Interim / Quarterly Report • Aug 11, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Results 11 August 2022

1

2
Scenario Consolidated results Results by business unit Summary Appendix



26 23
1H21 1H22
15 13
12%
1H21 1H22
1H Results


Demand decline in Spain, Brazil and Mexico



Henry Hub (USD/MMBtu)



Spanish electricity market


Volatile commodity price environment
2.7 5.4
1H21 1H22





Positive FX impact from USD, MXN and BRL







Notes:
1. Including Renewables and Thermal generation
2. Including retail Supply as well as exship and industrial gas sales in Spain reported under Markets & procurement unit
3. Including EMPL whose concession terminated in October 2021
4. Including International LNG and Markets & procurement units excluding exship and industrial gas sales
1H Results

Growth in Networks LatAm and Energy management, partially offset by Supply and networks activities in Spain
Note: 1. Of which €108m provisions related to the first instance conviction sentence against Naturgy's Chilean subsidiary Metrogas S.A. in favor of Transportadora de Gas del Norte, S.A. (TGN)


Net income growth driven by international activities
Note: 1. Of which €126m provisions related to the first instance conviction sentence against Naturgy's Chilean subsidiary Metrogas S.A. in favor of Transportadora de Gas del Norte, S.A. (TGN)
| 1H22 | |
|---|---|
| Ordinary EBITDA | 2,184 |
| Non-ordinary items | (137) |
| EBITDA | 2,047 |
| Taxes | (194) |
| Net interest cost | (336) |
| Other non-cash items | 44 |
| Funds from operations |
1,561 |
| Change in working capital | 868 |
| Cash flow from operations | 2,429 |
| Capex1 | (684) |
| Dividends to minorities | (166) |
| Divestments2 | 7 |
| Other | (126) |
| Free cash flow after minorities | 1,460 |
(%): avg. cost of debt3

Net debt reduction supported by cash flow generation
Notes:
1. Net of cessions and contributions
2. Cash flows from disposals or divestments in group companies or business units
3. Does not include cost from IFRS 16 debt





€145m capex, of which ~83% remunerated

1H22
items
1

items
1H21


€133m capex, of which ~96% remunerated

Note: 1. Of which €108m provisions related to the first instance conviction sentence against Naturgy's Chilean subsidiary Metrogas S.A. in favor of Transportadora de Gas del Norte, S.A. (TGN)



€95m capex, of which ~1% remunerated
Growth driven by International LNG activities



€270m capex, of which ~94% remunerated






18 Supply Spain affected by contracts with end customers not yet reflecting the increase of gas and electricity prices in major hubs





Naturgy's financial disclosures contain magnitudes and metrics drafted in accordance with International Financial Reporting Standards (IFRS) and others that are based on the Group's disclosure model, referred to as Alternative Performance Metrics (APM), which are viewed as adjusted figures with respect to those presented in accordance with IFRS.
The chosenAPMs are useful for persons consulting the financial information as they allow an analysisof the financial performance, cash flows and financial situation of Naturgy, and a comparison with other companies.
Below is a glossary of terms with the definition of the APMs. Generally, the APM terms are directly traceable to the relevant items of the consolidated balance sheet, consolidated income statement, consolidated statement of cash flows or Notes to the Financial Statements of Naturgy. To enhance the traceability, a reconciliation is presented of the calculated values.
| Alternative performance | Definition and terms | Reconciliation of values | ||
|---|---|---|---|---|
| metrics | 30 June 2022 | 30 June 2021 | Relevance of use | |
| EBITDA | Operating profit = Net sales - Procurements + Other operating income - Personnel expenses - Other operating expenses + Results from the sale of fixed assets + Allocation of grants relating to fixed assets and others |
Euros 2,047 million | Euros 1,678 million | Measure of earnings before interest, taxes, depreciation and amortization and provisions |
| Ordinary EBITDA | EBITDA - Non-ordinary items |
Euros 2,184 million = 2,047 + 137 | Euros 1,959 million = 1,678 + 281 | EBITDA corrected of impacts like restructuring costs and other non ordinary items considered relevant for a better understanding of the underlying results of the Group |
| Ordinary Net income | Attributable net income of the period to the parent company - Non-ordinary items |
Euros 717 million = 557 + 160 | Euros 557 million = 484 + 73 | Attributable Net Income corrected of impacts like assets write-down, discontinued operations, restructuring costs and other non-ordinary items considered relevant for a better understanding of the underlying results of the Group |
| Investments (CAPEX) | Investments in intangible assets + Investments in property, plant & equipment |
Euros 721 million = 138 + 583 | Euros 439 million = 90 + 349 | Realized investments in property, plant & equipment and intangible assets |
| Net Investments (net CAPEX) | CAPEX - Other proceeds/(payments) of investments activities |
Euros 684 million = 721 –37 | Euros 413 million = 439 –26 | Investments (CAPEX) net of other cash received from investment activities (cessions and contributions) |
| Gross financial debt | Non-current financial liabilities + "Current financial liabilities" |
Euros 16,517 million = 14,418 + 2,099 | Euros 16,812 million = 15,114 + 1,698 | Current and non-current financial debt |

