AI assistant
Nabaltec AG — Interim / Quarterly Report 2011
Aug 23, 2011
5430_10-q_2011-08-23_ba38c076-c280-4e35-a85b-093ca91a2c2f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report 2/2011
OUR KNOW-HOW FOR YOUR SAFETY
Key figures Nabaltec Group
as of 30 June 2011
| in EUR million | 06/30/2011 (IFRS) |
06/30/2010 (IFRS) |
Change |
|---|---|---|---|
| Revenues | |||
| Total revenues | 70.1 | 53.4 | 31.3% |
| thereof: | |||
| Functional Fillers | 47.6 | 36.2 | 31.5% |
| Technical Ceramics | 22.5 | 17.2 | 30.8% |
| Foreign share (%) | 70.2 | 69.5 | |
| Employees* (number of persons) | 388 | 349 | 11.2% |
| Earnings | |||
| EBITDA | 12.4 | 7.3 | 69.9% |
| EBIT | 8.4 | 3.5 | 140.0% |
| Consolidated result after taxes** | 3.5 | 0.5 | 600.0% |
| Earnings per share (EUR)** | 0.43 | 0.06 | 616.7% |
| Financial position | |||
| Cash flow from operating activities | 11.9 | 11.6 | 2.6% |
| Cash flow from investing activities | -5.7 | -2.8 | 103.6% |
| Assets, equity and liabilities | 06/30/2011 | 12/31/2010 | |
| Total assets | 167.4 | 166.0 | 0.8% |
| Equity | 46.1 | 42.1 | 9.5% |
| Non-current assets | 110.2 | 110.6 | -0.4% |
| Current assets | 57.2 | 55.4 | 3.2% |
* on the reporting date, including trainees
** after non-controlling interests
CONTENT
TO OUR SHAREHOLDERS
| Management board foreword.5 | |
|---|---|
| Nabaltec share and bond7 |
CONSOLIDATED INTERIM MANAGEMENT REPORT
| Course of business 10 | |
|---|---|
| Employees. 12 | |
| Subsequent events. 12 | |
| Risk report. 12 | |
| Outlook. 13 |
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| Consolidated statement of comprehensive income. 16 |
|---|
| Consolidated statement of fi nancial position 18 |
| Consolidated statement of cash fl ows 20 |
| Consolidated statement of changes in equity. 22 |
| Segment reporting 24 |
| Notes. 25 |
| Financial calendar, contact and imprint 27 |
TO OUR SHAREHOLDERS
Management board foreword
Ladies and Gentlemen,
In the second quarter of 2011 we were able to tie into the previous quarters' excellent growth. The revenue of EUR 34.8 million represents the second highest quarterly revenue in the company's history.
The high quality and sustainability of this growth become clear when compared to the same quarter from the previous year. By the second quarter of 2010, we had again reached the pre-crisis level, attaining at that time the highest fi gure in Nabaltec's history with revenue of EUR 29.1 million. Compared to that record level, we have now been able to increase revenue once again by 19.6%, with earnings before interest and taxes (EBIT) improving disproportionally from EUR 2.5 to 4.5 million or by 80.0%.
Even at this high level, the second quarter 2011 is also showing a slight easing in demand. The quarter-on-quarter growth rates were so strong in the past more than 12 months that the market has reorganized around these levels. Revenues in the fi rst and second quarters of 2011 were therefore on nearly the same high value. We reached the limits of capacity in some segments (in the US, for instance), while we still possess solid growth possibilities in others. We are now working at full speed to implement unused potential in our production and added-value chain and to pave the way for further growth through targeted, expansion-related investments.
Growth is intact and gaining steam in our two new and innovative product segments, additives and boehmite, whether as substitutes of heavy metalcontaining additives in PVC production, in semiconductor production or in other applications. The foundation for long-term, dynamic growth has been laid: We have successfully passed the sometimes lengthy approval procedures demanded by some renowned manufacturers. At the same time, we have a long way to go before we exhaust all the potential new applications through further development of our formulas.
Nabaltec AG's growth is supported by stabile price trends on the sales markets. The share in high-added-value products is also increasing so that in the second quarter we were able to again surpass the previous quarter's record earnings.
All discussions with customers and market participants indicate that we can expect an animation in demand after the summer break. Thanks to this good news, we can also again confi rm our forecast for the year as a whole. For 2011 we anticipate revenues to increase to at least EUR 135 million, corresponding to a gain in revenue of 20% over 2010 at EUR 112.7 million. For EBIT, we estimate disproportional growth in 2011 to more than EUR 12 million. In comparison, 2010 EBIT managed to be improved to EUR 6.5 million, after EUR -2.7 million the year before.
