AI assistant
Nabaltec AG — Interim / Quarterly Report 2021
May 27, 2021
5430_10-q_2021-05-27_310e199b-dca9-452a-b093-e10765bb600d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
21
Q1
OUR KNOW-HOW FOR YOUR SAFETY
INTERIM REPORT 1/2021
NABALTEC GROUP
KEY FIGURES
FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH 2021
| in EUR million | 03/31/2021 (IFRS) | 03/31/2020 (IFRS) | Change |
|---|---|---|---|
| Revenues | |||
| Total revenues | 46.0 | 45.4 | 1.3% |
| thereof | |||
| Functional Fillers | 32.3 | 31.7 | 1.9% |
| Specialty Alumina | 13.7 | 13.7 | 0.0% |
| Foreign share (%) | 74.5 | 73.5 | |
| Employees1 (number of persons) | 485 | 508 | –4.5% |
| Earnings | |||
| EBITDA | 7.1 | 6.1 | 16.4% |
| EBIT | 3.92 | 2.5 | 56.0% |
| Consolidated result after taxes | 2.4 | 1.2 | 100.0% |
| Earnings per share (EUR) | 0.27 | 0.14 | 92.9% |
| Financial position | |||
| Cash flow from operating activities | 10.0 | 6.5 | 53.8% |
| Cash flow from investing activities | –1.8 | –5.7 | –68.4% |
| Assets, equity and liabilities | 03/31/2021 | 12/31/2020 | |
| Total assets | 205.5 | 198.6 | 3.5% |
| Equity | 80.2 | 76.8 | 4.4% |
| Non-current assets | 127.4 | 128.1 | –0.5% |
| Current assets | 78.1 | 70.5 | 10.8% |
1 on the reporting date 31 March, including trainees
2 thereof non-recurring effect in the amount of EUR –1.3 million
NABALTEC AG
Nabaltec AG, with registered office in Schwandorf, a chemicals business which has received multiple awards for innovativeness, manufactures, develops and distributes highly specialized products based on aluminum hydroxide and aluminum oxide on an industrial scale through its product segments, "Functional Fillers" and "Specialty Alumina."
TO OUR SHAREHOLDERS
Foreword of the CEO
Nabaltec share
CONSOLIDATED INTERIM MANAGEMENT REPORT
Course of business
- Employees
- Outlook
- Report on opportunities and risks
CONSOLIDATED INTERIM FINANCIAL STATEMENTS (IFRS)
- Statement of comprehensive income
- Balance sheet
- Cash flow statement
- Statement of changes in shareholders' equity
- Segment reporting
- Notes
FURTHER INFORMATION
- Financial calendar 2021 and contact
- Imprint
PRODUCT SEGMENTS (Q1/2021)
FUNCTIONAL FILLERS
In the product segment "Functional Fillers," Nabaltec produces highly specialized aluminum hydroxide-based products for a wide variety of applications, and is among the leading manufacturers in the world in this area. In addition to current market trends, the development of eco-friendly flame retardant fillers and functional additives is driven above all by the specific requirements of its customers – an example is the relatively young market segment battery for applications in electromobility. Nabaltec assesses itself as one of the world's leading manufacturers of coating materials for separator films based on boehmite.
EUR 32.3 MILLION REVENUES
EUR 4.5 MILLION EBITDA
EUR 2.2 MILLION EBIT
SPECIALTY ALUMINA
In the product segment "Specialty Alumina," Nabaltec manufactures innovative materials for a wide variety of industries and applications based on aluminum oxide. The company is constantly investing in optimizing its production facilities, in innovative technologies and in improving production processes in order to enable the company to consistently supply tailor-made qualities which meet customers' needs.
EUR 2.6 MILLION EBITDA
SUSTAINABLE PRACTICES
Nabaltec products have an extremely diverse range of applications and are the preferred choice whenever utmost quality, safety, eco-friendliness and durability are required. The combination of these characteristics creates outstanding prospects for growth for Nabaltec's various specialty chemical products and is the basis for the company's many years of growing financial success.
Beyond economic aspects, however, Nabaltec also attaches particular importance to ecological and social responsibility. Over the years, a certified environmental management system, an occupational health and safety management system and an energy management system have been introduced.
EMPLOYEES
Sustainable employee development is important to Nabaltec AG in order to be prepared for future personnel challenges and in order to position itself as an attractive employer. As a family-friendly company which has been recognized multiple times, Nabaltec is committed to promoting young talent and values work/life balance.
