Annual Report • Mar 25, 2021
Annual Report
Open in ViewerOpens in native device viewer
Annual report 2020
Title: Annual report 2020
Published date: 22 March 2021
[email protected] +47 23 24 89 50
Karenslyst allé 49, PB 199 Skøyen, 0212 Oslo, Norway
The publication can be downloaded on nelhydrogen.com
Table of contents
Dear fellow hydrogen enthusiast,
2020 was a year like no other and I am immensely proud of the dedication, flexibility and creativity shown by all our stakeholders, employees, shareholders, customer and partners, that turned out to be critical to solve the challenges that affected us all.
As we move towards what we hope will be a more normalized world, we see the potential for challenges turning into opportunities. There is a regulatory landslide across the globe, with the EU and the US pledging hundreds of billions of dollars into their zero-emission programs. Today, hydrogen is quickly becoming better understood as the energy carrier of choice and being incorporated as a vital part of recovery programmes in the years to come.
The expected growth will not only come from industrial applications, but also from transforming the current diesel-based heavy-duty transportation to run on zero-emission and cost-efficient green hydrogen. These developments require low-cost electrolysis and ultra-fast fueling, both areas where Nel is the global leader and where we have set an ambitious roadmap to continue to be in a pole position to leverage on the arising opportunities.
One of our main priorities for 2020 was to prepare these developments for the official launch of our target of producing green hydrogen at USD 1.5 per kilo* by 2025. Achieving this will allow green hydrogen to start to reach fossil parity, representing one of the most significant achievements for zero-emission solutions and a carbon neutral planet.
To enable our ground-breaking cost target of USD 1.5 per kilo, Nel is expanding electrolyser production to accommodate large-scale projects by constructing a fully-automated manufacturing facility at Herøya,
Norway. This factory will represent the first industrialscale production of some of the most efficient electrolysers on the market, at a game-changing low cost. The Nel team is continuously working to drive down the cost of hydrogen, where scale-up is key, and will continue to assess the exact timing for the next expansion step. A 2 GW production capacity of electrolysers would represent a potential of four-to-five million tons of global CO2 reductions, or ten percent of the annual CO2 emissions in Norway.
In addition, Nel uniquely covers both PEM and alkaline technologies, each with their respective advantages, and we will continue to give them our full support and equal priority. The technology roadmap highlights our priority on large-scale products, continuous improvements, and lowest total cost of ownership for our customers. The hydrogen industry will become increasingly competitive and Nel therefore needs to continue to invest in organization, technology, and equipment to remain at the forefront of the industry.
Nel has in its history delivered, or in progress to be delivered, more than 110 hydrogen fueling stations (HRS), H2Stations™, in 13 different countries. The global HRS market is expected to grow by 30 percent annually towards 2030, with 11,000 installed fueling stations, in addition to solutions for fueling of private trailer parks, trains, ferries, etc.
The only way to transform heavy-duty transportation is to beat diesel at the pump. In addition to green hydrogen reaching fossil parity at production, we have to enable fast fueling of hydrogen in a reliable and costefficient manner to be able to beat fossil alternatives. Nel has a technology roadmap enabling fueling of a heavy-duty truck in 10-15 minutes, to achieve a range up to 1,000 km, and we are in a good position to continue to lead the hydrogen fueling industry.
* Assumptions: Nel analysis based on electricity of 20 \$/MWh, >8% cost of capital, cost of land, civil works, installation, commissioning, building, water etc., lifetime 20 years incl. O&M cost, at 30 bar.
Large opportunities also represent major challenges for Nel going forward, as maintaining a leadership position requires large investments, rapid expansion of the organization, and execution of large-scale projects across the globe in an increasingly competitive environment. In 2021 alone, we plan to add more than 100 new colleagues, deploy over 25% of the capital raised in 2020 in plant, equipment, and technology development projects, and add more capacity as required by the market.
An emission-free future depends on green hydrogen and we're ready to continue to lead the way. For as we say in Nel: Thanks for the ride dinosaurs, we'll take it from here!
I would also like to thank our investors, employees, customers, and other stakeholders for their efforts and dedication during a challenging 2020. We look forward to working together with all of you throughout 2021 for a better future for each and every one of us!
2020
2019
2018
2017

Best regards, Jon André Løkke, CEO
1940
1927

MORE THAN 90 YEARS OF HYDROGEN INNOVATION. AND THAT'S JUST THE BEGINNING.
Report from the Board of Directors

| KEY FIGURES | 2020 | 2019 | 2018 |
|---|---|---|---|
| Revenue and operating income | 651.9 | 569.7 | 489.0 |
| Total operating expenses | 1 066.4 | 823.3 | 685.1 |
| EBITDA | -251.5 | -178.1 | -131.6 |
| Operating loss | -414.5 | -253.6 | -196.1 |
| Pre-tax income (loss) | 1 245.5 | -277.2 | -197.5 |
| Net income (loss) | 1 261.9 | -269.7 | -188.8 |
| Net cash flow from operating activities |
-215.9 | -199.7 | -142.8 |
| Cash balance end of period | 2 332.9 | 526.0 | 349.7 |
Nel reported revenue and operating income in 2020 of NOK 651.9 million, up 14.4 % from NOK 569.7 million in 2019. The growth can mainly be attributed to Nel Hydrogen Fueling's revenue increasing 30%. Fueling constituted 48% of Nel's total revenue in 2020, up from 43% in 2019.
At the end of 2020, Nel had a record-high order backlog of approximately NOK 981 million, up 87% from NOK 526 million in 2019. The backlog only includes firm purchase orders with agreed price, volume, timing and terms and conditions.
Raw materials expenses totalled NOK 394.0 million (342.4), an increase of 15.1% from 2019. The increased raw materials are related to the 11.4 % increase in revenue from contracts with customers and is also affected by increased costs from project execution in the Fueling and Electrolyser divisions.
Personnel expenses amounted to NOK 329.4 million (243.2), the 37.4 % increase compared to 2019 is explained by a higher number of employees, up from 310 employees by the end of 2019 to 393 at the end of 2020. Other operating expenses amounted to NOK 180.0 million (162.2). The high level of personnel and other operating costs are the results of Nel's strategic decision to pursue growth and higher activity levels.
Costs for the share option program, which are included in personnel expenses, were NOK 8.6 million in 2020 compared to 10.3 million in 2019.
EBITDA ended at NOK -251.5 million (-178.1), negatively impacted by ramp up costs. Nel's customer projects often include new geography, customer segments, technological components and/or products leading to additional costs and risk.
Depreciation, amortisation and impairment increased to NOK 163.0 million (75.5), mainly driven by impairment of intangible assets of NOK 58.9 million (NOK 38.0 mill in RotoLyzer® technology and NOK 20.9 million in other technology development in Electrolyser Norway where we no longer expect to complete the development).
The operating loss amounted to NOK -414.5 million (-253.6).
Net financial items amounted to a gain of NOK 1 660.0 million (-23.6) and were driven by a positive fair value adjustment of shareholdings in Everfuel and Nikola, with NOK 1 531.8 million (a value of NOK 125.00 per share as of December 31, 2020) and NOK 100.2 million (a value of USD 15.26 per share as of December 31, 2020), respectively. Pre-tax income totalled NOK 1 245.5 million (-277.2) and the net income for the year was NOK 1 261.9 million, compared to a loss of NOK -269.7 million in 2019.
Total assets were NOK 6 136.7 million at the end of 2020, compared to NOK 2 430.7 million at the end of 2019. Total equity was NOK 5 468.3 million. Thus, the equity ratio was 89 percent.
Net cash flow from operating activities in 2020 was NOK -215.9 million, compared to NOK -199.7 million in 2019. The development is mainly due to higher personnel expenses driven by increase in full time employees. Net cash flow from investing activities was NOK -294.4 million (-134.1). Nel has purchased property, plant and equipment for NOK 148.5 (49.9) million in 2020, mainly related to the expansion at Herøya, Norway, in the electrolyser division.
Nel's cash balance at the end of 2020 was NOK 2 332.9 million. The increase from end of 2019 is mainly due to raising net proceeds of NOK 818.8 million and NOK 1 265.5 million from the share capital increase in January and June, respectively. This is partly offset by negative cash flow from operations and investments.
Nel is a global, dedicated hydrogen company, delivering optimal solutions to produce, store and distribute hydrogen from renewable energy. The company serves industries, energy and industrial gas companies with leading green hydrogen production technology.
Since our origins in 1927 as part of Norsk Hydro, we have a proud history of development and continuous improvement of hydrogen technologies.
Our hydrogen solutions cover important parts of the value chain: from hydrogen production technologies to hydrogen fueling stations, enabling industries to transition to green hydrogen, and providing fuel cell electric vehicles with the same fast fueling and long range as fossil-fuelled vehicles - without emissions.
In order to achieve success in a rapidly expanding global market, which also will be increasingly competitive, it is our strategy to build a strong organisation, with highly competent and experienced key employees. Nel has strengthened important parts of the organization in 2020 and will continue to do so also in the coming years.
It is also a vital part of our strategy to develop and improve our products, to become more cost efficient and competitive, thereby both expanding the market and winning in competition. Nel has increased its efforts in technology development during 2020 and will continue to do in 2021 and beyond.
The efforts to strengthen the organisation and our technology development will require substantial resources the coming years but we believe it is the right strategic step for the long term value creation.
Nel has so far engaged in the hydrogen value chain on its own. As the industry is still maturing, customers are frequently requesting Nel to take on a scope outside its core competence. Opportunities are also growing, becoming more complex, and new markets continue to open up. Nel will therefore carefully consider possible partnerships in parts of the chain if this can strengthen our ability to realize the opportunities.
Nel Hydrogen Electrolyser is the world's largest electrolyser manufacturer, offering both alkaline and PEM (proton exchange membrane) technology globally. The company's roots date to 1927, when Norsk Hydro developed large-scale electrolyser plants, providing renewable hydrogen for use in ammonia production with fertiliser as the end-product. Since then, Nel's electrolyser technology has improved continuously, delivered across the world, and has set the industry standard for performance and total cost of ownership.
Historically, hydrogen has primarily been used as an input factor for a broad spectrum of industrial applications and products, such as ammonia, refineries, methanol, edible oil, chemicals, metallurgy, glass, electronics, generator cooling, polysilicon used in photovoltaic solar panels, and other industrial applications.
Of the total global hydrogen market, only around 1% of the hydrogen is generated via water electrolysis. However, electrolysis is expected to grow in market share, mainly driven by the decreasing cost of renewable energy, increased share of intermittent (wind and solar) energy, decreasing cost of electrolysers, and an increasing focus on climate and air quality.
The overall hydrogen market is also expected to grow significantly in the coming years, with hydrogen being used as a zero-emission fuel for mobility and as a way of decarbonising various industrial sectors like the replacement of coal in the metal industry, and other hard-to-decarbonise sectors. The process of converting renewable electricity to hydrogen and utilising hydrogen both in existing and new markets, is referred to as "power-to-X", where X refers to the various applications for hydrogen.
A step-change in the size of power-to-X projects is beginning worldwide, as projects are moving to megawatt-scale. This trend is welcomed by Nel, as it makes the group's portfolio of large-scale electrolyser solutions increasingly relevant.
Nel began commercial sales of electrolysers in the 1970s and has since delivered over 3500 electrolyser units in more than 80 countries. The electrolyser business area has manufacturing facilities in Notodden, Norway, and
in Wallingford, Connecticut, USA. The company has a global reach through its in-house sales operation and network of agents across the globe.
Today, Nel has a complete product portfolio of both alkaline and PEM electrolysers and is also continuously developing and improving both technologies. Initiatives include a next generation large scale, pressurised alkaline electrolyser as well as larger PEM stacks, and large-scale solutions which allow for significant cost reductions on a system level.
With increasing demand for large scale electrolysers, Nel has also decided to significantly increase its manufacturing capacity of atmospheric alkaline electrolysers. In 2019 Nel secured a location for the new manufacturing plant at Herøya, Norway, and targets to have an initial capacity of 500 MW/year, more than 12 times current capacity. The capacity at the new plant can be further expanded to beyond 2 GW/year. The Herøya plant will be highly automated and significant production cost reductions are expected. These cost reductions will be important in making renewable hydrogen cost competitive with fossil hydrogen and fossil fuels.
Reduced cost and new large scale solutions should enable Nel to penetrate new markets, as well as increase its competitiveness in existing ones. And gradually, Nel aims to replace the various fossil solutions for hydrogen production on which the world currently relies.
Nel Hydrogen Fueling is a leading manufacturer of hydrogen fueling stations that provide FCEVs (Fuel Cell Electric Vehicles) with the same fast fueling and long range as conventional fossil fuel vehicles. Since Nel
began manufacturing hydrogen fueling stations in 2003, we have invested significantly in R&D. Today, Nel is one of the global leaders on hydrogen fueling stations for mobility applications. The H2Station™ technology is now being utilized on a daily basis in several European countries as well as in South Korea and California, US, providing forklifts, passenger vehicles, buses and trucks hydrogen, driving the transition to zero emission mobility.
Nel was among the first to achieve compliance with the international hydrogen fueling standard (SAE J2601) required by major car manufacturers. With the H2Station™ technology, Nel's ambition is to maintain the position as a preferred supplier for international hydrogen fueling infrastructure operators.
Nel's H2Station™ manufacturing plant is located in Herning, Denmark. It has a capacity of 300 H2Station™ modules per year, leaving room for significant growth. Combining technology innovations with increased manufacturing capacity should enable Nel to further reduce the cost of our leading hydrogen fueling station solutions.
Our target is to enable hydrogen to outcompete fossil fuels for an increasing number of applications, and eventually to become a preferred fuel alternative. Increased activities in the heavy-duty segment (buses, trucks etc.) has encouraged Nel to step up technology developments, and to launch new products, better suited for heavy-duty applications. Significant technology developments will continue going forward to support these new applications.
All in all, our combined electrolyser and fueling activities are supporting our vision:
"empowering generations with clean energy forever"
| Amounts in NOK million | 2020 | 2019 |
|---|---|---|
| Revenue and operating income | 337.5 | 327.4 |
| EBITDA | -84.2 | -47.7 |
| Total assets | 1 256.3 | 1 108.1 |
| Number of employees | 179 | 148 |
Revenue and operating income increased by 3 % from 2019. Revenue from Norway increased by 36 % due to higher sales of alkaline electrolysers and recognition of NOK 18.7 million in grants related to the RotoLyzer® technology. Increased revenue from Norway is offset by 5 % decreased revenue from US and its related PEM electrolysers. Nel Hydrogen Electrolyser has been particularly negatively impacted by the general business slow down and delay in closing orders resulting from Covid-19.
EBITDA was NOK -84.2 million in 2020, positively impacted by NOK 18.7 million amortisation of received technology development grants, but overall a decrease from NOK -47.7 million in 2019. The reduction of NOK 36.5 million was mainly due to ramp-up costs and slightly lower margins in Norway and US as well as a general negative impact on operations due to Covid-19.
Total assets have increased by 13 % from 2019, which is mainly related to investments in the new manufacturing facility at Herøya, Norway, and increased inventories.
Headcount in Nel Hydrogen Electrolyser has increased from 148 employees by the end of 2019 to 179 at the end of 2020, driven by an increase in project and production personnel.
Large purchase order from Nikola Corporation In June 2020, Nel Hydrogen Inc., a wholly owned subsidiary of Nel ASA, received a purchase order ("PO") from Nikola Corporation (Nikola) for 85 MW alkaline electrolysers related to the deployment of the world's first 8 ton/day hydrogen fueling stations. The PO has a value in excess of NOK 280 million and is included in the company's order backlog. The joint development
program of the fueling station continues, but the process and implementation has been delayed by strategy reviews and other Covid-19 related factors incl. severe travel restrictions.
Nel received purchase order for 20 MW electrolyser with Everfuel A/S for the green hydrogen production facility adjacent to the Frederica refinery in Denmark with a value of NOK 75 million.
Nel has been awarded a NOK 38 million grant by the US Department of Energy (DOE) for development of advanced components and manufacturing methods to enable low-cost hydrogen from electrolysis.
Framework agreement with Lhyfe Nel has entered into a framework agreement for the delivery of up to 60 MW of electrolysers to Lhyfe Labs SAS (Lhyfe) in France.
The framework agreement follows a NOK 10 million purchase order for an A150 alkaline electrolyser in March 2020, which will be used to produce green hydrogen for a fleet of buses in Bouin, France. The agreement covers 20 additional electrolysers, equal to around 60 MW, intended to be purchased over the next 4 years under similar terms and conditions.
New manufacturing facility, Herøya, Norway Nel is expanding electrolyser production to accommodate large-scale projects by constructing a fully automated manufacturing facility at Herøya, Norway. This factory will represent the first industrialscale production of the most efficient electrolysers on the market, at a game-changing low cost.
The amount of expenditures recognised in the carrying amount for Herøya expansion in the course of construction is NOK 114.0 (13.8) million as of 31 December 2020. Total contractual commitments beyond 2020 for the acquisition of physical components related to the Herøya expansion in the Electrolyser division are NOK 171.6 million.
The manufacturing facility is scheduled to have its test phase during Q2 2021 and ramp up phase in Q3 2021.
Nel continues to develop step-change enabling technologies and products, as well as improving current platforms and investigating several different types of products with the ambition to provide a superior value proposition to its customers. As a result, the RotoLyzer® development activity has been reduced in the short-term. Instead Nel is prioritising other research and development projects. This has increased the uncertainty of the timing of future commercialisation of the RotoLyzer® product. Nel will continue to develop the RotoLyzer® at a slower pace to further assess the commercial feasibility, and due to the increased timing uncertainty, Nel has recognised an impairment of NOK 38.0 million this year.
Nel has previously received NOK 18.7 million in government grants for the RotoLyzer® technology previously recognised as deferred income. The income is amortised over the useful life of the related assets, thus, Nel has recognised the entire NOK 18.7 million within 'other operating income' this year.
On January 14, 2021, following the MoU signed in 2020, Iberdrola issued a purchase order for 20 MW PEM electrolyser for the green fertilizer project in Spain with a value of NOK 140 million.
On January 19, 2021, Nel officially launched the MC250 and MC500, representing automated PEM MW-class on-site hydrogen generators utilizing a modular containerized design for ease of installation and integration. The containerized MC250 and MC500 will be delivered as standard 1.25 and 2.5 MW (246 and 492 Nm3/h) configurations, respectively.

| Amounts in NOK million | 2020 | 2019 |
|---|---|---|
| Revenue and operating income | 314.3 | 242.4 |
| EBITDA | -106.9 | -83.8 |
| Total assets | 883.8 | 773.7 |
| Number of employees | 200 | 156 |
Revenue and operating income increased by 30 % from 2019 due to increased order intake and production. Nel Hydrogen Fueling delivered 23 H2Stations during 2020, which represents an increase of 44 % from 2019.
EBITDA was NOK -106.9 (-83.8) million in 2020, negatively impacted by increased volume and decreased margins through slightly higher cost levels and COVID-19 resulting in lower productivity.
Total assets have increased by 14 %, mainly driven by higher trade receivables and contract assets through higher sales and activity.
Headcount in Nel Hydrogen Fueling has increased from 156 employees by the end of 2019 to 200 at the end of 2020, driven by increase in service technicians and development personnel.
Nel Hydrogen Fueling has seen a large increase in the utilisation of many of the stations already installed, and this enables accelerated learnings and improvements both within product maturity and overall reliability. Fueling a hydrogen car needs to be as easy and reliable as fueling a gasoline or diesel vehicle. A hydrogen fueling station is a complex and relatively new technology and the hydrogen industry, incl. Nel, still has some way to go in maturing the technology as well as investing in service and maintenance, robustness and reliability. Nel will continue to incur costs related to these activities.
Nel received purchase order for 14 H2Station™ modules for fueling light-duty vehicles, which will be installed in 2021 on 7 sites in California, from Iwatani Corporation of America. Total value is in excess of NOK 150 million.