We can be satisfi ed with the growth in revenue and earnings. We are thus all-themore pleased that we were selected in 2011 for the fi fth time as one of the 100 most innovative small and mid-sized businesses in Germany, a special award for Nabaltec AG and its employees who are the basis of its innovative strength. In this respect, too, we are in the fortunate position to be able to continually further develop our team. The frequently reported dearth of skilled labor has not had any eff ect on us - likely because we have deliberately promoted a high trainee rate for many years, our employees are constantly obtaining new qualifi cations and up to date we have always been in a position to attract highly-qualifi ed external workers as well.
We are taking the recent TOP 100 award and the trust of our customers evident in the course of our business as additional incentive to constantly improve ourselves and to move forward on our growth path through innovation, special quality and reliability.
Yours,
Johannes Heckmann Gerhard Witzany
Member of the Board Member of the Board
Nabaltec share and bond
Performance of Nabaltec share
(in EUR, XETRA)
Key data for Nabaltec share
(all data refers to XETRA)
| H1/2011 | 2010 | |
|---|---|---|
| Number of shares | 8,000,000 | 8,000,000 |
| Market capitalization (cutoff date, in EUR million) |
89.60 | 56.80 |
| Average price (in EUR) | 8.93 | 5.15 |
| High (in EUR) | 13.00 | 7.78 |
| Low (in EUR) | 6.60 | 3.70 |
| Closing price (cutoff date, in EUR) |
11.20 | 7.10 |
| Average daily turnover (in shares) |
12.559 | 8.648 |
| Earnings per share* (in EUR) |
0.43 | 0.22 |
* after non-controlling interests
Nabaltec share continued its highly positive performance from the fi rst quarter of 2011 uninterruptedly, closing the second quarter up 43.6% and the fi rst half up 57.7%. Nabaltec share thus performed better than the relevant indices, the SDAX (4.7%) and the specialty chemicals sector index (10.9%). After a low of EUR 6.60 at the end of February, the price nearly only gained until reaching its high of EUR 13.00 in mid-June. The price thus mirrored the
performance of the operative business, which has moved at a high level again since the second quarter of 2010, performing very positively particularly in the fourth quarter of 2010 and the fi rst quarter of 2011. In the second half of June, the share price declined slightly to EUR 11.20 at the close of the reporting period. The average daily trading volume in XETRA from January to June 2011 was 12,559 shares.
Earnings per share after non-controlling interests amounted to EUR 0.23 in the second quarter. After EUR 0.20 in the previous quarter, an EPS of EUR 0.43 thus results for the fi rst half. By comparison, earnings per share were EUR 0.06 in the fi rst half of 2010.
This clear improvement in earnings has been recognized by analysts in their reports. VEM Aktienbank rated Nabaltec share a "buy" and raised its price target from EUR 12.00 to EUR 15.00 on 10 June 2011. In its current report of 25 July 2011, Hauck & Aufh äuser maintained its "buy" recommendation, adhering to a price target of EUR 17.10.
At the annual meeting on 9 June 2011, the forecast for fi nancial year 2011 was released. Revenue is expected to increase in 2011 to over EUR 135 million, corresponding to revenue growth of at least 20% over 2010 revenue of EUR 112.7 million. Nabaltec had previously assumed a revenue increase in the low two-digit
TO OUR SHAREHOLDERS Nabaltec share and bond
percentage range. Regarding EBIT, Nabaltec forecasts disproportional growth to more than EUR 12 million in 2011 (EUR 6.5 million in the previous year).
As of 30 June 2011, the majority of the 8,000,000 nonpar-value shares were still held by the Heckmann and Witzany families, the Heckmann family holding 32.5% and the Witzany family 29.8% of the capital stock. The residual shares (37.7%) are in free fl oat.
Nabaltec AG's corporate bond, which is listed on the Bondm (mid-cap) segment of the Stuttgart Stock Exchange, was stable at above 100 in the fi rst 6 months of 2011, closing the second quarter at a price of 102.55. The fi rst coupon payments will be made on 15 October 2011.
Data for Nabaltec bond
| ISIN (International Security Identification Number) | DE000A1EWL99 |
|---|---|
| Volume | EUR 30,000,000.00 |
| Annual yield | 6.50% |
| Coupon payments | annually on 15 October |
| Term | 5 years, from 15 October 2010 through 14 October 2015 |
| Amortization rate | 100% |
| Units | EUR 1,000.00 |
| Listing | Bondm segment, Stuttgart Stock Exchange |
CONSOLIDATED INTERIM MANAGEMENT REPORT
as of 30 June 2011
Course of business
Nabaltec AG continued its growth in the second quarter of 2011, as all product segments were up from the second quarter of last year. The reporting quarter once again saw record values in total performance and earnings, as the growth spurt which began at the start of 2010 continued.