INNOVATIONS
Nabaltec AG is regularly awarded national and international prizes and distinctions for innovation. 2021, for example, the company received once again the "Axia Best Managed Companies Award" for outstandingly managed mid-sized companies, due in part to its highly innovative practices.
REVENUE SHARES Q1/2021
CONTACT IR
Heidi Wiendl-Schneller E-mail: [email protected]
NABALTEC AG ON THE INTERNET
www.nabaltec.de/en
From left to right: Dr. Michael Klimes, Johannes Heckmann (CEO), Günther Spitzer
Nabaltec gets back on growth trajectory in the first quarter of 2021
Nabaltec AG was able to get back on track in the first quarter of 2021, posting growth along with strong earnings. Indications of an improvement in revenues and earnings were already evident in the fourth quarter of 2020 and results in the reporting quarter have confirmed that the pandemic's impact on Nabaltec was temporary, on the whole, despite requiring substantial write-downs in the US in 2020. The company's current product portfolio underscores the fact that the company has the right strategic alignment and market positioning. With EUR 46.0 million in revenues (Q1/2020: EUR 45.4 million) and EBITDA of EUR 7.1 million (Q1/2020: EUR 6.1 million), Nabaltec is back on track for growth.
Earnings were strong in the first quarter, with an EBIT margin (EBIT as a percentage of total performance) of 8.9%, although earnings were weighed down by a non-recurring effect for the US subsidiary Nashtec. In February, the US state Texas was struck by an extraordinary winter storm, which brought extremely cold temperatures. This weather phenomenon EBIT-margin of 8.9%
temporarily caused energy prices to rise to exorbitant levels, creating a non-recurring effect which reduced Nashtec's earnings by EUR 1.3 million. Adjusting for this non-recurring effect, Nabaltec Group's earnings improved to a very strong level. We are now seeing that some sectors of the US economy of relevance to us will take much longer to emerge from the pandemic than is the case in Europe. We therefore expect that it will take some time for Nashtec to recover and for our new operations in Chattanooga to deliver further market penetration. However, results in the remainder of 2021 should provide a clear indication that our US operations are moving in the right direction.
Demand has been strong in many areas, especially in Europe and Asia. Inventories are being built up all along the value chain in our markets, unlike in 2020, when the focus was on optimizing working capital and creating liquidity. Sectors which have experienced problems in the past, such as the automotive and steel industries, are showing strong signs of growth, creating even more positive momentum.
Our boehmite business continues to grow at a fast pace. Revenue for the important key ingredient in the separator film coating for the lithium ion batteries used in electric vehicles, was extremely strong in the first quarter of 2021, up around 70% from the same quarter of last year. Most of our production volume continues to go to Asian battery manufacturers, but production capacity for electric vehicle batteries is being built up in Europe as well, and we have already begun to make deliveries in this market. We are starting to take measures to expand our boehmite capacity in order to accommodate the rapid growth in demand. As of July of this year, our annual production capacity will increase by about 50%, to 10,000 tons. We currently expect that demand for boehmite will grow at a very fast pace in the next three to five years, especially in Europe but in the US as well, as the automotive industry is quickly transitioning away from combustion engines and towards electric vehicles. We are therefore working intensively on a plan to double our capacity so that we can continue to meet the growing demand in the future.
Due to the faster pace of market growth in the first quarter, as well as high utilization, we decided to cancel the agreement we reached with the Works Council at the Schwandorf site, under which weekly working time was cut from 37.5 hours to 35.0 hours, effective 1 June 2021. I would like to take this opportunity to express my particular thanks to the whole Nabaltec team, whose efforts have allowed us to overcome the crisis in 2020 and enter 2021 with new momentum.
Schwandorf, May 2021
Yours,
JOHANNES HECKMANN CEO
Demand for boehmite continues to be strong; Nabaltec's annual production output rises to 10,000 tons (up 50%) at mid-year
NABALTEC SHARE
THE FIRST QUARTER OF 2021
ISIN/WKN: DE000A0KPPR7/A0K PPR SINCE 24 NOVEMBER 2006, NABALTEC SHARE HAS BEEN LISTED IN THE FRANKFURT STOCK EXCHANGE, WHERE IT IS TRADED IN THE SCALE MARKET SEGMENT.
High of EUR 31.60 in the first three months of 2021 Nabaltec share underwent a slight uptrend over the first quarter of 2021 and was trading at EUR 28.40 at the end of the quarter, on 31 March 2021 (2020 closing price: EUR 27.10). It reached its high for the quarter on 8 March 2021, trading at EUR 31.60. In the first three months of the year, the share price has already returned to the level where it was before the coronavirus pandemic began.
