AI assistant
Nabaltec AG — Interim / Quarterly Report 2012
May 29, 2012
5430_10-q_2012-05-29_10a4e627-869e-4706-ae57-b6dba46bb03c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INTERIM REPORT 1/2012
OUR KNOW-HOW FOR YOUR SAFETY
KEY FIGURES NABALTEC GROUP
AS OF 31 MARCH 2012
| (in EUR million) | 03/31/2012 (IFRS) | 03/31/2011 (IFRS) | Change |
|---|---|---|---|
| Revenues | |||
| Total revenues | 34.1 | 35.3 | –3.4% |
| thereof | |||
| Functional Fillers | 23.2 | 24.1 | –3.7% |
| Technical Ceramics | 10.9 | 11.2 | –2.7% |
| Foreign share (%) | 68.0 | 70.3 | |
| Employees* (number of persons) | 397 | 376 | 5.6% |
| Earnings | |||
| EBITDA | 4.9 | 5.9 | –16.9% |
| EBIT | 2.8 | 3.9 | –28.2% |
| Consolidated result after taxes** | 0.8 | 1.6 | –50.0% |
| Earnings per share (EUR)** | 0.10 | 0.20 | –50.0% |
| Financial position | |||
| Cash flow from operating activities | 6.3 | 8.6 | –26.7% |
| Cash flow from investing activities | –3.9 | –1.7 | 129.4% |
| Assets, equity and liabilities | 03/31/2012 | 12/31/2011 | |
| Total assets | 164.5 | 165.4 | –0.5% |
| Equity | 47.9 | 46.9 | 2.1% |
| Non-current assets | 117.8 | 117.5 | 0.3% |
| Current assets | 46.7 | 47.9 | –2.5% |
* on the reporting date, including trainees
** after non-controlling interests
REVENUES AS OF 03/31 (in EUR million)
EBIT AS OF 03/31 (in EUR million)
CASH FLOW FROM OPERATING
INTERNATIONAL HIGH-QUALITY SUSTAINED GROWTH
ALUMINUM HYDROXIDE-BASED AND ALUMINUM OXIDE-BASED SPECIALTY PRODUCTS
NABALTEC IS ONE OF THE LEADING INTERNATIONAL MANUFACTURERS OF FUNCTIONAL FILLERS, CERAMIC RAW MATERIALS AND CERAMIC BODIES. AS THE WORLD'S ONLY SUPPLIER OF FINE PRECIPITATED ALUMINUM HYDROXIDE, WE MAINTAIN PRODUCTION SITES IN THE TWO KEY MARKETS, EUROPE AND THE US (SCHWAN-DORF AND KELHEIM, GERMANY, AND CORPUS CHRISTI, USA).
NABALTEC SERVES HIGHLY SPECIALIZED MARKETS WORLDWIDE AND ITS EXPORT RATIO IS ABOUT 70%. WE WORK WITH AROUND 70 AGENCIES WORLDWIDE AND SUPPLY OUR PRODUCTS TO ABOUT 60 COUNTRIES.
NABALTEC WORLDWIDE
NABALTEC MAINTAINS A GLOBAL PRESENCE, WITH LOCATIONS IN GERMANY AND THE US AND A NETWORK OF INTERNATIONAL AGENCIES
Locations Agencies
BUSINESS DIVISIONS
THE ORGANIZATION OF THE COMPANY INTO TWO INDEPENDENT BUSINESS DIVISIONS IS THE BASIS FOR MEETING THE INDIVIDUAL REQUIREMENTS OF OUR CUSTOMERS. WE ARE AMONG THE LEADING SUPPLIERS WORLDWIDE IN EACH OF OUR TWO DIVISIONS. KNOW-HOW, EXPERIENCE AND THE IMPLEMENTATION OF COMPLEX PROCESSES: THESE ARE THE FOUNDATIONS FOR OUR PRODUCTS, WHICH ARE DEVELOPED AND MANUFACTURED TO MEET HIGHLY SPECIFIC REQUIREMENTS.
FUNCTIONAL FILLERS Flame Retardants Additives
TECHNICAL CERAMICS Ceramic Raw Materials Ceramic Bodies
APPLICATIONS
THE RANGE OF APPLICATIONS FOR NABALTEC PRODUCTS IS EXTREMELY DIVERSE. THEY ARE PREFERRED WHENEVER UTMOST QUALITY, SAFETY, ECO-FRIENDLINESS AND DURABILITY ARE REQUIRED.