70MPa CAR Dispenser
Completed a successful private placement of 89 million new shares in January 2020, at a price per share of NOK 9.50, raising NOK 845.5 million in gross proceeds. This was followed by a subsequent offering of 13.35 million new shares in April 2020, at a price per share of NOK 9.50, raising NOK 126.8 million in gross proceeds
Completed a successful private placement of 70.46 million new shares in June 2020, at a price per share of NOK 18.45, raising NOK 1 300.0 million in gross proceeds
Private placement and subsequent listing on Euronext Growth Oslo of Everfuel Everfuel, an associate of Nel, successfully completed a private placement of NOK 290.4 million and was subsequently listed on Oslo Euronext Growth on October 29
On June 30, 2020, Nel acquired all shares in the former joint venture Uno-X Hydrogen AS, resulting in a 100 % owned subsidiary. Later, on December 30, 2020, Nel sold 51 % of the shares to Everfuel Norway AS, consequently loss of control and a sale of subsidiary. The company Uno-X Hydrogen AS was renamed to Everfuel Retail Norway AS.
On January 21, 2021, Nel hosted the company's first ever Capital Markets Day. On this day Nel launched 1.5 USD/ kg target for green renewable hydrogen to outcompete fossil alternatives, already within 2025.
On February 24, 2021, a private placement of 49.5 million new shares was completed, at a price per share of NOK 24.75, raising NOK 1 225.1 million in gross proceeds.
The board and management of Nel are committed to maintaining high ethical standards and promoting good corporate governance. The company believes that good corporate governance builds confidence among shareholders, customers, and other stakeholders, and thereby supports maximum value creation over time. The equal treatment of all shareholders lies at the heart of the company's corporate governance policy.
The company has only one class of shares, and all shareholders have equal rights. The company's shares are listed and freely transferable.
Nel's Corporate Governance Report is based on the Norwegian Code of Practice for Corporate Governance, dated 17 October 2018, and can be found on pages 20- 24 of this annual report and on the company's website.
Through its operation business units, Nel employed 393 people at the end of 2020, compared to 310 at the end of 2019. The company practices a policy of equal treatment on all assignments and promotions. From 2018 to 2020 Nel has increased the representation of women in its workforce from 15% to 19%. Nel's Board of Directors consists of three men and three women. Salaries, positions and duties are determined on the basis of qualifications and experience. The group has not adopted any further specific policies regarding workforce diversity or human rights.
The rate of recordable work-related injuries amounted to 11.2 per million working hours. None of the recordable injuries were classified as serious injuries.
In 2020, the sick leave rate was 4.3 % worldwide, compared to 2.7 % in 2019.
For additional information refer to 2020 Sustainability report section S.2 Occupational, Health and Safety and S.5 Well-Being at work. The report is available at www.nelhydrogen.com/reports-and-presentations
Following the global expansion of Nel, the group is committed to setting high standards for corporate social responsibility and sound business conducts across different borders and cultures. The group aims at a continued solid corporate culture and to preserve the integrity of the company by helping employees practice good business standards.
The group has adopted ethical guidelines as part of the corporate governance framework to maintain a high ethical standard in its business concept and relations with customers, suppliers and employees.
For additional information refer to 2020 Sustainability report section G.1 Ethical Business Conduct and Compliance. The report is available at www.nelhydrogen. com/reports-and-presentations
At Nel, sustainability is an integral part of our identity. Our vision is to empower generations with clean energy forever. This vision is driving our ambitions and priorities. Combating climate change is high on our corporate agenda and we always incorporate sustainability into our strategic decision-making processes. As a result, sustainability is well ingrained throughout the organization.
The Alkaline electrolysers and PEM electrolyser equipment produced by Nel have no emissions in use when connected to renewable power sources like wind, solar, or hydro power, either grid-connected or off-grid. In fueling, our dispensers unlock the potential to decrease dependence on fossil-based solutions for mobility, thus contributing to the decarbonization of one of the most polluting industries.
The Group's reporting on sustainability work and performance is in accordance with the Global Reporting Initiative (GRI) Standards. With regards to total greenhouse emissions we report on scope 1 and 2 in 2020. Going forward we aim to extend our reporting scope and include a selection of scope 3 emissions. These have been identified to be air travel, waste and downstream distribution. In 2021, we aim to implement direct targets and measurable metrics to reduce emissions.
For additional information refer to 2020 Sustainability report section E.4 Environmental Impact, Energy and GHG emissions. The report is available at www.nelhydrogen. com/reports-and-presentations
Nel's shares are listed on the Oslo Stock Exchange under the ticker "NEL". At the end of 2020, the company had 1 407 797 488 issued shares, consisting of 1 407 401 146 outstanding shares and 396 342 treasury shares, held by 27 885 shareholders. The nominal value of the Nel share is NOK 0.20 per share.
As a result of the developments and the share issues completed in 2020, the company estimates it has sufficient working capital for the 12 months following the balance sheet date. In accordance with section 3(3a) of the Norwegian Accounting Act, the board of directors, therefore, confirms that the going-concern assumption is met and that the annual accounts have been prepared in accordance with this assumption.
The company has placed considerable emphasis on providing shareholders, and investors in general, with timely and relevant new material information about the company and its activities in compliance with applicable laws and regulations. Nel is committed to increasing awareness of the company in Norway and abroad.
Nel's regular business activities entail exposure to various types of risk. The company proactively manages such risks and the board of directors regularly analyses its operations and potential risk factors and takes steps to reduce risk exposure.
Nel places strong emphasis on quality assurance and has quality systems implemented, or under implementation, in line with the requirements applicable to its business operations.
Nel is operating in a fast-growing, emerging market, with a long list of initiatives in many regions. The need to address growth opportunities ahead of actual market demand, balanced with the need to conserve cash, is a continual challenge.
In this phase of fast growth there are especially risks associated with technological change, both related to technology elements within the field of hydrogen as well as technology elements outside of the field of hydrogen that potentially could make hydrogen less relevant for the future. Additionally, if competitors gain advantages in the development of alternative technologies, this could affect the competitive position of the group.
Further, Nel's ability to grow depends to a substantial degree on its ability to successfully acquire new customers, and to maintain and grow its relationships with a relatively small number of existing customers. A number of Nel's existing customers operate in growth business segments, and should these customers fail to succeed with their business plans or fail to fulfil their contracts with Nel, Nel's sales to such customers may be adversely affected.
Nel is also to a certain degree dependent on a limited number of third-party suppliers for key production components for its electrolyser and hydrogen fueling products. To offset the sourcing risk Nel's supply chain strategy is to ensure dual supply chains on all components. Nel currently has few components with single source, hence there are generally other components available on the market that can fulfil the same need.
The timing of addressing such elements and risks is important. Moving too fast could result in an unnecessarily high cost level, with cash requirements beyond the current financing plan.
IT and cyber security improvement initiatives are high on our agenda. Protecting our operations is essential and will become increasingly important as the global use of connected devices continues to rise. Protecting our intellectual property will remain a priority, especially as the use of big data, such as at our fueling stations and electrolysers, continues to increase in importance. As far as we are aware, there were no breaches of customer privacy in 2020, nor were there any reported cases of identified leaks, thefts, or loss of customer data.
A complete range of operational, financial and market related risk factors is discussed in detail in note 6.1, 6.2 and 6.3, respectively.
Despite the effects of Covid-19 on business activity this past year, Nel continues to look to the future with enthusiasm and clarity of purpose. Global adoption
of hydrogen-related technologies and infrastructure have grown significantly in recent years, and hydrogen generally is finding broad support in government and industrial initiatives. The capital markets, our customers and other industry stakeholders have also continued to demonstrate support for the growth and investment strategy that has been Nel's focus in the past several years. We remain committed to this strategy for the foreseeable future.
Nel aims to capitalize on the developing opportunities within industrial hydrogen, for hydrogen as an important energy storage medium, and hydrogen fueling for mobility and in particular for heavy duty vehicles such as trucks and buses. All of these applications have tremendous overall potential, and it seems that the hydrogen market expands substantially for every year that passes. By leveraging our position as a technology front-runner, and a continued high focus on safety, global presence, cost leadership, strong financing and preferred-partner status for industry participants, we look forward to a future hydrogen landscape where Nel remains an important global player.
In order to maintain and strengthen our leading position in this growing market, Nel will continue to accelerate investments into our international organization, our alkaline and PEM technology platforms, and our scale. By building sufficient and flexible capacity to accommodate multi-billion NOK orders, we intend to meet the accelerating demand for industrial and infrastructure applications of our products globally. During 2021, Nel plan to add more than 100 new employees and deploy approximately 25% of capital raised during 2020 in plant, equipment, and technology development projects. While this ramp-up is expected to result in significantly negative EBITDA in the coming years, we understand that sustainability in our business model will be an increasing focus area for investors in the medium term. Our counterparties expect that Nel will be a financially strong and stable counterparty and partner as the global hydrogen market continues to expand, and contracts continue grow in size and scope.
Nel will continue to invest in our leading position in the hydrogen landscape as energy markets globally undergo their monumental transition into sustainability and diminished emissions.
We look forward to the many challenges ahead and intend to meet them with know-how and determination, and in the best interests of our stakeholders.
The vision of Nel is
Our technology allows people and businesses to make everyday use of hydrogen, the most abundant element in nature.
The Norwegian Code of Practice for Corporate Governance is intended to strengthen confidence in listed companies and thereby promote the best possible value creation over time, for the benefit of shareholders, employees, and other stakeholders.
Observance of the recommendations is based on the "comply or explain" principle. Nel's board of directors and management have resolved to follow the recommendations of the Code to the extent deemed reasonable in view of the company's size.
The Norwegian Code of Practice for Corporate Governance can be found at www.nues.no. Nel will provide explanations of any non-compliance with the code.
In 2020, Nel introduced sustainability on a group level, and reports on metrics and targets in a dedicated sustainability report alongside the annual report, following the GRI Sustainability Reporting Standards (GRI Standards). The report implements considerations found in Norwegian Accounting Act, Task Force on Finance Related Disclosures (TCFD), Euronext ESG Guidelines for listed companies, UN Guiding Principles on Business and Human rights, the UN Global Compact, the OECD's Guidelines for Multinational Enterprises.
Nel ASA's business purpose is defined in the company's articles of association as follows: "The Company's business is to conduct business, invest in and/or own rights in production and sale of hydrogen plants, hydrogen fueling stations, or other related areas." Further, the company's business strategy is described in the annual report under "Report from the board of directors".
The company's registered share capital as of 31 December 2020 consisted of 1 407 797 488 shares, including both outstanding shares and treasury shares, with a par value of NOK 0.20 per share.
Under the company's strategy, dividends are not currently planned during this stage of the business development process.
All shares in Nel carry one vote, and the shares are freely transferable. The company has only one share class, and all shareholders have equal rights. Existing shareholders are given priority in the event of share capital increases unless special circumstances warrant deviation from this principle.
At the annual general meeting on 13 May 2020, the board was granted authorisation to increase the share capital with up to NOK 26 498 695 through one or several capital increases. The board has also been granted authorisation to acquire shares in Nel on behalf of the company, for a total nominal value not exceeding 10% of the share capital at any given time.
Transactions between the company and related parties, including members of the board or persons employed by the company either personally or through companies belonging to related parties, must be based on terms achievable in an open, free and independent market, or on a third-party valuation. Major transactions with related parties must be approved by the general meeting.
The company's shares are listed on the Oslo Stock Exchange under the ticker "NEL" and are freely transferable. The articles of association contain no restrictions on transferability.
Shareholders can exercise their rights at general meetings, and the company wants general meetings to be a meeting place for shareholders and the board of directors. The company will seek to enable as many shareholders as possible to participate in general meetings. Meeting documents will be published on the company's website no later than 21 days before a general meeting. The company endeavours to ensure that meeting documents are sufficiently detailed to enable shareholders to take a view on all matters to be considered. The deadline for notifying attendance at a general meeting is set as close to the meeting as possible.
Shareholders who are unable to participate themselves may vote by proxy. The proxy form will be designed so that it can be used to vote on all matters up for consideration, and on candidates for election.
The company will encourage board members and nomination committee to attend general meetings. The external auditors are also invited to attend.
In accordance with the articles of association, general meetings are chaired by the board chair if no-one else is elected to do so. Minutes of general meetings are published in the form of stock exchange notifications and on the company's website.
In accordance with Nel's articles of association, the general meeting has established a nomination committee comprising of three members. These must be shareholders or representatives of shareholders. The nomination committee evaluates and proposes board members to the general meeting and makes recommendations on director remuneration. No board members or representatives of company management are members of the nomination committee.
Nomination committee members are elected for a one-year term. At the general meeting on 13 May 2020, the following persons were elected to the nomination committee and serve until the 2021 annual general meeting:
The board members and chair of the board are elected by the general meeting. The board's composition is designed both to represent the interests of all shareholders and meet the company's need for expertise, capacity, and balanced decision- making. The board should function as an effective collegiate body.
The board is elected for a one-year term, and board members may stand for re-election. The CEO is not a member of the board. According to its articles of
association, Nel's board must have between four and seven members.
At the annual general meeting 13 May 2020, Ole Enger, chair of the board, Hanne Blume, Finn Jebsen and Beatriz Malo de Molina were re-elected to the board of directors. In addition, Charlotta Falvin and Tom Røtjer were elected for the first time to the board of directors, replacing Hanne Kristin Skaarberg Holen, which resigned from the board of directors 10 January 2020, and Mogens Filtenborg.
Each of the board members are considered independent from the company's day-to-day management. The board is qualified to assess the day- to-day management and significant contracts entered into by the company on an independent basis.
See also note 7.4 (group) and note 13 (parent company) for transactions with related parties.
The shareholdings of executive management are outlined in note 7.2 (group).
A plan for the board's work is prepared every year. The board has also adopted instructions for the board and CEO, detailing the work and responsibilities of the board and CEO, respectively. The board ensures the company's business is properly organised and that plans and budgets are prepared. The board's plans and rules of procedure ensure the board is kept informed of the company's financial position and that the business, asset management, and accounts are subject to controls.
The chair of the board ensures the proper functioning of the board. The chair of the board leads the board meetings and prepares board matters in cooperation with the CEO. The CFO keeps minutes of board meetings, which are approved and signed by all board members. In addition to ordinary board meetings, annual strategy meetings are held, devoted to the in-depth assessment of major challenges and opportunities for the company. The board manages the company's strategic planning and assesses its strategy regularly.
The board aims to evaluate its composition and board work at least once per year. The evaluation may also cover the way in which the board functions, at both individual and group level, in relation to the objectives that have been set for its work. The evaluation reports are presented to the nomination committee.
In 2020, the board of directors conducted 11 board meetings, held at group headquarters in Oslo, held as video meetings, and held by circulation of documents.
The company has an audit committee, which is governed by the Norwegian Public Limited Liability Companies Act. The members of the audit committee are appointed by and from the members of the board, and currently consist of Finn Jebsen and Beatriz Malo de Molina. Current members are independent of the company's management.
Risk management and internal controls are important to Nel. They enable the company to achieve its strategic objectives, and are an integral part of management decision-making processes, the organisational structure, and internal procedures and systems.
Risk management and internal control requirements have been evaluated by management and the board of directors, and a set of appropriate procedures have been established. In this context, emphasis is also given to ensuring that the company operates in accordance with accepted ethical guidelines and values, including guidelines on how employees can communicate matters relating to illegal or unethical behaviour on the company's part to the board. Nel believes that its values and control procedures meet requirements found within the environmental, social, and governance domain, and are proportionate to the scope and nature of its business.
Nel's regular business activities entail exposure to various types of risk. The company proactively manages such risks, and the board regularly analyses its operations and potential risk factors and takes steps to reduce risk exposure. Nel places a strong emphasis on quality assurance, and has quality systems implemented, or under implementation, in line with the requirements applicable to its business operations.
The full range of risk factors is discussed in more detail in the notes to the annual accounts.
The company's financial reporting complies with the laws and regulations applicable to companies listed on the Oslo Stock Exchange. Nel has also adopted basic financial reporting procedures and guidelines. The board of directors reviews the company's financial position frequently through reporting and reviews at board meetings, and reviews the financial statements at the end of every quarter. At least once per year, the board assesses the company's risk profile by reference to strategic, operational, and transactional factors.
As a listed company, Nel has a special responsibility relating to the insider trading rules, the provision of information, and share trading. The company has guidelines to ensure board members, senior management, and other insiders comply with relevant legislation and rules relating to insider trading in the company's shares.
Nel's general meeting determines the remuneration of the board of directors based on a recommendation by the nomination committee. Board remuneration must reflect the board's expertise and time investment, as well as the complexity of the business and the fact that Nel is a listed company. Remuneration takes the form of a fixed annual amount and is not tied to the company's performance or share price.
An assessment regarding the independence of the directors and chair of the board is set out in section 8 above.
The board remuneration for 2020 is outlined in note 7.4.
The board prepares guidelines on the remuneration of the company's senior management. These guidelines, as well as details of the remuneration packages of the CEO and other senior executives, are set out in the notes to the annual accounts.
The guidelines on the remuneration of senior management must be submitted to the general meeting. The board considers that the remuneration paid to senior management reflects market practice and that the remuneration packages do not include any unreasonable terms, for example in connection with resignation or termination of employment.
Incentive schemes for the CEO and other employees are set out in the notes to the annual accounts.
The incentive schemes cover all permanent employees, and have been submitted in detail for the general meeting's approval.
The company publishes a financial calendar on an annual basis, which includes the dates of general meetings and dates for the presentation of interim reports. All press releases and stock exchange notifications are posted on the company's website, www.nelhydrogen.com. Stock exchange notifications are also available at www. newsweb.no.
The company complies with all applicable disclosure laws and practice, including equal treatment requirements. The ability to provide information about the company in addition to published reports is restricted under stock exchange regulations. Inside information is only released to persons other than primary insiders when the company considers it necessary, and then only in accordance with a system of insider declarations and insider lists.
The insider lists are maintained by the CFO.
Nel wishes to maintain a constructive, open dialogue with its shareholders, analysts, and the stock market in general. The company holds regular presentations for investors, analysts, and shareholders. The company's CEO is responsible for external communication and investor relations. The CEO and chair of the board are both authorised to speak on behalf of the company, and may delegate their authority in this regard as they consider appropriate.
In the event of a takeover situation, the company's board and management will endeavour to ensure the equal treatment of shareholders. The board will ensure that shareholders are given information and time to evaluate any bona fide bid, and will endeavour to provide a recommendation to shareholders as to whether or not the bid should be accepted. The board and management will help ensure that there are no unnecessary disruptions to the business in the event of a takeover. Moreover, such a situation will be governed by the provisions applicable to listed companies.
The auditor attends the board meeting at which the annual financial statements are approved. As part of the approval, the board of directors should at least once a year review the company's internal control procedures with the auditor, including weaknesses identified by the auditor and proposals for improvement. The auditor presents an annual audit plan to the audit committee.
The board has adopted guidelines on management's use of the auditor for services other than auditing. The notes to the accounts state that use of the auditor for other services has been limited.
The fee payable to the auditor is specified in note 7.3 to the annual accounts and is categorised under the item statutory audit and other services. The board submits proposals regarding the fees payable for the statutory audit to the general meeting for approval.


Mr. Enger (born 1948) has worked as CEO in Nordsilmel, Elkem, SAPA, REC, REC Solar and has been in the executive management of Norsk Hydro and Orkla. Ole Enger has an educational background from Norwegian University for Environment
and Life Sciences, NHH (Norwegian School of Economics) and IMDE Business School. He has board experience as both chairman and board member of a number of private and listed companies. Mr. Enger is a Norwegian citizen and lives in Oslo. Mr. Enger has been a board member since 2017.

Mr. Jebsen (born 1950) has worked for Mars Inc. in the US and Norway and later for 25 years at Orkla ASA, where he held positions as Business Development Manager, CFO, EVP of Financial Investment Division, EVP of Branded Consumer Goods
Division, and CEO. From 2005, he has been working as a professional board member and chairman of several private and listed companies. Mr. Jebsen holds a master's degree in business from NHH and a MBA from UCLA. Mr. Jebsen is a Norwegian citizen and lives in Oslo. Mr. Jebsen has been a board member since 2017.

Ms. Blume (born 1968) is the CHRO in TDC NetCo and has previously held the position as CHRO in Ørsted and DONG Energy, vice president in QHSE and different management positions in the energy sector. Ms.
Blume holds a master's degree in Business administration and commercial law from Aarhus School of Business and Oregon State University. She has management and board experience from both listed and private companies. Ms. Blume is a Danish citizen and resides in Juelsminde in Denmark. Ms. Blume has been a board member since 2019.

Ms. Falvin (born 1966) has held various management positions in the tech industry, including e.g COO of Axis AB and CEO of TAT The Astonishing Tribe AB, with a focus on international business development and organizational growth. Since
2011, she has worked as a professional board member in primarily public companies in the Swedish tech sector, but also in academia, banking and regional incubators for startups. Charlotta Falvin holds a Master of Science in Business Administration and Economics from Lund University in Sweden. She is a Swedish citizen and resides in southern Sweden. Ms. Falvin has been a board member since 2020.

Ms. Malo de Molina (born 1972) is the Chief Financial Officer of Agilyx AS. She has worked as Senior Vice President and Head of M&A at Orkla ASA and has previously held positions at Kistefos Private Equity and McKinsey & Co. in Oslo, Goldman,
Sachs & Co. in London, Frankfurt, New York City and Mexico City and Ernst & Young's financial advisory department in New York City. She graduated from Georgetown University in Washington D.C., attended the Haupt- und Wirtschaftsuniversität in Vienna, Austria and holds a master's degree in philosophy from UiO in Oslo. Ms. Malo de Molina has board experience from listed and private companies both in Norway and internationally, including chairmanship positions. Ms. Malo de Molina is a Spanish citizen and is now a Permanent Resident of Norway. Ms. Malo de Molina has been a board member since 2017.

Mr. Røtjer (born 1953). Former Head of Projects at Norsk Hydro ASA, where he held a number of management positions from 1980 to 2018. He was member of Corporate Management Board of Norsk Hydro from 2007-2012. He is currently
a board member of Aibel AS and Hæhre & Isachsen Gruppen AS. He has previously held board positions in Det norske oljeselskap ASA (Aker BP ASA), Qatalum Ltd. Qatar, and Green Energy Geothermal Ltd. Mr. Røtjer holds a master's degree in Mechanical Engineering from the University of Trondheim, Norway. He is a Norwegian citizen and resides in Oslo. Mr. Røtjer has been a board member since 2020.

Jon André Løkke was appointed Chief Executive Officer (CEO) in 2016. Mr. Løkke comes from the position as CEO of Norsk Titanium AS, developing and industrialising 3D printing technology for the production of titanium components
for the aerospace and other industries. He has ten years' experience from the REC Group, including positions as senior vice president in REC Wafer, investor relations officer in REC ASA, and CFO in REC ASA. Mr. Løkke has also worked for the ABB Group and holds an International MBA degree from Glasgow University and a bachelor degree in business and economics from Southampton University.

Caroline Duyckaerts joined Nel ASA as Chief Human Resources Officer in January 2021. Mrs. Duyckaerts comes from the position as head of HR for one of Hydro's business areas. She previously also led the People & Leadership development for Hydro
and has further HR and change management experience from several well-known companies incl. Hydro, Deloitte, Yara (Hydro Agri), Accenture. Caroline Duyckaerts is a Belgian citizen and holds a master of Engineering and Business Administration from HEC Liège, complemented with an education as executive coach.

Jørn Rosenlund was appointed as SVP Nel Hydrogen Fueling in 2016. Previously, he held a position as COO in H2 Logic. Mr. Rosenlund has a background of 15 years in senior management positions on operations and supply chain
management in EagleBurgmann (2013-2015) and Danfoss (2000-2013) with several years working in Denmark, USA, Canada, and Germany.

Filip Smeets was appointed SVP Nel Electrolyser Division in February 2020. Mr. Smeets has been in the electrolyser industry for more than 10 years and comes from a position as Managing Director for Hydrogenics in Belgium where
he was responsible for the company´s electrolyser activities. Prior to that he held senior positions in several global industrial companies such as Cabot Corporation and Cytec Industries. Mr. Smeets holds a master's degree in chemistry from the University of Antwerp, Belgium.

Kjell Christian Bjørnsen joined Nel as CFO on March 1, 2020. He served as Chief Financial Officer of the Kavli Group since 2014 and was appointed Chief Financial Officer of Nel from 1 March 2020. He has held positions within business
development, strategy and finance in several global industrial companies, including the CFO position of REC ASA. He holds a MSc in Chemical Engineering from the Norwegian University of Science and Technology (NTNU).

Anders Søreng joined Nel in 2016. In addition to the role of CTO, he held the post as SVP Nel Hydrogen Electrolyser until February 2020. He has previously served as Senior Vice President in REC Solar, where he held various management positions since

Stein Ove Erdal joined Nel as Vice President Legal and General Counsel in May 2019. Erdal comes from a position as an Associate General Counsel in Nexans Norway AS where he worked for nine years with complex offshore EPCI and
EPC projects. He also has experience from working as a lawyer in the oil and gas division of Arntzen de Besche, as a deputy judge and as a defence counsel. Erdal holds a Cand. Jur., Qualifying Law Degree, from the University of Oslo.

Hans H. Hide joined Nel in March 2019. Mr. Hide has since 2012 held management positions in some of Kvaerner's largest projects within the oil and gas sector. He has previously served as Project Portfolio Manager in ALSTOM, and as Vice President
Projects in REC, where he also held several management positions in the projects covering REC's expansion program within Solar and Silicon.
****
"We confirm that, to the best of our knowledge, the financial statements for the period from 1 January 2020, up to and including 31 December 2020, have been prepared in accordance with applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and profit or loss of the company, and that the directors' report includes a fair review of the development and performance of the business and the position of the company as a whole, together with a description of the principal risks and uncertainties the company faces."
OSLO, 22 MARCH 2021
(Electronically signed) (Electronically signed) (Electronically signed)
Jon André Løkke CEO (Electronically signed)
Ole Enger Beatriz Malo de Molina Charlotta Falvin Chair Board member Board member
Finn Jebsen Hanne Blume Tom Røtjer Board member Board member Board member
(Electronically signed) (Electronically signed) (Electronically signed)
27



28
| Consolidated statement of comprehensive income | 30 |
|---|---|
| Consolidated statement of financial position as of 31 December | 31 |
| Consolidated statement of cash flows | 33 |
| Consolidated statement of changes in equity | 34 |
| Note 1.1 Corporate information | 36 |
| Note 1.2 Basis of preparation | 36 |
| Note 1.3 Significant accounting policies | 37 |
| Note 1.4 Changes in accounting policies | 38 |
| Note 1.5 Significant accounting judgements and estimation uncertainty | 38 |
| Note 2.1 Revenue from contracts with customers | 38 |
| Note 2.2 Other operating income | 42 |
| Note 2.3 Segment information | 43 |
| Note 2.4 Raw materials | 46 |
| Note 2.5 Personnel expenses |
46 |
| Note 2.6 Other operating expenses | 49 |
| Note 2.7 Finance income and cost | 49 |
| Note 2.8 Income taxes | 49 |
| Note 2.9 Earnings per share | 52 |
| Note 3.1 Intangible assets | 52 |
| Note 3.2 Property, plant and equipment | 59 |
| Note 3.3 Leases | 60 |
| Note 3.4 Investments in associated companies and joint ventures | 65 |
| Note 3.5 Non-current financial assets | 68 |
| Note 4.1 Inventories | 69 |
| Note 4.2 Trade receivables | 69 |
| Note 4.3 Prepaid expenses and other current assets | 70 |
| Note 4.4 Cash and cash equivalents | 72 |
| Note 5.1 Share capital and shareholders | 72 |
| Note 5.2 Long-term debt and guarantees | 74 |
| Note 5.3 Deferred income | 75 |
| Note 5.4 Other liabilities | 76 |
| Note 5.5 Provisions | 77 |
| Note 6.1 Operational risk factors | 78 |
| Note 6.2 Financial risk factors | 80 |
| Note 6.3 Market risk factors | 82 |
| Note 6.4 Hedge accounting | 83 |
| Note 6.5 Financial instruments | 87 |
| Note 6.6 Contractual commitments and commitments for future investments | 88 |
| Note 7.1 Composition of the group | 89 |
| Note 7.2 Executive management remuneration | 89 |
| Note 7.3 External audit remuneration | 90 |
| Note 7.4 Related parties | 91 |
| Note 7.5 Events after the balance sheet date | 92 |
| Note 7.6 Going concern | 92 |
(Amounts in NOK thousands) Nel group
| NOTE | 2020 | 2019 | |
|---|---|---|---|
| Revenue from contracts with customers | 2.1, 2.3 | 578 333 | 519 051 |
| Other operating income | 2.2 | 73 548 | 50 657 |
| Total revenue and operating income | 651 881 | 569 707 | |
| Raw materials | 2.4 | 393 982 | 342 374 |
| Personnel expenses | 2.5 | 329 402 | 243 194 |
| Depreciation and amortisation | 4.1, 4.2 | 91 286 | 75 500 |
| Impairment of tangible and intangible assets | 4.1, 4.2 | 71 666 | 0 |
| Other operating expenses | 2.6 | 180 042 | 162 234 |
| Total operating expenses | 1 066 378 | 823 302 | |
| Operating loss | -414 497 | -253 595 | |
| Finance income | 2.7 | 1 675 567 | 12 643 |
| Finance costs | 2.7 | -16 789 | -6 501 |
| Share of profit (loss) from associates and joint ventures | 3.4 | 1 242 | -29 786 |
| Pre-tax income (loss) | 1 245 523 | -277 238 | |
| Tax expense (-income) | 2.8 | -16 357 | -7 529 |
| Net income (loss) attributable to equity holders of the company | 1 261 880 | -269 710 | |
| OTHER COMPREHENSIVE INCOME THAT ARE OR MAY SUBSEQUENTLY BE RECLASSIFIED TO PROFIT OR LOSS (NET OF TAX) |
|||
| Currency translation differences | 18 151 | 2 240 | |
| Cash flow hedges, effective portion of changes in fair value | 6.4 | 14 050 | -2 388 |
| Cash flow hedges, reclassified | 6.4 | -1 820 | 1 602 |
| Comprehensive income attributable to equity holders of the company | 1 292 261 | -268 256 | |
Earnings per share (NOK) attributable to Nel shareholders 2.9 0,92 -0,22
Diluted earnings per share (NOK) attributable to Nel shareholders 2.9 0,91 -0,22
| (Amounts in NOK thousands) | Nel group | ||
|---|---|---|---|
| ASSETS | NOTE | 2020 | 2019 |
| NON-CURRENT ASSETS | |||
| Technology | 3.1 | 427 341 | 451 736 |
| Customer relationship | 3.1 | 44 695 | 57 185 |
| Goodwill | 3.1 | 619 731 | 609 154 |
| Property, plant and equipment | 3.2, 3.3 | 378 052 | 256 170 |
| Investments in associates and joint ventures | 3.4 | 1 289 | 3 795 |
| Non-current financial assets | 3.5 | 71 835 | 18 392 |
| Total non-current assets | 1 542 943 | 1 396 432 | |
| CURRENT ASSETS | |||
| Inventories | 4.1 | 237 129 | 205 234 |
| Trade receivables | 4.2 | 101 449 | 183 333 |
| Contract assets | 2.1 | 127 976 | 37 103 |
| Other current assets | 4.3 | 1 794 345 | 82 590 |
| Cash and cash equivalents | 4.4 | 2 332 854 | 525 982 |
| Total current assets | 4 593 753 | 1 034 241 | |
| TOTAL ASSETS | 6 136 696 | 2 430 673 |
| (Amounts in NOK thousands) | Nel group | ||
|---|---|---|---|
| EQUITY AND LIABILITIES | NOTE | 2020 | 2019 |
| EQUITY | |||
| Share capital | 5.1 | 281 559 | 244 421 |
| Treasury shares | 5.1 | -79 | -14 |
| Share premium | 5.1 | 4 367 306 | 2 089 418 |
| Other capital reserves | 5.1 | 43 937 | 36 256 |
| Retained earnings | 5.1 | 693 563 | -575 112 |
| Other components of equity | 5.1 | 82 029 | 51 649 |
| Total equity | 5 468 316 | 1 846 618 | |
| NON-CURRENT LIABILITIES | |||
| Deferred tax liabilities | 2.8 | 55 144 | 63 343 |
| Long-term debt | 5.2 | 30 284 | 30 577 |
| Lease liabilities | 3.3 | 77 125 | 79 121 |
| Deferred income | 5.3 | 63 601 | 59 015 |
| Other non-current liabilities | 5.4 | 11 140 | 15 340 |
| Total non-current liabilites | 237 294 | 247 396 | |
| CURRENT LIABILITIES | |||
| Trade payables | 81 570 | 92 197 | |
| Lease liabilities | 3.3 | 14 291 | 12 066 |
| Contract liabilities | 2.1 | 193 082 | 147 481 |
| Other current liabilities | 5.4 | 67 407 | 51 211 |
| Provisions | 5.5 | 74 735 | 33 704 |
| Total current liabilities | 431 085 | 336 659 | |
| Total liabilities | 668 379 | 584 055 | |
| TOTAL EQUITY AND LIABILITIES | 6 136 696 | 2 430 673 | |
Nel group
| (Amounts in NOK thousands) | |||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | NOTE | 2020 | 2019 |
| Pre-tax income (loss) | 1 245 523 | -277 238 | |
| Interests paid, reversed | 2.7 | 4 411 | 4 715 |
| Depreciation, amortisation and impairment | 3.1, 3.2 | 162 952 | 75 500 |
| Change in fair value equity instruments | 2.7, 4.3 | -1 632 006 | 0 |
| Equity-settled share-based compensation expense | 2.5 | 7 682 | 6 307 |
| Change in provisions | 5.5 | 30 974 | 68 947 |
| Change in inventories | 4.1 | -31 895 | -70 430 |
| Change in trade receivables | 4.2 | 81 884 | -74 674 |
| Change in trade payables | -10 627 | 22 723 | |
| Changes in other current assets and other liabilities | 4.3, 5.4 | -74 783 | 44 437 |
| Net cash flow from operating activities | -215 886 | -199 713 | |
| CASH FLOWS FROM INVESTMENT ACTIVITIES | |||
| Purchases of property, plant and equipment | 3.2 | -148 539 | -49 913 |
| Payments for capitalised technology | 3.1 | -83 659 | -68 949 |
| Purchases of other investments | 3.5, 4.3 | -57 880 | 0 |
| Investments in other financial assets | 3.5 | -12 998 | -7 849 |
| Loan given to associates and joint ventures | 3.4 | 0 | -5 975 |
| Investments in associates and joint ventures | 3.4 | -567 | -3 085 |
| Sale of subsidiaries, net of cash sold | 3.4 | -19 829 | 1 653 |
| Acquisition of subsidiaries, net of cash acquired | 3.4 | 26 022 | 0 |
| Proceeds from sales of other investments | 3.5, 4.3 | 3 019 | 0 |
| Net cash flow from investment activities | -294 430 | -134 118 | |
| CASH FLOWS FROM FINANCING ACTIVITIES1 | |||
| Interests paid2 | 2.7 | -4 411 | -4 715 |
| Gross cash flow from share issues | 5.1 | 2 383 259 | 545 984 |
| Transaction costs from share issues | 5.1 | -68 297 | -20 426 |
| Proceeds from new loan | 5.2 | 16 395 | 0 |
| Payment of lease liabilities | 3.3 | -10 915 | -8 163 |
| Payment of non-current liabilities | 5.2 | -2 320 | -2 700 |
| Net cash flow from financing activities | 2 313 710 | 509 981 | |
| Foreign currency effects on cash | 3 478 | 86 | |
| Net change in cash and cash equivalents | 1 806 872 | 176 235 | |
| Cash balance as of 01.01 | 4.4 | 525 982 | 349 747 |
| Cash balance as of 31.12 | 4.4 | 2 332 854 | 525 982 |
1 For reconciliation of liabilities arising from financing activities see note 3.3 and 5.2 for lease liabilities and long-term debt, respectively. 2 Interest paid includes interest expense on lease liabilities.
(Amounts in NOK thousands)
Nel group
| ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY | |||||||
|---|---|---|---|---|---|---|---|
| Paid in capital | |||||||
| SHARE CAPITAL |
TREASURY SHARES |
SHARE PREMIUM |
OTHER RESERVE |
RETAINED EARNINGS |
OTHER COMPONENTS OF EQUITY |
TOTAL EQUITY |
|
| Equity as of 31.12.2018 | 222 710 | -12 | 1 585 570 | 29 946 | -309 433 | 50 196 | 1 578 977 |
| Net loss attributable to equity holders of the company |
-269 710 | -269 710 | |||||
| Cash flow hedges | -786 | -786 | |||||
| Currency translation differences |
2 240 | 2 240 | |||||
| Increase of capital 2019 | 21 710 | 503 848 | 525 558 | ||||
| Options and share program | -2 | 6 310 | 2 | 6 310 | |||
| Other changes | 4 028 | 4 028 | |||||
| Equity as of 31.12.2019 | 244 421 | -14 | 2 089 418 | 36 256 | -575 112 | 51 649 | 1 846 618 |
| Net income attributable to equity holders of the company |
1 261 880 | 1 261 880 | |||||
| Cash flow hedges | 12 230 | 12 230 | |||||
| Currency translation differences |
18 151 | 18 151 | |||||
| Increase of capital 2020 | 37 139 | 2 277 822 | 2 314 961 | ||||
| Options and share program | -65 | 65 | 7 681 | 7 681 | |||
| Other changes | 6 795 | 6 795 |
Equity as of 31.12.2020 281 559 -79 4 367 306 43 937 693 563 82 029 5 468 316
Jon André Løkke CEO (Electronically signed)
Ole Enger Beatriz Malo de Molina Charlotta Falvin Chair Board member Board member
(Electronically signed) (Electronically signed) (Electronically signed)
Finn Jebsen Hanne Blume Tom Røtjer Board member Board member Board member
(Electronically signed) (Electronically signed) (Electronically signed)