Nabaltec share was unable to fully match the performance of the SDAX and the specialty chemicals index.
| First 3 months of 2021 |
Year 2020 | |
|---|---|---|
| Number of shares | 8,800,000 | 8,800,000 |
| Market capitalization (cutoff date, in EUR million) | 249.92 | 238.48 |
| Average price (in EUR) | 27.28 | 23.42 |
| High (in EUR) | 31.60 | 37.70 |
| Low (in EUR) | 23.40 | 17.15 |
| Closing price (cutoff date, in EUR) | 28.40 | 27.10 |
| Average daily turnover (in shares) | 3,329 | 3,797 |
| Earnings per share (in EUR) | 0.27 | –2.23 |
KEY DATA FOR NABALTEC SHARE (XETRA)
The average XETRA daily trading volume of Nabaltec share was 3,329 shares in the first three months of 2021. The average daily trading volume was 3,797 shares in 2020.
Earnings per share (EPS) amounted to EUR 0.27 in the first three months of 2021. By way of comparison, EPS in the first three months of 2020 was EUR 0.14.
Analyst recommendations from Hauck & Aufhäuser Bank for Nabaltec share continue to be positive. The bank issued a "Buy" recommendation in all of its analyses in the first three months of 2021. Its price target was unchanged at EUR 32.00 as of the reporting date, 31 March 2021, but was raised to EUR 36.00 in a study dated 30 April 2021. Baader Bank rated Nabaltec share a "Buy" in the first quarter of 2021, with a price target of EUR 31.00. The target price was raised on 11 May 2021 to EUR 38.00.
The analyst recommendations for Nabaltec share can be found online in the Investor Relations/Share section of www.nabaltec.de/en.
As of 31 December 2020, the majority of Nabaltec's 8,800,000 shares continued to be held by the Heckmann and Witzany families. The Heckmann family holds 28.20% of the company's capital stock and the Witzany family holds 27.17%. The remaining 44.63% of shares are in free float.
Earnings per share of EUR 0.27 in the first quarter of 2021
CONSOLIDATED INTERIM MANAGEMENT REPORT
AS OF 31 MARCH 2021
COURSE OF BUSINESS
Group's revenue in the first three months of 2021 was EUR 46.0 million
The year 2021 started positively for Nabaltec with an upturn in the sales situation; the momentum already evident in the fourth quarter of 2020 continued. The company achieved revenue of EUR 46.0 million in the first three months, compared to EUR 45.4 million in the same period from the previous year.
Boehmite product range with a very strong increase in revenue (up 70.6%) compared to the previous year
The "Functional Fillers" product segment posted revenue of EUR 32.3 million, an increase of 1.9% compared to the figure of EUR 31.7 million for the corresponding quarter from the previous year. Sales volumes were slightly below the prior-year period in most product ranges. The boehmite product range again performed very positively in the first quarter of 2021, unaffected by the volatile environment. Revenue in this area increased by 70.6% compared to the same period from the previous year. In the "Specialty Alumina" product segment, revenue was achieved at the previous year's level of EUR 13.7 million. The prior-year quarter had still contained revenues of EUR 1.0 million from the mullite product range. Production in this area was discontinued in the course of 2020.
Earnings before interest, taxes, depreciation and amortization (EBITDA) of EUR 7.1 million in the first quarter of 2021 were 16.4% higher than the in the same quarter of the previous year of EUR 6.1 million. The EBITDA margin (EBITDA as a percentage of total performance) increased accordingly quarter-on-quarter from 14.5% to 16.1%.
Consolidated operating profit (EBIT) amounted to EUR 3.9 million were achieved in the reporting quarter, compared to EUR 2.5 million in the same period of last year (up 56.0%). In the case of the operating result, an even greater increase would have been achieved had the earnings trend not been burdened by a non-recurring effect of EUR 1.3 million. This effect was attributable to the exorbitant increase in energy prices due to the extraordinary winter storm in Texas, USA, in mid-February 2021. The EBIT margin (EBIT as a percentage of total performance) increased from 5.9% in the first quarter of 2020 to 8.9% in the quarter under review.
Net financial income amounted to EUR –0.4 million in the first quarter of 2021, representing an improvement compared to EUR –0.6 million in the same period of last year.
Earnings before taxes amounted to EUR 3.5 million, compared to EUR 1.8 million in the same quarter of the previous year. Consolidated after-tax earnings for the period came to EUR 2.4 million, compared to EUR 1.2 million in the same period from the previous year. This corresponds to earnings per share of EUR 0.27 in the reporting quarter (same quarter of last year: EUR 0.14).
