Quarterly Report • Sep 9, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
| A. Representation of the Members of the Board of Directors 3 | |
|---|---|
| B. Interim Board of Directors Management Report 4 | |
| C. Independent Auditor's Report35 | |
| D. Interim Financial Statements37 |
The,
a. Evangelos Mytilineos, Chairman of the Board of Directors and Chief Executive Officer
a. as far as we know, the interim separate and consolidated financial statements of the company " MYTILINEOS S.A." for the period 1st January 2020 to 30th June 2020, prepared according to the International Financial Reporting Standards, present truly and fairly the assets and liabilities, the equity and the financial results of the Group and the Company, as well as of the consolidated companies, for the period then ended, according to par. 3 - 5 of article 5 of L. 3556/2007 and the authorizing decisions of the BoD of the Hellenic Capital Market Commission.
b. as far as we know, the interim Board of Directors Management Report presents in a true and fair view the information required according to par. 6 of article 5 of L. 3556/2007 and the authorizing decisions of the BoD of the Hellenic Capital Market Commission.
The designees
Evangelos Mytilineos Spyridon Kasdas Dimitrios Papadopoulos
Chairman of the Board of Directors Vice – Chairman A' of the Executive Member of the and Chief Executive Officer Board of Directors Board of Directors
The present Board of Directors Interim Report pertains to the first half of 2020. The Report has been prepared so as to ensure compliance with the relevant provisions of law 3556/2007 (GGI 91A/30.4.2007) and the executive resolutions of the BOD of the HCMC.
The present report contains financial details on the entity titled «MYTILINEOS S.A.» and its subsidiaries and associated companies for the first half of 2020. It presents significant events that occurred in the same period and their influence on interim financial statements. It also describes the main risks and uncertainties that the Group member companies may be facing during the second half of 2020. Finally, it lists the significant transactions between the Company and its related parties.
| (Amounts in mil €) | 1/1-30/06/2020 1/1-30/06/2019 1/7-31/12/2019 | 1/1-31/03/2020 | 1/4-30/06/2020 | ||
|---|---|---|---|---|---|
| Turnover | 926,7 | 990,8 | 1.265,3 | 532,7 | 394,0 |
| Metallurgy & Mining | 241,5 | 294,9 | 299,9 | 116,4 | 125,1 |
| Power & Gas | 443,9 | 460,6 | 535,5 | 267,3 | 176,6 |
| SES | 62,4 | 163,3 | 114,3 | 33,6 | 28,8 |
| RSD | 179,1 | 72,4 | 315,8 | 115,4 | 63,7 |
| Other | (0,1) | (0,4) | (0,3) | 0,0 | (0,1) |
| EBITDA | 145,1 | 175,3 | 137,9 | 80,6 | 64,5 |
| Metallurgy & Mining | 64,3 | 91,6 | 70,2 | 31,1 | 33,2 |
| Power & Gas | 71,0 | 50,3 | 50,7 | 37,3 | 33,7 |
| SES | (2,1) | 32,3 | (10,1) | (0,3) | (1,8) |
| RSD | 12,5 | 2,7 | 26,3 | 12,5 | 0,1 |
| Other | (0,6) | (1,6) | 0,9 | 0,1 | (0,7) |
| (-) Depreciation / Amortization | (44,2) | (44,2) | (49,4) | (23,7) | (20,5) |
| (+ - ) Net Financials | (11,9) | (20,9) | (19,5) | (8,6) | (3,3) |
| (+) Share of profit of associates | 0,4 | 0,8 | 0,0 | 0,0 | 0,4 |
| (-) Tax | (16,6) | (23,5) | (5,9) | (8,8) | (7,8) |
| (-) Result from discontinuing operations | (1,3) | (1,0) | (1,8) | (1,1) | (0,2) |
| (-) Minoritiy Interest | (2,2) | (4,8) | 2,0 | (2,4) | 0,2 |
| Net Income attributable to parent Shareholders | 69,3 | 81,6 | 63,3 | 36,0 | 33,3 |
ii. The table below shows an analysis of cash flows and the change of net debt for the period.
| (Amounts in mil €) | 1/1-30/06/2020 | |
|---|---|---|
| EBITDA | 145 | |
| (-) | 2019 late maturity of payments (RSD/SES) | (39) |
| (-) | SES contract temporary financing | (19) |
| (-) | Working Capital | (2) |
| Funds from operations | 86 | |
| (-) | Tax | (2) |
| (-) | Interest | (18) |
| Operating Cash Flow | 65 | |
| (-) | Maintenance Capex | (20) |
| (-) | Growth & Productivity Capex | (37) |
| Free Cash Flow | 8 | |
| (-) | M&A & Other Financial / Investement Cash Flows | (65) |
| Net Debt Change | (57) |
After three consecutive years of economic recovery, the Greek economy started in 2020 with very positive growth prospects. In the first two months of the year, the rating agency Fitch upgraded the country's credit rating, Greek bond yields dropped to historically low levels benefiting from the international environment of negative yields.
However, since mid-February, the spread of the COVID-19 pandemic, the consequent restrictive measures and the growing uncertainty about the spread of the pandemic had a severe impact on the global economy due to declining demand, as sectors such as transport, tourism, trade, food services and entertainment are particularly affected.
According to a recent report by the International Monetary Fund, the pandemic had a greater negative impact than expected and the recovery is now projected to be more gradual than previously estimated, predicting a 4.9% recession this year for the global economy and growth 5.4% in 2021. In the euro area, GDP is estimated to decrease by 10.2% in 2020 and increase by 6.0% in 2021.
Greece, by taking timely precautionary measures, such as a universal traffic ban, has reduced the number of cases and deaths to very low levels compared to other European countries. However, the increased restrictive measures led to a significant decline in economic activity, mainly in the second quarter of the year. According to the European Commission estimates, Greece's GDP will shrink by 9.0% this year and increase by 6.0% in 2021.
To limit the effects of the pandemic on the Greek economy, the Greek Government has taken a number of fiscal support measures. At the same time, out of the €750 billion stimulus plan of the European Commission Recovery Fund aiming to deal with the economic crisis, Greece is expected to raise about €32 billion, while it is expected to absorb additional €40 billion from the Cohesion Fund (NSRF) of European Union for the next seven years.
MYTILINEOS, long before the pandemic spread, had introduced strict measures to limit the spread of Covid-19, putting as a priority the safety of employees and the uninterrupted operation of the Company.
Currently, the Company remains fully operational in all of its business units, taking all necessary measures to maintain high liquidity and profitability while remaining committed to the optimal utilization of its funds and targeting its further organic growth.
The vulnerable environment in the alumina and aluminum market, which had started to experience downward trends in prices as early as H2 2019, mainly due to the increased metal supply, took an additional hit from the spread of covid-19 in the western world, especially after the first quarter of the year. Demand for aluminum has declined due to the uncertainty of the global community regarding the end of the pandemic and the return of economies to normal (pre-covid) levels.
An interesting resistance to the fall was shown by the supply of primary aluminum and consequently the corresponding demand for metallurgical alumina. On the one hand, this is due to the parallel fall in production costs, as many factors of production have fallen in prices (energy, raw materials), and on the other hand to the avoidance of electrolysis basins stopping costs by primary metal producers, as the timing of their restart was uncertain. Secondary metal producers have reduced their production both because finding scrap has become more difficult after the global decline in production, especially in the automotive and aerospace industries, but also because the profit margins are clearly lower than those of primary metal producers. The balance between supply and demand for the metal was thus partially restored by the reduction in the production level of the secondary metal.
The downward trend recorded to the prices of Aluminum in H2 2019 continued throughout H1 2020, which resulted to the price of aluminum in LME 3m reaching the level of 1,460 \$ / t. The average price was close to \$ 1,620 / t, experiencing a drop of 12.5% compared to H1 2019.
Extremely declining prices were also observed in the premiums of Aluminum products due to the decline of demand for the metal due to the decline in production, mainly in the metal processing chain for uses other than pharmaceuticals and food. Compared to the corresponding period of 2019, the premiums of the columns experienced a decrease of about 40% and those of the slabs a decrease of about 15%.
The alumina API index experienced a significant drop too, reaching the level of \$ 230 / t, with a six-month average price of about \$ 265 / t, reduced by about 30% compared to the corresponding period of 2019.
The US dollar strengthened slightly by about 2.5% against the Euro, with the exchange rate reaching 1.10 for H1 2020 from 1.13 in the corresponding period of 2019.
The reduced prices of raw materials and energy in H1 2020 compared to those of H1 2019, partially offset the effect that reduced sales prices had on the results, improving the production costs by about 25% in alumina and about 20% in primary aluminum between of the two comparable periods.
The new competitiveness program for Metallurgy called "HEPHAESTUS" is in progress with small delays in the investment program, due to the pandemic that created problems in the transport of equipment and staff. The program is expected to last until the end of 2021 without any significant delay in the completion of its goals.
The excellent performance in the field of employee safety in the factory of the AOG continued, as no accident with work interruption was recorded in the first half of 2020, following the exceptional period of 2019.
The Financial Results of the Sector for the First Semester of 2020 have been affected by the delays in Projects caused by the COVID-19 Pandemic. SES Project Sector turnover for the first semester of 2020 came up to € 62.4 million compared to the € 163.3 million of the first semester of 2019.
The main factors for the above course of the SES Sector are:
a) The continuation of the project «Engineering, Procurement, and Construction (SES) of a 250 MW Power Plant» in Ghana, with a contractual value of \$ 369 million, which recorded a turnover of € 19,5 million.
b) The continuation of the projects in Volos Factory with the main project of tanks Leopard with a contractual value of € 44,6 million which in the current period recorded a turnover of € 9 million.
c) The continuation of the project «Construction of remaining infrastructure, permanent way, signalingtelecommanding, telecommunications and electrical engineering works for the tunnel facilities for the new railway line Kiato-Rododafni» with a contractual value of € 250.6 million, which in the current period recorded a turnover of € 6,4 million.
Earnings before interest, tax, depreciation and amortization (EBITDA) for the SES Sector in the first semester 2020 reached € -2,1 million.
MYTILINEOS decisively contributes to the energy upgrading of public areas in the municipalities and undertakes the street lighting project in Volos Municipality in the context of a joint venture with its subsidiary ELEMKA with contractual value € 14,3 million. Given that 50% of a city's electricity consumption derives from the street lighting network, energy saving in the municipalities has turned into an imperative need, both regarding the rational use of resources, as well as the pushing forward of energy efficiency. During the
project, the conventional street lights shall be replaced. The existing street lights, despite their short life cycle and erratic luminosity, are nevertheless highly energy consuming. The new framework to be used will adopt the most state-of-the-art solutions in the lighting technologies and will offer, besides a more regulated and high quality light, an improved visible luminous efficacy, and a better ambiance in the urban environment. It will additionally save up to 55% of the electricity supply, reducing thus the cost and the Municipality's energy footprint.
ZEOLOGIC S.A., subsidiary of MYTILINEOS, announced the signing of contract agreement with the company INWASTE SA, relating to the construction of the first solid hazardous waste treatment plant of various origins, such as petroleum sludge, heavy metal industry waste, etc. This installation is designed and will be fully implemented by ZEOLOGIC S.A., in accordance with all the modern requirements of environmental projects as they are applied worldwide.
The new plant will be constructed on the privately-owned premises of INWASTE S.A. in North Greece and will be the first hazardous waste treatment and inactivation plant in which the GACS Geochemical Treatment Method will be applied and, therefore, the waste will become Non-Hazardous and will be managed safely.
This method is an international innovative waste management technology, whose rights are held exclusively by ZEOLOGIC S.A, which is constantly applied in new sectors, providing the ability of treating a widespread range of urban and industrial waste types, giving direct solutions to a vast amount of environmental matters and especially in the treatment of hazardous waste with a high pollutant load.
Finally, it should be noted that the backlog for the Group's existing projects amounts to € 746 million. The table below shows the expected income for the main projects per country which contribute significantly to the total backlog. Regarding the Libya project, the Company stays vigilant and the works shall begin as soon as the conditions for the project's seamless completion arise.
| Sustainable Engineering Solutions | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands €) | up to 1 year | 1-3 years | 3-5 years | > 5 years | Total | |||
| LIBYA | - | 208.603 | 139.449 | - | 348.051 | |||
| GREECE | 97.107 | 52.931 | 51.100 | 1.950 | 203.088 | |||
| SPAIN | 211 | - | - | - | 211 | |||
| GHANA | 25.661 | - | - | - | 25.661 | |||
| SLOVENIA | 88.770 | 19.950 | - | - | 108.720 | |||
| GERMANY | 13.511 | 8.100 | - | - | 21.611 | |||
| ALGERIA | 8.451 | 18.585 | - | - | 27.036 | |||
| OTHER | 3.449 | 7.960 | 242 | - | 11.651 | |||
| Total | 237.160 | 316.128 | 190.791 | 1.950 | 746.029 |
* The table above does not include the amount of € 420 mil, which is the Deir Azzur backlog. The Group has paused the site works, as announced.
The financial results for the period ended June 30, 2020, reflect a positive course of the Renewable & Storage Development Sector (RSD Sector), proving its fast growth. More specifically, RSD Sector turnover for the first semester of 2020 came up to € 179 million.
