AI assistant
Nabaltec AG — Annual Report 2021
Apr 28, 2022
5430_10-k_2022-04-28_a8242409-1fac-42e5-900f-18692cdb23ce.pdf
Annual Report
Open in viewerOpens in your device viewer

OUR KNOW-HOW FOR YOUR SAFETY
ANNUAL REPORT 2021
NABALTEC GROUP KEY FIGURES
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
| in EUR million | 2021 (IFRS) | 2020 (IFRS) | Change |
|---|---|---|---|
| Revenues | |||
| Total revenues | 187.0 | 159.6 | 17.2% |
| thereof | |||
| Functional Fillers | 130.6 | 114.2 | 14.4% |
| Specialty Alumina | 56.4 | 45.4 | 24.2% |
| Foreign share (%) | 75.5 | 75.1 | |
| Earnings | |||
| EBITDA | 37.3 | 23.6 | 58.1% |
| EBIT 1 | 24.6 | –15.9 | |
| Consolidated result after taxes | 16.3 | –19.7 | |
| Earnings per share (EUR) | 1.85 | –2.23 | |
| Financial position | |||
| Cash flow from operating activities | 33.2 | 24.3 | 36.6% |
| Cash flow from investing activities | –6.7 | –10.3 | –35.0% |
| Assets, equity and liabilities | |||
| Total assets | 220.7 | 198.6 | 11.1% |
| Equity | 96.5 | 76.8 | 25.7% |
| Non-current assets | 122.5 | 128.1 | –4.4% |
| Current assets | 98.2 | 70.5 | 39.3% |
| Employees 2 (number of persons) | 481 | 490 | –1.8% |
1 thereof non-recurring effects in the amount of EUR –1.3 million (previous year: EUR –25.3 million) 2 on the reporting date 31 December, including trainees
NABALTEC AG
Nabaltec AG, with registered office in Schwandorf, a chemicals business which has received multiple awards for innovativeness, manufactures, develops and distributes highly specialized products based on aluminum hydroxide and aluminum oxide on an industrial scale through its product segments, "Functional Fillers" and "Specialty Alumina." The markets for Nabaltec products are rather robust in the mid- and long-term, although the geopolitical situation since February 2022 makes it significantly more difficult to make reliable estimates for the future.
REVENUES IN EUR MILLION
| 2017 | — 168.6 |
|---|---|
| 2018 | — 176.7 |
| 2019 | — 179.0 |
| 2020 | — 159.6 |
| 2021 | — 187.0 |
EBIT IN EUR MILLION

OPERATING CASH FLOW IN EUR MILLION

SUSTAINABLE PRACTICES
Nabaltec products have an extremely diverse range of applications and are the preferred choice whenever utmost quality, safety, eco-friendliness and durability are required. The combination of these characteristics creates outstanding prospects for growth for Nabaltec's various specialty chemical products and is the basis for the company's many years of growing financial success.
Beyond economic aspects, however, Nabaltec also attaches particular importance to ecological and social responsibility. Over the years, a certified environmental management system, an occupational health and safety management system and an energy management system have been introduced.
REVENUE SHARES 2021

PRODUCT SEGMENTS
FUNCTIONAL FILLERS
In the product segment "Functional Fillers," Nabaltec produces highly specialized aluminum hydroxide-based products for a wide variety of applications, and is among the leading manufacturers in the world in this area. In addition to current market trends, the development of eco-friendly flame retardant fillers and functional additives is driven above all by the specific requirements of its customers – an example is the relatively young market segment battery for applications in electromobility. Nabaltec assesses itself as one of the world's leading manufacturers of coating materials for separator films based on boehmite.
EUR 130.6 MILLION REVENUES
EUR 26.0 MILLION EBITDA
EUR 17.0 MILLION EBIT
SPECIALTY ALUMINA
In the product segment "Specialty Alumina," Nabaltec manufactures innovative materials for a wide variety of industries and applications based on aluminum oxide. The company is constantly investing in optimizing its production facilities, in innovative technologies and in improving production processes in order to enable the company to consistently supply tailor-made qualities which meet customers' needs.

EUR 11.3 MILLION EBITDA
EUR 8.0 MILLION EBIT
SUSTAINABLE PRACTICES
Nabaltec products have an extremely diverse range of applications and are the preferred choice whenever utmost quality, safety, eco-friendliness and durability are required. The combination of these characteristics creates outstanding prospects for growth for Nabaltec's various specialty chemical products and is the basis for the company's many years of growing financial success.
Beyond economic aspects, however, Nabaltec also attaches particular importance to ecological and social responsibility. Over the years, a certified environmental management system, an occupational health and safety management system and an energy management system have been introduced.
EMPLOYEES
Sustainable employee development is important to Nabaltec AG in order to be prepared for future personnel challenges and in order to position itself as an attractive employer. As a family-friendly company which has been recognized multiple times, Nabaltec is committed to promoting young talent and values work/life balance.

INNOVATIONS
Nabaltec AG is regularly awarded national and international prizes and distinctions for innovation. 2021, for example, the company received once again and for the third time in a row the "Axia Best Managed Companies Award" for outstandingly managed mid-sized companies, due in part to its highly innovative practices.
REVENUE SHARES 2021


CONTACT IR
Heidi Wiendl-Schneller E-mail: [email protected]
NABALTEC AG ON THE INTERNET
www.nabaltec.de/en
CONTENTS
TO OUR SHAREHOLDERS
| 02 | Foreword of the CEO |
|---|---|
| 05 | Report of the Supervisory Board |
| 09 | Nabaltec share |
CONSOLIDATED MANAGEMENT REPORT
| 14 | Description of the business enterprise |
|---|---|
| 22 | Financial report |
| 34 | Report on outlook, opportunities and risks |
CONSOLIDATED FINANCIAL STATEMENTS (IFRS)
| 42 | Statement of comprehensive income |
|---|---|
| 44 | Balance sheet |
| 46 | Cash flow statement |
| 48 | Statement of changes in shareholders' equity |
| 50 | Statement of fixed assets |
| 52 | Notes |
| 105 | Independent auditor's report |
ANNUAL FINANCIAL STATEMENTS NABALTEC AG (GERMAN COMMERCIAL CODE, SHORT VERSION)
| 112 | Balance sheet | |
|---|---|---|
FURTHER INFORMATION
FOREWORD OF THE CEO
In 2021 growth was driven by strong performance in both product segments and in nearly all product ranges and regions
Stable growth in sales and revenues up by over 50% in the boehmite range. Share of Group revenues rises to around 13%
The year Nabaltec AG just completed, 2021, was the best year in the company's history. Revenues climbed by 17.2%, to EUR 187.0 million, and EBIT improved to EUR 24.6 million, with a margin of 13.1%. Our growth was broad-based and solid, driven by strong performance in both product segments and in nearly all product ranges and regions.
A particular highlight in 2021 was once again the growth in the boehmite product range. Since the target industry for this range, lithium ion batteries for electric vehicles, is still dominated by Asian manufacturers, demand continues to come almost entirely from Asia. After stable growth in 2021, with both sales and revenues up by over 50%, boehmite now accounts for around 13% of consolidated revenues, with a significantly above-average margin. But we see strong potential for an additional market as manufacturers open separator film production sites in Europe. We are seeing clear signs that a significant European market for our boehmites will develop in the next three to five years. Once that happens, we plan to take advantage of the opportunity to supply manufacturers in our home market. As a result, we have made a clear decision about our plans for the future: we will significantly expand boehmite production capacity at the Schwandorf site once again so that we will be in a position to meet higher demand due to growth in the electric vehicle market. To this end, we will be investing a sum in the mid-double-digit EUR millions, with a goal of more than doubling our annual production output, from 10,000 to 25,000 tons. The new capacity is set to go online in the second half of 2023.
Boehmite is a highly sensitive factor for many of our Asian customers, as a key component of separator film coating in lithium ion batteries, due to its associated function as an eco-friendly thermal stabilizer. Responding to the global supply chain problems and the inconsistent availability of various upstream products, some customers ordered more than they needed in the fourth quarter of 2021, particularly boehmite, in order to build up their inventories. As a result of our customers moving up these purchases, we may not see any growth in sales volume in the first half of 2022. But this will only be a temporary effect.

The Management Board of Nabaltec AG from left to right: Günther Spitzer, Johannes Heckmann (CEO), Dr. Alexander Risch
In no small part because of these moved-up purchases, we were once again able to exceed our forecast for 2021, which had already been raised twice over the course of the year. In light of the uncertain environment, we were highly cautious at the start of 2021 and our estimates were therefore conservative. At the start of 2021, we estimated that our revenue growth would fall in a range from 6% to 9%, with an EBIT margin ranging from 8% to 10%. The strong growth we posted in 2021, with revenues finishing the year up 17.2% with an EBIT margin of 13.1%, could not have been reliably predicted in this environment, but at the same time underscores our outstanding market position. As a result, we are all the more proud of the work performed by our team in meeting this sharply higher demand, which ultimately resulted in record-high revenues and earnings. On behalf of my colleagues in the Management Board, I would like to extend our warmest thanks to all of our employees for this incredible accomplishment and for their endless hard work in an environment which poses additional challenges for each and every one of us, as a result of the pandemic.
I would also like to thank my longtime colleague on the Management Board, Dr. Michael Klimes, who chose not to extend his contract after it expired on 31 December 2021. Dr. Klimes contributed heavily to the successful development of Nabaltec AG over his many years with the company. But at the same time, I am looking forward to working with Dr. Alexander Risch. In Dr. Risch, we were able to find an experienced mineralogist for our Management Board team who will help Nabaltec AG continue to grow and develop its innovative solutions.
Forecast for 2021 exceeded
Dr. Alexander Risch was recruited as new COO into the Management Board
Annual Report 2021 | Nabaltec AG
We would like our shareholders to share in our success in 2021, and at the Annual General Meeting in June 2022, we will be proposing a EUR 2.2 million dividend payout.
We remain to see ourselves well positioned for 2022. Both product segments, "Functional
Robust demand in target markets but increased volatility noticeable
Fillers" and "Specialty Alumina," are currently experiencing robust demand. Geopolitical risks, global supply chain problems and the ongoing pandemic are weighing on the market environment and lead to an increase in volatility. Nevertheless, we expect revenues to continue to grow. One factor in this growth will be price effects: back in 2021, we announced to the market that we will have to adjust our prices in all product ranges, and this announcement was received with considerable understanding. We ourselves have had to contend with certain price increases on the procurement side, which barely affected us at all in 2021 thanks to our forward-looking procurement strategy. Our operations in the US market also have clear potential, although results in this area have been well below expectations measured by historical data. At the same time, we have the capacity to post noticeable growth in the US as the market gradually develops, and we are seeing indications of an improvement, as well as the first signs of growth. Since development of this market is taking longer than originally expected, we have been very conservative in making projections for our US operations, although we would love to be pleasantly surprised. On the whole, we expect revenue growth in a range from 10% to 12% for Nabaltec Group in 2022, with an EBIT margin ranging from 10% to 12%.
Forecast 2022 with revenue growth from 10% to 12% and an EBIT margin from 10% to 12%
I very much look forward to continuing with you on this exciting journey, with a diverse array of opportunities in new markets like electric vehicles, as well as in established markets like the cable and construction industry, where we are a growing supplier of eco-friendly flame retardants, and I thank you for your trust.
Schwandorf, March 2022
Yours,
JOHANNES HECKMANN CEO
REPORT OF THE SUPERVISORY BOARD
Ladies and Gentlemen, Dear Shareholders,
The market's recovery in 2021 was much stronger than had been expected at the start of the year. Due to this highly positive development, the company was able to exceed its forecast for Financial Year 2021, which was revised higher in October for the second time in 2021. In doing so, the company was able to demonstrate once again that it is well-prepared for crises, as well as its ability to master difficult environments and take full advantage of market opportunities as they arise.
But despite the company's strong performance in 2021, Nabaltec's markets remain volatile in the business environment which has been shaped by the coronavirus pandemic. The company's focus on innovation and high-growth future markets, such as the boehmite segment and electric vehicles, is of key importance for future growth. Nabaltec aims to play a key role in these markets in the long run.
COLLABORATION BETWEEN THE SUPERVISORY AND MANAGEMENT BOARDS
The Supervisory Board duly performed its assigned tasks in Financial Year 2021 in accordance with the law, the Articles of Association and the Rules of Procedure and was routinely informed by the Management Board in detail as to the performance and position of the company. The Supervisory Board advised the Management Board in accordance with the underlying information and exercised utmost care in monitoring and supervising the Management Board. The Supervisory Board was involved at an early stage in all decisions of fundamental importance for the company, and was kept fully and directly informed by the Management Board.
Major events, as well as questions relating to strategy, planning, business development, the risk position, risk management and compliance, were considered by the Supervisory Board both internally and in conjunction with the Management Board. The Supervisory Board voted on the reports and draft resolutions submitted by the Management Board after careful deliberation and review. All transactions requiring approval in Financial Year 2021 were decided positively.
In the Supervisory Board's estimation, all three of its current members should be considered independent. However, the Supervisory Board reserves the right to approve consulting and employment agreements between individual members of the body and the company if the Management Board and Supervisory Board concur that the conclusion of such an agreement is in the company's interest in that particular case.
Nabaltec has once again demonstrated that it is well-prepared for emerging crises and consistently exploits market opportunities as they arise
All transactions requiring approval in Financial Year 2021 were decided positively
The Supervisory Board once again opted not to form committees in the past financial year. With three members, the Supervisory Board is of suitable size for all matters to be considered and decided by the full Supervisory Board. No conflicts of interest for individual Supervisory Board members arose in the course of deliberations or voting by the Supervisory Board, or in the Board's exercise of its supervisory mandate in the 2021 reporting year.
The Supervisory Board once again performed a self-assessment of its activities in the past year (efficiency check) and has reached a positive conclusion. The focuses of this self-assessment were above all on procedures and the timely and adequate provision of information.
MEETINGS OF THE SUPERVISORY BOARD AND FOCUS OF DELIBERATIONS
The Supervisory Board had four meetings in 2021 in which all members were present
Four regular ordinary meetings of the Supervisory Board were held in the reporting year, on 20 April, on 16 June, following the virtual Annual General Meeting, on 29 September and on 14 December. The meetings on 16 June 2021 and 14 December 2021 were held in-person, while the meetings on 20 April 2021 and 29 September 2021 where held as virtual meetings (video conference). All members were present at all meetings in 2021. No additional meetings took place in 2022 prior to the Supervisory Board meeting on 7 April 2022 (held as an in-person meeting), in which the Board votes on adoption of the financial statements. The members of the Supervisory Board also deliberated in writing and by telephone. On nine occasions in 2021, resolutions were adopted by the Supervisory Board outside of Supervisory Board meetings.
The following issues were the subject of particularly intensive consideration in Financial Year 2021:
- the 2020 annual financial statements and consolidated financial statements including the proposal for the appropriation of distributable profit;
- planning for 2022 and mid-term planning through 2024;
- investment and financing planning for the period from 2022 through 2024;
- measures in connection with the coronavirus pandemic (i.a. lifting the pay cut, conduct of the 2021 Annual General Meeting in virtual form);
- changes in the Management Board (the appointment of Dr. Alexander Risch);
- refinancing in 2022 by issuing a new loan against borrower's note with a volume of up to EUR 90.0 million.
The goals and realization status of innovative projects, the effectiveness of the risk management system, the accounting process in Nabaltec AG and Nabaltec Group, as well as the monitoring of the internal controlling system were also focuses of the Supervisory Board's work in Financial Year 2021.

The Supervisory Board of Nabaltec AG from left to right: Prof. Dr.-Ing. Jürgen G. Heinrich, Gerhard Witzany (Chairman of the Supervisory Board), Dr. Dieter J. Braun
Even outside the Supervisory Board meetings, the Supervisory Board was routinely notified of important events of essential importance for assessing the position, performance and management of the company. The company's current situation, the development of the business position, important transactions and key decisions by the Management Board were also the subject of discussions between the Management Board and the Supervisory Board and were addressed in written reports as well. In particular, the Supervisory Board was notified of market trends, the risk and competition situation, the development of sales, revenues and earnings and the degree to which projections were met in monthly and quarterly reports. The impact of the coronavirus pandemic and the response to it were routinely discussed. To this end, the Chairman of the Supervisory Board maintained a close and routine exchange of information and thoughts with the Management Board.
AUDIT OF THE 2021 ANNUAL AND CONSOLIDATED FINANCIAL STATEMENTS
Deloitte GmbH Wirtschaftsprüfungsgesellschaft, Nuremberg, has audited the annual financial statements and management report of Nabaltec AG, prepared in accordance with the German Commercial Code, as well as the consolidated financial statements, prepared based on the IFRS (International Financial Reporting Standards), pursuant to § 315e of the German Commercial Code, as well as the consolidated management report, each for 31 December 2021, and has issued an unqualified auditor's opinion.
The Supervisory Board engaged the auditor in accordance with the resolution of the Annual General Meeting of 16 June 2021. The focus of the audit for Financial Year 2021 was set on impairment tests for assets (IFRS consolidated financial statements), as well as financial assets (individual financial statements in accordance with the German Commercial Code) in connection with US operations.
The Supervisory Board was notified in detail of market trends, the risk and competition situation, as well as the development of sales, revenues and earnings
The annual financial statements for Nabaltec AG and Group for 31 December 2021 have been reviewed and approved by the Supervisory Board
All documents relating to the financial statements, as well as the auditor's audit reports, were made available to the Supervisory Board in a timely manner for independent review. These documents and reports were the subject of intensive consideration at the session on 7 April 2022. The auditor was present at this meeting, reported on the key findings of the audit and was available for further questions. Based on its independent review of the annual financial statements, the consolidated financial statements, the management report and the consolidated management report, the Supervisory Board adopts the findings of the auditor Deloitte GmbH. The Supervisory Board has furthermore declared that is has no objections to the audit's findings. The Supervisory Board therefore approved the annual financial statements prepared by the Management Board for Nabaltec AG and Nabaltec Group for 31 December 2021. The annual financial statements of Nabaltec AG for 2021 are therefore adopted.
PERSONNEL CHANGES IN THE MANAGEMENT BOARD
Dr. Michael Klimes, who has served on Nabaltec AG's three-member Management Board as COO since 2017, has chosen not to extend his contract, which expired on 31 December 2021. The term of long-serving Management Board member Mr. Johannes Heckmann was extended by five more years, through 24 August 2026, and that of Management Board member Mr. Günther Spitzer (CFO) was also extended by five years, through 31 December 2026. In addition, Dr. Alexander Risch was appointed to the company's Management Board effective 1 October 2021, with his term set to expire on 30 September 2025. Dr. Alexander Risch will serve on the Management Board as Chief Operating Officer (COO).
The Supervisory Board heard of Dr. Michael Klimes' decision with great regret. Dr. Michael Klimes successfully performed his tasks with expertise and commitment, and we would like to thank him expressly for his consistently excellent work and for our trust-based relationship.
THANK YOU
The Supervisory Board would like to thank the Management Board and all the employees for their extraordinary achievements and successful work in the past year, which was shaped by many challenges as a result of the COVID-19 pandemic.
Schwandorf, 7 April 2022
GERHARD WITZANY Chairman of the Supervisory Board
NABALTEC SHARE
THE STOCK MARKET 2021
ISIN/WKN: DE000A0KPPR7/A0K PPR SINCE 24 NOVEMBER 2006, NABALTEC SHARE HAS BEEN LISTED IN THE FRANKFURT STOCK EXCHANGE, WHERE IT IS TRADED IN THE SCALE MARKET SEGMENT.

SHARE PERFORMANCE
Nabaltec share climbed steadily over the course of 2021 and finished the year up 31%. From a low of EUR 23.40 in January 2021, the share reached a high for the year of EUR 37.80 in mid-December, which was higher than the high of EUR 37.00 in 2019, before the outbreak of the coronavirus pandemic. With this performance, Nabaltec share outpaced both the SDAX, which was up by around 11%, and the specialty chemicals index, which gained around 3% on the year.
The average price for the year for Nabaltec share was EUR 32.27 in 2021, exceeding both last year's average and the average of EUR 31.50 posted in 2019, before the outbreak of the coronavirus pandemic, and a year with excellent performance. With a closing price of EUR 35.50 on 31 December 2021, Nabaltec AG's market capitalization is now EUR 312.4 million, up from EUR 238.48 million on 31 December 2020.
2021 high of EUR 37.80; Nabaltec share was up 31% year on year

Nabaltec share SDAX specialty chemicals index
KEY DATA FOR NABALTEC SHARE (XETRA)
| 2021 | 2020 | |
|---|---|---|
| Number of shares | 8,800,000 | 8,800,000 |
| Market capitalization (cutoff date, in EUR million) | 312.4 | 238.48 |
| Average price (in EUR) | 32.27 | 23.42 |
| High (in EUR) | 37.80 | 37.70 |
| Low (in EUR) | 23.40 | 17.15 |
| Closing price (cutoff date, in EUR) | 35.50 | 27.10 |
| Average daily turnover (in shares) | 3,059 | 3,797 |
| Earnings per share (in EUR) | 1.85 | –2.23 |
TRADING VOLUME
Daily average trading volume of 3,059 shares in 2021
Nabaltec share's average Xetra daily trading volume in 2021 was 3,059 shares, as trading volume remained at a high level. In the previous year, daily average trading volume was 3,797 shares. A total of about 0.78 million shares were traded on Xetra in the reporting year, representing around 20% of the free float shares. Since it was first listed, the liquidity of Nabaltec share has been reinforced by a voluntary commitment from a designated sponsor. This function is currently performed by Baader Bank AG and Hauck Aufhäuser Lampe Privatbank AG.
EARNINGS PER SHARE
Earnings per share of EUR 1.85 in 2021
Earnings per share (EPS) came to EUR 1.85 in 2021, compared to EUR –2.23 the year before.
The majority of Nabaltec's 8,800,000 shares continue to be held by the Heckmann and Witzany families. As of the reporting date, the Heckmann family held 28.15% of the company's capital stock and the Witzany family held 27.17%. The remaining 44.68% are in free float.