1. FLAME RETARDANTS/FLAME RETARDANT FILLERS
- eco-friendly aluminum hydroxide as a halogen-free flame retardant;
- fume-reducing, non-toxic and efficient flame retardant;
- used e.g. for cables in tunnels and airports;
- eco-friendly aluminum monohydrate (boehmite) with high thermo-stability, e.g. for flame retardant, heavy metal-free printed circuit boards;
- -ACTILOX® CAHC as a synergistic flame retardant, e.g. in combination with zinc borate;
2. ADDITIVES
- materials for eco-friendly polymer stabilizers, e.g. as co-stabilizers in PVC products (especially window profiles);
- process additives for energy-efficient compounding, e.g. the extrusion of mineral-filled cable compounds;
3. ENVIRONMENTAL TECHNOLOGY
- aluminum hydroxide as a raw material for the efficient elimination of fumes in power plants;
- boehmite as a raw material in alternative energy storage, e.g. lithium ion batteries;
- boehmite as a functional raw material in catalyzers, e.g. as a selective adsorbent for heavy metals;
4. CERAMIC RAW MATERIALS
- -Aluminum oxide and sintered mullite;
- high melting point, electric insulation, very high mechanical strength and resistance to changes in temperature;
- used e.g. in the refractory industry, the automotive sector, the polishing industry and in glass and ceramics production;
5. CERAMIC BODIES
- highly specialized ready-formulated mixtures for the production of technical ceramics;
- abrasion resistance, resistance to corrosion, electrical insulation properties, high surface quality;
- used e.g. to prevent abrasion and protect people and vehicles, as well as in engineering ceramics.
CONTENT
TO OUR SHAREHOLDERS
- 05 Management board foreword
- 06 Nabaltec share and bond
CONSOLIDATED INTERIM MANAGEMENT REPORT
- 08 Course of business
- 10 Employees
- 10 Subsequent events
- 10 Report on risks and opportunities
- 10 Outlook
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
- 11 Statement of comprehensive income
- 13 Statement of financial position
- 15 Statement of cash flows
- 17 Statement of changes in equity
- 19 Segment reporting
- 20 Notes
FINANCIAL CALENDAR 2012, CONTACT AND IMPRINT
- 23 Financial calendar 2012
- 23 Contact and imprint
MANAGEMENT BOARD FOREWORD
The skepticism which prevailed as recently as the fourth quarter of 2011 regarding the outlook for 2012 has largely dissipated. The figures for the first three months of 2012 demonstrate that, while our caution in certain product segments was certainly justified, as a whole, Nabaltec's strong growth last year has carried over into this year without a hitch. Revenues in the reporting quarter are nearly as high as the record highs reported in the first quarter of 2011. Above all, the somewhat negative trend which was observed over the course of 2011 has very clearly been reversed, as demonstrated by the fact that revenues in the first quarter of 2012 were up 20.1% from the previous quarter.
At the same time, there is still room for improvement. Nabaltec's strong revenue growth has been due primarily to our strong competitive position, which has allowed us to compensate for falling demand even though few of our consumer industries are going through a difficult period due to the uncertain economic environment. Moreover, the PVC industry, which represents the leading consumer of our additives, is also experiencing a somewhat difficult market environment at the moment. As a whole, however, demand over all regional markets and sectors can be described as stable, and the signs we are receiving from our customers with regard to the future are very promising.
In terms of earnings, a temporary shift in our product mix led to a slight reduction in margins in the first quarter, especially in the "Technical Ceramics" division. Meanwhile, our "Functional Fillers" division has been growing constantly and according to plan.
Although we continue to observe developments in our markets with caution, we are optimistic about the future, and we expect second-quarter earnings to be higher than in the first quarter of 2012. Our forecast for 2012 remains unchanged: Nabaltec expects an EBIT margin (EBIT as a percentage of total performance) of 9.4% in 2012, about the same level as in 2011, while revenues should grow by around 5%.