Nabaltec's total performance in the first three months of the year was up 4.3% from EUR 42.2 million to EUR 44.0 million. Nabaltec reduced inventories in the first two quarters of 2020 and 2021, but to an even greater extent in 2020 after the outbreak of the pandemic.
The cost of materials was up due to the non-recurring effect described above, which was caused by a temporary extreme increase in energy costs. Accordingly, the cost of materials ratio (cost of materials as a percentage of total performance) increased to 50.0% in the first quarter of 2021, compared to a ratio of 45.3% in the same period from the previous year. At 51.8%, the gross profit margin (gross profit as a percentage of total performance) in the quarter under review was lower than in the same quarter from the previous year (55.9%). The number of employees was 485 (31 March 2020: 508 employees) and the personnel expense ratio (personnel expenses as a percentage of total performance) was 19.8% in the first three months of 2021, compared to 21.8% in the same period of last year. Depreciation and amortization amounted to EUR 3.1 million in the first quarter of 2021, compared to EUR 3.6 million in the same period from the previous year. The depreciation ratio fell to 7.0% in the reporting period, down from 8.5% in the first three months of 2020. As a result of the impairment of property, plant and equipment at Nashtec in the fourth quarter of 2020, a new starting position was created.
Other operating expenses were down from EUR 8.3 million in the same period of last year to EUR 7.0 million in the first three months of 2021. Lower freight costs, commissions, repair costs and travel expenses had a positive impact. The ratio of other operating expenses to total performance decreased from 19.7% to 15.9% compared to the same quarter from the previous year.
Nabaltec's export ratio decreased slightly compared to 2020 as a whole from 75.1% to 74.5% and thus remains at the usual high level. From a regional perspective, there has been a minimal shift in the shares of revenue.
Export ratio at a high level of 74.5%
EBIT increases by 56.0% despite being weighed down by non-recurring effect
Earnings per share of EUR 0.27
Cash flow from operating activity was EUR 10.0 million after the first three months of 2021, compared to EUR 6.5 million in the first quarter of 2020. In addition to the higher net profit for the period compared to the previous year, lower income tax payments had an impact here.
Spending on investments decreased from EUR 5.7 million in the previous year's quarter to EUR 1.8 million. This deliberate reluctance to invest is temporary.
This resulted in free cash flow of EUR 8.2 million in the first quarter of 2021, compared to EUR 0.8 million in the first three months of the previous year. Free cash flow of EUR 8.2 million
Cash and cash equivalents in the Nabaltec Group amounted to EUR 34.8 million as of 31 March 2021.
Total assets increased from EUR 198.6 million to EUR 205.5 million (up 3.5%) compared to 31 December 2020. Non-current assets decreased slightly by 0.5% to EUR 127.4 million as of the reporting date of 31 March 2021. Current assets were up by 10.8%. The reduction in inventories was juxtaposed by higher trade receivables and a slight increase in other assets.
On the liabilities side of the balance sheet, the equity ratio increased slightly compared to 31 December 2020 from 38.7% to 39.0% as of 31 March 2021. The equity base continues to be very good compared to the rest of the industry. Non-current liabilities on 31 March 2021 were almost at the same level as the end of 2020 at EUR 105.0 million (31 December 2020: EUR 104.8 million). Current liabilities increased from EUR 16.9 million at year-end 2020 to EUR 20.3 million, due primarily to the higher trade payables. Equity ratio of 39.0%
EMPLOYEES
As of 31 March 2021, Nabaltec Group had 485 employees (including trainees), compared to 508 employees as of the same date in the previous year. 469 employees worked in Germany. The trainee ratio of 9.5% was at a traditionally high level for Nabaltec.
High trainee ratio of 9.5%
OUTLOOK
The year 2021 started with an upturn in the sales situation, so that Nabaltec was well utilized at the start of the year. However, due to the coronavirus pandemic and the current uncertainty in the market, customer orders remain volatile and tend to be of a short-term nature.
In the US, Nabaltec expects Nashtec's production to first gradually return to normal in the medium term. The market launch of Naprotec's products has been delayed due to the coronavirus pandemic. Originally expected revenues will not be realized until a later date due to delayed customer releases. The current situation means that the market is taking longer to build up.
Nabaltec confirms the forecast presented in the 2020 consolidated management report and anticipates revenue growth in a range from 6% to 9% for 2021. On the earnings side, Nabaltec expects an EBIT margin in the range from 8% to 10%. The forecast is based on the assumption that the economy and the industries relevant to Nabaltec will develop positively. However, it remains unclear how the further containment attempts of the coronavirus pandemic will affect the course of business in 2021. Negative effects on the earnings situation cannot be ruled out in the event of a corresponding expansion of these efforts.