| Alternative performance | Definition and terms | Reconciliation of values | ||
|---|---|---|---|---|
| metrics | 30 June 2022 | 30 June 2021 | Relevance of use | |
| Net financial debt | Gross financial debt - "Cash and cash equivalents" - "Derivative financial assets associated with debt" |
Euros 11,976 million = 16,517 - 4,365 – 176 |
Euros 12,831 million = 16,812 - 3,965 – 16 |
Current and non-current financial debt less cash and cash equivalents and derivative financial assets |
| Leverage (%) | Net financial debt / (Net financial debt + "Net equity") |
64.4% = 11,976 / (11,976 + 6,625) | 59.1% = 12,831 / (12,831 + 8,873) | The ratio of external funds over total funds |
| Cost of net financial debt | Cost of financial debt - "Interest revenue" |
Euros 248 million = 265 - 17 |
Euros 240 million = 246 - 6 |
Amount of expense relative to the cost of financial debt less interest revenue |
| EBITDA/Cost of net financial debt |
EBITDA / Cost of net financial debt | 8.3x = 2,047 /248 | 7.2x = 3,529 /491 | Ratio between EBITDA and cost of net financial debt |
| Net financial debt/ EBITDA | Net financial debt / Last twelve months EBITDA | 3.1x = 11,976/ 3,898 | 3.6x = 12,831/ 3,529 | Ratio between net financial debt and EBITDA |
| Free Cash Flow after minorities |
Net Free Cash Flow + Dividends controlling company to third parties + Acquisitions of treasury shares + Inorganic investments payments |
Euros 1,460 million = 964 + 481 - 0 + 15 |
Euros 663 million = 401 + 605 + 0 - 343 |
Cash flow generated by the Company available to pay to the shareholders (dividends or treasury shares), the payment of inorganic investments and debt payments |
| Net Free Cash Flow | Cash flow generated from operating activities + Cash flows from investing activities + Cash flow generated from financing activities - Receipts and payments on financial liability instruments |
Euros 964 million = 2,429 – 801 - 1,386 + 722 |
Euros 401 million = 1,287 – 71 - 1,209 + 394 |
Cash flow generated by the Company available to pay the debt |