Yours,
JOHANNES HECKMANN Member of the Board
GERHARD WITZANY Member of the Board
NABALTEC SHARE AND BOND
PERFORMANCE OF NABALTEC SHARE (XETRA, indexed)
| KEY DATA FOR NABALTEC SHARE (XETRA) | First 3 months of 2012 |
Year 2011 |
|---|---|---|
| Number of shares | 8,000,000 | 8,000,000 |
| Market capitalization (cutoff date, in EUR million) | 64.00 | 56.80 |
| Average price (in EUR) | 7.91 | 8.58 |
| High (in EUR) | 8.70 | 13.00 |
| Low (in EUR) | 6.80 | 6.32 |
| Closing price (cutoff date, in EUR) | 8.00 | 7.10 |
| Average daily turnover (in shares) | 7,444 | 11,462 |
| Earnings per share* (in EUR) | 0.10 | 0.45 |
* after non-controlling interests
At the start of 2012, the capital markets rebounded from their losses in the second half of 2011. At the end of the reporting quarter, Nabaltec share was up 12.7% over its closing price for 2011, EUR 7.10, as it was able to make up some of the ground it lost in the second half of 2011. The relevant indices, the SDAX and the specialty chemicals index, finished the first three months of 2012 up 18.1% and 14.5% respectively. After dropping to EUR 6.80 in mid-January, its low for the reporting quarter, Nabaltec share began an uptrend which drove its price up to a high of EUR 8.70 on 22 March 2012, after publication of the preliminary results for Financial Year 2011 in early March. At the end of the first quarter of 2012, Nabaltec share was trading at EUR 8.00. The daily average trading turnover on XETRA in the first quarter of 2012 was 7,444 shares.
Nabaltec share was up 12.7% in the first quarter
Earnings per share, after non-controlling interests, came to EUR 0.10 as of 31 March 2012. By way of comparison, EPS at the end of the first quarter of 2011 was EUR 0.20.
Analyst recommendations for Nabaltec share continue to be positive. Bankhaus Hauck & Aufhäuser once again rated the share a "buy" in its analysis of 7 May 2012, with a price target of EUR 14.00. VEM Aktienbank also confirmed its "buy" recommendation in its report of 30 April 2012, as well as a price target of EUR 13.00.
As of 31 March 2012, the majority of the 8,000,000 non-par-value shares were still held by the Heckmann and Witzany families, with the Heckmann family holding 32.0% and the Witzany family holding 29.8% of the capital stock. The residual shares (38.2%) are in free float.
BOND PERFORMANCE
Corporate bond traded at well above 100 in the first quarter
Nabaltec AG's corporate bond, which is listed in the Bondm (mid-cap) segment of the Stuttgart Stock Exchange, traded at well above 100 without exception over the first three months of 2012, closing the quarter at 104.00.
CONSOLIDATED INTERIM MANAGEMENT REPORT
AS OF 31 MARCH 2012
COURSE OF BUSINESS
Nabaltec's positive course of business continued in the first quarter of 2012. The decisive point was that the slowdown in the pace of growth during the second half of 2011 was reversed, as the caution which prevailed in the third and fourth quarters of 2011 with respect to the continued development of demand in 2012 was refuted by stable and broad-based growth.
Consolidated revenues were EUR 34.1 million in the first quarter of 2012, marginally (3.4%) lower than the record-high EUR 35.3 million in the first quarter of 2011. However, revenues were up 20.1% relative to the fourth quarter of 2011, underscoring the return to a trend of stable growth. Prices in Nabaltec's markets were largely stable, as the change relative to the previous quarter and the same quarter of last year was attributable above all to volume effects.
The business division "Functional Fillers" contributed substantially to this revenue growth. That business division finished the quarter with revenues of EUR 23.2 million, down 3.7% from the first quarter of 2011, but up 28.2% from the fourth quarter of 2011. This growth was attributable above all to the positive development in fine precipitated hydroxides, i.e. eco-friendly flame retardant fillers e.g. for the cable & wire industry. The recently added additives and boehmites product segments once again failed to meet expectations in the reporting quarter. Growth in the business division "Technical Ceramics" was somewhat more modest, with revenues of EUR 10.9 million in the first quarter of 2012, down 2.7% from the same quarter of last year and up 6.9% from the fourth quarter of last year.
From a regional perspective, growth was especially strong in the domestic market, which was up significantly over both the same quarter of last year (up 4.8%) and the fourth quarter of 2011 (up 20.9%). Despite the economic trends, Nabaltec's exports were also up.
Nabaltec's total performance was EUR 32.9 million in the first three months of the year, down from EUR 35.5 million the year before. This decrease can be attributed in equal parts to somewhat lower revenues and the planned reduction in inventories.
The cost of materials ratio (cost of materials as a percentage of total performance) stayed at 52.3% in the first quarter, up from 51.8% the year before. The gross profit margin improved from 48.7% to 49.2% in the first quarter due to an increase in other operating income.