The main factors for the above course of the RSD Sector are:
a) In February 2020 RSD Sector concluded its first BOT project sale, a portfolio of operational Photovoltaic Power Plants in Northern & Central Greece with o total capacity of 47MWp for a total consideration of €45.8m.
b) The continuation of project «Engineering, Procurement and Construction of a 300 MWp Photovoltaic Power Plant» in the Talavan area of Spain (TALASOL), with a contractual value of € 192.5 million, which in the current period recorded a turnover of € 49.5 million.
c) The project «Thurcroft Project Great Britain, Sheffield, Storage Batteries Project (with a total capacity of 50 MWp) with a contractual value of GBP 25.42 million, which in the current period recorded a turnover of € 26.1 million.
d) The project «Wickham Project Great Britain, Ipswich, Storage Batteries Project (with a total capacity of 50 MWp) with a contractual value of GBP 26.67 million, which in the current period recorded a turnover of € 28.2 million.
e) The project «Engineering, Procurement and Construction of a total capacity of 21MWp group of Photovoltaic Power Plants» in Northern and Central Greece, with a contractual value of € 14.26 million, which in the current period recorded a turnover of € 11.2 million.
Earnings before interest, tax, depreciation, and amortization (EBITDA) for the RSD Sector in the first semester of 2020 reached € 12.5 million
RSD sector has turned to an autonomous Business Unit in February 2020, after the acquisition of the remaining stake (49.9%) of METKA EGN Ltd. This transaction was an important step for the company's consolidation in the global solar and energy storage market.
In the first semester of 2020, project's execution continued normally in countries such as Greece, United Kingdom, Tunisia, Chile, Kazakhstan, and Australia, with the only exception being Talasol project in Spain, which was slightly affected by COVID-19 pandemic. In third quarter of 2020, the project run an acceleration plan and now it's time schedule is according to the initial plan.
Projects refer to both Third Party EPC and BOT projects (Build Operate & Transfer) through its own platform for the construction, operation, financing and resale of photovoltaic power plants and storage units.
The parties who expressed interest and participated in the auction were five, including mixed groups of Greek and foreign companies. The project will contribute to the de-lignification of the area, a goal set by the Greek Government until 2028.
(d) Within the first half of 2020, the RSD Sector through its subsidiary METKA EGN continued the successful cooperation with the international company Total Eren, completing the projects that had started in 2019, while concluding with the signing of an agreement (Head of Terms) for the construction of a PV plant with a total capacity of 130MW in Uzbekistan (Tutly). The total consideration amounts to ~\$95 million and the construction contract is expected to be signed within the fourth quarter of 2020 with the simultaneous commencement of works. METKA EGN currently is under negotiations for the construction of a couple of PV projects with Total Eren in various countries such as Kazakhstan, Chile, Burkina Faso, and Zimbabwe.
It should be noted that the backlog for the sector's existing projects in the Third Party EPC subsector by 30/6/2020 amounts to € ~ 110 million, while the company is in final negotiations for the construction of Third Party EPC projects of an approximately value of € 243 million.
Finally, the total capacity of the BOT projects under development, which are expected to be constructed and disposed within the next period (18 - 24 months) amounts to 600 MW in countries such as Greece, Cyprus, Spain, Italy, England, Portugal, Mexico , Chile, Australia, and South Korea.
First half of 2020 was marked by a decrease of 5.8% in electricity demand compared to H1 2019, due to Covid 19.
The coverage (by source) of total electricity demand (in TWhs) for first half for the years 2020 and 2019 is depicted in the following chart:

Despite the adverse situation due to the reduction of demand and the fall of the System Marginal Price (the average wholesale market price (SMP) was 41.37 €/MWh reduced by 38% compared to H1 2019), the ability of the Company to supply NG at highly competitive prices through the purchase of NG and LNG loads, in combination with the high efficiency, availability and reliability of the Company's units (two combined cycle stations and a high efficiency electricity-heat cogeneration station) resulted in increased production to 2.55 TWh. This quantity represents 10.4% of the total demand in the interconnected system and 31.2% of the production from natural gas units.
The total production of thermal and renewable units of the Company amounted to 2.8 TWh, representing 11.5% of total demand.
MYTILINEOS, taking advantage of the size of its NG supply portfolio, due to high own needs, as well as its long experience in the direct supply of both LNG and NG, from a wide network of large international suppliers, continues to create opportunities for supply NG in competitive terms, while benefiting from the current low market trends. As a result, the cost of gas supply for MYTILINEOS was significantly lower than the average market price in Greece.
Due to the above, MYTILINEOS has entered the wholesale market (sales to third parties) both in the Greek market and in the neighboring Balkan markets through exports. The company's broad involvement in the wholesale market has also resulted in the company expanding its portfolio and gaining competitive advantage and access to even more competitive sources of supply. The company's share of total NG imports in Greece in the first half of 2020 was 41%, while the corresponding share of total exports is 74%, with 58% of its portfolio reserved for third party sales.
Regarding the supply activity, Protergia is steadily strengthening its presence in the first half of 2020 by representing 245,000 electricity meters and 200,000 NG meters at the end of 2019, while the share in the electricity market at the end of H1 2020 amounted to 7.73% instead of 5.51% at the end of 2019.
It continues normally and according to the original schedule the construction of the new 826 MW CCGT with General Electric's H-Class turbine. The trial start date of the power plant is set at the end of the fourth quarter of 2021, contributing to the country's transition to an energy mix with a significantly smaller carbon footprint. The project is executed by the company's Sustainable Engineering Solutions segment with notable synergies, ensuring reduced investment cost.
During the 1st half of 2020 the Company's production capacity from RES amounted to 211 MW, having in full operation three new Wind Parks of total capacity of 34.5 MW which have been completed during 2019. At the same time one additional Wind Park of total capacity of 11 MW is under construction which has been put in operation in the third quarter of 2020. During the aforementioned period commenced the construction of a Wind Park of total capacity of 43.2 MW.
The effects on the Group's sales as well as on the operating and net profitability during the first half of 2020, compared to the first half of 2019 are presented bellow:
| Amounts in mil. € | Group Total |
Metallurgy | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector |
Other | Discontinued Operations |
Group Total |
|---|---|---|---|---|---|---|---|---|
| Sales H1 2019 | 990,8 | 294,9 | 163,3 | 72,4 | 460,6 | 0,0 | (0,4) | 990,8 |
| Intrinsic Effect | 159,9 Volumes | 11,6 | 144,9 | 156,5 | ||||
| Shut-Down income | (1,0) | (1,0) | ||||||
| SES Contrancts | (101,7) | 106,4 | 4,7 | |||||
| Other | (0,5) | 0,3 | (0,2) | |||||
| Market Effect | (204,3) Organic \$/€ eff. | 6,6 | 0,8 | 0,3 | 7,7 | |||
| Premia & Prices | (51,4) | (154,8) | (206,2) | |||||
| CACs | (5,7) | (5,7) | ||||||
| Other | 0,0 | |||||||
| Hedging | (19,8) | (19,8) | (19,8) | |||||
| Sales H1 2020 | 926,7 | 241,5 | 62,4 | 179,1 | 443,9 | 0,0 | (0,1) | 926,7 |
| Amounts in mil. € | Group Total |
Metallurgy | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector |
Other | Discontinued Operations |
Group Total |
|---|---|---|---|---|---|---|---|---|
| EBITDA H1 2019 | 175,3 | 91,6 | 32,3 | 2,7 | 50,3 | -2,6 | 1,0 | 175,3 |
| Intrinsic Effect | 41,9 Natural Gas | 51,1 | 51,1 | |||||
| Projects | (34,8) | 6,6 | (28,2) | |||||
| Other | (2,8) | (4,7) | 3,1 | 8,7 | 0,7 | 0,3 | 5,2 | |
| Compensations | 8,6 | 5,2 | 13,8 | |||||
| Market Effect | (48,2) Aluminium | (21,6) | (21,6) | |||||
| Alumina | (22,1) | 0,0 | (22,1) | |||||
| €/\$ rate effect | 4,6 | 5,1 | (1,3) | 8,4 | ||||
| CO2 Metallurgy | 14,4 | 0,0 | 14,4 | |||||
| CO2 Power & Gas | 1,1 | 1,1 | ||||||
| Energy Sales Prices | (42,1) | (42,1) | ||||||
| Other | 15,4 | (1,9) | 13,6 | |||||
| Hedging | (23,8) | (23,8) | (23,8) | |||||
| EBITDA H1 2020 | 145,1 | 64,3 | -2,1 | 12,4 | 71,0 | -1,9 | 1,3 | 145,1 |
| Amounts in mil. € | Metallurgy | Sustainable Engineering |
International Renewables and |
Power & | Other | Discontinued | Group | |
|---|---|---|---|---|---|---|---|---|
| Continued Operations |
Discontinued Operations |
Solutions | Storage Development |
Gas Sector | Operations | Total | ||
| Net Profit after Minorities H1 2019 | 81,6 | |||||||
| Effect from: | ||||||||
| Earnings before interest and | ||||||||
| income tax (EBIT) | (27,9) | (0,3) | (37,0) | 4,1 | 22,2 | 8,5 | 0,3 | (30,2) |
| Net financial results | 8,6 | |||||||
| Minorities | 2,5 | |||||||
| Discontinued Operations | (0,3) | (0,3) | ||||||
| Income tax expense | 7,0 | |||||||
| Net Profit after Minorities H1 2020 | 69,3 |
| (Amounts in thousands €) | Metallurgy | |||||
|---|---|---|---|---|---|---|
| Sales | Alumina | Aluminium | Other | Total | ||
| 30/06/2020 | 61.953 | 179.157 | 360 | 241.470 | ||
| 30/06/2019 | 79.585 | 214.730 | 613 | 294.928 | ||
| EBITDA | ||||||
| 30/06/2020 | 27.837 | 37.518 | (1.058) | 64.297 | ||
| 30/06/2019 | 29.708 | 62.734 | (889) | 91.553 |
(Amounts in thousands €)
Sustainable Engineering Solutions
| Sales | EPC & Infrastructure |
O&M & Other | Total |
|---|---|---|---|
| 30/06/2020 | 54.982 | 7.390 | 62.372 |
| 30/06/2019 | 154.955 | 8.336 | 163.291 |
| EBITDA | |||
| 30/06/2020 | (1.288) | (830) | (2.118) |
| 30/06/2019 | 31.053 | 1.239 | 32.292 |
| (Amounts in thousands €) | International Renewables and Storage Development |
||
|---|---|---|---|
| Sales | Total | ||
| 30/6/2020 | 179.072 | 179.072 | |
| 30/6/2019 | 72.393 | 72.393 | |
| EBITDA | |||
| 30/6/2020 | 12.522 | 12.522 | |
| 30/6/2019 | 2.742 | 2.742 |
| (Amounts in thousands €) | Power & Gas | |||||
|---|---|---|---|---|---|---|
| Sales | Energy Supply | Energy Production |
Natural Gas Supply | RES | Total | |
| 30/06/2020 | 199.784 | 103.422 | 116.173 | 24.489 | 443.868 | |
| 30/06/2019 | 183.867 | 162.919 | 94.769 | 19.024 | 460.579 | |
| EBITDA | ||||||
| 30/06/2020 | 15.570 | 32.542 | 3.832 | 19.078 | 71.022 | |
| 30/06/2019 | 6.504 | 26.657 | 3.708 | 13.386 | 50.255 |
*The Companies which are consolidated with equity method and own Renewable Energy Units with capacity of 16,7MW are not included in the amounts of RES.
| (Amounts in thousands €) | Other | Discontinuing Operations |
Total |
|---|---|---|---|
| Sales | |||
| 30/06/2020 | - | (96) | (96) |
| 30/06/2019 | - | (354) | (354) |
| EBITDA | |||
| 30/06/2020 | (1.913) | 1.309 | (604) |
| 30/06/2019 | (2.589) | 1.013 | (1.576) |
The Group's policy is to monitor its performance on a month to month basis thus tracking on time and effectively the deviations from its goals and undertaking necessary actions. The group evaluates its financial performance using the following generally accepted Key Performance Indicators (KPI's).
-EBITDA (Operating Earnings Before Interest, Taxes, Depreciation & Amortization): The Group defines the «Group EBITDA» quantity as profits/losses before tax, itemized for financial and investment results; for total depreciation (of tangible and intangible fixed assets) as well as for the influence of specific factors, i.e. shares in the operational results of liaised bodies where these are engaged in business in any of the business sectors of the Group, as well as the influence of write-offs made in transactions with the above mentioned liaised bodies.
- ROCE (Return on Capital Employed): This index is derived by dividing profit before interest, taxes, depreciation & amortization, to the total capital employed by the Group, these being the sum of the Net Position; Total Debt; and Long - term forecasts.
- ROE (Return on Equity): This index is derived by dividing profit after tax and minority interests by the Group's Net Position.
- EVA (Economic Value Added): This metric is derived by multiplying the total capital employed with the difference (ROCE – Capital Expenditure) and constitutes the amount by which the financial value if the company increases. To calculate the capital expenditure, the Group uses the WACC formula – « Weighted Cost of Capital».
The Weighted average cost of capital is calculated as, the quotient of Equity Capital to Total Capital Employed (Equity Capital and Debt) multiplied by the return on Equity* plus the quotient of Debt to Total Capital Employed (Equity Capital and Debt) multiplied by the return on Debt adjusted by the company tax rate (due to tax saving on interest paid).
$$WACC = \frac{E}{E+D}r_E + \frac{D}{E+D}r_D(1-Tc)$$
Where E Equity Capital D Debt rE Return on equity rD Return on debt Tc Tax rate
The calculation of the indicator Weighted Average Cost of Capital (WACC) for the 1st half of 2020 sums to 6.92%.
*Return on Equity is calculated by utilizing the "Capital Asset Pricing Model" (CAPM) and is equal to risk-free rate of return plus a risk premium multiplied by beta coefficient, which reveals the variability of the stock in relation to market fluctuations.
| 2020 | 2019 | |
|---|---|---|
| EBITDA | 283.008 | 313.155 |
| ROCE | 8,3% | 9,4% |
| ROE | 8,3% | 9,1% |
| EVA | 37.311 | 49.687 |
The above indicators for the presented period (on an annualized basis) as well as for the previous year, are as follows:
EBITDA & EVA in k€.