ANALYST RECOMMENDATIONS
Hauck Aufhäuser Lampe Privatbank AG has long been analyzing Nabaltec share with research reports, and published eight studies and updates on Nabaltec share last year. Hauck Aufhäuser Lampe Privatbank AG issued a "buy" recommendation in each of its analyses. Its price target was gradually raised over the course of the year, from EUR 32.00 at first to EUR 43.00 in its final study of the year, on 22 December 2021. On 9 March 2022, this price target was reduced slightly to EUR 42.00.
Baader Bank AG also issues routine reports on Nabaltec AG, publishing ten studies on the share in 2021. At the start of 2021, it rated Nabaltec a "buy" with a price target of EUR 31.00. The price target was raised to EUR 38.00 on 11 May 2021, and this new price target was confirmed in all subsequent studies through the end of 2021. On 2 February 2022, after the reporting date, Baader Bank AG published a new study in which it raised its price target to EUR 39.00 and changed its recommendation from "buy" to "add." This rating was confirmed on 8 March 2022.
Analyst assessments of Nabaltec share can be found online in the Investor Relations/Share section of www.nabaltec.de/en.
CAPITAL MARKET COMMUNICATIONS
Since its IPO in the Frankfurt Stock Exchange in 2006, Nabaltec AG has continually kept its investors informed, exceeding the prescribed minimum standards. Examples include quarterly reporting in accordance with IFRS in German and in English, a voluntary commitment to observe a four-month period for publication of its annual report and coverage through routine analyst reports. Nabaltec AG's participation in the Scale market segment of the Frankfurt Stock Exchange also involves stricter transparency requirements.
Nabaltec AG continued its intensive investor relations activities in Financial Year 2021. It took part in several investor and analyst events with participants from Germany and abroad, held virtually in 2021 for the most part, including the German Spring Conference in May 2021, the Baader Investment Conference in September 2021 and the German Equity Forum in November 2021.
Analyst price targets at EUR 42.00 (Hauck Aufhäuser Lampe Privatbank) and EUR 39.00 (Baader Bank)
Nabaltec's reporting has continually exceeded the prescribed minimum standards since its IPO
Nabaltec's financial communications activities were supplemented by numerous discussions with members of the press, particularly in connection with the publication of annual and quarterly results.
On the company's website, www.nabaltec.de/en, investors can find all the information they need about Nabaltec share (in the Investor Relations section) and about the company.
| BASIC DATA FOR NABALTEC SHARE | |
|---|---|
| ISIN (International Security Identification Number) |
DE000A0KPPR7 |
| Stock symbol | NTG |
| Stock exchanges | Frankfurt (Open Market), over-the-counter in Berlin, Dusseldorf, Hamburg, Munich, Stuttgart |
| Sector | Industrial |
| Industry group | Products & Services |
| Index membership (31 December 2021) | Scale All Share, Scale 30, DAXsector All Chemicals, DAXsubsector All Chemicals, Specialty |
Contact Investor Relations:
Heidi Wiendl-Schneller Phone: +49 9431 53-202 Fax: +49 9431 53-260 E-mail: [email protected]
CONSOLIDATED MANAGEMENT REPORT 2021
Annual Report 2021 | Nabaltec AG
Page 14 DESCRIPTION OF THE BUSINESS ENTERPRISE
Page 22 FINANCIAL REPORT
Page 34 REPORT ON OUTLOOK, OPPORTUNITIES AND RISKS
CONSOLIDATED MANAGEMENT REPORT
FOR THE FINANCIAL YEAR 2021
1. DESCRIPTION OF THE BUSINESS ENTERPRISE
1.1 THE GROUP'S BUSINESS MODEL
BUSINESS OPERATIONS
Environmentally friendly and highly specialized products
Outstanding growth prospects for Nabaltec
products
Nabaltec AG develops, manufactures and distributes environmentally friendly and simultaneously highly specialized products based on mineral raw materials. The company belongs to the world's leading suppliers of functional fillers and specialty alumina on the basis of aluminum hydroxide (ATH) and aluminum oxide. Annual production capacity registers around 265,000 tons.
The range of applications of Nabaltec products is highly diversified:
- flame-retardant filling material for the plastics industry used e.g. for cabling in tunnels, airports, high-rises and electronic equipment;
- fillers and additives, e.g. as separator coating in lithium ion batteries, as an all-natural barrier layer in foil or as white pigments in paint;
- ceramic raw materials applied in the refractory industry, in technical ceramics and abrasives industry;
- highly specialized ceramic raw materials for ballistics, microelectronics and ceramic filters.
Whenever applications require a high degree of quality, safety, environmental friendliness and product duration, Nabaltec products are always preferred. This combination of critical properties is the basis for excellent growth prospects. The main drivers are the globally increased environmental consciousness, comprehensive international and national regulations and the industry's self-imposed obligation to use more eco-friendly products. Flame protection within the plastics and cable & wire industry will continue to grow dynamically in the years to come, which is supported by market research results. In order to benefit from this development disproportionately high, production capacities for environmentally friendly, flame-retardant fillers were specifically expanded in the "Functional Fillers" product segment. Today, Nabaltec is one of the world's leading suppliers in this area. Nabaltec's still new battery market segment for electrical mobility applications serves a market which will post strong growth in the coming years. Nabaltec sees itself as one of the world's leading manufacturers of boehmite-based coating material.
In the "Specialty Alumina" product segment as well, Nabaltec products have excellent longterm growth potential thanks to a wide range of applications and relevant target markets, particularly for reactive aluminum oxides, due to stricter quality requirements in the refractory industry.
Nabaltec maintains very close contacts with customers through its sales team and its technical support staff. This proximity to our clients is fundamental for the concerted development of our products with a focus on market needs and applications.
CORPORATE STRUCTURE
Nabaltec, based in Schwandorf, Germany, was formed in 1994 and, in 1995, acquired the specialty alumina division of VAW aluminium AG. In September 2006, the company was converted into a German joint stock corporation (Aktiengesellschaft). Nabaltec shares have been listed in the Open Market division of the Frankfurt stock exchange since November 2006 and have consistently been traded in high-quality segments of the exchange, including the Scale segment as of March 2017.
Since its initial public offering in 2006, Nabaltec has had intact access to the capital market. This is proven by the bond offering in 2010 as well as the loans against borrower's note in 2013 and 2015 and the capital increase in 2017. This market access, maintained by transparent and reliable communications at all times, secures Nabaltec a balanced and largely independent means of financing.
Nabaltec holds a 100% interest in Nashtec LLC (USA) and Naprotec LLC (USA) through Nabaltec USA Corporation, which was formed in 2018. In addition to administrative functions such as accounting for all US companies, sales activities for Nabaltec Group in North America will also be concentrated in Nabaltec USA Corporation.
Nabaltec acquired all shares in Nashtec LLC in March 2017; until then, Nabaltec AG had held 51% of shares in the company. The shares were acquired with the goal of continuing to operate Nashtec LLC based on a stand-alone solution after Nashtec was forced to temporarily suspend production of fine hydroxides due to the insolvency of its supplier, Sherwin Alumina LLC. Nashtec LLC resumed production at the end of 2018.
In addition, Naprotec LLC was formed as a production company in 2018 in Chattanooga, USA, and its shares are also held by Nabaltec USA Corporation, paving the way for construction of a production facility for milled hydroxides. Nabaltec has therefore significantly expanded its product portfolio in the US for non-halogenated flame retardant applications. The facility went online in the first half of 2020.
In order to strengthen its operations in the Southeast Asian market, Nabaltec established a wholly-owned subsidiary in 2016, Nabaltec Asia Pacific K.K., based in Tokyo, Japan, which will market and distribute Nabaltec's entire portfolio of products.
Nabaltec (Shanghai) Trading Co., Ltd., based in Shanghai, China, was formed in October 2018. This company is a wholly-owned subsidiary of Nabaltec and maintains an in-country warehouse, allowing it to offer shorter delivery times and invoicing in the national currency.
Nabaltec Asia Pacific K.K. is not included in Nabaltec's consolidated financial statements, since it is not material for Nabaltec's financial, earnings and liquidity position.
Nabaltec share listed since 2006 in the Open Market division of the Frankfurt Stock Exchange
Naprotec LLC and Nashtec LLC bundled in Nabaltec USA Corporation
Nabaltec does not currently have any other participations or subsidiaries.
Reflecting the characteristics of the target and buyers' markets, Nabaltec's operations are divided into two product segments, each in turn comprised of market segments.
PRODUCT SEGMENTS "FUNCTIONAL FILLERS" AND "SPECIALTY ALUMINA"
Market segments:
- Wire&Cable
- Resins&Dispersions
- Rubber&Elastomers
- Battery
- Adsorbents&Catalysts
- Refractory
- Technical Ceramics
- Polishing
- Others
1.2 OBJECTIVES AND STRATEGIES
For the further development of the company and the Group, Nabaltec AG has set the following objectives and core strategic areas:
1. GLOBAL GROWTH STRATEGY IN TARGET MARKETS WITH A FOCUS ON SUSTAINED DOUBLE-DIGIT EBIT MARGINS
Nabaltec is one of the leading suppliers of flame retardant fillers
Fire safety concerns within the plastics and cable&wire industry will continue growing in the years to come, which is supported by recent market research results by among others Frost& Sullivan and Roskill. In order to benefit from this trend disproportionately high, we have specifically expanded our production capacity for aluminum hydroxide both at the Schwandorf site and in the US. Electric mobility is also gaining importance. With our boehmite, we can make an important contribution towards industrial safety in the production of lithium ion batteries. As a result, we are expanding production capacity in this area as well and will continue to do so in the future. Today, Nabaltec is already one of the world's leading suppliers in this area.
Stricter quality requirements in the refractory industry have resulted in steady growth in reactive aluminum oxides. Accordingly, we have expanded our capacity in this product range as well.
Nabaltec has for many years been a leading supplier of its own ready-to-press aluminum oxide-based ceramic bodies for highly specialized applications, due to amongst others the state-of-the-art production facility in Schwandorf.
2. STRATEGIC ALIGNMENT TOWARDS GROWTH MARKETS
Environmentally friendly products and processing solutions are globally advancing forward. This trend is supported in part by voluntary industry initiatives, as well as by the requirements of laws and standards. With an export share of 75.5%, Nabaltec already profits from these worldwide trends. By adopting a deliberate global growth strategy and expanding our capacity in high-added-value products, we are pursuing the goal of posting double-digit EBIT margins on a sustained basis.
3. OPTIMIZING CUSTOMER BENEFITS BY CONTINUOUSLY IMPROVING PRODUCTION PROCESSES AND PRODUCT QUALITY
Through continuous exchange with customers, Nabaltec optimizes its own products and processes and aligns them with customer-specific requirements. Product improvements and upscaling take place in close consultation with customers. Particularly customers in the electric mobility sector pose new challenges which require us to continually adapt our processes in order to keep pace with the dynamic changes in this market. In addition, Nabaltec pursues a global release and provision policy for equivalent products from different locations for customers worldwide. This approach serves to further improve customer benefits while simultaneously optimizing internal processes.
Nabaltec continuously invests in internal research and development departments, the analysis center, its own testing facility and a pilot plant. Nabaltec has also been collaborating with various research institutions for years, as well as taking part in research consortia. Optimizing processes includes efficient energy consumption as well as comprehensive environmental protection. Both aspects represent key competitive factors. Nabaltec has taken extensive measures in order to reduce energy consumption, operate with virtually no waste water and minimize emissions.
4. SYSTEMATIC EXPANSION OF OUR PRODUCT RANGE
Nabaltec develops its own product portfolio along three dimensions:
- through development of new products, often in close collaboration with key customers. Examples include boehmite for alternative energy storage and electric mobility;
- through focused development of existing products with a view towards improving performance, which is generally designed to meet specific customer requirements. The GRANALOX® product family is an example of this;
- through further development of existing products for entirely new applications, such as thermally conductive plastics.
Thanks to our own testing facility at the Schwandorf site, Nabaltec is optimally equipped to transition newly developed products from its laboratories and testing centers into sample production of up to several hundred tons. As a result, the pilot plant can serve as the basis for industrial product launches in addition to its role in process development.
5. STRATEGIC EXPANSION AND EXTENSION OF BOEHMITE PRODUCTION CAPACITY
In order to meet and consistently follow the sharply increasing growth in the market for lithium ion batteries, which is financially significant for Nabaltec, production capacity was increased from 7,000 to 10,000 tons per year in 2021. In a further step, capacity is to be expanded to 25,000 tons per year within the next two years.
Product and process development are continually optimized Nabaltec pursues a margin-oriented capacity policy
6. FLEXIBLE AND QUICK ADAPTION OF CAPACITIES AND COST STRUCTURES THANKS TO HIGH-RESOLUTION CONTROLLING PROCESSES
Nabaltec pursues a margin-oriented capacity policy. Fluctuations in demand and changes in batch size have to be taken into account as soon as possible if production processes are to remain profitable, since production processes in the specialty chemicals sector cannot be varied without inherent delays. Therefore, Nabaltec has developed a fast-acting and highly differentiated controlling system, so that it has at its disposal the appropriate instruments so as to align costs to a large extent with fluctuations in demand and batch size.
7. SECURING FUTURE INVESTMENTS THROUGH A STRONG FINANCING BASE
In order to take full advantage of market potential relating to both product segments, further investments are necessary. This investment activity, along with possession of the necessary know-how, are at the same time a high market entry barrier for potential new suppliers. In order to ensure that the required investment capital will be available, Nabaltec relies on a financing base consisting of a balanced mix of equity and debt.
1.3 CONTROLLING
Target agreement process defines responsibilities Nabaltec has implemented a company-wide incentive scheme, assigning responsibilities and defining specific objectives for even for the smallest units of the company. Comprehensive earnings, cost and performance forecasts facilitate analysis for achievement of the company's objectives. Comparisons of estimates against results are available online, indicating a need for action at an early stage and promoting the process of agreement on targets. Comparisons of estimates against results are conducted on a monthly basis for all cost centers and cost units.
"Microsoft Dynamics 365 Business Central" ERP software is used in all commercial departments. All cost accounting at Nabaltec, including earnings statements, are presented based on the "macs Complete" controlling software. Revenues, EBIT and EBIT margin are the key control parameters which are used as a basis for business decisions in the Group. Performance indicators which are derived from these figures, such as return on equity and ROCE, are also used.
1.4 BASICS OF THE REMUNERATION SYSTEM FOR CORPORATE OFFICERS
The remuneration of the Management Board and Supervisory Board members is explained in greater detail in the Consolidated Notes (Section 7.4).
THE MANAGEMENT BOARD
Variable remuneration system for members of the Management Board
The Management Board agreements were revised in the 2021 financial year by the Supervisory Board. The remuneration of Management Board members includes fixed and variable components; the latter are based on annual business performance on a recurring basis and are capped relative to the member's fixed annual salary. This remuneration covers all activities of the individual Management Board members for the company and its subsidiaries and holdings.
The assessment basis for the variable compensation is calculated as follows: The Management Board Chairman receives a profit share equal to 4%, and each other member receives 2%, of the amount by which pre-tax consolidated net income in accordance with IFRS, adjusted for non-controlling interests and subtracting losses carried forward from the year before, exceeds EUR 4.2 million. Variable compensation is capped at 100% of the fixed annual salary.
As a part of the fixed compensation component, the company provides Management Board members with ancillary benefits in addition to the fixed salary, such as use of a company car, accident insurance, health and long-term care insurance subsidies which conform to the statutory rules for employees and continued payment of wages for a limited time in case of illness and death. The Management Board Chairman also receives a pension upon retirement amounting to up to 67%, and all other Management Board members receive in the range of a minimum of 28% up to a maximum of 50% of their last fixed gross salary, and surviving spouses are entitled to up to 75% of the pension as a widow's pension for the Management Board Chairman and up to 60% for all other Management Board members.
Management Board members are covered by a D&O insurance policy with an insured sum of EUR 25.0 million, with a deductible amounting to 10% of the claim, as required by law, up to one and half times the amount of their fixed annual compensation. Insurance premiums are paid by the company.
THE SUPERVISORY BOARD
Remuneration of Supervisory Board members was last revised by resolution of the shareholders at the general meeting of 27 June 2017. Remuneration is comprised of a fixed salary in the amount of EUR 10,000.00 a year and a fee of EUR 1,500.00 per meeting of the Supervisory Board, with the Chairman of the Supervisory Board receiving one and a half times the sums mentioned above. If the term of a Supervisory Board member begins or ends over the course of a financial year, the member is entitled to fixed remuneration for that year on a prorated basis.
In the interest of the company, the members of the Supervisory Board are covered by a company D&O insurance policy with an insured sum of up to EUR 25.0 million, and with no deductible for the insured Supervisory Board members. The insured sum was raised from EUR 20.0 million to EUR 25.0 million effective 1 January 2020 by shareholder resolution of 27 June 2019. Insurance premiums are paid by the company.
1.5 RESEARCH AND DEVELOPMENT
Research and development activities play a central role within the context of Nabaltec's overall strategy. A key element of the research and development strategy is close collaboration and joint development efforts with customers. In all product segments, the focus is on providing customers with an optimal product and helping them achieve a competitive advantage. As a leading supplier of highly specialized products, Nabaltec considers research and development to be one of its central core competencies. Research and development expenses accounted for 2.2% of revenues in 2021.
In the interest of the company, members of the Supervisory Board are covered by a company D&O insurance
R&D activities play a key role in the company
Close collaboration with customers is a common thread for all functional areas and processes. Application-oriented sales allow us to identify specific customer requirements at an early stage and incorporate them immediately into development work for application engineering, process development and production. This is true both for the optimization of established products and for the development of new products.
In order to ensure continued success in a global market, the optimization of production processes is also a high priority for R&D work. Efficient use of energy and resources are the key drivers in this regard.
Nabaltec works intensively with universities and institutions to examine relevant trends. Three public-funded industrial collective research projects were worked on by Nabaltec employees in 2021, working through project committees. The research partners include several institutes of the Fraunhofer-Gesellschaft, the RWTH in Aachen, the Papiertechnische Stiftung PTS in Heidenau and the University of Bayreuth.
International awards and distinctions for innovativeness
An expression of Nabaltec's strong commitment to research and development is its receipt of various national and international awards and distinctions for innovativeness. For example, Nabaltec has been recognized as one of the 100 most innovative mid-sized German companies eleven times and has received awards for innovativeness in multiple areas.
In addition to the effort to work out new ideas for products, processes and applications and to start corresponding new developments, Nabaltec's research and development activities are primarily aimed at further developing and refining existing products and processes.
As part of the strategy development process, interdisciplinary teams comprised of employees from development, sales, plant and process development, depending on the market segment and application, analyze market data in light of identified trends. This ensures that new applications, processes and products are implemented in a timely manner, in conformance with the strategy.
R&D activities remain marked in particular by challenges relating to electric mobility
Research and development in the 2021 reporting year was once again marked in particular by challenges relating to electric mobility. Separator film for lithium ion batteries with ceramic coating had unchanged very high growth rates in 2021. Nabaltec's boehmite products have been further optimized in order to meet the growing demand and stricter quality requirements, and key developments have been achieved in the course of production. At the same time, key fundamental developments have been continued in order to meet the requirements of the next generation of separator film, with higher energy density resulting in higher storage capacity. The separator film which will be required for this purpose will have to be equipped with even thinner coating. For this purpose, the first pilot production batches were sampled for Nabaltec's most important customers.
In addition, the application performance of existing boehmite products for coating electrodes (e.g. cathode edge coating) was demonstrated.
Another key aspect of electric mobility is managing the heat generated by battery systems.
Given the demand for significantly faster charging times and, in particular, due to the plans for a dense network of rapid charging stations, the issue of thermally conductive materials is becoming increasingly important. These long-term developments of Nabaltec culminated in 2020 in the launch of a product family designed for thermal conductivity, consisting of the APYRAL® HC, NABALOX® HC and ACTILOX® HC product groups. Aluminum hydroxide-based APYRAL® HC products allow very high filler loads and thermal conductivity with very low abrasion. APYRAL® HC has been manufactured at the Chattanooga site since 2021 by Naprotec in the US. Commercial supply in the area of thermal management, which was launched in 2020, showed the hoped-for customer interest in 2021.
Mineral-based flame retardants continue to ensure growth for Nabaltec's innovative and eco-friendly products. In addition to the issues of flue gas development and flue gas toxicity, the stricter fire safety requirements in connection with the new EU Construction Products Regulation have become increasingly important. The new rules require plastic components with a high share of aluminum hydroxide, which must be highly processable as well. In 2021, APYRAL® 40 (EX) CDO, a complementary product to APYRAL® 40 CD with further improved processing behavior during compounding, was presented.
For years, we have been seeing a trend in the refractory industry towards increased use of highly reactive aluminum oxides. As a result, Nabaltec's development activities in the refractory industry have been heavily oriented towards expanding its know-how with regard to reactive alumina.
Collaboration with customers in connection with the GRANALOX® product family, which has traditionally been highly individualized, was characterized by a geographical extension of the customer base to Asian users in 2021 as well.
Mineral-based flame retardants continue to ensure growth for Nabaltec's innovative and eco-friendly products
2. FINANCIAL REPORT
2.1 MACROECONOMIC AND INDUSTRY-RELATED CONDITIONS
2.1.1 MACROECONOMIC SITUATION
Economic performance in 2021 remained impacted by the occurrence of the coronavirus pandemic
Economic development in 2021 remained affected by the consequences of the coronavirus pandemic and the attempts to contain it. Although waves of infection are becoming less synchronized internationally and the economic impact varies across countries – for example, as countries with high vaccination rates now tolerate higher incidences and containment measures are correspondingly lower – the coronavirus pandemic is still clearly influencing events. In the advanced economies in particular, this effect was reflected in the second half of 2021 in a recent tangible weakening of economic activity, after the second quarter of 2021 had still been characterized by an easing of pandemic-related restrictions and a recovery in economic activity had meanwhile set in. The International Monetary Fund (IMF) expects the global economy to grow by 5.9% in 2021 as a whole, while the Kiel Institute for the World Economy (IfW) has a slightly lower forecast of 5.7%. In particular, the supply bottlenecks caused by the containment measures and the increased energy prices continue to be of significance for overall economic development.
The recovery of the German economy was slowed down in the course of the year by the resurgence of infections
On the whole, IfW expects Germany's GDP to grow by 2.6% in 2021. The recovery of the German economy was again slowed down in the course of the year by the resurgence of infections. Overall, the dent in the recovery process caused by the pandemic will probably be greater than the IfW had assumed at the time in its fall forecast. However, the setback will be nowhere near as severe as in the previous winter.
According to the Federal Ministry for Economic Affairs and Energy (BMWi), the situation in the industrial sector has stabilized with a cautiously optimistic outlook. According to the Federal Ministry of Economics and Technology, production in the manufacturing sector remained almost constant in November compared to the previous month, falling slightly by 0.2%. Industrial output increased slightly (+0.2%), while construction output decreased by 0.8%. New orders also rose again in the manufacturing sector in November 2021 compared to the previous month.
2.1.2 INDUSTRY SITUATION
The chemical industry in Germany was able to make significant gains again in 2021, registering production growth of 4.5%. Revenues increased by 15.5% to EUR 220.0 billion. The number of employees increased slightly by around 2,000 (+0.5%) to 466,500.
The long-term trend of growing demand for non-halogenated flame retardant fillers remains intact
The long-term trend of growing demand for non-halogenated flame retardant fillers, and aluminum hydroxide in particular, remains intact. Independent market forecasts call for annual global demand growth of 4.2% through 2025 (ATH-based, source: Frost & Sullivan, 2019). Market growth is stimulated above all by the growing public awareness as to the need for fire safety as well as the ongoing replacement of potentially hazardous flame retardants with eco-friendly, halogen-free aluminum hydroxide. This trend has had a particularly positive effect on the fine precipitated aluminum hydroxide product segment. The long-term outlook for boehmite is also excellent, in the estimation of Nabaltec, with a wide variety of applications, above all in electric vehicles. We expect European production of lithium ion batteries to ramp up significantly in the next one to two years. As a result, the potential for boehmite in Europe will be gradually increased, alongside the Asian market.
In the "Specialty Alumina" product segment, the refractory market is shaped by demand from the steel industry. The trend towards high-quality refractory products and wear-resistant ceramics is continuing. Market experts estimate that the market for refractory products and technical ceramics will grow at a rate of 2.6% per year through 2025 (source: Roskill, 2019).
2.2 COURSE OF BUSINESS
In the course of 2021, Nabaltec's business development increasingly gained momentum. In the fourth quarter, the sound development was once again underlined on a sustained basis. With consolidated revenues of EUR 187.0 million for 2021 as a whole, Nabaltec achieved a 17.2% increase in revenues compared to the previous year (EUR 159.6 million), which had been strongly affected by the impact of the coronavirus pandemic. At the same time, Nabaltec was thus able to exceed the previous record year of 2019, in which revenues had amounted to EUR 179.0 million, by 4.5%. Revenues in the "Functional Fillers" product segment came to EUR 130.6 million, compared to EUR 114.2 million in the previous year (up 14.4%), while revenues in the "Specialty Alumina" product segment were EUR 56.4 million, compared to EUR 45.4 million in the previous year (up 24.2%).
Especially in boehmite sales, Nabaltec was able to grow at an even faster pace in recent months, as customers have recently been buying heavily in stock and building up inventories. The great uncertainty regarding supply bottlenecks in many areas seems to play a role here. However, this will probably also result in the momentum slowing down again somewhat in the further course of 2022. Overall, the market remains correspondingly difficult to predict.
In the "Specialty Alumina" product segment, the recovery in the steel industry and the construction sector were the main drivers. In the past Financial Year 2021, volume effects were particularly noticeable here.
An operating profit (EBIT) of EUR 24.6 million resulted in 2021 with an EBIT margin (EBIT as a percentage of total performance) of 13.1%. EBIT contained a special negative effect of EUR 1.3 million from the first quarter of 2021, which was attributable to the exorbitant increase in energy prices due to the winter of the century in Texas, USA, in mid-February 2021. Adjusted for nonrecurring effects from an impairment loss on property, plant and equipment at Nashtec, as well as inventory write-downs and non-recurring expenses due to the discontinuation of the mullite product range with a total impact on earnings of EUR 25.3 million, EBIT for the previous year was EUR 9.4 million. The adjusted EBIT margin (as a percentage of total operating performance) amounted to 6.0%.
With consolidated revenues of EUR 187.0 million, Nabaltec exceeded the previous year as well as the previous record year of 2019
EBIT amounted to EUR 24.6 million; EBIT margin of 13.1%
EBITDA had been EUR 23.6 million in Financial Year 2020 and improved by 58.1% to EUR 37.3 million in Financial Year 2021.
The forecast, which was raised twice in the course of the year, was exceeded
Due to the very sound business development, Nabaltec raised the forecast twice in the course of 2021, most recently on 28 October 2021. Nabaltec originally expected revenue growth in the range of 6% to 9% and an EBIT margin of 8% to 10%. The forecast was concretized in October 2021 with revenue growth in a range of 13% to 15% and an EBIT margin of 11% to 12%. This forecast was also exceeded once again with the 2021 results.
2.3 SITUATION
2.3.1 EARNINGS POSITION
Nabaltec Group earned EUR 187.0 million in revenues in Financial Year 2021, compared to EUR 159.6 million in the previous year (up 17.2%). The main revenue drivers were the continuing solid performance of the boehmite product range and the growth achieved across almost all product ranges.
Per quarter, revenues in 2021 exceeded those of the previous year
In each quarter, Nabaltec outperformed the corresponding period of the previous year, which was further impacted by the effects of the coronavirus pandemic. Revenues came to EUR 46.0 million in the first quarter, compared to EUR 45.4 million in the same quarter of last year (up 1.3%). Revenues in the second quarter of 2021 amounted to EUR 47.9 million after EUR 36.4 million in the same period from the previous year. This represents a 31.6% increase in revenue compared to the second quarter of 2020, which was heavily impacted by the effects of the coronavirus pandemic. In the third quarter, Nabaltec exceeded the previous year's quarter by 25.9% and increased revenues to EUR 46.7 million, compared to EUR 37.1 million in the same period of the previous year. In the fourth quarter, revenues were EUR 46.4 million, compared to EUR 40.7 million in the fourth quarter of the previous year. This corresponds to an increase of 14.0%.
Revenues in the "Functional Fillers" product segment at EUR 130.6 million; boehmite product range with revenue growth of 51.3%
Nabaltec attained revenues in the "Functional Fillers" product segment of EUR 130.6 million in Financial Year 2021, compared to EUR 114.2 million in the previous year (up 14.4%). The solid revenue development was attributable to volume growth across all product ranges and the continued very sound development of the boehmite product range. In 2021 as a whole, boehmite revenues increased by 51.3% to EUR 24.2 million, compared to EUR 16.0 million in the same period from the previous year. The share in the company revenues is now around 13% (previous year: 10%).
Revenue growth in the "Specialty Alumina" product segment up 24.2%
In the "Specialty Alumina" product segment, revenues in 2021 amounted to EUR 56.4 million, compared to EUR 45.4 million in the previous year (up 24.2%). In particular, the stronger momentum in the steel and refractory industries favored the surge in demand.