Consolidated revenues were up 19.6% in the second quarter of 2011, from EUR 29.1 million to EUR 34.8 million. In addition to sustained demand growth, the positive revenue trend is attributable to the Nabaltec's continuing development of high added-value products. As a result, revenues in the second quarter nearly matched the record of EUR 35.3 million set in the fi rst quarter of 2011.
Revenues increased from EUR 53.4 million in the fi rst six months of 2010 to EUR 70.1 million in the fi rst half of 2011, for a growth rate of 31.3%.
Both business divisions posted growth over the same period of last year, with revenues in the "Functional Fillers" division up 19.4% in the second quarter and revenues in the "Technical Ceramics" division up 21.3%. The worldwide growth trend in both divisions remained intact and sustainable stable.
Over the fi rst six months of the year, revenues in the "Functional Fillers" division came to EUR 47.6 million, up 31.5% from the fi rst half of 2010, when revenues were EUR 36.2 million. This growth was driven above all by the outstanding growth in fi ne precipitated hydroxides, i.e. eco-friendly fl ame retardant fi llers, e.g. for the wire & cable industry. Revenues in the "Technical Ceramics" division increased by EUR 5.3 million to EUR 22.5 million in the fi rst half of the year, as this division continued its strong growth.
From a regional perspective, growth was very broadbased and sustained, particularly in Europe. Revenues in both divisions continued to grow in the fi rst half of 2011 in all regions.
Nabaltec's total performance was up 37.7% in the reporting period, to EUR 72.3 million. This can be attributed to the strong revenue growth in the fi rst six months of 2011 as well as an increase in inventories of fi nished and unfi nished products by around EUR 2.0 million. Inventories decreased in the same period of last year.
Cost of materials in the fi rst six months of 2011 came to 51.7% of total performance. The cost of materials ratio was 54.1% last year. This improvement
is attributable to a relative increase in high addedvalue products. Nabaltec's gross profi t margin in the fi rst half of the year was 49.0%, slightly higher than the value of 48.6% in the fi rst half of last year (as a percentage of total performance).
Personnel expenses increased from EUR 8.8 million to EUR 10.7 million in the fi rst half of the year. The fi gure for the fi rst half of last year refl ects the impact of the reduction in working hours and salaries and wages. The personnel expense ratio (as a percentage of total performance) improved sharply as a result of the very strong revenue trend, from 16.8% to 14.8%, as the number of employees increased from 349 to 388.
Other operating expenses were aff ected by freight costs, which rose along with sales. At the same time, cost-cutting measures had a lasting impact, so that other operating expenses as a percentage of total performance fell from 17.9% to 16.9% relative to the fi rst half of last year.
Results in the fi rst half of 2011 were not aff ected by extraordinary factors and one-time eff ects.
Earnings before interest, taxes, depreciation and amortization (EBITDA) improved from EUR 7.3 million in the fi rst half of 2010 to EUR 12.4 million in the reporting period, and Nabaltec's EBITDA margin (EBITDA as a percentage of total performance) increased from 13.9% to 17.2%. As was the case for revenues, earnings were once again very strong in both divisions, in terms of both EBITDA and operating result (EBIT). Consolidated EBIT after six months amounted to EUR 8.4 million, up from EUR 3.5 million in the same period of last year. The EBIT margin increased signifi cantly, from 6.7% to 11.6% (EBIT as a percentage of total performance). The particularly strong improvement in operating profi t is attributable above all to Nabaltec's ability to develop products with especially high added value, as the long-term product strategy of focusing on high-quality and concentration on specialty products has had the desired eff ect.
The change in fi nancial result was due above all to the EUR 30.0 million corporate bond issue, which was launched in October 2010 with a coupon rate of 6.50%. Weighed down by the interest expenses in connection with this bond issue, fi nancial result changed from EUR -2.1 million to EUR -3.3 million.
Earnings before taxes improved considerably, from EUR 1.3 million to EUR 5.2 million. After taxes and noncontrolling interests, consolidated result after taxes for
TO OUR SHAREHOLDERS
INTERIM MANAGEMENT REPORT Course of business Employees Subsequent events Risk report
the fi rst six months of the year were EUR 3.5 million, and earnings per share were EUR 0.43, up from EUR 0.06 in the same period of last year.
Nabaltec had a net cash fl ow from operating activity of EUR 11.9 million in the fi rst half of 2011. Operating cash fl ow in the fi rst half of last year was just EUR 11.6 million. This increase was attributable above all to the improvement in earnings. The cash outfl ow for investments was EUR 5.7 million, higher than the year before, when the outfl ow was EUR 2.8 million. The focus of investment activity was on measures to further optimize processes in all areas. Net cash fl ow from fi nancing activity was aff ected above all by the increased amortization of long-term fi nancial debt relative to the fi rst half of last year. As a result, the outfl ow from fi nancing activity increased from EUR 3.9 million to EUR 6.2 million.