During the reporting period the company proceeded to the below decisions and actions:
In January, the subsidiary of MYTILINEOS, ZEOLOGIC S.A. announces the signing of an agreement with FAIRDEAL MARINE SERVICES FZE, for the construction of the first treatment plant of oily sludge as well as of sludge arising from flue gas treatment systems. This plant will be installed at the FAIRDEAL Group premises in Fujairah of the United Arab Emirates and it is the first environmental project of ZEOLOGIC S.A. in the Middle East. Τhe facility's design will be based on the internationally patented treatment method (Geochemical Active Clay Sedimentation - GACS) for liquid and solid waste treatment, with exclusive rights of use held by ZEOLOGIC. Based on the GACS method, the waste becomes 'Non Hazardous' after its treatment and thus the treated waste can be safely disposed. ZEOLOGIC and FAIRDEAL Group
envisage the installation of more plants using this technology in the Persian Gulf region, addressing the recognized environmental problems of the region and the need to install state of the art infrastructure to support Green Shipping.
In February, MYTILINEOS decisively contributes to the energy upgrading of public areas in the municipalities and undertakes the street lighting project in Volos Municipality in the context of a joint venture with its subsidiary ELEMKA. During the project, the conventional street lights shall be replaced; the existing street lights, despite their short life cycle and erratic luminosity, are nevertheless highly energy consuming. The new framework to be used will adopt the most state-of-the-art solutions in the lighting technologies and will offer, besides a more regulated and high quality light, an improved visible luminous efficacy and a better ambiance in the urban environment; it will additionally save up to 55% of the electricity supply, reducing thus the cost and the Municipality's energy footprint.
The joint venture MYTILINEOS-ELEMKA was chosen by an electronic international tender declared by Volos Municipality, budgeted at 14,297,339.64€ plus VAT. The scope of the contract covers the supply, installation and 12 year maintenance (not including the 12 months for installation) and in particular:
The installation of the new luminaires using new LED technology to improve and upgrade the municipality's level of lighting, in the Municipal Communities of Volos and Nea Ionia.
The improvement of maintenance planning, by operating a 'Telecontrol-Telemanagement and Energy control system' (SLMS), in the System for Public Areas Lighting (Street Lighting).
The use of preventive maintenance systems through a PC (failure recording methodology, priority list, remedy planning and check, reporting and statistics monitoring).
In February, MYTILINEOS also announces Corporate reorganizational changes. The Board of Directors of MYTILINEOS approved on 4.2.2020 the proposals of the Chairman and CEO of the company Evangelos Mytilineos as follows:
In addition to the above, the following changes have also been approved:
The above changes are effective from Monday, February 10, 2020.
On 13.02.2020 MYTILINEOS S.A. announces that it has signed an agreement with Motor Oil (Hellas) SA for the sale of a group of operational solar power parks totaling 47MW, through its newly designated Business Unit, International Renewable and Storage Development (RSD) and more specifically, through the sale of certain participations of its subsidiary METKA EGN LTD. The solar parks are located within Northern and Central Greece and the total consideration was €45.8m.
The solar parks became operational in the second half of 2019 and have a secured revenue stream via a 20-year Power Purchase Agreement ("PPA") through the Greek Renewable Energy operator (DAPEEP).The RSD business unit of MYTILINEOS already has internally approved solar power development investments projects of approximately 540MW, in Australia, Cyprus, Mexico, South Korea, Spain and the UK, with a goal of developing and transferring at least 1,500MW of solar power plant and storage development projects over the next five years.
The transaction is part of the broader strategy of the solar development business model ("Build-Operate-Transfer ("BOT") being rolled out through the newly created RSD business unit of MYTILINEOS. The business model leverages the global construction and development expertise of MYTILINEOS'
subsidiary, METKA-EGN, having completed more than 1.2 gigawatt of solar power plants and 200 megawatts of energy storage projects in more than five continents.
On 13.03.2020 MYTILINEOS S.A. with reference to the announcement dated 24.06.2019, MYTILINEOS announces that the acquisition of the remaining 49.9% stake in METKA EGN LTD. As a result, MYTILINEOS is the sole shareholder (100%) of METKA EGN LTD. METKA EGN LTD is already a material part of MYTILINEOS, constituting the main pillar for the 4th Business Unit of the Company, the International Renewables and Storage Development Business Unit (RSD).
On 27.03.2020 MYTILINEOS S.A. announces that the Extraordinary General Meeting discussed and took decisions on the sole item of the agenda and more specifically approved an Own Share Buyback Program in order to reduce the share capital and cancel own shares that will be acquired by the Company, or/and distribute shares to employees or/and members of the management of the Company or/and of associate company, in accordance with the applicable remuneration policy, with maximum number of Company shares to be bought 14,289,116 (up to 10% of the share capital), minimum price €0.97 per share and maximum price €20 per share, and program duration between March 27th, 2020 and March 26th, 2022. Furthermore, the board of directors was authorized to implement the Program.
In June, MYTILINEOS S.A. announces the agreement with Gazprom export LLC for a long-term contract for natural gas
supply. The agreement was signed yesterday June 1st 2020 by Deputy Chairman of the Gazprom Management Committee, Director General of Gazprom Export Elena Burmistrova, and Chairman and CEO of MYTILINEOS S.A. Evangelos Mytilineos. The contract provides for annual deliveries for the period up to 2030. The agreement will further enhance the competitiveness of MYTILINEOS' gas position in the area and contribute significantly to the maximum efficiency of its industrial and power generation facilities.
MYTILINEOS S.A. announces that announces that it will prepay the total nominal value of bonds issued by MYTILINEOS and made available through the process of a public offer, pursuant to the Common Bond Loan Programme issuance of up to €300,000,000 and Bondholder Agent Appointment Agreement dated 27.06.2017 (the "CBL Programme"). The prepayment shall take place on June 29th, 2020, pursuant to the provisions of the term 7.3 of the CBL Programme (the "Prepayment"). In the context of the Prepayment and in accordance with the provisions of the CBL Programme, MYTILINEOS will pay to the bondholders a) the total nominal value of the bonds, i.e. €1,000 per bond, and b) accrued interest generated until 29.06.2020. The gross interest amount for the 6th interest payment period, which corresponds to 300,000 bonds currently traded on the Athens Exchange, is €4,779,166.67, i.e. €15.9305555556 per bond and has been calculated at an annual interest rate of 3.10 (before tax).
Therefore, for each bond with a nominal value of €1,000, each bondholder shall receive a total gross amount of €1,015.9305555556, comprising of €1,000 nominal value, plus gross interest of €15.9305555556.
The payment of the accrued interest to the bondholders will take place through the "Hellenic Central Securities Depositary S.A." (ATHEXCSD) on Monday, June 29th, 2020 as follows:
MYTILINEOS S.A. (the "Company") announces that on Thursday, June 4th, 2020 at 13.00, the 30th Annual General Meeting of shareholders of the Company was held at the registered offices of the Company. Shareholders representing 74,209,625 common registered shares and voting rights, i.e. 51,93% of the total 142.891.161 total common registered shares participated (physically or remotely through teleconference or by way of exercising their voting right before the meeting).
The General Meeting discussed and took the following decisions on the items of the agenda:
On the 1st item of the agenda, the shareholders approved the annual and consolidated financial statements for the financial year 01.01.2019 - 31.12.2019, the relevant Board of Directors' and Statutory Auditor's reports, and the Statement of Corporate Governance, as presented for approval.
On 23.06.2020 MYTILINEOS S.A. following relevant announcement of June 4th, 2020, announces that the Annual Regular General Meeting of the Shareholders of the Company, held on June 4 th , 2020, resolved, among others, to distribute a dividend in the sum of 0.36 euros per share. The final dividend amount that will be paid out stands at 0.361734 euros per share, increased by the dividend corresponding to 685,029 own shares that will be held by the Company on June 24th, 2020 (ex-dividend date). The dividend is subject to a 5% withholding tax, in accordance with the applicable tax provisions (with the exception or differentiation of such withholding for shareholders falling under special provisions. Therefore, the net amount of dividend which will be paid to shareholders will be 0.343647 euros per share. On June 24 th, 2020 the Company's shares will trade ex-dividend. The beneficiaries of the dividend are the shareholders registered in the records of the Dematerialised Securities System (DSS) on June 25 th , 2020 (record date). Payment of the dividend will commence on July 1st, 2020.
The emergence and spread of the Coronavirus affected the real economy and the distribution of products and expanded the concerns of the markets resulting in the decline of all values. Meanwhile, both the Fed and the ECB have announced quantitative easing programs in the fight against the pandemic.
Prices on the LME and API increased but not the premia of the Foundry products which remain low. On the raw material prices side, upward pressures are not yet visible, while those of natural gas are correcting upwards.
The HEPHAESTUS program continues with small delays in the investment program and planned investments are expected to be completed within the year, to increase production in EPALME and in the production of alumina in AOG. There are still investments to be made until completion of the program, which have been planned from the start of the program for next year.
MYTILINEOS is once again pioneering and strategically investing in the national and global goal of energy transition, putting all its forces at the service of Sustainable Development. Thus, it proceeds towards another key move and transforms the SES BU - METKA into a new, modern and innovative Business Unit; the Sustainable Engineering Solutions BU (SES BU), as an autonomous General Directorate.
By implementing our strategy, we are strengthening the BU with a fresh direction and we are "launching" into the future. Hence, in addition to the construction of thermal power plants and selected construction projects traditionally executed by the BU, our activity is reinforced by the dynamic development of Sustainability projects: For instance: • solid and liquid waste management, • hybrid and off-grid energy projects, • energy upgrade projects, • execution of innovative first-of-kind energy projects (eg, hydrogen projects).
Aware of the international trends, MYTILINEOS is adapting its unique know-how to Sustainable Development Solutions and plans: a) To continue to deploy its competitive advantage in the construction of thermal units and to further develop in the field of Transmission & Distribution (T&D) and b) To grow targeted to the field of infrastructure through PPP projects and activities that require advanced know-how, holistic approach and results-driven strategy in view of the major projects that have been announced in our country within the relaunch of the economy in the post Covid - 19 era.
The Group is oriented towards the development of its activities in demanding countries, with its status and know-how giving it a special place in the global market. If there are investment opportunities, the Group shall utilize its significant financing capabilities to create bigger added value for its clients and shareholders. The SES Sector's strategy aims to an increased backlog of projects taken within 2020, a timely execution of the existing contracts and the undertaking of new projects and investments in targeted markets. The prospects and planning for the SES Sector's separate activities are as follows:
• MYTILINEOS continues the construction of a new natural gas-powered plant of 826MW at its energy center in Agios Nikolaos of Viotia. Abroad, MYTILINEOS continues the construction of the projects in Ghana, Nigeria, and Slovenia. Having now a leading position in the undertaking and construction of natural gas-powered power plants, the Company claims new projects in Europe and Sub-Saharan Africa.
• Possessing the relevant experience, MYTILINEOS claims an important share for power transport networks in Greece, Europe and Africa.
• MYTILINEOS possesses the highest contractor certificate in Greece and part of its business plan is to selectively participate in undertaking infrastructure, building, environmental and other private projects mainly within Greece, through construction contracts, public private partnership, or even concession agreements.
• MYTILINEOS' factories in Volos, Magnesia shall continue and expand within 2020 the industrialization of special constructions with high added value and technological level, for clients in the markets of Germany and United States.
• In the Waste Management sector, there are high expansion possibilities for MYTILINEOS, based on its increased know-how in circular economy solutions. Specifically, it expands to solid waste management through the development of biogas production and waste management units, taking into selective consideration cases of project financing. In the sludge and liquid waste sector, the Company implements its plan for a systematic entering initially in Europe, Middle East and Africa, using the added value and special know-how of its subsidiary ZEOLOGIC S.A which acts as a pioneering technological provider in this market.
• The Sector shall continue to claim hybrid/off-grid projects, capitalizing the experience and knowledge from completed similar ones. At the same time, it shall continue to implement its strategy for expansion and growth of its presence in significant energy upgrade and energy saving projects, both in the Greek and selected foreign markets. Finally, it will intensify its presence in projects concerning new technologies combined with the supply of energy solutions, aiming to develop new, differentiated activities with added value for the sector.
Delays in auctioning and/or on contractualization of new SES projects in Greece and abroad in combination with the evolution of the covid-19 pandemic could have a negative impact on the replenishment of the Company's construction backlog, and its future income.
For the RSD Sector, the second semester of 2020 is expected to be a period of transition, development, and new opportunities, as the COVID-19 pandemic has significantly affected the signing of new contracts and the commencement of works in the first semester.
More specifically, within the second semester in the RSD sector is expected the signing of the contracts that were delayed due to Covid-19, as well as the construction commencement of the projects that were delayed for the same reason. At the same direction, in the BOT Sector, is expected to complete purchase agreements of PV project rights, as well the commencement of construction of matured projects in countries such as Spain, England, Italy, Australia, Chile.
It should be noted that the global acceleration of investments related to climate change as well as the international trend for de-carbonation, favours the RSD sector, which aims to stabilize its financial size within 2021 and set the foundations for further growth at the next years.
(a) Contracting and commencement of works of the PV Project Tutly – Total Eren in Uzbekistan for a contract value of \$95 million.
(b) Contracting and commencement of works of the PV project Grange of Lightsource BP Limited. It is about the construction of a Photovoltaic Power Plant with a total capacity of 50MWp in the United Kingdom for a contract value of GBP 13 million.
(c) Contracting and commencement of works of the Byers Brae Energy Storage project of Gresham Hazel Llp (Energy Storage Accumulators with a total capacity of 30MWp) for a contract value of GBP 12.34 million in the United Kingdom.