Personnel expenses increased slightly, from EUR 5.2 million to EUR 5.3 million. The personnel expense ratio (personnel expenses as a percentage of total performance) increased from 14.6% to 16.1% and the number of employees increased from 376 to 397.
Stable and broadbased growth
"Functional Fillers" 28.2% above the fourth quarter 2011
Especially strong growth in the domestic market Other operating expenses were affected by freight costs, which decreased slightly along with sales, as well as the continuing cost discipline, falling from EUR 6.1 million to EUR 5.9 million. As a percentage of total performance, other operating expenses increased from 17.2% to 17.9% relative to the same quarter of last year.
Results in the first quarter of 2012 were not affected by extraordinary factors and one-time effects.
Earnings before interest, taxes, depreciation and amortization (EBITDA) amounted to EUR 4.9 million in the first quarter of 2012, compared to EUR 5.9 million in the same quarter of last year. The EBITDA margin (EBITDA as a percentage of total performance) fell in the first quarter of 2012 from 16.6% in the same of last year to EUR 14.9%. This decrease was particularly attributable to a temporary shift in the product mix, especially in the business division "Technical Ceramics". EBITDA margin of 14.9%
Consolidated EBIT amounted to EUR 2.8 million in the reporting quarter, down from EUR 3.9 million in the same period of last year, but up 86.7% from the previous quarter. The EBIT margin (EBIT as a percentage of total performance) was 8.5%, down from 11.0% in the same quarter of last year. The long-term strategy of developing products with high added value in order to improve margins remains intact and will have a noticeable impact on operating data in the second quarter of 2012.
Slight improvement in net financial income to EUR –1.5 million
The slight improvement in net financial income, from EUR –1.6 million in the first quarter of 2011 to EUR –1.5 million in the reporting period, is the result of the restructuring of bank debt over the course of 2011.
Earnings before taxes amounted to EUR 1.3 million, down from EUR 2.3 million in the same quarter of last year. After adjusting for taxes and non-controlling interests, consolidated earnings for the period were EUR 0.8 million, down from EUR 1.6 million in the same period of last year. This corresponds to an earnings per share of EUR 0.10 in the reporting quarter, down from EUR 0.20 in the same period of last year.
Nabaltec's net cash flow from operating activities was EUR 6.3 million in the first quarter of 2012, down from EUR 8.6 million in the same period of last year. This item was affected by the slight decrease in earnings, as well as changes in working capital as of the reporting date.
The net cash outflow for investments was EUR 3.9 million, significantly higher than last year's level of EUR 1.7 million. The focus of investments was on increasing capacity and process optimization.
The cash outflow from financing activities decreased from EUR 3.4 million to EUR 2.5 million. Amortization payments were consistent with long-term estimates. Interest payments were reduced as a result of the debt restructuring in 2011.
Nabaltec Group's cash and cash equivalents amounted to EUR 16.2 million on 31 March 2012.
Nabaltec Group's balance sheet shows only slight changes relative to its position on 31 December 2011. Total assets decreased slightly, by 0.5%. Non-current assets increased slightly, by 0.3%, as of 31 March 2012. Current assets decreased by 2.5%, due primarily to a planned reduction in inventories, which was offset by an increase in trade receivables.
On the liabilities side of the balance sheet, Nabaltec's equity ratio increased from 28.4% on 31 December 2011 to 29.1% on 31 March 2012. Non-current liabilities decreased by 8.1%, due to scheduled amortization payments and the reclassification of profit participation capital as current liabilities. As a result, current liabilities increased by 15.7%.
EMPLOYEES
As of the reporting date, 31 March 2012, Nabaltec Group had 397 employees, including trainees. On the same date last year, the Group had 376 employees. The trainee ratio increased from 11.7% to 11.8%.
SUBSEQUENT EVENTS
No significant events occurred after the balance sheet date with an impact on the financial, earnings and liquidity position.
REPORT ON RISKS AND OPPORTUNITIES
In the first quarter of 2012, there were no significant changes to the situation described in the 2011 consolidated management report.
OUTLOOK
Assuming the economic situation does not worsen any further, we expect revenues to grow in 2012, albeit at a slower pace than in 2011. Growth of more than 5% should be possible in a stable economic environment. The key growth driver continues to be fine precipitated hydroxides: with the addition of a new production line at the Schwandorf site in 2012, Nabaltec's Group-wide annual production capacity has been increased to 114,000 tons. Continued growth in 2012 is expected in the business division "Technical Ceramics" as well, with additional market penetration, especially with new qualities.