Nabaltec Group's cash and cash equivalents amounted to EUR 18.8 million on 30 June 2011.
Nabaltec Group's balance sheet shows only slight changes relative to its position on 31 December 2010. Total assets have increased slightly, by 0.8%, from EUR 166.0 million to EUR 167.4 million. Non-current assets decreased slightly in the fi rst half of 2011, by 0.4%,
while current assets increased by 3.2%, due primarily to an increase in trade receivables. Net inventories remained nearly unchanged.
On the liabilities side of the balance sheet, Nabaltec's equity ratio increased from 25.4% on 31 December 2010 to 27.5% on 30 June 2011. Non-current liabilities decreased in line with the scheduled amortization payment at the end of the reporting period, while current liabilities increased slightly as a result of an increase in other liabilities.
Employees
As of the reporting date, 30 June 2011, Nabaltec Group had 388 employees, including trainees. On the same date last year, the Group had 349 employees. The trainee ratio increased from 10.6% to 11.3%.
Subsequent events
No signifi cant events occurred after the balance sheet date with an impact on the fi nancial, earnings and liquidity position.
Risk report
In the fi rst half of 2011, there were no signifi cant changes to the risk situation described in the 2010 consolidated management report.
Outlook
Nabaltec expects its revenue to grow to over EUR 135 million for 2011 as a whole. This would represent revenue growth of at least 20% over 2010, when revenues were EUR 112.7 million. At the end of 2010 and at the end of the fi rst quarter of 2011, Nabaltec had projected revenue growth to be in the low double digits.
Nabaltec expects its EBIT to improve at a much faster pace than revenues, to more than EUR 12 million. By comparison, Nabaltec's EBIT in 2010 came to EUR 6.5 million, up from EUR -2.7 million the year before.
Revenue growth will be concentrated in the "Functional Fillers" division. Continuing to develop the new product segments, additives and boehmite, will be a central task, and revenues in the "Technical Ceramics" division are also expected to grow.
Orders on hand decreased from EUR 53.3 million at the end of last year to EUR 44.1 million on 30 June 2011. This was primarily attributable to the decrease in orders on hand from annual contracts. By comparison, orders on hand as of 30 June 2010 were at just EUR 17.2 million. Furthermore, many market operators project that orders will go back up at the end of the third quarter and in the fourth quarter of 2011.
The long-term trend of growing demand for halogenfree fl ame retardant fi llers, and particularly aluminum hydroxide, remains intact. The revision of fi re safety regulations worldwide will provide a boost. New independent market studies estimate that global demand will grow at a rate of 6.5% a year through 2014 (based on ATH; source: The Freedonia Group, Inc.). The refractory market for specialty oxides and reactive aluminum oxides is determined by demand in the steel industry. Market experts estimate an annual growth rate of 5% through 2012 for refractory products and around 3% for technical ceramics.
Nabaltec is currently taking a series of measures to optimize limiting process steps. In addition, investments in additional capacity are currently being planned or implemented in both the "Functional Fillers" and "Technical Ceramics" divisions. This will allow Nabaltec to grow at a substantially faster pace than the market and the industry in 2011 as well.
Otherwise, the statements made in the forecast report of the 2010 consolidated management report remain in eff ect.
Schwandorf, 12 August 2011
The Management Board
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of 30 June 2011
INTERIM MANAGEMENT REPORT CONTACT 16 INTERIM FINANCIAL STATEMENTS Consolidated statement of comprehensive income
Consolidated statement of comprehensive income
for the period from 1 January 2011 through 30 June 2011
| in EUR '000 | 01/01/ – 06/30/2011 | 04/01/ – 06/30/2011 | 01/01/ – 06/30/2010 | 04/01/ – 06/30/2010 |
|---|---|---|---|---|
| Revenue | 70,090 | 34,782 | 53,409 | 29,059 |
| Changes in unfinished and finished products | 1,975 | 1,835 | -1,032 | 97 |