For 2021, Nabaltec expects revenue to grow from 6% to 9% with an EBIT margin from 8% to 10%
Otherwise, the other statements made in the forecast report of the 2020 consolidated management report retain their validity.
REPORT ON OPPORTUNITIES AND RISKS
No significant changes were evident in the first quarter of 2021 to the risk situation presented in the 2020 consolidated management report.
Schwandorf, 14 May 2021
The Management Board
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH 2021
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| in TEUR | 01/01/ – 03/31/2021 | 01/01/ – 03/31/2020 45,441 –3,309 105 42,237 |
|
|---|---|---|---|
| Revenues | 45,991 | ||
| Change in inventories of finished goods and work in progress | –2,119 | ||
| Own work capitalized | 136 | ||
| Total performance | 44,008 | ||
| Other operating income | 812 | 492 | |
| Cost of materials | –22,031 | –19,143 | |
| Gross earnings | 22,789 | 23,586 | |
| Personnel expenses | –8,663 | –9,184 | |
| Depreciation | –3,135 | –3,607 | |
| Other operating expenses | –7,042 | –8,335 | |
| Operating profit (EBIT) | 3,9491 | 2,460 | |
| Interest and similar income | 31 | 41 | |
| Interest and similar expenses | –449 | –660 | |
| Earnings before taxes (EBT) | 3,531 | 1,841 | |
| Taxes on income | –1,151 | –640 | |
| Net after-tax earnings | 2,380 | 1,201 | |
| Earnings per share (in EUR) | 0.27 | 0.14 |
1 thereof non-recurring effect in the amount of EUR –1.3 million
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| in TEUR | 01/01/ – 03/31/2021 | 01/01/ – 03/31/2020 |
|---|---|---|
| Net after-tax earnings | 2,380 | 1,201 |
| Items which may be reclassified to profit and loss in the future |
||
| Currency translation (after taxes) | 971 | 1,081 |
| Net income from hedge accounting (after taxes) | 3 | –32 |
| Total | 974 | 1,049 |
| Items which will not be reclassified to profit and loss in the future | ||
| Actuarial gains and losses | 0 | 0 |
| Total | 0 | 0 |
| Other comprehensive income | 974 | 1,049 |
| Total comprehensive income | 3,354 | 2,250 |
CONSOLIDATED BALANCE SHEET
AS OF 31 MARCH 2021
ASSETS
| in TEUR | 03/31/2021 | 12/31/2020 |
|---|---|---|
| Non-current assets | 127,398 | 128,127 |
| Intangible assets | ||
| Concessions, proprietary rights and similar rights and assets, as well as licenses to such rights and assets (including advance payments) |
459 | 452 |
| Property, plant and equipment | 123,653 | 123,940 |
| Land, leasehold rights and buildings, including buildings on unowned land |
37,477 | 37,571 |
| Technical equipment and machinery | 74,246 | 75,604 |
| Other fixtures, fittings and equipment | 3,818 | 3,964 |
| Advance payments and assets under construction | 8,112 | 6,801 |
| Financial assets | 78 | 78 |
| Shares in affiliated companies | 78 | 78 |
| Deferred tax assets | 3,208 | 3,657 |
| Current assets | 78,055 | 70,485 |
| Inventories | 29,383 | 32,888 |
| Raw materials and supplies | 19,547 | 20,460 |
| Work in process | 1,206 | 1,235 |
| Finished goods and merchandise | 8,630 | 11,193 |
| Other assets and accounts receivable | 13,829 | 11,243 |
| Trade receivables | 7,246 | 5,128 |
| Receivables from income taxes | 651 | 432 |
| Other assets | 5,932 | 5,683 |
| Cash and cash equivalents | 34,843 | 26,354 |
| TOTAL ASSETS | 205,453 | 198,612 |
LIABILITIES
| in TEUR | 03/31/2021 | 12/31/2020 |
|---|---|---|
| Shareholders' equity | 80,189 | 76,835 |
| Subscribed capital | 8,800 | 8,800 |
| Capital reserve | 47,029 | 47,029 |
| Earnings reserve | 9,699 | 9,699 |
| Profit carry-forward | 30,119 | 49,772 |
| After-tax earnings | 2,380 | -19,653 |
| Other changes in equity with no effect on profit and loss | -17,838 | -18,812 |
| Non-current liabilities | 104,952 | 104,830 |
|---|---|---|
| Pension reserves | 44,584 | 44,492 |
| Other provisions | 1,387 | 1,361 |
| Accounts payable to banks | 58,981 | 58,977 |
| Current liabilities | 20,312 | 16,947 |
|---|---|---|
| Accounts payable from income taxes | 237 | 0 |
| Other provisions | 457 | 446 |
| Accounts payable to banks | 788 | 505 |
| Trade payables | 13,845 | 11,610 |
| Other accounts payable | 4,985 | 4,386 |
| TOTAL LIABILITIES | 205,453 | 198,612 |