Orders on hand were at EUR 31.9 million on 31 March 2012, up 29.7% from 31 December 2011.
Nabaltec expects its EBIT margin (EBIT as a percentage of total performance) in 2012 to be at the level of 2011's EBIT margin of 9.4%. After a relatively weak start to the year, with an EBIT margin of just 8.5% in the first quarter of 2012, this ratio is expected to increase in the coming quarter.
Otherwise, the statements made in the forecast report of the 2011 consolidated management report remain in effect.
Schwandorf, 11 May 2012
The Management Board
As of the reporting date, Nabaltec Group had 397 employees
Orders on hand were up 29.7% from 31 December 2011
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
AS OF 31 MARCH 2012
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD FROM JANUARY 1, 2012 THROUGH MARCH 31, 2012
| (in EUR '000) | 01/01/ - 03/31/2012 | 01/01/ - 03/31/2011 |
|---|---|---|
| Revenue | 34,149 | 35,308 |
| Increase in unfinished and finished products | –1,422 | 140 |
| Other own services capitalized | 200 | 65 |
| Total performance | 32,927 | 35,513 |
| Other operating income | 403 | 213 |
| Cost of materials | –17,180 | –18,427 |
| Gross profit | 16,150 | 17,299 |
| Personnel expenses | –5,322 | –5,249 |
| Depreciation and amortization | –2,094 | –1,988 |
| Other operating expenses | –5,912 | –6,132 |
| Operating result (EBIT) | 2,822 | 3,930 |
| Interest and similar income | 113 | 139 |
| Interest and similar expenses | –1,588 | –1,787 |
| Result from ordinary operations (EBT) | 1,347 | 2,282 |
| Income taxes | –307 | –410 |
| Consolidated result after taxes | 1,040 | 1,872 |
| thereof attributable to | ||
| Shareholders of the parent company | 797 | 1,602 |
| Non-controlling interests | 243 | 270 |
| Consolidated result after taxes | 1,040 | 1,872 |
| Earnings per share (in EUR) | 0.10 | 0.20 |
| (in EUR '000) | 01/01/ - 03/31/2012 | 01/01/ - 03/31/2011 |
|---|---|---|
| Consolidated result after taxes | 1,040 | 1,872 |
| Foreign Currency Translation (after taxes) | –118 | –134 |
| Net Result from Hedge Accounting (after taxes) | 56 | 128 |
| Other result | –62 | –6 |
| thereof attributable to | ||
| Shareholders of the parent company | –181 | –266 |
| Non-controlling interests | 119 | 260 |
| Comprehensive income | 978 | 1,866 |
| thereof attributable to | ||
| Shareholders of the parent company | 616 | 1,336 |
| Non-controlling interests | 362 | 530 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF 31 MARCH 2012
| 117,769 | |
|---|---|
| 117,541 | |
| 237 | 232 |
| 116,785 | 116,399 |
| 29,174 | 29,427 |
| 72,812 | |
| 2,465 | |
| 7,468 | 11,695 |
| 747 | 910 |
| 47,864 | |
| 26,320 | |
| 14,283 | |
| 292 | 413 |
| 10,209 | 11,624 |
| 10,703 | 5,197 |
| 7,448 | 2,249 |
| 127 | 127 |
| 3,128 | 2,821 |
| 16,159 | 16,347 |
| 77,701 2,442 46,700 19,838 9,337 |
| 03/31/2012 | 12/31/2011 | |
|---|---|---|
| Equity | 47,912 | 46,934 |
| Subscribed capital | 8,000 | 8,000 |
| Capital reserve | 29,764 | 29,764 |
| Earnings reserves | 9,711 | 9,711 |
| Profit/loss carried forward | 2,837 | –793 |
| Consolidated result after taxes | 797 | 3,630 |
| Accumulated other comprehensive result | –475 | –294 |
| Non-controlling interests | –2,722 | –3,084 |
| Non-current liabilities | 79,713 | 86,713 |
| Retirement benefit obligation | 13,846 | 13,688 |
| Other provisions | 380 | 372 |
| Financial liabilities arising from corporate bonds | 28,983 | 28,928 |
| Payables to banks | 32,671 | 34,979 |
| Profit participation capital | 0 | 4,976 |
| Deferred tax liabilities | 3,833 | 3,770 |
| Current liabilities | 36,844 | 31,758 |
| Income tax payable | 255 | 190 |
| Other provisions | 210 | 349 |
| Payables to banks | 8,739 | 8,146 |
| Profit participation capital | 4,982 | 0 |
| Trade payables | 9,374 | 10,037 |
| Other liabilities | 13,284 | 13,036 |
| TOTAL EQUITY & LIABILITIES | 164,469 | 165,405 |
EQUITY & LIABILITIES (in EUR '000)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 1, 2012 THROUGH MARCH 31, 2012
| (in EUR '000) | 01/01/ - 03/31/2012 | 01/01/ - 03/31/2011 |
|---|---|---|
| Cash flow from operating activities | ||
| Period profit before taxes | 1,347 | 2,282 |
| + Depreciation and amortization |