Over the year as a whole, the export share increased minimally, remaining at a very high level of 75.5% (previous year: 75.1%). Nabaltec recorded growth in all regions in 2021.
Orders received amounted over the year as a whole to EUR 263.0 million, compared to EUR 163.6 million in the previous year. This high figure reflects the fact that customers, particularly from the "Specialty Alumina" product segment, already placed far-reaching orders in 2021 for 2022 and that the momentum in order intake will therefore weaken in the first months of 2022. Nabaltec ended the year 2021 with EUR 115.9 million in orders on hand, compared to EUR 39.9 million in the year before.
Nabaltec Group's total performance was EUR 187.2 million in 2021, compared to EUR 155.7 million in the previous year. The main reason for this development was the significant improvement in revenue compared to the previous year. A significant reduction in inventories of work in progress and finished goods in 2020 contrasted with only minor changes in inventories in the reporting year.
Other operating income increased to EUR 2.7 million (previous year: EUR 2.6 million) and includes currency gains (EUR 1.4 million) as well as other income from deliveries and services to third parties.
| OPERATING EXPENSE RATIOS AS A PERCENTAGE OF TOTAL PERFORMANCE (IN %) | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Cost of materials | 47.1 | 48.2 | |
| Personnel expenses | 18.6 | 20.6 | |
| Other operating expenses | 15.8 | 17.8 |
Export ratio with 75.5% at a very high level
Total performance in the year 2021 at EUR 187.2 million
The depreciation ratio (depreciation as a percentage of total performance) was 6.8% in 2021, compared to 25.3% the year before. Depreciation amounted to EUR 12.7 million compared to EUR 39.4 million in 2020. The previous year included write-downs arising from non-recurring effects in the amount of EUR 24.1 million, in connection with the impairment of Nashtec's property, plant and equipment and the write-down of equipment which is no longer needed following closure of the mullite production facility at the Schwandorf site. Not including this extraordinary write-down, the depreciation ratio would be 9.8% in 2020.
Optimized product mix leads to improved cost of materials ratio
The cost of materials ratio (cost of materials as a percentage of total performance) decreased to 47.1% (2020: 48.2%). The improvement resulted, among other things, from an optimized product mix. In addition, non-recurring effects had a negative impact on the cost of materials in the previous year.
The gross profit margin (as a percentage of total performance) increased from 53.4% in the previous year to 54.4% in 2021. In absolute terms, gross profit in 2021 came to EUR 101.8 million, compared to EUR 83.2 million the year before.
The personnel expense ratio (personnel expenses as a percentage of total performance) decreased from 20.6% in the previous year to 18.6% in 2021. The number of Group employees decreased from 490 on 31 December 2020 to 481 on 31 December 2021.
Other operating expenses increased from EUR 27.7 million to EUR 29.6 million, mainly due to higher freight costs as a result of higher sales volumes and price increases for freight rates. Costs for business trips and trade fairs remained well below the usual level due to the Corona situation, as in the previous year, and are expected to rise again from Financial Year 2022. The cost ratio, measured as a percentage of total output, decreased from 17.8% in the previous year to 15.8%.
EBITDA 2021 at EUR 37.3 million, compared to EUR 23.6 million in the previous year
Earnings before interest, taxes, depreciation and amortization (EBITDA) were EUR 37.3 million, compared to EUR 23.6 million in 2020 (up 58.1%). The EBITDA margin (as a percentage of total performance) reached 19.9% in 2021.
Operating income (EBIT) was EUR 24.6 million in 2021, compared to EUR –15.9 million in the previous year. The EBIT margin (as a percentage of total operating performance) was 13.1% in 2021.

Earnings before taxes (EBT) amounted to EUR 22.8 million in 2021 (previous year: EUR –17.8 million). This includes EUR –1.8 million in net financial income. In the previous year, net financial income amounted to EUR –2.0 million.
Tax expenses came to EUR 6.5 million in Financial Year 2021 after EUR 1.8 million in the previous year.
Consolidated earnings came to EUR 16.3 million in the financial year just closed, compared to EUR –19.7 million the year before. This results in earnings per share of EUR 1.85 for Financial Year 2021. Earnings per share was EUR 1.85
Segment Report: Developments in the product segments
| FUNCTIONAL FILLERS (IN EUR MILLION) | |
|---|---|
| ------------------------------------- | -- |
| 2021 | 2020 | |
|---|---|---|
| Revenue | 130.6 | 114.2 |
| EBITDA | 26.0 | 18.3 |
| EBIT | 16.6 | –17.3 |
| Investments | 5.1 | 7.0 |
Revenues in the "Functional Fillers" product segment increased by 14.4% in 2021 to EUR 130.6 million. Based on reduced revenues in the previous year, due to the coronavirus pandemic, all product ranges within the segment registered growth in 2021. Particularly noteworthy is the very sound development of the boehmite product range, with revenue growth of 51.3% over the previous year. Sales volumes of products ex Naprotec, USA, fell significantly short of expectations. Here, the market launch phase is taking much longer than planned, partly due to Corona. In the long term, it remains apparent that the fundamental market drivers for the products of the "Functional Fillers" segment are still intact. Non-halogenated flame-retardant fillers remain on the rise worldwide due to their eco-friendly nature.
Within the "Functional Fillers" product segment, the boehmite product range continued to develop exceptionally well

EBITDA increased from EUR 18.3 million in 2020 to EUR 26.0 million in the reporting year.
Annual Report 2021 | Nabaltec AG
"Functional Fillers" product segment was the focus of investments in 2021
With about 76% of total investments, the "Functional Fillers" product segment was again the focus of investments in 2021 within the Nabaltec Group. Capital expenditures were made primarily for the expansion of capacities in the boehmite product range, for the further optimization of production processes, and for replacement investments at the Schwandorf site.
SPECIALTY ALUMINA (IN EUR MILLION)
| 2021 | 2020 | |
|---|---|---|
| Revenue | 56.4 | 45.4 |
| EBITDA | 11.3 | 5.3 |
| EBIT | 8.0 | 1.5 |
| Investments | 1.6 | 3.3 |
Revenues in the "Specialty Alumina" product segment increased to EUR 56.4 million
Revenues in the "Specialty Alumina" product segment increased by 24.2% in the reporting year, from EUR 45.4 million to EUR 56.4 million. This development was due in particular to the recovery in the steel industry and high demand for value-added specialty alumina.

EBIDTA in the "Specialty Alumina" product segment was EUR 11.3 million in the financial year just closed, compared to EUR 5.3 million in the previous year.
Around 24% of total investments went into the "Specialty Alumina" product segment, primarily into expanding capacity for high value-added products and optimizing production processes.
2.3.2 LIQUIDITY POSITION
Financial management is assigned to the Management Board directly and primarily includes managing the capital structure, managing liquidity, interest rate and currency hedging and obtaining funds. The subsidiaries are integrated into the Group's liquidity management system.
Fluctuations in exchange rates are neutralized in most cases
Nabaltec counters fluctuations in the USD/EUR exchange rate by using exchange rate hedging instruments when such a course is indicated due to the volatility of the markets or the scope of the foreign exchange transactions.
Nabaltec also uses various interest rate hedging instruments with a mid- to long-term interest rate lock period (e.g. interest rate swaps) on a case-by-case basis in connection with variable-interest outside financing.
Funding to finance sought growth and the investments made is secured by means of existing loans and through operating cash flow.
Nabaltec's loans against borrower's notes are subject to covenants tied to Group "leverage coverage ratios" and the Group equity ratio. None of the covenants in effect as of 31 December 2021 were breached in the 2021 reporting year.
The first tranche of the 2015 loan against borrower's note, in the amount of EUR 31.0 million, was repaid as agreed in April 2020. The payment was made by taking out a bilateral loan with a volume of EUR 20.0 million, paid out in April 2020. The second tranche of the 2015 bonded loan of EUR 39.0 million and the bilateral loan of EUR 20.0 million are due for repayment as scheduled in April 2022 (for information on refinancing, please refer to the report on events after the close of the year).
2.3.2.1 CAPITAL STRUCTURE
Nabaltec's capital stock is EUR 8.8 million. Consolidated shareholders' equity increased to EUR 96.5 million as of 31 December 2021, compared to EUR 76.8 million in the previous year, due in particular to the solid consolidated results. The equity ratio was 43.7% on 31 December 2021. This represents a very strong capital base by industry standards.
Non-current liabilities amounted to EUR 44.6 million on 31 December 2021, compared to EUR 104.8 million at the end of 2020. Current liabilities increased from EUR 16.9 million on 31 December 2020 to EUR 79.6 million. The reason for this is a reclassification from non-current to current liabilities to banks due to the maturity of the second tranche from the bonded loan and a bilateral loan in April 2022.
| LIABILITIES STRUCTURE (IN %) | |||
|---|---|---|---|
| 12/31/2021 | |||
| 36.1 | 20.2 | 43.7 | |
| 12/31/2020 | |||
| 8.5 | 52.8 | 38.7 | |
| Current liabilities | Non-current liabilities | Shareholders' equity |
Equity ratio of 43.7%
Other off-balance sheet financing instruments
Nabaltec has, to a minor extent, concluded lease agreements with terms of up to five years. Nabaltec also makes use of factoring on a continuous basis for trade receivables, in part as a way of minimizing default risks. Nabaltec Group does not use any other instruments which can be categorized as financial engineering.
2.3.2.2 INVESTMENTS
Nabaltec made EUR 6.7 million in investments in 2021
Nabaltec Group made EUR 6.7 million in investments last year, compared to EUR 10.3 million the year before. In 2021, the focus of investment was on the Schwandorf site. The funds were used in particular for technical equipment and machinery to expand capacity, for infrastructure measures and process optimization, and for replacement investments.
For 2022, Nabaltec is planning investments primarily for boehmite capacity expansion, for the expansion of process optimization and infrastructure, as well as for digitalization.
2.3.2.3 CASH FLOW
Nabaltec Group's operating cash flow increased from EUR 24.3 million in 2020 to EUR 33.2 million in 2021, largely due to the solid earnings performance. The previous year's operating cash flow benefited strongly from a reduction in working capital.
Spending on investments decreased from EUR 10.3 million in the year before to EUR 6.7 million. A focus of investment was increasing production capacity for boehmite and reactive alumina at the Schwandorf site.
No dividend payout took place in 2021
Cash flow from financing activity was EUR –1.4 million in 2021, compared to EUR –14.6 million in the previous year. In the previous year, cash flow from financing activities included the repayment of the bonded loan and a dividend payment. No dividend payment was made in Financial Year 2021. Interest paid in the reporting year amounted to EUR 1.4 million.
Free cash flow at EUR 26.4 million
Nabaltec's free cash flow was EUR 26.4 million in 2021, compared to EUR 14.0 million in 2020.
Nabaltec Group's total funds, consisting of the sum of cash and cash equivalents, amounted to EUR 52.2 million on 31 December 2021, compared to EUR 26.4 million on the reporting date of the year before.
2.3.2.4 FINANCIAL POSITION
Total assets increased from EUR 198.6 million to EUR 220.7 million compared to 31 December 2020. This is primarily attributable to current assets due to the increase in cash and cash equivalents.