(d) Contracting and commencement of works of the PV project of National Energy for the Construction of a Photovoltaic Power Plant with a total capacity of 24MWp for a contract value of €12.95 million in Greece.
(e) Commence of works of the Pampa Tigre PV project of 118MWp in Chile for Mainstream Renewable Power Ltd. It is about the construction of a 118MWp Photovoltaic Power Plant in Chile in the Antofagasta region. The Construction contract was signed in November 2019, while the project was delayed commencing due to the pandemic Covid-19. The Contract value of the project is USD 80.2 million.
(f) Contracting and commencement of works of the PV project of PPCR for the Construction of a Photovoltaic Power Plant with a total capacity of 15MWp with its own HV Substation, for a contract value of ~ € 9.7 million in Greece.
Delays in commencement of works, auctioning and/or on contracting of new projects in countries that RSD sector operates, could have a negative impact on the replenishment of Sector's construction backlog.
MYTILINEOS possessing installed power of ~1,4 GW from operational thermal power stations and RES projects, has gained the position of the largest private vertically integrated electricity and NG company. Thereby, the company has reached the critical size needed in order to benefit as much as possible from the expected full deregulation of the local market of electric power and NG.
In second half of 2020, the financial results of the Electric Power & Gas Trading Sector are expected to improve due to:
The Group's activities give rise to multiple financial risks, including the current and interest rate related risks; the volatility in market prices; credit risks and liquidity risks. The Group's risk management program aims at containing potential negative influence to its financial results, as this may arise from the inability to predict financial markets and the volatility with respect to cost and sales variables.
The essential risk management policies are determined by the Group's Management. The risk management policy is applied by the Corporate Treasury Department. The latter acts as a service centre, operating under specific Management - approved lines.
The Group does not exhibit any considerable concentration of credit risk in any of the contracted parties. Credit risk originatesfrom available cash and cash equivalents, derivative financial instruments and deposits at banks and financial institutions; also from exposure to client derived credit risk.
Regarding commercial and other claims, the Group is not theoretically exposed to significant credit risks; as of the multifaceted nature of the Group's activities, there is no significant concentration of credit risk with respect to its commercial requirements, as this is allocated over a high number of clients. However, the atypical conditions that dominate the Greek market and several other markets in Europe are forcing the Group to constantly monitor its business claims and also to adopt policies and practices to ensure that such claims are collected. By way of example, such policies and practices include insuring credits where possible; pre-collection of the value of product sold to a considerable degree; safeguarding claims by collateral loans on customer reserves; and receiving letters of guarantee.
To minimize credit risk on cash reserves and cash equivalents; in financial derivate contracts; as well as other short term financial products, the Group specifies certain limits to its exposure on each individual financial institution and only engages in transactions with creditworthy financial institutions of high credit rating.
Liquidity risk is related with the Group's need for the sufficient financing of its operations and development. The relevant liquidity requirements are the subject of management through the meticulous monitoring of debts of long term financial liabilities and also of payments made on a daily basis.
The Group ensures that there is sufficient available credit facilities to be able to cover its short-term business needs, after the calculation of cash flows arising from the operation as well as cash and cash equivalents which are held. The funds for long-term liquidity needs ensured by a sufficient amount of loanable funds and the ability to sell long-term financial assets.
The Group's earnings are exposed to movements in the prices of commodities, which are determined by the international markets and the global demand and supply.
The Group faces price risk from fluctuations in the prices of variables that determine both the sales and the cost of sales of the group entities (i.e. products' prices (LME), raw materials, other cost elements etc.). The Group's activities expose it to the fluctuations of the prices of Aluminium (AL), Zinc (Zn), Lead (Pb) as well as to Fuel Oil as a production cost.
Regarding price fluctuation of metals, the Group's policy is to minimize risk by using financial derivative instruments.
The Group operates in a global level and consequently is exposed to foreign exchange risk emanating mainly from the US dollar. This kind of risk mainly results from commercial transactions in foreign currency as well as net investments in foreign entities. For managing this type of risk, the Group Treasury Department enters into derivative or nonderivative financial instruments with financial institutions on behalf and in the name of group companies.
At Group level, such financial instruments are considered to constitute compensation means for the exchange rate risk of specific assets, liabilities or future commercial transactions
The Group's assets that are exposed to interest rate fluctuation primarily concern cash and cash equivalents. The Group's policy as regards financial assets is to invest its cash in floated interest rates so as to maintain the necessary liquidity while achieving satisfactory return for its shareholders. In addition, for the totality of its bank borrowing, the Group uses floating interest rate instruments. Depending on the level of liabilities in floating interest rate, the Group proceeds to the assessment of interest rate risk and when necessary examines the necessity to use interest bearing financial derivative instruments. The Group's policy consists in minimizing its exposure to interest bearing cash flow risk as regards long-term funding.
On 31 December 2019, the World Health Organization ("WHO") was informed that a limited number of cases of pneumonia, of an unknown cause, were detected in Wuhan, Hubei. On 7 January 2020, Chinese authorities identified a new type of coronavirus (COVID-19) as the cause. The first cases of COVID-19 were confirmed in Hong Kong on 23 January 2020. Since 31 December 2019, the evolution and spread of COVID-19 has resulted in the occurrence of a multitude of associated events. In March 2020, WHO declared the COVID-19 a pandemic. This same month, countries gradually impose lockdowns on millions of people, issue entry bans and traveler isolation orders trying to prevent the spread of the virus. Likewise, Greece imposed promptly a lockdown in March and stringent restrictions on the country entrance and on public movement managing to curtail the spread of the disease with the mortality numbers remaining very low compared to other European countries.
By the end of March and mid-June, after several days of lockdown, countries had gradually started to lift the restrictions.
Mytilineos, as a responsible social partner and enterprise has expressed since the very beginning of the pandemic deep concern over the situation, the rapid spread of the virus and its effect on its operations but also on the economy and the broader society. The safety of company employees remains is the ultimate priority.
To that end, Mytilineos implements the following initiatives through a special task force, (the "Task Force") that reports to senior management, monitoring all developments and assessing potential impacts of Covid-19.
The Task Force, adhering to all protocols from the WHO and other relevant authorities, has already put in place a business continuity plan which is currently in full implementation. Ιt has established and maintains clear internal and external protocols for regular and emergency communication with employees and other key stakeholders.
Business travel has been limited and remote-work schemes are in place, wherever possible. Additional resource planning for staff who perform business-critical functions has also been put forth to minimize the risks of any operational disruption.
Τhe Company has taken the following additional actions:
• Back-up arrangements in case employees responsible for health and safety are unable to perform their roles.
The below listed potential risk factors that could affect our business after almost 6 months into the pandemic are as follows:
In addition to the ongoing management of operational risks due to the COVID-19 epidemic, we have implemented an increased level of supervision to protect the financial position of our Company.
All the above are not only important risk mitigation factors of the uncertainty related to the evolution of the situation but also important in order to maintain the competitive position of the Company and the Group in each of its Business Units.
With the aforementioned planning and developments, we have limited potential economic effects on our results up to now. Any further implications will depend, to a large extent, on the ongoing developments.
The reliability of the Group's and Company's Financial Statements is ensured by the application of Internal Control and Risk Management Processes. The Company has put in place separate procedures for the monthly, interim and annual Financial Reports.
More specifically, every month the Management Information Systems Department of the Company receives from the Finance Business Partners financial data and information, which it proceeds to check and then use to prepare reports for submission to the Management of the Group. This information is produced in accordance with the International Financial Reporting Standards. Every month, the Management of the Group is updated on the changes to the consolidated key financial indicators by means of relevant management reports. This monthly monitoring approach, coupled with the checking of the consolidated financial statements and the analyses performed on the latter are the key tools used in the quality and consistency control of the financial results.
Regarding the Interim and Annual consolidated Financial Statements, the Company employs an advanced software tool to consolidate the financial results and statements, as well as to generate reports for the Management as well as for investors and other interested parties. This software tool is automatically updated with data from the Group's accounting monitoring program and includes controls to ensure accurate transfer and accounting recognition of the input data. The Management Information Systems Department ensures the smooth operation of the software tool and checks the integrity and correctness of the consolidated Financial Statements and other reports, providing the Chief Finance Officer, the External Auditors and the Management of the Company with all necessary information.
The External Auditors examine the consolidated Interim and Annual Financial Reports and report to the Audit Committee on the progress and results of their audits for each reporting period. The Audit Committee is informed of the procedure and schedule for the preparation of the Financial Statements by the Group Chief Finance Officer and holds meetings with the Management / the responsible executives during the preparation of the financial reports. It obtains from the Chief Finance Officer the necessary information on the Group's performance and consolidated Financial Statements and reports to the Board of Directors accordingly. During these meetings, the Audit Committee is also informed about the management of financial risks and assesses the effectiveness of the risk management system. The Financial Statements (Individual and Consolidated) are approved by the Board of Directors, following a relevant report from the Audit Committee.
The Company has defined risk as a set of uncertain and unpredictable situations that may affect all its activities, its business operation and its financial performance, as well as the implementation of its strategy and the achievement of its goals.
In line with this approach, it has established a specific risk management approach in all its areas of activity where certain risks have been recognised. This approach consists of the following steps:
The Company has established specific and comprehensive Enterprise Risk Management (ERM) processes. All senior executives are involved in the identification and initial assessment of risks, so as to facilitate the work of the Executive Committees of each Business Unit, as well as of the Board of Directors of each legal person, in the planning and approval of specific actions in the context of the approved ERM processes.
With regard to Non-Financial Information, since 2010 the Company has introduced a specific Stakeholder engagement process for evaluating the materiality of the sustainability issues which are related to its activity sectors. This process, combined with the corresponding prioritisation of these issues by the Company's Business Units, is at the core of the accountability policy applied by the Company.
The process for determining the material sustainability issues is an ongoing exercise that is constantly developed and improved. The purpose of this process is to highlight the issues that reflect the Company's significant environmental and social impacts and influence substantially the decisions of its Stakeholders.
By identifying and understanding the material sustainability issues, the Company formulates and develops its uniform business strategy and its aims, targets and social and environmental initiatives.
Finally, the Company conducts regular internal audits to ensure the appropriate and effective implementation of the risk identification and assessment processes and of the management policies for such risks.
Moreover, the following are examined and analysed on a continuous basis:
The efficiency of the Company's accounting and financial systems, audit mechanisms, quality control systems, health & safety and environmental systems, and business risk management systems.
The drafting of the financial statements and of other important data and information intended for disclosure.
The reliability, the qualifications and the independence of the chartered auditors.
Cases of conflict between the private interests of the members of the Board or executives of the Company and the latter's interests.
Relations and transactions of the Company with affiliated companies as well as relations of the Company with companies in whose share capital members of the Company's Board of Directors participate with a percentage of at least 10% or shareholders of the Company participate with a percentage of at least 10%.
The legality of the fees and any kind of bonuses to the members of the management with regard to the decisions of the competent bodies of the Company.
The Board of Directors re-examines in a continuous and consistent way the corporate strategy and the principal business risks, especially in a constantly changing financial and business environment. Moreover, the Board receives at regular intervals from the Audit Committee reports on the activities of the audits carried out, based on the annual schedule of audits planned by the Company's Internal Audit Department. The above allow the Board to form a detailed opinion of the effectiveness of the systems, processes and regulations of the Company.
The external auditors do not offer to the Company and to the Group non-audit services which are prohibited, as per the provisions article 5 of Regulation (EU) 537/2014 of the European Parliament and of the Council and of law 4449/2017.
The commercial transactions of the Group and the Company with related parties during the first half of 2020, were realized under the common commercial terms. The Group or any of its related parties has not entered in any transactions that were not in an arm's length basis, and do not intent to participate in such transactions in the future. No transaction was under any special terms and conditions.
The tables bellow present the intercompany sales and transactions, among the Parent Company and its subsidiaries, associates and the key management personnel as at 30 June 2020.
