AI assistant
NANOVEU LIMITED — Interim / Quarterly Report 2021
Aug 30, 2021
65457_rns_2021-08-30_e4e395f6-6264-4e1c-b7e8-3b54ba287449.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D
(Rule 4.2A.3)
Half year report
Name of entity
Nanoveu Limited
97 624 421 085
1. Details of the Reporting Period and the Previous Corresponding Period
| Financial period ended (“current period”) | Financial period ended (“previous period”) |
|---|---|
| 30 June 2021 | 30 June 2020 |
2. Results for Announcement to the Market
| $’000 | % | $’000 | ||||
|---|---|---|---|---|---|---|
| 2.1 | Revenue from ordinary activities | up | 406 | 2,320% | to | 424 |
| 2.2 | Loss from ordinary activities after tax attributable to members |
up | 242 | 29% | to | 1,078 |
| 2.3 | Net loss for the period attributable to members |
up | 242 | 29% | to | 1,078 |
| 2.4 | Loss per share | up | 17% | to | 0.7 cents | |
| 2.5 | Brief explanation of results | |||||
| For further details, please refer to the interim financial report. |
3. NTA Backing
| 3. NTA Backing |
||
|---|---|---|
| Current period | Previous corresponding period |
|
| Net tangible asset backing per ordinary security | $0.0052 | $0.0094 |
4 Control gained or lost over entities having material effect
Not applicable.
5. Dividends
There were no dividends declared or paid during the period and the do not recommend
that any dividends be paid.
6. Dividend Reinvestment Plans
Not applicable.
7. Material interest in entities which are not controlled entities
Not applicable.
8. Independent Review Report
Refer to the attached Half Year Financial Report for the half-year ended 30 June 2021.
9. Compliance Statement
This report should be read in conjunction with the attached Half-year Financial Report for the half-year ended 30 June 2021.
Signed here:
==> picture [55 x 60] intentionally omitted <==
Date: 31 August 2021
Print name: Alfred Chong Executive Chairman and CEO
2
Nanoveu Limited Appendix 4D 30 June 2021
==> picture [277 x 64] intentionally omitted <==
Nanoveu Limited
(ACN 624 421 085)
INTERIM FINANCIAL REPORT FOR THE HALF-YEAR ENDED
30 June 2021
| CONTENTS | PAGE |
|---|---|
| Company Directory | 1 |
| Letter from the Chairman and CEO | 2 |
| Directors’ Report | 3 |
| Auditor’s Independence Declaration | 5 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 6 |
| Consolidated Statement of Financial Position | 7 |
| Consolidated Statement of Changes in Equity | 8 |
| Consolidated Statement of Cash Flows | 9 |
| Notes to the Consolidated Financial Statements | 10 – 18 |
| Directors’ Declaration | 19 |
| Independent Auditor’s Review Report | 20 |
COMPANY DIRECTORY
Directors
Mr Alfred Chong Executive Chairman
Mr Michael van Uffelen Executive Director
Mr Steven Apedaile Non-executive Director
Mr David Nicol Non-executive Director
Registered Office
1/18 Olive Street Subiaco WA 6008
Tel: +61 8 6244 9095
Web Address
www.nanoveu.com
ASX Code:
NVU
Company Secretary
Mr Michael van Uffelen
Share Registry
Automic Registry Services Level 2 267 St Georges Terrace Perth WA 6000
Telephone (within Australia): 1300 288 664 Telephone (outside Australia): +61 2 9698 5414 Email: [email protected]
Auditors
BDO Audit (WA) Pty Ltd 38 Station Street Subiaco WA 6008
Solicitors
Steinepreis Paganin Level 4, The Read Buildings 16 Milligan Street Perth WA 6000
ABN:
97 624 421 085
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 1
LETTER FROM THE CHAIRMAN AND CEO
Dear Shareholders,
Many of you will be experiencing the lockdowns at first hand. These precautionary measures driven by governments and their public health agencies, are there to control the spread of the covid-19 pandemic but have negatively impacted consumers and businesses with disruptions to travel, retail, manufacturing, and general business operations. The health and safety of our people, shareholders, and the communities in which we operate is of paramount importance to us.
In my last letter, I shared we are part of the solution for the return to open business, and developments around our antiviral solution to help reduce risk of surface transmissions. I am pleased to share that we are leading the way for self-disinfectant coatings, a new subcategory of Environmental Cleaning and Disinfection products that is rapidly gaining mainstream attention.