|---|---|---|
CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH 2021
CONSOLIDATED CASH FLOW STATEMENT
| in TEUR | 01/01/ – 03/31/2021 | 01/01/ – 03/31/2020 | ||
|---|---|---|---|---|
| Cash flow from operating activity | ||||
| Earnings before taxes | 3,531 | 1,841 | ||
| + | Depreciation of fixed assets | 3,135 | 3,607 | |
| –/+ | Income/loss from the disposal of assets | 5 | 3 | |
| – | Interest income | –31 | –41 | |
| + | Interest expenses | 449 | 660 |
| Net operating income before changes in working capital | 7,089 | 6,070 | |
|---|---|---|---|
| +/– | Increase/decrease in provisions | 62 | 91 |
| –/+ | Increase/decrease in trade receivables and other assets not attributable to investment or financing activity |
–2,367 | –2,035 |
| +/– | Increase/decrease in inventories | 3,506 | 5,832 |
| +/– | Increase/decrease in trade payables and other liabilities not attributable to investment or financing activity |
2,812 | 237 |
| Cash flow from operating activity before taxes | 11,102 | 10,195 | |
| – | Income taxes paid | –1,125 | –3,706 |
| Net cash flow from operating activity | 9,977 | 6,489 |
CONSOLIDATED CASH FLOW STATEMENT
| in TEUR | 01/01/ – 03/31/2021 | 01/01/ – 03/31/2020 |
|---|---|---|
| Cash flow from investing activities | ||
| + Payments received from the disposal of property, plant and equipment |
0 | 7 |
| – Payments made for investments in property, plant and equipment |
–1,746 | –5,651 |
| – Payments made for investments in intangible assets |
–49 | –35 |
| Net cash flow from investment activity | –1,795 | –5,679 |
| Cash flow from financing activity | ||
| – Interest paid |
–41 | –31 |
| + Interest received |
2 | 13 |
| Net cash flow from financing activity | –39 | –18 |
| Net change in cash and cash equivalents | 8,143 | 792 |
| Change in funds due to changes in exchange rates | 346 | 235 |
| Funds at start of period | 26,354 | 28,984 |
| Funds at end of period | 34,843 | 30,011 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH 2021
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Shareholders' equity attributable to shareholders of Nabaltec AG
| in TEUR | Subscribed capital |
Capital reserve | Earnings reserve | |
|---|---|---|---|---|
| Balance per 01/01/2020 | 8,800 | 47,029 | 9,699 | |
| Actuarial gains and losses | — | — | — | |
| Currency translation | — | — | — | |
| Net income from hedge accounting | — | — | — | |
| Other comprehensive income | — | — | — | |
| Net income after taxes | — | — | — | |
| Net income | — | — | — | |
| Balance per 03/31/2020 | 8,800 | 47,029 | 9,699 | |
| Dividend payments | — | — | — | |
| Actuarial gains and losses | — | — | — | |
| Currency translation | — | — | — | |
| Net income from hedge accounting | — | — | — | |
| Other comprehensive income | — | — | — | |
| Net income after taxes | — | — | — | |
| Net income | — | — | — | |
| Balance per 12/31/2020 | 8,800 | 47,029 | 9,699 | |
| Actuarial gains and losses | — | — | — | |
| Currency translation | — | — | — | |
| Net income from hedge accounting | — | — | — | |
| Other comprehensive income | — | — | — | |
| Net income after taxes | — | — | — | |
| Net income | — | — | — | |
| Balance per 03/31/2021 | 8,800 | 47,029 | 9,699 |
21 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| Consolidated shareholders' equity |
Other changes in equity with no effect on profit and loss |
Profit carry-forward |
|---|---|---|
| 98,945 | –17,675 | 51,092 |
| 0 | 0 | — |
| 1,081 | 1,081 | — |
| –32 | –32 | — |
| 1,049 | 1,049 | — |
| 1,201 | — | 1,201 |
| 2,250 | 1,049 | 1,201 |
| 101,195 | –16,626 | 52,293 |
| –1,320 | — | –1,320 |
| 1,638 | 1,638 | — |
| –4,263 | –4,263 | — |
| 439 | 439 | — |
| –2,186 | –2,186 | — |
| –20,854 | — | –20,854 |
| –23,040 | –2,186 | –20,854 |
| 76,835 | –18,812 | 30,119 |
| 0 | 0 | — |
| 971 | 971 | — |
| 3 | 3 | — |
| 974 | 974 | — |
| 2,380 | — | 2,380 |
| 3,354 | 974 | 2,380 |
Balance per 03/31/2021 8,800 47,029 9,699 32,499 –17,838 80,189
SEGMENT REPORTING
The operative segments are consistent with the business divisions of the Nabaltec Group. The risks as well as internal organization and reporting structure are mainly determined by the differentiation of the products.