Nel ASA (Nel) is a global, dedicated hydrogen company, delivering optimal solutions to produce, store and distribute hydrogen from renewable energy. The group serves industry, energy and gas companies with leading hydrogen technology. The group had almost 400 own employees and was present in 20 countries at the end of 2020. Since its origins in 1927 as part of Norsk Hydro, Nel has a proud history of development and continuous improvement of hydrogen plants. Our hydrogen solutions cover the value chain from hydrogen production technologies to manufacturing of hydrogen fueling stations, providing all fuel cell electric vehicles (FCEVs) with the same fast fueling and long range as conventional vehicles today.
The group has two divisions: Nel Hydrogen Electrolyser and Nel Hydrogen Fueling.
The ultimate parent of the group Nel ASA (org. no 979 938 799) was formed in 1998 and is a Norwegian public limited company listed on the Oslo Stock Exchange. The group's head office is in Karenslyst allé 49, N-0279 Oslo, Norway.
The group's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU).
Accounts are based on the principle of historical cost, except for certain financial instruments, which are measured at fair value.
The consolidated financial statements are presented in Norwegian kroner (NOK). The functional currency of Nel ASA is NOK.
All values are rounded to the nearest thousand, unless when indicated otherwise. As a result of rounding differences numbers or percentages may not add up to the total. The financial statements are prepared based on a going concern assumption.
The consolidated financial statements were approved by the Board of Directors and the Chief Executive Officer on March 22, 2021.
These consolidated financial statements aim to provide useful financial information which increase the understandability of Nel and its performance. To meet the information needs of its primary users, Nel apply materiality judgments which are necessary to meet this objective, and Nel has made such judgments related to recognition, measurement, presentation and disclosures. Within these consolidated financial statements information is considered material if omitting, misstating or obscuring it could reasonably be expected to influence decisions taken by primary users based on the information provided. In practice this will lead to Nel omitting certain information if it is assessed it will obscure the material information. The materiality judgments are reassessed at each reporting date and updated based on changed facts and Nel specific circumstances.
The consolidated financial statements comprise the financial statements of the parent company and its subsidiaries as of 31 December 2020. Consolidation of a subsidiary begins when the group obtains control over the subsidiary and ceases when the group loses control of the subsidiary. Control is achieved if, and only if, the group has power over the investee, is exposed to, or has rights to, variable returns from its involvement with the investee, and has the ability to affect those returns through its power over the investee.
Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the group has less than a majority of the voting or similar rights of an investee, the group considers all relevant facts and circumstances in assessing whether it has power over an investee, including: i) The contractual arrangement with the other vote holders of the investee, ii) Rights arising from other contractual arrangements and iii) The group's voting rights and potential voting rights.
The group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the group gains control until the date the group ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the parent of the group. There are no noncontrolling interests in the Group as all subsidiaries are 100 % owned. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the group's accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the group are fully eliminated upon consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities and other components of equity while any transaction gain or loss is recognised in statement of comprehensive income.
Transactions in foreign currencies are converted to functional currency to the exchange rate on the transaction date. Exchange rate gains and losses are recognised within 'finance income' and 'finance cost', respectively, in the profit or loss. Foreign currency monetary items are translated into functional currency using the balance sheet closing rates. Non-monetary items that are measured in terms of historical cost in a foreign currency continue to be translated using the exchange rate that prevailed at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates that prevailed at the date when the fair value was measured.
All foreign currency translations are recognised in profit or loss as finance cost except for foreign currency translations where a hedging relationship exists, and hedge accounting has been applied. Additional information is provided in note 6.2.
The individual financial statements of a subsidiary are prepared in the subsidiary's functional currency. In preparing the consolidated financial statements, the statement of comprehensive income items from the subsidiaries are converted to NOK using the respective monthly average exchange rates, while statement of financial position items is converted using the rate at year-end. Exchange rate gains and losses are recognised net within Other comprehensive income and accumulated in Currency translation differences in Other components of equity.
The Group present a single statement of 'Consolidated statement of comprehensive income' which comprise all components of profit or loss, OCI and the comprehensive income for the period.
The Group uses the indirect method for the presentation of the cash flow statement.
Accounting policies and estimate uncertainty are largely incorporated into the individual notes.
Table of contents for where the significant policies are elaborated.
| Revenue from contracts with customers | 2.1 |
|---|---|
| Research and development | 3.1 |
| Goodwill | 3.1 |
| Property, plant and equipment | 3.2 |
| Leases | 3.3 |
| Investment in associates and joint ventures | 3.4 |
| Inventories | 4.1 |
| Trade receivables | 4.2 |
| Impairment of non-derivative financial assets | 4.4 |
| Government grants | 5.3 |
| Provisions | 5.5 |
| Derivative financial instruments and hedge | |
| accounting | 6.2 |
A few amendments to IFRS have been implemented for the first time in 2020. The amendments did not have any material impact for the Group. In addition, several amendments to IFRS are issued up to the date of issuance of the consolidated financial statements but are not yet effective. The Group has not applied the new IFRSs and the impact of applying the amendments is not expected to have a material impact on the Group's financial statements.
The preparation of financial statements requires management to make judgements and estimates that influence amounts recognised in certain accounts for assets, liabilities, income and expenses. The actual results may deviate from such assumptions. Estimates and underlying assumptions are subject to continuous assessment.
The following are Nel's accounting policies that involves significant judgement and complexity which have most significant effect on the amounts recognised in the consolidated financial statements, including reference to where it is discussed:
| Revenue recognition | 2.1 |
|---|---|
| Deferred tax assets | 2.8 |
| Development costs | 3.1 |
| Leases | 3.3 |
| Share-based payments | 2.2 |
|---|---|
| Impairment of goodwill and intangible assets |
The revenue in Nel is from sale of both complete hydrogen electrolyser systems and hydrogen fueling stations, including installation, commissioning, and long-term service agreements. Additionally, Nel earns revenue from replacement parts and accessories in the aftermarket. Project execution is key in Nel's large construction projects.
The group's revenues results from the sale of goods or services and reflect the consideration to which the group is and expect to be entitled. IFRS 15 requires the group to assess revenue recognition based on a five-step model. For its customer contracts, the group identifies the performance obligations (goods or services), determines the transaction price, allocates the contract transaction price to the performance obligations, and recognises the revenue when (or as) the performance obligations are satisfied.
Revenue recognition is determined on a contractby-contract basis by determining the terms and performance obligations given in a specific contract. Based on the specific contract and its obligations, revenue under IFRS 15 is either recognised at a point in time or over time, 56 % and 44 % of revenue, respectively. Revenue is recognised over-time using the method that best depicts the pattern of the transfer of control over time. The method applied is the costto-cost input method, adjusted as time and goods are delivered to the customer. Contract costs are expensed as incurred.
The Group applied the following judgements that significantly affect the determination of the i) timing and ii) amounts of revenue from contracts with customers:
In determining whether revenue from a specific contract can be classified as customised and in turn recognised using a progress-based measurement, several criteria must be evaluated. The first criterion is related to alternative use. Manufacturing a customised product or piece of equipment for a specific customer that would require significant cost to modify to be able to transfer it to another customer, then the contract would likely meet the criteria of alternate use. The other important criterion is that an enforceable right to payment exists in the contract between the group and the customer. Right to payment entails that the group has a right to receive payment from the customer if the contract would be terminated. Upon termination at a certain time, the group should be able to recover costs incurred and a reasonable margin.
Determining whether revenue from a contract should be recognised over time or at point in time could have a significant effect on the financial statements and are to some extent dependent upon judgements from management.
In a customised customer project, Nel uses cost-tocost input method when measuring progress; thus, the total cost estimates can significantly impact measured progress and revenue recognition. The total project cost comprises estimates on the ability to execute the planned engineering and design phase, the availability of skilled resources, performance of subcontractors, foreign currency and Nel's manufacturing capacity, productivity and quality.
LDs are penalties for not achieving defined milestones on time. LDs are common in construction contracts. As the payment to the customer is not in exchange for a distinct good or service that transfers to Nel, LDs must be accounted for as a reduction revenue. If a project does not meet the defined milestone in a contract, a provision reducing the transaction price is made unless it is highly probable that LD will not be imposed. The estimated LD provision is highly judgmental. The assessment of the LD provision is based on experience from similar LD situations in addition to client relationship, contractual position and status on negotiations. Nel estimates variable consideration using the most likely amount.
In some circumstances the terms may be similar to warranty provision. These LDs, which occur after customer acceptance, are accounted for as warranties.
A total of NOK 3.5 (0.0) million of variable consideration has been assessed constrained in 2020.
The group generates revenue from customer contracts from two principal sources: i) Equipment and projects and ii) Service and aftermarket. Part of the equipment and projects sales are generated from standard products and the other part are from new and customised equipment.
The group recognises revenue at the point in time at which it satisfies a performance obligation by transferring the control of a good or service to the customer, generally this is at shipment. The customer has control of a good or service when it has the ability to direct the use of and obtain substantially all of the remaining benefits from the good or service. If customer acceptance of products is not assured, revenue is recorded only upon formal customer acceptance.
The point in time measurement basis has been the main method of recognising revenue in Electrolyser US division and aftermarket segment in the Electrolyser Norway division.
Customised equipment and projects The project contracts typically comprise
Revenue from sale of customised equipment and projects is determined to be a bundle of goods where all of the components constitute the combined output, i.e. one performance obligation. The performance obligation is satisfied over time and Nel recognise revenue over the period the performance obligation is satisfied, using a cost-to-cost input method that best depicts the pattern
of the transfer of control over time. The contracts have mainly firm contract price including penalties (LDs). Additionally, contracts usually include service agreement and extended warranty for a specific period. Both service and extended warranty are separate performance obligations satisfied over more than 12 months.
In the circumstance that the unavoidable costs directly related to project is expected to exceed the economic benefits expected to be received under the contract, the estimated loss on the contract will be recognised in its entirety in the period when such loss is identified. Additional information for onerous contracts is disclosed in note 5.5 'Provisions".
The progress-based measurement of revenue has been the main method of recognising revenue from sale of hydrogen fueling stations and large-scale electrolyser systems.
Service and aftermarket comprise operations and maintenance (O&M), repair, replacement parts and accessories.
For separately sold operating and maintenance contracts where the group has agreed to provide routine maintenance services over a period of time for a fixed price, revenue is recognised rateably over the contract period.
For sales of replacement cell stacks and accessories, revenue is recognised when performance obligation is satisfied, generally upon delivery of the replacement parts and accessories.
The following table show the revenue from contracts with customers by type of goods or service:
| 2020 2019 |
||||||
|---|---|---|---|---|---|---|
| SEGMENTS | FUELING | ELECTRO LYSER |
TOTAL | FUELING | ELECTRO LYSER |
TOTAL |
| Type of goods or service | ||||||
| Equipment and projects | 220 256 | 232 049 | 452 305 | 179 997 | 236 799 | 416 796 |
| Service and aftermarket | 81 856 | 44 173 | 126 029 | 42 013 | 60 242 | 102 255 |
| TOTAL Revenue from contracts with customers | 302 111 | 276 222 | 578 333 | 222 009 | 297 041 | 519 051 |
| Timing of revenue recognition | ||||||
| Revenue recognised at point in time | 83 997 | 216 731 | 325 900 | 43 789 | 242 183 | 285 972 |
| Revenue recognised over time | 218 114 | 59 491 | 252 433 | 178 220 | 54 858 | 233 078 |
| TOTAL Revenue from contracts with customers | 302 111 | 276 222 | 578 333 | 222 009 | 297 041 | 519 051 |
In general, customer payments are due 30 to 60 days after being invoiced. In certain circumstances based on the order value, credit worthiness of geographic location, the group may require payment in advance of shipment. The group does not accept returns of product or provide customers refunds or other similar concessions. Larger equipment contracts with a customer will have milestone payments with variable structures. The contract price will be invoiced when certain criteria are met. A typical milestone structure could be contract acceptance, placement of major supplier purchases, delivery/ shipment and complete installation and commissioning. The payment structure of the contracts typically results in advance payments and progress billings exceed the satisfaction of performance obligations in progress. Consequently, creating a net contract liability.
A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the group performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognised for the earned consideration that is conditional. As of the balance sheet date, the cumulative costs incurred
plus recognised profit (less recognised loss) on each contract is compared against the advances and progress billings. Where the cumulative costs incurred plus the recognised profits (less recognised losses) exceed advances and progress billings, the balance is presented as due from customers on construction contracts within "contract assets". When the contract assets become an unconditional right to consideration they are reclassified and presented separately as trade receivables, usually when invoices are issued to the customers.
A contract liability is the obligation to transfer goods or services to a customer for which the group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the group transfers goods or services to the customer, a contract liability is recognised when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognised as revenue when the group performs under the contract. Where advances and progress billings exceed the cumulative costs incurred plus recognised profits (less recognised losses), the balance is presented as due to customers on construction contracts within "contract liabilities".
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| CONTRACT BALANCES | CONTRACT ASSETS |
CONTRACT LIABILITY |
TOTAL | CONTRACT ASSETS |
CONTRACT LIABILITY |
TOTAL |
| Rights to consideration on contracts in progress |
518 820 | 151 178 | 669 999 | 191 798 | 188 770 | 380 568 |
| Less - advances and progress billings | -390 845 | -344 260 | -735 105 | -154 695 | -336 251 | -490 946 |
| TOTAL Contract assets (liabilities) | 127 976 | -193 082 | 37 103 | -147 481 |
| CONTRACT LIABILITIES | 2020 | 2019 |
|---|---|---|
| Balance as of 01.01. | -147 481 | -68 640 |
| Revenue from amounts included in contract liabilities at the beginning of the period | 147 481 | 64 799 |
| Cash received not recognised as revenue in the period | -192 864 | -143 641 |
| Basis adjustment - effect of hedge accounting | -217 | 0 |
| Balance as of 31.12. | -193 082 | -147 481 |
| CONTRACT ASSETS | 2020 | 2019 |
|---|---|---|
| Balance as of 01.01. | 37 103 | 8 212 |
| Transfers from contract assets recognised at the beginning of the period to receivables | -19 313 | -8 212 |
| Increases due to measure of progress in the period | 110 185 | 37 103 |
| Balance as of 31.12. | 127 976 | 37 103 |
The performance obligations in contracts with customers vary from a few months to 4 years. The order backlog as of December 31, 2020 was NOK 981.1 million (2019: NOK 512.6 million). The transaction price allocated to the remaining performance obligations is illustrated in table below:
| AS OF 31.12.2020 | 2021 | 2022 | 2023 | 2024 OR LATER | TOTAL BACKLOG |
|---|---|---|---|---|---|
| Partly unsatisfied performance obligations | 470 251 | 280 460 | 12 777 | 7 924 | 771 412 |
| Unsatisfied performance obligations | 165 948 | 25 921 | 14 464 | 3 356 | 209 688 |
| TOTAL backlog | 636 199 | 306 380 | 27 241 | 11 280 | 981 100 |
| AS OF 31.12.2019 | 2020 | 2021 | 2022 | 2023 OR LATER | TOTAL BACKLOG |
| Partly unsatisfied performance obligations | 412 671 | 15 515 | 0 | 0 | 428 186 |
| Unsatisfied performance obligations | 79 093 | 4 970 | 316 | 35 | 84 414 |
| TOTAL backlog | 491 764 | 20 484 | 316 | 35 | 512 600 |
Revenue recognised in 2020 for performance obligations delivered in prior years due to revenue being constrained was NOK 0 (2019: 0)
| OTHER OPERATING INCOME | 2020 | 2019 |
|---|---|---|
| Government grants | 51 132 | 16 756 |
| Research and design study reports | 19 059 | 25 386 |
| Sub-lease | 2 379 | 1 965 |
| Other income | 978 | 6 550 |
| TOTAL Other operating income | 73 548 | 50 657 |
| SEGMENT | COUNTRY | 2020 | 2019 |
|---|---|---|---|
| Electrolyser | United States | 14 664 | 0 |
| Electrolyser | Norway | 19 774 | 0 |
| Fueling | Denmark | 16 693 | 16 756 |
| TOTAL | 51 132 | 16 756 | |
| Government grants related to assets, amortised | 36 468 | 15 749 | |
| Government grants related to income | 14 664 | 1 007 | |
| TOTAL | 51 132 | 16 756 |
NOK 14.7 million of the government grants recognised within 'other operating income' is related to COVID-19.
Nel operates within two operating segments, Nel Hydrogen Fueling and Nel Hydrogen Electrolyser. The identification of segments in the group is made based on the different products the division offers as well as geographical areas the divisions operate in.
Nel Hydrogen Fueling is a leading manufacturer of hydrogen fueling stations that provide FCEVs (Fuel Cell Electric Vehicles) with the same fast fueling and long range as conventional fossil fuel vehicles. Since Nel began manufacturing hydrogen fueling stations in 2003, we have invested significantly in R&D. Today, Nel is one of the global leaders on hydrogen fueling stations for mobility applications. The H2Station® technology is now being installed in several European countries as well as in South-Korea and California, U.S., providing hydrogen fueling for FCEVs from major car manufacturers, as well as forklifts, buses and trucks.
Nel was among the first to achieve compliance with the international hydrogen fueling standard (SAE J2601) required by major car manufacturers. With the H2Station® technology, the ambition is to maintain the position as a preferred supplier for international hydrogen fueling infrastructure operators. Nel's Hydrogen Fueling division has global footprint, with more than 1010 H2Station® solutions delivered or in progress to 13 countries..
Nel's H2Station® manufacturing plant is located in Herning, Denmark. It has an annual production capacity of 300 hydrogen stations per year. Combining technology innovations with increased manufacturing capacity should enable Nel to further reduce the cost of hydrogen fueling station equipment.
The Nel Hydrogen Electrolyser division is a global supplier of hydrogen production equipment and plants based on both alkaline and PEM water electrolyser technology. The operating segment dates back to 1927, when Norsk Hydro developed large-scale electrolyser plants, providing hydrogen for use in ammonia production with fertilizer as the end-product. Since then, the electrolyser technology has been improved continuously, and Nel Hydrogen Electrolyser has accumulated unique experience and knowledge about hydrogen fueling stations and power-to-gas systems.
Nel's Hydrogen Electrolyser division is responsible for delivery of complete hydrogen plants. Nel has a global reach through own sales representatives and an extensive agent network. Since 1927 Nel Hydrogen Electrolyser has delivered more than 800 alkaline and 2,700 PEM electrolysers, delivered to more than 80 countries worldwide.
Nel Hydrogen Electrolyser currently has production facilities in Notodden, Norway, and in Wallingford, Connecticut, USA. In August 2019, Nel announced a secured new location in Herøya Industrial Park for the planned expansion of manufacturing capacity of alkaline electrolysers. Nel plans to expand manufacturing capacity from around 40 MW/year to 500 MW/year for the first production line. The capacity at the new plant can be further expanded to beyond 2 GW/year.
The executive management group is the chief operating decision maker (CODM) and monitors the operating results of its operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements.
| 2020 | OPERATING SEGMENTS | |||
|---|---|---|---|---|
| REVENUES BY GEOGRAPHIC REGION BASED ON CUSTOMER LOCATION |
FUELING | ELECTROLYSER | OTHER) | TOTAL |
| Norway | 9 916 | 2 809 | 0 | 12 725 |
| United States | 116 905 | 114 312 | 0 | 231 218 |
| North America ex United States | 0 | 16 218 | 0 | 16 218 |
| Asia | 105 702 | 35 424 | 0 | 141 126 |
| Europe ex Norway | 65 305 | 58 788 | 0 | 124 094 |
| Middle East | 0 | 11 823 | 0 | 11 823 |
| Africa | 0 | 28 004 | 0 | 28 004 |
| South America | 0 | 1 200 | 0 | 1 200 |
| Oceania | 0 | 11 926 | 0 | 11 926 |
| TOTAL REVENUE FROM CONTRACTS WITH CUSTOMERS | 297 829 | 280 504 | 0 | 578 333 |
| Other operating income | 16 515 | 57 033 | 0 | 73 548 |
| Operating expenses | -418 866 | -424 115 | -60 445 | -903 426 |
| EBITDA | -106 936 | -84 164 | -60 445 | -251 545 |
| Depreciation and amortisation | -31 578 | -23 433 | -36 275 | -91 286 |
| Impairment of tangible and intangible assets | 0 | -71 666 | 0 | -71 666 |
| OPERATING LOSS | -138 514 | -179 263 | -96 720 | -414 497 |
| Finance income | 64 | 53 | 1 675 450 | 1 675 567 |
| Finance costs | -3 871 | -5 956 | -6 962 | -16 789 |
| Share of loss from associates and joint ventures | 2 587 | 0 | -1 344 | 1 242 |
| Tax income (expense) | 8 905 | 0 | 7 452 | 16 357 |
| PRE-TAX INCOME (LOSS) | -130 829 | -185 167 | 1 577 876 | 1 261 880 |
| TOTAL ASSETS | 883 814 | 1 256 306 | 3 996 576 | 6 136 696 |
| TOTAL LIABILITIES | 337 843 | 289 519 | 41 017 | 668 379 |
1) Other and eliminations comprises parent company, holding entity, excess values on intangible assets and related depreciation and tax expense (income) derived from the consolidation of the financial statements not allocated to the operating segments.
(Amounts in NOK thousands)
| 2019 | OPERATING SEGMENTS | |||
|---|---|---|---|---|
| REVENUES BY GEOGRAPHIC REGION BASED ON CUSTOMER LOCATION |
FUELING | ELECTROLYSER | OTHER/ ELIMINATION1) |
TOTAL |
| Norway | 1 868 | 7 337 | -34 | 9 171 |
| United States | 93 273 | 124 330 | 0 | 217 602 |
| North America ex United States | 0 | 13 110 | 0 | 13 110 |
| Asia | 61 700 | 39 053 | 0 | 100 753 |
| Europe ex Norway | 62 348 | 68 725 | 0 | 131 074 |
| Middle East | 0 | 9 341 | 0 | 9 341 |
| Africa | 0 | 24 546 | 0 | 24 546 |
| South America | 0 | 7 242 | 0 | 7 242 |
| Oceania | 2 821 | 3 391 | 0 | 6 212 |
| TOTAL REVENUE FROM CONTRACTS WITH CUSTOMERS | 222 009 | 297 075 | -34 | 519 051 |
| Other operating income | 20 381 | 30 276 | 0 | 50 657 |
| Operating expenses | -326 190 | -375 023 | -46 590 | -747 802 |
| EBITDA | -83 799 | -47 672 | -46 624 | -178 094 |
| Depreciation | -22 573 | -17 178 | -35 748 | -75 500 |
| OPERATING LOSS | -106 372 | -64 850 | -82 372 | -253 594 |
| Finance income | 1 995 | 57 | 10 591 | 12 643 |
| Finance costs | -4 728 | -15 818 | 14 045 | -6 501 |
| Share of loss from associates and joint ventures | -29 148 | 0 | -638 | -29 786 |
| Tax income (expense) | 0 | 0 | 7 529 | 7 529 |
| PRE-TAX INCOME (LOSS) | -138 253 | -80 612 | -50 845 | -269 710 |
| TOTAL ASSETS | 472 980 | 582 685 | 1 375 008 | 2 430 673 |
| TOTAL LIABILITIES | 482 160 | 621 997 | -520 102 | 584 055 |
1) Other and eliminations comprises parent company, holding entity, excess values on intangible assets and related depreciation and tax expense (income) derived from the consolidation of the financial statements not allocated to the operating segments.
| PROPERTY, PLANT AND EQUIPMENT | ||||
|---|---|---|---|---|
| GEOGRAPHICAL AREA | 2020 | 2019 | ||
| Norway | 210 548 | 113 167 | ||
| Denmark | 114 489 | 93 589 | ||
| USA | 48 622 | 47 332 | ||
| South Korea | 4 392 | 2 082 | ||
| Balance as of 31.12. | 378 052 | 256 170 |
The allocation of property, plant and equipment is based on the geographical location of the assets.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Raw material | 370 872 | 325 526 |
| Freight expense | 13 306 | 11 670 |
| Other consumables | 9 804 | 5 179 |
| TOTAL | 393 982 | 342 374 |
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Salaries | 261 720 | 188 491 |
| Social security tax | 26 433 | 25 000 |
| Pension expense | 16 932 | 11 896 |
| Other payroll expenses 1) | 24 317 | 17 808 |
| TOTAL | 329 402 | 243 194 |
1) Included here are expenses amounting to NOK 8.6 million (10.3 in 2019) related to the Group's share option program.
| Average number of full time employees | 360 | 273 |
|---|---|---|
| Hereof women | 68 | 60 |
To incentivize and retain key employees, Nel currently have a share option program. The share option program is groupwide and includes all employees in the group. All options have only service-time based vesting conditions. Vesting requires the option holder still to be an employee in the Group. The share-based payment is equity-settled. Each option, when exercised, will give the right to acquire one share in the Group. The options are granted without consideration.
A total of 11.8 million share options were granted. Pursuant to the vesting schedule, 40% of the options will vest one year after the day of grant, and 60% of the options will vest two years after the day of grant. The exercise price is equal NOK 3.05 per share (set equal to the average market price 5 days before grant), increasing 3% per annum until expiry. Gain per instrument is capped at NOK 5.00 maximum per share option. The options that have not been exercised will lapse 4 years after the date of grant.
A total of 11.1 million share options were granted. Pursuant to the vesting schedule, 40% of the options will vest two year after the day of grant, and 60% of the options will vest three years after the day of grant. The exercise price is equal NOK 7.8 per share based on the average price of the Nel ASA share price the five trading days before grant date (NOK 7.22) and including an 8% premium. Gain per instrument is capped at NOK 5.00 maximum per share option. The options that have not been exercised will lapse 4 years after the date of grant.
A total of 12.8 million share options were granted. Pursuant to the vesting schedule, 40% of the options will vest two year after the day of grant, and 60% of the options will vest three years after the day of grant. The exercise price is equal NOK 21.72 per share based on the average price of the Nel ASA share price the five trading days before grant date (NOK 20.11) and including an 8% premium. Gain per instrument is capped at NOK 5.00 maximum per share option. The options that have not been exercised will lapse 4 years after the date of grant.
The Group uses the Black-Scholes-Merton option pricing model at time of grant to determine the impact of stock option grants in accordance with IFRS 2 - Share-based payment. The model utilises the following parameters as input:
As all employee options granted are "non-transferable", and the gains are taxed with personal income tax (higher), whereas gains on ordinary shares are taxed with capital gains tax (lower), it is reasonable to assume that participants tend to exercise early. Hence estimated lifetime of the options is expected to be shorter than the time from grant until expiry. However, exercise patterns are monitored frequently and expected option lifetime for future grants will reflect exercise behaviour.
To estimate the volatility of the Nel share, the historic volatility over the expected lifetime of the options has been used. The volatility input will be frequently evaluated.
Further the total fair value of the share-based instruments is amortised over the vesting period of the instrument. IFRS 2 presumes that the fair value of the services expected to be received is the same as the fair value of the equity instruments granted at grant date. Therefore, although the services are recognised over the vesting period, they are measured only once, at grant date, unless the arrangement is modified.
Social security tax provisions are accrued on a quarterly basis and becomes payable at exercise of the options. The social security tax provisions are estimated based on the gain on the share-based instruments multiplied with the relevant social security tax rate.
The total expense recognised for the share-based programs, excluding social security, during 2020 was NOK 7.7 (6.3) million. The total social security accruals at the end of the year is NOK 1.26 (5.98) million (social security costs on exercised options has been paid in connection with the relevant exercises, hence taken out of the accruals accounts). The total intrinsic value of the company's share-based instruments is NOK 183.1 (80.6) million at 31 December 2020.
Key assumptions option pricing model
Estimating fair value for share-based payment transactions requires determination of the most appropriate evaluation model, which depends on the terms and conditions of the grant. This estimate also requires determination of the most appropriate inputs to the valuation model including the expected life of the share option or appreciation right, volatility and dividend yield and making assumptions about them.
The group initially measures the cost of cash-settled transactions with employees using a binomial model to determine the fair value of the liability incurred. For cash-settled share-based payment transactions, the liability needs to be remeasured at the end of each reporting period up to the date of settlement, with any changes in fair value recognised in profit or loss. This requires a reassessment of the estimates used at the end of each reporting period. For the measurement of the fair value of equity-settled transactions with employees at the grant date. The group has considered only hold equity instruments.
| SHARE OPTION PROGRAM |
OPENING BALANCE |
GRANTED | EXERCISED | FORFEITED | CLOSING BALANCE |
STRIKE PRICE |
VALUE 1) | REMAINING CONTRACTUAL LIFE |
|---|---|---|---|---|---|---|---|---|
| Jon André Løkke | 6 000 | 0 | -6 000 | 0 | 0 | 3,00 | ||
| July 2018 tranche A 2) | 1 058 | 0 | -1 058 | 0 | 0 | 3,14 | ||
| July 2018 tranche B 2) | 5 892 | 0 | -5 826 | -6 | 60 | 3,24 | 5,00 | 1,50 |
| July 2019 2) | 10 632 | 0 | 0 | -1 198 | 9 435 | 7,80 | 5,00 | 2,51 |
| July 2020 2) | 0 | 12 841 | 0 | -530 | 12 311 | 21,72 | 5,00 | 3,52 |
| TOTAL | 23 582 | 12 841 | -12 884 | -1 734 | 21 806 | |||
| VESTED 2) | EXPIRY 2) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| NAME | 2020 | 2021 | 2022 | 2023 | TOTAL | 2022 | 2023 | 2024 | EXPENSE FOR THE PERIOD 1) |
| Kjell Christian Bjørnsen | 0 | 0 | 192 | 128 | 321 | 0 | 0 | 321 | 246 |
| Anders Søreng | 0 | 123 | 309 | 186 | 618 | 0 | 308 | 310 | 83 |
| Filip Smeets | 0 | 0 | 192 | 128 | 321 | 0 | 0 | 321 | 201 |
| Jørn Rosenlund | 0 | 126 | 316 | 192 | 634 | 0 | 314 | 320 | 250 |
| Hans Hide | 0 | 120 | 306 | 190 | 616 | 0 | 300 | 316 | 83 |
| Stein Ove Erdal | 0 | 120 | 320 | 210 | 650 | 0 | 300 | 350 | 209 |
| Caroline Duyckaerts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other employees | 60 | 3 285 | 9 138 | 6 164 | 18 647 | 60 | 8 213 | 10 374 | 6 609 |
| TOTAL | 60 | 3 774 | 10 774 | 7 198 | 21 806 | 60 | 9 435 | 12 311 | 7 682 |
1) The value of the share options equals share price less strike price, capped at NOK 5.0.
2) All share options are granted, vested and expired at the beginning of July in a given fiscal year.
3) Cost of period does not include social security
No share options expired during the period. The first expiry date is 1 July 2022 for the options granted July 2018.
The weighted-average share price at the date of exercise in 2020 was 15.4 (7.1).