This has helped Nanoveu achieve increased revenue in the half-year through the distribution networks we have established.
Singapore particularly has been a leader in government action, and we are actively working with their agencies in applying our solutions to public facilities to help them reopen. The Singapore National Environment Agency has recognised our independent tests and listed us as the only supplier of Self-Disinfecting Surface Coating Products Effective Against Coronaviruses.
Sales of Nanoshield[TM] continue to grow with global high-quality distributions partners and customers. Nanoshield[TM] technology has been tested extensively across the United States, Japan, Singapore, India, China, Europe and Middle East.
The global recognition offers a strong growth pipeline for the Company, with opportunities for Nanoveu to pursue applications for its antiviral products in the personal protective equipment, while partnering with key multinational businesses which could benefit from the advanced protection of the Nanoshield[TM] product.
We have used this growth to re-launch a B2C ecommerce platform based in the USA, which will start to expand internationally, and deliver direct-to-consumer solution as brand awareness and consumer recognition of this category grows.
As COVID-19 remains at the forefront of nearly all global activity, citizens and businesses are looking to return to normal working and living environments. Nanoveu is continuously dedicated to creating and producing products that not only inactive the virus but also deliver long-term protection.
Nanoveu will continue establishing partnerships in major markets, enhancing sales and distribution capabilities.
Furthermore our recently oversubscribed capital raise has demonstrated the trust that the financial markets have in our products, brand, partners and staff.
On behalf of the Board I would like to thank all shareholders, staff and stakeholders across Nanoveu. We continue to work hard to maximise the potential of our products and returns to shareholders.
Alfred Chong
Executive Chairman & Chief Executive Officer
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 2
DIRECTORS’ REPORT
Your Directors submit the financial report of the Company, being Nanoveu Limited, and the entities it controlled (“the Group"), for the half-year ended 30 June 2021. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:
Directors
The names of Directors who held office during or since the end of the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.
Alfred Chong Executive Chairman and CEO Michael van Uffelen Executive Director, Company Secretary and CFO Steven Apedaile Independent Non-executive Director David Nicol Independent Non-executive Director
Review of Operations
The loss for the half-year period for the Group after providing for income tax amounted to $1,077,573 (2020: $835,660).
Nanoveu is a technology company developing a range of products for mobile phones and other digital displays. The Company’s wholly-owned, flagship product is its Nanoshield antiviral protection which is available in a variety of mobile phone screen covers, mobile phone cases and as a commercial film capable of being applied to a number of surfaces. The product is a clear plastic containing a layer of charged copper nanoparticles which have antiviral and antimicrobial properties. The product is commercially available and sold in a number of countries via Nanoveu’s channel partners. Nanoveu also produces EyeFly3D[TM] , which converts 2D digital displays into 3D without the need for 3D glasses and is currently available for Apple iPhones and Google Pixel 3 phones.
In addition, the Company is also developing the following products:
-
Customskins: vending machines capable of precisely applying screen covers to mobile phones in just over a minute and with an alignment accuracy of 150 microns;
-
EyeFyx: a vision correction solution under development using hardware and software to manipulate screen output; and
-
Anti-reflective coating technology capable of being applied to mobile phones, tablets, automotive displays and other digital displays.Further, Nanoveu offers laminating machines for precise and bacterial free installation of its products on smart phones.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Group during the financial half-year.
Events After Reporting Date
Subsequent to reporting date:
-
5,450,000 performance rights were approved by shareholders;
-
333,000 performance rights expired;
-
The Company has received firm commitments from sophisticated and professional investors to raise $1,350,000 (before costs) through the issue of 30,000,000 fully paid ordinary shares (‘shares’) in the Company (‘Placement’) at $0.045 per share, with 1 free attaching option exercisable at $0.058 on or before the second anniversary of the issue of the Placement shares for every 2 shares issued, subject to
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 3
DIRECTORS’ REPORT
shareholder approval which the Company aims to seek in October 2021. The arranging broker will be paid a fee of 6% and issued with 1,000,000 options on the same terms; and
- The Company announced an entitlement 1 for 4 entitlement issue on the same terms as the placement which will see the Company issue up to 47,840,001 shares to raise up to $2,152,800 and up to 23,920,000 options with an exercise price of $0.058 each and a term of two years.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, positive or negative, after the reporting period. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
Apart from the item above, no matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs in future financial years.