BUSINESS SEGMENTS
Nabaltec is divided into two product segments, "Functional Fillers" and "Specialty Alumina." Each segment represents a strategic business division, the products and markets of which differ from those of the other.
The product segment "Functional Fillers" produces and distributes non-halogenated flame retardant fillers for the plastics and the wire & cable industry as well as additives.
The product segment "Specialty Alumina" produces and distributes ceramic raw material and ceramic bodies for numerous applications in technical ceramics as well as the refractory industry.
PERIOD FROM 1 JANUARY – 31 MARCH 2021
| in TEUR | Functional Fillers |
Specialty Alumina |
Nabaltec Group |
|---|---|---|---|
| Revenues | |||
| Third party revenue | 32,264 | 13,727 | 45,991 |
| Segment result | |||
| EBITDA | 4,451 | 2,633 | 7,084 |
| EBIT | 2,174 | 1,775 | 3,949 |
| PERIOD FROM 1 JANUARY – 31 MARCH 2020 | ||||
|---|---|---|---|---|
| in TEUR | Functional Fillers |
Specialty Alumina |
Nabaltec Group |
|
| Revenues | ||||
| Third party revenue | 31,741 | 13,700 | 45,441 | |
| Segment result | ||||
| EBITDA | 4,726 | 1,341 | 6,067 | |
| EBIT | 1,992 | 468 | 2,460 |
ABRIDGED CONSOLIDATED NOTES
FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH 2021
1. GENERAL INFORMATION
Nabaltec AG, with registered office in Schwandorf, Germany1 , was formed by Company Agreement of 14 December 1994 with the corporate name Nabaltec GmbH and registered office in Schwandorf (entered into the Commercial Register of the Local Court of Amberg under Commercial Register No. B 3920). It acquired the specialty oxides business of VAW aluminium AG in 1995 and was transformed into a joint-stock company in 2006.
The corporate purpose pursuant to § 2 of the Articles of Association of Nabaltec AG is the manufacture of products based on mineral raw materials, particularly aluminum hydroxide and aluminum oxide, and the distribution of those products.
The shares of Nabaltec AG are listed in the Open Market (Scale) segment of the Frankfurt Stock Exchange since 24 November 2006.
2. BASIS OF PREPARATION
The consolidated financial statements of Nabaltec AG as of 31 March 2021 were prepared with due regard to all International Financial Reporting Standards (IFRS), International Accounting Standards (IAS) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and of the Standing Interpretations Committee (SIC) recognized by the European Union and applicable to the financial year.
The interim financial statements of Nabaltec AG for the period from 1 January to 31 March 2021 were prepared in conformance with IAS 34, "Interim Financial Reporting," as a shorter financial report. The shorter financial statements do not contain all information prescribed for the financial statements of the financial year and should be read in conjunction with the consolidated financial statements as at 31 December 2020.
The interim financial statements encompass the period from 1 January to 31 March 2021.
The consolidated financial statements are prepared in euro (EUR). Unless stipulated otherwise, all values are rounded up or down to the nearest thousand euro (TEUR) in accordance with the commercial rounding practice. Please note that differences can result from the use of rounded amounts and percentages.
The presentation in the balance sheet differentiates between current and non-current assets and liabilities, some of which are broken down further by their respective maturities in the notes to the financial statements.
1 Nabaltec AG, Alustraße 50 – 52, 92421 Schwandorf, Germany
The consolidated statement of comprehensive income has been prepared in accordance with the total expenditure format.
The interim financial statements have not been audited or reviewed by the auditor.
SCOPE OF CONSOLIDATION
The scope of consolidation of Nabaltec AG as of 31 March 2021 has not changed compared to the consolidated financial statements as of 31 December 2020. The consolidated financial statements include the separate financial statements of Nabaltec AG, Schwandorf, as the parent company and its subsidiaries Nashtec LLC, Corpus Christi (USA), Nabaltec USA Corporation, Corpus Christi (USA), Naprotec LLC, Chattanooga (USA), and Nabaltec (Shanghai) Trading Co., Ltd., Shanghai (China).