2,094 | 1,988 |
| –/+ Gain/loss from asset disposals | 0 | –3 |
| – Interest income |
–113 | –139 |
| + Interest expenses |
1,588 | 1,787 |
| Operating profit before working capital changes | 4,916 | 5,915 |
| +/– Increase/decrease in provisions | –132 | 62 |
| –/+ Increase/decrease in trade receivables and other assets not attributable to investing or financing activity |
–5,506 | –2,462 |
| +/– Decrease/increase in inventories | 6,481 | 3,011 |
| +/– Increase/decrease in trade payables and other liabilities, not attributable to investment or financing activity |
527 | 2,194 |
| Cash flow from operating activities before taxes | 6,286 | 8,720 |
| – Income taxes paid |
–16 | –123 |
| Net cash generated by operating activities | 6,270 | 8,597 |
| (in EUR '000) | 01/01/ - 03/31/2012 | 01/01/ - 03/31/2011 |
|---|---|---|
| Cash flow from investing activities | ||
| + Cash received from disposals of property, plant and equipment |
0 | 4 |
| – Cash paid for purchases in property, plant and equipment |
–3,868 | –1,640 |
| – Cash paid for investments in intangible assets |
–27 | –67 |
| Net cash used in investing activities | –3,895 | –1,703 |
| Cash flow from financing activities | ||
| – Cash rendered for payment of financial loans |
–1,936 | –2,319 |
| – Cash rendered for liabilities from finance lease |
0 | –190 |
| – Interest paid |
–645 | –1,016 |
| + Interest received |
85 | 107 |
| Net cash generated by financing activities | –2,496 | –3,418 |
| Net change in cash and cash equivalents | –121 | 3,476 |
| Effects of exchange rate changes on the balance of cash held in foreign currencies | –67 | –71 |
| Cash and cash equivalents at the beginning of the period | 16,347 | 18,957 |
| Cash and cash equivalents at the end of the period | 16,159 | 22,362 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD FROM JANUARY 1, 2012 THROUGH MARCH 31, 2012
| (in EUR '000) | Equity attributable to shareholders of Nabaltec AG | |||
|---|---|---|---|---|
| Subscribed Capital |
Capital reserve |
Earnings reserves |
||
| Balance per 01/01/2011 | 8,000 | 29,764 | 9,711 | |
| Consolidation adjustment Nashtec LLC* | — | — | — | |
| Foreign currency translation | — | — | — | |
| Net gains from hedge accounting | — | — | — | |
| Other gains/losses | — | — | — | |
| Profit/loss for the period after tax | — | — | — | |
| Consolidated profit for the period | — | — | — | |
| Balance per 03/31/2011 | 8,000 | 29,764 | 9,711 | |
| Foreign currency translation | — | — | — | |
| Net gains from hedge accounting | — | — | — | |
| Other gains/losses | — | — | — | |
| Profit/loss for the period after tax | — | — | — | |
| Consolidated profit for the period | — | — | — | |
| Balance per 12/31/2011 | 8,000 | 29,764 | 9,711 | |
| Foreign currency translation | — | — | — | |
| Net gains from hedge accounting | — | — | — | |
| Other gains/losses | — | — | — | |
| Profit/loss for the period after tax | — | — | — | |
| Consolidated profit for the period | — | — | — | |
| Balance per 03/31/2012 | 8,000 | 29,764 | 9,711 |
* we refer to the abridged consolidated notes on the scope of consolidation
| Accumulated | Non | |||
|---|---|---|---|---|
| Profit | other comprehensive | controlling | Consolidated | |
| carried forward | result | Total | interests | equity |
| –793 | –576 | 46,106 | –3,969 | 42,137 |
| — | — | — | — | — |
| — | –331 | –331 | 197 | –134 |
| — | 65 | 65 | 63 | 128 |
| — | –266 | –266 | 260 | –6 |
| 1,602 | — | 1,602 | 270 | 1,872 |
| 1,602 | –266 | 1,336 | 530 | 1,866 |
| 809 | –842 | 47,442 | –3,439 | 44,003 |
| — | 593 | 593 | –255 | 338 |
| — | –45 | –45 | –14 | –59 |
| — | 548 | 548 | –269 | 279 |
| 2,028 | — | 2,028 | 624 | 2,652 |
| 2,028 | 548 | 2,576 | 355 | 2,931 |
| 2,837 | –294 | 50,018 | –3,084 | 46,934 |
| — | –202 | –202 | 84 | –118 |
| — | 21 | 21 | 35 | 56 |
| — | –181 | –181 | 119 | –62 |
| 797 | — | 797 | 243 | 1,040 |
| 797 | –181 | 616 | 362 | 978 |
| 3,634 | –475 | 50,634 | –2,722 | 47,912 |
SEGMENT REPORTING
The operative segments are consistent with the business divisions of the Nabaltec Group. The risks as well as internal organization and reporting structure are mainly determined by the differentiation of the products.