Auditor’s Independence Declaration
Section 307C of the Corporations Act 2001 requires our auditors, BDO Audit (WA) Pty Ltd, to provide the Directors of the Company with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is set out on page 5 and forms part of this Directors’ report for the halfyear ended 30 June 2021.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to section 306(3)(a) of the Corporations Act 2001.
==> picture [71 x 77] intentionally omitted <==
Mr Alfred Chong Executive Chairman and CEO
Dated this 31[st] day of August 2021
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 4
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au
==> picture [77 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF NANOVEU LIMITED
As lead auditor for the review of Nanoveu Limited for the half-year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Nanoveu Limited and the entities it controlled during the period.
==> picture [161 x 53] intentionally omitted <==
Phillip Murdoch
Director
BDO Audit (WA) Pty Ltd
Perth, 31 August 2021
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
HALF-YEAR ENDED 30 JUNE 2021
| Note Revenue from contracts with customers Revenue Cost of sale of goods Gross profit Other operating income Selling and distribution expenses Administration expenses Research and development costs Share based payment expense 8 Operating loss Finance income Finance costs Loss before income tax Income tax expense Loss for the period Other comprehensive income / (loss) Items that may be reclassified to profit or loss: - Currency translation differences arising from consolidation Total comprehensive loss for the period Loss per share – basic and diluted 3 |
Half-Year Ended 30/06/2021 Half-Year Ended 30/06/2020 $ $ 423,827 17,514 423,827 17,514 (174,583) (12,656) 249,244 4,858 50,299 76,719 (407,473) (168,864) (623,922) (518,723) (86,056) (134,210) (117,543) (96,317) (935,451) (836,537) 262 994 (142,384) (117) (1,077,573) (835,660) - - (1,077,573) (835,660) 3,267 4,790 3,267 4,790 (1,074,306) (830,870) (0.7) (0.6) |
|---|---|
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 6
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021
| Note CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories 5 Total Current Assets NON-CURRENT ASSETS Plant and equipment Right of use asset Total Non-current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Lease liability Financial liability 6 Provisions Total Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 7 Accumulated losses Reserves TOTAL EQUITY |
30 June 2021 31 December 2020 $ $ 827,007 1,147,917 264,307 161,074 531,440 377,452 1,622,754 1,601,775 75,009 91,294 - 14,985 75,009 190,947 1,697,763 1,792,722 191,434 231,322 2,156 14,985 631,177 318,792 27,228 14,681 851,995 579,780 851,995 579,780 845,768 1,212,942 14,817,066 14,211,972 (13,026,303) (11,948,731) (944,995) (1,050,300) 845,768 1,212,942 |
|---|---|
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 7
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY HALF-YEAR ENDED 30 JUNE 2021
| Issued Capital | Accumulated | Option | Common | Share Based | Foreign | Total | |
|---|---|---|---|---|---|---|---|
| Losses | Reserve | Control | Payment | Currency | |||
| Reserve | Reserve | Translation | |||||
| Reserve | |||||||
| $ | $ | $ | $ | $ | $ | $ | |
| Balance at 1 January 2020 | 13,372,408 | (10,186,715) | - | (1,710,087) | 424,875 | 81,131 | 1,981,612 |
| Loss for the half-year | - | (835,660) | - | - | - | 4,790 | (830,870) |
| Total comprehensive loss for the half-year |
- | (835,660) | - | - | - | 4,790 | (830,870) |
| Transactions with owners in their capacity as owners: | |||||||
| Share based payments | - | - | - | - | 96,317 | - | 96,317 |
| Balance at 30 June 2020 | 13,372,408 | (11,022,375) | - | (1,710,087) | 521,192 | 85,921 | 1,247,059 |
| Issued Capital | Accumulated | Option | Common | Share Based | Foreign | Total | |
| Losses | Reserve | Control | Payment | Currency | |||
| Reserve | Reserve | Translation | |||||
| Reserve | |||||||
| $ | $ | $ | $ | $ | $ | $ | |
| Balance at 1 January 2021 | 14,211,972 | (11,948,731) | 342,620 | (1,710,087) | 281,662 | 35,505 | 1,212,942 |
| Loss for the half-year | - | (1,077,573) | - | - | - | 3,267 | (1,074,306) |
| Total comprehensive loss for the half-year |
- | (1,077,573) | - | - | - | 3,267 | (1,074,306) |
| Transactions with owners in their capacity as owners: | |||||||
| Share based payments | - | - | - | - | 117,543 | - | 117,543 |
| Vesting of performance rights |
15,505 | - | - | - | (15,505) | - | - |
| Shares issued under an equity facility |
591,000 | - | - | - | - | - | 591,000 |
| Share issue expenses | (1,411) | - | - | - | - | - | (1,411) |
| Balance at 30 June 2021 | 14,817,066 | (13,026,303) | 342,620 | (1,710,087) | 383,700 | 38,772 | 845,768 |
The above Consolidated Statement of Statement of Changes in Equity should be read in conjunction with the accompanying notes
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 8
CONSOLIDATED STATEMENT OF CASH FLOWS HALF-YEAR ENDED 30 JUNE 2021
| Cash flows from Operating Activities Receipts from customers Government grant received Payments to suppliers and employees Interest received Net cash (used in) operating activities Cash Flows from Financing Activities Proceeds from an equity facility Share issue expenses Net cash provided by investing activities Net increase (decrease) in cash held Cash at the beginning of the financial period Cash at the end of the financial period |