| Other own services capitalized | 198 | 133 | 86 | 53 |
| Total performance | 72,263 | 36,750 | 52,463 | 29,209 |
| Other operating income | 516 | 303 | 1,469 | 878 |
| Cost of materials | -37,411 | -18,984 | -28,409 | -15,833 |
| Gross profit | 35,368 | 18,069 | 25,523 | 14,254 |
| Personnel expenses | -10,713 | -5,464 | -8,773 | -4,562 |
| Depreciation and amortization | -3,994 | -2,006 | -3,872 | -1,957 |
| Other operating expenses | -12,223 | -6,091 | -9,427 | -5,209 |
| Operating result (EBIT) | 8,438 | 4,508 | 3,451 | 2,526 |
| Interest and similar income | 287 | 148 | 61 | 31 |
| Interest and similar expenses | -3,575 | -1,788 | -2,205 | -1,084 |
| Result from ordinary operations (EBT) | 5,150 | 2,868 | 1,307 | 1,473 |
| Income taxes | -1,152 | -742 | -712 | -576 |
| Consolidated result after taxes | 3,998 | 2,126 | 595 | 897 |
| thereof attributable to | ||||
| Shareholders of the parent company | 3,456 | 1,854 | 473 | 745 |
| Non-controlling interests | 542 | 272 | 122 | 152 |
| Consolidated result after taxes | 3,998 | 2,126 | 595 | 897 |
| Earnings per share (in EUR) | 0.43 | 0.23 | 0.06 | 0.09 |
INTERIM MANAGEMENT REPORT CONTACT 17 TO OUR SHAREHOLDERS INTERIM FINANCIAL STATEMENTS Consolidated statement of comprehensive income
| in EUR '000 | 01/01/ – 06/30/2011 | 04/01/ – 06/30/2011 | 01/01/ – 06/30/2010 | 04/01/ – 06/30/2010 |
|---|---|---|---|---|
| Consolidated result after taxes | 3,998 | 2,126 | 595 | 897 |
| Foreign Currency Translation (after taxes) | -182 | -48 | 184 | 131 |
| Net Result from Hedge Accounting (after taxes) | 124 | -4 | -253 | -175 |
| Other result | -58 | -52 | -69 | -44 |
| thereof attributable to | ||||
| Shareholders of the parent company | -374 | -108 | 679 | 407 |
| Non-controlling interests | 316 | 56 | -748 | -451 |
| Comprehensive income | 3,940 | 2,074 | 526 | 853 |
| thereof attributable to | ||||
| Shareholders of the parent company | 3,082 | 1,746 | 1,152 | 1,152 |
| Non-controlling interests | 858 | 328 | -626 | -299 |
INTERIM MANAGEMENT REPORT CONTACT 18 TO OUR SHAREHOLDERS INTERIM FINANCIAL STATEMENTS Consolidated statement of fi nancial position
Consolidated statement of financial position
as of 30 June 2011
ASSETS
| in EUR '000 | 06/30/2011 | 12/31/2010 |
|---|---|---|
| Non-current assets | 110,209 | 110,559 |
| Intangible assets | ||
| Concessions, industrial property rights and similar rights and assets, as well as licenses to such rights and assets (including advance payments) |
260 | 216 |
| Property, plant and equipment | 108,825 | 109,033 |
| Land, leasehold rights and buildings on non-owned land | 29,177 | 30,132 |
| Technical equipment, plant and machinery | 72,467 | 73,107 |
| Other fixtures, fittings and equipment | 2,458 | 2,315 |
| Advance payments and plant and machinery under construction | 4,723 | 3,479 |
| Deffered tax assets | 1,124 | 1,310 |
| Current assets | 57,173 | 55,439 |
| Inventories | 21,344 | 21,415 |
| Raw materials and supplies | 10,484 | 12,546 |
| Unfinished goods | 312 | 393 |
| Finished products and merchandise | 10,548 | 8,476 |
| Trade receivables and other assets | 16,995 | 15,067 |
| Trade receivables | 3,484 | 1,612 |
| Income tax claims | 12 | 169 |
| Other assets | 13,499 | 13,286 |
| Cash and cash equivalents | 18,834 | 18,957 |
| Total Assets | 167,382 | 165,998 |
|---|---|---|
INTERIM MANAGEMENT REPORT CONTACT 19 TO OUR SHAREHOLDERS INTERIM FINANCIAL STATEMENTS Consolidated statement of fi nancial position
EQUITY & LIABILITIES
| in EUR '000 | 06/30/2011 | 12/31/2010 |
|---|---|---|
| Equity | 46,077 | 42,137 |
| Subscribed capital | 8,000 | 8,000 |
| Capital reserve | 29,764 | 29,764 |
| Earnings reserves | 9,711 | 9,711 |
| Profit/loss carried forward | -793 | -2,572 |
| Consolidated result after taxes | 3,456 | 1,779 |
| Accumulated other comprehensive result | -950 | -576 |
| Non-controlling interests | -3,111 | -3,969 |
| Non-current liabilities | 86,592 | 89,377 |
| Retirement benefit obligation | 13,524 | 13,053 |
| Other provisions | 354 | 354 |
| Financial liabilities arising from corporate bonds | 28,805 | 28,694 |
| Payables to banks | 35,310 | 39,609 |
| Profit participation capital | 4,963 | 4,951 |