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 30/06/2019 | 30/06/2020 | 30/06/2019 |
| Short term employee benefits | ||||
| - Wages of Key Management and BOD Fees | 5.398 | 5.999 | 3.823 | 4.783 |
| - Insurance service cost | 280 | 164 | 102 | 8 2 |
| - Other remunerations | - | 3 3 |
- | - |
| Total | 5.678 | 6.196 | 3.925 | 4.865 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||
|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 30/06/2020 | |
| Stock Sales | SERVISTEEL | - | 3 7 |
| Stock Sales | ELEMKA S.A. | - | 3 |
| Stock Sales | DELFI DISTOMON A.M.E | - | 350 |
| Stock Sales | RENEWABLE SOURCES KARYSTIA S.A. | - | 9 |
| Stock Sales | PROTERGIA THERMOILEKTRIKI S.A. | - | 2.337 |
| Stock Sales | KORINTHOS POWER S.A. | - | 23.120 |
| Stock Sales | POWER PROJECT SANAYI INSAAT TICARET LIMITED SIRKETI | - | 602 |
| Stock Sales | AIOLIKI ANDROU TSIROVLIDI S.A. | - | 9 |
| Stock Sales | AIOLIKI EVOIAS PIRGOS S.A. | - | 8 |
| Stock Sales | AIOLIKI EVOIAS HELONA S.A. | - | 1 |
| Stock Sales | AIOLIKI EVOIAS DIAKOFTIS S.A. | - | 1 |
| Stock Sales | AIOLIKI SIDIROKASTROU S.A. | - | 1 6 |
| Stock Sales | HELLENIC SOLAR S.A. | - | 1 0 |
| Stock Sales | SPIDER ENERGY S.A. | - | 1 2 |
| Stock Sales | YDROXOOS .S.A. | - | 2 |
| Stock Sales | AIOLIKI TRIKORFA S.A. | - | 4 |
| Stock Sales | M&M GAS Co S.A. | - | 10.511 |
| Stock Sales | EP-AL-ME S.A. | - | 279 |
| Stock Purchases | DELFI DISTOMON A.M.E | - | 10.321 |
| Services Sales | DELFI DISTOMON A.M.E | - | 5 |
| Services Sales | RENEWABLE SOURCES KARYSTIA S.A. | - | 133 |
| Services Sales | CORINTHOS POWER S.A | - | 3.128 |
| Services Sales | AIOLIKI ANDROU TSIROVLIDI S.A. | - | 5 1 |
| Services Sales | AIOLIKI EVOIAS PIRGOS S.A. | - | 2 9 |
| Services Sales | AIOLIKI EVOIAS POUNTA S.A | - | 1 |
| Services Sales | AIOLIKI EVOIAS HELONA S.A. | - | 3 1 |
| Services Sales | AIOLIKI EVOIAS DIAKOFTIS S.A. | - | 3 2 |
| Services Sales | AIOLIKI SIDIROKASTROU S.A. | - | 5 4 |
| Services Sales | HELLENIC SOLAR S.A. | - | 7 8 |
| Services Sales | SPIDER ENERGY S.A. | - | 111 |
| Services Sales | AIOLIKI TRIKORFA S.A. | - | 3 9 |
| Services Sales | MAKRINOROS S.A. | - | 2 |
| Services Sales | M&M GAS Co S.A. | - | 462 |
| Services Sales | St. Nikolaos IKE | - | 2 2 |
| Services Sales | METKA INTERNATIONAL LTD | - | 246 |
| Services Sales | POWER PROJECTS | - | 1.061 |
| Services Sales | METKA POWER WEST AFRICA LIMITED | - | 2 0 |
| Services Sales | METKA INTERNATIONAL LTD | - | 1 3 |
| Services Sales | POWER PROJECTS | - | 2 7 |
| Services Sales | METKA POWER WEST AFRICA LIMITED | - | 4 1 |
| Services Sales | METKA EGN LTD (CYPRUS) | - | 302 |
| Services Sales | METKA EGN LTD (ENGLAND) | - | 171 |
| Services Sales | WAGGA-WAGGA OPERATIONS CO PTY LTD | - | 1 0 |
| Services Sales | WAGGA-WAGGA PROPERTY CO PTY LTD | - | - |
| Services Sales | METKA EGN UGANDA | - | 1 |
| Services Sales | METKA EGN AUSTRALIA LTD | - | 1 3 |
| Services Sales | METKA EGN FRANCE SRL | - | 4 |
| Services Sales | METKA EGN SPAIN SLU | - | 399 |
| Services Sales | JUNEE PROPERTY CO PTY LTD | - | 2 |
| Services Sales | COROWA PROPERTY CO PTY LTD | - | 2 |
| Services Purchases | SERVISTEEL S.A. | - | 569 |
| Services Purchases | ELEMKA S.A. | - | 7.676 |
| Services Purchases | DELFI DISTOMON A.M.E | - | 9 |
| Services Purchases | CORINTHOS POWER S.A | - | 8 |
| Services Purchases | AIOLIKI TRIKORFA S.A. | - | 2.691 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||
|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 30/06/2020 | |
| Receivables from Related Parties | ELEMKA S.A. | - | 2.340 |
| Receivables from Related Parties | STANMED TRADING LTD | - | 240 |
| Receivables from Related Parties | ANEMODRASI RENEWABLE ENERGY SOURCES S.A. | - | 8 7 |
| Receivables from Related Parties | ANEMOROI RENEWABLE ENERGY SOURCES S.A. | - | 4 5 |
| Receivables from Related Parties | PROTERGIA THERMOILEKTRIKI AGIOU NIKOLAOU S.A. | - | 1 1 |
| Receivables from Related Parties | METKA S.A. | - | 1 5 |
| Receivables from Related Parties | METKA BRAZI SRL | - | 353 |
| Receivables from Related Parties | DELFI DISTOMON A.M.E | - | 1.249 |
| Receivables from Related Parties | RENEWABLE SOURCES KARYSTIA S.A. | - | 3.338 |
| Receivables from Related Parties | PROTERGIA THERMOILEKTRIKI S.A. | - | 997 |
| Receivables from Related Parties | GENERAL INDUSTRY S.A. DEFENSE MATERIAL | - | 5 4 |
| Receivables from Related Parties | CHORTEROU S.A. | - | 916 |
| Receivables from Related Parties | KISSAVOS DROSERI RAHI S.A. | - | 1.009 |
| Receivables from Related Parties | AETOVOUNI S.A. | - | 258 |
| Receivables from Related Parties | KISSAVOS PLAKA TRANI S.A. | - | 1.093 |
| Receivables from Related Parties | KISSAVOS FOTINI S.A. | - | 832 |
| Receivables from Related Parties | LOGGARIA S.A. | - | 282 |
| Receivables from Related Parties | CORINTHOS POWER S.A | - | 7.613 |
| Receivables from Related Parties | ALUMINIUM OF GREECE | - | 574 |
| Receivables from Related Parties | KERASOUDA S.A. | - | 1 |
| Receivables from Related Parties | IKAROS ANEMOS S.A. | - | 398 |
| Receivables from Related Parties | POWER PROJECT SANAYI INSAAT TICARET LIMITED SIRKETI | - | 14.259 |
| Receivables from Related Parties | AIOLIKI ARGOSTYLIA S.A. | - | 6 9 |
| Receivables from Related Parties | NORTH AGEAN RENEWABLES S.A. | - | 7 2 |
| Receivables from Related Parties | MYTILINEOS HELLENIC WIND POWER S.A. | - | 33.531 |
| Receivables from Related Parties | AIOLIKI ANDROU TSIROVLIDI S.A. | - | 363 |
| Receivables from Related Parties | MYTILINEOS AIOLIKI NEAPOLEOS S.A. | - | - |
| Receivables from Related Parties | AIOLIKI EVOIAS PIRGOS S.A. | - | 7 5 |
| Receivables from Related Parties | AIOLIKI EVOIAS POUNTA S.A | - | 1 |
| Receivables from Related Parties | AIOLIKI EVOIAS HELONA S.A. | - | 7 1 |
| Receivables from Related Parties | AIOLIKI ANDROU RAHI XIROKABI S.A. | - | 1 |
| Receivables from Related Parties | AIOLIKI SAMOTHRAKIS S.A. | - | 3 5 |
| Receivables from Related Parties | AIOLIKI EVOIAS DIAKOFTIS S.A. | - | 7 9 |
| Receivables from Related Parties | AIOLIKI SIDIROKASTROU S.A. | - | 372 |
| Receivables from Related Parties | HELLENIC SOLAR S.A. | - | 3.001 |
| Receivables from Related Parties | SPIDER ENERGY S.A. | - | 6.847 |
| Receivables from Related Parties | EN. DY .S.A. | - | 6 |
| Receivables from Related Parties | THESSALIKI ENERGY S.A. | - | 1 0 |
| Receivables from Related Parties | YDRIA ENERGY S.A. | - | 1 5 |
| Receivables from Related Parties | YDROXOOS S.A. | - | 2 0 |
| Receivables from Related Parties | FOIVOS ENERGY S.A. | - | 5 5 |
| Receivables from Related Parties | GREEN ENERGY A.E | - | 186 |
| Receivables from Related Parties | AIOLIKI TRIKORFA S.A. | - | 586 |
| Receivables from Related Parties | MAKRINOROS S.A. | - | 4 0 |
| Receivables from Related Parties | M&M GAS Co S.A. | - | 2.210 |
| Receivables from Related Parties | DESFINA S.A. | - | 3 9 |
| Receivables from Related Parties | Mytilineos International Trading Company AG (MIT Co) | - | 4.073 |
| Receivables from Related Parties | Mytilineos International Trading Company AG (MIT Co) | - | 204 |
| Receivables from Related Parties | St Nikolaos IKE | - | 5 |
| Receivables from Related Parties | METKA-EGN Ltd Cyprus | - | 1.630 |
| Receivables from Related Parties | METKA-EGN Ltd UK | - | 1.610 |
| Receivables from Related Parties | METKA-EGN USA LLC | - | 650 |
| Receivables from Related Parties | METKA POWER WEST AFRICA LIMITED | - | 1.233 |
| Receivables from Related Parties | METKA RENEWABLE LTD CYPRUS | - | 24.615 |
| Receivables from Related Parties | METKA EGN Chile SpA | - | 1 5 |
| Receivables from Related Parties | METKA EGN KZ LLP | - | 1 5 |
| Receivables from Related Parties | METKA EGN UGANDA SMC LTD | - | 1 |
| Receivables from Related Parties | METKA EGN FRANCE SRL | - | 8 |
| Receivables from Related Parties | METKA EGN SPAIN SLU | - | 825 |
| Receivables from Related Parties | METKA EGN AUSTRALIA PTY LTD | - | 2 3 |
| Receivables from Related Parties | METKA EGN SINGAPORE PTE LTD | - | 1.713 |
| Receivables from Related Parties | METKA Power Investments | - | 5 9 |
| Receivables from Related Parties | EP-AL-ME S.A. | - | 233 |
| Receivables from Related Parties | METKA INTERNATIONAL LTD | - | 2.091 |
| Receivables from Related Parties | JOINT VENTURE MYTILINEOS - XANTHAKIS | - | 230 |
| Payables to Related Parties | SERVISTEEL S.A. | - | 1.323 |
| Payables to Related Parties | ELEMKA S.A. | - | 5.986 |
| Payables to Related Parties | STANMED TRADING LTD | - | 3 5 |
| Payables to Related Parties | RDA TRADING | - | 3 |
| Payables to Related Parties | METKA BRAZI SRL | - | 1 8 |
| Payables to Related Parties | CORINTHOS POWER S.A | - | 1 3 |
| Payables to Related Parties | POWER PROJECT SANAYI INSAAT TICARET LIMITED SIRKETI | - | 137 |
| Payables to Related Parties | AIOLIKI EVOIAS PIRGOU S.A. | - | 9 0 |
| Payables to Related Parties | AIOLIKI EVOIAS HELONA S.A. | - | 3 9 |
| Payables to Related Parties | AIOLIKI DIAKOFTIS S.A. | - | 6 1 |
| Payables to Related Parties | SPIDER ENERGY S.A. | - | 240 |
| Payables to Related Parties | YDROXOOS S.A. | - | 5 |
| Payables to Related Parties | M & M GAS Co S.A. | - | 279 |
| Payables to Related Parties | MYTILINEOS FINANCIAL PARTNERS S.A. | - | 225.975 |
| Payables to Related Parties | METKA-EGN Ltd Cyprus | - | 1 |
| Payables to Related Parties | EP-AL-ME S.A. | - | 2.791 |
Maroussi, 08 September 2020
Evangelos Mytilineos Chairman & Chief Executive Officer MYTILINEOS S.A.

To the Board of Directors of "MYTILINEOS S.A."
We have reviewed the accompanying interim condensed separate and consolidated statement of financial position of the Company "MYTILINEOS S.A." as of 30 June 2020 and the related condensed separate and consolidated income statements and statements of other comprehensive income, statements of changes in equity and cash flows for the six-month period then ended, and the selected explanatory notes that constitute the interim condensed financial information, which forms an integral part of the six-month financial report according to Law 3556/2007.
Management is responsible for the preparation and presentation of this interim condensed financial information, in accordance with International Financial Reporting Standards, as adopted by the European Union and which apply to Interim Financial Reporting (International Accounting Standard IAS 34). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily to persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as incorporated into the Greek Legislation and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.

Our review, has not revealed any material inconsistency or misstatement in the statements of the members of the Board of Directors and the information of the six-month Board of Directors Report, as defined under article 5 and 5a of Law 3556/2007, in relation to the accompanying interim condensed separate and consolidated financial information.