| Alternative performance metrics |
Definition and terms | Reconciliation of values | ||
|---|---|---|---|---|
| 30 June 2022 | 30 June 2021 | Relevance of use | ||
| Average cost of financial gross debt |
Annualized financial expenses of the operations included in gross financial debt , except for those corresponding to IFRS16 debt and other refinancing expenses / weighted monthly average of the gross financial debt (including financial liabilities derivatives instruments and excluding IFRS16 debt) |
2.8% = (265-42-13)= 210 * (360/180) / 15,156 |
2.5% = (510 - 92 – 29) / 15,751 |
Indicator of financing cost in interest rate |
| Liquidity | Cash and cash equivalents + Undrawn committed credit lines |
Euros 9,898 million = 4,365 + 5,533 | Euros 9,424 million = 3,965 + 5,459 | Indicator of liquid resources available to meet any payment |
| Economic value distributed | Procurement + Other operating expenses (including Taxes) + Income tax payments + Personnel costs + Own work capitalized + Financial expenses + Dividends paid by parent company to third parties + Expenses from discontinued operations |
Euros 15,923 million = 13,841 + 716 + 194 + 267 + 33 + 391 + 481 + 0 |
Euros 9,540 million = 6,331 + 642 +204 + 570 + 39 + 286 + 605 + 863 |
Provides a basic indication of the economic value generated by the activity of the Group for all stakeholders |
| 1H22 | 1H21 | Change | Comments | ||
|---|---|---|---|---|---|
| Health and safety | |||||
| Accidents with lost time1 | units | 3 | 6 | -50.0% | Significant reduction of accidents in the period, after an unusually high number |
| LT Frequency rate2 | units | 0.09 | 0.15 | -40.0% | of accidents in 1H21 |
| Environment | |||||
| GHG Emissions | M tCO2 e | 6.7 | 6.1 | 9.8% | Lower hydro production (-64%) has obliged to cover demand with higher CCGT |
| Emission factor | t CO2/GWh | 273 | 250 | 9.2% | production in the period. New renewable into operation lowers the increase in terms of emission factor |
| Emissions-free installed capacity | % | 36.7 | 36.1 | 1.7% | New wind capacity coming into operation in Spain |
| Emissions-free net production | % | 32.2 | 38.8 | -17.0% | Lower hydro production in Spain in the period vs. 1H21 |
| Interest in people | |||||
| Number of employees | persons | 7,203 | 8,006 | -10.0% | Perimeter changes and workforce optimization |
| Training hours per employee | hours | 15.3 | 11.1 | 37.8% | Growth explained by more training hours in risk prevention courses, as well as follow up campaigns and new platforms in operation |
| Women representation | % | 32.6 | 31.4 | 3.8% | Increase following group's policies to advance in gender parity |
| Society and integrity | |||||
| Economic value distributed | €m | 15,923 | 9,540 | 66.9% | Increase mostly as a consequence of higher procurement costs |
| Notifications received by the ethics committee | units | 21 | 39 | -46.2% | Good evolution, although partially explained by workforce reduction |

This document is the property of Naturgy Energy Group, S.A. (Naturgy) and has been prepared forinformation purposes only.
This communication contains forward-looking information and statements about Naturgy. Such information can include financial projections and estimates, statements regarding plans, objectives and expectations with respect to future operations, capital expenditures or strategy.
Naturgy cautions that forward-looking information are subject to various risks and uncertainties, difficult to predict and generally beyond the control of Naturgy. These risks and uncertainties include those identified in the documents containing more comprehensive information filed by Naturgy and their subsidiaries before the different supervisory authorities of the securities markets in which their secuirities are listed and, in particular, the Spanish National Securities MarketCommission.
Except as required by applicable law, Naturgy does not undertake any obligation to publicly update or revise any forward-looking information and statements, whether as a result of new information,future events or otherwise.
This document includes certain alternative performance measures ("APMs"), as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority in October 2015. For further information about this matter please refer to this presentation and to the corporate website (https://www.naturgy.com/en/shareholders_and_investors/investors/quarterly_results).
This document does not constitute an offer or invitation to purchase or subscribe shares, in accordance with the provisions of the restated text of the Securities Market Law approved by Royal Legislative Decree 4/2015, of 23 October and their implementing regulations. In addition, this document does not constitute an offer of purchase, sale or exchange, nor a request for an offer of purchase, sale or exchange of securities, in any otherjurisdiction.
The information and any opinions or statements made in this document have not been verified by independent third parties; therefore, no warranty is made as to the impartiality, accuracy, completeness or correctness of the information or the opinions or statements expressedherein.
[email protected] www.naturgy.com








27



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.