BUSINESS SEGMENTS
Nabaltec is divided into two business segments, "Functional Fillers" and "Technical Ceramics". Each segment represents a strategic business division, the products and markets of which differ from those of the other.
The "Functional Fillers" segment produces and distributes non-halogenated flame retardant fillers for the plastics and the wire & cable industry as well as additives.
The "Technical Ceramics" segment produces and distributes ceramic raw material and ceramic bodies for numerous applications in technical ceramics as well as the refractory industry.
| (in EUR '000) | Functional Fillers |
Technical Ceramics |
Nabaltec Group |
|---|---|---|---|
| Revenues | |||
| Third party revenue | 23,246 | 10,903 | 34,149 |
| Segment result | |||
| EBITDA | 3,723 | 1,193 | 4,916 |
| EBIT | 2,206 | 616 | 2,822 |
PERIOD FROM 1 JANUARY 2012 – 31 MARCH 2012
| PERIOD FROM 1 JANUARY 2011 – 31 MARCH 2011 | |||
|---|---|---|---|
| (in EUR '000) |
| Functional Fillers |
Technical Ceramics |
Nabaltec Group |
|
|---|---|---|---|
| Revenues | |||
| Third party revenue | 24,136 | 11,172 | 35,308 |
| Segment result | |||
| EBITDA | 4,209 | 1,709 | 5,918 |
| EBIT | 2,770 | 1,160 | 3,930 |
ABRIDGED CONSOLIDATED NOTES TO THE INTERIM REPORT
FOR THE PERIOD FROM JANUARY 1, 2012 THROUGH MARCH 31, 2012
1. GENERAL INFORMATION
Nabaltec AG, based in Schwandorf, Germany1, was founded under the name Nabaltec GmbH, with its registered head office in Schwandorf (registered in the Commercial Register of the Amberg Local Court under HRB 3920) by virtue of Articles of Incorporation dated 14 December 1994. It acquired the specialty alumina division of VAW aluminium AG in 1995. The Company was converted to a stock corporation in 2006.
According to Section 2 of the Articles of Association, Nabaltec AG's business activities include the development, manufacturing and distribution of highly specialized products based on mineral raw materials, particular on the basis of aluminum hydroxide and aluminum oxide.
The shares of Nabaltec AG are listed in the Open Market (Entry Standard) segment of the Frankfurt Stock Exchange since 24 November 2006.
2. BASIS OF PREPARATION
The consolidated financial statements of Nabaltec AG as of 31 March 2012 were prepared with due regard to all International Financial Reporting Standards (IFRS), International Accounting Stand ards (IAS) and interpretations of the International Financial Reporting Interpretation Committee (IFRIC) and of the Standing Interpretations Committee (SIC) recognized by the European Union and applicable to the financial year.
The interim financial statements of Nabaltec AG for the period from 1 January to 31 March 2012 were prepared in conformance with IAS 34, "Interim Financial Reporting", as a shorter financial report. The shorter financial statements do not contain all information prescribed for the financial statements of the financial year and should be read in conjunction with the consolidated financial statements as at 31 December 2011.
The interim financial statements encompass the period from 1 January 2012 to 31 March 2012.