The group has defined contribution pension scheme for its employees. This scheme is funded through payments to insurance companies. A defined contribution plan is one under which the group pays fixed contributions to a separate legal entity. The group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. For defined contribution
plans, the group pays contribution to publicly- or privately administered pension insurance plans on an obligatory, contractual or voluntary basis. The group has no further payment obligations once the contributions have been paid. The contributions are recognised as a salary expense when they fall due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.
The parent company and the Norwegian subsidiaries have pension plans that meet the requirements of the Pension Act of Norway. The Danish and the US subsidiary have pension plans that meet their respective requirements.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Research and development expenditure | 12 936 | 15 534 |
| Utilities | 12 504 | 10 990 |
| Selling and administrative expenses | 56 277 | 58 009 |
| Professional fees | 41 890 | 32 824 |
| Travel expenses | 12 950 | 20 495 |
| IT and communication costs | 16 573 | 12 004 |
| Provision for potential fine | 20 000 | 0 |
| Other expenses | 6 911 | 12 377 |
| TOTAL Other operating expenses | 180 042 | 162 234 |
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Interest income | 14 356 | 9 515 |
| Change in fair value equity instruments | 1 632 006 | 1 771 |
| Reversal expected credit loss | 22 443 | 0 |
| Gain on loss of control of subsidiary | 6 372 | 1 211 |
| Other | 390 | 146 |
| Finance income | 1 675 567 | 12 643 |
| Interest expense | 800 | 913 |
| Interest expense lease liabilities | 8 792 | 5 009 |
| Capitalised interest | -5 181 | -1 207 |
| Net foreign exchange loss | 11 967 | 1 351 |
| Other | 412 | 435 |
| Finance cost | 16 789 | 6 501 |
| Net finance income (cost) | 1 658 777 | 6 142 |
Net foreign exchange loss is mainly unrealised effects from revaluing internal loans. See note 4.3 for additional information of change in fair value equity instruments.
The tax expense in the statement of comprehensive income comprises of the tax payable for the period and of the change in deferred tax. Deferred tax is calculated at the prevailing tax rate in the respective countries where the parent company and subsidiaries are tax resident.
Deferred tax is calculated based on temporary differences that exist between accounting and tax values, as well as any tax loss carry forward at the end of the financial year. The deferred tax asset is recognised if it is probable that the company will have a sufficient tax profit to be able to utilise the tax asset.
Deferred tax assets are recognised for unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable profits, together with future tax planning strategies.
The group has NOK 309.5 million of tax amounts from tax losses carried forward (NOK 209.4 million in 2019). These losses relate to subsidiaries that have a history of losses, do not expire, and to some extent may not be used to offset taxable income elsewhere in the group. On this basis, the group has determined that it cannot recognise deferred tax assets from the tax losses carried forward. Deferred tax assets not recognised in the statement of financial statement amount to NOK 309.1 million in 2020 (209.0 in 2019).
| CALCULATIONS OF THE TAX BASE FOR THE YEAR | 2020 | 2019 |
|---|---|---|
| Income (loss) before tax | 1 245 523 | -277 238 |
| Permanent differences | -1 677 281 | -15 762 |
| Change in temporary differences | -62 798 | 6 923 |
| Use of tax losses carried forward | 0 | 0 |
| The year's taxable income | -494 556 | -286 077 |
| RECONCILIATION OF TAX EXPENSE TO NORWEGIAN NOMINAL STATUTORY TAX RATE | ||
|---|---|---|
| Nominal tax rate | 22 % | 22 % |
| Income (loss) before tax | 1 245 523 | -277 238 |
| Tax this years Income (loss), estimated | 274 015 | -60 992 |
| Tax effect of: | ||
| Tax rates different from Norway | 1 303 | 690 |
| Permanent differences | -363 352 | 3 189 |
| Change in deferred tax | 15 051 | 390 |
| Change in not recognized deferred tax assets (tax liabilities) | 66 454 | 52 466 |
| Other differences | -9 081 | -4 662 |
| Currency translation differences | -747 | 1 391 |
| Income tax expense | -16 357 | -7 529 |
| INCOME TAX EXPENSE COMPRISE | ||
|---|---|---|
| Income tax payable1 | -8 905 | 0 |
| Change in deferred tax | -7 452 | -7 529 |
| Total income tax expense (income) | -16 357 | -7 529 |
1 The income tax payable is negative due to tax credits
| TAX EFFECTS OF TEMPORARY DIFFERENCES | ||
|---|---|---|
| Trade receivables and customers contracts | -1 131 | 4 170 |
| Intangible assets | 73 709 | 76 674 |
| Property, plant and equipment | -1 416 | -1 278 |
| Inventories | 10 253 | 5 485 |
| Accrued warranty | -6 872 | -4 568 |
| Leases | -3 404 | -1 506 |
| Other accruals | -26 114 | -3 227 |
| Deferred income | -11 891 | -12 040 |
| Shares and other investments | 22 428 | 0 |
| Tax losses carry forward | -309 480 | -209 412 |
| Deferred tax asset | -253 917 | -145 701 |
| RECONCILIATION TO STATEMENT OF FINANCIAL POSITION | 2020 | 2019 |
|---|---|---|
| Deferred tax asset | -253 917 | -145 701 |
| Deferred tax asset not recognised in statement of financial position | 309 061 | -209 044 |
| Deferred tax liability in the statement of financial position | 55 144 | 63 343 |
| CHANGES IN RECOGNISED DEFERRED TAX LIABILITY | 2020 | 2019 |
|---|---|---|
| Balance as of 01.01. | 63 343 | 69 481 |
| Recognised in the income statement | -7 452 | -7 529 |
| Translation differences on deferred taxes | -747 | 1 391 |
| Balance as of 31.12. | 55 144 | 63 343 |
The majority of the deferred tax asset is related to tax losses carry forward. As of 31 December 2020, it is considered not to be likely that the deferred tax asset can be utilised in the near future, therefore no deferred tax asset has been capitalised. The table below shows the net operating losses carried forward by country multiplied with the tax rate, resulting in the deferred tax asset not recognised.
| TAX LOSSES CARRY FORWARD BY COUNTRY | 2020 | 2019 |
|---|---|---|
| Norway | 145 599 | 114 760 |
| Denmark | 72 291 | 31 844 |
| United States | 91 589 | 62 809 |
| Balance as of 31.12. | 309 480 | 209 412 |
Earnings per share are calculated by dividing the profit/loss for the year by the corresponding weighted average of the number of outstanding shares during the reporting period. The key figure 'diluted earnings per share' is based on the same calculation as for earnings per share, but it also considers all potential shares with
dilutive effect that have been outstanding during the period. Potential shares relate to agreements that confer the right to issue shares in future. Options are excluded if their effect would have been anti-dilutive.
Earnings per share is calculated as profit/(loss) attributable to the equity holders of the parent company divided by the average number of shares outstanding.
| (Amounts in NOK thousands) | ||
|---|---|---|
| 2020 | 2019 | |
| Net income (loss) attributable to the equity holders of the parent company and for the purpose of basic and diluted shares |
1 261 880 | -269 710 |
| Basic earnings per share | ||
| Issued ordinary shares at 1 January | 1 222 103 | 1 113 551 |
| Share options exercised | 12 884 | 11 145 |
| Share issued | 172 811 | 97 407 |
| Issued ordinary shares at 31 December | 1 407 797 | 1 222 103 |
| Effect of weighting (share options exercised and share issued during the year) | -41 242 | -18 021 |
| Weighted-average number of shares outstanding for the purpose of basic earnings per share | 1 366 555 | 1 204 082 |
| Basic earnings per share for loss attributable to the equity holders of the parent company (NOK) | 0,92 | -0,22 |
| Weighted-average number of shares outstanding for the purpose of basic earnings per share | 1 366 555 | 1 204 082 |
|---|---|---|
| Effect of share options on issue 1) | 21 806 | 0 |
| Weighted-average number of shares outstanding for the purpose of diluted earnings per share | 1 388 361 | 1 204 082 |
| Diluted earnings per share for loss attributable to the equity holders of the parent company (NOK) | 0,91 | -0,22 |
1) At 31 December 2019, 25 010 000 weighted-average options were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive (earnings per share is negative).
Research activities are defined as activities whose purpose is to generate new technological understanding or knowledge. Research costs are expensed as incurred.
Capitalised development costs are recognised at historical cost after the deduction of accumulated amortisations and impairments. The capitalised value is amortised over the period of expected future earnings from the related project on a straight-line basis.
As an indication of the level of internal R&D expenses, Nel currently has 22 and 42 full time employees working directly with R&D in the electrolyser and fueling division, respectively. Of the 22 full time employees working with electrolysers, 16 engineers are dedicated to R&D at Proton OnSite in Wallingford, U.S. and 6 are dedicated to the R&D at Nel Hydrogen Electrolyser AS in Notodden, Norway.
Nel invests in development of large-scale Electrolyser products. Work is in progress to develop a pressurized alkaline Electrolyser targeting 1000Nm3/h single cell stack to support and meet the demand of our customers. In addition, also development of the current atmospheric alkaline technology into larger capacity solutions are on-going. Finally, in order to meet new large-scale opportunities within the PEM portfolio, Nel is developing a larger single cell-stack PEM platform. All these three development activities are targeting to reduce total cost of ownership for our customers.
The Electrolyser division has recognised Technology from internal development of NOK 117.9 million as of 31.12.2020.
Nel continues to see the market of Heavy-Duty transportation move fast towards hydrogen. Therefore, in the fueling division there will be a significant investment in the development of next generation HDV equipment like high-capacity station modules and dispensers. This is to serve customers who have a need for large capacity dispensing capability, enabling fueling of a heavy-duty truck in 10-15 minutes, to achieve a range of 1 000 km. In addition, there will be ongoing investments in factory and laboratory to be able to accommodate HDV fueling equipment.
The Fueling division have recognised Technology from internal development of NOK 91.8 million as of 31.12.2020.
Development expenditures on an individual project are recognised as an intangible asset when the group can demonstrate:
To demonstrate technical feasibility and availability of resources, it should be a high certainty that Nel is able to complete. If the risk is above medium, then the development project is expensed as incurred. A capitalised development project commences amortisation when a succesful pilot is demonstrated. After a succesful pilot, the technology enters 'ramp-up' stage and subsequent expenditure is maintenance of existing technology (expensed).
Customer relationship is acquired through business combinations. Customer relationship is initially measured at cost and subsequently amortised over useful life, using the straight-line method. At period end customer relationship is recognised at historical cost after the deduction of accumulated depreciation and impairments.
Goodwill recognised in the statement of financial positions has been acquired through business combinations. Goodwill occur as the residual in the business combination, being the excess of the aggregate of the consideration transferred and any previous interest held, over the net identifiable assets acquired and liabilities assumed. Goodwill is initially measured at cost which is net of tax amount.
Subsequent to initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the group's cash-generating units (CGUs) that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquire are assigned to those units.
| TECHNOLOGY | CUSTOMER RELATIONSHIP |
GOODWILL | TOTAL | |
|---|---|---|---|---|
| Acquisition cost as of 01.01.2019 | 478 250 | 96 422 | 609 304 | 1 183 977 |
| Additions from internal development | 68 949 | 0 | 0 | 68 949 |
| Disposals | -235 | 0 | 0 | -235 |
| Currency effects | -622 | 513 | 317 | 208 |
| Acquisition cost as of 31.12.2019 | 546 343 | 96 935 | 609 621 | 1 252 899 |
| Additions from internal development | 83 659 | 0 | 0 | 83 659 |
| Currency effects | 428 | -123 | 10 576 | 10 881 |
| Acquisition cost as of 31.12.2020 | 630 430 | 96 812 | 620 198 | 1 347 440 |
| Accumulated amortisation and impairment as of 01.01.2019 | 56 210 | 27 271 | 467 | 83 948 |
| Amortisation | 38 810 | 12 480 | 0 | 51 289 |
| Reversed amortisation disposals | -235 | 0 | 0 | -235 |
| Currency effects | -177 | 0 | 0 | -177 |
| Accumulated amortisation and impairment as of 31.12.2019 | 94 607 | 39 750 | 467 | 134 825 |
| Amortisation | 48 310 | 12 367 | 0 | 60 677 |
| Impairment | 58 858 | 0 | 0 | 58 858 |
| Currency effects | 1 313 | 0 | 0 | 1 313 |
| Accumulated amortisation and impairment as of 31.12.2020 | 203 089 | 52 117 | 467 | 255 673 |
| 451 736 | 57 185 | 609 154 | 1 118 075 | |
| Carrying value as of 31.12.2019 | ||||
| Carrying value as of 31.12.2020 | 427 341 | 44 695 | 619 731 | 1 091 767 |
Impairment loss NOK 58.9 million in category Technology is included within "Impairment of tangible and intangible assets" in profit or loss.
(Amounts in NOK thousands)
| TECHNOLOGY | CUSTOMER RELATIONSHIP |
GOODWILL | TOTAL | |
|---|---|---|---|---|
| Internal development | 209 807 | 0 | 0 | 209 807 |
| Aqcuired separately | 997 | 0 | 0 | 997 |
| Acquired through business combinations | 216 537 | 44 695 | 619 731 | 880 963 |
| Carrying value as of 31.12.2020 | 427 341 | 44 695 | 619 731 | 1 091 767 |
(Amounts in NOK thousands)
| TECHNOLOGY | CUSTOMER RELATIONSHIP |
GOODWILL | TOTAL | |
|---|---|---|---|---|
| Internal development | 197 171 | 0 | 0 | 197 171 |
| Aqcuired separately | 11 750 | 0 | 0 | 11 750 |
| Acquired through business combinations | 242 815 | 57 185 | 609 154 | 909 154 |
| Carrying value as of 31.12.2019 | 451 736 | 57 185 | 609 154 | 1 118 075 |
Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs of disposal and its value in use. The fair value less costs of disposal calculation is based on available data from binding sales transactions, conducted at arm's length, for similar assets or observable market prices less incremental costs of disposing of the asset. The value in use calculation is based on a DCF model. The cash flows are derived from the budget and strategy forecasts for the next five years and do not include restructuring activities that the group is not yet committed to or significant future investments which has not commenced that will enhance the performance of the assets of the CGU being tested. The recoverable amount is sensitive to the discount rate used for the DCF model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes. The key assumptions used to determine the recoverable amount for the different CGUs, including a sensitivity analysis, are disclosed and further explained in this note.
Goodwill, and CGUs where goodwill has been allocated, are required to be tested for impairment annually. The group performed its annual impairment test in December 2020. Impairment losses are recognised where the recoverable amount is less than the carrying amount. There were no impairment losses recognised in 2020 and 2019.
The annual impairment test is performed for all the Group' Cash Generating Units (CGUs). A CGU is defined as the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups thereof. The way management monitors operations assisted in the judgements of identifying the CGUs.
The Group' CGUs are
The group performed its annual impairment test in December 2020.
| SPECIFICATION OF ALLOCATED GOODWILL PER CGU | 2020 | 2019 |
|---|---|---|
| Electrolyser US | 263 333 | 270 978 |
| Electrolyser Norway | 61 364 | 61 364 |
| Fueling | 295 033 | 276 813 |
| Balance as of 31.12. | 619 731 | 609 154 |
The group considers the relationship between its market capitalisation and its book value, among other factors, when reviewing for indicators of impairment. As of 31 December 2020, the market capitalisation of the group was approximately 7 times above the book value of equity, indicating no impairment of goodwill and impairment of the assets. In 2019 the market capitalisation was 4 times above the book value of equity
The calculations of value in use are sensitive to several assumptions, the following are assessed key assumptions in the measured value:
For each CGU, a recoverable amount has been measured. The impairment test has been based on business and strategy plans approved by the Board of Directors and management's best estimate of cash flows. The recoverable amount is based on a discounted cash flow model determined value in use, which are based on the following:
Nel has applied declining growth rates starting from 7 % in 2026 declining 1 % yearly, down to 2 % annual growth from 2030.
Discount rates represent the current market assessment of the risks, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the group and its operating segments and is derived from its weighted average cost of capital (WACC). The WACC considers the cost of debt and equity. The cost of equity is derived from the expected
return on investment by the group's investors. The cost of debt is based on the interest-bearing borrowings the group is obliged to service. Segment specific risk is incorporated by applying individual beta factors. The beta factors are evaluated annually based on publicly available market data. Adjustments to the discount rate are made to factor in the specific amount and timing of the future cash flows to reflect a pre-tax nominal discount rate. Pre-tax nominal discount rate is in the range of 9.3 % to 12.5 %.
The impairment test has been prepared in accordance with IAS 36 impairment of non-financial assets following the discounted cash flow methodology for value in use within the standard. The cash flows projections relate to the cash-generating unit in the current condition which means future investments not commenced has not been included in the valuation. In addition, the standard encourages a conservative valuation to ensure that assets are not carried at more than their recoverable amount.
| ELECTROLYSER US |
ELECTROLYSER NORWAY |
FUELING | |
|---|---|---|---|
| Goodwill | 263 333 | 61 364 | 295 033 |
| Other intangible assets | 284 058 | 82 321 | 105 658 |
| Other invested capital | 94 520 | 188 497 | 117 094 |
| Carrying value | 641 910 | 332 182 | 517 784 |
| Recoverable amount | 789 632 | 1 204 023 | 983 817 |
| Headroom | 147 722 | 871 841 | 466 032 |
| Pre-tax nominal discount rate | 12.5 % | 11.4 % | 9.3 % |
| Terminal growth rate | 2.0 % | 2.0 % | 2.0 % |
(Amounts in NOK thousands)
Electrolyser US is the Group' segment for the PEM electrolyser technology. The CGU covers the production and manufacturing of PEM electrolyser equipment in Wallingford, Connecticut, US. The operations consist of both assembly of electrolyser, marketing activities and product development.
The table below show the sensitivity analysis for the range of +/-2% in WACC and +/-4% in EBITDA margin.
| Sensitivity in headroom (amounts in NOK million) |
PERCENTAGE CHANGE IN EBITDA MARGIN | ||||||
|---|---|---|---|---|---|---|---|
| -4.0% | -2.0% | 0.0% | 2.0% | 4.0% | |||
| CHANGES IN WACC | -2.0% | 36 | 393 | 750 | 1 107 | 1 464 | |
| -1.0% | -186 | 104 | 394 | 684 | 974 | ||
| 0.0% | -339 | -95 | 148* | 391 | 634 | ||
| 1.0% | -449 | -240 | -31 | 177 | 386 | ||
| 2.0% | -531 | -348 | -166 | 16 | 197 |
* Represents headroom in impairment calculation for the CGU. Negative numbers in the table indicate impairment
Electrolyser Norway is the Group' segment for the Alkaline electrolyser technology. The CGU covers the production and manufacturing of both atmospheric alkaline and pressurised alkaline electrolyser equipment in Notodden, Norway. The new plant at Herøya, Norway during 2021 will scale the production. The operations consist of both assembly of electrolyser, marketing activities and product development.
The table below show the sensitivity analysis for the range of +/-2% in WACC and +/-4% in EBITDA margin.
| Sensitivity in headroom (amounts in NOK million) |
PERCENTAGE CHANGE IN EBITDA MARGIN | |||||||
|---|---|---|---|---|---|---|---|---|
| -4.0% | -2.0% | 0.0% | 2.0% | 4.0% | ||||
| CHANGES IN WACC | -2.0% | 631 | 1 190 | 1 749 | 2 307 | 2 861 | ||
| -1.0% | 303 | 772 | 1 240 | 1 708 | 2 171 | |||
| 0.0% | 68 | 470 | 872* | 1 273 | 1 670 | |||
| 1.0% | -108 | 243 | 594 | 945 | 1 291 | |||
| 2.0% | -243 | 68 | 379 | 689 | 995 |
* Represents headroom in impairment calculation for the CGU. Negative numbers in the table indicate impairment
Fueling is the Group' segment for the Hydrogen fueling technology. The CGU covers the production and manufacturing of hydrogen refueling stations in Herning, Denmark. The operations consist of both assembly of hydrogen refueling stations, marketing activities and product development. The Fueling segment offers H2Stations for fast fueling of fuel cell electric vehicles as well as services in relation to the supply of these stations. The objective of the segment is to deliver world class fueling stations offering a complete solution from sourcing and storage of hydrogen to fueling of vehicles.
The table below show the sensitivity analysis for the range of +/-2% in WACC and +/-4% in EBITDA margin.
| Sensitivity in headroom (amounts in NOK million) |
PERCENTAGE CHANGE IN EBITDA MARGIN | ||||||
|---|---|---|---|---|---|---|---|
| -4.0% | -2.0% | 0.0% | 2.0% | 4.0% | |||
| CHANGES IN WACC | -2.0% | 164 | 820 | 1 477 | 2 133 | 2 774 | |
| -1.0% | -208 | 328 | 864 | 1 400 | 1 921 | ||
| 0.0% | -447 | 9 | 466* | 923 | 1 364 | ||
| 1.0% | -612 | -211 | 189 | 589 | 975 | ||
| 2.0% | -730 | -372 | -13 | 345 | 688 |
* Represents headroom in impairment calculation for the CGU. Negative numbers in the table indicate impairment
Amount by which each key assumption must change for the headroom to be reduced to 0 (percentage point change in terminal):
| CGU/ KEY ASSUMPTION |
ELECTROLYSER US |
ELECTROLYSER NORWAY |
FUELING |
|---|---|---|---|
| Revenue growth | -32.0% | -442.5% | -57.0% |
| Free cash flow margin | -1.0% | -5.5% | -2.2% |
| Growth rate | -1.3% | -15.5% | -3.5% |
| Pre-tax nominal discount rate | 0.8% | 4.5% | 2.0% |
Property, plant and equipment comprise owned and leased assets.
Property, plant and equipment are measured using the cost model; thus, recognised at cost price after deduction for accumulated depreciation and any impairment. Cost prices include purchase price and costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended.
The assets are depreciated using the straight-line method over the expected useful life of the asset. Costs of direct maintenance on the operating assets are expensed as incurred. Additional investments and improvements are added to the asset's cost price and depreciated in line with the remaining useful life of the asset.
(Amounts in NOK thousands)
| ASSET | OFFICE MACHINES |
RIGHT-OF USE |
|||||
|---|---|---|---|---|---|---|---|
| UNDER CON STRUCTION |
AND OTHER EQUIPMENT |
PRODUCTION EQUIPMENT |
BUILDINGS | TECHNICAL INSTALLATIONS |
ASSETS (NOTE 3.3) |
TOTAL | |
| Acquisition cost as of 01.01.2019 | 0 | 22 863 | 24 248 | 113 618 | 5 479 | 36 034 | 202 242 |
| Additions | 26 219 | 16 331 | 7 116 | 1 455 | 0 | 55 919 | 107 039 |
| Disposals | 0 | -442 | -509 | -28 | 0 | 2 025 | 1 046 |
| Reclassification | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency effects | 0 | 112 | 89 | 565 | -2 | 219 | 982 |
| Acquisition cost as of 31.12.2019 | 26 219 | 38 864 | 30 943 | 115 611 | 5 476 | 94 197 | 311 310 |
| Additions | 109 381 | 14 516 | 8 461 | 21 363 | 0 | 4 155 | 157 876 |
| Disposals | 0 | -2 057 | -4 253 | -122 | 0 | 0 | -6 432 |
| Reclassification | -3 341 | 2 811 | 530 | 0 | 0 | 0 | 0 |
| Remeasurement | 0 | 0 | 0 | 0 | 0 | 2 063 | 2 063 |
| Currency effects | -69 | -389 | -14 | 6 274 | 18 | -96 | 5 724 |
| Acquisition cost as of 31.12.2020 | 132 190 | 53 745 | 35 667 | 143 126 | 5 494 | 100 320 | 470 542 |
| Accumulated depreciation as of 01.01.2019 |
0 | 11 697 | 10 713 | 7 070 | 1 345 | 0 | 30 825 |
| Depreciation | 0 | 6 330 | 4 697 | 3 325 | 0 | 9 856 | 24 209 |
| Reversed depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reclassification | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency effects | 0 | 73 | 84 | -48 | -2 | 0 | 106 |
| Accumulated depreciation as of 31.12.2019 |
18 100 | 15 494 | 10 347 | 1 343 | 9 856 | 55 140 | |
| Depreciation | 0 | 6 793 | 5 302 | 3 455 | 542 | 14 518 | 30 609 |
| Impairment | 11 827 | 0 | 980 | 0 | 0 | 0 | 12 807 |
| Reversed depreciation disposals | 0 | -1 856 | -4 402 | -122 | 0 | 0 | -6 380 |
| Reclassification | 0 | -42 | 0 | 0 | 0 | 0 | -42 |
| Currency effects | 0 | 18 | -162 | 492 | 9 | 0 | 356 |
| Accumulated depreciation as of 31.12.2020 |
11 827 | 23 012 | 17 211 | 14 172 | 1 894 | 24 374 | 92 490 |
| Carrying value as of 31.12.2019 | 26 219 | 20 764 | 15 449 | 105 264 | 4 133 | 84 341 | 256 170 |
| Carrying value as of 31.12.2020 | 120 363 | 30 733 | 18 456 | 128 954 | 3 600 | 75 946 | 378 052 |
Nel is expanding electrolyser production to accommodate large-scale projects by constructing a fully-automated manufacturing facility at Herøya, Norway. This factory will represent the first industrialscale production of the most efficient electrolysers on the market, at a game-changing low cost.
The amount of expenditures recognised in the carrying amount for Herøya expansion in the course of construction is NOK 114.0 (13.8) million as of 31 December 2020. Total contractual commitments for the acquisition of physical components within property, plant and equipment are NOK 171.6 million, related to the Herøya expansion in the Electrolyser division.
An assessment of impairment of property, plant and equipment is made if there is an indication of impairment. If the impairment test reveals that an asset's carrying amount is higher than the recoverable amount, an impairment loss will be recognised. The impairment loss of NOK 12.8 million has been included within "Impairment of tangible and intangible assets" in profit or loss.
Property, plant and equipment is included in 'other invested capital' allocated to the respective CGU's for the annual impairment test where goodwill is allocated. See note 3.1 for impairment considerations for other invested capital.
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group uses the definition of a lease in IFRS 16.
At commencement date or on modification of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component based on its relative stand-alone prices. The Group has not chosen to follow the practical expedient to account for the lease and non-lease components as a single component. Non-lease components are treated separately in other standards than IFRS 16.
The group recognise a right-of-use asset and a lease liability at the lease commencement date. The right-ofuse asset is initially measured at cost, which comprises the initial amount of lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred. The right-of-use asset is subsequently depreciated using the straightline method from the commencement date to the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease, or if that rate cannot be readily determined, the Group's incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate. Refer to section significant accounting judgements – estimating the incremental borrowing rate (IBR) for additional information.
Lease payments included in the measurement of the lease liability comprise the following: i) fixed payments and ii) variable lease payments that depend on an index, initially measured using the index or rate as at the commencement date. The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the rightof-use asset.
Payments for insurance, property tax and VAT are excluded from the lease payments amount as they are defined variable lease payments.
The Group presents right-of-use assets in 'property, plant and equipment' and the lease liabilities within 'lease liabilities', divided into current and non-current portions.
Short-term leases and leases of low value assets Nel has elected the practical expedient of treating shortterm leases and low value assets outside the scope of IFRS 16
The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its IBR to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group 'would have to pay', which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions). The Group determines its incremental borrowing rate by considering various interest rates (risk free rate as 10 year government bonds, and risk premiums) and makes certain adjustments to reflect the terms of the lease, the type of the asset leased and certain entity-specific estimates (such as the subsidiary's stand-alone credit rating).
The group has lease contracts for various items of manufacturing facilities, offices, warehouse, parking, vehicles and other equipment used in its operations. Leases of manufacturing facilities generally have lease terms between 10 and 15 years, while offices, warehouse and parking have 5 years and motor vehicles and other equipment generally have lease terms between 3 and 5 years. The Group's obligations under its leases are secured by the lessor's title to the leased assets.
'Manufacturing facilities' comprise the Group's two significant leases in the manufacturing facilities at Herøya (Norway) and Wallingford (US).
(Amounts in NOK thousands)
| MANU FACTURING FACILITIES |
OFFICE, WARE HOUSE AND PARKING |
MOTOR VEHICLES |
EQUIPMENT | TOTAL | |
|---|---|---|---|---|---|
| As of 01.01.2019 (initial application) | 30 836 | 3 795 | 1 062 | 342 | 36 034 |
| Additions | 50 028 | 4 866 | 1 025 | 0 | 55 919 |
| Remeasurement | 0 | 2 025 | 0 | 0 | 2 025 |
| Depreciation | -6 369 | -2 710 | -605 | -173 | -9 856 |
| Translation difference | 190 | 31 | -7 | 4 | 219 |
| As of 31.12.2019 | 74 685 | 8 008 | 1 475 | 173 | 84 341 |
| Additions | 0 | 874 | 2 613 | 669 | 4 155 |
| Remeasurement | 1 637 | 568 | -142 | 0 | 2 063 |
| Depreciation | -9 220 | -3 887 | -1 114 | -296 | -14 518 |
| Translation difference | -133 | -9 | 31 | 15 | -96 |
| As of 31.12.2020 (note 3.2) | 66 969 | 5 554 | 2 862 | 560 | 75 946 |
The table below show the carrying amounts of lease liabilities (both current and non-current portion) and the movements during the period:
| (Amounts in NOK thousands) | ||
|---|---|---|
| 2020 | 2019 | |
|---|---|---|
| Balance as of 01.01. | 91 187 | 39 748 |
| Additions | 4 155 | 55 919 |
| Remeasurement | 2 061 | 2 025 |
| Accretion of interest | 8 792 | 5 010 |
| Lease payments | -14 526 | -11 966 |
| Translation differences | -252 | 450 |
| Balance as of 31.12. | 91 416 | 91 187 |
| Current | 14 291 | 12 066 |
| Non-current | 77 125 | 79 121 |
| Balance as of 31.12. | 91 416 | 91 187 |
The maturity analysis of undiscounted cash flow in lease liabilities are disclosed in Note 5.2. The difference between discounted cash flows and undiscounted cash flows (discount effect) is NOK 70.9 million. The discount effect is mainly related to the manufacturing facility at Herøya with an included lease term until 2035.
Reconciliation of liabilities arising from financing activities in statement of cash flows, split in cash flows and non-cash changes.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Balance as of 01.01. | 91 187 | 39 748 |
| Cash flows principal amount | -10 915 | -8 164 |
| Cash flows interests | -3 611 | -3 802 |
| Non-cash changes: | ||
| Additions and remeasurements | 6 216 | 57 944 |
| Accretion of interest expense | 3 611 | 3 802 |
| Accretion of capitalised interests | 5 181 | 1 208 |
| Foreign currency effects | -252 | 450 |
| Balance as of 31.12. | 91 416 | 91 187 |
| 2020 | 2019 |
|---|---|
| Depreciation expense of right-of-use assets -14 518 |
-9 856 |
| Interest expense on lease liabilities -3 611 |
-3 802 |
| Income from subleasing right-of-use assets 2 379 |
1 965 |
| Expense relating to leases of low-value assets -203 |
-190 |
| Expense relating to short-term leases, excluding short-term leases of low-value assets -131 |
0 |
| TOTAL amount recognised in profit or loss -16 084 |
-11 883 |
| Total cash outflow for leases as a lessee | 14 860 | 12 184 |
|---|---|---|
| Weighted incremental borrowing rate used as discount rate for the measuring of lease liabilities | 9.6 % | 9.6 % |
The Group has several lease contracts that include extension and termination options. These options are negotiated by management to provide flexibility in managing the leased-asset portfolio and align with the Group's business needs.
Significant accounting judgements - Determining the lease term of contracts with renewal and termination options - Group as a lessee.
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group has several lease contracts that include extension and termination options. The Group applies judgement in evaluating whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. That is, it considers all relevant factors that create an economic incentive for it to exercise either the renewal or termination. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise or not to exercise the option to renew or to terminate.
In general, the renewal periods for leases of manufacturing facilities, offices, warehouse and parking with longer non-cancellable periods (i.e. 6-10 years) are not included as part of the lease term as these are not reasonably certain to be exercised. In addition, the renewal options for leases of motor vehicles are not included as part of the lease term because the Group typically leases motor vehicles for not more than three years and, hence is not exercising any renewal options. The periods covered by termination options are included as part of the lease term only when they are reasonably certain not to be exercised.
Set out below are the material undiscounted potential future rental payments relating to periods following the exercise date of extension and termination options that are not included in the lease term.
| 2021 | 2022 | 2023- 2025 |
2025< | |
|---|---|---|---|---|
| Extension options not reasonably certain to exercise | 0 | 0 | 11 250 | 63 749 |
| Termination options expected to be exercised | 0 | 0 | 5 040 | 46 200 |
| TOTAL | 0 | 0 | 16 290 | 109 949 |
The group has no leases as lessor except for sub-lease. All sub-leases are office space that has been presented as right-of-use assets as part of the property, plant and equipment. When considering the lease term of the sub-lease and the head lease the major part of the economic life of the asset is retained by the Group. All sub-leases have been classified as operating leases and the lease payments received is recognised on a straight-line basis over the lease term as part of 'other operating income'.