| Liabilities from finance lease | 0 | 0 |
| Deferred tax liabilities | 3,636 | 2,716 |
| Other liabilities | 0 | 0 |
| Current liabilities | 34,713 | 34,484 |
| Income tax payable | 16 | 16 |
| Other provisions | 389 | 424 |
| Payables to banks | 7,852 | 8,332 |
| Trade payables | 10,669 | 11,244 |
| Liabilities from finance lease | 0 | 319 |
| Other liabilities | 15,787 | 14,149 |
| Total equity & liabilities | 167,382 | 165,998 |
INTERIM MANAGEMENT REPORT CONTACT 20 INTERIM FINANCIAL STATEMENTS Consolidated statement of cash fl ows
Consolidated statement of cash flows
for the period from 1 January 2011 to 30 June 2011
| in EUR '000 | 01/01/ – 06/30/2011 | 01/01/ – 06/30/2010 | |
|---|---|---|---|
| Cash flow from operating activities | |||
| Period profit before taxes | 5,150 | 1,307 | |
| + | Depreciation and amortization | 3,994 | 3,872 |
| –/+ | Gain/loss from asset disposals | -1 | 0 |
| – | Interest income | -287 | -61 |
| + | Interest expenses | 3,575 | 2,205 |
| Operating profit before working capital changes | 12,431 | 7,323 | |
| +/– | Increase/decrease in provisions | 149 | 378 |
| –/+ | Increase/decrease in trade receivables and other assets not attributable to investing or financing activity |
-2,084 | -4,550 |
| +/– | Decrease/increase in inventories | 70 | 4,567 |
| +/– | Increase/decrease in trade payables and other liabilities, not attributable to investment or financing activity |
1,225 | 4,129 |
| Cash flow from operating activities before taxes | 11,791 | 11,847 | |
| – | Income taxes paid | 112 | -222 |
| Net cash generated by operating activities | 11,903 | 11,625 |
INTERIM MANAGEMENT REPORT CONTACT 21 TO OUR SHAREHOLDERS INTERIM FINANCIAL STATEMENTS Consolidated statement of cash fl ows
| in EUR '000 | 01/01/ – 06/30/2011 | 01/01/ – 06/30/2010 |
|---|---|---|
| Cash flow from investing activities | ||
| + Cash received from disposals of property, plant and equipment |
32 | 0 |
| – Cash paid for purchases in property, plant and equipment |
-5,686 | -2,762 |
| – Cash paid for investments in intangible assets |
-76 | -11 |
| Net cash used in investing activities | -5,730 | -2,773 |
| Cash flow from financing activities | ||
| – Cash rendered for payment of financial loans |
-4,083 | -1,402 |
| – Cash rendered for liabilities from finance lease |
-319 | -477 |
| – Interest paid |
-2,018 | -2,059 |
| + Interest received |
224 | 61 |
| Net cash generated by financing activities | -6,196 | -3,877 |
| Net change in cash and cash equivalents | -23 | 4,975 |
| Effects of exchange rate changes on the balance of cash held in foreign currencies |
-100 | 73 |
| Cash and cash equivalents at the beginning of the year | 18,957 | 497 |
| Cash and cash equivalents at the end of the year | 18,834 | 5,545 |
INTERIM MANAGEMENT REPORT CONTACT 22 INTERIM FINANCIAL STATEMENTS Consolidated statement of changes in equity
Equity attributable to shareholders of Nabaltec AG
Consolidated statement of changes in equity
for the period from 1 January 2011 to 30 June 2011
| in EUR '000 | Subscribed Capital | Capital reserve | Earnings reserves |
|---|---|---|---|
| Balance per 01/01/2010 | 8,000 | 29,764 | 9,707 |
| Consolidation adjustment Nashtec LLC * | – | – | 4 |
| Foreign currency translation | – | – | – |
| Net gains from hedge accounting | – | – | – |
| Other gains/losses | – | – | – |
| Profit/loss for the period after taxes | – | – | – |
| Consolidated profit for the period | – | – | – |
| Balance per 06/30/2010 | 8,000 | 29,764 | 9,711 |
| Foreign currency translation | – | – | – |
| Net gains from hedge accounting | – | – | – |
| Other gains/losses | – | – | – |
| Profit/loss for the period after taxes | – | – | – |
| Consolidated profit for the period | – | – | – |
| Balance per 12/31/2010 | 8,000 | 29,764 | 9,711 |
| Foreign currency translation | – | – | – |
| Net gains from hedge accounting | – | – | – |
| Other gains/losses | – | – | – |
| Profit/loss for the period after taxes | – | – | – |
| Consolidated profit for the period | – | – | – |
| Balance per 06/30/2011 | 8,000 | 29,764 | 9,711 |
* see the notes regarding consolidation group within the abridged consolidated notes