As part of assets, property, plant and equipment decreased from EUR 123.9 million in 2020 to EUR 119.9 million in 2021. Total non-current assets fell, dropping to EUR 122.5 million on 31 December 2021 from EUR 128.1 million on 31 December 2020. Non-current assets accounted for 55.5% of total assets as of 31 December 2021, while current assets amounted to 44.5% of total assets.
2.4 FINANCIAL AND NON-FINANCIAL PERFORMANCE INDICATORS
2.4.1 FINANCIAL PERFORMANCE INDICATORS
The success of Nabaltec's operations is based on a long-term growth strategy. The Group is managed in such a way as to ensure profitable and capital-efficient growth. Therefore, significant importance is ascribed to revenue growth, EBIT and EBIT margin as performance indicators. Accordingly, the focus is on continually monitoring and optimizing these three major financial performance indicators, which also represent the basis for operational decisions and serve as the basis for forecasting as well.
Revenue growth, EBIT and EBIT margin are used as key performance indicators
Nabaltec also uses the following financial performance indicators for long-term management purposes. This internal controlling and management system enables management to pursue value-based management.
Other ratios used by Nabaltec:
| RETURN ON SALES AND CAPITAL (IN %) | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Return on equity | 16.9 | –25.7 | |
| Return on capital employed (ROCE) | 16.6 | –10.2 |
Return on equity, consisting of the ratio of consolidated net income to shareholders' equity, amounted to 16.9% in the reporting year, compared to –25.7% in the year before.
Return on capital employed (ROCE) is the ratio of EBIT to capital employed (non-current assets + working capital). In the reporting period, this figure amounted to 16.6%, compared to –10.2% in the previous year.
CONSOLIDATED MANAGEMENT REPORT
2.4.2 NON-FINANCIAL PERFORMANCE INDICATORS
Employees
Trainee ratio of 8.7% in 2021, well above the industry average
At the end of 2021, Nabaltec Group had a total of 481 employees (31 December 2020: 490), of whom 465 work in Germany (31 December 2020: 474). This figure also includes 42 trainees (31 December 2020: 54). Nabaltec sets a high value on good training. In 2021 as well, the trainee rate represented a remarkably large share of the workforce, 8.7%. This rate again exceeded the industry average significantly in 2021. Nabaltec's trainees are regularly among the best of their class. Training positions are currently available (m/f/d) for industrial clerks, digitization management clerks, chemical laboratory technicians, chemists, electrical mechanics specialists and industrial mechanics specialists, as well as for chemicals production workers.
Nabaltec offers its employees prospects and opportunities for advancement within the company in order to promote identification with the company by these means as well, and to encourage hard work and commitment. Nabaltec is a family-friendly company which has been recognized multiple times. Nabaltec supports its employees in all life situations, offering individual arrangements to improve work/life balance. The company also offers numerous programs designed to maintain and improve employee health within the framework of health management. In this context, Nabaltec has received silver-standard "Healthy Company" certification for the second time from the health insurance provider AOK Bayern in recognition of its strong commitment to corporate health management.
Customer relations
In recent years, Nabaltec has been able to continually strengthen its market position and develop it in certain areas.
Nashtec LLC's customer supply in the US continued to stabilize during 2021. In addition to supplying the US market, the company was also able to make an export contribution to supplying customers within the Nabaltec Group. With the commissioning of the production site in Chattanooga, USA, and the expansion of the activities of the sales subsidiary in Shanghai, China, Nabaltec has realized essential steps for even closer cooperation with customers worldwide. Small progress was made in the market launch of Naprotec LLC's products after delays caused by the pandemic during the year.
Distribution subsidiary in Shanghai significantly expanded sales in the reporting year
Nabaltec's distribution subsidiary in Shanghai successfully further expanded its operations and revenues in the reporting year. In light of the highly strained logistics situation in 2021, particular attention was paid to the stocking and thus flexible delivery options of Nabaltec (Shanghai) Trading Co., Ltd.
Nabaltec participates in various European associations in order to ensure full access to key markets and technologies. In addition to the two professional associations within Cefic, the European Chemical Industry Council, pinfa, (the Phosphorus, Inorganic& Nitrogen Flame Retardants Association) and EPSA (European Producers of Specialty Alumina), Nabaltec is also involved in Forschungsgesellschaft Kunststoffe e.V., a plastics research association, as well as the German Ceramics Society (DKG) and Verband der Deutschen Feuerfest-Industrie e.V., the German Refractory Industry Association.
Through its involvement in various associations, Nabaltec has full access to key markets and can react to trends in the main sales markets at an early stage
In the US and China, Nabaltec is involved in pinfa North America and pinfa China. Nabaltec is a member of the American Ceramic Society (ACerS) and plans to expand its association activities in this region in order to cover other major markets. Through these activities, Nabaltec is able to identify major trends in the primary markets, "flame retardants" and "ceramics," at a very early stage and on a global scale, allowing Nabaltec to respond early on.
Management systems
In order to promote safety-consciousness among all of our employees and to simplify implementation of statutory and trade association requirements, Nabaltec decided as far back as 2007 to introduce a health and workplace safety management system in accordance with BS OHSAS 18001 (British Standard Occupational Health and Safety Assessment Series) in addition to its existing quality and environmental management systems in accordance with ISO 9001 and ISO 14001. In 2021, successful surveillance audits for the existing management systems based on ISO 9001 and ISO 14001 were performed at the Schwandorf site. The existing occupational health and safety management system in accordance with ISO 45001 (formerly BS OHSAS 18001) was successfully recertified as part of a repeat audit.
In order to be able to effectively meet the requirements of a continuously changing energy market, Nabaltec introduced a certified energy management system as early as 2010. The energy management system was successfully updated in 2021 in the course of a surveillance audit.
The accreditation of Nabaltec's analysis center in accordance with the ISO/IEC 17025 standard was confirmed and updated in a 2021 surveillance audit.
A surveillance audit was also successfully performed in 2021 for US subsidiary Nashtec LLC's quality management system in accordance with the ISO 9001 standard.
In the course of introducing a quality management system in accordance with ISO 9001 at the American subsidiary Naprotec LLC, the Stage I audit was successfully carried out in November 2021.
Environmental protection
Nabaltec requires its own products to significantly contribute toward environmental protection and toward the improvement of the eco balance of a multitude of products. The increasing significance of environmental protection is one of the most important drivers for the global market success of Nabaltec products. They are used in diesel particulate filters and catalyzers and play an important role in reducing particulate matter and soot. Other product families are found in plastics. Here, they mainly replace flame retardants containing bromine. This makes products safer and easier to recycle. In this respect, it is of central importance that research and development, production as well as up- and downstream logistics to be as environmentally friendly as possible. The conservation of natural resources is a central concern for Nabaltec and a prerequisite for social acceptance of the company. Nabaltec actively accepts responsibility for the environment: a commitment that extends well beyond its own site.
Nabaltec introduced a certified energy management system in 2010
Conservation of natural resources is a major concern for Nabaltec
Annual Report 2021 | Nabaltec AG
Reduction of CO2 emissions by obtaining thermal energy from the neighboring wasteto-energy plant in Schwandorf
Within the framework of recyclability, material is reintegrated into the production process in the Technical Ceramics area. In the Functional Fillers area, flushing material and other non-specific materials are reused internally as raw materials. This aids the sustainable use of raw materials. In addition, a very substantial percentage of Nabaltec's energy requirements are met through renewable energy in collaboration with the Schwandorf special-purpose association for waste recycling. By obtaining thermal energy from the neighboring waste-to-energy plant in the form of steam and electricity, Nabaltec is doing its part to reduce CO2 emissions.
In general, Nabaltec endeavors to develop production processes with a closed loop for all production facilities. Regarding the handling of chemicals, such as lye, which are used for the production of fine hydroxide, Nabaltec consistently seeks to keep them from being released into the environment and instead to ensure that they are reused in a closed-loop production cycle.
The non-financial performance indicators mentioned above are not used for centralized management of the company or the Group.
3. REPORT ON OUTLOOK, OPPORTUNITIES AND RISKS
3.1 OUTLOOK
OVERALL STATEMENT ON THE PROSPECTIVE DEVELOPMENT
Nabaltec foresees largely intact sales markets for its products in 2022 as well, but with a continued uncertain market environment and increased volatility. Based on its existing market position and the reputation it has built up over many years, Nabaltec sees good future prospects for its key products. The forecast does not yet reflect the potential economic impact of the Russia-Ukraine conflict, which broke out at the end of February 2022, due to the dynamic development of the current situation, as neither the specific extent nor the duration of the impact can be reliably determined at present.
ECONOMIC AND SECTOR CONDITIONS
In its January 2022 forecast update (before the outbreak of the Russia-Ukraine conflict), the IMF expected global growth to decline from 5.9% in 2021 to 4.4% in 2022. This slowdown is mainly attributable to the forecast downturns in the two largest economies, the US and China.
Due to persistently high energy prices as well as continuing supply bottlenecks, due in particular to the COVID-19 variant omicron and, as a result, renewed mobility restrictions in individual countries, inflation is expected to last longer than forecasted in the World Economic Outlook of October 2021. Global growth is also expected to slow to 3.8% by 2023. This forecast is based on the assumption that health impairments will decline to low levels in most countries by the end of 2022, provided vaccination rates improve globally and therapies are more effective.
Nabaltec foresees largely intact sales markets for its own products in 2022
In its January 2022 forecast (before the outbreak of the Russia-Ukraine conflict), the IMF assumes global economic growth of 4.4% for 2022
Persistent supply bottlenecks and high energy costs also slow economic recovery in
Germany
In line with the global economy, the situation in Germany is currently also significantly impacted by ongoing supply bottlenecks and high energy prices, which has slowed down the recovery of the German economy. As in previous waves, the spread of infection in the winter of 2021/2022 has particularly inhibited activity in contact-intensive service industries and has, as a result, led to a decline in private consumer spending. A strong recovery and rising economic activity are expected as early as spring as the strain of the pandemic eases, especially because the supply bottlenecks burdening the industry are then expected to ease.
For 2022, the IfW expects gross domestic product to increase by 4.0%, with inflation remaining high.
| GDP GROWTH FORECAST OVER PRIOR YEAR (IN %) | ||
|---|---|---|
| 2022 | 2023 | |
| World | 4.5 | 4.0 |
| USA | 4.4 | 2.9 |
| Euro zone | 3.5 | 3.1 |
| Germany | 4.0 | 3.5 |
| France | 2.9 | 2.9 |
| Italy | 3.2 | 2.6 |
| United Kingdom | 4.5 | 1.9 |
| Japan | 2.8 | 2.0 |
| China | 4.1 | 4.9 |
| India | 11.7 | 7.9 |
Source: IfW, Kieler Konjunkturberichte No. 85 "Weltwirtschaft im Winter 2021," 15 December 2021
The VCI (Verband der Chemischen Industrie e.V. – German Chemical Industry Association) expects production in the chemical industry to increase by 2.0% and revenues to grow by 5.0% to EUR 231 billion in 2022, and thus sees further positive development for the industry. According to the association, supply chain problems and the rapid rise in electricity and gas prices will be the main challenges facing the industry in 2022. However, the industry in general is not lacking in orders.
The long-term outlook in key target markets is largely positive, in Nabaltec's view. In the short term as well, Nabaltec expects growth in almost all product ranges due to the continued solid demand.
OUTLOOK ON THE COURSE OF BUSINESS
The fourth quarter of 2021 ended with a renewed surge in sales, as a large number of customers increased their inventories in order to better counter the supply bottlenecks that currently still exist in many areas. At the start of 2022, momentum was slowed due to these anticipatory effects, particularly in the boehmite product range. In the majority of product ranges, demand remained stable at the beginning of the new financial year, with prices rising. Overall, uncertainties remain even in 2022 in connection with bottlenecks in logistics and various materials.
Long-term outlook in key target markets is largely positive
Demand was stable in the majority of product ranges at the start of 2022
CONSOLIDATED MANAGEMENT REPORT
In the US, Nabaltec expects a successive improvement of the business situation at Nashtec. The market launch of Naprotec's products has been further delayed due to the coronavirus pandemic. Originally expected revenue will not be realized until a later date due to delayed customer releases. The current situation means that the market is taking longer to develop.
In 2022 as well, fine hydroxides will continue to be the most important product range by far within the "Functional Fillers" product segment. The boehmite product range will continue to gain in importance due to the encouraging development in electromobility, although increased inventory build-up on the customer side at the end of 2021 may lead to shifts in the growth rates during the year. Products with high added value will continue to gain importance in the "Specialty Alumina" product segment.
EXPECTED EARNINGS, FINANCIAL AND LIQUIDITY POSITION
Nabaltec is expecting revenue growth in a range from 10% to 12% in 2022 and an EBIT margin in the range from 10% to 12%
Due to the economic and industry environment and the price increases realized at the start of the year, Nabaltec is expecting revenue growth in a range from 10% to 12% in 2022. On the earnings side, Nabaltec is expecting an EBIT margin in a range from 10% to 12%. The forecast is based on the assumption that, despite the current war in the Ukraine, the economy and the industries relevant to Nabaltec will develop positively. At the time the forecast was prepared at the beginning of March 2022, it was not yet clear how the increasing geopolitical risks and a potential dissemination of the Omicron variant will affect the course of business. If the Russia-Ukraine conflict escalates or expands accordingly and the associated negative economic distortions occur, negative effects on the earnings, liquidity and financial position cannot be ruled out.
Stringent political measures to curb the coronavirus pandemic, such as closure of some international borders and lockdowns, remain in effect. These measures may continue to affect Nabaltec's economic performance. If the consequences of the pandemic intensify in 2022, revenues and earnings may decline. At the time this report was prepared, Nabaltec's supply chains remained largely intact, with no critical disruptions in either procurement or sales.
NOTE WITH RESPECT TO UNCERTAINTIES IN THE OUTLOOK
The forward-looking statements and information described are based on current expectations and specific assumptions, particularly with regard to the further development of the Russia-Ukraine conflict and the associated economic effects. They therefore involve several risks and uncertainties. A large number of factors, a significant part of which are not under Nabaltec Group's control, affect future sales and earnings. As a result, actual results may deviate from the statements and forecasts made in this report.
3.2 RISKS AND OPPORTUNITIES REPORT
RISK MANAGEMENT SYSTEM
For Nabaltec Group, the relevance of risk management is derived from its business activities and its worldwide operations in an international competitive and regulatory environment, as well as the general complexity of the global economy. Nabaltec Group's success depends to a considerable extent on identifying associated risks and opportunities as well as dealing with them consciously and bringing risks under control. Effective risk management is a core element for securing the company in the long term, for its economic success in international markets and for its successful, sustainable further development.
Nabaltec is constantly working to develop the company's and the Group's risk management system. The continuous optimization of risk prevention tools in all areas enables the early identification and elimination of business risks. Integral elements include risk management as an ongoing process, risk controlling, extensive communication and documentation processes, as well as an internal monitoring system. All discernable internal and external risks are identified, documented, assessed and included in a risk matrix as efficiently as possible. This risk matrix represents the basic framework for the assessment of potential risks and for the identification of key risks.
The starting point of the actual risk management processes at Nabaltec is the identification and evaluation of various types of risks and risk profiles that are monitored and managed by the controlling department. Reports on business risks as well as continuous status reports are prepared for the Management Board and discussed at the management level. An important component is also the comprehensive operational budget including targets, regularly supplemented with forecasts.
Nabaltec has implemented a strategic planning system in order to take advantage of mediumand long-term opportunities and to identify risks. All relevant units are involved in the strategy development process. Risks arising from competition, anti-trust, tax and environmental laws and regulations are mitigated by Nabaltec in advance by engaging experts. Quality assurance measures limit product and environmental risks. Such measures include e.g. certification of our activities in accordance with international standards, constant improvements to facilities and processes, the development of new and the improvement of existing products as well as participation in international professional committees.
Risk management also includes routinely reviewing the efficiency of applied hedging instruments and the reliability of controlling systems. There is insurance coverage for casualty and liability risks, thus limiting the financial consequences for the company's liquidity, financial position and earnings as well as preventing situations that could jeopardize the continued existence of the company.
SALES MARKET
The 2008/2009 international economic crisis and the coronavirus pandemic have shown that a shock in demand such as was seen then can have far-reaching consequences in Nabaltec's target markets as well. In spite of greater flexibility and adjustments in cost structures and capacities, such high fluctuations in demand can implicate noticeable volume and margin risks. Additional sales risks include the potential loss of significant key accounts, loss of market share due to technological innovation and new advances by competitors. Due to Nabaltec's solid position as well as continuous monitoring of target markets, such risks can be confined and the relevant market mechanisms can, at the same time, be used as an opportunity within global competition.
Effective risk management is decisive to secure the company's prospects in the long term
Implementation of a strategic planning system in order to take advantage of medium- and long-term opportunities and to identify risks
Geopolitical risks, particularly the current Russia-Ukraine conflict, may have a negative impact on sales. The share of total revenues in the two countries is manageable at around 4%. Nevertheless, risks also exist for Nabaltec depending on the potential economic effects of the Russia-Ukraine conflict. As a result of the war, overall economic growth may decline and thus also have a negative impact on Nabaltec's sales situation. Likewise, negative effects on the sales market cannot be ruled out in the event of an increasing expansion of the Omicron variant.
PROCUREMENT MARKET
Supply of key energy sources is secured through long-term contracts
Nabaltec monitors its suppliers' economic situation very closely and deliberately builds up alternatives for all products. Nabaltec uses mid- and long-term supply agreements for its supply of raw materials. The supply of the most important energy sources for the production process, such as electricity, gas and steam, is largely secured by long-term contracts. In view of the Russia-Ukraine conflict, however, further increases in energy costs and possible supply bottlenecks (e.g., due to a boycott of Russian oil and gas imports) may have a negative impact on Nabaltec.
The certification of the energy management system in accordance with ISO 50001 supports these efforts. In addition, efforts are constantly being made to optimize production processes in order to reduce specific energy usage. An additional risk is an excessive increase in logistics costs. Nabaltec can counter this risk by passing on logistics costs to customers and by finding a balanced logistical mix. For example, Nabaltec has its own railway siding, which makes transport by rail very attractive.
Nabaltec will not be able to escape the sharp rise in prices on the procurement market in 2022, both for raw materials and for energy. The cost increases will take effect successively via medium- and long-term contracts.
FINANCIAL MARKET
When necessary, foreign exchange risks are strategically minimized using hedging instruments covering risks arising from US dollar exposure. In the case of medium-term financing, interest risks are hedged using swaps or loan agreements are concluded with fixed interest rates. Nabaltec Group has a detailed financial and liquidity forecast which is subjected to routine comparisons of estimates against results. If additional liquidity is deemed necessary, the appropriate financing measures are initiated. The risk of changes in interest rates is countered in part through hedging. Nabaltec's loan agreements are subject in some cases to covenants which are tied to Group leverage coverage ratios as well as the Group's equity ratio. If the covenants are not observed, the lender has the option to increase the interest margin or exercise its right of extraordinary termination. Covenants valid as of 31 December 2021 were not breached in the reporting year.
Factoring is used to a substantial extent for the financing of accounts receivable.
PERSONNEL
Particularly the fluctuation of employees in key positions gives rise to personnel risks. Nabaltec minimizes these risks through intensive training/education and management trainee programs to enhance the qualification of employees, performance-based remuneration, employee substitution arrangements that govern the temporary replacement of key employees, and through early advance plans for successors. The company also offers good career opportunities and advancement possibilities. Nabaltec's market position, the reputation it has earned in the industry, its high reliability and its familiar strong focus on research and development make Nabaltec an attractive employer within its market segments and region.
TAXES
In the tax return for financial year 2020, the devaluation of Nashtec LLC was noted as a tax expense deductible in Germany. The tax field audit on this state of affairs is currently underway and there is a chance of collecting a previously unrecognized tax gain in the low single-digit millions in 2022.
PRODUCTION, PROCESSES AND IT
Nabaltec has an integrated quality management system with ISO 9001 accreditation that is implemented company-wide. Therefore, Nabaltec considers production-specific risks clear and manageable. For IT applications that are critical for the business, Nabaltec relies on standard programs and the redundantly designed high-quality hardware. Through regular verification of the access structure, data protection is guaranteed; data security is therefore based on generally established procedures. Compliance with data protection policies based on the legal requirements is ensured at all times within the company and is additionally monitored by an external data protection officer.
ENVIRONMENTAL PROTECTION
Environmental risks can arise from exceeding admissible thresholds for noise and dust pollution or through the emission of hazardous substances. Nabaltec counters these risks by means of extensive environmental management based on ISO 14001, which is accredited and is periodically further developed and audited. Nabaltec uses largely closed-loop production processes, e.g. for water and lye.
TECHNOLOGICAL DEVELOPMENT
Potential technological risks could result from customers replacing Nabaltec products due to a change in technology, from the failure to use new technologies and from not recognizing technological developments. As an innovation leader, Nabaltec tries to minimize these risks by engaging in continuous and intensive research and development efforts and by maintaining pronounced customer proximity. In fact, technological developments offer numerous opportunities for Nabaltec to generate a competitive edge in product quality, by occupying new markets through fast-paced product adjustments and by creating process, processing and quality advantages together with our customers so as to set the stage for economic success.
Intensive continuing education and management training programs
Production-specific risks are clear and manageable
Statutory conditions at the moment are creating additional market opportunities
LEGAL FRAMEWORK
Changes within the legal framework could lead to risks for Nabaltec. Currently, regulatory changes are creating additional market opportunities – and this trend is not expected to reverse in the medium and long term. Eco-friendly products such as Nabaltec's are being pushed forward on a global scale in an effort to eliminate materials which are harmful to the environment from the cycle.
As an intensive electricity user in international competition, Nabaltec will benefit from the renewable energy surcharge in 2022 as well. Nabaltec uses fossil fuels, for which it has been charged a carbon price in Germany since 2021. Due to the annual increase in the national CO2 prices, Nabaltec's cost burden is continuously rising.
CORONAVIRUS
Reference is made to the section on "expected earnings, net assets and financial position" with regard to the procurement and sales risks posed by the coronavirus pandemic.
REPORT ON EVENTS AFTER THE BALANCE SHEET DATE
In February 2022, a bonded loan was successfully issued with a volume of EUR 90.0 million and a value date of April 2022. The proceeds from the issue will be used to refinance existing bonded loans in the amount of EUR 39.0 million and a bilateral bank loan in the amount of EUR 20.0 million, due in April 2022. In addition, the funds will be used to finance further growth projects, in particular to expand capacity in the boehmite product range for lithium ion batteries.
The war between Russia and Ukraine, which broke out on 24 February 2022, directly affects Nabaltec's business only to a limited extent. Nevertheless, consequential effects such as a decline in overall economic growth and rising energy costs may have a negative impact on the liquidity, financial and earnings positions. These macroeconomic effects are highly dependent on the further development of the war and are thus subject to corresponding uncertainties. Due to the dynamic development of the overall situation, neither the specific extent nor the duration of the effects can be reliably determined at present.
OVERALL ASSESSMENT
Group risks are well managed
Based on our continuous surveillance of relevant markets, as described above, as well as the constant efforts to improve our products and adapt to the needs of current and potential customers, the company's future development is currently not exposed to any significant risks – subject to unexpectedly grave negative economic consequences from the Russia-Ukraine conflict and the coronavirus pandemic, which is not yet over. On the whole, potential impact of the company's and the Group's risk is limited, in our estimation. There are currently no discernable risks which could jeopardize the future existence of the company or the Group.
Schwandorf, 25 March 2022
Nabaltec AG The Management Board
JOHANNES HECKMANN GÜNTHER SPITZER DR. ALEXANDER RISCH
CONSOLIDATED FINANCIAL STATEMENTS 2021 (IFRS)
Annual Report 2021 | Nabaltec AG
Page 42 STATEMENT OF COMPREHENSIVE INCOME
Page 44 BALANCE SHEET
Page 46 CASH FLOW STATEMENT
Page 48 STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Page 50 STATEMENT OF FIXED ASSETS
Page 52 NOTES
Page 105 INDEPENDENT AUDITOR'S REPORT
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| in TEUR | See Notes |
1/1/ – 12/31/2021 | 1/1/ – 12/31/2020 |
|---|---|---|---|
| Revenues | 5.1 | 187,017 | 159,576 |
| Change in inventories of finished goods and work in progress |
–287 | –4,283 | |
| Own work capitalized | 5.2 | 498 | 367 |
| Total performance | 187,228 | 155,660 | |
| Other operating income | 5.3 | 2,678 | 2,571 |
| Cost of materials | 5.4 | –88,151 | –74,987 |
| Gross earnings | 101,755 | 83,244 | |
| Personnel expenses | 5.5 | –34,839 | –31,993 |
| Depreciation | 5.7 | –12,737 | –39,415 |
| Other operating expenses | 5.8 | –29,628 | –27,699 |
| Operating profit (EBIT) 1 | 24,551 | –15,863 | |
| Interest and similar income | 5.10 | 58 | 67 |
| Interest and similar expenses | 5.11 | –1,826 | –2,039 |
| Earnings before taxes (EBT) | 22,783 | –17,835 | |
| Taxes on income | 5.12 | –6,522 | –1,818 |
| Net after-tax earnings | 16,261 | –19,653 | |
| Earnings per share 2 (in EUR) | 7.5 | 1.85 | –2.23 |
1 thereof non-recurring effects in the amount of EUR –1.3 million (previous year: EUR –25.3 million)
2 also see 6.9
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| See in TEUR Notes |
1/1/ – 12/31/2021 | 1/1/ – 12/31/2020 |
|---|---|---|
| Net after-tax earnings | 16,261 | –19,653 |
| Items which may be reclassified to profit and loss in the future |
||
| Currency translation (after taxes) | 1,923 | –3,182 |
| Net income from hedge accounting (after taxes) | 412 | 407 |
| Total | 2,335 | –2,775 |
| Items which will not be reclassified to profit and loss in the future |
||
| Actuarial gains and losses (after taxes) | 1,063 | 1,638 |
| Total | 1,063 | 1,638 |
| Other comprehensive income | 3,398 | –1,137 |
| Total comprehensive income | 19,659 | –20,790 |
CONSOLIDATED BALANCE SHEET
FOR 31 DECEMBER 2021
ASSETS
| in TEUR | See Notes |
12/31/2021 | 12/31/2020 |
|---|---|---|---|
| Non-current assets | 122,516 | 128,127 | |
| Intangible assets | |||
| Concessions, proprietary rights and similar rights and assets, as well as licenses to such rights and assets (including advance payments) |
6.1 | 396 | 452 |
| Property, plant and equipment | 119,904 | 123,940 | |
| Land, leasehold rights and buildings, including buildings on unowned land |
6.2 | 36,462 | 37,571 |
| Technical equipment and machinery | 6.2 | 74,918 | 75,604 |
| Other fixtures, fittings and equipment | 6.2 | 3,792 | 3,964 |
| Advance payments and assets under construction | 6.2 | 4,732 | 6,801 |
| Financial assets | 78 | 78 | |
| Shares in affiliated companies | 6.3 | 78 | 78 |
| Deferred tax assets | 5.12 | 2,138 | 3,657 |
| Current assets | 98,190 | 70,485 | |
| Inventories | 33,935 | 32,888 | |
| Raw materials and supplies | 6.4 | 22,532 | 20,460 |
| Work in process | 6.4 | 1,241 | 1,235 |
| Finished goods and merchandise | 6.4 | 10,162 | 11,193 |
| Other assets and accounts receivable | 12,049 | 11,243 | |
| Trade receivables | 6.5 | 5,457 | 5,128 |
| Taxes receivable | 6.6 | 432 | 432 |
| Other assets | 6.7 | 6,160 | 5,683 |
| Cash and cash equivalents | 6.8 | 52,206 | 26,354 |
| TOTAL ASSETS | 220,706 | 198,612 |
LIABILITIES
| See | |||
|---|---|---|---|
| in TEUR | Notes | 12/31/2021 | 12/31/2020 |
| Shareholders' equity | 96,494 | 76,835 | |
| Subscribed capital | 6.9 | 8,800 | 8,800 |
| Capital reserve | 6.9 | 47,029 | 47,029 |
| Earnings reserve | 6.9 | 9,699 | 9,699 |
| Profit carry-forward | 30,119 | 49,772 | |
| After-tax earnings | 16,261 | –19,653 | |
| Other changes in equity with no effect on profit and loss | 6.9 | –15,414 | –18,812 |
| Non-current liabilities | 44,587 | 104,830 |
|---|---|---|
| Pension reserves 6.10 |
43,269 | 44,492 |
| Other provisions 6.10 |
1,318 | 1,361 |
| Accounts payable to banks 6.11 |
0 | 58,977 |
| Current liabilities | 79,625 | 16,947 | |
|---|---|---|---|
| Accounts payable from income taxes | 6.11 | 3,677 | 0 |
| Other provisions | 6.10 | 485 | 446 |
| Accounts payable to banks | 6.11 | 59,268 | 505 |
| Trade payables | 6.11 | 10,681 | 11,610 |
| Other accounts payable | 6.11 | 5,514 | 4,386 |
| TOTAL LIABILITIES | 220,706 | 198,612 |
|---|---|---|
CONSOLIDATED CASH FLOW STATEMENT
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
| in TEUR | See Notes |
1/1/ – 12/31/2021 | 1/1/ – 12/31/2020 | |
|---|---|---|---|---|
| Cash flow from operating activity | ||||
| Earnings before taxes | 22,783 | –17,835 | ||
| + | Depreciation of fixed assets | 5.7 | 12,737 | 39,415 |
| –/+ | Income/loss from the disposal of assets | 1 | –1 | |
| – | Interest income | 5.10 | –58 | –67 |
| + | Interest expenses | 5.11 | 1,826 | 2,039 |
| +/– –/+ |
Net operating income before changes in working capital Increase/decrease in provisions Increase/decrease in trade receivables |
37,289 –54 |
23,551 329 |
|
| and other assets not attributable to investment of financing activity |
–807 | 464 | ||
| +/– | Increase/decrease in inventories | –1,047 | 7,614 | |
| +/– | Increase/decrease in trade payables and other liabilities not attributable to investment or financing activity |
550 | –1,899 | |
| Cash flow from operating activity before taxes | 35,931 | 30,059 | ||
| – | Income taxes paid | –2,767 | –5,745 | |
| Net cash flow from operating activity | 33,164 | 24,314 |
| in TEUR | See Notes |
1/1/ – 12/31/2021 | 1/1/ – 12/31/2020 |
|---|---|---|---|
| Cash flow from investment activity | |||
| + Payments received from the disposal of property, plant and equipment |
5 | 10 | |
| Payments made for investments in property, – plant and equipment |
6.2 | –6,651 | –10,209 |
| – Payments made for investments in intangible assets |
6.1 | –90 | –124 |
| Net cash flow from investment activity | –6,736 | –10,323 | |
| Cash flow from financing activity | |||
| – Dividends |
0 | –1,320 | |
| + Payments received from loans |
6.11 | 0 | 20,000 |
| – Payments made for the amortization of loans |
6.11 | 0 | –31,500 |
| – Interest paid |
–1,431 | –1,782 | |
| + Interest received |
8 | 17 | |
| Net cash flow from financing activity | –1,423 | –14,585 | |
| Net change in cash and cash equivalents | 25,005 | –594 | |
| Change in funds due to changes in exchange rates | 847 | –2,036 | |
| Funds at start of period | 6.8 | 26,354 | 28,984 |
| Funds at end of period | 6.8 | 52,206 | 26,354 |
CONSOLIDATED CASH FLOW STATEMENT
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| in TEUR | Subscribed capital |
Capital reserve |
Earnings reserve |
|
|---|---|---|---|---|
| 1 January 2020 | 8,800 | 47,029 | 9,699 | |
| Dividend payments | — | — | — | |
| Actuarial gains and losses | — | — | — | |
| Currency translation | — | — | — | |
| Net income from hedge accounting | — | — | — | |
| Other comprehensive income | — | — | — | |
| Net income after taxes | — | — | — | |
| Net income | — | — | — | |
| 31 December 2020 | 8,800 | 47,029 | 9,699 | |
| 1 January 2021 | 8,800 | 47,029 | 9,699 | |
| Dividend payments | — | — | — | |
| Actuarial gains and losses | — | — | — | |
| Currency translation | — | — | — | |
| Net income from hedge accounting | — | — | — | |
| Other comprehensive income | — | — | — | |
| Net income after taxes | — | — | — | |
| Net income | — | — | — | |
| 31 December 2021 | 8,800 | 47,029 | 9,699 |
| Consolidated shareholders' equity |
Other changes in equity with no effect on profit and loss |
Profit carry-forward |
|---|---|---|
| 98,945 | –17,675 | 51,092 |
| –1,320 | — | –1,320 |
| 1,638 | 1,638 | — |
| –3,182 | –3,182 | — |
| 407 | 407 | — |
| –1,137 | –1,137 | — |
| –19,653 | — | –19,653 |
| –20,790 | –1,137 | –19,653 |
| 76,835 | –18,812 | 30,119 |
| 76,835 | –18,812 | 30,119 |
| 0 | — | — |
| 1,063 | 1,063 | — |
| 1,923 | 1,923 | — |
| 412 | 412 | — |
| 3,398 | 3,398 | — |
| 16,261 | — | 16,261 |
| 19,659 | 3,398 | 16,261 |
| 96,494 | –15,414 | 46,380 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
in TEUR
STATEMENT OF CONSOLIDATED FIXED ASSETS
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
| Cost of acquisition/production | ||||||
|---|---|---|---|---|---|---|
| in TEUR | 1/1/2021 | Additions | Disposals | Reclassifi cation |
Currency differences |
12/31/2021 |
| Intangible assets | 3,534 | 90 | 63 | 0 | 0 | 3,561 |
| Concessions, proprietary rights and similar rights and assets, as well as licenses to such rights and assets |
3,445 | 57 | 63 | 67 | 0 | 3,506 |
| Advance payments | 89 | 33 | 0 | –67 | 0 | 55 |
| Property, plant and equipment | 290,605 | 6,651 | 316 | 0 | 5,795 | 302,735 |
| Land, leasehold rights and building, including buildings on unowned land |
63,554 | 123 | 0 | 90 | 1,418 | 65,185 |
| Technical equipment and machinery | 206,343 | 3,007 | 28 | 4,836 | 4,247 | 218,405 |
| Other fixtures, fittings and equipment |
13,907 | 666 | 288 | 24 | 104 | 14,413 |
| Advance payments and assets under construction |
6,801 | 2,855 | 0 | –4,950 | 26 | 4,732 |
| Financial assets | 78 | 0 | 0 | 0 | 0 | 78 |
| Shares in affiliated companies | 78 | 0 | 0 | 0 | 0 | 78 |
| Total fixed assets | 294,217 | 6,741 | 379 | 0 | 5,795 | 306,374 |
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2020
| Cost of acquisition/production | ||||||
|---|---|---|---|---|---|---|
| in TEUR | 1/1/2020 | Additions | Disposals | Reclassifi cation |
Currency differences |
12/31/2020 |
| Intangible assets | 3,410 | 124 | 0 | 0 | 0 | 3,534 |
| Concessions, proprietary rights and similar rights and assets, as well as licenses to such rights and assets |
3,313 | 48 | 0 | 84 | 0 | 3,445 |
| Advance payments | 97 | 76 | 0 | –84 | 0 | 89 |
| Property, plant and equipment | 286,750 | 10,208 | 22 | 0 | –6,331 | 290,605 |
| Land, leasehold rights and building, including buildings on unowned land |
64,756 | 255 | 0 | 105 | –1,562 | 63,554 |
| Technical equipment and machinery | 195,439 | 5,682 | 0 | 9,738 | –4,516 | 206,343 |
| Other fixtures, fittings and equipment |
13,210 | 723 | 22 | 107 | –111 | 13,907 |
| Advance payments and assets under construction |
13,345 | 3,548 | 0 | –9,950 | –142 | 6,801 |
| Financial assets | 78 | 0 | 0 | 0 | 0 | 78 |
| Shares in affiliated companies | 78 | 0 | 0 | 0 | 0 | 78 |
| Total fixed assets | 290,238 | 10,332 | 22 | 0 | –6,331 | 294,217 |
51 STATEMENT OF CONSOLIDATED FIXED ASSETS
| Book value | Depreciation | |||||
|---|---|---|---|---|---|---|
| 12/31/2020 | 12/31/2021 | 12/31/2021 | Currency differences |
Disposals | Additions | 1/1/2021 |
| 452 | 396 | 3,165 | 0 | 63 | 146 | 3,082 |
| 363 | 341 | 3,165 | 0 | 63 | 146 | 3,082 |
| 89 | 55 | 0 | 0 | 0 | 0 | 0 |
| 123,940 | 119,904 | 182,831 | 3,886 | 311 | 12,591 | 166,665 |
| 37,571 | 36,462 | 28,723 | 1,009 | 0 | 1,731 | 25,983 |
| 75,604 | 74,918 | 143,487 | 2,796 | 24 | 9,976 | 130,739 |
| 3,964 | 3,792 | 10,621 | 81 | 287 | 884 | 9,943 |
| 6,801 | 4,732 | 0 | 0 | 0 | 0 | 0 |
| 78 | 78 | 0 | 0 | 0 | 0 | 0 |
| 78 | 78 | 0 | 0 | 0 | 0 | 0 |
| 124,470 | 120,378 | 185,996 | 3,886 | 374 | 12,737 | 169,747 |
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2020
CONSOLIDATED NOTES
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
1. GENERAL
Nabaltec AG, with registered office in Schwandorf, Germany 1, was formed by Company Agreement of 14 December 1994 with the corporate name Nabaltec GmbH and registered office in Schwandorf (entered into the Commercial Register of the Local Court of Amberg under Commercial Register No. B 3920). It acquired the specialty oxides business of VAW aluminium AG in 1995 and was transformed into a joint-stock company in 2006.