NEW ACCOUNTING PROVISIONS
All accounting and valuation methods used in the preparation of the abridged financial statements correspond to the methods applied in the most recent consolidated financial statements as at 31 December 2020.
In addition to the Standards and Interpretations used on 31 December 2020, the following Standards and Interpretations were used for the first time and had no impact on the interim financial statements:
■ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 due to phase 2 of the IBOR reform project
Until the publication of this interim financial statement, IASB and IFRS IC have published further changes to standards. Future application requires adoption by the EU into European law.
- Amendment to IAS 1: "Disclosure of accounting policies"
- Amendment to IAS 8: "Definition of accounting estimates"
3. NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
REVENUES
We refer to the segment reports with respect to the revenue by product area. Information on revenue performance may be found in the management report.
COST OF MATERIAL
Due to the extraordinary winter storm in mid-February 2021 in Texas, USA, energy prices for gas and electricity have increased exorbitantly during this period. Nashtec is directly affected by this one-time event, accordingly additional energy costs of TEUR 1,344 have incurred in the USA for the month of February 2021.
4. NOTES TO THE CONSOLIDATED BALANCE SHEET
PROPERTY, PLANT AND EQUIPMENT
The additions to property, plant and equipment in the first three months of 2021 were the result of investments, primarily in technical equipment and machinery to expand capacity and for further process optimization.
FINANCIAL ASSETS
Financial assets consist of the 100% interest in Nabaltec Asia Pacific K.K. The subsidiary is not fully consolidated on grounds of materiality. In the absence of an active market, the shares are measured at cost.
SHAREHOLDERS' EQUITY
The change in the shareholders' equity of Nabaltec AG is presented in the consolidated statement of changes in equity.
CURRENT AND NON-CURRENT LIABILITIES
LIABILITIES TO BANKS
Liabilities to banks largely entail credits borrowed at standard market interest rates. The market value corresponds to the book value.
5. OTHER DISCLOSURES
OTHER FINANCIAL OBLIGATIONS
CONTINGENT LIABILITIES AND LEGAL LIABILITY RELATIONS
As of the cutoff date, there were no contingent liabilities, legal liability relations or other legal disputes for which provisions had not been previously made.
RELATED PARTY TRANSACTIONS
The group of related persons and enterprises did not change compared to the consolidated financial statements as at 31 December 2020.
No transactions with related persons and enterprises took place in the first three months of 2021. Such transactions are conducted at standard market prices and conditions.
SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
No significant events occurred after the balance sheet date.
Schwandorf, 14 May 2021
The Management Board
FINANCIAL CALENDAR 2021
| Annual General Meeting | 16 June |
|---|---|
| Interim Report 2/2021 | 26 August |
| Baader Investment Conference | September |
| German Equity Forum Online | November |
| Interim Report 3/2021 | 25 November |
CONTACT
Heidi Wiendl-Schneller
Nabaltec AG Alustraße 50 – 52 92421 Schwandorf Germany
Phone: +49 9431 53-202 Fax: +49 9431 53-260 E-mail: [email protected]
Frank Ostermair
Better Orange IR & HV AG Haidelweg 48 81241 Munich Germany
Phone: +49 89 8896906-14 Fax: +49 89 8896906-66 E-mail: [email protected]
IMPRINT
Publisher
Nabaltec AG Alustraße 50 – 52 92421 Schwandorf Germany
Phone: +49 9431 53-202 Fax: +49 9431 53-260 E-mail: [email protected] Internet: www.nabaltec.de/en
Text
Nabaltec, Schwandorf, Germany Better Orange, Munich, Germany
Concept & Design
Silvester Group, www.silvestergroup.com
Photos
Adobe Stock, Andre Forner, freepik, Clemens Mayer, Nabaltec AG, Strandperle
Statements relating to the future
This interim report contains statements relating to the future which are based on the Management Board's current estimations and prognosis as well as on information currently available. These statements relating to the future are not to be understood as guarantees of the predicted future
The future developments and results are rather dependent assumptions which possibly may prove to be false. We do not accept any obligation to update these statements relating to the future.
Rounding
Due to computational reasons, rounding differences may appear in the percentages and figures in the tables, graphics
Nabaltec AG Alustraße 50 – 52, 92421 Schwandorf, Germany Phone: +49 9431 53-0, Fax: +49 9431 53-260 E-mail: [email protected], www.nabaltec.de/en