Athens, 8 September 2020
Certified Public Accountant
Christina Tsironi SOEL Reg.Num.: 36671

The attached Interim Financial Statements are those approved by the Board of Directors of "MYTILINEOS S.A." at 8 September 2020 and have been published to the website www.mytilineos.gr according to the International Financial Reporting Standards (IFRS).
| 1.A Interim Income Statement40 | |
|---|---|
| 1.B Interim Statement of Comprehensive Income 41 | |
| 2. Interim Statement of Financial Position42 | |
| 3. Interim Statement of changes in Equity (Group)43 | |
| 4. Interim Statement of changes in Equity (Company)44 | |
| 5. Interim Cash Flow Statement45 | |
| 6. Information about MYTILINEOS S.A46 | |
| 7. Additional Information47 | |
| 7.1 Basis for preparation of the financial statements47 | |
| 7.2.1 New Standards, Interpretations, Revisions and Amendments to existing Standards that are | |
| effective and have been adopted by the European Union48 | |
| 7.2.2 New Standards, Interpretations, Revisions and Amendments to existing Standards that have not | |
| been applied yet or have not been adopted by the European Union 49 | |
| 7.3 Significant accounting judgments, estimates and assumptions51 | |
| 7.4 Pro forma figure "Operating Earnings before Financial & Investment results, Tax, Depreciation & | |
| Amortization" (Group EBITDA)52 | |
| 7.5 Group Structure and Consolidation method54 | |
| 7.6 Significant information57 | |
| 7.7 Segment reporting 61 | |
| 7.8 Leases64 | |
| 7.9 Stock65 | |
| 7.10 Cash and Cash equivalents65 | |
| 7.11 Loan liabilities66 | |
| 7.12 Provisions66 | |
| 7.13 Trade Receivables 67 | |
| 7.14 Other Long Term Receivables67 | |
| 7.15 Trade Creditors67 | |
| 7.16 Share Capital 67 | |
| 7.17 Dividends68 | |
| 7.18 Fair Value Measurements68 | |
| 7.19 Risks and uncertainties 69 | |
| 7.20 Sales 73 | |
| 7.21 Financial income74 | |
| 7.22 Earnings per Share 74 | |
| 7.23 Number of employees74 | |
| 7.24 Management remuneration and fringes74 | |
| 7.25 Cash Flows from Operating Activities75 | |
| 7.26 Related Party Transactions according to IAS 2475 | |
| 7.27 Capital Expenditure76 | |
| 7.28 Discontinued operations76 | |
|---|---|
| 7.29 Encumbrances77 | |
| 7.30 Commitments77 | |
| 7.31 Contingent Assets & Contingent Liabilities77 | |
| 7.32 Other Contingent Assets & Liabilities81 | |
| 7.33 Post – Balance Sheet events83 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||||
|---|---|---|---|---|---|---|---|
| (Amounts in thousands €) | 1/1-30/06/2020 | 1/1-30/06/2019 | 1/1-30/06/2020 | 1/1-30/06/2019 | |||
| Sales | 7.20 | 926.686 | 990.837 | 646.191 | 753.982 | ||
| Cost of sales | (792.915) | (809.214) | (560.911) | (627.743) | |||
| Gross profit | 133.771 | 181.623 | 85.281 | 126.239 | |||
| Other operating income | 35.058 | 12.211 | 23.713 | 8.556 | |||
| Distribution expenses | (3.080) | (3.044) | (2.365) | (2.082) | |||
| Administrative expenses | (54.286) | (46.041) | (40.207) | (34.777) | |||
| Research & Development expenses | (72) | (33) | - | - | |||
| Other operating expenses | (10.629) | (13.790) | (7.532) | (7.942) | |||
| Earnings before interest and income tax | 100.762 | 130.926 | 58.890 | 89.994 | |||
| Financial income | 7.21 | 31.674 | 7.851 | 13.771 | 3.148 | ||
| Financial expenses | (35.134) | (20.644) | (16.837) | (13.150) | |||
| Other financial results | (8.315) | (7.957) | (8.315) | (5.454) | |||
| Share of profit of associates | 439 | 775 | - | - | |||
| Profit before income tax | 89.427 | 110.951 | 47.509 | 74.540 | |||
| Income tax expense | (16.563) | (23.548) | (9.816) | (16.338) | |||
| Profit for the period | 72.863 | 87.402 | 37.693 | 58.201 | |||
| Result from discontinuing operations | 7.28 | (1.329) | (1.036) | - | - | ||
| Profit for the period | 71.535 | 86.367 | 37.693 | 58.201 | |||
| Attributable to: | |||||||
| Equity holders of the parent | 7.22 | 69.325 | 81.608 | 37.693 | 58.201 | ||
| Non controlling Interests | 2.210 | 4.759 | - | - | |||
| Basic earnings per share | 0,4854 | 0,5711 | 0,2639 | 0,4073 | |||
| Earnings per share | 0,4854 | 0,5711 | 0,2639 | 0,4073 | |||
| Summury of Results from continuing operations | |||||||
| Oper.Earnings before income tax,financial results,depreciation and amortization (EBITDA) |
145.119 | 175.266 | 89.541 | 121.256 | |||
| Earnings before interest and income tax | 100.762 | 130.926 | 58.890 | 89.994 | |||
| Profit before income tax | 89.427 | 110.951 | 47.509 | 74.540 | |||
| Profit for the period | 72.863 | 87.402 | 37.693 | 58.201 | |||
| Definition of line item: OperEarnings before income tax,financ.res,depr&amort. (EBITDA) |
|||||||
| Profit before income tax | 89.427 | 110.951 | 47.509 | 74.540 | |||
| Plus: Financial results | 11.775 | 20.751 | 11.381 | 15.455 | |||
| Plus: Capital results | (439) | (775) | - | - | |||
| Plus: Depreciation | 44.234 | 44.240 | 30.651 | 31.262 | |||
| Subtotal | 144.996 | 175.166 | 89.541 | 121.256 | |||
| Plus: Other operating results (Ι) | - | - | - | - | |||
| Plus: Other operating results (ΙΙ) | 123 | 100 | - | - | |||
| Oper.Earnings before income tax,financial results,depreciation and amortization (EBITDA) |
145.119 | 175.266 | 89.541 | 121.256 |
The notes on pages 40 to 83 are an integral part of these financial statements.
(*) The Group defines the «Group EBITDA» quantity as profits/losses before tax, adjusted for financial and investment results; for total depreciation (of tangible and intangible fixed assets) ; for the effect of specific factors, i.e. shares in the operational results of associates when they are engaged in business in any of the business sectors of the Group; as well as for the effect of write-offs made in transactions with the aforementioned associates.
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||||
|---|---|---|---|---|---|---|
| (Amounts in thousands €) | 1/1-30/06/2020 | 1/1-30/06/2019 | 1/1-30/06/2020 | 1/1-30/06/2019 | ||
| Other Comprehensive Income: | ||||||
| Net Profit/(Loss) For The Period | 71.535 | 86.367 | 37.693 | 58.201 | ||
| Items that will not be reclassified to profit or loss: | ||||||
| Actuarial Gain / (Losses) | (24) | - | (2) | - | ||
| Deferred tax from actuarial gain/(losses) | (6) | - | - | - | ||
| Items that may be reclassified subsequently to profit or loss: | ||||||
| Exchange Differences On Translation Of Foreign Operations | (508) | (401) | - | - | ||
| Other Financial Assets | (311) | 1.496 | - | - | ||
| Cash Flow Hedging Reserve | (33.394) | (591) | (33.934) | (645) | ||
| Deferred Tax From Cash Flow Hedging Reserve | 8.144 | 189 | 8.144 | 189 | ||
| Other Comprehensive Income: | (26.099) | 693 | (25.792) | (456) | ||
| Total Other Comprehensive Income | 45.436 | 87.060 | 11.901 | 57.745 | ||
| Total comprehensive income for the period attributable to: | ||||||
| Equity attributable to parent's shareholders | 43.229 | 81.634 | 11.901 | 57.745 | ||
| Non controlling Interests | 2.207 | 5.425 | - | - |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||||
|---|---|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 | |||
| Assets | |||||||
| Non current assets | |||||||
| Tangible Assets | 1.124.816 | 1.120.880 | 810.824 | 797.933 | |||
| Goodwill | 214.677 | 214.677 | - | - | |||
| Intangible Assets | 228.612 | 231.758 | 83.998 | 86.568 | |||
| Investments in Subsidiary Companies | - | - | 286.703 | 277.056 | |||
| Investments in Associates | 24.466 | 24.026 | 17.212 | 17.212 | |||
| Other Investments | 3 | - | - | - | |||
| Deferred Tax Receivables | 109.964 | 112.892 | 58.975 | 58.901 | |||
| Other Financial Assets | 7.18 | 164 | 163 | 37 | 37 | ||
| Derivatives | 3.427 | 2.938 | 3.427 | 2.938 | |||
| Other Long-term Receivables | 7.14 | 63.966 | 68.629 | 60.038 | 63.607 | ||
| Right-of-use Assets | 7.8 | 47.986 | 48.160 | 34.605 | 34.307 | ||
| 1.818.081 | 1.824.124 | 1.355.819 | 1.338.559 | ||||
| Current assets Total Stock |
7.9 | 191.916 | 214.377 | 153.437 | 155.254 | ||
| Trade and other receivables | 7.13 | 1.084.202 | 1.090.802 | 467.017 | 481.798 | ||
| Other receivables | 248.941 | 314.494 | 259.818 | 318.128 | |||
| Financial assets at fair value through profit or loss | 7.18 | 63 | 63 | 63 | 63 | ||
| Derivatives | 7.18 | 2.986 | 1.023 | 1.933 | 431 | ||
| Cash and cash equivalents | 7.10 | 605.914 | 713.037 | 251.197 | 145.415 | ||
| 2.134.024 | 2.333.795 | 1.133.466 | 1.101.089 | ||||
| Assets | 3.952.104 | 4.157.919 | 2.489.285 | 2.439.647 | |||
| Liabilities & Equity | |||||||
| Equity | |||||||
| Share capital | 7.16 | 138.839 | 138.839 | 138.604 | 138.604 | ||
| Share premium | 193.312 | 193.312 | 124.701 | 124.701 | |||
| Fair value reserves | (28.361) | (2.571) | (29.056) | (3.266) | |||
| Treasury Stock Reserve | (6.182) | - | (6.182) | - | |||
| Other reserves | 130.153 | 129.050 | (141.887) | (141.885) | |||
| Translation reserves | (11.421) | (10.925) | 2.149 | 2.149 | |||
| Retained earnings | 1.145.184 | 1.136.639 | 935.197 | 948.945 | |||
| Equity attributable to parent's shareholders | 1.561.523 | 1.584.344 | 1.023.528 | 1.069.249 | |||
| Non controlling Interests | 51.733 | 49.526 | - | - | |||
| Equity | 1.613.256 | 1.633.870 | 1.023.528 | 1.069.249 | |||
| Non-Current Liabilities | |||||||
| Long-term debt | 7.11 | 970.232 | 1.006.450 | 282.385 | 353.239 | ||
| Lease liabilities | 7.8 | 44.718 | 44.764 | 31.800 | 31.487 | ||
| Derivatives | 7.18 | 705 | - | 705 | - | ||
| Deferred Tax Liability | 188.230 | 197.289 | 138.291 | 147.584 | |||
| Liabilities for pension plans | 16.983 | 16.953 | 13.899 | 14.048 | |||
| Other long-term liabilities | 100.151 | 98.101 | 67.147 | 65.768 | |||
| Provisions | 7.12 | 11.406 | 12.204 | 10.626 | 11.289 | ||
| Non-Current Liabilities | 1.332.426 | 1.375.761 | 544.853 | 623.414 | |||
| Current Liabilities | |||||||
| Trade and other payables | 7.15 | 691.614 | 815.205 | 437.683 | 502.662 | ||
| Tax payable | 63.503 | 61.711 | 51.433 | 49.247 | |||
| Short-term debt | 7.11 | 21.700 | 17.438 | 4 | 4 | ||
| Current portion of non-current debt | 7.11 | 41.133 | 60.194 | - | 17.332 | ||
| Current portion of lease liabilities | 5.575 | 5.066 | 4.484 | 4.000 | |||
| 7.8 | |||||||
| Derivatives | 7.18 | 44.473 | 20.925 | 44.315 | 20.689 | ||
| Other payables Current portion of non-current provisions |
7.12 | 138.377 49 |
167.699 49 |
382.985 - |
153.050 - |
||
| Current Liabilities | 1.006.422 | 1.148.288 | 920.904 | 746.984 | |||
| Liabilities | 2.338.848 | 2.524.049 | 1.465.757 | 1.370.398 | |||
| Liabilities & Equity | 3.952.104 | 4.157.919 | 2.489.285 | 2.439.647 |
| MYTILINEOS GROUP | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands €) | Share capital | Share premium Fair value reserves | Treasury Stock Reserve |
Other reserves | Translation reserves |
Retained earnings | Total | Non controlling Interests |
Total | |
| Adjusted Opening Balance 1st January 2019, according to IFRS - as published- | 138.839 | 193.312 | 17.804 | - | 130.758 | (11.197) | 1.038.862 | 1.508.378 | 52.671 | 1.561.048 |
| Change In Equity | ||||||||||
| Dividends Paid | - | - - |
- | - | - (51.441) |
(51.441) | - | (51.441) | ||
| Transfer To Reserves | - | - - |
- | 261 | - (272) |
(11) | - | (11) | ||
| Impact From Acquisition Of Share In Subsidiaries | - | - - |
- | - | - (147) |
(147) | (1.017) | (1.164) | ||
| Transactions With Owners | - | - - |
- | 261 | - (51.860) |
(51.599) | (1.017) | (52.616) | ||
| Net Profit/(Loss) For The Period | - | - - |
- | - | - 81.608 |
81.608 | 4.759 | 86.367 | ||
| Other Comprehensive Income: | ||||||||||
| Exchange Differences On Translation Of Foreign Operations | - | - - |
- | - | (49) | (140) | (189) | (212) | (401) | |
| Other Financial Assets | - | - - |
- | 882 | (264) | - | 618 | 878 | 1.496 | |
| Cash Flow Hedging Reserve | - | - (645) |
- | 53 | - - |
(591) | - | (591) | ||
| Dererred Tax From Cash Flow Hedging Reserve | - | - 189 |
- | - | - - |
189 | - | 189 | ||
| Total Comprehensive Income For The Period | - | - (456) |
- | 935 | (313) | 81.468 | 81.634 | 5.425 | 87.060 | |
| Adjusted Closing Balance 30/06/2019 | 138.839 | 193.312 | 17.348 | - | 131.954 | (11.510) | 1.068.470 | 1.538.413 | 57.080 | 1.595.492 |
| Opening Balance 1st January 2020, according to IFRS - as published- | 138.839 | 193.312 | (2.571) | 0 | 129.050 | (10.925) | 1.136.639 | 1.584.343 | 49.526 | 1.633.870 |
| Change In Equity | ||||||||||
| Dividends Paid | - | - - |
- | - | - (51.441) |
(51.441) | - | (51.441) | ||
| Transfer To Reserves | - | - - |
- | 590 | - (567) |
23 | - | 23 | ||
| Impact From Acquisition Of Share In Subsidiaries | - | - - |
- | - | - (8.449) |
(8.449) | - | (8.449) | ||
| Increase / (Decrease) Of Share Capital | - | - - |
- | - | - - |
- | - | 0 | ||
| Transactions With Owners | - | - - |
(6.182) | 590 | - (60.457) |
(66.049) | - | (66.049) | ||
| Net Profit/(Loss) For The Period | - | - - |
- | - | - 69.325 |
69.325 | 2.210 | 71.535 | ||
| Other Comprehensive Income: | ||||||||||
| Exchange Differences On Translation Of Foreign Operations | - | - - |
- | - | (497) | (8) | (504) | (4) | (508) | |
| Other Financial Assets | - | - - |
- | - | - (311) |
(311) | - | (311) | ||
| Cash Flow Hedging Reserve | - | - (33.934) |
- | 540 | - - |
(33.394) | - | (33.394) | ||
