Earnings Release • Apr 29, 2021
Earnings Release
Open in ViewerOpens in native device viewer
Queen's Wharf, Brisbane, Australia
Architects: Cottee Parker Architects | Picture: Destination Brisbane Consortium | Realized with Bluebeam, dRofus, Graphisoft & Bluebeam
April 29 2021 | Dr. Axel Kaufmann, Spokesman & CFOO
Revenue share by Type in % (previous year)
| In % of | ||||
|---|---|---|---|---|
| Key Figures mEUR | Q1-21 | revenue | Q1-20 | Growth y/y |
| Revenues | 158.4 | - | 146.6 | +8.1% |
| Cost of materials/cost of purchased services | -6.7 | 4.2% | -5.1 | +31.4% |
| Personnel expenses | -69.5 | 43.9% | -65.5 | +6.0% |
| Other operating income/expenses | -32.7 | 20.6% | -34.2 | -4.4% |
| EBITDA | 49.6 | 31.3% | 41.8 | +18.5% |
| EBITDA margin | 31.3% | - | 28.5% | +280bps |
| D&A (incl. PPA) | -10.8 | 6.8% | -12.6 | -14.4% |
| EBIT | 38.8 | 24.5% | 29.2 | +32.6% |
| EBIT margin | 24.5% | - | 19.9% | +460bps |
| Net income (group shares) | 29.4 | 18.6% | 21.4 | +37.5% |
| EPS | 0.25 | - | 0.19 | +37.5% |
| Operating cash flow | 60.5 | - | 43.1 | +40.4% |
| Free cash flow (ex M&A) |
58.8 | - | 40.5 | +45.1% |
| Equity ratio in % | 48.7% | - | 43.3% | - |
| Net Cash | 64.8 | - | 9.0 | - |
EBITDA margin: ongoing investments in future growth
Q1-21: Strong growth purely organic
7 APRIL 2021
Crown Sydney, Sydney, Australia
Rendereing: Floodslicer | Realized with Bluebeam
Mid-teens growth starting in 2023 and following the successful Subscription/SaaS transition
Share of Recurring Revenues: ~ 75% (t/o Share of Subscription/SaaS ~ 45%)
Earnings Call Q1-21
9 APRIL 2021
| €m | Q1 2021 | Q1 2020 | %YoY |
|---|---|---|---|
| Revenues | 158.4 | 146.6 | +8.1% |
| Other operating income |
1.5 | 4.0 | -62.1% |
| Operating income | 159.9 | 150.6 | +6.2% |
| Cost of materials/purchased services | -6.7 | -5.1 | +31.4% |
| Personnel expenses | -69.5 | -65.5 | +6.0% |
| Other operating expenses | -34.2 | -38.2 | -10.3% |
| Operating expenses | -110.4 | -108.8 | +1.5% |
| EBITDA | 49.6 | 41.8 | +18.5% |
| Margin | 31.3% | 28.5% | |
| Depreciation and amortization | -10.8 | -12.6 | -14.4% |
| t/o Right -of -use assets |
-3.7 | -3.9 | -6.7% |
| t/o PPA | -4.9 | -6.4 | -22.8% |
| EBIT | 38.8 | 29.2 | +32.6% |
| Financial result | -1.0 | -0.5 | |
| t/o IFRS 16 | -0.3 | -0.4 | -11.2% |
| EBT | 37.7 | 28.7 | +31.5% |
| Income taxes | -7.9 | -7.2 | +9.7% |
| Non -controlling interests |
0.4 | 0.1 | |
| Net income (group shares) | 29.4 | 21.4 | +37.5% |
| EPS in EUR | 0.25 | 0.19 | +37.5% |
| €m | March 31, 2021 | December 31, 2020 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 177.4 | 139.3 |
| Trade receivables, net | 66.6 | 64.6 |
| Inventories | 0.8 | 0.6 |
| Other current assets | 37.0 | 31.8 |
| Current assets, total | 281.9 | 236.4 |
| Property, plant and equipment | 21.3 | 21.6 |
| Right-of-use assets | 60.6 | 61.3 |
| Intangible assets | 137.8 | 138.2 |
| Goodwill | 429.4 | 416.7 |
| Other non-current assets | 16.6 | 15.5 |
| Non-current assets, total | 665.8 | 653.3 |
| Total assets | 947.7 | 889.7 |
| €m | March 31, 2021 | December 31, 2020 |
|---|---|---|
| Equity and liabilities | ||
| Short-term borrowings and current portion of long-term loans | 47.8 | 59.6 |
| Trade payables & accrued liabilities | 55.7 | 67.5 |
| Deferred revenue | 164.9 | 129.5 |
| Current lease liability | 13.7 | 13.4 |
| Other current assets | 33.8 | 25.9 |
| Current liabilities, total | 315.8 | 295.8 |
| Long-term borrowings without current portion | 64.9 | 70.7 |
| Deferred tax liabilities | 25.6 | 25.2 |
| Non-current lease liability | 53.5 | 54.3 |
| Other non-current liabilities | 26.2 | 26.4 |
| Non-current liabilities, total | 170.2 | 176.6 |
| Subscribed capital and capital reserve | 128.0 | 128.0 |
| Retained earnings | 345.0 | 315.3 |
| Other comprehensive income | -25.9 | -39.4 |
| Non-controlling interests | 14.6 | 13.4 |
| Equity, total | 461.7 | 417.3 |
| Total equity and liabilities | 947.7 | 889.7 |
15 APRIL 2021
| €m | March 31, 2021 | March 31, 2020 | % YoY |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period | 139.3 | 209.1 | -33.4% |
| Cash flow from operating activities | 60.5 | 43.1 | +40.4% |
| Cash flow from investing activities | -3.9 | -81.7 | |
| t/o CapEX | -1.7 | -2.6 | |
| t/o Cash paid for acquisition of subsidiaries, net of cash acquired |
-2.2 | -79.1 | |
| Cash flow from financing activities | -22.1 | -17.5 | |
| t/o Repayments of borrowings | -17.8 | -13.6 | |
| t/o Principal elements of lease payments | -3.7 | -3.1 | |
| FX-effects | 3.7 | -0.4 | |
| Cash and cash equivalents at the end of the period | 177.4 | 152.7 | +16.2% |
| Free cash flow1 | 56.6 | -38.6 | +246.6% |
| Free cash flow1 (w/o acquisition effects) |
58.8 | 40.5 | 45.1% |
1 Operating cash flow – Investing cash flow
NEMETSCHEK SE Investor Relations
Konrad-Zuse-Platz 1 81829 Munich Germany
[email protected] www.nemetschek.com
This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.
Ülemiste train station, Tallin, Estonia
Architects: 3+1 Architects | Image: 3+1 Architects | Realized with Vectorworks
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.