An associate is an entity where the group has significant influence, but not control or joint control.
A joint venture is an entity where the group has joint control contractually together with one or several other parties, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.
The group's investments in its associates and joint ventures are accounted for using the equity method. They are initially recognised at cost, which includes transaction costs. The statement of profit or loss reflects the group's share of the profit or loss in equityaccounted investees. Any change in OCI of those investees are presented as part of the group's OCI.
After application of the equity method, the Group determines whether it is necessary to recognise an impairment loss on its investment in its associate or joint venture. At each reporting date, the Group determines whether there is objective evidence that the investment in the associate or joint venture is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate or joint venture and its carrying value, and then recognises the loss within 'Share of loss from associate and joint venture' in the statement of comprehensive income.
The IFRS financial statements of the associate and joint venture are adjusted to reflect differences in accounting policies. No dividends have been received during 2020 or 2019.
The Group has unrecognised share of losses in all associates and joint ventures recognised at NOK 0 at the end of the year. The group is not committed to financing the losses and has not provided any guarantee of equityaccounted investees' obligations.
| ACQUISITION COST |
CARRYING VALUES |
|||||||
|---|---|---|---|---|---|---|---|---|
| COUNTRY | SEGMENT | OWNERSHIP | TYPE | 2020 | 2019 | 2020 | 2019 | |
| Sagim SAS | France | Electrolyser | 37,03 % | Associate | 100 | 100 | 100 | 100 |
| Glomfjord Hydrogen AS | Norway | Electrolyser | 33,33 % | Associate | 467 | 200 | 467 | 200 |
| SUM associated companies | 567 | 300 | 567 | 2 768 | ||||
| Hyon AS | Norway | Fueling | 33,33 % | Joint venture | 3 350 | 3 050 | 0 | 0 |
| Íslenska Vetnisfélagið | Iceland | Fueling | 10,00 % | Joint venture | 2 346 | 2 346 | 0 | 0 |
| Green H2 Norway | Norway | Fueling | 25,00 % | Joint venture | 1 028 | 1 028 | 723 | 1 028 |
| SUM joint ventures | 6 724 | 6 424 | 723 | 1 028 | ||||
| TOTAL associated companies and joint ventures | 7 291 | 6 724 | 1 289 | 3 795 |
Long-term loan that forms part of the net investment in the associate or joint venture are measured at amortised cost.
(Amounts in NOK thousands)
| LONG-TERM LOAN ASSOCIATES AND JOINT VENTURES | 2020 | 2019 |
|---|---|---|
| Balance as of 01.01. | 0 | 22 288 |
| Reversal of expected credit losses | 22 288 | 0 |
| Repayment of loan | -6 536 | 0 |
| Provision for expected credit losses | 0 | -22 288 |
| Accrued interest | 344 | 0 |
| Debt conversion1 | -16 096 | 0 |
| Balance as of 31.12. | 0 | 0 |
1 In December 2020, the group completed a debt conversion of NOK 16.1 million in Everfuel Retail Norway AS In 2019 the loss allowance was affected by 22.3 million of receivables from Everfuel Retail Norway AS (former joint venture Uno-X Hydrogen AS). The 100% loss allowance was based on a prudent approach due to the limited activity in the company at that point in time. During 2020 the company has been through a successful restructuring including both new capital and activity has restarted. This has seen a reversal of the previous loss
allowance as Nel has received full value for the receivable in 2020. The investment is no longer a joint venture of Nel.
The expected credit loss model in IFRS 9 applies and any losses is recognised within 'Share of loss from associate and joint venture' in the statement of comprehensive income.
| MOVEMENT IN THE ALLOWANCE FOR EXPECTED CREDIT LOSSES OF LONG-TERM LOAN | 2020 | 2019 |
|---|---|---|
| Balance as of 01.01. | 22 288 | 0 |
| Provision for expected credit losses | 0 | 22 288 |
| Reversal of expected credit losses | -22 288 | 0 |
| Balance as of 31.12. | 0 | 22 288 |
| MOVEMENTS IN ASSOCIATES AND JOINT VENTURES |
GREEN H2 NORWAY |
EVERFUEL RETAIL NORWAY AS |
HYON AS | EVERFUEL EUROPE A/S |
OTHER | TOTAL |
|---|---|---|---|---|---|---|
| As of 01.01.2019 | 0 | 14 595 | 1 325 | 0 | 2 531 | 18 451 |
| Added capital in 2019 | 1 028 | 5 000 | 0 | 2 057 | 975 | 9 060 |
| Share of loss from associate/joint venture | 0 | -25 254 | -1 325 | 0 | -3 206 | -29 785 |
| Change in ownership | 0 | 0 | 0 | 411 | 0 | 411 |
| Other | 0 | 5 659 | 0 | 0 | 0 | 5 659 |
| As of 01.01.2020 | 1 028 | 0 | 0 | 2 468 | 300 | 3 795 |
| Added capital in 2020 | 0 | 0 | 300 | 0 | 267 | 567 |
| Share of loss from associate/joint venture | -305 | 0 | -300 | -739 | 0 | -1 344 |
| Change in ownership | 0 | 0 | 0 | -1 728 | 0 | -1 728 |
| As of 31.12.2020 | 723 | 0 | 0 | 0 | 567 | 1 289 |
During 2020 the Group has sold its shareholding and investments in Danish Hydrogen Fuel A/S. The carrying value of the investment per 31.12.2020 was NOK 0 and a gain on sale of NOK 2.6 million has been recognised in the profit or loss in 2020 within 'Share of profit (loss) from associates and joint ventures'.
Everfuel Retail Norway AS is the new name of the former company Uno-X Hydrogen AS with the purpose of distributing Hydrogen to end customers in Norway. On June 30, 2020, Nel acquired all shares in former joint venture Uno-X Hydrogen AS, resulting in a 100 %
owned subsidiary. Later, on December 30, 2020, Nel sold 51 % of the shares to Everfuel Norway AS, consequently loss of control and a sale of subsidiary. Per 31 December 2020 Nel owns 49 % of the shares in the company but has no control over the shares as the shares are effectively sold through put and call options. The fair value of the forward (sale of 49 % shares in the company) has been recognised as a short-term receivable within 'other current assets'. See note 4.3 for additional information.
The effects of acquisition and sale of a subsidiary during the year has had the following impact on the profit or loss and statement of financial position:
| TYPE | FINANCIAL STATEMENT CAPTION | 2020 |
|---|---|---|
| Forward | Other current assets | 24 998 |
| Contingent liability | Other current liabilities | -3 711 |
| Net assets | Retained earnings | 21 286 |
| Depreciation expense | Depreciation and amortisation | -601 |
| Professional fee | Other operating expenses | -495 |
| Gain on loss of control of subsidiary | Finance income | 6 372 |
| Reversal expected credit loss | Finance income | 15 752 |
| Interest income | Finance income | 259 |
| Profits | Pre-tax income | 21 286 |
Green H2 Norway is a joint venture in which the Group has joint control and a 25% ownership interest and is one of the Group's strategic investments for the electrolyser segment. Green H2 Norway aims to establish hydrogen production facilities in Norway to supply hydrogen to Hyundai trucks which are expected in Norway from 2021. Green H2 Norway is equally owned by the four involved parties and will in dialogue with other potential partners as well as national authorities initiate the first project in 2021, which will include exploring sector coupling aspects of largescale electrolysis-based hydrogen production. Green H2 Norway is intended to be the exclusive supplier of hydrogen for Hyundai trucks in Norway.
Green H2 Norway is structured as a separate vehicle and Nel has a residual interest in the net assets of Green H2 Norway. Accordingly, Nel has classified its interest in Green H2 Norway as a joint venture. In accordance with the agreement under which Green H2 Norway is established.
Hyon AS primarily targets the opportunities within the maritime and marine segments as well as projects to leverage renewable energy resources. The company was established together with Hexagon Composites ASA and PowerCell Sweden AB, each party owns an equal 33.33% share of the company. The parties aim at leveraging their respective capabilities and technologies to offer integrated solutions.
(Amounts in NOK thousands)
| 2020 | 2019 |
|---|---|
| Investment in Hydrogen Energy Network (HyNet) 19 984 |
7 849 |
| Long-term investments 41 410 |
9 464 |
| Fair value of derivatives (note 6.2) 8 181 |
0 |
| Prepayments 190 |
263 |
| Other non-current financial assets 2 069 |
816 |
| Balance as of 31.12. 71 835 |
18 392 |
During 2020, the Group invested NOK 13.0 (7.8) million in Hydrogen Energy Network (HyNet). The cost of shares in Hynet is NOK 20.8 (7.8) million at 31 December 2020. The group has joint control and a 4.75 % ownership interest. HyNet is structured as a Special Purpose Company and is principally engaged in expanding the hydrogen fueling infrastructure in South Korea. The shares are unquoted and there have not been any transactions of an identical or similar instrument. The shares are stated at the cost price of the shares which is the approximate fair value at year end. Fair value information has not been disclosed for the investment in note 6.3 because the fair value cannot be measured reliably.
Nel occasionally enters contracts with customers with specific guarantee clauses that require Nel to purchase certain performance bonds or advance payment guarantee products from financial institutions. The products are secured by cash collateral.
In addition, Nel has some lease agreements which require deposits in a restricted bank account throughout the lease term.
Both cash collateral and deposits are assessed as investments (i.e. not cash or cash equivalents) as the maturity exceeds 3 months. Long-term investments include the investments that exceed 12 months.
NOK 6.6 (9.5) million relates to outstanding irrevocable letters of credit used as assurance for bid and contract performance, these letters of credit mature between 31 December 2020 and 2 March 2024. As of 31 December 2020, the customers have drawn NOK 0.0 (0.0) million on the letters of credit.
Generally, in the contracts with customers, Nel receives advance payments. At 31 December 2020, Nel has NOK 8.4 (0.0) as cash collateral for irrevocable letters of credit issued for advance payment guarantees with financial institutions. As of 31 December 2020, the customers have drawn NOK 0.0 (0.0) million on the letters of credit.
Deposits for lease payments comprise security for lease payments throughout the lease terms for cars, office premises and manufacturing facilities. Other deposits comprise cash collateral for foreign exchange forward contracts. At 31 December 2020 the Group has NOK 26.4 (0.0) million in such deposits.
Inventories comprise purchased raw materials, work in progress and finished goods. Obsolescence is considered for inventories and write-down is performed on obsolete goods.
Inventories are measured under the weighted-average cost formula. The cost of each item is determined from the weighted average of the cost of similar items at the beginning of a period and the cost of similar items bought or produced during the period. The average is calculated on a quarterly basis.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Raw material | 37 140 | 152 604 |
| Work in progress | 51 192 | 40 013 |
| Finished goods | 152 882 | 12 968 |
| Allowance for obscolete inventory | -4 085 | -351 |
| Balance as of 31.12. | 237 129 | 205 234 |
Inventories are measured at the lowest of cost and net realisable value less costs to sell. In both 2019 and 2020, inventories are measured at cost.
The amount of inventories recognised as an expense was NOK 382.9 (234.3) million during the period.
Trade receivables are initially recognised at their transaction price, i.e. the amount of consideration to which Nel expects to be entitled for transferring the promised goods or services to the customer. Trade receivables are subsequently accounted for at amortised cost and are reviewed for impairment on an ongoing basis. Trade receivables are generally not discounted. Trade receivables are presented net of expected credit losses. Changes in the expected credit loss are recognised within other operating expenses in statement of comprehensive income.
| 2020 | 2019 | |
|---|---|---|
| Receivables from third-party customers | 102 495 | 211 352 |
| Allowance for expected credit losses | -1 046 | -28 018 |
| Balance as of 31.12. | 101 449 | 183 333 |
Trade receivables are non-interest bearing and are generally on terms 30 to 60 days
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Balance as of 01.01. | 28 018 | 1 743 |
| Amounts written off | 0 | -313 |
| Net remeasurement of loss allowance | -26 972 | 26 588 |
| Balance as of 31.12. | 1 046 | 28 018 |
See Note 6.1 on credit risk of trade receivables, which explains how the group manages and measures expected credit loss of trade receivables that are neither past due nor impaired.
In 2019 the net remeasurement of loss allowance was affected by NOK 25.0 million of trade receivables from Uno-X Hydrogen AS. The 100% loss allowance was based on a prudent approach due to the limited activity in the company at that point in time and the probability of termination. In 2020 the contract has been terminated
and the loss allowance has been remeasured. The loss allowance had no effect on profit or loss as it reduced the contract liabilities in the statement of financial position with the same amount.
Nel recognises loss allowances for 'Expected Credit Loss' (ECL) on:
a) Financial assets measured at amortised cost; and b) Contract assets
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECLs.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes
both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment, that includes forwardlooking information.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to Nel in accordance with the contract and the cash flows that Nel expects to receive).
Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.
(Amounts in NOK thousands)
| 2020 | 2019 |
|---|---|
| Equity instruments 1 686 405 |
43 902 |
| VAT net receivable 13 106 |
7 486 |
| Short-term investments 47 826 |
0 |
| Prepayments 18 543 |
25 291 |
| Other current assets 17 878 |
5 109 |
| Fair value of derivatives (note 6.2) 10 587 |
803 |
| Balance as of 31.12. 1 794 345 |
82 590 |
During 2018 Nel invested USD 5.0 million in Nikola Motor Company Inc. As of 31 December 2019, the shares were unquoted and there had not been any transactions of Nel's series C round shares. The shares were recognised at the USD cost price of the shares which is the approximate fair value at year end, revalued to NOK as of 31 December 2019.
On June 4, 2020 Nikola Corporation completed a listing on Nasdaq. Consequently, Nel's shareholding in Nikola Corporation is based on quoted prices in an active market per 31 December 2020. The Nikola shares lockup period has expired on November 30, 2020. Thus, there is no lock-up restriction with the shareholding as of 31 December 2020.
The carrying value per 31 December 2020 is NOK 144.1 million. The carrying value is calculated as the shareholding of 1 106 520 shares multiplied with closing price in 2020 of USD 15.26, revalued at USD/NOK 8.53.
(Amounts in NOK thousands)
| SHARE HOLDING |
FAIR VALUE USD/PER SHARE |
USD VALUE | USD/NOK | BOOK VALUE | |
|---|---|---|---|---|---|
| Carrying value as of 01.01.2019 | 582 073 | 8,59 | 5 000 | 8,43 | 42 131 |
| Fair value adjustment 2019 | 0 | 0,00 | 0,35 | 1 771 | |
| Carrying value of 01.01.2020 | 582 073 | 8,59 | 5 000 | 8,78 | 43 902 |
| Fair value adjustment 2020 | 524 447 | 6,67 | -0,25 | 100 176 | |
| Carrying value as of 31.12.2020 | 1 106 520 | 15,26 | 16 885 | 8,53 | 144 077 |
During 2018 and 2019 Nel invested NOK 2.2 million in Everfuel A/S. Per 31 December 2019, Nel had significant influence in the company and it was classified as an associate (see note 3.4). The shares were unquoted and there had not been any transactions of a similar instrument post purchase. The carrying value of NOK 2.5 million per 31 December 2019 was the cost price adjusted for share of loss in the company (equity accounted investee)
On October 21, 2020 Everfuel A/S completed a listing on Oslo Euronext Growth. Consequently, Nel's shareholding in Everfuel A/S is based on quoted prices in an active market per 31 December 2020. At this point in time, Nel's ownership was diluted and has no longer significant influence. The Everfuel shares are subject to a lock-up expiring on October 29, 2021.
The carrying value per 31 December 2020 is NOK 1 542.3 million. The carrying value is calculated as the shareholding of 12 338 624 shares multiplied with closing price in 2020 of NOK 125.00.
(Amounts in NOK thousands)
| SHARE HOLDING |
ACQUISITION COST NOK/ PER SHARE |
FAIR VALUE NOK/PER SHARE |
BOOK VALUE | |
|---|---|---|---|---|
| Carrying value as of 01.01.2020 | 2 468 | |||
| Share of loss from equity account investees | -739 | |||
| Private placement | 8 770 | |||
| Fair value adjustment equity instrument | 1 531 830 | |||
| Carrying value as of 31.12.2020 | 12 338 624 | 0,85 | 125,00 | 1 542 328 |
Everfuel Retail Norway AS
Per 31 December 2020 the Group holds 49 % of the shares in the company. In addition to the shares, the Group holds a put option for all the shares, and the controlling owner has a call option for all of the shares. Both options are irrevocably granted by the other party from 30 December 2020. Consequently, the combination of shares and put/call options results in the shares being sold per 31 December 2020 and consideration will be received in a future period. The forward (consideration for sale of shares) is recognised at fair value, NOK 25.0 million per 31 December 2020.
Performance and warranty bonds, advance payment guarantee and lease payments guarantee (deposits)
Guarantees are included as short-term investments with NOK 22.8 (0.0) million. This is the short-term equivalent to the long-term investments, see note 3.5 for additional information.
Cash and cash equivalents include cash, bank deposits and all other monetary items due within three months or less.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Cash and cash equivalents | 2 326 613 | 469 961 |
| Restricted bank deposits for employees' withheld taxes at 31.12 | 5 790 | 2 831 |
| Other restricted bank accounts 1) | 451 | 53 189 |
| Balance as of 31.12. | 2 332 854 | 525 982 |
The share capital comprises the number of shares multiplied by their par value and are classified as equity. Expenses which can be attributed directly to the issue of new shares or options (less tax) are recognised in equity as a reduction in the proceeds received.
As of 31 December 2020, the group's share capital was NOK 281.6 (244.4) million, consisting of 1 407 797 488 (1 222 102 783) shares each with a par value of NOK 0.20 (0.20).
The parent company has only one share class and no special regulations relating to the shares; thus, one share represents one vote.
| NUMBER | |||
|---|---|---|---|
| SHAREHOLDERS AS OF 31.12.2020 | COUNTRY | OF SHARES | OWNERSHIP |
| CLEARSTREAM BANKING S.A. | Luxembourg | 606 680 122 | 43,09 % |
| State Street Bank and Trust Comp | Denmark | 29 337 471 | 2,08 % |
| FOLKETRYGDFONDET | Norway | 29 018 393 | 2,06 % |
| SIX SIS AG | Switzerland | 25 561 778 | 1,82 % |
| JPMorgan Chase Bank | Sweden | 22 082 116 | 1,57 % |
| Nordnet Bank AB | Sweden | 19 865 525 | 1,41 % |
| The Bank of New York Mellon SA/NV | Switzerland | 18 126 830 | 1,29 % |
| UBS Switzerland AG | Germany | 16 320 812 | 1,16 % |
| State Street Bank and Trust Comp | Norway | 14 237 140 | 1,01 % |
| J.P. Morgan Bank Luxembourg S.A. | Norway | 13 628 159 | 0,97 % |
| Avanza Bank AB | Denmark | 12 051 639 | 0,86 % |
| State Street Bank and Trust Comp | Norway | 11 554 434 | 0,82 % |
| VERDIPAPIRFONDET KLP AKSJENORGE IN | United Kingdom | 8 807 787 | 0,63 % |
| Deutsche Bank Aktiengesellschaft | Denmark | 8 370 358 | 0,59 % |
| VERDIPAPIRFONDET ALFRED BERG GAMBA | United States | 8 353 671 | 0,59 % |
| JPMorgan Chase Bank | United States | 8 223 863 | 0,58 % |
| CACEIS Bank | Norway | 8 106 407 | 0,58 % |
| Nordea Bank Abp | Luxembourg | 7 994 715 | 0,57 % |
| NORDNET LIVSFORSIKRING AS | Norway | 7 790 118 | 0,55 % |
| VPF DNB AM NORSKE AKSJER | Ireland | 7 760 336 | 0,55 % |
| Total 20 largest shareholders | 883 871 674 | 62,78 % | |
| Total remaining shareholders | 523 925 814 | 37,22 % | |
| Total number of shares | 1 407 797 488 | 100,00 % | |
As of 31 December 2020, Nel ASA owned 396 342 treasury shares which are recognised at par value NOK 0.20 within 'treasury shares' as a reduction of share capital and total equity.
| NUMBER | |||
|---|---|---|---|
| SHAREHOLDERS AS OF 31.12.2019 | COUNTRY | OF SHARES | OWNERSHIP |
| CLEARSTREAM BANKING S.A. | Luxembourg | 424 073 595 | 34.70 % |
| The Bank of New York Mellon SA/NV | Denmark | 42 799 331 | 3.50 % |
| VERDIPAPIRFONDET ALFRED BERG GAMBA | Norway | 34 153 671 | 2.79 % |
| UBS Switzerland AG | Switzerland | 24 346 481 | 1.99 % |
| Nordnet Bank AB | Sweden | 20 637 650 | 1.69 % |
| Avanza Bank AB | Sweden | 11 563 354 | 0.95 % |
| SIX SIS AG | Switzerland | 10 766 623 | 0.88 % |
| Deutsche Bank Aktiengesellschaft | Germany | 9 787 645 | 0.80 % |
| NORDNET LIVSFORSIKRING AS | Norway | 9 138 942 | 0.75 % |
| ELMO HOLDING AS | Norway | 7 500 000 | 0.61 % |
| Nordea Bank Abp | Denmark | 7 183 664 | 0.59 % |
| VERDIPAPIRFONDET ALFRED BERG NORGE | Norway | 7 073 322 | 0.58 % |
| HSBC BANK PLC | United Kingdom | 7 032 870 | 0.58 % |
| Danske Bank A/S | Denmark | 6 468 077 | 0.53 % |
| FEDERATED INTERNATIONAL EQUITY FND | United States | 6 236 367 | 0.51 % |
| State Street Bank and Trust Comp | United States | 6 046 723 | 0.49 % |
| VERDIPAPIRFONDET DNB NORGE | Norway | 5 969 806 | 0.49 % |
| J.P. MORGAN BANK LUXEMBOURG S.A. | Luxembourg | 5 721 484 | 0.47 % |
| EQUINOR PENSJON | Norway | 5 089 534 | 0.42 % |
| CITIBANK, N.A. | Ireland | 4 939 693 | 0.40 % |
| Total 20 largest shareholders | 656 528 832 | 53.72 % | |
| Total remaining shareholders | 565 573 951 | 46.28 % | |
| Total number of shares | 1 222 102 783 | 100.00 % | |
As of 31 December 2019, Nel ASA owned 5 196 treasury shares which are recognised at par value NOK 0.20 within 'treasury shares' as a reduction of share capital and total equity.
(Amounts in NOK thousands)
| LONG-TERM DEBT - LENDER | LEGAL ENTITY | MATURITY | INTEREST RATE | 2020 | 2019 |
|---|---|---|---|---|---|
| Innovasjon Norge | Nel Hydrogen Electrolyser AS | December 2020 | 5,75 % | 0 | 417 |
| Nykredit - Industriparken 34 | Nel Hydrogen A/S | 2038 | 0,26 % | 4 969 | 4 845 |
| Nykredit - Vejlevej 5 - Ejendom | Nel Hydrogen A/S | 2038 | 0,36 % | 17 734 | 17 734 |
| Nykredit - Vejlevej 5 - Ejendom | Nel Hydrogen A/S | 2038 | 0,27 % | 5 971 | 5 971 |
| Nykredit - Vejlevej 3 | Nel Hydrogen A/S | 2028 | 0,30 % | 1 610 | 1 610 |
| Balance as of 31.12. | 30 284 | 30 577 |
| 2020 | 2019 |
|---|---|
| Balance as of 01.01. 30 577 |
32 859 |
| New loan 16 395 |
0 |
| Payment of loan -2 320 |
-2 410 |
| Non-cash changes: | |
| Reclassified to government grants -16 395 |
0 |
| Accretion of interest 600 |
585 |
| Foreign currency effects 1 428 |
-457 |
| Balance as of 31.12. 30 284 |
30 577 |
| 2020 | ||
|---|---|---|
| 2021 | 2022 | 2023 | 2024 | 2025< | TOTAL | |
|---|---|---|---|---|---|---|
| Nykredit | 1 747 | 1 753 | 1 760 | 1 772 | 23 127 | 30 160 |
| Lease liabilities (note 3.3) | 16 573 | 17 727 | 20 760 | 14 946 | 92 288 | 162 294 |
| Estimated interest cost 1) | 536 | 504 | 471 | 433 | 3 236 | 5 180 |
| TOTAL long-term debt including interest | 18 857 | 19 985 | 22 991 | 17 152 | 118 650 | 197 635 |
1) Based on prevailing debt installment agreements and interest rates.
| 2020 | 2021 | 2022 | 2023 | 2024< | TOTAL | |
|---|---|---|---|---|---|---|
| Innovasjon Norge | 417 | 0 | 0 | 0 | 0 | 417 |
| Nykredit | 1 747 | 1 753 | 1 760 | 1 772 | 23 127 | 30 160 |
| Lease liabilities (note 3.3) | 13 146 | 12 185 | 15 603 | 19 015 | 103 610 | 163 559 |
| Estimated interest cost 1) | 596 | 520 | 473 | 433 | 3 236 | 5 257 |
| Total long-term debt including interest | 15 906 | 14 458 | 17 836 | 21 221 | 129 973 | 199 393 |
1) Based on prevailing debt installment agreements and interest rates.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Governments grants | 63 601 | 59 015 |
| TOTAL deferred income | 63 601 | 59 015 |
Government grants are recognised where there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. When the grants relate to an expense item, it is normally recognised as other operating income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed.
Grants received that relate to an acquisition or development of assets has been presented "gross" in Nel's financial statements. A gross presentation entails that the grant received is presented separately as deferred income. The deferred income is presented as a non-current liability and is amortised over the useful life of the related asset. The amortised part of the deferred income is presented as other operating income in the statement of comprehensive income.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| As of 31.12.2019 | 59 015 | 48 941 |
| Grants received | 53 195 | 26 830 |
| Income recognised within 'other operating income' in 2020 (note 2.2) | -51 132 | -16 756 |
| Translation difference | 2 523 | 0 |
| As of 31.12.2020 | 63 601 | 59 015 |
The aging schedule shows the remaining governments grants divided in the year the grants was initially received.
| DEFERRED INCOME AGING SCHEDULE | <2017 | 2017 | 2018 | 2019 | 2020 | SUM |
|---|---|---|---|---|---|---|
| Government grants as of 31.12.2020 | 5 154 | 6 655 | 7 740 | 12 192 | 31 860 | 63 601 |
| Government grants as of 31.12.2019 | 10 453 | 9 936 | 11 776 | 26 851 | 59 015 |
The table below show the split of deferred income (government grant) per operating segment.
| OPERATING SEGMENT | COUNTRY | 2020 | 2019 |
|---|---|---|---|
| Electrolyser Norway | Norway | 27 557 | 29 147 |
| Fueling | Denmark | 36 044 | 29 868 |
| Balance as of 31.12. | 63 601 | 59 015 |
The group is not aware of any unfulfilled conditions associated with these grants.
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Vacation allowance and other salary related accruals | 44 937 | 25 323 |
| Public duties payable | 8 432 | 5 387 |
| Other current liabilities | 10 431 | 18 878 |
| Fair value of derivatives (note 6.2) | 3 608 | 1 623 |
| Balance as of 31.12. | 67 407 | 51 211 |
(Amounts in NOK thousands)
| 2020 | 2019 | |
|---|---|---|
| Notes payable to former shareholders in acquired companies | 9 002 | 14 019 |
| Other non-current liabilities | 1 301 | 1 088 |
| Fair value of derivatives (note 6.2) | 836 | 232 |
| Balance as of 31.12. | 11 140 | 15 340 |