The corporate purpose pursuant to § 2 of the Articles of Association is the manufacture of products based on mineral raw materials, particularly aluminum hydroxide and aluminum oxide, and the distribution of those products.
The shares of Nabaltec AG have been listed in the open market division of the Frankfurt Stock Exchange since 24 November 2006. They have been listed in the new "Scale" segment since 1 March 2017.
The present consolidated financial statements were approved by the Management Board on 25 March 2022.
2. ACCOUNTING POLICIES
The recognition and measurement methods presented below are consistently applied in all of the reporting periods presented here.
2.1 PRINCIPLES OF ACCOUNTING
The consolidated financial statements for 31 December 2021 (including disclosures for the year before as of 31 December 2020) were prepared in accordance with the International Financial Reporting Standards (IFRS) as applied in the EU, as well as the provisions of the German Commercial Code which are to be observed additionally in accordance with § 315e (1) of the German Commercial Code. The IFRS include the International Financial Reporting Standards and International Accounting Standards (IAS) published by the International Accounting Standards Board, as well as the interpretations by the International Financial Reporting Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC).
1 Nabaltec AG, Alustraße 50 – 52, 92421 Schwandorf, Germany
These are the consolidated financial statements of Nabaltec AG. All valid standards adopted by the EU were applied for Financial Year 2021.
The consolidated financial statements convey a true and fair view of the Group's financial, earnings and liquidity position.
Nabaltec AG's financial year runs from 1 January to 31 December of each year.
The consolidated financial statements are presented in Euros (EUR). Unless otherwise indicated, all values are rounded up or down to the nearest thousand Euros (TEUR) using commercial rounding. It should be noted that differences may arise when using rounded numbers and percentages.
Disclosures distinguish between current and non-current assets and liabilities, which in some cases are detailed in the Consolidated Notes according to their time to maturity.
The consolidated statement of comprehensive income is prepared in accordance with the total cost method.
2.2 ACCOUNTING STANDARDS APPLIED
All accounting standards whose application is mandatory for annual periods beginning on 1 January 2021 were applied for Financial Year 2021. This particularly includes the following standards and interpretations, which were to be applied for the first time:
- Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 based on Phase 2 of the IBOR reform project: In August 2020, the IASB published amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16. The amendments relate to the reform of interest reference rates (IBOR reform), and especially to associated changes in contractual cash flows and hedging transactions. The amendments affect the following:
- Changes in contractual cash flows: If reform of the interest reference rate results in a change in contractual cash flows, the carrying amount of the affected financial instruments is not to be adjusted or derecognized; rather, the effective interest rate is to be updated.
- Hedge accounting: Hedging relationships need not be discontinued based only on changes required as a result of IBOR reform, provided the hedging relationship meets the other requirements for the recognition of hedging relationships.
- Disclosure requirements: Entities are required to disclose information about new risks arising from the IBOR reform and about how the transition to the new reference interest rates is being managed.
The amendments had no impact on the consolidated financial statements.
■ Amendments to IFRS 16: "COVID-19-related rent concessions after 30 June 2021":
The amendments provide relief to lessees from applying IFRS 16's guidance on lease modification accounting for rent concessions granted as a direct consequence of the COVID-19 pandemic. As a practical expedient, a lessee may elect not to assess whether a COVID-19-related lease concession from a lessor is a lease modification. A lessee that makes this election accounts for any qualifying change in lease payments resulting from the COVID-19-related rent concession the same way it would account for the change under IFRS 16 if the change were not a lease modification. Originally, these changes were to apply until 30 June 2021. However, as the Corona pandemic continues, on 31 March 2021, the IASB extended the application period of the practical expedient to 30 June 2022. The amendments are to be applied in reporting periods beginning on or after 1 April 2021. The Group has early applied these amendments to IFRS 16 in the current financial year. These changes had no impact on the consolidated financial statements because the Group has not received any rent concessions related to COVID-19 to date.
The following standards and interpretations, which have been published but are not yet mandatory, have not been applied early:
■ Amendments to IFRS 3 (Business Combinations) – Reference to the Conceptual
Framework: In May 2020, the IASB published amendments to IFRS 3. The amendments replace a reference to the Framework for the Preparation and Presentation of Financial Statements, issued in 1989, with a reference to the Conceptual Framework for Financial Reporting issued in March 2018 without significantly changing the existing provisions of the Standard. The Board also added an exception to the recognition principle of IFRS 3 to avoid the issue of potential "Day 2" gains or losses arising for liabilities and contingent liabilities that would be within the scope of IAS 37 or IFRIC 21, if incurred separately. At the same time, the Board decided to add a clarifying statement pointing out that existing rules for contingent assets in IFRS 3 would not be affected by replacing the reference to the Framework for the Preparation and Presentation of Financial Statements. The amendments take effect in annual reporting periods beginning on or after 1 January 2022, and are to be applied prospectively. The Group does not expect the amendments to have any impact on the consolidated financial statements.
■ Amendments to IAS 16 (Property, Plant and Equipment) – proceeds before intended use: In May 2020, the IASB published amendments to IAS 16. Entities would no longer be permitted to deduct from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, the entity is to recognize these proceeds, and the cost of producing those items, in profit or loss. The amendments will take effect in reporting periods beginning on or after 1 January 2022, and are to be applied retroactively for property, plant and equipment that become operational on or after the beginning of the earliest reporting period presented in the financial statements in which the amendments are first applied. The Group does not expect the amendments to have any impact on the consolidated financial statements.
■ Amendments to IAS 37 (Provisions, Contingent Liabilities and Contingent Assets): Onerous Contracts — Cost of Fulfilling a Contract: In May 2020, the IASB issued amendments to IAS 37 to specify which costs an entity needs to include when assessing whether a contract is onerous or loss-making. The amendments apply a "directly related cost approach." The costs that relate directly to a contract to provide goods or services include both incremental costs and an allocation of costs directly related to contract activities. General and administrative costs do not relate directly to a contract and are excluded unless they are explicitly chargeable to the counterparty under the contract. The amendments are to be applied in reporting periods beginning on or after 1 January 2022. The Group will apply these changes to contracts for which it has not yet fulfilled all of its obligations at the beginning of the annual reporting period in which it first applies the amendments. The amendments are not to have an impact on the consolidated financial statements.
- Improvements to Various International Financial Reporting Standards (2018–2020): As part of its annual improvements to the IFRS for the 2018–2020 cycle, the IASB has made amendments to IFRS 1 (First-Time Adoption of International Financial Reporting Standards: subsidiary as a first-time adopter), IAS 41 (Agriculture: taxation in fair value measurements) and IFRS 9 (Financial Instruments: fees in the "10%" test for derecognition of financial liabilities). The amendments are to take effect in reporting periods beginning on or after 1 January 2022. Earlier application is permitted. The Group does not expect any notable impact on the consolidated financial statements.
- Amendments to IAS 1 Classification of liabilities as current or non-current: In January 2020, the IASB issued amendments to paragraphs 69 to 76 of IAS 1 (Presentation of Financial Statements) to specify the requirements for classifying liabilities as current or non-current. The amendments clarify:
- what is meant by a right to defer settlement;
- that the right to defer settlement must exist at the end of the reporting period;
- that classification is unaffected by the likelihood that an entity will actually exercise its deferral right;
- that only if an embedded derivative in a convertible liability is itself an equity instrument would the terms of a liability not impact its classification.
The amendments take effect for annual reporting periods beginning on or after 1 January 2023, subject to adoption into EU law, and are to be applied retrospectively. The amendments are not expected to have an impact on current accounting practices.
- Amendments to IAS 1 and Guidance Document 2 Disclosure of Accounting Policies: In February 2021, the IASB published amendments to IAS 1 and IFRS Practice Statement 2 "Making Materiality Judgements." These are intended to help companies assess when information on accounting policies should be classified as "material" and consequently disclosed. The amendments are intended to assist entities in providing more helpful disclosures about accounting policies to users of financial statements by replacing the requirement to disclose "significant" accounting policies with the requirement to disclose "material" information about accounting policies and adding guidance to support the application of the concept of materiality in assessing disclosures about accounting policies. These amendments to IAS 1 will take effect in annual reporting periods beginning on or after 1 January 2023, subject to adoption into EU law. Earlier application is permitted. As the amendments to Practice Statement 2 provide non-binding application guidance on the definition of "material" in relation to accounting policy information, an effective date for the amendments was not considered necessary. The Group does not expect the amendments to have any material impact on the Group's information concerning its accounting methods.
- Changes to IAS 8: Definition of accounting estimates: In February 2021, the IASB issued amendments to IAS 8 introducing a new definition for accounting estimates. The amendments clarify how changes in accounting estimates differ from changes in accounting policies and error corrections. They also explain how companies can make accounting estimates using measurement techniques and inputs. The amendments are effective – subject to adoption into EU law – for annual periods beginning on or after 1 January 2023, and are applicable to changes in accounting policies and accounting estimates made on or after the beginning of that financial year. Earlier application is permitted, provided this fact is stated. The Group does not expect the amendments to have any material impact on the consolidated financial statements.
■ Amendments to IAS 12 Deferred Taxes Relating to Assets and Liabilities Arising from a Single Transaction: In May 2021, the IASB published amendments to IAS 12. The IASB thus responded to existing uncertainties in the accounting for deferred taxes in connection with leases and decommissioning obligations. When assets and liabilities were recognized for the first time, the so-called "initial recognition exemption" (IAS 12.15) already applied under certain conditions. In these cases, deferred taxes are by way of exception not to be recognized. In practice, there was uncertainty as to whether this exemption also applied to leases and decommissioning obligations. In order to ensure uniform application of the standard, the IASB has made a narrowly defined amendment to IAS 12. As a result of the amendment to IAS 12, the initial recognition exemption no longer applies to transactions in which both deductible and taxable temporary differences arise in the same amount on initial recognition, even if the other previously applicable conditions are met. This is therefore a retroactive exception to the initial recognition exemption for narrowly defined cases. The amendments result in the recognition of deferred taxes, e.g. on leases accounted for by the lessee and on decommissioning obligations. The amendments will take effect in reporting periods as of 1 January 2023, subject to adoption into EU law. Earlier application of the amendments is permitted. The Group does not expect any impact on the consolidated financial statements.
2.3 SUBSIDIARIES AND CONSOLIDATED COMPANIES
The consolidated financial statements include the financial statements of the parent company and the companies it controls (its subsidiaries), insofar as they are material for presentation of the financial, earnings and liquidity position. The company obtains control when it
- can exercise power over the investee;
- is exposed to variable returns from its investment; and
- has the ability to affect those returns through its power over the investee.
The composition of the Group is evident from the table below:
| NUMBER OF COMPANIES | ||
|---|---|---|
| 2021 | 2020 | |
| Nabaltec AG and fully consolidated subsidiaries | ||
| Domestic | 1 | 1 |
| Foreign | 4 | 4 |
| Unconsolidated subsidiaries | ||
| Foreign | 1 | 1 |
| SUBSIDIARY | ||||
|---|---|---|---|---|
| Share of capital and voting rights |
||||
| Name of subsidiary | Main business | Registered office | 12/31/2021 in % |
12/31/2020 in % |
| Nashtec LLC | Production of aluminum hydroxides |
Corpus Christi, USA |
100.00 | 100.00 |
| Nabaltec USA Corporation |
Administration and distribution |
Corpus Christi, USA |
100.00 | 100.00 |
| Naprotec LLC | Production | Chattanooga, USA | 100.00 | 100.00 |
| Nabaltec (Shanghai) Trading Co., Ltd. |
Marketing and distri bution |
Shanghai, China | 100.00 | 100.00 |
The following subsidiaries were included in the consolidated financial statements of Nabaltec AG as fully consolidated companies:
There has been no change to the consolidation base since the consolidated financial statements for 31 December 2020.
In Financial Year 2018, Nabaltec AG acquired land and buildings in Chattanooga, Tennessee, USA, for the construction of a production plant for refined hydroxide. Naprotec LLC was formed as a production company for this purpose. The shares in Naprotec LLC were contributed into the newly formed subsidiary Nabaltec USA Corporation in Financial Year 2018. The shares in Nashtec LLC were also contributed into Nabaltec USA Corporation.
Nabaltec AG also formed Nabaltec (Shanghai) Trading Co., Ltd. in October 2018, based in Shanghai, China. The formation of this trading company represents the logical continuation of Nabaltec's expansion of operations in Asia.
The following subsidiary was not included in the consolidated financial statements of Nabaltec AG since it is not material for presentation of the financial, liquidity and earnings position.
| SUBSIDIARY | |||||
|---|---|---|---|---|---|
| Share of capital and voting rights |
|||||
| Name of subsidiary | Main business | Registered office | 12/31/2021 in % |
12/31/2020 in % |
|
| Nabaltec Asia Pacific K.K. |
Marketing and sales |
Tokyo, Japan |
100.00 | 100.00 |
All individual financial statements of the consolidated companies, which are prepared in accordance with national law, were reconciled to IFRS and adapted to the Group's accounting policies.
The reporting dates of all companies included in the consolidated financial statements are 31 December.
2.4 CONSOLIDATION METHODS
Capital consolidation for the subsidiaries was performed by netting out the book value of each investment with each subsidiary's remeasured capital at the time of the acquisition (remeasurement method). The cost of acquisition is equal to the fair value of the assets paid, the equity instruments issued, and the liabilities incurred and assumed on the transaction date (the "date of exchange"), plus the costs directly attributable to the acquisition. Identifiable assets, liabilities and contingent liabilities in connection with a business combination are measured upon initial consolidation at their fair value as of the acquisition date, regardless of the amount of non-controlling interests. The amount by which the cost of acquisition exceeds the Group's share in the net assets of the subsidiary, measured at fair value, is recognized as "goodwill." If the cost of acquisition is lower than the net assets of the acquired subsidiary, measured at fair value, the difference is recognized immediately in the consolidated statement of comprehensive income, following additional review.
The impact of all material intra-Group transactions is eliminated by netting out income and expenses and accounts receivable and payable between Group companies. Interim results from intra-Group sales of assets which have yet to be resold to third parties are eliminated. The tax deferrals required in accordance with IAS 12 are performed on temporary differences arising from consolidation measures.
The results of subsidiaries which are acquired or sold over the course of the year are included in the consolidated statement of comprehensive income from the time the Group begins to exercise control until the time that such control ceases.
2.5 CURRENCY TRANSLATION
The consolidated financial statements are prepared in Euros.
Foreign-currency monetary items (liquid funds, accounts receivable, accounts payable) in the individual financial statements of consolidated companies which are prepared in the local currency are measured at the closing rate. Exchange differences are recognized in profit and loss. Non-monetary items denominated in foreign currency are recognized at the historical rates.
The translation of the financial statements of the consolidated companies, which are prepared in a foreign currency, is performed based on the functional currency concept in accordance with IAS 21, "The effects of changes in foreign exchange rates," using the modified closing rate method. Since the subsidiaries essentially operate independently in financial, economic and organizational terms, the functional currency is identical to each company's national currency.
Accordingly, assets and liabilities are translated at the closing rate, shareholders' equity at the historical rate and income and expenses at the average rate for the year. Differences arising from currency translation are not recognized in profit and loss and are instead recognized separately in shareholders' equity under "other changes in shareholders' equity with no effect on profit and loss."
Currency differences relative to currency translation in the year before are recognized in shareholders' equity under "other changes in equity with no effect on profit and loss."
Initial historical costs and depreciation of fixed assets are translated at the exchange rate in effect on the last reporting date, while depreciation and all other transactions during the year are translated at the average exchange rate for the year. The translation of the foreign subsidiaries' fixed assets results in translation differences which are presented in separate columns in the statement of fixed assets.
3. USE OF ASSUMPTIONS AND ESTIMATES
Preparation of the consolidated financial statements in accordance with IFRS requires management to make certain assumptions which affect the measurement of assets and liabilities, the disclosure of contingent assets and liabilities as of the reporting date and the recognition of income and expenses. However, due to the uncertainty associated with these assumptions and estimates, events may occur which require substantial adjustments to the book values of the affected assets and liabilities in future periods. Estimates and discretionary decisions are subject to added uncertainty given the currently unforeseeable global consequences of the coronavirus pandemic. Effects on the consolidated financial statements relating to the coronavirus may also arise from volatile foreign exchange rates, payment defaults, changing revenue and cost structures and uncertain forecasts with respect to the amount and timing of cash flows. These factors may affect the fair values and carrying amounts of assets and liabilities and the amount and timing of income realization, as well as cash flow. As a result, negative deviations from the assumptions made in advance may require impairment of goodwill and/or other non-current assets, while positive deviations may lead to the reversal of impairments. Estimates and discretionary decisions of relevance to the consolidated financial statements have been updated with due regard for available information about expected economic performance, as well as government measures in specific countries.
These assumptions and estimates relate primarily to the following:
- Determining the useful lives of property, plant and equipment and intangible assets: the useful lives of fixed assets are based on management's estimates. The Group reviews the estimated useful lives of property, plant and equipment and intangible assets at the end of each year. There were no changes to estimated useful lives during the current year.
- The option in accordance with IFRS 1.16, in conjunction with IFRS 1.18, for measurement of land and buildings at fair value in the IFRS opening balance sheet was exercised. The remeasurement of land and buildings on 1 January 2007 was performed with due regard for outside expert opinions, and recently based on fair value.
- Pensions and other post-employment employee benefits: pension plans are measured based on actuarial calculations. Actuarial measurement is performed based on assumptions with regard to discount rates, expected income from plan assets, future increases in wages and salaries, mortality and future pension increases. Such estimates are subject to considerable uncertainty in view of the long-term nature of these plans. Provisions for pensions and similar obligations amounted to TEUR 43,269 on 31 December 2021 (year before: TEUR 44,492). Further details are presented in Section 6.10, "Current and non-current provisions."
- Measurement of other provisions: provisions are measured using management's best estimate of the amount necessary to settle the current obligation as of the reporting date. As of 31 December 2021, the book value of recognized other provisions was TEUR 187 (year before: TEUR 148). We refer to the explanations in Section 6.10, "Current and non-current provisions," for further statements and information.
- Recognition of deferred taxes: in assessing the realizability of deferred taxes, the Management Board ascertains the likelihood that all deferred tax assets will be realized. The ability to realize deferred tax assets is ultimately contingent upon whether sufficient taxable income is earned in the periods in which temporary differences are deductible. If that is not the case, the deferred tax assets are not used and are therefore not recognized. Deferred tax assets as of 31 December 2021 (prior to netting out with deferred tax liabilities) amounted to TEUR 11,361 (year before: TEUR 12,979).
- Impairment of non-financial assets: impairment tests of other intangible assets and property, plant and equipment are performed as the circumstances require and are generally based on the estimated future discounted net cash flows which are to be expected from continued use of the asset and from disposal of the asset at the end of its useful life. Factors such as diminished revenues, resulting in lower net cash flows, as well as changes in discounting factors, may result in impairment or a write-up, if permissible.
Actual results in future periods may deviate from estimates. If better information becomes available, changes are made with effect on profit and loss.
4. MAJOR ACCOUNTING POLICIES
4.1 REVENUE REALIZATION
Revenues from the sale of goods are recognized in accordance with the criteria established in IFRS 15 in the amount of the expected consideration once the customer obtains control over the goods and can derive benefits from them.
The point in time at which control over the delivered goods is transferred typically confirms to the time of delivery or the contractual date for the passage of risk. Nabaltec AG's revenues are realized exclusively at specific points in time. Accordingly, the timing of revenue realization at Nabaltec AG does not involve significant discretionary decisions. Customers' payment targets are set within narrow periods and no financing components exist.
Revenues are diminished by variable consideration (cost of sales and discounts).
For more detailed information, please see Section 5.1, "Revenues."
4.2 REALIZATION OF EXPENSES
Expenses are recognized on an accrual basis. Operating expenses are recognized in profit and loss at the time of their accrual, or at the time the service is utilized.
4.3 RESEARCH AND DEVELOPMENT COSTS
Nabaltec AG invests part of its financial resources in research and development performances. In addition to internal development activities relating to the individual optimization of purchased software, this particularly includes research and development activities for the improvement of existing products and processes and the development of new products and processes.
Research costs are recognized as expenses in the period in which they accrued. The Group only recognizes development costs in connection with individual projects as intangible assets if it can demonstrate the technical feasibility that the asset will be completed so that it will be available for internal use or sale, as well as its intention to complete the asset and use or sell it. The Group must also show that the asset will generate a future economic benefit, the availability of resources to complete the asset and the ability to reliably determine the expenses attributable to the asset during its development.
Following the first-time recognition of development costs, the cost model is applied, i.e. the asset is recognized at cost less accrued depreciation and impairment costs. Costs include directly attributable personnel expenses and other direct costs, as well as a reasonable share of overhead costs. The capitalized amounts are depreciated over the useful life of the asset once it is commissioned.
Capitalized development costs are tested for impairment once a year if the asset has yet to be used or if there are indications of impairment over the course of the year.
Nabaltec AG generally capitalizes all material development costs which accrue in the development phase of internally developed software. These costs are depreciated over the expected useful life of the software beginning with initial use.
Since the Group's development projects are often subject to official approval procedures and other unpredictable events, the requirements for the capitalization of costs accruing prior to approval are generally not met, or the amount of such costs in the brief period between the research/approval and market launch is immaterial.
No development costs were capitalized as of 31 December 2021 (year before: TEUR 0).
4.4 INTANGIBLE ASSETS
Purchased intangible assets are recognized at cost less straight-line depreciation. Depreciation of intangible assets is generally performed in straight-line fashion over the useful life of the asset.
The depreciation term is as follows:
■ IT software 4–5 years
The residual values of assets, useful lives and depreciation methods are examined at the end of each year and adapted if necessary.
Intangible assets with an indefinite useful life do not exist.
Reference is made to Section 4.3, "Research and development costs," for the capitalization of development costs as self-created intangible assets.
4.5 PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are recognized at cost less depreciation, in accordance with the expected useful life of the asset. The cost includes a reasonable share of attributable overhead costs in addition to direct costs.
Depreciation on property, plant and equipment is performed using the straight-line method.
The depreciation terms are as follows:
- Production and office buildings 20–50 years
- Technical equipment and machinery 5–22 years
- Fixtures, fittings and equipment 3–20 years
The residual values of assets, useful lives and depreciation methods are examined at the end of each year and adapted if necessary.
4.6 BORROWING COSTS
Borrowing costs directly associated with the acquisition, construction or production of qualified assets (i.e. assets which take a substantial period of time to get ready for use or sale) are included in the cost of the asset until such time as the asset is ready for its intended use or sale; see Section 6.2, "Property, plant and equipment."
Income earned from the temporary investment of specifically borrowed funds is subtracted from capitalizable borrowing costs until those funds are spent on qualified assets.
All other borrowing costs are recognized with effect on profit and loss in the period in which they accrue.
4.7 GOVERNMENT GRANTS
Government grants are deducted from the cost of the relevant asset (IAS 20.24). They are reversed over the useful life of the subsidized asset in the form of reduced depreciation.
4.8 LEASES WITH THE GROUP AS LESSEE
The Group makes an evaluation upon the commencement of each contract to determine whether the contract establishes or contains a lease in accordance with IFRS 16. That is the case if the contract entitles a party to control use of an identified asset in exchange for payment of a fee over a defined period of time.
In accordance with IFRS 16, the Group recognizes right-of-use assets and corresponding lease liabilities at present value, provided those assets or liabilities are material. Exercising the option in accordance with IFRS 16.4, the Group does not apply the rules to leases of intangible assets.
Nabaltec has resolved to take advantage of the exemption and not to recognize rights of use and lease liabilities based on low-value assets or for short-term leases. The Group recognizes lease payments accruing in connection with leases in straight-line fashion over the term of the lease.
The Group recognized no right-of-use assets or corresponding lease liabilities as of 31 December 2021 due to materiality considerations (year before: TEUR 0).
4.9 IMPAIRMENT OF NON-FINANCIAL ASSETS
The capitalized book value of intangible assets with a limited useful life and property, plant and equipment is checked for impairment based on the expected future cash flows arising from use of the asset (discounted at a rate commensurate with the risk) and based on the net sale price of the asset (impairment test) if certain events or market developments indicate an adjustment of the estimated useful life of the asset, or that the value of the asset has decreased. On each reporting date, an assessment is made as to whether indications are present that non-current assets may be impaired. If such indications exist, the recoverable amount of the asset is determined and compared to its book value. If individual assets do not generate separate cash inflows that are largely independent of those of other assets or groups of assets, the impairment test is performed based on the smallest overarching cash-generating unit. In addition, intangible assets which are not yet ready for use are tested for impairment annually. If the net book value of the asset is higher than the recoverable amount (the higher of the asset's value in use and net realizable value), a write-down is performed. The determination of expected future cash flows takes into account current and expected future income as well as technological, economic and general developments and developments in the specific field of business. If the reason for an earlier write-down no longer applies, a write-up to the amortized cost of the asset is performed, to the extent permissible.
4.10 FINANCIAL ASSETS
Upon initial recognition, financial assets are classified and measured as follows in accordance with IFRS 9:
- financial assets at amortized cost (AC);
- debt instruments at fair value through other comprehensive income (FVOCI): investments in debt instruments recognized at fair value with changes recognized in other comprehensive income (FVOCI – debt);
- equity instruments at fair value through other comprehensive income (FVOCI): equity investments recognized at fair value with changes recognized in other comprehensive income (FVOCI – equity);
- financial assets at fair value through profit and loss (FVTPL): investments at fair value with changes in value in profit and loss.
Financial assets are not reclassified after initial recognition unless the Group changes its business model for the management of financial assets. In this case, all affected financial assets are reclassified on the first day of the reporting period which follows the change in the business model.
Financial assets are recognized at amortized cost if two of the following conditions are met and if the asset is not designated as a financial asset at fair value through profit and loss (FVTPL):
- the asset is held within a business model whose objective is achieved by holding financial assets in order to collect contractual cash flows; and
- the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument is designated as a financial asset held at fair value through other comprehensive income (FVOCI) if one of the following two conditions are met and if the instrument is not designated as a financial asset at fair value through profit and loss (FVTPL):
- the debt instrument is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
- the contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Upon initial recognition of an equity investment not held for trading, the Group may irrevocably elect to recognize subsequent changes in the fair value of the investment in other comprehensive income. This election is made individually for each investment.
All financial assets not held at amortized cost or at fair value through other comprehensive income (FVOCI) are recognized at fair value through profit and loss (FVTPL). This includes all derivative financial assets as well as financial instruments held for trading which are voluntarily designated as financial assets at fair value through profit and loss (FVTPL).
INITIAL MEASUREMENT
Upon initial recognition, financial assets are measured at fair value. For financial assets which are not measured at fair value through profit and loss, the measurement includes transaction costs which are directly attributable to acquisition of the asset.
All regular way purchases and sales of financial assets are recognized on the trade date, i.e. the date on which the Group entered into an obligation to buy or sell the asset or liability. Regular way purchases and sales are purchases or sales of financial assets which call for the assets to be delivered within a period defined by market rules or conventions.
SUBSEQUENT MEASUREMENT
Financial assets at amortized cost (AC)
Assets at amortized cost are measured using the effective interest method in subsequent measurement. Impairment costs are subtracted from the amortized cost of the asset. Interest income, exchange rate gains and losses and impairments are recognized in profit and loss. Gains or losses from derecognition are also recognized in profit or loss.
Debt instruments at fair value through other comprehensive income (FVOCI)
These assets are recognized at fair value in subsequent measurement. Interest income calculated using the effective interest rate method, exchange rate gains and losses and impairments are recognized in profit or loss. Other net gains or losses are recognized in other comprehensive income. Upon derecognition, cumulative other comprehensive income is reclassified as profit or loss.
Equity investments at fair value through other comprehensive income (FVOCI)
These assets are recognized at fair value in subsequent measurement. Dividends are recognized as income in profit and loss unless the dividends are clearly being paid in order to cover part of the cost of the investment. Other net gains or losses are recognized in other comprehensive income and are never reclassified as profit or loss.
Financial assets at fair value through profit and loss (FVTPL)
These assets are recognized at fair value in subsequent measurement. Net gains and losses, including any interest or dividend income, are recognized in profit and loss.
DERECOGNITION OF FINANCIAL ASSETS
A financial asset is derecognized when the company loses its ability to dispose over contractual rights to the cash flows comprising the financial asset.
If the Group transfers its contractual rights to the cash flows generated by an asset but neither transfers nor retains substantially all of the risks and rewards associated with ownership of the asset, so that the Group retains its ability to dispose over the transferred asset, the Group continues to recognize the transferred asset to the extent that it has a continuing involvement in the asset.
In some cases, trade receivables are sold to a factor in order to secure early payment. The affected receivables are derecognized at the time of the sale, since all risks and opportunities associated with ownership of the receivables are transferred to the buyer. The security deposit charged by the factoring partner is recognized under other current financial assets, consistent with the general rules of IFRS 9.
4.11 IMPAIRMENT OF FINANCIAL ASSETS
On each reporting date, a test is performed to determine whether financial assets or groups of financial assets are impaired. An impairment loss is recognized immediately in profit and loss.
Financial assets are subject to a standardized "expected loss impairment model," which is broken down into a simplified approach for trade receivables and the three-stage general approach for all other financial assets. In the three-stage approach, expected losses upon acquisition of the asset are recognized in the amount of the present value of the expected losses over 12 months (Level 1). If there is a significant increase in credit risk, the loss allowance is to be increased up to the amount of the expected losses over the lifetime of the credit risk (Level 2). If there is objective evidence of impairment, interest is calculated based on the net carrying amount (the carrying amount minus the loss allowance; Level 3).
Trade receivables are recognized at amortized cost less reasonable allowances. Allowances on accounts receivable are performed based on the expected loss.
Allowances are performed on a case-by-case basis if doubts exist as to the recoverability of other assets recognized at amortized cost or financial instruments at fair value through other comprehensive income (FVOCI).
4.12 INVENTORIES
Inventories are measured at cost or at net realizable value, whichever is lower.
Raw materials and supplies are recognized upon addition at cost plus ancillary costs less price reductions. Costs are determined by applying the weighted average method.
Finished goods and work in process are capitalized at their production cost. Production costs include directly attributable production costs as well as a share of attributable fixed and variable overhead production costs. The share of overhead costs is determined based on normal employment. Cost of sales, cost of general administration and borrowing costs are not capitalized.
Finished goods are combined into measurement units as part of a group valuation.
On the reporting date, inventories are written down to account for risks arising from extended storage or diminished realizability, taking into account their net realizable value.
4.13 CASH AND CASH EQUIVALENTS
Cash and cash equivalents in the balance sheet include cash on hand, bank balances and short-term deposits within original terms to maturity of less than three months. The same definition is used for the purposes of consolidated cash flow statement. Accordingly, the Group's funds correspond to the "cash and cash equivalents" reported in the balance sheet. Measurement is performed at amortized cost.
4.14 TAXES
Actual taxes on income
Actual tax liabilities and refund claims for the current and all earlier periods are recognized in the amount of the expected payment to or refund from the tax authority. This amount is calculated based on the tax rates and laws in effect as of the reporting date.
Deferred taxes
Deferred tax assets and liabilities are recognized for all temporary differences between tax and IFRS measurement and for consolidation measures with effect on profit and loss using the balance sheet method in accordance with IAS 12, "Income taxes." Pursuant to IAS 12.34, deferred tax assets for loss carry-forwards or temporary differences may only be recognized to the degree that it is likely that future taxable income will be earned so as to enable deduction of these loss carry-forwards.