| Deferred Tax From Actuarial Gain / (Losses) | - | - - |
- | (6) | - - |
(6) | - | (6) | ||
| Actuarial Gain / (Losses) | - | - - |
- | (20) | - (4) |
(24) | - | (24) | ||
| Dererred Tax From Cash Flow Hedging Reserve | - | - 8.144 |
- | - | - - |
8.144 | - | 8.144 | ||
| Total Comprehensive Income For The Period | - | - (25.790) |
- | 514 | (497) | 69.002 | 43.229 | 2.207 | 45.436 | |
| Closing Balance 30/06/2020 | 138.839 | 193.312 | (28.361) | (6.182) | 130.153 | (11.421) | 1.145.184 | 1.561.523 | 51.733 | 1.613.256 |
| MYTILINEOS S.A. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands €) | Share capital | Share premium | Fair value reserves | Treasury Stock Reserve |
Other reserves | Translation reserves |
Retained earnings | Total | |
| Opening Balance 1st January 2019, according to IFRS -as published- | 138.604 | 124.701 | 17.109 | 0 | (136.454) | 2.149 | 902.914 | 1.049.025 | |
| Change In Equity | |||||||||
| Dividends Paid | - | - - |
- | - | - | (51.441) | (51.441) | ||
| Transfer To Reserves | - | - - |
- | - | - | - | - | ||
| Transactions With Owners | - | - - |
- | - | - | (51.441) | (51.441) | ||
| Net Profit/(Loss) For The Period | - | - - |
- | - | - | 58.201 | 58.201 | ||
| Other Comprehensive Income: | |||||||||
| Exchange Differences On Translation Of Foreign Operations | - | - - |
- | - | - | - | - | ||
| Cash Flow Hedging Reserve | - | - (645) |
- | - | - | - | (645) | ||
| Deferred Tax From Actuarial Gain / (Losses) | - | - - |
- | - | - | - | - | ||
| Actuarial Gain / (Losses) | - | - - |
- | - | - | - | - | ||
| Deferred Tax From Cash Flow Hedging Reserve | - | - 189 |
- | - | - | - | 189 | ||
| Total Comprehensive Income For The Period | - | - (456) |
- | - | - | 58.201 | 57.745 | ||
| Closing Balance 30/06/2019 | 138.604 | 124.701 | 16.653 | - | (136.454) | 2.149 | 909.675 | 1.055.329 |
| Opening Balance 1st January 2020, according to IFRS -as published- | 138.604 | 124.701 | (3.266) | - | (141.885) | 2.149 | 948.945 | 1.069.249 |
|---|---|---|---|---|---|---|---|---|
| Change In Equity | ||||||||
| Dividends Paid | - | - | - | - | - | - | (51.441) | (51.441) |
| Treasury Stock Sales/Purchases | - | - | - | (6.182) | - | - | - | (6.182) |
| Transactions With Owners | - | - | - | (6.182) | - | - | -- | (57.623) |
| Net Profit/(Loss) For The Period | - | - | - | - | - | - | 37.693 | 37.693 |
| Other Comprehensive Income: | ||||||||
| Cash Flow Hedging Reserve | - | - | (33.934) | - | - | - | - | (33.934) |
| Actuarial Gain / (Losses) | - | - | - | - | (2) | - | - | (2) |
| Deferred Tax From Cash Flow Hedging Reserve | - | - | 8.144 | - | - | - | - | 8.144 |
| Total Comprehensive Income For The Period | - | - | (25.790) | - | (2) | - | 37.693 | 11.901 |
| Closing Balance 30/06/2020 | 138.604 | 124.701 | (29.056) | (6.182) | (141.887) | 2.149 | 935.197 | 1.023.528 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 1/1-30/06/2020 | 1/1-30/06/2019 | 1/1-30/06/2020 | 1/1-30/06/2019 | |
| Cash flows from operating activities - |
|||||
| Cash flows from operating activities 7.25 |
87.035 | 151.820 | 317.274 | 82.480 | |
| Interest paid | (18.225) | (12.164) | (6.320) | (7.173) | |
| Taxes paid | (2.088) | 26 | (174) | - | |
| Net Cash flows continuing operating activities | 66.721 | 139.681 | 310.781 | 75.306 | |
| Net Cash flows discontinuing operating activities | (1.310) | (537) | - | - | |
| Net Cash flows from continuing and discontinuing operating activities | 65.412 | 139.145 | 310.781 | 75.306 | |
| Net Cash flow from continuing and discontinuing investing activities - |
|||||
| Purchases of tangible assets | (53.158) | (57.720) | (41.110) | (34.716) | |
| Purchases of intangible assets | (6.318) | (5.368) | (3.963) | (2.817) | |
| Sale of tangible assets | 2.960 | 157 | 14 | 1.799 | |
| Dividends received | - | 200 | - | 200 | |
| Loans to related parties | - | - | - | - | |
| Purchase of financial assets held-for-sale | - | - | - | - | |
| Purchase of financial assets at fair value through profit and loss | (808) | - | (808) | - | |
| Derivatives settlement | (17.465) | - | (17.519) | - | |
| Acquisition of associates | - | - | - | - | |
| Acquisition /Sale of subsidiaries (less cash) | (9.647) | (6.175) | (9.647) | (21.175) | |
| Sale of financial assets held-for-sale | - | - | - | - | |
| Sale of financial assets at fair value through profit and loss | - | - | - | - | |
| Interest received | 3.220 | 8.079 | 228 | 134 | |
| Cash received from loans to associates | - | - | - | - | |
| Grants received/(returns) | 6.969 | 370 | - | 30 | |
| Other cash flows from investing activities | (2) | (38.088) | - | (507) | |
| Return of Capital from Subsidiary | - | - | - | - | |
| Net Cash flow from continuing investing activities | (74.249) | (98.545) | (72.805) | (57.052) | |
| Net Cash flow from discontinuing investing activities Net Cash flow from continuing and discontinuing investing activities |
0 (74.249) |
0 (98.545) |
0 (72.805) |
0 (57.052) |
|
| Net Cash flow continuing and discontinuing financing activities - |
|||||
| Proceeds from issue of share capital | - | - | - | - | |
| Sale of treasury shares | - | - | - | - | |
| Tax payments | - | - | - | - | |
| Dividends paid to shareholders | - | (1) | - | (1) | |
| Proceeds from borrowings | 417.338 | 131.609 | 300.000 | - | |
| Repayments of borrowings | (456.110) | (133.288) | (374.000) | (8.584) | |
| Payment of finance lease liabilities | (2.881) | (2.434) | (2.046) | (2.017) | |
| Other cash flows from financing activities | (49.957) | (3.629) | (49.957) | (3.629) | |
| Return of share capital to shareholders | - | - | - | - | |
| Change in loan liabilities from company aquisition | - | - | - | - | |
| Sale of treasury shares | (6.190) | - | (6.190) | - | |
| Net Cash flow continuing financing activities | (97.800) - |
(7.743) - |
(132.192) - |
(14.232) - |
|
| Net Cash flow from discontinuing financing activities | |||||
| Net Cash flow continuing and discontinuing financing activities | (97.800) | (7.743) | (132.192) | (14.232) | |
| Net (decrease)/increase in cash and cash equivalents | (106.637) | 32.857 | 105.783 | 4.023 | |
| Cash and cash equivalents at beginning of period | 713.037 | 208.090 | 145.415 | 139.656 | |
| Less: Cash and cash equivalents at beginning of period from discontinuing activity | - | - | - | - | |
| Cash and cash equivalents at beginning of period (merged companies) | - | - | - | - | |
| Exchange differences in cash and cash equivalents | (487) | (390) | - | (18) | |
| Net cash at the end of the period | 605.914 | 240.557 | 251.197 | 143.661 | |
| Cash and cash equivalent | 605.914 | 240.557 | 251.197 | 143.661 | |
| Net cash at the end of the period | 605.914 | 240.557 | 251.197 | 143.661 |
The notes on pages 40 to 83 are an integral part of these financial statements.
Cash flows from financing activities of the Group and the Company and specifically the line "Other", include repayments of financing under trade agreements.
MYTILINEOS S.A. is today one of the biggest industrial Groups internationally, activated in the sectors of Metallurgy, Sustainable Engineering Solutions, International Renewables and Storage Development and Power & Gas. The Company, which was founded in 1990 as a metallurgical company of international trade and participations, is an evolution of an old metallurgical family business which began its activity in 1908.
During the last decade the Company's has gradually expenses its operations from traditional sectors of international metal's trading to metallurgy in the domains of Integrated Projects and Infrastructure, Renewables and Storage Development and Electricity and Natural Gas. The Group's objective is to develop synergies between four different operation segments by assigning the role of management and strategy to Mytilineos Holdings S.A.
The group's headquarters is located in Athens – Maroussi (8 Artemidos Str., P.C. 151 25) and its shares were listed in the Athens Stock Exchange in 1995.
The financial statements for the period ended 30.06.2020 (along with the respective comparative information for 30.06.2019), were approved by the Board of directors on 08 September 2020.
During the last ten years the Company's activities have expanded from the traditional sector of international metal's trading to those of construction and energy. The aim is the development of synergies between the four different areas of activities.
The object of the Company is:
a. To participate in the capital of other undertakings;
b. To produce and manufacture alumina and aluminium in Greece and to trade in same in any country;
c. To manufacture metal structures of any type;
d. To perform the design, construction, operation, maintenance, management and exploitation of plants for the generation of electrical energy from any source in general;
e. To engage in power and heat generation, trading, supply, transmission and distribution, the import and export, acquisition and transfer of electricity, and heat;
f. To carry on all types of activities relevant to the building, repair and scrapping (breaking) of ships and, in general, defense material;
g. To engage in the production, extraction, acquisition, storage, gasification, transport, distribution and transfer (including by sale/supply) of natural gas;
h. To elaborate studies, undertake the construction of public and private technical projects and works of any nature, to perform assembly and installation activities for the structures and products produced by the Company in Greece and abroad;
i. To construct, operate and exploit hydraulic, sewerage and other similar installations to serve the purposes of the Company and/or other third parties whom the Company does business with;
j. To produce and sell steam, water (indicatively demineralized water, water for firefighting, etc.) as well as;
k. To provide various services to third parties with whom the Company does business with, including, indicatively, services for a) decontamination, b) firefighting, c) monitoring and recording air quality, d) collection, transportation, disposal and management of solid and liquid waste and wastewater, etc.;
l. To elaborate feasibility studies with respect to processes for the operation of power and heat generation plants of all types,
m. To purchase, erect, sell and resell real property, and to acquire, lease, rent, sublease, install, develop and exploit mines and quarries, industrial sites and shops;
n. To provide advice and services in the areas of business administration and management, administrative support, risk management, information systems, financial management;
o. To provide services in connection with market research, analysis of investment programmes, elaboration of studies and plans, the commissioning, supervision and management of the relevant work, risk management and strategic planning, development and organization;
p. To carry on any business act and undertake any activity or action directly or indirectly related to the above objects of the Company.
The accompanying consolidated financial statements that constitute the Group's consolidated financial statements for the period from 01.01 to 30.06.2020 have been prepared in accordance with International Financial Reporting Standards ("IFRS"), adopted by the European Union, and more specifically with the provisions of IAS 34 "Interim financial reporting". Moreover, the consolidated financial statements have been compiled on the basis of the historic cost principle as is amended by the readjustment of specific asset and liability items into market values, the going concern principle and are in accordance with the International Financial Reporting Standards (IFRS) that have been issued by the International Accounting Standards Board (IASB) and their interpretations that have been issued by the International Financial Reporting Interpretations Committee (IFRIC) of the IASB.
The reporting currency is Euro (currency of the country of the domicile of the parent Company) and all amounts are reported in thousands unless stated otherwise.
The Company Mytilineos S.A. which resulted from the merger of its subsidiaries METKA, ALUMINUM OF GREECE, PROTERGIA and PROTERGIA THERMO AGIOS NIKOLAOS presents separately the result from discontinued operations as described below.
In 2009, applying IFRS 5 "Non-current assets held for sale & discontinued operations", the assets and liabilities of the subsidiary company SOMETRA S.A. were presented separately, regarding which a decision was made on January 26, 2009 on temporary suspension of the production activity of the Zinc-Lead production plant in Romania, and presents also the amounts recognized in the income statement separately from continuing operations. Given the global economic recession, there were no feasible scenarios for the alternative utilization of the aforementioned financial assets.
Consequently, since 2011, by applying par. 13 of IFRS 5 "Non-current assets Held for Sale" Zinc-Lead («SOMETRA S.A.») production ceases to be an asset held for sale and is considered as an asset to be abandoned. The assets of its operations returned to continuing operations while at the same time, it continued to show separately the result of the discontinued operation in the income statement.
