.2 | -28.5 | -104.3% |
| t/o Dividend payments | -19.3 | -15.4 | +25.0% |
| t/o Repayments of borrowings | -15.7 | -9.0 | |
| t/o Cash received from bank loans |
38.0 | 0.0 | |
| FX-effects | -0.9 | 2.2 | |
| Cash and cash equivalents at the end of the period |
103.0 | 71.5 | +44.1% |
| Free cash flow(1) | 18.7 | 40.8 | -54.1% |
(1) Operating cash flow – Investing cash flow
Contact
NEMETSCHEK SE Investor Relations Konrad-Zuse-Platz 1 D-81829 Munich Germany [email protected] www.nemetschek.com
Disclaimer
This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.