INTERIM MANAGEMENT REPORT CONTACT 23 TO OUR SHAREHOLDERS INTERIM FINANCIAL STATEMENTS Consolidated statement of changes in equity
| Profit carried forward | Accumulated other comprehensive result |
Total | Non-controlling interests |
Consolidated equity |
|---|---|---|---|---|
| -2,527 | -898 | 44,046 | -4,003 | 40,043 |
| -45 | – | -41 | 41 | 0 |
| – | 811 | 811 | -627 | 184 |
| – | -132 | -132 | -121 | -253 |
| – | 679 | 679 | -748 | -69 |
| 473 | – | 473 | 122 | 595 |
| 473 | 679 | 1,152 | -626 | 526 |
| -2,099 | -219 | 45,157 | -4,588 | 40,569 |
| – | -450 | -450 | 338 | -112 |
| – | 93 | 93 | 91 | 184 |
| – | -357 | -357 | 429 | 72 |
| 1,306 | – | 1,306 | 190 | 1,496 |
| 1,306 | -357 | 949 | 619 | 1,568 |
| -793 | -576 | 46,106 | -3,969 | 42,137 |
| – | -437 | -437 | 255 | -182 |
| – | 63 | 63 | 61 | 124 |
| – | -374 | -374 | 316 | -58 |
| 3,456 | – | 3,456 | 542 | 3,998 |
| 3,456 | -374 | 3,082 | 858 | 3,940 |
| 2,663 | -950 | 49,188 | -3,111 | 46,077 |
INTERIM MANAGEMENT REPORT CONTACT 24 INTERIM FINANCIAL STATEMENTS Segment reporting
Segment reporting
The operative segments are consistent with the business divisions of the Nabaltec Group. The risks as well as internal organization and reporting structure are mainly determined by the diff erentiation of the products.
Business segments
Nabaltec is divided into two business segments, "Functional Fillers" and "Technical Ceramics". Each segment represents a strategic business division, the products and markets of which diff er from those of the other.
Period from 1 January 2011 to 30 June 2011
The "Functional Fillers" segment produces and distributes non-halogenated fl ame retardant fi llers for the plastics and the cable & wire industry as well as additives.
The "Technical Ceramics" segment produces and distributes ceramic raw material and ceramic bodies for numerous applications in technical ceramics as well as the refractory industry.
| Functional Fillers | Technical Ceramics | Nabaltec Group | ||||
|---|---|---|---|---|---|---|
| in EUR '000 | 01/01/ - 06/30/ | 04/01/ - 06/30/ | 01/01/ - 06/30/ | 04/01/ - 06/30/ | 01/01/ - 06/30/ | 04/01/ - 06/30/ |
| Revenues | ||||||
| Third party revenue | 47,566 | 23,430 | 22,524 | 11,352 | 70,090 | 34,782 |
| Segment result | ||||||
| EBITDA | 8,725 | 4,516 | 3,707 | 1,998 | 12,432 | 6,514 |
| EBIT | 5,835 | 3,065 | 2,603 | 1,443 | 8,438 | 4,508 |
Period from 1 January 2010 to 30 June 2010
| Functional Fillers | Technical Ceramics | Nabaltec Group | ||||
|---|---|---|---|---|---|---|
| in EUR '000 | 01/01/ - 06/30/ | 04/01/ - 06/30/ | 01/01/ - 06/30/ | 04/01/ - 06/30/ | 01/01/ - 06/30/ | 04/01/ - 06/30/ |
| Revenues | ||||||
| Third party revenue | 36,194 | 19,615 | 17,215 | 9,444 | 53,409 | 29,059 |
| Segment result | ||||||
| EBITDA | 4,799 | 2,916 | 2,524 | 1,567 | 7,323 | 4,483 |
| EBIT | 1,993 | 1,492 | 1,458 | 1,034 | 3,451 | 2,526 |
Abridged consolidated notes to the interim report
from 1 January 2011 to 30 June 2011
1. General information
Nabaltec AG, based in Schwandorf, Germany1 , was founded under the name Nabaltec GmbH, with its registered head offi ce in Schwandorf (registered in the Commercial Register of the Amberg Local Court under HRB 3920) by virtue of Articles of Incorporation dated 14 December 1994. It acquired the specialty alumina division of VAW aluminium AG in 1995. The Company was converted to a stock corporation in 2006.
According to Section 2 of the Articles of Association, Nabaltec AG's business activities include the development, manufacturing and distribution of highly specialized products based on mineral raw materials, particular on the basis of aluminum hydroxide and aluminum oxide.
The shares of Nabaltec AG are listed in the Open Market (Entry Standard) segment of the Frankfurt Stock Exchange since 24 November 2006.
2. Basis of preparation
The consolidated fi nancial statements of Nabaltec AG as of 30 June 2011 were prepared with due regard to all International Financial Reporting Standards (IFRS), International Accounting Standards (IAS) and interpretations of the International Financial Reporting Interpretation Committee (IFRIC) and of the Standing Interpretations Committee (SIC) recognized by the European Union and applicable to the fi nancial year.