Deferred taxes are calculated based on the tax rates in effect at the time of realization, based on the current legal situation. Changes in tax rates are taken into account insofar as they can be expected with adequate certainty.
Deferred tax assets and liabilities are netted out where possible.
4.15 DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING INSTRUMENTS
The Group uses derivative financial instruments to hedge against interest rate and currency risks arising from operations. Financial instruments are measured at fair value as of the reporting date. Changes in value are recognized at profit and loss unless the requirements for hedge accounting are met. Changes in the market value of derivative financial instruments subject to hedge accounting are recognized either in profit and loss (fair value hedge) or as a component of shareholders' equity (cash flow hedge). Hedge accounting was applied in the financial year for cash flow hedges relating to interest rate risks. No currency hedges were used in the reporting year.
Derivative financial instruments which are not designated as hedging instruments are classified as financial assets at fair value through profit and loss. Derivatives are classified as financial assets if their fair value is positive or as financial liabilities if their fair value is negative. Derivative financial instruments are measured at fair value. Changes in the fair value of these derivative financial instruments are recognized in profit and loss.
4.16 SHAREHOLDERS' EQUITY
Shareholder contributions and payments into the capital reserve are recognized, less transaction costs directly associated with the acquisition of shareholders' equity, and with due regard for a possible tax effect.
4.17 OTHER PROVISIONS
Pursuant to IAS 37, "Provisions, contingent liabilities and contingent assets," provisions are recognized insofar as a present obligation towards third parties arises from a past event which is likely to result in a future payment and which can be reliably estimated. This means that the probability of occurrence must be higher than 50%. Provisions are recognized for identifiable risks and contingent liabilities in their probable amount and recourse claims are not taken into account. Non-current other provisions are discounted. The settlement amount includes cost increases as of the reporting date.
Provisions were made for existing service anniversary bonus obligations established by works agreements using the same calculation assumptions as for pension reserves and pension-like liabilities. Service anniversary bonus obligations are calculated using the projected unit credit method.
4.18 PENSION RESERVES
Pension reserves are calculated using the projected unit credit method in accordance with IAS 19. This method takes into account known pensions and vested rights as of the reporting date as well as expected future increases in pensions and salaries, based on a careful assessment of the relevant factors. The calculation is based on an actuarial opinion with biometric assumptions.
The (net) interest component is determined at the start of the period by multiplying (net) pension obligations, i.e. pension liabilities less plan assets, by the discount rate for measurement of the pension obligation. As a result, the interest expense resulting from the compounding of the obligation is netted out with the expected income from plan assets, with the result to be recognized as profit and loss. Expected income from plan assets is assumed to be in the amount of the discount rate.
Deviations between the actual return on plan assets and/or the actual discount rate as of the reporting date and the expected discount rate (= the expected return on plan assets) are recognized as other comprehensive income, like other actuarial gains and losses, as a remeasurement component.
The discount rate for (net) pension obligations is determined based on the yields of highquality fixed-interest corporate bonds.
The service time component ("service cost"), which is to be recognized as profit and loss, includes both current service cost and past service costs arising from changes in the plan.
4.19 FINANCIAL LIABILITIES
Financial liabilities in terms of IFRS 9 are classified as "financial liabilities at fair value through profit and loss" or "other liabilities."
The Group classifies its financial liabilities upon initial recognition and reviews that classification at the end of each year, to the extent reasonable and permissible.
Financial liabilities at fair value through profit and loss
Financial liabilities at fair value through profit and loss are measured at fair value upon initial recognition. Income and losses due to changes in fair value are immediately recognized as profit and loss. This category includes derivative financial instruments with negative market values. Income and losses from financial liabilities measured at fair value are recognized as profit and loss.
Other liabilities
Loans and bonds are measured at fair value upon initial recognition less directly associated transaction costs. They are not designated as financial liabilities at fair value through profit and loss.
Following initial recognition, interest-bearing loans and bonds are measured at amortized cost using the effective interest method. Differences between the historical cost and the repayment amount are recognized as profit and loss in accordance with the effective interest method.
Financial liabilities, all of which are classified as other liabilities, are measured upon initial recognition at the fair value of the consideration received less associated transaction costs. Following initial recognition, financial liabilities are measured at amortized cost using the effective interest method.
Financial liabilities are derecognized once they are extinguished, i.e. once the underlying obligation is satisfied, cancelled or expired.
5. NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
5.1 REVENUES
Revenues are mainly earned from supplying customers with aluminum hydroxide- and aluminum oxide-based products. No other services are provided to customers. Contracts typically come about through individual customer orders. In other words, the contracts consist exclusively of a single performance obligation, i.e. the delivery of goods. A combination of contracts or contractual modifications would not be relevant.
With regard to determination of the transaction price, consideration for Nabaltec is comprised of fixed and variable components. The fixed consideration is the fixed amount specified in the individual order. Variable consideration includes discounts and bonuses, which are subtracted from revenues in the period in which they accrue. Because the terms of the contracts are short (individual orders), there are no significant financing components. Non-cash consideration is not paid.
Nabaltec has no contracts with multiple performance obligations. Accordingly, there is no need to allocate the transaction price based on stand-alone selling prices.
Revenue is realized at a specific point in time. In particular, no products exist which have no alternative use for the company due to practical or contractual limitations. The point in time at which control over the delivered goods is transferred typically conforms to the time of delivery and/or the contractual date for passage of risk.
For the breakdown of revenues into product segments, reference is made to the segment reporting and the associated notes in Section 7.7, "Segment reporting."
5.2 OWN WORK CAPITALIZED
Own work in the amount of TEUR 498 (year before: TEUR 367) was capitalized in Financial Year 2021 for various technical equipment and machinery, including capitalized interest in the amount of TEUR 82 (year before: TEUR 103).
5.3 OTHER OPERATING INCOME
Other operating income is comprised as follows:
| OTHER OPERATING INCOME | ||
|---|---|---|
| in TEUR | 2021 | 2020 |
| Currency gains | 1,409 | 370 |
| Other | 415 | 235 |
| Payments in kind | 203 | 210 |
| Rent and lease payments | 168 | 148 |
| Supply of industrial water | 156 | 163 |
| Analysis Center services | 138 | 143 |
| Siding and track work | 85 | 55 |
| Warehouse and scrap sales | 51 | 48 |
| HR services | 29 | 28 |
| Insurance indemnities | 12 | 67 |
| Income from the reversal of reserves | 7 | 0 |
| Income from the disposal of property, plant and equipment | 5 | 10 |
| Exchange rate differences from consolidation | 0 | 1,085 |
| Allowances on accounts receivable | 0 | 9 |
| Total | 2,678 | 2,571 |
Other operating income includes income from exchange rate differences arising from consolidation in the amount of TEUR 0 (year before: TEUR 1,124 due to write-downs on Nashtec LLC's property, plant and equipment).
5.4 COST OF MATERIALS
Cost of materials is comprised as follows:
| COST OF MATERIALS | ||
|---|---|---|
| in TEUR | 2021 | 2020 |
| Cost of raw materials, supplies and of purchased goods | 85,802 | 72,693 |
| Cost of purchased services | 2,349 | 2,294 |
| Total | 88,151 | 74,987 |
5.5 PERSONNEL EXPENSES
Personnel expenses are comprised as follows:
PERSONNEL EXPENSES
| in TEUR | 2021 | 2020 |
|---|---|---|
| Wages and salaries | 28,773 | 26,043 |
| Social security contributions | 5,064 | 4,853 |
| Expenses for pension obligations | 817 | 901 |
| Other pension expenses | 185 | 196 |
| Total | 34,839 | 31,993 |
Expenses for pension obligations meet the criteria for a defined benefit plan in terms of IAS 19.
Other pension expenses consist of employer subsidies to employee pension plans meeting the criteria of a defined contribution plan in terms of IAS 19.
The company's share of statutory pension insurance contributions, in the amount of TEUR 1,995 (year before: TEUR 2,109), are included in social security contributions, which are paid monthly.
5.6 EMPLOYEES
The average number of employees in the Group has changed as follows:
| EMPLOYEES | ||
|---|---|---|
| 2021 | 2020 | |
| Industrial workers | 246 | 250 |
| Employees | 188 | 194 |
| Minimally employed workers | 3 | 3 |
| Total | 437 | 447 |
In addition, an average of 43 trainees were employed during the year (year before: 51).
5.7 DEPRECIATION
Depreciation of fixed assets is evident from the above presentation of the Statement of Consolidated Fixed Assets.
If there are indications of impairment, the company performs an impairment test for intangible assets and property, plant and equipment, in which the book value of the cash-generating units is compared against the realizable value. The realizable value of each cash-generating unit was determined by calculating the value in use with the help of the discounted cash flow method. These discounted cash flows are based on three-year forecasts using management-approved projections. The cash flow forecasts take into account past experience and management's best estimate of the company's future development. Forecasted cash flows are discounted using a risk-adequate discount rate.
Impairment tests indicated a need to write down a total of TEUR 0 in assets in Financial Year 2021 (previous year: TEUR 24,634). These write-downs related to allowances in the amount of TEUR 23,712 arising from impairment of Nashtec LLC's property, plant and equipment in the "Functional Fillers" product segment due to lower capacity utilization at Nashtec LLC as a result of the coronavirus pandemic, as well as the expectation that sales in the North American market will be slow to recover in the coming years. The value in use of TEUR 14,880 was estimated using a pre-tax discount rate of 6.3% and a perpetual growth rate of 1% starting in 2024. In the year before there were also TEUR 424 in allowances at the Schwandorf site for equipment which is no longer needed following closure of the mullite production site, in the "Specialty Alumina" product segment, as well as write-downs on property, plant and equipment in the amount of TEUR 498 in the "Functional Fillers" product segment.
5.8 OTHER OPERATING EXPENSES
Other operating expenses are comprised as follows:
OTHER OPERATING EXPENSES
| in TEUR | 2021 | 2020 |
|---|---|---|
| Freight | 12,452 | 10,364 |
| Outside services | 7,621 | 7,292 |
| Sales commissions | 3,020 | 3,260 |
| Other taxes | 1,267 | 1,148 |
| Insurance | 1,077 | 1,047 |
| Other administrative costs | 812 | 982 |
| Lease payments | 795 | 933 |
| Other | 765 | 541 |
| Legal and consulting expenses | 693 | 595 |
| Ancillary personnel expenses | 489 | 438 |
| Currency losses | 400 | 911 |
| Advertising expenses | 118 | 81 |
| Travel expenses | 114 | 97 |
| Losses from the disposal of fixed assets | 5 | 10 |
| Allowances on accounts receivable | 0 | 0 |
| Total | 29,628 | 27,699 |
5.9 RESEARCH AND DEVELOPMENT
All research and development costs for the year, in the amount of TEUR 4,184 (year before: TEUR 4,186), were recognized as expenses.
5.10 INTEREST AND SIMILAR INCOME
Interest and similar income is shown in the following table:
| INTEREST AND SIMILAR INCOME | |||
|---|---|---|---|
| in TEUR | 2021 | 2020 | |
| Income from plan assets (pension liability insurance) | 50 | 50 | |
| Interest income from bank balances | 8 | 17 | |
| Total | 58 | 67 |
5.11 INTEREST AND SIMILAR EXPENSES
Interest and similar expenses are shown in the following table:
| INTEREST AND SIMILAR EXPENSES | |||
|---|---|---|---|
| in TEUR | 2021 | 2020 | |
| Interest expenses to banks | 728 | 865 | |
| Interest expenses from interest rate swaps | 578 | 632 | |
| Interest expenses from compounding of provisions | 378 | 393 | |
| Interest expenses from factoring | 116 | 116 | |
| Interest expenses from other compounding | 17 | 24 | |
| Commission on bank guarantees | 9 | 9 | |
| Total | 1,826 | 2,039 |
5.12 TAXES ON INCOME
Taxes on income break down as follows:
| in TEUR 2021 |
2020 |
|---|---|
| Actual taxes: | |
| Tax expense for current year 6,370 |
2,255 |
| Tax expense for prior years 0 |
22 |
| Deferred taxes: | |
| Accrual and reversal of temporary differences 1,592 |
–1,054 |
| Recognized in other comprehensive income not through profit and loss –1,440 |
595 |
| Total 6,522 |
1,818 |
Taxes on income for Financial Year 2021 consist of current trade and corporate income tax plus the solidarity mark-up.
Deferred taxes are calculated based on the tax rates in effect or expected at the time of realization, taking into account tax rules in effect or adopted as of the reporting date. The calculation of deferred taxes in Germany was based on a tax rate of 29.13% (year before: 29.13%). This number is comprised of the 15% corporate income tax rate, which remains unchanged, the unchanged 5.50% solidarity mark-up and the trade tax rate of 13.30% (year before: 13.30%). Taxes for the foreign companies were calculated using the applicable national tax rates.
Annual Report 2021 | Nabaltec AG
The effects of taxes in other comprehensive income, recognized as part of consolidated shareholders' equity, break down as follows for each component:
| Before taxes | Deferred taxes | After taxes | ||||
|---|---|---|---|---|---|---|
| in TEUR | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
| Foreign currency translation |
2,757 | –4,617 | –834 | 1,435 | 1,923 | –3,182 |
| Net income from hedge accounting |
581 | 574 | –169 | –167 | 412 | 407 |
| Actuarial gains and losses |
1,500 | 2,311 | –437 | –673 | 1,063 | 1,638 |
| Total | 4,838 | –1,732 | –1,440 | 595 | 3,398 | –1,137 |
The table below shows the tax reconciliation of the expected tax expense in each year with the actual tax expense recognized in the consolidated income statement:
| TAX RATE | ||
|---|---|---|
| 2021 | 2020 | |
| Tax rate | 29.13% | 29.13% |
| in TEUR | ||
| Earnings before taxes | 22,783 | –17,835 |
| Expected tax expense | 6,637 | –5,195 |
| Deviations | ||
| 1. Different foreign tax rate |
–99 | 897 |
| 2. Adjustments to actual taxes from prior years | 0 | 15 |
| 3. Non-deductible expenses |
41 | 6,072 |
| 4. Other |
–57 | 29 |
| Tax expense recognized in the consolidated income statement | 6,522 | 1,818 |
| Deferred tax assets and liabilities are as follows: | |||
|---|---|---|---|
| Consolidated balance sheet | Consolidated income statement |
|||
|---|---|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 | 2021 | 2020 |
| Deferred tax assets | ||||
| Other assets | 557 | 547 | 10 | 11 |
| Pension reserves | 7,506 | 8,155 | –649 | –635 |
| Other provisions | 290 | 241 | 49 | 20 |
| Loss carry-forward | 2,918 | 3,053 | –135 | 742 |
| Other | 90 | 983 | –893 | 541 |
| Gross total, deferred tax assets | 11,361 | 12,979 | –1,618 | 679 |
| Netting | –9,223 | –9,322 | 0 | 0 |
| Net total, deferred tax assets | 2,138 | 3,657 | –1,618 | 679 |
| Deferred tax liabilities | ||||
| Fixed assets | 8,481 | 8,743 | 189 | –302 |
| Inventories | 532 | 567 | 35 | –82 |
| Other | 210 | 12 | –198 | 759 |
| Gross total, deferred tax liabilities | 9,223 | 9,322 | 26 | 375 |
| Netting | –9,223 | –9,322 | 0 | 0 |
| Net total, deferred tax liabilities | 0 | 0 | 26 | 375 |
The deferred tax asset in the form of the loss carry-forward is attributable in its entirety to Nabaltec USA Corporation. In general, the tax loss carry-forwards in the US, in the amount of TEUR 13,897 (year before: TEUR 14,538), can be carried forward without limitation for purposes of federal tax due to a change in tax law.
Deferred tax claims are only recognized insofar as the company has adequate taxable temporary differences or insofar as there is convincing substantive evidence that adequate taxable income will be available in the future for which unused tax losses can be utilized. Based on management's assumptions and assessments as to future business performance, there is convincing substantive evidence for the realization of these tax claims. This assessment is based on past experiences, as well as currently available information and forecasts. Accordingly, deferred tax assets on loss carry-forwards in the amount of TEUR 2,918 (previous year: TEUR 3,053) were recognized for companies which had negative taxable income in the current or previous year and whose deferred tax assets on loss carry-forwards were not offset by deferred tax liabilities.
Such loss carry-forwards are deductible up to 80% of current taxable income.
Deferred tax assets and liabilities in the US are netted out with deferred tax assets in connection with loss carry-forwards.
6. NOTES TO THE CONSOLIDATED BALANCE SHEET
6.1 INTANGIBLE ASSETS
With regard to the change in intangible assets, reference is made to the above presentation of the "Statement of Consolidated Fixed Assets."
Intangible assets largely consist of IT software and proprietary rights.
No intangible assets had been transferred by way of security as of 31 December 2021, as was the case in the prior year as well.
Material obligations to acquire intangible assets did not exist.
6.2 PROPERTY, PLANT AND EQUIPMENT
The change in property, plant and equipment is shown in the "Statement of Consolidated Fixed Assets", which is presented above.
As in the year before, no property, plant and equipment served as collateral or land charges for debt.
A total of TEUR 82 in borrowing costs were capitalized in Financial Year 2021 (year before: TEUR 103) for the long-term manufacture of various technical equipment, buildings and operating equipment. The average capitalization rate used for the calculation of capitalizable borrowing costs was 1.90% (year before: 2.10%).
6.3 FINANCIAL ASSETS
Financial assets relate to the Group's 100% interest in Nabaltec Asia Pacific K.K. The subsidiary has not been fully consolidated for materiality reasons.
6.4 INVENTORIES
Inventories are comprised as follows:
| INVENTORIES | ||
|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 |
| Raw materials and supplies | 22,532 | 20,460 |
| Work in process | 1,241 | 1,235 |
| Finished goods and merchandise | 10,162 | 11,193 |
| Total | 33,935 | 32,888 |
As in the previous year, no inventories serve as collateral for accounts payable to banks.
The impairment of inventories, which is recognized as an expense, amounted to TEUR 629 (year before: TEUR 2,974).
The impairment was particularly attributable to non-recurring effects in the amount of TEUR 682 from the discontinuation of mullite production, as well as TEUR 1,288 from an impairment on raw materials held by Nashtec.
6.5 TRADE RECEIVABLES
Trade receivables are as follows:
| TRADE RECEIVABLES | ||
|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 |
| Gross trade receivables | 5,604 | 5,275 |
| Individual allowances | –147 | –147 |
| Total | 5,457 | 5,128 |
All trade receivables are not interest-bearing and have a residual term of less than one year.
Trade receivables as of the reporting date were diminished by TEUR 29,832 (previous year: TEUR 22,568) through a non-recourse factoring arrangement, in which the factor assumes the default risk for the receivables. We refer to Section 7.2, "Disclosures concerning financial instruments," with regard to the development of the allowance account and the age structure of accounts receivable.
6.6 TAXES RECEIVABLE
Taxes receivable, in the amount of TEUR 432 (previous year: TEUR 432), consists of tax refund claims against the German tax authorities resulting from corporate income tax, solidarity mark-up and trade tax.
6.7 OTHER ASSETS
Other assets are comprised of other financial assets and other non-financial assets as follows:
| OTHER FINANCIAL ASSETS | ||
|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 |
| Accounts receivable from factoring | 2,731 | 3,018 |
| Other | 1,355 | 941 |
| Other financial assets | 4,086 | 3,959 |
OTHER NON-FINANCIAL ASSETS
| in TEUR | 12/31/2021 | 12/31/2020 |
|---|---|---|
| VAT receivable | 1,800 | 1,514 |
| Accrued assets | 274 | 210 |
| Other non-financial assets | 2,074 | 1,724 |
| Total | 6,160 | 5,683 |
The accounts receivable from factoring recognized as of 31 December 2021, in the amount of TEUR 2,731 (year before: TEUR 3,018), consist primarily of security deposits in connection with factoring arrangements.
As in the previous year, other assets have a residual term of less than one year.
6.8 CASH AND CASH EQUIVALENTS
Cash and cash equivalents were comprised as follows as of the reporting date:
| CASH AND CASH EQUIVALENTS | ||
|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 |
| Bank balances | 52,204 | 26,351 |
| Cash on hand | 2 | 3 |
| Total | 52,206 | 26,354 |
Bank balances earn interest at variable interest rates for sight deposits. Short-term deposits are made for a variety of terms, ranging from one day to as high as three months depending on the Group's needs. They earn interest in each case at the rates in effect for short-term deposits.
For the purposes of the funds presented in the consolidated cash flow statement, there are no differences in cash and cash equivalents as of 31 December 2021.
Cash and cash equivalents are not subject to any restrictions on disposal.
6.9 SHAREHOLDERS' EQUITY
The changes in Nabaltec AG's shareholders' equity are shown in the Statement of Consolidated Shareholders' Equity.
Subscribed capital
Fully paid-in capital (capital stock) amounted to TEUR 8,800 on the reporting date (year before: TEUR 8,800) and consists of 8,800,000 bearer shares, with each share representing EUR 1.00 of the capital stock. Each share confers one vote.
Authorized capital
The Management Board, with the Supervisory Board's approval, is authorized by resolution of the shareholders of 16 June 2021 to raise the capital stock through 31 May 2026 once or multiple times by up to TEUR 4,400 by issuing up to 4,400,000 new no-par-value bearer shares in exchange for cash and/or non-cash contributions, with the stipulation that the number of shares is to be increased in the same proportion as the capital stock. The Management Board may decide to exclude subscription rights with the approval of the Supervisory Board (Authorized Capital 2021/I).
The previous authorization to use Authorized Capital 2016/I expired on 31 May 2021. No use was made of the previous authorization in the current financial year before its expiry.
Conditional capital
In Financial Year 2021, the previous Conditional Capital 2016/I was replaced.
By resolution of the shareholders in general meeting on 16 June 2021, the share capital of the company was conditionally increased by up to TEUR 4,400 by issuing up to 4,400,000 new no-par-value bearer shares (Conditional Capital 2021/I). The conditional capital serves exclusively to provide shares to holders of warrants and convertible bonds issued by the company based on the authorization of the shareholders of 16 June 2021.
No such bonds have been issued to date.
Capital reserve
As of 31 December 2021, the capital reserve amounted to TEUR 47,029 (year before: TEUR 47,029). The capital reserve results in part from the capital increase executed in September 2017. With an issue price of EUR 23.00 per share, the capital increase generated a premium in the amount of TEUR 17,600. At the same time, transaction costs in the amount of TEUR 335 (after taxes) were subtracted from shareholders' equity. The capital reserve also includes a premium from the IPO, which took place in 2006. This resulted from the issuance of 2,000,000 shares at a price of EUR 15.50 per share, with each share representing EUR 1.00 of the capital stock, so that a premium of EUR 14.50 was charged per share, for a total of TEUR 29,000.
Earnings reserve
As of 31 December 2021, earnings reserves amounted to TEUR 9,699 (year before: TEUR 9,699).
We refer to the consolidated statement of changes in equity regarding changes in earnings carry-forwards.
For Financial Year 2021, the Management Board will propose to distribute a dividend in the amount of EUR 0.25 per share, i.e., a total of TEUR 2,200, from the retained earnings of Nabaltec AG determined in accordance with the principles of German commercial law.
Other changes in equity with no effect on profit and loss
Differences arising from currency translation, changes in the market value of derivative financial instruments for which hedge accounting is used, actuarial gains and losses from pension reserves and from corresponding deferred taxes are recognized separately in shareholders' equity under "Other changes in equity with no effect on profit and loss." As of 31 December 2021, other changes in equity with no effect on profit and loss amounted to a cumulative total of TEUR –15,414 (year before: TEUR –18,812).
6.10 CURRENT AND NON-CURRENT PROVISIONS
The development of other provisions is shown in the tables below:
| FINANCIAL YEAR 2021 | |||||
|---|---|---|---|---|---|
| in TEUR | 01/01/2021 | Addition | Utilization | Reversal | 12/31/2021 |
| Provisions for personnel expenses |
1,361 | 53 | 96 | 0 | 1,318 |
| Provisions for environmental conservation and disposal |
298 | 0 | 0 | 0 | 298 |
| Other provisions | 148 | 186 | 140 | 7 | 187 |
| Total | 1,807 | 239 | 236 | 7 | 1,803 |
| FINANCIAL YEAR 2020 | |||||
|---|---|---|---|---|---|
| in TEUR | 01/01/2020 | Addition | Utilization | Reversal | 12/31/2020 |
| Provisions for personnel expenses |
1,378 | 99 | 116 | 0 | 1,361 |
| Provisions for environmental conservation and disposal |
0 | 298 | 0 | 0 | 298 |
| Other provisions | 187 | 140 | 179 | 0 | 148 |
| Total | 1,565 | 537 | 295 | 0 | 1,807 |
Provisions for personnel expenses, in the amount of TEUR 1,318 (year before: TEUR 1,361), consist of anniversary pay obligations. These obligations were measured using the projected unit credit method, in which anniversary pay obligations are funded by single premiums for the annual growth in vested rights, with due regard for trend assumptions. As a biometric foundation for the calculation, the 2018 G benchmark tables of Prof. Dr. Klaus Heubeck were used. The measurement was also based on the assumption of an actuarial interest rate of 1.10%, a salary trend of 2.75%, and a fluctuation rate of 1.00%.
The provisions for environmental conservation and disposal include TEUR 298 in cleaning expenses relating to discontinuation of the mullite production area.
Pension reserves
The Group has launched defined benefit pension plans which provide for a portion of the Group's employees in the period after retirement. These are final salary pension plans for Management Board members and employees based on the pension rules. The pension plans are in effect for employees who joined the company prior to 1 May 1995 and who are employed for an unlimited term. As a result, there can be no additions to the group of pension beneficiaries. Pension liability insurance premiums are paid for a portion of the plans. Because of how the plans are structured, the employer is exposed to actuarial risks, of which the most significant are interest rate risk and longevity risk. The average age of the persons covered by the pension plans is in a range from 60 to 65 years. Pension obligations are calculated based on a retirement age of 63 (pension rules) and 65 (Management Board members). The tables below show the composition of the pension expenses recognized in the consolidated statement of comprehensive income as well as amounts recognized in the consolidated balance sheet for the individual pension plans:
| PENSION EXPENSES | ||
|---|---|---|
| in TEUR | 2021 | 2020 |
| Current service cost | 817 | 901 |
| Net interest expense | 352 | 368 |
| Pension expenses | 1,169 | 1,269 |
| Actual income from plan assets | 59 | 65 |
The net interest expense is comprised of the interest expense, in the amount of TEUR 367 (year before: TEUR 383), less expected income from plan assets in the amount of TEUR 15 (year before: TEUR 15). The interest share of the funds transferred to pension reserves and income from plan assets is recognized in net interest income. Actuarial gains and losses are recognized in other comprehensive income and have developed as follows:
DEVELOPMENT OF ACTUARIAL GAINS AND LOSSES
| in TEUR | |
|---|---|
| Actuarial losses on 1 January 2020 | –24,871 |
| Losses from changes in biometric and financial assumptions | 0 |
| Experience gains | 2,261 |
| Income from plan assets | 50 |
| Actuarial losses on 31 December 2020 | –22,560 |
| Profit from changes in biometric and financial assumptions | 2,553 |
| Experience losses | –1,096 |
| Income from plan assets | 44 |
| Actuarial losses on 31 December 2021 | –21,059 |
Changes in the present value of defined benefit obligations are as follows:
DEFINED BENEFIT OBLIGATIONS
| in TEUR | |
|---|---|
| Defined benefit obligations on 1 January 2020 | 48,212 |
| Interest expense | 382 |
| Current service cost | 901 |
| Benefits paid | –864 |
| Actuarial gains/losses | –2,261 |
| Defined benefit obligations on 31 December 2020 | 46,370 |
| Interest expense | 367 |
| Current service cost | 817 |
| Benefits paid | –917 |
| Actuarial gains/losses | –1,456 |
| Defined benefit obligations on 31 December 2021 | 45,181 |
Of the TEUR 45,181 in defined benefit obligations as of 31 December 2021 (year before: TEUR 46,370), a sum in the amount of TEUR 14,649 (year before: TEUR 15,666) is covered by pension liability insurance with a premium reserve of TEUR 1,912 (year before: TEUR 1,878).
Pension payments in the amount of approximately TEUR 940 are expected in Financial Year 2022 and TEUR 959 in Financial Year 2023.
Changes in the fair value of plan assets are as follows:
| FAIR VALUE OF PLAN ASSETS |
|---|
| --------------------------- |
in TEUR
| Fair value of plan assets on 1 January 2020 | 1,839 |
|---|---|
| Employer contributions | 36 |
| Benefits paid | –62 |
| Expected returns | 15 |
| Actuarial gains/losses | 50 |
| Fair value of plan assets on 31 December 2020 | 1,878 |
| Employer contributions | 36 |
| Benefits paid | –61 |
| Expected returns | 15 |
| Actuarial gains/losses | 44 |
| Fair value of plan assets on 31 December 2021 | 1,912 |
Plan assets consist of the asset value of a pension liability insurance policy, which is to be treated as part of plan assets pursuant to IAS 19.7 (b). The Group expects contributions to plan assets to total TEUR 36 in Financial Year 2022.
The recognized value of pension reserves can be reconciled as follows with the present value of the defined benefit liability:
| in TEUR | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 |
|---|---|---|---|---|---|
| Fair value of plan assets |
1,912 | 1,878 | 1,839 | 1,807 | 1,776 |
| Present value of defined benefit liability |
45,181 | 46,370 | 48,212 | 37,859 | 38,580 |
| Pension reserves | 43,269 | 44,492 | 46,373 | 36,052 | 36,804 |
The basic assumptions for the calculation of post-employment pension obligations are shown below:
| in % | 2021 | 2020 |
|---|---|---|
| Discount rate | 1.10 | 0.80 |
| Salary trend | 2.75 | 2.75 |
| Pension trend | 2.00 | 2.00 |
| Fluctuation | 1.00 | 1.00 |
Post-employment mortality among 65-year-old retirees in accordance with Heubeck's 2018 G benchmark tables
The following would be the effects on the pension liability if the actuarial assumptions change:
| PENSION LIABILITY | ||
|---|---|---|
| in TEUR | + 25 BP | –25 BP |
| Discount rate | 43,200 | 47,294 |
| Salary trend | 45,409 | 44,955 |
| Pension trend | 46,780 | 43,658 |
The above sensitivity analysis is based on a scenario where one assumption changes while all the others remain constant. In reality, however, it is not unlikely for changes in multiple assumptions to be correlated.
The methods and types of assumptions used for the sensitivity analysis have not changed since the previous period.
Annual Report 2021 | Nabaltec AG
6.11 CURRENT AND NON-CURRENT ACCOUNTS PAYABLE
| BOOK VALUES | |||||
|---|---|---|---|---|---|
| in TEUR | Book value | thereof term < 1 year |
thereof term: 1 – 5 years |
thereof term > 5 years |
|
| Accounts payable to banks |
12/31/2021 | 59,268 | 59,268 | — | — |
| 12/31/2020 | 59,482 | 505 | 58,977 | — | |
| Trade payables | 12/31/2021 | 10,681 | 10,681 | — | — |
| 12/31/2020 | 11,610 | 11,610 | — | — | |
| Accounts payable from income taxes |
12/31/2021 | 3,677 | 3,677 | — | — |
| 12/31/2020 | — | — | — | — | |
| Other accounts payable |
12/31/2021 | 5,514 | 5,514 | — | — |
| 12/31/2020 | 4,386 | 4,386 | — | — | |
| Total | 12/31/2021 | 79,140 | 79,140 | — | — |
| 12/31/2020 | 75,478 | 16,501 | 58,977 | — | |
Accounts payable to banks
Accounts payable to banks consist of long-term loans against borrower's notes and longterm loans obtained at typical market interest rates.
Nabaltec AG's loans against borrower's notes are subject to covenants which are measured by leverage coverage ratios such as equity ratio. If the covenants are breached, the lender has the option of raising the interest margins or it may exercise its right of extraordinary termination. None of the covenants in effect as of 31 December 2021 were breached in the 2021 reporting year.
Trade payables
Trade payables have a residual term of up to 90 days.
The book values of trade payables are equal to their fair value.
Accounts payable from income taxes
This includes outstanding tax payments in Germany and China resulting from corporate income tax, solidarity mark-up and trade tax for the past financial year.
Other accounts payable
Other current accounts payable consist of the following financial and non-financial obligations:
| 12/31/2021 | 12/31/2020 |
|---|---|
| 293 | 874 |
| 170 | 172 |
| 99 | 150 |
| 41 | 12 |
| 603 | 1,208 |
| in TEUR | 12/31/2021 | 12/31/2020 |
|---|---|---|
| Bonuses and other performance-based compensation | 2,520 | 901 |
| Other excise duties | 1,138 | 873 |
| Outstanding vacation claims | 756 | 902 |
| Amounts owed to the tax office | 336 | 307 |
| Social expenses owed | 69 | 85 |
| Other | 50 | 69 |
| Inventor compensation | 33 | 30 |
| Demographic Contribution II | 9 | 11 |
| Other current non-financial accounts payable | 4,911 | 3,178 |
| Other current accounts payable (total) | 5,514 | 4,386 |
Amounts owed for bonuses and performance-based compensation accrue depending on the degree to which the targets are met. Amounts owed for outstanding vacation claims depend on the individual employees.
Amounts owed to the tax office consist primarily of wage and church tax for the financial year just closed which has yet to be paid as of the reporting date.
Due to the short-term nature of these obligations, the book values of the other current accounts payable are approximately equal to their fair value.
7. OTHER DISCLOSURES
7.1 OTHER FINANCIAL LIABILITIES
Liabilities arising from leases with the Group as lessee
The Group has financial liabilities arising from lease agreements. As of the reporting date, 31 December 2021, no lease agreements existed for various technical equipment and machinery within the context of sale-and-leaseback transactions. The residual terms of all contracts are largely between 1 and 5 years.
A total of TEUR 795 (year before: TEUR 933) in expenses arising from leases (including shortterm leases and leases of low-value assets) were recognized in the current year.
Total future lease payments (including short-term leases and leases of low-value assets) have the following maturities:
| in TEUR | 12/31/2021 | 12/31/2020 |
|---|---|---|
| Lease payments within 1 year | 771 | 634 |
| Lease payments, 1–5 years | 1,052 | 402 |
| Lease payments, over 5 years | 1 | 2 |
| Total | 1,824 | 1,038 |
Contingent liabilities and guarantees
No material contingent liabilities, guarantees or other material litigation existed as of the reporting dates for which provisions have not yet been set aside. As of 31 December 2021, there were a total of TEUR 2,633 in obligations (year before: TEUR 2,314) arising from investment orders.
Nabaltec AG has issued Nashtec LLC a payment guarantee in the amount of TUSD 1,200 (year before: TUSD 1,300) to secure its supply of raw materials.
7.2 DISCLOSURES CONCERNING FINANCIAL INSTRUMENTS
Book value, measurement and fair value by measurement category
The table below shows the book values and fair values of all financial instruments recognized in the consolidated financial statements:
| Book value Fair value |
|||||
|---|---|---|---|---|---|
| in TEUR | Measurement category pursuant to IFRS 9 |
2021 | 2020 | 2021 | 2020 |
| Financial assets | |||||
| Trade receivables | AC | 5,457 | 5,128 | 5,457 | 5,128 |
| Other assets and accounts receivable |
|||||
| Other non-derivative accounts receivable and financial assets |
AC | 4,086 | 3,959 | 4,086 | 3,959 |
| Cash and cash equivalents | AC | 52,206 | 26,354 | 52,206 | 26,354 |
| Financial liabilities | |||||
| Financial liabilities at amortized cost |
|||||
| Accounts payable to banks | AC | 59,268 | 59,482 | 59,268 | 59,482 |
| Trade payables | AC | 10,681 | 11,610 | 10,681 | 11,610 |
| Other financial liabilities | |||||
| Other non-derivative financial liabilities |
AC | 310 | 334 | 310 | 334 |
| Negative market values of interest rate derivatives (designated in effective cash flow hedges) |
— | 293 | 874 | 293 | 874 |
The following abbreviations are used for the measurement categories pursuant to IFRS 9:
| ABBREVIATIONS | ||||
|---|---|---|---|---|
| AC | Amortized cost | Financial instruments recognized at amortized cost |
||
| FVOCI (debt) |
Fair Value through Other Compre hensive Income – debt instrument |
Debt instruments at fair value, with no effect on profit and loss (recycling) |
||
| FVOCI (equity) |
Fair Value through Other Comprehensive Income – equity instrument |
Equity instruments at fair value, with no effect on profit and loss (non-recycling) |
||
| FVTPL | Fair Value through Profit and Loss | Financial instruments at fair value through profit and loss |
The fair value of derivative financial instruments and loans was determined by discounting expected future cash flows using typical market interest rates. The fair value of other financial assets was calculated using typical market interest rates.
Cash and cash equivalents, trade receivables and other accounts receivable have a residual term of less than one year. As a result, their book value as of the reporting date approximates their fair value.
In accordance with IFRS 9, shares in non-consolidated affiliated companies are generally classified as FVOCI.
Net income by measurement category
Income and expenses from financial instruments are presented below using the measurement categories in IFRS 9:
MEASUREMENT CATEGORY PURSUANT TO IFRS 9
| From interest |
At fair value |
Currency translation |
Impairment | Net income 2021 |
||
|---|---|---|---|---|---|---|
| AC | 8 | — | 1,142 | 0 | 1,150 | |
| FVOCI (debt) |
— | — | — | — | — | |
| FVOCI (equity) |
— | — | — | — | — | |
| FVTPL | — | — | — | — | — | |
| AC | –861 | — | –133 | — | –994 | |
| –853 | — | 1,009 | — | 156 | ||
| From subsequent measurement |
| MEASUREMENT CATEGORY PURSUANT TO IFRS 9 | ||||||||
|---|---|---|---|---|---|---|---|---|
| From subsequent measurement | ||||||||
| in TEUR | From interest |
At fair value |
Currency translation |
Impairment | Net income 2020 |
|||
| Amortized cost | AC | 17 | — | –652 | 9 | –626 | ||
| Fair Value through Other Comprehen sive Income – debt instrument |
FVOCI (debt) |
— | — | — | — | — | ||
| Fair Value through Other Comprehen sive Income – equity instrument |
FVOCI (equity) |
— | — | — | — | — | ||
| Fair Value through Profit and Loss |
FVTPL | — | — | — | — | — | ||
| Other Liabilities | AC | –1,005 | — | 111 | — | –894 | ||
| Total 2020 | –988 | — | –541 | 9 | –1,520 |
In the consolidated statement of comprehensive income, interest income and expenses from financial instruments are recognized under "interest and similar income" and "interest and similar expenses." Interest income from financial assets in the "amortized cost" measurement category largely consists of interest income from current account balances and shortterm deposits. Interest expenses from financial liabilities in the "other liabilities" measurement category largely consist of interest expenses for accounts payable to banks.