Half-Year Ended 30/06/2021 Half-Year Ended 30/06/2020 $ $ 302,488 17,514 50,299 76,719 (1,433,548) (1,287,870) 262 994 |
|---|---|
| (1,080,499) (1,192,643) |
|
| 761,000 - (1,411) - |
|
| 759,589 - |
|
| (320,910) (1,192,643) 1,147,917 2,195,407 |
|
| 827,007 1,002,764 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
These general purpose financial statements for the interim half-year reporting period ended 30 June 2021 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.
It is recommended that the financial statements are read in conjunction with the annual financial report for the year ended 31 December 2020 and any public announcements made by the Company during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
The interim financial statements have been approved and authorised for issue by the Board on 27 August 2021.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
Going concern
The interim financial report has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the ordinary course of business. The Group incurred a loss for the half year ended 30 June 2021 of $1,077,573 (2020: $835,660) and net cash outflows from operating activities of $1,080,499 (2020: $1,192,643).
The ability of the Group to continue as a going concern is dependent on securing additional funding through either equity, debt or receipts, or a combination of all, to continue to fund its operational and technology development activities. These conditions indicate a material uncertainty that may cast a significant doubt about the Group’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.
The Directors believe that there are sufficient funds available to continue to meet the Group’s working capital requirements as at the date of this report and that sufficient funds will be available to finance the operations of the Group for the following reasons:
-
The Directors of Nanoveu Limited have assessed the likely cash flow for the 12 month period from date of signing this half year report and its impact on the Group and believe there will be sufficient funds to meet the Group’s working capital requirements as at the date of this report, based on the belief that additional funds will be receipted via product sales to finance the Company’s activity.
-
The Group has historically demonstrated its ability to raise funds to satisfy its immediate cash requirements. Management have considered the future capital requirements of the Group and will consider all funding options as required.
-
The Directors of Nanoveu Limited have reason to believe that in addition to the cash flow currently available, additional funds from receipts are expected from the commercialisation of the Group’s products.
Should the Group not be able to continue as a going concern, it may be required to realise its assets and discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements or raise additional capital through equity or debts raisings and that the interim financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or liabilities that might be necessary should the Group not continue as a going concern and meet its debts as and when they become due and payable.
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 10
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Basis of Measurement and Reporting Conventions
The financial statements, except for cash flow information, have been prepared on an accruals basis and are based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities. The amounts presented in the financial statements have been rounded off to the nearest dollar unless stated otherwise.
The accounting policies adopted are consistent with the accounting policies adopted in the Group’s last annual financial statements for the year ended 31 December 2020 except for the adoption of new and amended standards adopted by the Group. Comparative figures have been adjusted to conform to changes in presentation for the current financial year.
New, revised or amending Accounting Standards and Interpretations adopted
The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant or material change to the Group’s accounting policies.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Functional and presentation currency
These financial statements are presented in Australian dollars, which is the functional currency of Nanoveu Limited.
Critical estimates and judgements
Performance rights
5,297,500 performance rights are on issue, at 30 June 2021, which convert into fully paid ordinary shares on the achievement of the milestones as disclosed in Note 7. If the milestone is not satisfied on or before expected achievement dates, the Performance Rights will expire.
For remuneration and expense recognition purposes the value is the number of performance rights granted, multiplied by the share price at date of grant and the value being amortised over the period to the expected vesting date after assessing the likelihood, probability and date of achieving these milestones. These are then reassessed at each reporting date for performance rights which have not been achieved nor expired.