The consolidated financial statements are prepared in euro (EUR). Unless stipulated otherwise, all values are rounded up or down to the nearest thousand euro (EUR thousand) in accordance with the commercial rounding practice. Please note that differences can result from the use of rounded amounts and percentages.
The presentation in the balance sheet differentiates between current and non-current assets and liabilities, some of which are broken down further by their respective maturities in the notes to the financial statements.
1 Nabaltec AG, Alustraße 50 - 52, 92421 Schwandorf, Germany
The consolidated statement of comprehensive income has been prepared in accordance with the total expenditure format.
The interim financial statements have not been audited or reviewed by the auditor.
SCOPE OF CONSOLIDATION
The consolidated group of Nabaltec AG as at 31 March 2012 did not change compared to the consolidated financial statements as at 31 December 2011 or the first quarter of financial year 2011. The consolidated financial statements encompass the financial statements of Nabaltec AG, Schwandorf, as parent company, and its subsidiary Nashtec LLC, Texas (USA).
NEW ACCOUNTING PROVISIONS
All accounting and valuation methods used in the preparation of the abridged financial statements correspond to the methods applied in the most recent consolidated financial statements as at 31 December 2011.
In addition to the Standards and Interpretations used on 31 December 2011, the following Standards and Interpretations were used for the first time, and had no impact on the interim financial statements:
- changes to IAS 12, "Income Taxes Deferred Taxes Recovery of Underlying Assets"
- changes to IFRS 1, "Severe Hyperinflation and Removal of Fixed Dates for First-Time Adopters"
- changes to IFRS 7, "Financial Instruments Disclosures Transfers of Financial Assets"
3. NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
REVENUE
We refer to the segment reports with respect to the revenue by product area. Information on revenue perfomance may be found in the management report.
4. NOTES TO THE CONSOLIDATED BALANCE SHEET
PROPERTY, PLANT AND EQUIPMENT
The additions to property, plant and equipment in the first three months of 2012 were the result of investments, primarily in technical equipment and machinery to expand capacity and for further process optimization.
SHAREHOLDERS' EQUITY
The change in the shareholders' equity of Nabaltec AG is presented in the consolidated statement of changes in equity.
The item "minority shares" represents shares in the shareholders' equity of Nashtec LLC, Texas (USA).
CURRENT AND NON-CURRENT LIABILITIES
Liabilities to banks
Liabilities to banks largely entail long-term credits borrowed at standard market interest rates. The market value corresponds to the book value.
Profit participation capital
The scheduled term of the profit participation capital, in the amount of TEUR 5,000, will end in January 2013. The financial obligations arising from profit participation capital were reclassified on 31 March 2012 from non-current liabilities to current liabilities.
5. OTHER DISCLOSURES
OTHER FINANCIAL OBLIGATIONS
Contingent liabilities and legal liability relations
As of the cutoff date, there were no contingent liabilities, legal liability relations or other legal disputes for which provisions had not been previously made.
Related party transactions
The group of related persons and enterprises did not change compared to the consolidated financial statements as at 31 December 2011.
No transactions with related persons and enterprises took place in the first three months of 2012. Such transactions are conducted at standard market prices and conditions.
Significant events after the balance sheet date
No significant events were registered after the balance sheet date.
Schwandorf, 4 May 2012
The Management Board
FINANCIAL CALENDAR 2012
| Annual General Meeting | 21 June 2012 |
|---|---|
| Interim Report 2/2012 | 21 August 2012 |
| Corporate bond: annual interest payment | 15 October 2012 |
| Interim Report 3/2012 | 27 November 2012 |
CONTACT
Heidi Wiendl
Nabaltec AG
Frank Ostermair Better Orange IR & HV AG
IMPRINT
Publisher
Text Nabaltec, Schwandorf Better Orange, Munich
Concept and realization CAT Consultants, Hamburg
Alustraße 50 - 52 Phone: +49 9431 53-202 92421 Schwandorf Fax: +49 9431 53-260 Germany E-mail: [email protected]
Haidelweg 48 Phone: +49 89 8896906-14 81241 Munich Fax: +49 89 8896906-66 Germany E-mail: [email protected]
Nabaltec AG Phone: +49 9431 53-202 Alustraße 50 - 52 Fax: +49 9431 53-260 92421 Schwandorf E-mail: [email protected] Germany www.nabaltec.de
Nabaltec AG Alustraße 50 - 52 92421 Schwandorf Germany
Phone: +49 9431 53-0 Fax: +49 9431 53-260 www.nabaltec.de