The total interest expense for the loan against borrower's note, calculated using the effective interest method, was TEUR 693 (year before: TEUR 853).
Effects from the subsequent measurement of interest rate derivatives which are designated as effective cash flow hedges are recognized under shareholders' equity with no effect on profit and loss. The recognition of ineffective hedges with an effect on profit and loss was not necessary.
Currency translation income and expenses for financial assets in the "amortized cost" measurement category and financial liabilities in the "other liabilities" measurement category result from shares in companies which are not fully consolidated, trade payables and receivables and accounts payable to banks which are denominated in foreign currency. They are recognized under "other operating income" and "other operating expenses."
Impairments largely consist of transfers to and reversals of individual allowances on trade receivables. These amounts are recognized under "other operating income" and "other operating expenses."
Fair value hierarchy
A hierarchy of various fair values exists for financial assets and liabilities measured at fair value with effect on profit and loss specifying the significance of the input data used for measurement. This hierarchy is as follows:
Level 1: At the first level of the fair value hierarchy, fair value is determined based on publicly quoted market prices, since the best possible objective indication of the fair value of a financial asset or liability can be observed in an active market.
Level 2: If an active market does not exist for a financial instrument, companies determine fair value using valuation models. Valuation models include use of the discounted cash flow method, option price models, comparing the instrument to the present fair value of another, largely identical, financial instrument, and examining recent transactions between wellinformed, independent and willing business partners. Fair value is estimated based on the results of a valuation method which uses market data to the greatest possible extent and is based as little as possible on company-specific data.
Level 3: The valuation models used on this level are, in part, not based on parameters and assumptions which are observable in the market.
The financial instruments which are measured by the Group at fair value have been assigned to the following levels of the hierarchy:
12/31/2021
| in TEUR | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets | ||||
| Positive market values of currency derivatives | 0 | 0 | 0 | 0 |
| Liabilities | ||||
| Negative market values of interest rate | ||||
| derivatives | 0 | 293 | 0 | 293 |
| Negative market values of currency derivatives | 0 | 0 | 0 | 0 |
12/31/2020
| in TEUR | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets | ||||
| Positive market values of currency derivatives | 0 | 0 | 0 | 0 |
| Liabilities | ||||
| Negative market values of interest rate | ||||
| derivatives | 0 | 874 | 0 | 874 |
| Negative market values of currency derivatives | 0 | 0 | 0 | 0 |
No assets or liabilities were reclassified between the measurement levels in Financial Year 2021.
Fair value is determined in each case based on the mark-to-market valuation of the participating banks.
Hedging transactions
Interest rate swaps are executed to hedge against fluctuations in future cash flows for loans with variable rates of interest resulting from changes in market interest rates. Designated and effective cash flow hedges are recognized in accordance with the hedge accounting rules in IFRS 9. Accordingly, risks arising from fluctuations in interest and exchange rates are deliberately managed with a view to reducing earnings volatility.
At the commencement of the hedge, both the hedging transaction and the Group's risk management goals and strategies with regard to the hedge are formally defined and documented. The documentation is to include a definition of the hedging instrument and the hedged item, as well as the type of risk and a description of how the Group will measure the effectiveness of the hedging instrument in compensating for risks arising from changes in cash flow associated with the hedged item. Hedging transactions are continually examined to ascertain whether they actually were highly effective for the entirety for the reporting period for which the hedging transaction was defined.
Among the requirements imposed by IFRS 9 within the framework of hedge accounting is the requirement that designated hedges must be effective. The effective portion of a hedge, i.e. that which falls within the above range, is recognized in shareholders' equity with no effect on profit and loss, while the ineffective portion is immediately recognized as profit and loss in the consolidated statement of comprehensive income.
As of 31 December 2021, the Group recognized interest rate derivatives with a market value of TEUR –293 (year before: TEUR –874), which served to hedge against interest rate risks associated with loans against borrower's notes, which are recognized under accounts payable to banks (book value: TEUR 39,000; previous year: TEUR 39,000). No currency derivatives were used in the reporting year (year before: also TEUR 0). Realization of the fair value of the interest rate and currency derivative, with no effect on profit and loss, resulted in changes in value in Financial Year 2021 of TEUR 581 (year before: TEUR 574), the full amount of which was recognized in shareholders' equity. The cash flow hedges are designed to hedge cash flows in the form of routine interest payments, in the case of the interest rate derivatives. Interest rate derivatives amount to a total of TEUR 39,000 maturing through 2022. The interest rate derivatives secure Nabaltec a fixed interest rate of between 0.94% and 0.96% depending on maturity.
There were no major changes relative to the year before to the risk positions for the risks presented below.
Default risk
Default risks arise primarily from trade receivables. Factoring transactions are used in order to minimize default risks. Under these contractual arrangements, the risk that the debtor will be unable to pay is transferred to the counterparty. As a result, the relevant amounts are derecognized in their entirety and are no longer recognized as trade receivables. The exceptions are trade receivables which are not accepted by the factor, e.g. because a credit limit has been exceeded. Trade receivables are also insured through credit default insurance.
The amounts recognized in the balance sheet have been adjusted by the allowance for unrecoverable claims, which was estimated by management using the expected loss model. Individual allowances are made whenever an indication exists that accounts receivable are uncollectible. These indications are based on intensive contacts within the framework of receivables management.
The default risk in the event of counterparty default in connection with the Group's financial assets, such as trade receivables, cash and cash equivalents and other assets, is no higher than the book value of the relevant instruments.
There is no major concentration of default risks within the Group, as these risks are spread out over a large number of counterparties and customers. As in the previous year, there were no restrictions on ownership or disposal.
in TEUR 2021 2020 1 January 147 156 Transfers 0 0 Reversals 0 9 31 December 147 147
The table below shows the change in allowances on trade receivables:
The age structure of trade receivables is as follows:
| Overdue but not impaired | ||||||||
|---|---|---|---|---|---|---|---|---|
| in TEUR | Book value | Neither overdue nor impaired |
< 3 months |
3 – 6 months |
6 – 12 months |
> 12 months |
||
| 12/31/2021 | 5,457 | 5,457 | 0 | 0 | 0 | 0 | ||
| 12/31/2020 | 5,128 | 5,128 | 0 | 0 | 0 | 0 |
As far as trade receivables are concerned which are neither in default nor written down, there was no indication as of the reporting date that the debtors will be unable to meet their payment obligations.
No trade receivables were overdue or impaired due to modified conditions.
No other financial assets were impaired. No impairments were expected in that regard as of the reporting date.
Liquidity risk
The Group routinely monitors the risk of a liquidity shortage, taking into account e.g. the terms to maturity of financial assets and liabilities as well as expected cash flows from business activities. The Group's goal is to use bank overdrafts and loans to continually meet liquidity requirements while at the same time ensuring utmost flexibility. The Group has existing unutilized credit limits in the amount of TEUR 4,000 as of 31 December 2021 (year before: TEUR 22,000).
The table below shows the contractually stipulated (undiscounted) cash flows in connection with financial liabilities. It includes all financial liabilities held as of the reporting date for which payments had been contractually stipulated. Estimates of future new obligations were not included. Amounts denominated in foreign currencies were translated using the exchange rate as of the reporting date. Variable interest payments on financial instruments were determined based on the fixed interest rates in effect most recently prior to the reporting date. Financial liabilities which are payable at any time are assigned to the earliest maturity category.
| in TEUR | Total | thereof term < 1 year |
thereof term 1 – 5 years |
thereof term > 5 years |
|
|---|---|---|---|---|---|
| Accounts payable to banks |
12/31/2021 | 59,679 | 59,679 | — | — |
| 12/31/2020 | 61,004 | 1,688 | 59,316 | — | |
| Trade payables |
12/31/2021 | 10,681 | 10,681 | — | — |
| 12/31/2020 | 11,610 | 11,610 | — | — | |
| Other financial liabilities |
12/31/2021 | 603 | 603 | — | — |
| 12/31/2020 | 1,208 | 1,208 | — | — | |
| Total (financial liabilities) |
12/31/2021 | 70,963 | 70,963 | — | — |
| 12/31/2020 | 73,822 | 14,506 | 59,316 | — | |
CASH FLOWS (undiscounted)
Foreign exchange risk
The Group's foreign exchange risks result from its operations. While the individual Group companies operate predominantly with their respective functional currencies, they are exposed to foreign exchange risks in connection with expected payments outside of their functional currency.
In accordance with IFRS 7, foreign exchange risks are presented using sensitivity analyses, which show the effects on pre-tax earnings (due to changes in the measurement of financial assets and liabilities with effect on profit and loss) and possibly shareholders' equity of the Euro going up or down in value relative to all other foreign currencies. These analyses focus on financial instruments which are denominated in a currency other than the local functional currency, and which are monetary in nature. Accordingly, differences arising from the translation of foreign statements into the Group currency, Euros, due to changes in exchange rates are not recognized, in accordance with the requirements of IFRS 7. In contrast to the year before, shareholders' equity as of the reporting date was not affected by changes in the fair value of currency derivatives intended to hedge future cash flows.
| Rate change in % |
Impact on pre-tax earnings in TEUR |
Impact on shareholders' equity* in TEUR |
|
|---|---|---|---|
| 2021 | |||
| USD | +10 | 560 | 0 |
| USD | –10 | –560 | 0 |
| 2020 | |||
| USD | +10 | 376 | 0 |
| USD | –10 | –376 | 0 |
* Not including the impact on pre-tax earnings
Interest rate risk
The Group's exposure to the risk of fluctuations in market interest rates results primarily from financial accounts payable to banks carrying variable interest rates. The Group's interest expenses are managed through a combination of fixed-interest and variable-interest debt. Interest rate swaps are used to hedge against interest rate risks arising from positions carrying long-term variable interest rates, in which the difference between fixed-interest and variable-interest cash flows is exchanged with the counterparty at defined intervals based on a predefined notional amount.
Interest rate risks are modeled in accordance with the requirements of IFRS 7 using sensitivity analyses, which show the effects of hypothetical changes in market interest rates on current interest payments, income and expenses as follows in the context of pre-tax earnings and possibly shareholders' equity (from the subsequent measurement of interest rate derivatives designated as effective cash flow hedges):
| Increase/ decrease in basis points |
Impact on pre-tax earnings in TEUR |
Impact on shareholders' equity* in TEUR |
|
|---|---|---|---|
| 2021 | |||
| Europe | +10 | 0 | 1 |
| USA | +10 | 0 | 0 |
| Europe | –10 | 0 | –1 |
| USA | –10 | 0 | 0 |
| 2020 | |||
| Europe | +10 | 0 | 40 |
| USA | +10 | 0 | 0 |
| Europe | –10 | 0 | –40 |
| USA | –10 | 0 | 0 |
* Not including the impact on pre-tax earnings
7.3 ADDITIONAL DISCLOSURES CONCERNING CAPITAL MANAGEMENT
Nabaltec AG employs a solid capital management scheme in order to enable the Group to remain on track for growth and to ensure its ability to meet its payment obligations. A particular goal is to maintain an enduring balance between equity and debt.
Nabaltec AG's shareholders' equity and debt items recognized in connection with capital management as of 31 December 2021 and 2020 are shown below:
| 12/31/2021 in TEUR |
12/31/2020 in TEUR |
Change in % |
|
|---|---|---|---|
| Shareholders' equity | 96,494 | 76,835 | –22.35 |
| as % of total capital | 61.95 | 56.36 | –3.26 |
| Non-current financial debt | — | 58,977 | 51.38 |
| Current financial debt | 59,268 | 505 | — |
| Debt* | 59,268 | 59,482 | –16.09 |
| as % of total capital | 38.05 | 43.64 | 4.55 |
| Total capital for capital management purposes | 155,762 | 136,317 | –19.73 |
* The company defines debt as accounts payable to banks.
Equity decreased by TEUR 19,659 last year, to TEUR 96,494, largely due to positive consolidated earnings in the amount of TEUR 16,261.
Debt decreased by TEUR 214 last year, to TEUR 59,268, largely due to changes in current account liabilities.
Together, these effects resulted in an increase in the equity ratio (shareholders' equity as a percentage of total capital) to 61.95% in 2021, up from 56.36% in the previous year. The ratio of debt to capital for capital management purposes decreased from 43.64% on 31 December 2020 to 38.05% on 31 December 2021.
In the future, the Group will endeavor to steadily optimize its financial management, together with continuous monitoring and management of its equity ratio.
The object of this financial management is to improve the solvency of Nabaltec AG relative to its business partners and optimize capital costs.
Nabaltec AG is not subject to any capital adequacy requirements in accordance with its Articles of Association. For covenants arising from loan contracts, reference is made to Section 6.11, "Current and non-current accounts payable."
7.4 TRANSACTIONS WITH RELATED PARTIES
Persons and companies are considered to be related parties in terms of IAS 24, "Related party disclosures," if one of the parties has the ability, directly or indirectly, to control or exercise a significant influence over the other party, or if one of the parties is engaged in joint management of the company.
The following persons and companies have been identified as related parties:
- members of the Management Board (see Section 7.8, "Corporate officers") and their family members;
- members of the Supervisory Board (see Section 7.8, "Corporate officers") and their family members;
- companies which are directly or indirectly controlled by members of the Management Board or Supervisory Board.
The members of the Management Board received short-term remuneration in the total amount of TEUR 2,574 in Financial Year 2021 (year before: TEUR 1,181). An additional TEUR 1 was transferred to provisions for service anniversaries (year before: TEUR 1). In addition, a total of TEUR 686 was spent on post-employment benefits (year before: TEUR 609).
The members of the Supervisory Board received a total of TEUR 56 in remuneration in Financial Year 2021 (year before: TEUR 56).
The following accounts receivable and payable existed on 31 December 2021 and 2020 vis-à-vis related parties:
| Accounts receivable | Accounts payable | |||
|---|---|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 | 12/31/2021 | 12/31/2020 |
| Companies controlled by Supervisory Board members |
0 | 0 | 0 | 0 |
| Companies controlled by Management Board members |
3 | 3 | 27 | 0 |
In addition to Management and Supervisory Board compensation, the following transactions with related parties were recognized in Financial Years 2021 and 2020:
| Deliveries and services performed and other income |
Deliveries and services received and other expenses |
|||
|---|---|---|---|---|
| in TEUR | 2021 | 2020 | 2021 | 2020 |
| Companies controlled by Supervisory Board members |
0 | 0 | 0 | 5 |
| Companies controlled by Management Board members |
29 | 28 | 50 | 1 |
Transactions with companies controlled by Management Board members include human resources services and other services (income in the amount of TEUR 29, year before: TEUR 28) and investment planning (expenses in the amount of TEUR 50, year before: TEUR 1). Transactions with companies controlled by Supervisory Board members and related persons also resulted from the payment of a royalty (fees of TEUR 0, year before: TEUR 5).
7.5 EARNINGS PER SHARE
The number of outstanding shares changed as follows over the Financial Year:
| NUMBER OF SHARES | ||
|---|---|---|
| 2021 | 2020 | |
| Outstanding common shares as of 1 January | 8,800,000 | 8,800,000 |
| No transactions took place in these years | 0 | 0 |
| Outstanding common shares as of 31 December | 8,800,000 | 8,800,000 |
| Average undiluted number of outstanding common shares | 8,800,000 | 8,800,000 |
To calculate undiluted earnings per share, the earnings attributable to holders of common shares in the company are divided by the weighted average number of common shares in circulation during the year.
In accordance with IAS 33, "Earnings per share," the calculation of diluted earnings per share must also take into account the effects of potential common shares. Dilutive effects on the earnings of Nabaltec AG do not exist. Accordingly, the undiluted earnings per share is equal to the diluted earnings per share for Financial Years 2021 and 2020.
Earnings per share are therefore as follows:
| EARNINGS PER SHARE | ||
|---|---|---|
| 2021 | 2020 | |
| Consolidated after-tax earnings – shareholders in the parent company (in TEUR) |
16,261 | –19,653 |
| Average undiluted number of outstanding common shares | 8,800,000 | 8,800,000 |
| Earnings per share (in EUR) | 1.85 | –2.23 |
We also refer to the statements in Section 6.9, "Shareholders' equity."
7.6 DISCLOSURES CONCERNING THE CONSOLIDATED CASH FLOW STATEMENT
The consolidated cash flow statement shows the origin and use of cash flows. A distinction is made between cash flow from operating activity and cash flow from investment and financing activity in accordance with IAS 7, "Statement of Cash Flows."
The item presented in Section 6.8, "Cash and cash equivalents," is included in the funds presented in the consolidated cash flow statement.
Interest paid and received and taxes on income are directly evident from the consolidated cash flow statement.
The changes in liabilities to banks attributable to financing activities result from changes in current account liabilities amounting to TEUR –220 and from non-cash accrued interest on original transaction costs amounting to TEUR 6.
7.7 SEGMENT REPORTING
The operating segments conform to the Group's business segments. The Group's risks and internal organizational and reporting structures are largely determined by the products which are manufactured in the various segments.
Business segments
Nabaltec is divided into two product segments, "Functional Fillers" and "Specialty Alumina." Each segment represents a strategic business unit with distinct products and markets.
The "Functional Fillers" division primarily manufactures and distributes non-halogenated flame-retardant fillers for the plastics and cable industry, as well as additives.
In the "Specialty Alumina" division, ceramic materials and ceramic bodies are manufactured and distributed for a wide range of applications in technical ceramics and in the refractory industry.
The "Others" column consists of assets and liabilities which are not attributable to any individual segment. It is comprised primarily of liquid funds (segment assets), accounts payable to banks and pension reserves (segment liabilities).
Transfer prices between the business segments are generally determined based on typical market conditions in accordance with the arm's length principle. Segment revenues, expenses and earnings include transfers between business units which are eliminated over the course of consolidation. No transactions between the business segments took place in the 2021 and 2020 Financial Years.
FINANCIAL YEAR ENDING ON 12/31/2021
| in TEUR | Functional Fillers |
Specialty Alumina |
Other | Nabaltec Group |
|---|---|---|---|---|
| Revenues | ||||
| Revenues from non-Group customers | 130,645 | 56,372 | — | 187,017 |
| Segment earnings | ||||
| EBITDA | 25,954 | 11,334 | — | 37,288 |
| EBIT | 16,594 | 7,957 | — | 24,551 |
| Assets and liabilities | ||||
| Segment assets | 123,469 | 43,760 | 53,477 | 220,706 |
| Segment liabilities | 12,572 | 5,426 | 106,214 | 124,212 |
| Other segment data | ||||
| Investments | ||||
| – Property, plant and equipment | 5,109 | 1,542 | — | 6,651 |
| – Intangible assets | 9 | 81 | — | 90 |
| Depreciation | ||||
| – Property, plant and equipment | 9,268 | 3,323 | — | 12,591 |
| – Intangible assets | 92 | 54 | — | 146 |
| FINANCIAL YEAR ENDING ON 12/31/2020 | ||||
|---|---|---|---|---|
| in TEUR | Functional Fillers |
Specialty Alumina |
Other | Nabaltec Group |
| Revenues | ||||
| Revenues from non-Group customers | 114,200 | 45,376 | — | 159,576 |
| Segment earnings | ||||
| EBITDA | 18,295 | 5,257 | — | 23,552 |
| EBIT | –17,318 | 1,455 | — | –15,863 |
| Assets and liabilities | ||||
| Segment assets | 122,639 | 46,937 | 29,036 | 198,612 |
| Segment liabilities | 12,625 | 5,178 | 103,974 | 121,777 |
| Other segment data | ||||
| Investments | ||||
| – Property, plant and equipment | 6,919 | 3,289 | — | 10,208 |
| – Intangible assets | 74 | 50 | — | 124 |
| Depreciation | ||||
| – Property, plant and equipment | 35,499 | 3,742 | — | 39,241 |
| – Intangible assets | 114 | 60 | — | 174 |
Regional data
Regions are defined for Germany, rest of Europe, USA and rest of world.
FINANCIAL YEAR ENDING ON 12/31/2021
| in TEUR | Germany | Rest of Europe |
USA | Rest of world | Total |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues from non Group customers |
45,906 | 90,361 | 18,320 | 32,430 | 187,017 |
| Other segment data |
|||||
| Segment assets | 182,091 | — | 36,176 | 2,439 | 220,706 |
| Investments | |||||
| – Property, plant and equipment |
6,151 | — | 500 | — | 6,651 |
| – Intangible assets | 90 | — | — | — | 90 |
FINANCIAL YEAR ENDING ON 12/31/2020
| in TEUR | Germany | Rest of Europe |
USA | Rest of world | Total |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues from non Group customers |
39,791 | 79,565 | 15,694 | 24,526 | 159,576 |
| Other segment data |
|||||
| Segment assets | 165,294 | — | 31,973 | 1,345 | 198,612 |
| Investments | |||||
| – Property, plant and equipment |
7,176 | — | 3,032 | — | 10,208 |
| – Intangible assets | 124 | — | — | — | 124 |
In Financial Year 2021, no revenues of more than 10% of total revenues were generated with any customer. In the 2020 Financial Year, revenues of more than 10% of total revenues were earned from a single customer (TEUR 18,450).
The Group's non-current assets are located in Germany and the US. Non-current assets are defined as assets which are used in business operations and which are intended to remain in the company for more than 12 months. The allocation to the various regions is determined by the location of the respective assets.
7.8 CORPORATE OFFICERS
Management Board
| ■ | Mr. Johannes Heckmann | (Chief Executive Officer) |
|---|---|---|
| ■ | Mr. Günther Spitzer | (Chief Financial Officer) |
| ■ | Dr. Michael Klimes | (Chief Operating Officer until 31 December 2021) |
| ■ | Dr. Alexander Risch | (Chief Operating Officer since 1 October 2021) |
Supervisory Board
- Mr. Gerhard Witzany (Chairman)
- Dr. Dieter J. Braun (Vice Chairman)
- Prof. Dr.-Ing. Jürgen G. Heinrich
7.9 MAJOR EVENTS OCCURRING AFTER THE REPORTING DATE
Nabaltec AG has successfully issued a bonded loan with a volume of TEUR 90,000 and a value date of April 2022. The proceeds from the issue will be used to refinance existing bonded loans in the amount of TEUR 39,000 and a bilateral bank loan in the amount of TEUR 20,000, due in April 2022. In addition, the funds will be used to finance further growth projects, in particular to expand capacity in the boehmite product area for lithium ion batteries.
The war between Russia and Ukraine, which broke out on 24 February 2022, does not directly affect Nabaltec's business. Nevertheless, consequential effects such as a decline in overall economic growth and rising energy costs may have a negative impact on the liquidity, financial and earnings positions. These macroeconomic effects are highly dependent on the further development of the war and are thus subject to corresponding uncertainties. Due to the dynamic development of the overall situation, neither the specific extent nor the duration of the effects can be reliably determined at present.
7.10 AUDITOR'S FEES
The auditor's fee for auditing services (including the 2021 consolidated financial statements) amounts to TEUR 117 (year before: TEUR 104). The auditor received a fee in the amount of TEUR 9 (year before: TEUR 11) for other assurance services, a fee of TEUR 134 (year before: TEUR 73) for tax advisory services and a fee of TEUR 0 (year before: TEUR 0) for other services.
Schwandorf, 25 March 2022
Nabaltec AG The Management Board
JOHANNES HECKMANN GÜNTHER SPITZER DR. ALEXANDER RISCH
INDEPENDENT AUDITOR'S REPORT
To Nabaltec AG, Schwandorf
AUDIT OPINIONS
We have audited the consolidated financial statements of Nabaltec AG, Schwandorf, and its subsidiaries (the Group) which comprise the consolidated balance sheet as at 31 December 2021, the consolidated statement of profit and loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the financial year from 1 January 2021 to 31 December 2021, and the notes to the consolidated financial statements, including a summary of significant accounting policies. In addition, we have audited the group management report of Nabaltec AG, Schwandorf for the financial year from 1 January 2021 to 31 December 2021.
In our opinion, on the basis of the knowledge obtained in the audit,
- the accompanying consolidated financial statements comply, in all material respects, with the IFRS as adopted by the EU and the additional requirements of German commercial law pursuant to Section 315e (1) HGB and, in compliance with these requirements, give a true and fair view of the assets, liabilities and financial position of the Group as at 31 December 2021 and of its financial performance for the financial year from 1 January 2021 to 31 December 2021, and
- the accompanying group management report as a whole provides an appropriate view of the Group's position. In all material respects, this group management report is consistent with the consolidated financial statements, complies with German legal requirements and appropriately presents the opportunities and risks of future development.
Pursuant to Section 322 (3) sentence 1 German Commercial Code (HGB), we declare that our audit has not led to any reservations relating to the legal compliance of the consolidated financial statements and of the group management report.
106 INDEPENDENT AUDITOR'S REPORT
BASIS FOR THE AUDIT OPINIONS
We conducted our audit of the consolidated financial statements and of the group management report in accordance with Section 317 HGB and in compliance with German Generally Accepted Standards for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer (IDW). Our responsibilities under those requirements and principles are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Statements and of the Group Management Report" section of our auditor's report. We are independent of the group entities in accordance with the requirements of German commercial and professional law, and we have fulfilled our other German professional responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions on the consolidated financial statements and on the group management report.
OTHER INFORMATION
The legal representatives or the supervisory board are responsible for the other information. The other information comprises:
- the report of the supervisory board, which is expected to be presented to us after the date of this auditor's report,
- all other parts of the Annual Report, which is expected to be presented to us after the date of this auditor's report,
- with the exception of the audited consolidated financial statements and management report and our auditor's report.
The supervisory board is responsible for the report of the supervisory board. Furthermore, the legal representatives are responsible for the other information.
Our audit opinions on the consolidated financial statements and on the management report do not cover the other information, and consequently we do not express an audit opinion or any other form of assurance conclusion thereon.
In connection with our audit, our responsibility is to read the other information and, in so doing, to consider whether the other information
- is materially inconsistent with the consolidated financial statements, with the management report or our knowledge obtained in the audit, or
- otherwise appears to be materially misstated.
RESPONSIBILITIES OF THE EXECUTIVE DIRECTORS AND THE SUPERVISORY BOARD FOR THE CONSOLIDATED FINANCIAL STATEMENTS AND THE GROUP MANAGEMENT REPORT
The executive directors are responsible for the preparation of the consolidated financial statements that comply, in all material respects, with IFRS as adopted by the EU and the additional requirements of German commercial law pursuant to Section 315e (1) HGB, and that the consolidated financial statements, in compliance with these requirements, give a true and fair view of the assets, liabilities, financial position and financial performance of the Group. In addition, the executive directors are responsible for such internal control as they have determined necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the executive directors are responsible for assessing the Group's ability to continue as a going concern. They also have the responsibility for disclosing, as applicable, matters related to going concern. In addition, they are responsible for financial reporting based on the going concern basis of accounting unless there is an intention to liquidate the Group or to cease operations, or there is no realistic alternative but to do so.
Furthermore, the executive directors are responsible for the preparation of the group management report that as a whole provides an appropriate view of the Group's position and is, in all material respects, consistent with the consolidated financial statements, complies with German legal requirements, and appropriately presents the opportunities and risks of future development. In addition, the executive directors are responsible for such arrangements and measures (systems) as they have considered necessary to enable the preparation of a group management report that is in accordance with the applicable German legal requirements, and to be able to provide sufficient appropriate evidence for the assertions in the group management report.
The supervisory board is responsible for overseeing the Group's financial reporting process for the preparation of the consolidated financial statements and of the group management report.
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS AND OF THE GROUP MANAGEMENT REPORT
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and whether the group management report as a whole provides an appropriate view of the Group's position and, in all material respects, is consistent with the consolidated financial statements and the knowledge obtained in the audit, complies with the German legal requirements and appropriately presents the opportunities and risks of future development, as well as to issue an auditor's report that includes our audit opinions on the consolidated financial statements and on the group management report.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Section 317 HGB and in compliance with German Generally Accepted Standards for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer (IDW) will always detect a material misstatement. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements and this group management report.
We exercise professional judgment and maintain professional scepticism throughout the audit. We also
- identify and assess the risks of material misstatement of the consolidated financial statements and of the group management report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our audit opinions. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
- obtain an understanding of internal control relevant to the audit of the consolidated financial statements and of arrangements and measures relevant to the audit of the group management report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an audit opinion on the effectiveness of these systems.
- evaluate the appropriateness of accounting policies used by the executive directors and the reasonableness of estimates made by the executive directors and related disclosures.
- conclude on the appropriateness of the executive directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in the auditor's report to the related disclosures in the consolidated financial statements and in the group management report or, if such disclosures are inadequate, to modify our respective audit opinions. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to be able to continue as a going concern.
- evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements present the underlying transactions and events in a manner that the consolidated financial statements give a true and fair view of the assets, liabilities, financial position and financial performance of the Group in compliance with IFRS as adopted by the EU and with the additional requirements of German commercial law pursuant to Section 315e (1) HGB.
- obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express audit opinions on the consolidated financial statements and on the group management report. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinions.
- evaluate the consistency of the group management report with the consolidated financial statements, its conformity with German law, and the view of the Group's position it provides.
- perform audit procedures on the prospective information presented by the executive directors in the group management report. On the basis of sufficient appropriate audit evidence we evaluate, in particular, the significant assumptions used by the executive directors as a basis for the prospective information, and evaluate the proper derivation of the prospective information from these assumptions. We do not express a separate audit opinion on the prospective information and on the assumptions used as a basis. There is a substantial unavoidable risk that future events will differ materially from the prospective information.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
ANNUAL
2021
FINANCIAL
SHORT VERSION)
STATEMENTS
NABALTEC AG
(GERMAN COMMERCIAL CODE,
Nuremberg, 25 March 2022
Deloitte GmbH Wirtschaftsprüfungsgesellschaft
Signed: Signed: (Christian Fischer) (Johannes Graebner) Wirtschaftsprüfer Wirtschaftsprüfer
(German Public Auditor) (German Public Auditor)
ANNUAL FINANCIAL FINANCIAL STATEMENTS NABALTEC AG 2021 (GERMAN COMMERCIAL CODE, SHORT VERSION)
Page 112 BALANCE SHEET
Page 114 INCOME STATEMENT
Page 115 APPROPRIATION OF DISTRIBUTABLE PROFIT
Annual Report 2021 | Nabaltec AG
BALANCE SHEET
FOR 31 DECEMBER 2021
| ASSETS | |||
|---|---|---|---|
| in TEUR | 12/31/2021 | 12/31/2020 | |
| A. Non-current assets | |||
| I. | Intangible assets | ||
| 1. | Concessions, industrial property rights and similar rights and assets as well as licenses for such rights and assets |
259 | 288 |
| 2. Advance payments | 55 | 89 | |
| 314 | 377 | ||
| II. Property, plant and equipments | |||
| 1. | Land, leasehold rights and buildings, including buildings on non-freehold land |
24,565 | 25,731 |
| 2. Technical equipment and machinery | 41,928 | 41,943 | |
| 3. | Other fixtures, fittings and equipment | 3,245 | 3,468 |
| 4. | Advance payments as well as plant and machinery under construction | 4,278 | 6,624 |
| 74,016 | 77,766 | ||
| III. Financial assets | |||
| 1. | Shares in affiliated companies | 3,684 | 3,684 |
| 2. Loans to affiliated companies | 32,092 | 28,730 | |
| 35,776 | 32,414 | ||
| 110,106 | 110,557 | ||
| B. Current assets | |||
| I. | Inventories | ||
| 1. | Raw materials and supplies | 16,855 | 16,138 |
| 2. Finished goods and products | 8,191 | 10,037 | |
| 25,046 | 26,175 | ||
| II. Accounts receivable and other assets | |||
| 1. | Trade receivables | 5,030 | 4,852 |
| 2. Liabilities due to affiliated companies | 1,839 | 1,138 | |
| 3. | Other assets | 6,013 | 5,624 |
| 12,882 | 11,614 | ||
| III. Cash on hand and in banks | 46,185 | 22,729 | |
| 84,113 | 60,518 | ||
| C. Prepaid expenses | 251 | 189 | |
| TOTAL ASSETS | 194,470 | 171,264 |
in TEUR 12/31/2021 12/31/2020 A. Shareholders' equity I. Subscribed capital (conditional capital: TEUR 4,400; previous year: TEUR 4,000) 8,800 8,800 II. Capital reserve 48,424 48,424 III. Accumulated profits 20,714 6,527 77,938 63,751 B. Special item for investment grants 1 1 C. Provisions 1. Retirement benefit obligation and similar provisions 36,817 32,486 2. Accrued taxes 3,671 0 3. Other provisions and accrued liabilities 7,451 5,823 47,939 38,309 D. Accounts payable 1. Payables to banks 59,274 59,273 2. Trade payables 7,710 8,804 3. Payables to affiliated companies 1,133 628 4. Other payables – thereof relating to taxes: TEUR 336 (previous year: TEUR 306) – thereof relating to social security: TEUR 42 (previous year: TEUR 42) 475 498 68,592 69,203
| TOTAL EQUITY & LIABILITIES | 194,470 | 171,264 |
|---|---|---|
EQUITY & LIABILITIES
INCOME STATEMENT
FOR THE FINANCIAL YEAR 1 JANUARY TO 31 DECEMBER 2021
| in TEUR | 1/1/ – 12/31/2021 | 1/1/ – 12/31/2020 | |||
|---|---|---|---|---|---|
| 1. Revenue |
187,003 | 159,583 | |||
| 2. Increase or decrease in finished goods | –1,112 | –4,555 | |||
| 3. Own work capitalized |
498 | 367 | |||
| Total performance | 186,389 | 155,395 | |||
| 4. Other operating income |
– thereof from currency translation: TEUR 1,405 (previous year: TEUR 350) | 3,863 | 851 | ||
| 190,252 | 156,246 | ||||
| 5. Cost of materials: |
|||||
| a) Cost of raw materials, supplies and purchased goods |
93,231 | 80,324 | |||
| b) Cost of purchased services | 1,068 | 94,299 | 704 | 81,028 | |
| Gross profit | 95,953 | 75,218 | |||
| 6. Personnel expenses: |
|||||
| a) Wages and salaries | 27,242 | 24,391 | |||
| b) Social security contributions | and cost of pensions and support – thereof for pensions: TEUR 4,405 (previous year: TEUR 1,911) |
9,254 | 6,516 | ||
| 7. plant and equipment |
Amortization/depreciation of intangible assets and property, | 10,052 | 11,658 | ||
| 8. Other operating expenses |
– thereof from currency translation: TEUR 380 (previous year: TEUR 896) | 26,784 | 73,332 | 48,204 | 90,769 |
| 22,621 | –15,551 | ||||
| 9. Income from other securities and loans (financial assets) |
– thereof from affiliated companies: TEUR 159 (previous year: TEUR 514) | 159 | 514 | ||
| 10. Other interest and similar income | 5 | 15 | |||
| held as current assets | 11. Depreciation of financial assets and securities | ||||
| – thereof from affiliated companies: TEUR 0 (previous year: TEUR 12,776) | 0 | 12,776 | |||
| 12. Interest and similar expenses | – thereof from discounts: TEUR 729 (previous year: TEUR 822) | 2,160 | –1,996 | 2,444 | –14,691 |
| Net before-tax result 1 | 20,625 | –30,242 | |||
| 13. Income taxes | 6,363 | 2,276 | |||
| 14. Net after-tax result | 14,262 | –32,518 | |||
| 15. Other taxes | 75 | 80 | |||
| 16. Net result for the year | 14,187 | –32,598 | |||
| 17. Profit carried forward | 6,527 | 39,125 | |||
| 18. Accumulated profit | 20,714 | 6,527 |
1 thereof non-recurring effects in the amount of EUR –1.3 million (previous year: EUR –35.3 million)
APPROPRIATION OF DISTRIBUTABLE PROFIT
The Management Board proposes that the distributable profit of the Financial Year 2021, amounting to EUR 20,713,528.68, will be used as follows:
An amount of EUR 2,200,000.00 will be distributed to the shareholders by payment of a dividend of EUR 0.25 per share on the 8,800,000 non par value shares entitled to dividend payments for the Financial Year 2021. The remainder in the amount of EUR 18,513,528.68 will be carried forward.
Schwandorf, April 2022
The Management Board
JOHANNES HECKMANN GÜNTHER SPITZER DR. ALEXANDER RISCH