Performance Options
The Group measures the cost of equity-settled share-based payments at fair value at the grant date using an option pricing model, taking into account the terms and conditions upon which the instruments were granted. The fair value is determined by a valuation using a Black Scholes Option Pricing Model.
The probability of achieving non-market based performance milestones is assessed at each reporting date. As at 30 June 2021, no expense has been recognised in respect of the performance options issued to the consultants as a 0% probability has been assigned to meeting the respective milestones.
Coronavirus (COVID-19) pandemic
On 31 January 2020, the World Health Organisation (WHO) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (COVID-19 outbreak) and the risks to the international community as the virus spreads globally beyond its point of origin. Because of the rapid increase in exposure globally, on 11 March 2020, the WHO classified the COVID-19 outbreak as a pandemic.
The full impact of the COVID-19 outbreak continues to evolve at the date of this report. The Group is therefore uncertain as to the full impact that the pandemic will have on its financial condition, liquidity, and future results of operations. Management is actively monitoring the global situation and its impact on the Group's financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 11
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
outbreak and the global responses to curb its spread, the Group is not able to estimate the effects of the COVID19 outbreak on its results of operations, financial condition, or liquidity for the 2021 financial year.
Although the company cannot estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it may have a material adverse effect on the Group's results of future operations, financial position, and liquidity in the fiscal year 2021 and 2022.
2. SEGMENT REPORTING
The Group predominantly deploys nanotechnology in vision applications for consumer devices industry. For management purposes, the Group is organised into business units based on its services and has three reportable segments, as follows:
-
Americas;
-
rest of the world; and
-
corporate and head office.
No operating segments have been aggregated to form the above reportable operating segments.
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements. The Group’s financing (including finance costs and finance income) and income taxes are managed on a Group basis and are not allocated to operating segments.
Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.
| Half-year Ended 30 June 2021 Revenue External customers Inter-segment Total revenue (i) Income/(expenses) Depreciation and amortisation Segment profit/(loss) Total assets Total liabilities Half-year Ended 30 June 2020 Revenue External customers Inter-segment Total revenue (i) Income/(expenses) Depreciation and amortisation Segment profit/(loss) Total assets Total liabilities |
Americas Rest of the World Corporate and Head Office Total Segments Adjustments and Eliminations Consolidated - 423,827 - 423,827 - 423,827 - - - - |
|---|---|
| -423,827 - 423,827 -423,827 |
|
- (25,761) - (25,761) - (25,761) (664) (371,513) (705,396) (1,077,573) -(1,077,573) |
|
| 103 982,914 714,747 1,697,763 -1,697,763 |
|
| (266) (162,831) (688,899) (851,995) -(851,995) |
|
| Americas Rest of the World Corporate and Head Office Total Segments Adjustments and Eliminations Consolidated 15,564 1,950 - 17,514 - 17,514 - - - - |
|
| 15,564 1,950 -17,514 -17,514 |
|
- (23,513) - (23,513) - (23,513) (44,974) (292,655) (498,030) (835,660) -(835,660) |
|
| 3,028 613,167 955,594 1,571,789 -1,571,789 |
|
| (4,219) (266,325) (54,187) (324,730) -(324,730) |
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 12
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Adjustments and eliminations
Finance income and costs, and fair value gains and losses on financial assets are not allocated to individual segments as the underlying instruments are managed on a group basis. Current taxes and certain financial assets and liabilities are not allocated to those segments as they are also managed on a group basis. Inter-segment revenues are eliminated on consolidation.
- (i) Revenue is recognised at a point in time.
3. LOSS PER SHARE
| 3. LOSS PER SHARE |
||
|---|---|---|
| Half-year | Half-year | |
| Ended | Ended | |
| 30/06/2021 | 30/06/2020 | |
| (Loss) for the period | ($1,077,573) | ($835,660) |
| Weighted average number of ordinary shares used in the (loss) per share calculations |
158,590,933 | 132,530,203 |
| Basic and diluted (loss) per share (cents) | (0.7) | (0.6) |
4. DIVIDENDS PAID OR PROPOSED
No dividends were paid or declared during the half-year ended 30 June 2021 (30 June 2020: nil).
5. INVENTORIES
| Finished goods Work-in-progress |
As at 30/06/2021 As at 31/12/2020 339,770 - 191,670 377,452 531,440 377,452 |
|---|---|
Work-in-progress comprises of raw materials being processed into finished goods.