The group makes provisions when a legal or constructive obligation exists as a result of past events, it is more likely than not that a transfer of financial resources will be required to settle the obligation, and the amount of the obligation can be reliably estimated. When the group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. When the effect is significant, provisions are calculated by discounting expected cash flows at a pre-tax rate that reflects the time value of money and if appropriate the risks specific to the liability. Increase in provisions as a result of time passing, is presented as interest expense.
Information regarding significant contingent liabilities is disclosed. A contingent asset is not recognised, but information is disclosed if there is a possibility that a significant advantage will accrue to the group.
The groups warranty to customers is limited to replacement parts and services and generally expires one year from the date of shipment or contract completion. In some instances, extended warranty on products are sold as part of an equipment sale to a customer. These warranty obligations are recognised rateably over the contract period.
Estimated warranty obligations are recorded in the period in which the related revenue is recognised or when a project is installed or commissioned. The group quantifies and records an estimate for warranty related costs, which is principally based on historical experience. The accounting for warranties requires the Group to make assumptions and apply judgments when estimating product failure rates and expected material and labour costs. The group adjusts accruals as warranty claim data and historical experience warrant. If actual results are not consistent with the assumptions and judgments used to calculate the warranty liability because either failure rates or repair costs differ from the groups assumptions, the group may be exposed to gains or losses that could be material.
| ACCRUED WARRANTY |
SOSIAL SECURITY SHARE OPTIONS |
SETTLEMENT AND CLAIMS |
ONEROUS CONTRACTS |
TOTAL | |
|---|---|---|---|---|---|
| As of 01.01.2019 | 15 559 | 2 015 | 0 | 5 821 | 23 396 |
| Additions | 8 591 | 4 878 | 20 471 | 4 013 | 37 952 |
| Used during the year | -6 429 | -849 | -10 465 | -9 834 | -27 577 |
| Reversal of unused provisions | 0 | -66 | 0 | 0 | -66 |
| As of 31.12.2019 | 17 721 | 5 977 | 10 006 | 0 | 33 704 |
| Additions | 23 068 | 1 201 | 27 620 | 14 199 | 58 468 |
| Used during the year | -8 109 | -5 921 | -9 696 | 0 | -23 726 |
| Reversal of unused provisions | -1 177 | 0 | 0 | 0 | -1 177 |
| Foreign currency translation | 158 | 0 | -190 | -121 | -153 |
| As of 31.12.2020 | 31 661 | 1 257 | 27 739 | 14 078 | 74 735 |
(Amounts in NOK thousands)
Warranty terms vary by product and operating segment. Nel provides warranty that product complies with specification, and offer repair, replacement or refund of consideration paid for breaches. Such warranties are limited in time, for most products not exceeding 12 months. Some customers purchase extended warranty exceeding the first 12 months. Warranty is based on both contractual commitments and caused by liability under background law. Accrued warranty provision is based on experience assumptions and provision comprises a
percentage of revenue from contracts with customers, in the range of 2 % to 6 %.
Social security stock options are the provision for social security payable in Norway, calculated at the intrinsic value pr 31.12.2020. The provision fluctuates with the number of active options, timing of exercise and Nel ASA share price. See note 2.5 for further information on share option program.
Settlement and claims comprises disputes, claims and fines where it is assessed a cash outflow is probable (more likely than not to occur). In 2019 Nel booked a provision of NOK 20.5 million related to the Kjørbo incident. At the end of 2020 most this initial provision has been used and planned extra cost has incurred. The remaining provision is mainly the addition in 2020 of NOK 20 million which is related to the potential fines (no: forelegg) received on February 16, 2021.
An onerous contract is a contract in which the unavoidable costs (i.e. the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfil it) exceed the economic benefits expected to be received under the contract. For all contracts that are onerous, the present obligation under the contract is recognised and measured as a provision.
The group's objective as it relates to capital management is to safeguard its ability to continue as a going concern and to enable execution of its stated strategy, so that it can provide returns to shareholders and benefits for other stakeholders. The group allocates and raises capital in relation to business strategy, risk management and financial or commercial market conditions. The group manages the capital structure and adjusts it in the light of changes in economic conditions, perceived risk associated with product development and risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the group may adjust the amount of new share issue or increase the debt by taking up loans.
There are risks associated with technological change, both related to technology elements within the field of hydrogen as well as technology elements outside the field of hydrogen that potentially could make hydrogen less relevant for the future. Additionally, if competitors gain advantages in the development of alternative technologies, this could affect the competitive position of the group.
The market for Nel's electrolysers and hydrogen fueling products and services is subject to technological change. The success of the group depends on the timely perception of changes in existing or new trends, developments and customer needs, constant further development of engineering expertise and ensuring that the portfolio of products and services keep pace with technological developments. This presents the risk that competitors may launch new products and services earlier or at more competitive prices or secure exclusive rights to new technologies. If these circumstances materialise, it may have a significant adverse effect on the group's business, prospects, financial results or results of operations. A higher price for renewable power could consequently negatively affect the demand for hydrogen technologies.
The uneven pace of Nel's anticipated expansion in facilities, staff and operations may place serious demands on the group's managerial, technical, financial, and other resources. The organisation is currently relatively small and there is no guarantee that the group will be able to build a capable organisation at a speed that is required to meet the demand by its customers or potential customers. Nel's failure to manage its growth effectively or to implement its strategy in a timely manner may significantly harm its ability to achieve profitability.
The group's electrolyser and hydrogen fueling manufacturing operations rely on external subcontractors and suppliers of services and goods to varying degrees. This operating model inherently contains a risk to the group's goodwill and branding. If suppliers fail to meet agreed or generally accepted standards in areas such as environmental compliance, human rights, labor relations and product quality, this could have a significant adverse effect on the group's business, prospects, financial results and results of operations. In general, the company aims at dual sourcing of critical components to limit risk. In addition, the majority of spend is directed towards large industrial companies with full ISO compliance and smaller vendors that are in compliance with local legislation. Further, Nel conducts regular quality reviews, including production site visits for risk assessment.
For some key production components for its electrolyser and hydrogen fueling products, Nel is dependent on a limited number of third party suppliers. All contract
manufactured or purchased components are designed and selected in order to avoid a critical supply situation. However, in a worst case scenario, if Nel fails to develop or maintain its relationships with its suppliers or such suppliers are prevented from supplying, Nel may be delayed in manufacturing its products or its products may be available only at a higher cost which could prevent Nel from timely delivering its products to its customers and Nel may experience order cancellation, customer claims and loss of market share. However, Nel's supply chain strategy is to ensure dual supply chains on all components. Nel currently has few components with single source, hence there are generally other components available on the market that can fulfil the same requirements, but these may not currently be qualified Nel suppliers.
Nel participates in large commercial projects. Large commercial projects are subject to risks of delay and cost overruns inherent in any large construction project from numerous factors, including:
Failure to complete a commercial project on time may result in the delay, renegotiation or cancellation of the contract. Further, significant delays could have a negative impact on Nel's reputation and customer relationships. Nel could also be exposed to contractual penalties for failure to complete the project and commence operations in a timely manner, all of which would adversely affect Nel's business, financial condition and results of operations.
The successful development and performance of the group's business depends on the group's ability to attract and retain skilled professionals with appropriate experience and expertise. Further, if the group loses the service of its senior management or key personnel, it may not be able to execute its business strategy. There
is no assurance, however, that the group will be able to attract or retain such personnel on acceptable terms or at all. Any failure to attract or retain such personnel could have a material and adverse effect on the group's business and operations.
Nel's ability to grow and generate incremental revenue depends to a substantial degree on its ability to successfully acquire new customers, and to maintain and grow its relationships with existing customers. There can be no assurance that Nel will be able to secure new customers, or maintain its relationships with existing customers, in the future. Further, a number of Nel's existing customers operate in growth business segments, and should these customers fail to succeed with their business plans or fail to fulfill their contracts with Nel, Nel's sales to such customers may be adversely affected, and Nel's revenues and results may suffer as a result.
Nel seeks to protect important proprietary manufacturing processes, documentation and other written materials, and other intellectual property primarily under patent, trade secret and copyright laws. It also typically requires employees, consultants and companies that have access to its proprietary information to execute confidentiality agreements. The steps taken by Nel to protect its proprietary information may not be adequate to prevent misappropriation of its technology. In addition, Nel's proprietary rights may not be adequately protected because:
Unauthorised copying or other misappropriation of Nel's proprietary technologies could enable third parties to benefit from its technologies without paying for doing so. Any inability to adequately protect its proprietary rights could harm the group's ability to compete, to generate revenue and to grow its business. This could have a significant adverse effect on the group's business, prospects, financial results and results of operations.
Some of the group's patents are due to expire within the next couple of years which means that the group will lose the sole right to certain technology in certain areas. Although the group believes that this will have little effect on the company's competitive position, no assurance can be provided that this will not materially affect the group's operating and/or financial position over time.
The group may not obtain sufficient patent protection on the technology embodied in its products and production processes, which could significantly harm its competitive position. Patents may provide only limited protection for its technology and may not be sufficient to provide competitive advantages. For example, competitors could be successful in challenging any issued patents or, alternatively, could develop similar or more advantageous technologies on their own or design around the group's patents. Also, patent protection in certain countries may not be available or may be limited in scope and any patents obtained may not be as readily enforceable as in all jurisdictions, making it difficult for the group to effectively protect its intellectual property from misuse or infringement by other companies in these countries. Any inability to obtain and enforce intellectual property rights in some countries could have a significant adverse effect on the group's business, prospects, financial results and results of operations. In addition, given the costs of obtaining patent protection and the sometimes limited potential for protection, the group may choose not to protect certain innovations that later turn out to be important. There is also a general risk that the group receives information subject to confidentiality agreements, regarding other parties' know-how and trade secrets in relation to technology which may hinder the group from development of similar intellectual assets.
Product liability claims against the group could result in adverse publicity and potentially monetary damages. It is possible that its products could result in injury, whether by product malfunctions, defects, improper installation or other causes. The successful assertion of product liability claims against the group could result in potentially significant monetary damages, which could have a significant adverse effect on the group's business, prospects, financial results and results of operations. As of the date of this annual report, the group is unaware of any current or pending product liability claims made against the group.
The key financial risks the group is exposed to are related to liquidity, currency, interest rate, and credit risk.
Liquidity risk is the potential loss that occurs when the group fails to fulfil its contractual obligations when they fall due.
However, the group has a strong liquidity position, NOK 2 332.9 million, as per 31.12.2020. This does not include the NOK 1225.1 million in gross proceeds from the private placement completed in February 2021. The strong cash position is a good basis for the group's growth strategy. The group monitors its risks associated with lack of capital up against the company's planned activities.
The group will, if necessary, attempt to raise capital through private placements, debt financing, partnerships, and strategic alliances or from other sources. The group may fail to raise capital on acceptable terms, or not do it at all, and this can result in a liquidation of the group.
Nel operates internationally and is subject to currency risks arising from foreign currency transactions and exposures. As the group presents its consolidated results in NOK, any change in exchange rates between NOK and its subsidiaries' functional currencies, primarily with respect to changes in USD and DKK, affects its consolidated statement of income and consolidated statement of financial position. As the group expands its operations with projects in new markets the currency risk exposure increases.
The group is on an overall level managed as a NOK company for currency risk management purposes with primary focus on NOK cash flow.
The groups gross foreign currency risk exposure is significant, with the majority of revenue and expenses denominated in foreign currency. The group mitigate the currency risk exposure by entering into forward currency contracts with financial institutions. The group has a residual net currency risk exposure considering hedging which is considered low to medium.
| (Amounts in thousands) | ||||||
|---|---|---|---|---|---|---|
| PROFIT AND LOSS | CHANGES IN EXCHANGE RATE NOK/FOREIGN CURRENCIES | |||||
| NET PROFIT IN FOREIGN CURRENCIES |
VALUE IN CURRENCY |
VALUE IN NOK |
-10% | -5% | +5% | +10% |
| DKK | -193 207 | -277 870 | 27 787 | 13 894 | -13 894 | -27 787 |
| USD | -629 | -5 909 | 591 | 295 | -295 | -591 |
| KRW | 7 453 689 | 59 406 | -5 941 | -2 970 | 2 970 | 5 941 |
| SEK | 26 937 | 27 546 | -2 755 | -1 377 | 1 377 | 2 755 |
| EUR | 2 283 | 24 478 | -2 448 | -1 224 | 1 224 | 2 448 |
| Effect on net profit | 17 235 | 8 617 | -8 617 | -17 235 | ||
| STATEMENT OF FINANCIAL POSITION | ||||||
|---|---|---|---|---|---|---|
| NET RECEIVABLES/LIABILITIES IN FOREIGN CURRENCIES |
||||||
| DKK | -24 469 | -34 430 | 3 443 | 1 722 | -1 722 | -3 443 |
| USD | 4 000 | 34 127 | -3 413 | -1 706 | 1 706 | 3 413 |
| KRW | 4 486 856 | 35 163 | -3 516 | -1 758 | 1 758 | 3 516 |
| SEK | -1 566 | -1 634 | 163 | 82 | -82 | -163 |
| EUR | 23 175 | 242 649 | -24 265 | -12 132 | 12 132 | 24 265 |
| Effect on net profit | -27 588 | -13 794 | 13 794 | 27 588 | ||
| Total effect on net profit | -10 353 | -5 176 | 5 176 | 10 353 |
The table shows the gross foreign currency exposure before hedging. The figures exclude translation of intercompany loan in Nel ASA.
The group does not have a significant amount of interest bearing long-term debt. Due to the low amount of debt in the group it is assessed that a change in interest rates will not have a material effect on the financial statements.
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. Nel is exposed to credit risk from its operating activities (primarily trade receivables and contract assets) and from its financing activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments. The carrying amounts of financial assets and contract assets represent the maximum credit exposure.
Expected credit loss (ECL) assessment The Group uses an allowance matrix to measure the ECLs of trade receivables from individual customers, which comprise a very large number of small balances. Loss rates are calculated using a factor method based on the probability of a receivable progressing through successive stages of delinquency to write-off. Roll rates are calculated separately for exposures in different segments based on the following common credit risk characteristics - geographic region, age of customer relationship and type of products purchased.
The following table provides information about the exposure to credit risk and ECLs for trade receivables from individual customers at 31 December, 2019 and 2020.
Loss rates are based on actual credit loss experience over the past two years. These rates are multiplied by a factor to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions and Nel's view of economic conditions over the expected lives of the receivables.
| 2020 | WEIGHTED-AVERAGE LOSS RATE |
GROSS CARRYING AMOUNT |
LOSS ALLOWANCE | |
|---|---|---|---|---|
| Current (not past due) | 0.0 % | 54 392 | 5 | |
| 1-30 days past due | 0.2 % | 8 710 | 17 | |
| 31-60 days past due | 0.8 % | 17 064 | 128 | |
| 61-90 days past due | 1.0 % | 4 142 | 41 | |
| 91 days to one year past due | 3.0 % | 13 775 | 413 | |
| More than one year past due | 10.0 % | 4 411 | 441 | |
| Total | 102 495 | 1 046 | 1,0 % |
| 2019 | WEIGHTED-AVERAGE LOSS RATE |
GROSS CARRYING AMOUNT |
LOSS ALLOWANCE | |
|---|---|---|---|---|
| Current (not past due) | 0.1 % | 117 064 | 101 | |
| 1-30 days past due | 0.7 % | 30 825 | 216 | |
| 31-60 days past due | 1.0 % | 12 062 | 121 | |
| 61-90 days past due | 5.0 % | 6 455 | 323 | |
| 91 days to one year past due | 15.0 % | 17 589 | 2 638 | |
| More than one year past due | 90.0 % | 27 356 | 24 620 | |
| Total | 211 352 | 28 019 | 13,3 % |
Significant markets for fueling products, other hydrogen energy products or renewable energy as a major source for hydrogen production may never develop or may develop more slowly than the group anticipates. This would significantly harm Nel's revenues and may cause Nel to be unable to recover the expenditures it has incurred and expect to incur in the development of its products.
The group's operations are subject to numerous environmental requirements. Such laws and regulations govern, among other matters, air pollution emissions, wastewater discharges, solid and hazardous waste management, and the use, composition, handling, distribution and transportation of hazardous materials. Many of these laws and regulations are becoming increasingly stringent (and may contain "strict liability"), and the cost of compliance with these requirements can be expected to increase over time.
The group's electrolyser production depends on various discharge permits granted by various authorities. From time to time, breaches of the allowed emission limits set out in such permits may occur. If such limits
of the relevant permits should be exceeded, this may have a significant effect on the group's operations and result, as the group may be ordered to temporarily halt production, be subject to fines and/or be ordered to undertake corrective measures.
The group cannot predict the impact of new or changed laws or regulations relating to health, safety, the environment or other concerns or changes in the ways that such laws or regulations are administered, interpreted or enforced. The requirements to be met, as well as the technology and length of time available to meet those requirements, continue to develop and change. To the extent that any of these requirements impose substantial costs or constrain the group's ability to expand or change its processes, the group's business, prospects, financial results and results of operations could suffer. Any breach of such requirements could in addition result in fines or other substantial costs and/or constraint the group's ability to operate its production plant, which could have a significant adverse effect on its business, prospects, financial results and results of operations.
The fuel cell and hydrogen industry are in its development phase and is not currently subject to industry specific government regulations in the European Union, Asia and the United States, as well as other jurisdictions, relating to matters such as design, storage, transportation and installation of fuel cell systems and hydrogen infrastructure products. However, given that the production of electrical energy has typically been an area of significant government regulation, the Company expects it will encounter industry specific government regulations in the future in the jurisdictions and markets in which it operates. For example, regulatory approvals or permits may be required for the design, installation and operation of Nel's products. To the extent there are delays in gaining such regulatory approval, Nel's development and growth may be constrained. Nel's business will suffer if environmental policies change and no longer encourage the development and growth of clean power technologies.
Nel depends substantially on government subsidies. Political developments could lead to a material deterioration of the conditions for, or a discontinuation of, the subsidies for its technology. It is also possible that government financial support for Nel's technology will be subject to judicial review and determined to be in violation of applicable constitutional or legal requirements or be significantly reduced or discontinued for other reasons. Without government subsidies, or with reduced government subsidies, the availability of profitable investment opportunities for Nel would be significantly lower, which could have a material adverse effect on Nel's business, financial condition, results of operations and cash flows.
The group competes with a large number of other companies that are active in the hydrogen industry. Many of the group's existing and potential competitors may have longer operating histories, greater name recognition, structurally better cost and capital positions, better geographical location or agreements with local authorities (including direct and indirect subsidies), better access to skilled personnel, better access to research and development partners, access to larger customer bases and significantly greater financial, sales and marketing, manufacturing, distribution, technical and other resources than the group. As a result, they may be able to respond more quickly than the group can to the changing customer demands or to devote greater resources to the development, promotion and sales of their products. The group's business relies on sales of its products, and competitors with more diversified product offerings may be better positioned to withstand a decline in the demand for products of the types that the group offers. It is possible that new
competitors or alliances among existing competitors could emerge and rapidly acquire significant market share, which would harm the group's business. If the group fails to compete successfully, it could have a significant adverse effect on the group's business, prospects, financial results and results of operations.
The Covid 19 pandemic has impacted our operations. We have seen that it has impacted our ability to operate manufacturing facilities as normal and our employees' ability to travel for installation and service work. There is still uncertainty related both to the development of the pandemic and to market recovery.
The Group holds derivative financial instruments to hedge its foreign currency risk exposures. Derivatives are both initially and subsequently to initial recognition measured at fair value, and changes therein are generally recognised in profit or loss.
The group designates certain derivatives as hedging instruments to hedge the variability in cash flows associated with firm commitments and highly probable forecast transactions arising from changes in foreign exchange rates. At the inception of designated hedging relationships, the Group documents the risk management objective and strategy for undertaking the hedge. The group also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged item and hedging instrument are expected to offset each other.
For the purpose of hedge accounting, hedges are classified as cash flow hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or a highly probable forecast transaction. Nel accounts for a hedge of foreign currency risk as a cash flow hedge, including also exposures to an unrecognised firm commitment. When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in OCI and accumulated in the hedging reserve. The effective portion of changes
in the fair value of the derivative that is recognised in OCI is limited to the cumulative change in fair value of the hedged item, determined on a present value basis, from inception of the hedge. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss.
The group designates the currency forward contracts on a 'forward basis', which includes both the spot element and the forward element. Then the full fair value of the hedging instrument is used in measuring ineffectiveness. The amount accumulated in the hedging reserve is reclassified to profit or loss in the same period or periods during which the hedged expected future cash flows affect profit or loss.
If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in the hedging reserve remains in equity until it is reclassified to profit or loss in the same period or periods as the hedged expected cash flows affect profit or loss.
The Group is exposed to certain risk relating to its ongoing business operations. In 2020, foreign exchange forward contracts are designated as hedging instruments in cash flow hedges of firm sale commitment in U.S. dollar, Swedish krona, Euro and British pound. In addition, purchase of property, plant and equipment in Euro and highly probably forecast transactions in Euro and Swedish Krona.
The foreign exchange forward contract balances vary in particular with the magnitude of firm commitment foreign currency sales and changes in foreign exchange forward rates.
| At 31 December 2020, the Group held the following instruments to hedge exposures to changes in foreign currency. | |||
|---|---|---|---|
| MORE THAN ONE |
TOTAL | |||||
|---|---|---|---|---|---|---|
| 20 335 | ||||||
| 9,46 | ||||||
| Hedged NOK, net (nominal amount) | 33 941 | 30 606 | 21 048 | 26 544 | 80 311 | 192 450 |
| Fair value USD forward contracts | 2 783 | 2 806 | 2 053 | 2 738 | 8 100 | 18 480 |
| SEK forward contracts, net | 0 | 8 155 | -3 271 | -3 271 | -9 814 | -8 202 |
| Average NOK:SEK forward contracts rate | 0 | 0,94 | 1,04 | 1,04 | 1,04 | 1,14 |
| Hedged NOK, net (nominal amount) | 0 | 7 643 | -3 394 | -3 399 | -10 217 | -9 367 |
| Fair value SEK forward contracts | 0 | -882 | 30 | 29 | 82 | -741 |
| GBP forward contracts, net | 1 019 | 0 | 0 | 0 | 0 | 1 019 |
| Average NOK:GBP forward contracts rate | 11,74 | 0 | 0 | 0 | 0 | 11,74 |
| Hedged NOK, net (nominal amount) | 11 954 | 0 | 0 | 0 | 0 | 11 954 |
| Fair value GBP forward contracts | 93 | 0 | 0 | 0 | 0 | 93 |
| EUR forward contracts, net | -1 450 | -1 973 | -2 472 | -473 | -1 781 | -8 150 |
| Average NOK:EUR forward contracts rate | 10,71 | 11,28 | 10,80 | 10,96 | 11,08 | 10,97 |
| Hedged NOK, net (nominal amount) | -15 539 | -22 266 | -26 710 | -5 181 | -19 734 | -89 429 |
| Fair value EUR forward contracts | -348 | -1 533 | -655 | -191 | -836 | -3 562 |
| 105 607 | ||||||
| TOTAL fair value, NOK | 2 528 | 392 | 1 429 | 2 576 | 7 345 | 14 270 |
| MATURITY/HEDGING INSTRUMENTS USD forward contracts, net Average NOK:USD forward contracts rate TOTAL hedged NOK, net (nominal amount) |
2021-Q1 3 652 9,29 30 355 |
2021-Q2 3 259 9,39 15 983 |
2021-Q3 2 223 9,47 -9 056 |
2021-Q4 2 783 9,54 17 964 |
YEAR 8 419 9,54 50 360 |
The effects that hedge accounting has had on the statement of financial position, statement of profit or loss and OCI and statement of changes in equity
Hedging instruments are measured at fair value and recognised in the statement of financial position as either an asset or a liability depending on the whether the instrument has a positive or negative value. The fair values recognised represents unrealised gains/losses driven by the changes in foreign exchange rates.
Statement of financial position
The table below show the fair value of forward exchange contracts designated as hedging instruments in the statement of financial position.
(Amounts in NOK thousands)
| TYPE OF HEDGE ITEMS | CURRENT ASSETS |
NON-CURRENT ASSETS |
OTHER CURRENT LIABILITES |
NON-CURRENT LIABILITIES |
TOTAL |
|---|---|---|---|---|---|
| Revenue | 803 | 0 | -1 623 | -232 | -1 052 |
| As of 31.12.2019 | 803 | 0 | -1 623 | -232 | -1 052 |
| Revenue | 10 473 | 8 100 | -947 | 0 | 17 626 |
| Raw materials | 59 | 82 | -377 | -595 | -832 |
| Property, plant and equipment | 0 | - | -2 283 | -241 | -2 524 |
| As of 31.12.2020 | 10 532 | 8 181 | -3 608 | -836 | 14 270 |
(Amounts in NOK thousands)
The table below includes the reconciliation of movements in hedging reserve, cash flow hedges, in OCI during the year.
| (Amounts in NOK thousands) | |||||
|---|---|---|---|---|---|
| HEDGING RESERVE, CASH FLOW HEDGES IN OCI |
REVENUE | RAW MATERIALS |
FINANCE COSTS |
PROPERTY, PLANT AND EQUIPMENT |
TOTAL |
| As of 01.01.2019 | 0 | 0 | 0 | 0 | 0 |
| Effective portion of changes in fair value | -2 388 | 0 | 0 | 0 | -2 388 |
| Reclassified to profit or loss | 1 602 | 0 | 0 | 0 | 1 602 |
| As of 01.01.2020 | -786 | 0 | 0 | 0 | -786 |
| Effective portion of changes in fair value | 14 340 | -832 | 3 314 | -2 772 | 14 050 |
| Reclassified to profit or loss | 1 463 | 0 | -3 314 | 0 | -1 851 |
| Reclassified to statement of financial positions (basis adjustment) |
-217 | 0 | 0 | 248 | 31 |
| As of 31.12.2020 | 14 800 | -832 | 0 | -2 524 | 11 444 |
During the year, a hedging gain of NOK 1.8 million has been realised and reclassified to profit or loss within 'Revenue from contracts with customers'.
The timeline below illustrates when the unrealised changes in fair value of the foreign currency forward contracts may be reclassified to profit or loss and statement of financial position.
| 2020 | 2021 | 2022 | 2023 | TOTAL | |
|---|---|---|---|---|---|
| Revenue | -720 | -66 | 0 | 0 | -786 |
| As of 31.12.2019 | -786 | ||||
| Revenue | 6 700 | 6 585 | 1 515 | 14 800 | |
| Raw materials | -318 | -514 | 0 | -832 | |
| Property, plant and equipment | -2 283 | -241 | 0 | -2 524 | |
| As of 31.12.2020 | 11 444 | ||||
Economic relationship and effectiveness The hedged item creates an exposure to buy a foreign currency and sell the functional currency. The forward contract is to sell foreign currency and buy the functional currency. As the hedged exposure is exactly matched by the currency leg of the forward contract (i.e. they are the same amount of currency with the same payment date), there is a clear economic relationship between the hedging instrument and the hedged item. Hedging less than 100 % is considered when natural hedge positions could occur during the hedging period, or to limit the risk of over-hedging given the inherent uncertainties in any estimated cash flow.
If there's no change in the hedge item cash magnitude (e.g. contract termination or amendment) the hedge would be effective as long as the timing of the hedge instrument and hedge item are aligned. No ineffectiveness has been recognised in the income statement in 2020 or 2019.
The Group does not have any fair value hedge or net investment hedge.