FINANCIAL CALENDAR 2022
| Interim Report 1/2022 | 31 May |
|---|---|
| Annual General Meeting | 29 June |
| Interim Report 2/2022 | 25 August |
| Interim Report 3/2022 | 24 November |
CONTACT
Heidi Wiendl-Schneller
Nabaltec AG Alustraße 50 – 52 92421 Schwandorf Germany
Phone: +49 9431 53-202 Fax: +49 9431 53-260 E-mail: [email protected]
Frank Ostermair
Better Orange IR & HV AG Haidelweg 48 81241 Munich Germany
Phone: +49 89 8896906-14 Fax: +49 89 8896906-66 E-mail: [email protected]
IMPRINT
Publisher
Nabaltec AG Alustraße 50 – 52 92421 Schwandorf Germany
| Phone: | +49 9431 53-202 | ||
|---|---|---|---|
| Fax: | +49 9431 53-260 | ||
| E-mail: | [email protected] | ||
| Internet: www.nabaltec.de/en |
Text
Nabaltec, Schwandorf, Germany Better Orange, Munich, Germany
Concept & Design
Silvester Group, www.silvestergroup.com
Photos
Adobe Stock, freepik, Clemens Mayer, Strandperle
Statements relating to the future
This annual report contains statements relating to the future which are based on the Management Board's current estimations and prognosis as well as on information currently available. These statements relating to the future are not to be understood as guarantees of the predicted future developments and results.
The future developments and results are rather dependent on a number of risks and uncertainties and are based on assumptions which possibly may prove to be false. We do not accept any obligation to update these statements relating to the future.
Rounding
Due to computational reasons, rounding differences may appear in the percentages and figures in the tables, graphics and text of this report.

Company headquarters of Nabaltec AG, Schwandorf

Nabaltec AG
Alustraße 50 – 52, 92421 Schwandorf, Germany Phone: +49 9431 53-0, Fax: +49 9431 53-260 E-mail: [email protected], www.nabaltec.de/en