6. FINANCIAL LIABILITIES
| Current: Advance against shares to be issued Less: Transaction costs – options/shares Less: Value of placement shares issued (Note 7(a)) Less: Value of treasury shares issued (Note 7(a)) Accrued finance costs Financial liability balance at year-end |
As at 30/06/2021 As at 31/12/20 $ $ 1,361,000 600,000 (326,314) (326,314) (430,000) - (161,000) - 187,491 45,106 631,177 318,792 |
|---|---|
The Company secured a funding facility of up to $2.4 million from Antiviral Technologies Portfolio LLC (“the Investor”) for subscriptions for ordinary shares of the Company as follows:
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 13
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
-
A $1,200,000 subscription for shares with the value of $1,317,000 has been received by the Company.
-
An additional $400,000 subscription for shares with the value of $439,000 to be made (at the Investor’s election) no later than 3 August 2021.
-
An additional $800,000 subscription for shares with the value of $878,000 may be made by mutual consent of the parties, subject to the Company obtaining shareholder approval for that subscription.
Each of these investments will be made by way of the Investor prepaying for shares which will be issued upon the Investor’s written request, within 18 months of the final subscription, in the number determined by applying to the subscription amount prepaid for by the Investor the “Purchase Price”, being the average of the five daily volume-weighted average prices (rounded down to the next one tenth of a cent, or if the share price exceeds $0.10, the next half a cent) selected by the Investor at its discretion during the 20 consecutive actual trading days immediately prior to the Investor’s written request. Each issue must be for no less than $150,000 of the shares.
The Company has made an initial issuance of 3,500,000 shares to the Investor for no consideration (“Collateral Shares”) for which the Company received $161,000; the remainder of shares will be issued as set out above. Alternatively, in lieu of applying these shares towards the aggregate number of the Placement Shares to be issued by Nanoveu, the Investor may, at a date determined by the Investor (no later than five business days after the later of the date of termination of the Agreement or the date by which all of the investments under the Agreement have been made, and all of the shares issuable under the Agreement have been issued), elect to make a further payment to the Company equal to the value of these shares determined using the Purchase Price at the time of the payment. The Collateral Shares are reported as Treasury Shares until applied towards the Placement Shares or when consideration is received from the Investor.
The Company has:
-
paid a fee to the Investor of $100,000 (equivalent to 4.2% of the maximum placement amount), satisfied by way of an issuance of 1,587,302 Shares to the Investor which had a fair value of $130,158 on issue date; and
-
granted to the Investor 3,900,000 unlisted options to acquire ordinary shares at $0.1018 each on or before 36-month anniversary of their grant date. This exercise price is at a 40% premium to the average of the daily VWAPs for Shares for the 20 consecutive actual trading days immediately prior to the date of the Agreement. These options had a fair value of $196,156 and have been valued using a BlackScholes methodology.
The difference between the amount received by the Company and the value of shares to be issued plus the fair value of the shares issued in lieu of fees and the fair value of the options granted to the Investor are amortised as notional interest over the term of each tranche of 18 months.
As shares are issued to settle the liability for shares, the liability is reduced by the value of the shares issued.
During the period, the Company recognised a total of $142,384 in accrued finance costs through profit and loss.
| 7. ISSUED CAPITAL (a) Ordinary shares Paid up capital – ordinary shares Capital raising costs |
As at 30/06/2021 As at 31/12/2020 15,928,576 14,196,629 (1,111,510) (824,221) 14,817,066 14,211,972 |
|---|---|
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 14
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Date 30 June 2021 movements in issued capital: Balance at 1January 2021 Conversion performance rights (see Note 7(c)) - 50% of Tranche D, at $0.07 per share 29 Jan 2021 Shares issued under an equity agreement (see Note 6) - Placement shares - Placement shares - Treasury shares 6 Jan 2021 6 Apr 2021 8 Apr 2021 Share issue expenses Balance at 30 June 2021 |
Number of shares $ 152,138,505 14,211,972 221,500 15,505 4,000,000 5,000,000 - 200,000 230,000 161,000 |
|---|---|
| 161,360,005 14,818,477 - (1,411) |
|
| 161,360,005 14,817,066 |
(b) Share options
Options on issue:
At 30 June 2021, unissued ordinary shares of the Company under option were:
| Terms of Options | Number on Issue |
|---|---|
| Unlisted options with an exercise price of $0.20 on or before 16 November 2021 | 2,081,328 |
| Unlisted options with an exercise price of $0.20 on or before 30 November 2021 | 150,000 |
