Earnings Release • Oct 30, 2012
Earnings Release
Open in ViewerOpens in native device viewer
Tanja Tamara Dreilich
31 October 2012
Executive Summary
| Revenues | increase by 11% to € 43.3m |
|---|---|
| EBITDA | rises by 6% to € 10.2m |
| EBITDA margin | recovers to 24% after weak H1 |
| EPS | € 0.49, up 12% |
| EPS (without PPA) | € 0,65 |
| Q3 Revenues from Software |
+15% |
|---|---|
| Q3 Revenues from Maintenance | +8% |
Executive Summary
| € m |
Q3 2011 | Q3 2012 | % YoY |
9M 2011 | 9M 2012 | % YoY |
|---|---|---|---|---|---|---|
| Revenues | 38.8 | 43.3 | +11% | 117.9 | 127.7 | +8% |
| t/o Licences | 18.2 | 20.9 | +15% | 56.7 | 61.9 | +9% |
| t/o Maintenance | 18.8 | 20.3 | +8% | 55.3 | 59.1 | +7% |
| EBITDA | 9.6 | 10.2 | +6% | 27.9 | 28.4 | +2% |
| Margin | 25% | 24% | 24% | 22% | ||
| Net income (group shares) |
4.2 | 4.7 | +11% | 13.3 | 13.0 | -2% |
| EPS | 0.44 | 0.49 | +12% | 1.38 | 1.35 | -2% |
| EPS (without PPA) |
0.59 | 0.65 | 1.82 | 1.84 |
Net cash development in EUR millions
(1) Operating cash flow/ EBITDA
| € m |
9M 2011 | 9M 2012 | YoY % |
|---|---|---|---|
| Revenues | |||
| Design | 95.0 | 103.3 | +9% |
| Build | 10.1 | 10.6 | +5% |
| Manage | 2.7 | 3.0 | +11% |
| Multimedia | 10.1 | 10.7 | +6% |
| EBITDA | |||
| Design | 19.6 | 19.5 | -1% |
| Build | 3.3 | 3.8 | +15% |
| Manage | 0.3 | 0.4 | +35% |
| Multimedia | 4.6 | 4.6 | +0% |
| EBITDA margin | |||
| Design | 21% | 19% | |
| Build | 33% | 36% | |
| Manage | 10% | 12% | |
| Multimedia | 46% | 43% |
Multimedia: margin as expected after special sales events in 2011
Executive Summary
| Revenues: | EBITDA: | CapEx: |
|---|---|---|
| > 175 million |
~ 2011 level |
~ 2011 level |
Head of Investor Relations
+49 89 92793 1216
(1) With the beginning of the quiet period Nemetschek limits its communication with the capital market. The quiet period ends with the release of the corresponding financials.
| € m |
9M 2012 | 9M 2011 | % YoY |
|---|---|---|---|
| Revenues | 127.7 | 117.9 | 8% |
| Own work capitalized/ Other operating income |
3.0 | 2.5 | |
| Operating income | 130.7 | 120.5 | 8% |
| Cost of materials/ purchased services | -5.5 | -5.5 | |
| Personnel expenses | -56.8 | -51.0 | |
| Other operating expenses | -40.0 | -36.1 | |
| EBITDA | 28.4 | 27.9 | +2% |
| Margin | 22% | 24% | |
| Depreciation of PPE and amortization | -8.7 | -7.5 | |
| Thereof PPA | -5.3 | -5.3 | |
| EBIT | 19.7 | 20.3 | -3% |
| Financial result | -0.6 | -0.8 | |
| EBT | 19.1 | 19.5 | -2% |
| Income taxes | -5.1 | -5.3 | |
| Minorities | -0.9 | -1.0 | |
| Net income (group shares) | 13.0 | 13.3 | -2% |
| EPS | 1.35 | 1.38 |
| € m |
Sept 30, 2012 | Dec 31, 2011 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | 37.8 | 33.5 |
| Trade receivables, net | 22.9 | 23.7 |
| Other current assets | 8.7 | 8.5 |
| Total current assets | 69.4 | 65.7 |
| Tangible assets | 4.8 | 4.5 |
| Intangible assets | 32.3 | 36.2 |
| Goodwill | 52.7 | 52.7 |
| Other non-current assets | 2.2 | 3.2 |
| Total non-current assets | 92.1 | 96.7 |
| Total assets | 161.4 | 162.4 |
| € m |
Sept 30, 2012 | Dec 31, 2011 |
|---|---|---|
| EQUITY AND LIABILITIES |
||
| Short-term loans | 0.0 | 4.7 |
| Trade payables & accrued liabilities |
16.3 | 19.8 |
| Deferred revenue | 26.6 | 19.2 |
| Other current liabilities | 5.6 | 7.4 |
| Total current liabilities |
48.4 | 51.2 |
| Deferred tax liabilities |
1.6 | 2.5 |
| Other non-current liabilities | 4.9 | 5.1 |
| Total non-current liabilities |
6.4 | 7.5 |
| Subscribed capital and capital reserve | 51.0 | 51.0 |
| Currency translation | -3.4 | -4.6 |
| Retained earnings | 57.6 | 55.9 |
| Minority interests |
1.3 | 1.3 |
| Total equity | 106.6 | 103.7 |
| Total equity and liabilities | 161.4 | 162.4 |
| € m |
9M 2012 | 9M 2011 | % YoY |
|---|---|---|---|
| Cash at beginning of period | 33.5 | 30.6 | +9% |
| Operating cash flow |
26.3 | 24.8 | +6% |
| Investing cash flow | -4.4 | -4.0 | +8% |
| t/o CapEx | -3.9 | -3.5 | |
| Financing cash flow | -18.0 | -19.7 | -8% |
| FX-effects | 0.4 | -0.3 | |
| Cash at end of period | 37.8 | 31.4 | +20% |
| Free cash flow(1) | 22.0 | 20.7 | +6% |
This presentation contains forward-looking statements based on beliefs of Nemetschek AG management. Such statements reflect current views of Nemetschek AG with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek AG does not intend or assume any obligation to update these forward-looking statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.