Nel uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: Inputs are quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: The fair value of financial instruments that are not quoted in an active market is determined
using valuation techniques which maximise the use of observable market price and rely as little as possible on entity-specific estimates.
Level 3: Unobservable inputs are used to measure fair value to the extent that relevant observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Techniques that use inputs that have a significant effect on the recorded fair value that are not based on observable market data.
| CARRYING AMOUNT | FAIR VALUE | |||||||
|---|---|---|---|---|---|---|---|---|
| FAIR VALUE - HEDGING INSTRUMENTS |
MANDATORILY AT FVTPL - OTHERS |
FINANCIAL ASSETS AND LIABILTIES AT AMORTISED COST |
TOTAL | LEVEL 1 LEVEL 2 LEVEL 3 | TOTAL | |||
| Assets | ||||||||
| Financial assets measured at fair value |
||||||||
| Forward exchange contracts used for hedging |
18 714 | 18 714 | 18 714 | 18 714 | ||||
| Financial asset - equity instruments |
1 706 390 | 1 706 390 | 1 686 405 | 19 984 | 1 706 390 | |||
| SUM | 18 714 | 1 706 390 | 1 725 103 | 1 686 405 | 18 714 | 19 984 | 1 725 103 | |
| Liabilities | ||||||||
| Financial liabilities measured at fair value |
||||||||
| Forward exchange contracts used for hedging |
4 444 | 4 444 | 4 444 | 4 444 | ||||
| SUM | 4 444 | 4 444 | 4 444 | 4 444 | ||||
| Financial liabilities not measured at fair value |
||||||||
| Long-term debt | 30 284 | 30 284 | 30 284 | 30 284 | ||||
| SUM | - | - | 30 284 | 30 284 | 30 284 | 30 284 |
| CARRYING AMOUNT | FAIR VALUE | |||||||
|---|---|---|---|---|---|---|---|---|
| FAIR VALUE - HEDGING INSTRU MENTS |
MANDA TORILY AT FVTPL - OTHERS |
FINANCIAL ASSETS AND LIABILTIES AT AMORTISED COST |
TOTAL | LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL | |
| Assets | ||||||||
| Financial assets measured at fair value | ||||||||
| Forward exchange contracts used for hedging |
803 | 803 | 803 | 803 | ||||
| Financial asset - equity instruments | 51 751 | 51 751 | 51 751 | 51 751 | ||||
| SUM | 803 | 51 751 | - | 52 553 | - | 803 | 51 751 | 52 553 |
| Liabilities | ||||||||
| Financial liabilities measured at fair value | ||||||||
| Forward exchange contracts used for hedging |
1 855 | 1 855 | 1 855 | 1 855 | ||||
| SUM | 1 855 | - | - | 1 855 | - | 1 855 | - | 1 855 |
| Financial liabilities not measured at fair value |
||||||||
| Long-term debt | 30 577 | 30 577 | 30 577 | 30 577 | ||||
| SUM | - | - | 30 577 | 30 577 | - | 30 577 | - | 30 577 |
The management assessed that cash and short-term deposits, trade receivables, other current assets, trade payables and other current liabilities' carrying amounts are a reasonable approximation of their fair value largely due to the short-term maturities of these instruments.
Nel enters into forward exchange contracts with financial institutions, where the fair value of such instruments is based on valuation techniques including market observable inputs. The most frequently applied valuation techniques include forward pricing and swap models using net present value calculations. The models used incorporate various inputs, including the credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. The valuation is performed by banks or external valuation providers.
For recurring fair value measurements using significant unobservable inputs (Level 3), the effect of the measurements on profit or loss for the period has been 0.0 (1.8) million.
Nel's shareholding in Nikola Corporation is based on quoted prices in an active market after the listing of Nikola on Nasdaq on June 4, 2020. From this date the fair value method changed from level 3 to level 1.
Nel is committed to future investments in Hydrogen Energy Network (HyNet) of approximately NOK 19.5 million. These commitments are expected to be settled in cash outflow of NOK 13.9 million and NOK 5.6 million in 2021 and 2022, respectively.
Nel is committed to future investment for Herøya expansion in Norway, see note 3.2 for additional information.
| COMPANY | LOCATION | MAIN OPERATIONS |
CONSOLIDATED FROM: |
OWNERSHIP/ VOTES 2020 |
OWNERSHIP/ VOTES 2019 |
|---|---|---|---|---|---|
| Nel Hydrogen Electrolyser AS |
Notodden, Norway | Production of Alkaline electrolysers |
01.10.2015 | 100 % | 100 % |
| Nel Hydrogen A/S | Herning, Denmark | Production of hydrogen refueling stations |
01.07.2015 | 100 % | 100 % |
| Nel Fuel AS | Oslo, Norway | Investment/ownership | 01.07.2015 | 100 % | 100 % |
| Proton Energy Systems Inc |
Wallingford, Connecticut, USA |
Production of PEM electrolysers |
01.07.2017 | 100 % | 100 % |
| Nel Korea Co. Ltd | Seoul, South Korea | Service and installation of hydrogen refueling stations |
01.07.2018 | 100 % | 100 % |
| Nel Hydrogen Inc | San Leandro, California USA | Service and installation of hydrogen refueling stations |
01.01.2019 | 100 % | 100 % |
All subsidiaries are 100 % owned. There is no uncertainty about control and no restrictions on the ability to access or use assets and settle liabilities in the group.
Nel Executive Management Compensation and number of shares owned
(Amounts in NOK thousands)
| REMUNERATION OF MANAGEMENT | SALARY | BONUS | PENSION EXPENSE |
OTHER REMUNERATION1) |
TOTAL REMUNERATION |
|---|---|---|---|---|---|
| Jon André Løkke, CEO 2) | 2 737 | 841 | 178 | 52 296 | 56 052 |
| Kjell Christian Bjørnsen, CFO 3) | 2 090 | 0 | 178 | 0 | 2 268 |
| Anders Søreng, CTO | 3 487 | 0 | - | 2 434 | 5 921 |
| Jørn Rosenlund, SVP Nel Hydrogen Fueling | 2 194 | 0 | 175 | 1 311 | 3 680 |
| Filip Smeets, SVP Nel Hydrogen Electrolyser 4) | 1 844 | 0 | 73 | 458 | 2 375 |
| Hans Hide, SVP Projects | 1 796 | 0 | 178 | 0 | 1 974 |
| Stein Ove Erdal, VP Legal and General Counsel | 1 722 | 0 | 178 | 0 | 1 901 |
| Caroline Duyckaerts, Chief Human Resources Officer 5) | 0 | 0 | 0 | 0 | 0 |
| Total | 15 870 | 841 | 962 | 56 499 | 74 171 |
1) Other remuneration is mainly related to share option program
2)Jon André Løkke has a six months' notice period, plus is entitled to six months severance pay.
3) Employed in Nel from March 2020
4) Employed in Nel from April 2020
5) Employed in Nel from January 2021
| REMUNERATION OF MANAGEMENT 2019 | SALARY | BONUS | PENSION EXPENSE |
OTHER REMUNERATION1) |
TOTAL REMUNERATION |
|---|---|---|---|---|---|
| Jon André Løkke, CEO 2) | 2 720 | 788 | 171 | 549 | 4 226 |
| Bent Skisaker, CFO | 2 124 | 150 | 171 | 549 | 2 993 |
| Anders Søreng, CTO | 2 292 | 0 | 77 | 1 939 | 4 309 |
| David T. Bow, SVP Sales and Marketing | 1 944 | 0 | 41 | 3 413 | 5 397 |
| Bjørn Simonsen, VP Investor Relations and Corporate Communication |
1 404 | 0 | 171 | 549 | 2 124 |
| Raluca Leordeanu, VP Business Development | 1 203 | 0 | 171 | 0 | 1 374 |
| Jørn Rosenlund, SVP Nel Hydrogen Fueling | 1 806 | 0 | 145 | 1 306 | 3 256 |
| Hans Hide, SVP Projects 3) | 1 308 | 0 | 171 | 300 | 1 779 |
| Stein Ove Erdal, VP Legal and General Counsel 4) | 830 | 0 | 171 | 0 | 1 001 |
| Total | 15 630 | 938 | 1 287 | 8 604 | 26 459 |
1) Other remuneration is mainly related to exercised matching shares and share option program
2) Jon André Løkke has a six months notice period, plus is entitled to six months severence pay
3) Employed in Nel from March 2019
4) Employed in Nel from May 2019
The Board of Directors determines the remuneration of the CEO based on a proposal from the HR Committee and approves the general terms of the company's incentive plans for Executive Management and other key employees. The CEO determines the compensation to the other members of Nel's Executive Management.
Nel's approach is to provide the CEO and other members of Nel's Executive Management as well as employees with a market competitive offer for our renewable industry. The compensation package should be:
Total compensation for each member of Executive Management is compared to the relevant market on a regular basis. Nel's remuneration of the Executive Management includes the Base Salary, Bonus, Share Option Program, Pension (defined contribution plans) and other compensation elements such as cell phone and internet connection.
| FEES TO THE AUDITOR | 2020 | 2019 |
|---|---|---|
| Statutory auditing services | 2 336 | 1 932 |
| Attestation services | 857 | 632 |
| Non-auditing services | 1 712 | 907 |
| TOTAL | 4 905 | 3 471 |
The group incurred NOK 1.3 (0.9) million in 2020 of attestation services and non-auditing services provided by company other than EY, the group auditor.
Information on key management compensation is disclosed in note '7.2 executive management remuneration'.
Nel's significant transactions with associated companies and joint ventures are described in note 3.4 Investments in associated companies and joint ventures.
Transactions with related parties are at arm's length principles.
Nel bought HR services of NOK 120 446 from Hanne Blume Consulting, a company owned by a board member of Nel. Amounts were billed based on market rates for such services and were due and payable under normal payment terms.
The members of Nel's Board of Directors' remuneration and share ownership is disclosed in the tables below.
| BOARD OF DIRECTORS 2020 | REMUNERATION | NUMBER OF SHARES | OWNERSHIP |
|---|---|---|---|
| Ole Enger - Chair of the Board | 563 | 149 462 | 0.01 % |
| Tom Røtjer | 306 | 0 | 0.00 % |
| Beatriz Malo de Molina | 306 | 0 | 0.00 % |
| Charlotta Falvin | 306 | 0 | 0.00 % |
| Finn Jebsen 1) | 306 | 310 620 | 0.02 % |
| Hanne Blume | 306 | 0 | 0.00 % |
| TOTAL | 2 094 | 460 082 | 0.03 % |
1) Consisting of shares held through Fateburet AS
| AUDIT COMMITTEE 2020 | REMUNERATION |
|---|---|
| Finn Jebsen - chair of the audit committee | 75 |
| Beatriz Malo de Molina | 40 |
| TOTAL | 115 |
| BOARD OF DIRECTORS 2019 | REMUNERATION | NUMBER OF SHARES | OWNERSHIP |
|---|---|---|---|
| Ole Enger - Chair of the Board | 438 | 149 462 | 0.01 % |
| Hanne Skaarberg Holen 1) | 338 | 268 966 | 0.02 % |
| Beatriz Malo de Molina | 281 | 0 | 0.00 % |
| Mogens Filtenborg 2) | 281 | 1 813 493 | 0.13 % |
| Finn Jebsen 3) | 281 | 310 620 | 0.02 % |
| Hanne Blume | 281 | 0 | 0.00 % |
| TOTAL | 1 900 | 2 542 541 | 0.18 % |
1) Resigned from the board 10 January 2020
2)Consisting of shares held through Zuns ApS
3)Consisting of shares held through Fateburet AS
| AUDIT COMMITTEE 2019 | REMUNERATION |
|---|---|
| Hanne Skaarberg Holen - chair of the audit committee | 75 |
| Beatriz Malo de Molina | 40 |
| Total | 115 |
Information about the group's financial position that has occurred after the balance sheet date is disclosed if the information is considered to be significant for the group's current financial statements and future position.
To fund the growth strategy, on February 24, 2021, a private placement of 49.5 million new shares was completed, at a price per share of NOK 24.75, raising NOK 1 225.1 million in gross proceeds.
On February 16, 2021, a subsidiary of Nel ASA, and an entity partially owned by the group, have received notices of fines (no: forelegg) totalling NOK 25 million related to the June 2019 incident at the hydrogen fueling station at Kjørbo, Norway. This has been assessed as an event after the reporting period that provide evidence of conditions that existed at the end of the reporting period. Accordingly, an adjusting event that has been recognised as an increased provision. The fines have not been settled as the group has not accepted the fines and expects a district court case trial.
Referring to note 4.3 which disclose the value of Nel's shareholding in Everfuel A/S as NOK 1 542.3 million per 31 December 2020. At the date of the approval of these financial statements the value of the shareholding is approximate NOK 1 045 million, a decline in fair value of NOK 496.9 million.
Other than the fines (no: forelegg), the decline in investments fair value and the private placement, there have been no significant changes in the financial position of the Group since the date of the interim financial statements for twelve months ended 31 December 2020.
The financial statement is presented on the going concern assumption under International Financial Reporting Standards. As per the date of this report the group has sufficient working capital for its planned business activities over the next twelve-month period.
The Board of Directors confirmed on this basis that the going concern assumption is valid, and that financial statements are prepared in accordance with this assumption.