| Unlisted options with an exercise price of $0.10 on or before 22 December 2022 | 3,300,000 |
| Unlisted options with an exercise price of $0.1018 on or before 28 October 2023 | 3,900,000 |
| Total | 9,431,328 |
(c) Performance rights
Performance rights issued to directors, employees and consultants:
8,930,000 Performance Rights were granted to directors, employees and consultants during the half-year ended 30 June 2021with 5,450,000 Performance Rights being approved subsequent to period end at the Company’s AGM on 2 July 2021. This comprised of 300,000 issued to Juliana Stothard (being a related party of Alfred Chong), 5,940,000 to Directors and 750,000 to a third party consultant. All 8,930,000 Performance Rights have all been accounted for as at 30 June 2021. The vesting of the Performance Rights is subject to the achievement of the following hurdles:
| Tranche | Performance Hurdle | Number | Assumed Probability of achievement |
Assumed Achievement Date |
|---|---|---|---|---|
| J | A$3m of sales revenue across all by 31 December 2021 as validated from audited / reviewed financial reports |
2,710,000 | 100% | 31 December 2021 |
| K | A$8m of sales revenue across all by 31 December 2022 as validated from audited / reviewed financial reports |
2,710,000 | 100% | 31 December 2022 |
| L | A$15m of sales revenue across all by 31 December 2023 as validated from audited / reviewed financial reports |
2,260,000 | 100% | 31 December 2022 |
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 15
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| M | The Company securing exclusive commercial and marketing rights of all antiviral products developed by Innox Limited by 31 December 2021 as validated by an exclusive licencing agreement (Class M Milestone) |
500,000 | 100% | 31 December 2021 |
|---|---|---|---|---|
| N | A$1m of EyeFyx product sales revenue by 31 December 2021 as validated from audited / reviewed financial reports |
250,000 | 100% | 31 December 2021 |
| O | A$2.7m of EyeFyx product sales revenue by 31 December 2022 as validated from audited / reviewed financial reports |
250,000 | 100% | 31 December 2022 |
| P | A$5m of EyeFyx product sales revenue by 31 December 2023 as validated from audited / reviewed financial reports |
250,000 | 100% | 31 December 2023 |
| Total | 8,930,000 |
50% of each tranche of Performance Rights vest on achievement of the respective performance hurdle and 50% vest 12 months after achievement of the respective hurdle as long as the respective staff member continuously remains employed by the Company 12 months after achievement of the respective hurdle.
The shares to be issued in the event of vesting of the Performance Rights shall rank pari-passu in all respects with other fully paid ordinary shares in the Company.
Any unvested Performance Rights will lapse 7 years after their date of issue or if the respective performance hurdle is not achieved by the date specified, where applicable.
Performance rights vested and were converted:
During the half-year ended 30 June 2021, the following performance rights have vested and been converted to fully paid ordinary shares:
| Tranche | Performance Rights Hurdle | Number Vested, Not Converted |
|---|---|---|
| D | Completion of production of the first three Android models of at least 100,000 units |
221,500 |
| Total | 221,500 |
Performance rights vested but not converted:
During the half-year ended 30 June 2021, the following performance rights have vested but not been converted to fully paid ordinary shares:
| Tranche | Performance Rights Hurdle | Number Vested, Not Converted |
|---|---|---|
| E | Completion of gaming software development kit or launch of first five 3D games introduced to market |
221,000 |
| Total | 221,000 |
Performance rights forfeited:
The following performance rights were forfeited due to either the holder no longer being employed by the Company or the hurdle not being achieved:
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 16
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Tranche | Performance Rights Hurdle | Number Forfeited |
|---|---|---|
| B | First sales of EyeFyx products achieved by 31 March 2021 | 850,000 |
| Total | 850,000 |
Valuation of Performance Rights
Performance Rights are valued at the last price at which a share in the Company traded on the Australian Securities Exchange.
The fair value of Performance Rights is recognised as an expense over the period from grant to vesting date assuming the performance hurdle has been achieved.
The following table lists the assumptions to the model used to value performance rights for the half-year ended 30 June 2021.
| Number Issued | Grant Date | Assumed Stock Price at Grant Date (cents) |
Issue Price (cents) |
Value Per Performance Share (cents) |
|---|---|---|---|---|
| 3,780,000 | 31/3/2021 | 5.3 | nil | 5.3 |
The performance rights have a 7 year expiry date. The date at which the performance hurdle is assumed to be achieved has been estimated based on the target date for the performance hurdle to be achieved. If the milestone is not satisfied on or before expected achievement dates, the Performance Rights will expire.