The interim fi nancial statements of Nabaltec AG for the period from 1 January to 30 June 2011 were prepared in conformance with IAS 34, "Interim Financial Reporting", as a shorter fi nancial report. The shorter fi nancial statements do not contain all information prescribed for the fi nancial statements of the fi nancial year and should be read in conjunction with the consolidated fi nancial statements as at 31 December 2010.
The interim fi nancial statements encompass the period from 1 January 2011 to 30 June 2011.
in euro (EUR). Unless stipulated otherwise, all values are rounded up or down to the nearest thousand euro (EUR thousand) in accordance with the commercial rounding practice. Please note that diff erences can result from the use of rounded amounts and percentages.
The consolidated fi nancial statements are prepared
The presentation in the balance sheet diff erentiates between current and non-current assets and liabilities, some of which are broken down further by their respective maturities in the notes to the fi nancial statements.
The statement of comprehensive income has been prepared in accordance with the total expenditure format.
The interim fi nancial statements have not been audited or reviewed by the auditor.
Consolidation group
The consolidated group of Nabaltec AG as at 30 June 2011 did not change compared to the consolidated fi nancial statements as at 31 December 2010 or the second quarter of fi nancial year 2010. The consolidated fi nancial statements encompass the fi nancial statements of Nabaltec AG, Schwandorf, as parent company, and its subsidiary Nashtec LLC, Texas (USA). Nashtec L.P. was founded as a joint venture with Sherwin Alumina in 2005.
New accounting provisions
All accounting and valuation methods used in the preparation of the abridged fi nancial statements correspond to the methods applied in the most recent consolidated fi nancial statements as at 31 December 2010.
In addition to the Standards and Interpretations used on 31 December 2010, the following Standards and Interpretations were used for the fi rst time, and had no impact on the interim fi nancial statements:
- the revised IAS 24, "Related Party Disclosures";
- changes to IAS 32, "Financial Instruments: Presentation";
- changes arising from the "Annual Improvements Project" 2008-2010 (AIP);
- changes to IFRIC 14, "IAS 19: The Limit on a Defi ned Benefi t Asset, Minimum Funding Requirements and their Interaction";
- IFRIC 19: "Extinguishing Financial Liabilities with Equity Instruments".
3. Notes to the consolidated statement of comprehensive income
Revenue
We refer to the segment reports with respect to the revenue by product area. Information on revenue perfomance may be found in the management report.
4. Notes to the consolidated balance sheet
Property, plant and equipment
The additions to property, plant and equipment in the fi rst six months of 2011 were the result of investments, primarily in technical equipment and machinery for further process optimization in all areas.
Shareholders' equity
The change in the shareholders' equity of Nabaltec AG is presented in the consolidated statement of changes in equity.
The item "minority shares" represents shares in the shareholders' equity of Nashtec LLC, Texas (USA).
Current and non-current liabilities
Liabilities to banks
Liabilities to banks largely entail long-term credits borrowed at standard market interest rates. The market value corresponds to the book value.
5. Other disclosures
Other fi nancial obligations
Contingent Liabilities and legal liability relations As of the cutoff date, there were no contingent liabilities, legal liability relations or other legal disputes for which provisions had not been previously made.
Related party transactions
The group of related persons and enterprises did not change compared to the consolidated fi nancial statements as at 31 December 2010.
No transactions with related persons and enterprises took place in the fi rst six months of 2011. Such transactions are conducted at standard market prices and conditions.
Signifi cant events after the balance sheet date
No signifi cant events were registered after the balance sheet date.
Schwandorf, 12 August 2011
The Management Board
Financial calendar Contact Imprint
Financial calendar
| 15 October 2011 | Corporate bond: annual interest payment |
|---|---|
| 29 November 2011 | Interim Report 3/2011 |
Contact Imprint
Heidi Wiendl
Nabaltec AG Alustraße 50 – 52 92421 Schwandorf Phone: +49 9431 53-202 Fax: +49 9431 53-260 E-mail: [email protected]
Frank Ostermair
Better Orange IR & HV AG Haidelweg 48 81241 Munich Phone: +49 89 8896906-14 Fax: +49 89 8896906-66 E-mail: [email protected]
Publisher
Nabaltec AG Alustraße 50 – 52 92421 Schwandorf Phone: +49 9431 53-202 Fax: +49 9431 53-260 E-mail: [email protected] www.nabaltec.de
Text, concept & realization
Better Orange IR & HV AG, Munich KALIBER42 Advertising Agency GmbH, Landshut
Nabaltec AG
Alustraße 50 – 52 92421 Schwandorf Germany Phone: +49 9431 53-0 Fax: +49 9431 53-260 www.nabaltec.de