Parent company financial statements
94



| Statement of comprehensive income | 96 |
|---|---|
| Statement of financial position as of 31 December | 97 |
| Statement of cash flows 100 | |
| Statement of changes in equity | 101 |
| Note 1 | Company information | 102 |
|---|---|---|
| Note 2 | Significant accounting principles | 102 |
| Note 3 | Revenue from contracts with customers | 104 |
| Note 4 | Personnel expenses | 104 |
| Note 5 | Other operating expenses | 105 |
| Note 6 | Income taxes | 106 |
| Note 7 | Property, plant and equipment | 107 |
| Note 8 | Cash and cash equivalents | 107 |
| Note 9 | Share capital and shareholders | 108 |
| Note 11 | Subsidiaries, associates and joint ventures | 109 |
| Note 12 | Other investments | 109 |
| Note 13 | Transactions with related parties | 110 |
| Note 14 | Lease liabilities | 111 |
| Note 15 | Finance income and cost | 112 |
| Note 16 | Financial risk and derivatives | 112 |
| Note 17 | Guarantees | 113 |
| Note 18 | Subsequent events | 113 |
| (Amounts in NOK thousands) | Nel ASA | ||||
|---|---|---|---|---|---|
| NOTE | 2020 | 2019 | |||
| Revenue from contracts with customers | 3 | 43 500 | 19 264 | ||
| Other operating income | 45 | 0 | |||
| Total revenue and operating income | 43 545 | 19 264 | |||
| Personnel expenses | 4 | 33 553 | 26 164 | ||
| Depreciation | 7 | 1 113 | 1 043 | ||
| Other operating expenses | 5 | 20 806 | 16 462 | ||
| Total operating expenses | 55 472 | 43 669 | |||
| Operating loss | -11 927 | -24 405 | |||
| Finance income | 15 | 175 549 | 25 405 | ||
| Finance costs | 15 | -6 916 | -35 946 | ||
| Share of loss from associate and joint venture | 11 | -300 | -1 325 | ||
| Net financial items | 168 333 | -11 866 | |||
| Pre-tax income (loss) | 156 406 | -36 271 | |||
| Tax expense | 6 | 0 | 0 | ||
| Net income (loss) attributable to equity holders of the company | 156 406 | -36 271 | |||
| Other comprehensive income | 0 | 0 | |||
| Comprehensive income / (loss) attributable to equity holders of the company | 156 406 | -36 271 |
| (Amounts in NOK thousands) | Nel ASA | |||
|---|---|---|---|---|
| ASSETS | NOTE | 2020 | 2019 | |
| NON-CURRENT ASSETS | ||||
| Property, plant and equipment | 7 | 1 557 | 2 685 | |
| Investments in subsidiaries | 11 | 1 847 776 | 1 222 763 | |
| Non-current financial assets | 10, 16 | 35 111 | 232 | |
| Long term receivables group | 13 | 416 425 | 490 820 | |
| Total non-current assets | 2 300 869 | 1 716 501 | ||
| CURRENT ASSETS | ||||
| Trade receivables | 0 | 62 | ||
| Other current assets | 10, 12, 16 | 169 415 | 47 357 | |
| Cash and cash equivalents | 8 | 2 219 029 | 479 567 | |
| Receivables group | 13 | 82 985 | 33 457 | |
| Total current assets | 2 471 429 | 560 443 | ||
| TOTAL ASSETS | 4 772 298 | 2 276 944 |
| (Amounts in NOK thousands) | Nel ASA | ||||
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NOTE | 2020 | 2019 | ||
| EQUITY | |||||
| Share capital | 9 | 281 560 | 244 421 | ||
| Treasury shares | 9 | -79 | -14 | ||
| Share premium | 9 | 4 367 305 | 2 089 418 | ||
| Other capital reserves | 9 | 43 934 | 36 253 | ||
| Retained earnings | 9 | 44 861 | -111 545 | ||
| Total equity | 4 737 580 | 2 258 532 | |||
| NON-CURRENT LIABILITIES | |||||
| Other non-current liabilities | 10 | 836 | 1 032 | ||
| Total non-current liabilites | 836 | 1 032 | |||
| CURRENT LIABILITIES | |||||
| Trade payables | 1 836 | 2 095 | |||
| Provisions | 661 | 5 688 | |||
| Short term liabilities group | 13 | 18 714 | 367 | ||
| Other current liabilities | 10, 14, 16 | 12 670 | 9 230 | ||
| Total current liabilities | 33 881 | 17 380 | |||
| Total liabilities | 34 717 | 18 412 | |||
| TOTAL EQUITY AND LIABILITIES | 4 772 298 | 2 276 944 |
OSLO, 22 MARCH 2021
Jon André Løkke CEO (Electronically signed)
Ole Enger Beatriz Malo de Molina Charlotta Falvin Chair Board member Board member
Finn Jebsen Hanne Blume Tom Røtjer Board member Board member Board member
(Electronically signed) (Electronically signed) (Electronically signed)
(Electronically signed) (Electronically signed) (Electronically signed)
| (Amounts in NOK thousands) | Nel ASA | ||||
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | NOTE | 2020 | 2019 | ||
| Income (loss) before tax | 156 406 | -36 271 | |||
| Interests paid, reversed | 15 | 141 | 59 | ||
| Adjustments interests received | 13, 15 | -25 972 | -14 808 | ||
| Share of loss from associate and joint venture | 11 | 300 | 1 325 | ||
| Equity-settled share-based compensation expense | 4 | 898 | 1 008 | ||
| Depreciation | 7 | 1 113 | 1 043 | ||
| Change in fair value equity instruments | 15 | -100 176 | -1 771 | ||
| Change in provisions | -5 027 | 0 | |||
| Change in account receivables, group receivables | -84 466 | 12 692 | |||
| Change in trade payable and group payables | 18 087 | 1 852 | |||
| Changes in other current assets and other liabilities | -28 012 | 1 710 | |||
| Net cash flow from operating activities | -66 706 | -33 159 | |||
| CASH FLOWS FROM INVESTMENT ACTIVITIES | |||||
| Purchases of property, plant and equipment | 7 | -68 | -169 | ||
| Loan given to subsidiaries | 13 | -507 364 | -293 685 | ||
| Investments in associates and joint ventures | 11 | -300 | 0 | ||
| Net cash flow from investment activities | -507 732 | -293 855 | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Interests paid1 | 15 | -141 | -59 | ||
| Gross cash flow from share issues | 9 | 2 383 259 | 545 984 | ||
| Transaction costs related to capital increases | 9 | -68 297 | -20 426 | ||
| Payment of lease liabilities | 14 | -920 | -936 | ||
| Net cash flow from financing activities | 2 313 900 | 524 563 | |||
| Net change in cash and cash equivalents | 1 739 462 | 197 548 | |||
| Cash balance as of 01.01 | 8 | 479 567 | 282 019 | ||
| Cash balance as of 31.12 | 8 | 2 219 029 | 479 567 |
1 Interest paid includes interest expense on lease liabilities.
| (Amounts in NOK thousands) | Nel ASA | |||||
|---|---|---|---|---|---|---|
| Statement of changes in equity | ||||||
| SHARE CAPITAL |
SHARE PREMIUM |
OTHER RESERVE |
TREASURY SHARES |
RETAINED OTHER EQUITY |
TOTAL EQUITY |
|
| Equity as of 31.12.2018 | 222 710 | 1 585 570 | 29 946 | -12 | -73 552 | 1 764 663 |
| Increase of capital 2019 | 21 710 | 503 848 | 525 558 | |||
| Options and share program | 6 307 | -2 | 2 | 6 307 | ||
| Other Changes | -1 725 | -1 725 | ||||
| Net loss attributable to equity holders of the company |
-36 271 | -36 271 | ||||
| Equity as of 31.12.2019 | 244 420 | 2 089 418 | 36 253 | -14 | -111 546 | 2 258 532 |
| Increase of capital 2020 | 37 139 | 2 277 822 | 2 314 961 | |||
| Options and share program | 65 | 7 681 | -65 | 7 681 | ||
| Net income attributable to equity holders of the company |
156 406 | 156 406 | ||||
| Equity as of 31.12.2020 | 281 559 | 4 367 305 | 43 934 | -79 | 44 860 | 4 737 580 |
Nel ASA (Nel) is a global, dedicated hydrogen company, delivering optimal solutions to produce, store and distribute hydrogen from renewable energy. The group serves industry, energy and gas companies with leading hydrogen technology. Since its origins in 1927 as part of Norsk Hydro, Nel has a proud history of development and continuous improvement of hydrogen plants. Our hydrogen solutions cover the value chain from hydrogen production technologies to manufacturing of hydrogen fueling stations, providing all fuel cell electric vehicles (FCEVs) with the same fast fueling and long range as conventional vehicles today.
The group has two divisions: Nel Hydrogen Electrolyser and Nel Hydrogen Fueling.
Nel ASA (org. no 979 938 799) was formed in 1998 and is a Norwegian public limited company listed on the Oslo Stock Exchange. The group's head office is in Karenslyst allé 49, N-0278 Oslo, Norway. The parent company financial statements were approved by the Board of Directors on 22th of March 2021.
The financial statements of Nel ASA are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU). With regards to standards issued but not yet effective and change in accounting policies refer to group accounts disclosure 1.4. For materiality judgements in preparation of these financial statements refer to group accounts disclosure 1.2.
These financial statements have been prepared on a historical cost basis, except for certain financial instruments, which are measured at fair value. For accounting principles for financial instruments and fair value refer to group accounts disclosure 6.5.
In preparing the financial statements, assumptions and estimates that have had effect on the amounts and presentation of assets and liabilities, income and expenses and contingent liabilities must be made. Actual results could differ from these assumptions and estimates.
The functional currency and presentation currency of the company is Norwegian kroner (NOK). Transactions in foreign currency are translated at the rate applicable on the transaction date. Monetary items in a foreign currency are translated into NOK using the exchange rate applicable on the balance sheet date. Non-monetary items that are measured at their historical cost expressed in a foreign currency are translated into NOK using the exchange rate applicable on the transaction date. Non-monetary items that are measured at their fair value expressed in a foreign currency are translated at the exchange rate applicable on the balance sheet date.
In general, Revenue comprise sale of intercompany services. These are recognized when the services are delivered based on intragroup allocation of costs. For principles of revenue recognised over time and contract balances, refer to group accounts disclosure 2.1.
Wages, salaries, bonuses, pension and social security contributions, paid annual leave and sick leave are accrued in the period in which the associated services are rendered by employees of the company. The company has pension plans for employees that are classified as defined contribution plans. Contributions to defined contribution schemes are recognised in the statement of comprehensive income in the period in which the contribution amounts are earned by the employees. For accounting principles for share option program refer to group accounts disclosure 2.5.
For further information refer note 4 – Personnel expenses.
Interest income and expenses are recognised in the statement of comprehensive income within 'finance income' and 'finance cost' as they are accrued, based on the effective interest method.
Income tax expense in the statement of comprehensive income for the year comprises current tax and changes in deferred tax. Income tax expense is recognised in the statement of comprehensive income.
Current tax is the expected tax payable on the taxable income for the year and any adjustment to tax payable in respect of previous years. Uncertain tax positions and potential tax exposures are analysed individually and the best estimate of the probable amount for liabilities to be paid (unpaid potential tax exposure amounts, including penalties) and virtually certain amounts for assets to be received (disputed tax positions for which payment has already been made) in each case are recognised within current tax or deferred tax as appropriate.
Deferred tax assets and liabilities are recognised for the future tax consequences attributable to differences between financial statements and their respective tax bases, subject to the initial recognition exemption. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. For a deferred tax asset to be recognised based on future taxable profits, convincing evidence is required.
Subsidiaries are all entities controlled by Nel ASA. Control is achieved when the company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
Shares in subsidiaries are presented according to the cost method. Shares in subsidiaries are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may exceed the fair value of the investment. Indications may be operating losses or adverse market conditions. Fair value of the investment is estimated based on valuation model techniques. If it is considered probable that the
fair value is below Nel's carrying value, the investment is impaired. The impairment is reversed if the impairment situation is no longer present.
The company's investments in its associates and joint ventures are accounted for using the equity method. An associate is an entity where the company has significant influence. A joint venture is an entity where the company has joint control contractually together with one or several other parties.
Cash includes cash in hand and at bank. Cash equivalents are short-term liquid investments that can be immediately converted into a known amount of cash and have a maximum term to maturity of three months.
New information of the company's financial position on the end of the reporting period which becomes known after the reporting period, is recorded in the annual accounts. Events after the reporting period that do not affect the company's financial position on the end of the reporting period, but which will affect the company's financial position in the future are disclosed, if significant.
The cash flow statement is prepared using the indirect method.
(Amounts in NOK thousands)
| REVENUES BY GEOGRAPHIC REGION BASED ON CUSTOMER LOCATION 2020 |
2019 |
|---|---|
| Norway 6 290 |
2 377 |
| United States 19 011 |
10 765 |
| Denmark 16 249 |
6 123 |
| South Korea 1 950 |
0 |
| Total 43 500 |
19 264 |
All revenues in 2019 and 2020 are internal revenue from management services. Revenues are recognised over time based on cost-to-cost input method. Billings occur at the end of each year for all cumulative costs incurred plus recognised profit, thus, there are no contract balances at year end. The billings are recognised as current assets within 'Receivables Group' in the statement of financial position and is an unconditional right to payment.
| SALARIES AND PERSONNEL EXPENSES | 2020 | 2019 |
|---|---|---|
| Salaries | 21 074 | 13 416 |
| Social security tax1 | 4 858 | 6 336 |
| Pension expense | 2 048 | 1 193 |
| Other payroll expenses2 | 5 573 | 5 218 |
| Total | 33 553 | 26 164 |
1 Social security tax includes provisions for social security related to the share option program.
2 Included in this amount are expenses amounting to NOK 898 thousands (1 088 in 2019) related to the share option program.
The company has a share option program for all employees. For information of the company's share option program refer to group accounts disclosure 2.5
| Average number of FTEs | 13 | 8 |
|---|---|---|
The company has a defined contribution pension plan for its employees that meet the requirements of the Pension Acts of Norway.
| REMUNERATION OF MANAGEMENT 2020 | SALARY | BONUS | PENSION EXPENSE |
OTHER REMU NERATION 1) |
TOTAL REMUNERATION |
|---|---|---|---|---|---|
| Jon André Løkke, CEO 2) | 2 737 | 841 | 178 | 52 296 | 56 052 |
| Kjell Christian Bjørnsen, CFO 3) | 2 090 | 0 | 178 | 0 | 2 268 |
| Hans Hide, SVP Projects | 1 796 | 0 | 178 | 0 | 1 974 |
| Stein Ove Erdal, VP Legal and General Counsel | 1 722 | 0 | 178 | 0 | 1 901 |
| Caroline Duyckaerts, Chief Human Resources Officer 4) | 0 | 0 | 0 | 0 | 0 |
| Total | 8 345 | 841 | 714 | 52 296 | 62 195 |
1) Other remuneration is mainly related to share option program
2) Jon André Løkke has a six months notice period, plus is entitled to six months severence pay.
3) Employed in Nel from March 2020
4) Employed in Nel from January 2021
| REMUNERATION OF MANAGEMENT 2019 | SALARY | BONUS | PENSION EXPENSE |
OTHER REMU NERATION 1) |
TOTAL REMUNERATION |
|---|---|---|---|---|---|
| Jon André Løkke, CEO 2) | 2 720 | 788 | 171 | 549 | 4 226 |
| Bent Skisaker, CFO | 2 124 | 150 | 171 | 549 | 2 993 |
| Bjørn Simonsen, VP Investor Relations ans Corporate Communication |
1 404 | 0 | 171 | 549 | 2 124 |
| Raluca Leordeanu, VP Business Development | 1 203 | 0 | 171 | 0 | 1 374 |
| Hans Hide, SVP Projects 3) | 1 308 | 0 | 171 | 300 | 1 779 |
| Stein Ove Erdal, Vice President Legal and General Counsel 4) |
830 | 0 | 171 | 0 | 1 001 |
| Total | 9 589 | 938 | 1 024 | 1 947 | 13 496 |
1) Other remuneration is mainly related to exercised matching shares
2) Jon André Løkke has a six months notice period, plus is entitled to six months severence pay.
3) Employed in Nel from March 2019
4) Employed in Nel from May 2019
| SPECIFICATION OF OTHER OPERATING EXPENSES: 2020 |
2019 |
|---|---|
| Hardware and common cost office premises 531 |
368 |
| Administrative costs 9 164 |
5 709 |
| Professional fees 10 250 |
8 140 |
| Travel expenses 861 |
2 245 |
| Other operating expenses 20 806 |
16 462 |
| FEES TO THE AUDITOR | 2020 | 2019 |
|---|---|---|
| Statutory auditing services | 1 544 | 1 453 |
| Attestation services | 0 | 0 |
| Non-auditing services | 283 | 512 |
| Total | 1 826 | 1 965 |
Amounts are exclusive VAT.
| CALCULATIONS OF THE TAX BASE FOR THE YEAR | 2020 | 2019 |
|---|---|---|
| Income (loss) before tax | 156 406 | -36 271 |
| Permanent differences | -202 847 | 14 356 |
| Change in temporary differences | -6 855 | 5 820 |
| Use of tax losses carried forward | 0 | 0 |
| The year's taxable income | -53 296 | -16 094 |
| Tax rate | 22 % | 22 % |
| Income (loss) before tax | 156 406 | -36 271 |
| Tax this years loss, estimated | 34 409 | -7 980 |
| Tax effect of: | ||
| Permanent differences | -44 626 | 3 158 |
| Change in temporary differences | 22 039 | 390 |
| Change in not recognised deferred tax assets (tax liabilities) | -11 822 | 4 432 |
| Total income tax expense (income) | 0 | 0 |
| Income tax expense (income) comprises | ||
| Income tax payable | 0 | 0 |
| Change in deferred tax | 0 | 0 |
| Total income tax expense (income) | 0 | 0 |
| Specification of temporary differences: | ||
| Property, plant and equipment and goodwill | -381 | -482 |
| Leases | -54 | -67 |
| Provisions for liabilities | -1 474 | -8 215 |
| Shares and other investments | 101 947 | 1 771 |
| Tax losses carry forward | -537 945 | -484 650 |
| Basis for deferred tax asset | -437 908 | -491 643 |
| Nominal tax rates for next year | 22 % | 22 % |
| Deferred tax asset | -96 340 | -108 161 |
| Deferred tax asset not recognised in Statement of financial position | -96 340 | -108 161 |
| Deferred tax asset in the Statement of financial position | 0 | 0 |
The majority of the deferred tax asset is related to loss carry forward. As of 31 December 2020 it is considered not likely that the tax loss carry forward will be utilised in the near future, therefore the deferred tax assets is not capitalised.
| OFFICE MACHINES |
||||
|---|---|---|---|---|
| AND OTHER | TECHNICAL | RIGHT-OF-USE | ||
| EQUIPMENT | INSTALLATIONS | ASSETS | TOTAL | |
| Acquisition cost as of 01.01.2019 | 1 085 | 262 | 0 | 1 347 |
| Additions | 169 | 0 | 2 541 | 2 711 |
| Acquisition cost as of 31.12.2019 | 1 254 | 262 | 2 541 | 4 058 |
| Additions | 68 | 0 | 0 | 68 |
| Remeasurement | 0 | 0 | -83 | -83 |
| Reclassifcation | -57 | 57 | 0 | 0 |
| Acquisition cost as of 31.12.2020 | 1 265 | 320 | 2 459 | 4 043 |
| Accumulated depreciation as of 01.01.2019 | 279 | 52 | 0 | 331 |
| Depreciation for the year | 171 | 52 | 820 | 1 043 |
| Accumulated depreciation as of 31.12.2019 | 450 | 104 | 820 | 1 374 |
| Depreciation for the year | 153 | 54 | 906 | 1 113 |
| Reclassifcation | -75 | 75 | 0 | 0 |
| Accumulated depreciation as of 31.12.2020 | 528 | 232 | 1 726 | 2 487 |
| Carrying amount as of 31.12.2019 | 805 | 158 | 1 722 | 2 685 |
| Carrying amount as of 31.12.2020 | 737 | 87 | 732 | 1 557 |
| Useful life | 3 years | 5 years | 3 years | |
| Depreciation plan | Straight-line | Straight-line | Straight-line | |
| 2020 | 2019 | |
|---|---|---|
| Cash and cash equivalents | 2 217 112 | 443 489 |
| Restricted cash (witheld employee taxes) | 1 917 | 746 |
| Other restricted bank accounts | 0 | 35 331 |
| Total cash and cash equivalents | 2 219 029 | 479 567 |
For information of shareholders as of 31 December 2020, shares hold by exectutive management and the board of directors please refer to Note 7.2 and 7.4, respectively, in the consolidated financial statements. For information of top 20 shareholders in Nel ASA refer to note 5.1 in the consolidated financial statements.
| SPECIFICATION OF OTHER CURRENT ASSETS: | 2020 | 2019 |
|---|---|---|
| Fair value shareholding Nikola Corporation | 144 077 | 43 902 |
| Other short-term investments | 13 335 | 0 |
| VAT net receivable | 1 056 | 504 |
| Prepayments | 318 | 2 130 |
| Fair value of currency contracts | 10 587 | 803 |
| Other current receivables | 42 | 19 |
| Total other current assets | 169 415 | 47 357 |
| SPECIFICATION OF NON-CURRENT FINANCIAL ASSETS | 2020 | 2019 |
| Other non-current investments | 26 418 | 0 |
| Receivables from joint ventures | 512 | 232 |
| Fair value of currency contracts | 8 181 | 0 |
| Total non-current financial assets | 35 111 | 232 |
| SPECIFICATION OF OTHER CURRENT LIABILITIES: | 2020 | 2019 |
| Vacation allowance and other salary related accruals | 4 806 | 2 724 |
| Fair value of currency contracts | 3 608 | 1 623 |
| Lease liabilities | 786 | 989 |
| Other current liabilities | 3 470 | 3 895 |
| Total other current liabilities | 12 670 | 9 230 |
| SPECIFICATION OF OTHER NON-CURRENT LIABILITIES: | 2020 | 2019 |
| Fair value of currency contracts | 836 | 232 |
| Lease liabilities | 0 | 800 |
Total other non-current liabilities 836 1 032
| COMPANY | OWNER SHIP |
REGIS TERED OFFICE |
FUNCTIONAL CURRENCY |
TOTAL EQUITY IN 2020 (FUNCTIONAL CURRENCY THOUSANDS) |
NET INCOME(LOSS) 2020 (FUNCTIONAL CURRENCY THOUSANDS) |
CARRYING VALUE 2020 (NOK THOUSANDS) |
CARRYING VALUE 2019 (NOK THOUSANDS) |
|---|---|---|---|---|---|---|---|
| Nel Hydrogen Electrolyser AS | 100 % | Norway | NOK | 66 652 | -143 763 | 347 944 | 147 051 |
| Proton Energy Systems Inc | 100 % | USA | USD | 12 065 | -8 470 | 714 973 | 495 222 |
| Nel Hydrogen A/S | 100 % | Denmark | DKK | 93 474 | -60 466 | 733 077 | 565 940 |
| Nel Hydrogen Inc | 100 % | USA | USD | -5 653 | -3 052 | 881 | 644 |
| Nel Korea Co. Ltd | 100 % | South Korea |
KRW | -2 578 551 | -3 309 508 | 13 846 | 13 851 |
| Nel Fuel AS | 100 % | Norway | NOK | 1 556 087 | 1 553 284 | 37 055 | 55 |
| Total | 1 847 776 | 1 222 763 |
The increase in book value of shares in subsidiaries are mainly debt coversions. In addition, there is an increase in book value for effects of the established group share option program.
The Covid 19 pandemic has impacted the subsidiaries operations. We have seen that it has impacted the ability to operate manufacturing facilities as normal and the employees' ability to travel for installation and service work. There is still uncertainty related both to the development of the pandemic and to market recovery.
| ACQUISITION COST (NOK THOUSANDS) |
CARRYING VALUE (NOK THOUSANDS) |
||||||
|---|---|---|---|---|---|---|---|
| OWNERSHIP | COUNTRY | 2020 | 2019 | 2020 | 2019 | ||
| Hyon AS | 33,33 % | Norway | Joint venture | 3 350 | 3 050 | 0 | 0 |
| Total | 3 350 | 3 050 | 0 | 0 |
Share of loss from Hyon AS is NOK 0.3 (1.3) million in 2020 is recognised within 'share of loss from associate and joint venture'
During 2018 Nel invested USD 5.0 million in Nikola Motor Company Inc. As of 31 December 2019, the shares were unquoted and there has not been any transactions of Nel's series C round shares. The shares were recognised at the USD cost price of the shares which is the approximate fair value at year end, revalued to NOK as of 31 December 2019, NOK 43.9 million.
The fair value of Nel's shareholding in Nikola Corporation per 31. December 2020 is based on quoted prices in an active market (level 1 in fair value hierarchy) after the listing of Nikola on Nasdaq on June 4, 2020. Fair value of shareholding in Nikola Corporation per 31 December 2020 shareholding is 144.1 (43.9) million recognised within 'other current assets'
Changes in fair value recognised in profit or loss within 'finance income' is 100.2 (1.8) million in 2020.
| LONG TERM RECEIVABLES GROUP |
2019 | LOAN ISSUE |
DEBT CON VERSION |
ACCRUED INTERESTS 2020 |
FX TRANS LATION EFFECTS |
OTHER1 | 2020 |
|---|---|---|---|---|---|---|---|
| Nel Hydrogen Electrolyser AS | 161 371 | 223 000 | -200 000 | 9 422 | 0 | 0 | 193 793 |
| Proton Energy Systems Inc | 180 766 | 97 271 | -216 975 | 8 480 | -9 961 | 0 | 59 581 |
| Nel Hydrogen A/S | 100 014 | 80 002 | -164 255 | 4 923 | 5 450 | 0 | 26 135 |
| Nel Hydrogen Inc | 32 578 | 32 465 | 0 | 1 919 | -4 767 | 0 | 62 195 |
| Nel Korea Co. Ltd | 12 836 | 65 477 | 0 | 847 | -15 224 | 0 | 63 935 |
| Nel Fuel AS | 3 255 | 9 150 | -37 000 | 380 | 0 | 35 000 | 10 785 |
| TOTAL | 490 820 | 507 364 | -618 230 | 25 972 | -24 502 | 35 000 | 416 425 |
1 A loss allowance from prior year of NOK 35.0 million has been reversed during 2020 as the value of Nel Fuel AS has increased. The fair value of Nel Fuel AS exceed book value of the shares per 31 December 2020.
In the course of the ordinary business, intercompany financing is provided from Nel ASA to its subsidiaries. Long-term financing is interest bearing and priced at arm's length terms using a NIBOR 3 month interest rate + 3%-point margin.
| CURRENT ASSETS | 2020 | 2019 |
|---|---|---|
| Nel Hydrogen Electrolyser AS | 18 124 | 5 112 |
| Proton Energy Systems Inc | 28 348 | 14 069 |
| Nel Hydrogen A/S | 29 529 | 12 077 |
| Nel Hydrogen Inc | 4 747 | 1 999 |
| Nel Korea Co. Ltd | 2 237 | 0 |
| Nel Fuel AS | 0 | 200 |
| Total | 82 985 | 33 457 |
| CURRENT LIABILITIES | 2020 | 2019 |
| Nel Hydrogen Electrolyser AS | 16 675 | 367 |
Total 18 714 367
Current liabilities are solely related to fair value of hedging instruments offered to subsidiaries. See Note 16 for additional information.
All related party transactions have been carried out as part of the normal course of business and at arm's length.
Nel ASA has during 2020 charged NOK 43.5 (19.3) millions for corporate services provided to its subsidiaries. The management services are priced with the cost plus method applying a 5 % mark-up for low value services. The management fee has been allocated to the subsidiaries based on revenue as allocation key.
| INTERNAL REVENUES 2020 |
2019 |
|---|---|
| Nel Hydrogen Electrolyser AS 6 290 |
2 377 |
| Proton Energy Systems Inc 16 287 |
8 901 |
| Nel Hydrogen A/S 16 249 |
6 123 |
| Nel Hydrogen Inc 2 724 |
1 863 |
| Nel Korea Co. Ltd 1 950 |
0 |
| Total 43 500 |
19 264 |
Nel bought HR services of NOK 120 446 from Hanne Blume Consulting, a company owned by a board member of Nel. Amounts were billed based on market rates for such services and were due and payable under normal payment terms.
Set out below are the carrying amounts of lease liabilities (included under other non-current liabilities and other current liabilities) and the movements during the period:
| 2020 | 2019 | |
|---|---|---|
| 1 January | 1 789 | 2 042 |
| Additions | 0 | 431 |
| Remeasurement | -83 | 68 |
| Accretion of interest | 125 | 184 |
| Lease payments | -1 045 | -936 |
| 31 December | 786 | 1 789 |
| Current | 786 | 989 |
| Non-current | 0 | 800 |
| 31 December | 786 | 1 789 |
| 2021 | >2021 | TOTAL | |
|---|---|---|---|
| Lease liabilities | 819 | 0 | 819 |
| 2020 | 2019 | |
|---|---|---|
| Internal interest income | 25 972 | 14 808 |
| Interest income | 14 402 | 8 826 |
| Reversal of impairment shares in subsidiaries | 35 000 | 0 |
| Change in fair value equity instruments | 100 176 | 1 771 |
| Finance income | 175 549 | 25 405 |
| Interest expense | -16 | -59 |
| Interest expense lease liabilities | -125 | -184 |
| Net foreign exchange gain/(loss) | -6 629 | -525 |
| Expected credit loss receivables from subsidiaries | 0 | -35 000 |
| Other | -146 | -178 |
| Finance cost | -6 916 | -35 946 |
| Net finance income (cost) | 168 633 | -10 541 |
During 2020 a previous impairment expense for shares in Nel Fuel AS has been reversed as the value of the shares exeeds the book value. The value of Nel Fuel AS shares have increased significantly during 2020 following the listing of Everfuel A/S on Oslo Euronext Growth which Nel Fuel AS has a shareholding. The carrying value of the shares in Nel Fuel AS is now recognised at cost.
Changes in fair value equity instruments is entirely from shareholding in Nikola Corporation, see note 12 for additional information.
The net foreign exchange gain(loss) is mainly the unrealised currency exchange effectes related to the revaluation of internal loans.
Financial risks in Nel and the use of derivative instruments are described in note 6.1 to the consolidated financial statement. Nel ASA offers currency derivatives to subsidiaries using such instruments for risk management. The derivatives are measured at fair value (level 2 in fair value hierarchy), using valuation techniques which maximise the use of observable market price. The contracts with financial institutions are back-to-back with subsidiaries, thus, the contract has no P&L impact for Nel ASA. At the end of 2020 and 2019, Nel is committed to the following outstanding forward foreign exchange contracts with subsidiaries:
| Forward foreign exchange contracts (Nel Group internal), notional amount: | 2020 | 2019 |
|---|---|---|
| Current assets | 10 532 | 803 |
| Non-current assets | 8 181 | 0 |
| Current liabilities | -3 608 | -1 623 |
| Non-current liabilities | -836 | -232 |
| TOTAL | 14 270 | -1 052 |
The contracts represents the subsidiaries exposure in US dollars, Euro, Swedish Krone and British pounds. The contracts mature no later than 2023.
Nel provides guarantees arising in the ordinary course of business including stand-by letters of credit, performance bonds and various payment, financial guarantees and parent company guarantees. All commercial guarantees are on behalf of subsidiaries.
To fund the growth strategy, on February 24, 2021, a private placement of 49.5 million new shares was completed, at a price per share of NOK 24.75, raising NOK 1 225.1 million in gross proceeds.


Nel discloses alternative performance measures (APMs) in addition to those normally required by IFRS. This is based on the group's experience that APMs are frequently used by analysts, investors and other parties as supplemental information.
The purpose of APMs is to provide an enhanced insight into the operations, financing and future prospect of the group. Management also uses these measures internally to drive performance in terms of monitoring operating performance and long-term target setting. APMs are adjusted IFRS measures that are defined, calculated and used in a consistent and transparent manner over the years and across the group where relevant.
Financial APMs should not be considered as a substitute for measures of performance in accordance with the IFRS.
EBITDA: is defined as earnings before interest, tax, depreciation, amortisation and impairment. EBITDA corresponds to operating profit/(loss) plus depreciation, amortisation and impairment.
EBITDA margin: is defined as EBITDA divided by revenue and operating income.
Equity ratio: is defined as total equity divided by total assets.
Order backlog: is defined as firm purchase orders with agreed price, volume, timing, terms and conditions and where revenue is yet to be recognised.

Statsautoriserte revisorer Ernst & Young AS
Dronning Eufemias gate 6A, NO-0191 Oslo Postboks 1156 Sentrum, NO-0107 Oslo
Foretaksregisteret: NO 976 389 387 MVA Tlf: +47 24 00 24 00
www.ey.no Medlemmer av Den norske revisorforening
To the Annual Shareholders' Meeting of Nel ASA
We have audited the financial statements of Nel ASA, which comprise the financial statements for the parent company and the Group. The financial statements for the parent company and the Group comprise the statements of financial position as at 31 December 2020, the statements of comprehensive income, the statements of cash flows and changes in equity for the year then ended and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the financial statements have been prepared in accordance with laws and regulations and present fairly, in all material respects, the financial position of the Company and the Group as at 31 December 2020 and their financial performance and cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the EU.
We conducted our audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company and the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in Norway, and we have fulfilled our ethical responsibilities as required by law and regulations. We have also complied with our other ethical obligations in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for 2020. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor's responsibilities for the audit of the financial statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the financial statements.
The Group derives a significant part of its revenues from sale of customised product and equipment. Such projects involve revenue recognition over time based on percentage of completion. The assessment of percentage of completion requires subjectivity and professional judgement and is therefore subject to uncertainty and potential misstatements.
The main risks include management's use of estimates and judgments in relation to percentage of completion, including determining the contract's total revenues, expected costs to complete and

estimated project margin. We consider this a key audit matter because of the significant amounts and the management judgement applied in the estimates.
We assessed the application of accounting principles and routines for monitoring the customised product and equipment sales. We discussed the status of contracts with management, finance and technical staff and tied estimated revenues and cost to budgets. For new contracts we tested the estimated revenue against agreements. We have also recalculated the percentage of completion and performed test of details e.g. vouching to invoices and hours incurred on the projects.
We refer to the Groups disclosures included in note 1.5 and 2.1 in the consolidated financial statements.
At 31 December 2020, the recorded amount of goodwill was NOK 619.7 million, or 10 % of total assets. Estimating the recoverable amount of the goodwill requires management judgment including estimates of future sales, gross margins, operating costs, growth rates, capital expenditures and discount rate. Management's annual impairment assessment was a key audit matter because the assessment requires significant judgment and includes estimation uncertainties.
For each cash generating unit, we evaluated the assumptions based on the development in the market and compared the cash-flow projections in the impairment calculation to board approved budgets. We considered the accuracy of management's prior year estimates and evaluated the level of consistency applied in the valuation methodology from previous years. Furthermore, we compared the risk premiums in the weighted average cost of capital with external data and considered management's adjustments for company specific factors. We also tested the mathematical accuracy of the valuation model and performed sensitivity analysis of the assumptions used. We assessed the Group's disclosures included in note 1.5 and 3.1 in the consolidated financial statements about those assumptions to which the outcome of the impairment test is most sensitive.
Other information consists of the information included in the Company's annual report other than the financial statements and our auditor's report thereon. The Board of Directors and Chief Executive Officer (management) are responsible for the other information. Our opinion on the financial statements does not cover the other information, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information, and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Management is responsible for the preparation and fair presentation of the financial statements in accordance with International Financial Reporting Standards as adopted by the EU, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting, unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with law, regulations and generally accepted auditing principles in Norway, including ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Based on our audit of the financial statements as described above, it is our opinion that the information presented in the Board of Directors' report and in the statements on corporate governance concerning and corporate social responsibility the financial statements, and the going concern assumption is consistent with the financial statements and complies with the law and regulations.
Based on our audit of the financial statements as described above, and control procedures we have considered necessary in accordance with the International Standard on Assurance Engagements (ISAE) 3000, Assurance Engagements Other than Audits or Reviews of Historical Financial Information, it is our opinion that management has fulfilled its duty to ensure that the Company's accounting information is properly recorded and documented as required by law and bookkeeping standards and practices accepted in Norway.
Oslo, 22 March 2021 ERNST & YOUNG AS
The auditor's report is signed electronically
Petter Frode Larsen State Authorised Public Accountant (Norway)
Signaturene i dette dokumentet er juridisk bindende. Dokument signert med "Penneo™ - sikker digital signatur". De signerende parter sin identitet er registrert, og er listet nedenfor.
"Med min signatur bekrefter jeg alle datoer og innholdet i dette dokument."
Petter Frode Larsen Statsautorisert revisor Serienummer: 9578-5994-4-4118388 IP: 81.166.xxx.xxx 2021-03-22 20:53:19Z

Hvordan bekrefter at dette dokumentet er orginalen?
validering (hvis nødvendig).
Dokumentet er beskyttet av ett Adobe CDS sertifikat. Når du åpner dokumentet i
Adobe Reader, skal du kunne se at dokumentet er sertifisert av Penneo esignature service penneo@penneo.com. Dette garanterer at innholdet i dokumentet ikke har blitt endret.
Det er lett å kontrollere de kryptografiske beviser som er lokalisert inne i dokumentet, med Penneo validator - https://penneo.com/validate
[email protected] +47 23 24 89 50 www.nelhydrogen.com
Office address: Karenslyst allé 49, 0279 Oslo, Norway
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.