For remuneration and expense recognition purposes the value is the number of performance rights granted, multiplied by the share price at date of grant and the value being amortised over the period to the expected vesting date after assessing the likelihood, probability and date of achieving these milestones. These are then reassessed at each reporting date for performance rights which have not been achieved nor expired.
(d) Performance options
Performance options forfeited:
The following performance rights were forfeited due to the hurdle and/or service condition not being achieved:
| Tranche | Performance Option Hurdle | Number of Options |
|---|---|---|
| 1 | Nanoveu generating US$2,500,000 in revenue from sales of Nanoveu’s antiviral protectors for smart phones to customers introduced to Nanoveu by D360 by the later of 31 December 2020 and the date which is 7 months from the date on which Nanoveu announces that Products are available for commercial sale. |
500,000 |
| 2 | Nanoveu generating US$5,000,000 in revenue from sales of Nanoveu’s antiviral protectors for smart phones to customers introduced to Nanoveu by D360 by the later of 31 December 2020 and the date which is 7 months from the date on which Nanoveu announces that Products are available for commercial sale. |
750,000 |
| 3 | Nanoveu generating US$20,000,000 in revenue from sales of antiviral protectors for smart phones to customers introduced to Nanoveu by D360 by the later of 31 December 2021 and the date which is 19 months from the date on which Nanoveu announces that Products are available for commercial sale. |
1,000,000 |
| 4 | Nanoveu generating US$50,000,000 in revenue from sales of antiviral protectors for smart phones to customers introduced to Nanoveu by D360 by the later of 31 |
1,000,000 |
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 17
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 2022 or the date which is 31 months from date on which Nanoveu announces that Products are available for commercial sale. Total 3,250,000
8. SHARE-BASED PAYMENTS
3,780,000 Performance Rights were issued to employees during the half-year ended 30 June 2021. See Note 7(c) for details. During the half-year ended 30 June 2021 a total share-based payment expense of $117,543 was recognised as an expense through profit and loss (30 June 2020: $96,317).
9. RELATED PARTY TRANSACTIONS
There were no other transactions with related parties during the half-year other than those that were on the same basis as stated in the 31 December 2020 Annual Report.
10. COMMITMENTS AND CONTINGENCIES
There has been no change in commitments or contingent liabilities since the last annual reporting date.
11. EVENTS AFTER THE BALANCE SHEET DATE
Subsequent to reporting date:
-
5,450,000 performance rights as detailed in Note 7(c) were issued following shareholder approval at the Company’s AGM on 2 July 2021. For financial reporting purposes, these have been accounted for during the half-year ended 30 June 2021;
-
333,000 performance rights expired;
-
The Company has received firm commitments from sophisticated and professional investors to raise $1,350,000 (before costs) through the issue of 30,000,000 fully paid ordinary shares (‘shares’) in the Company (‘Placement’) at $0.045 per share, with 1 free attaching option exercisable at $0.058 on or before the second anniversary of the issue of the Placement shares for every 2 shares issued, subject to shareholder approval which the Company aims to seek in October 2021. The arranging broker will be paid a fee of 6% and issued with 1,000,000 options on the same terms; and
-
The Company announced an entitlement 1 for 4 entitlement issue on the same terms as the placement which will see the Company issue up to 47,840,001 shares to raise up to $2,152,800 and up to 23,920,000 options with an exercise price of $0.058 each and a term of two years.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, positive or negative, after the reporting period. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
Apart from the items above, no matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs in future financial years.
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 18
DIRECTORS’ DECLARATION
In the directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the Group's financial position as at 30 June 2021 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [68 x 75] intentionally omitted <==
Mr Alfred Chong Executive Chairman and CEO 31[st] August 2021
Interim Financial Report for the half-year ended 30 June 2021 Nanoveu Limited Page | 19
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au
==> picture [77 x 30] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Nanoveu Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Nanoveu Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.
Material uncertainty relating to going concern
We draw attention to Note 1 in the financial report which describes the events and/or conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the Group’s ability to continue as a going concern and therefore the Group may be unable to realise its assets and discharge its liabilities in the normal course of business. Our conclusion is not modified in respect of this matter.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [78 x 30] intentionally omitted <==
Responsibility of the directors for the financial report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Company’s financial position as at 30 June 2021 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit (WA) Pty Ltd
==> picture [136 x 57] intentionally omitted <==
Phillip Murdoch Director
Perth, 31 August 2021
2