On 31/12/2015, SOMETRA S.A., contributed the Zinc-Lead activity, through a spin – off process, to its newly established subsidiary Reycom Recycling S.A. (REYCOM). The said spin - off is part of the "Mytilineos Group" restructuring process, regarding the Zinc-Lead discontinued operation, targeting on the production of Zn & Pb oxides through the development of a recycling operation of metallurgical residues. Within the same frame, on 29/11/2016 the crossborder merger of the subsidiary REYCOM and the subsidiary company ALUMINUM OF GREECE (ATE) was completed.
The following new Standards, Interpretations and amendments of IFRSs have been issued by the International Accounting Standards Board (IASB), are adopted by the European Union, and their application is mandatory from or after 01/01/2020.
In March 2018, the IASB issued the revised Conceptual Framework for Financial Reporting (Conceptual Framework), the objective of which was to incorporate some important issues that were not covered, as well as update and clarify some guidance that was unclear or out of date. The revised Conceptual Framework includes a new chapter on measurement, which analyzes the concept on measurement, including factors to be considered when selecting a measurement basis, concepts on presentation and disclosure, and guidance on derecognition of assets and liabilities from financial statements. In addition, the revised Conceptual Framework includes improved definitions of an asset and a liability, guidance supporting these definitions, update of recognition criteria for assets and liabilities, as well as clarifications in important areas, such as the roles of stewardship, prudence and measurement uncertainty in financial reporting. The amendments do not affect the consolidated and separate Financial Statements.
In March 2018, the IASB issued Amendments to References to the Conceptual Framework, following its revision. Some Standards include explicit references to previous versions of the Conceptual Framework. The objective of these amendments is to update those references so that they refer to the revised Conceptual Framework and to support transition to the revised Conceptual Framework.
The amendments do not affect the consolidated and separate Financial Statements.
In October 2018, the IASB issued amendments to its definition of material to make it easier for companies to make materiality judgements. The definition of material helps companies decide whether information should be included in their financial statements. The updated definition amends IAS 1 and IAS 8. The amendments clarify the definition of material and how it should be applied by including in the definition guidance that until now has featured elsewhere in IFRS Standards.
The amendments do not affect the consolidated and separate Financial Statements.
In September 2019, the IASB issued amendments to some specific hedge accounting requirements to provide relief from potential effects of the uncertainty caused by the Interest Rate Benchmark reform. The amendments are designed to support the provision of useful financial information by companies during the period of uncertainty arising from the phasing out of interest – rate benchmarks such as interbank offered rates (IBORs). It requires companies to provide additional information to investors about their hedging relationships which are directly affected by these uncertainties. The amendments do not affect the consolidated and separate Financial Statements.
In October 2018, the IASB issued narrow-scope amendments to IFRS 3 to improve the definition of a business. The amendments will help companies determine whether an acquisition made is of a business or a group of assets. The amended definition emphasizes that the output of a business is to provide goods and services to customers, whereas the previous definition focused on returns in the form of dividends, lower costs or other economic benefits to investors and others. In addition to amending the wording of the definition, the Board has provided supplementary guidance. The amendments do not affect the consolidated and separate Financial Statements.
The following new Standards, Interpretations and amendments of IFRSs have been issued by the International Accounting Standards Board (IASB), but their application has not started yet or they have not been adopted by the European Union.
In May 2020, the IASB issued amendments to IFRS 16 that provide lessees with an exemption from assessing whether a Covid-19-related rent concession is a lease modification. More specifically, the amendments clarify that if certain conditions are met, lessees are not required to assess whether particular Covid-19-related rent concessions are lease modifications. Instead, lessees that apply the practical expedient, would account for those rent concessions as if they were not lease modifications. It applies to Covid-19-related rent concessions that reduce lease payments due on or before June 30, 2021.
The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.
In June 2020, the IASB issued amendments that declare deferral of the date of initial application of IFRS 17 by two years, to annual periods beginning on or after January 1, 2023. As a consequence, the IASB also extended the fixed expiry date for the temporary exemption from applying IFRS 9 "Financial Instruments" in IFRS 4 "Insurance Contracts", so that the entities are required to apply IFRS 9 for annual periods beginning on or after January 1, 2023.
The Group does not expect to have any impact of the above on its Financial Statements. The above have not been adopted by the European Union.
In January 2020, the IASB issued amendments to IAS 1 that affect requirements for the presentation of liabilities. Specifically, they clarify one of the criteria for classifying a liability as non-current, the requirement for an entity to have the right to defer settlement of the liability for at least 12 months after the reporting period. The amendments include: (a) specifying that an entity's right to defer settlement must exist at the end of the reporting period; (b) clarifying that classification is unaffected by management's intentions or expectations about whether the entity will exercise its right to defer settlement; (c) clarifying how lending conditions affect classification; and (d) clarifying requirements for classifying liabilities an entity will or may settle by issuing its own equity instruments.
The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.
In May 2020, the IASB issued a package of amendments which includes narrow-scope amendments to three Standards as well as the Board's Annual Improvements, which are changes that clarify the wording or correct minor consequences, oversights or conflicts between requirements in the Standards. More specifically:
The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.
In May 2017, the IASB issued a new Standard, IFRS 17, which replaces an interim Standard, IFRS 4. The aim of the project was to provide a single principle-based standard to account for all types of insurance contracts, including reinsurance contracts that an insurer holds. A single principle-based standard would enhance comparability of financial reporting among entities, jurisdictions and capital markets. IFRS 17 sets out the requirements that an entity should apply in reporting information about insurance contracts it issues and reinsurance contracts it holds. Furthermore, in June 2020, the IASB issued amendments, which do not affect the fundamental principles introduced when IFRS 17 has first been issued. The amendments are designed to reduce costs by simplifying some requirements in the Standard, make financial performance easier to explain, as well as ease transition by deferring the effective date of the Standard to 2023 and by providing additional relief to reduce the effort required when applying the Standard for the first time.
The Group does not expect to have any impact of the above on its Financial Statements. The above have not been adopted by the European Union.
Preparations of financial statements under IFRS requires the management to apply judgments, make estimates and use assumptions that affect publisized amounts of assets and liabilities as well as disclosures of contingent assets and liabilities as at the financial statements preparation date and publicized amounts of revenue and expenses for the reporting period. The actual results may differ from estimated.
Estimations are reassessed on an on-going basis and are based on both – past experience and other factors, such as expectations of future events deemed reasonable under the current conditions.
On 01/01/2020, the Group decided to change the useful life of renewable energy sources (RES). Specifically, the remaining useful life of renewable energy parks was adjusted to 25 years from 20 years in which it was initially estimated. The reasons for that estimation are:
The Management assessed the change in accounting estimate as realistic. The Group changed this accounting estimate of useful life, using the provisions of IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" by estimating that the rate of future benefits of fixed assets has changed and adjusting accordingly the depreciation rate to reflect the new rate. The positive effect of the change in accounting estimate for the six months period 01/01 – 30/06/2020 amounted to 1,960 thousands and affected the tangible, intangible assets and results of the Group for the same period.
Pro forma figures (EBITDA, EBITDA margin, free cash flow, net debt) are not defined by the International Financial Reporting Standards (IFRS). Thus, these figures are calculated and presented by the Group in a way that provides a more fair view of the financial performance of its Business Sectors. The Group defines "Group EBITDA" as the Operating earnings before any interest income and expenses, investment results, depreciation, amortization and before the effects of any special factors. "Group EBITDA" is an important indicator used by Mytilineos Group to manage the Group's operating activities and to measure the performance of the individual segments.
The special factors that affect the Group's net profit / (losses) and EBITDA are the following:
a) the share in the EBITDA of associates when these are active in one of the Group's reported Business Sectors and b) the effects of eliminations of any profit or loss from asset construction transactions of the Group with the associates.
It is noted that the Group financial statements, prepared according to IAS 1 and IAS 28, include the Group's profit realized in connection with the construction of fixed assets on account of subsidiaries and associates, when these are active in one of its reported Business Segments. Such profits are deducted from the Group's equity and fixed assets and released in the Group accounts over the same period as depreciation is charged. Consequently, for the calculation of EBITDA (operational results before depreciation), the Group does not eliminate the profit from the construction of fixed assets as its recovery through their use will effect only the profit after depreciation.
The Group states that the calculation of "Group EBITDA" may differ from the calculation method used by other companies/groups. However, "Group EBITDA" is calculated with consistency in each financial reporting period and any other financial analysis presented by the Group. Specifically financial results contain interest income/expense, while investment results contain gains/loss of financial assets at fair value through profit and loss, share of results in associates companies and gains/losses from the disposal of financial assets (such as subsidiaries and associates).
The companies of the Group, included in the consolidated financial statements, are as follows:
| NAME OF SUBSIDIARIES, | COUNTRY OF | ||||
|---|---|---|---|---|---|
| ASSOCIATES AND JOINT VENTURES | INCORPORATION | CONSOLIDATION METHOD | PERCENTAGE 30.06.2020 | ||
| 1 MYTILINEOS S.A. | Greece | - | Direct % - |
Indirect % - |
|
| 2 SERVISTEEL | Greece | Full | 99,98% | 0,00% | |
| 3 RODAX ROMANIA SRL | Romania | Full | 0,00% | 100,00% | |
| 4 ELEMKA S.A. | Greece | Full | 83,50% | 0,00% | |
| 5 DROSCO HOLDINGS LIMITED | Cyprus | Full | 0,00% | 83,50% | |
| 6 BRIDGE ACCESSORIES & CONSTRUCTION SYSTEMS S.A. 7 ΜΕΤΚΑ BRAZI SRL |
Greece Romania |
Full Full |
0,00% 100,00% |
62,63% 0,00% |
|
| 8 POWER PROJECT SANAYI INSAAT TICARET LIMITED SIRKETI | Turkey | Full | 100,00% | 0,00% | |
| 9 DELFI DISTOMON A.M.E. | Greece | Full | 100,00% | 0,00% | |
| 10 DESFINA SHIPPING COMPANY | Greece | Full | 100,00% | 0,00% | |
| 11 ST. NIKOLAOS SINGLE MEMBER P.C. 12 RENEWABLE SOURCES OF KARYSTIA S.A. |
Greece Greece |
Full Full |
100,00% 3,05% |
0,00% 96,95% |
|
| 13 SOMETRA S.A. | Romania | Full | 92,79% | 0,00% | |
| 14 STANMED TRADING LTD | Cyprus | Full | 0,00% | 100,00% | |
| 15 MYTILINEOS FINANCE S.A. | Luxembourg | Full | 100,00% | 0,00% | |
| 16 RDA TRADING | Guernsey Islands | Full | 0,00% | 100,00% | |
| 17 MYTILINEOS BELGRADE D.O.O. 18 MYVEKT INTERNATIONAL SKOPJE |
Serbia FYROM |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 19 MYTILINEOS FINANCIAL PARTNERS S.A. | Luxembourg | Full | 100,00% | 0,00% | |
| 20 MYTILINEOS INTERNATIONAL COMPANY AG "MIT Co" | Switzerland | Full | 0,00% | 100,00% | |
| 21 GENIKI VIOMICHANIKI S.A. | Greece | Full | Joint | Joint | |
| 22 DELTA PROJECT CONSTRUCT SRL | Romania | Full | Management 95,01% |
Management 0,00% |
|
| 23 FOIVOS ENERGY S.A. | Greece | Full | 0,00% | 100,00% | |
| 24 HYDROHOOS S.A. | Greece | Full | 0,00% | 100,00% | |
| 25 HYDRIA ENERGY S.A. | Greece | Full | 0,00% | 100,00% | |
| 26 EN.DY. S.A. | Greece | Full | 0,00% | 100,00% | |
| 27 THESSALIKI ENERGY S.A. | Greece | Full | 0,00% | 100,00% | |
| 28 NORTH AEGEAN RENEWABLES | Greece | Full | 100,00% | 0,00% | |
| 29 MYTILINEOS HELLENIC WIND POWER S.A. 30 AIOLIKI ANDROU TSIROVLIDI S.A. |
Greece Greece |
Full Full |
80,00% 79,20% |
0,00% 1,00% |
|
| 31 MYTILINEOS AIOLIKI NEAPOLEOS S.A. | Greece | Full | 79,20% | 1,00% | |
| 32 AIOLIKI EVOIAS PIRGOS S.A. | Greece | Full | 79,20% | 1,00% | |
| 33 AIOLIKI EVOIAS POUNTA S.A. | Greece | Full | 79,20% | 1,00% | |
| 34 AIOLIKI EVOIAS HELONA S.A. | Greece | Full | 79,20% | 1,00% | |
| 35 AIOLIKI ANDROU RAHI XIROKOBI S.A. | Greece | Full | 79,20% | 1,00% | |
| 36 METKA AIOLIKA PLATANOU S.A. 37 AIOLIKI SAMOTHRAKIS S.A. |
Greece Greece |
Full Full |
79,20% 100,00% |
1,00% 0,00% |
|
| 38 AIOLIKI EVOIAS DIAKOFTIS S.A. | Greece | Full | 79,20% | 1,00% | |
| 39 AIOLIKI SIDIROKASTROU S.A. | Greece | Full | 79,20% | 1,00% | |
| 40 HELLENIC SOLAR S.A. | Greece | Full | 100,00% | 0,00% | |
| 41 SPIDER S.A. | Greece | Full | 100,00% | 0,00% | |
| PROTERGIA AGIOS NIKOLAOS POWER SOCIETE ANONYME OF | |||||
| 42 | GENERATION AND SUPPLY OF ELECTRICITY (ex ANEMOSKALA RENEWABLE ENERGY SOURCES S.A.) |
Greece | Full | 100,00% | 0,00% |
| 43 METKA INDUSTRIAL - CONSTRUCTION S.A. (ex ANEMOSTRATA | |||||
| RENEWABLE ENERGY SOURCES S.A.) | Greece | Full | 100,00% | 0,00% | |
| 44 ANEMODRASI RENEWABLE ENERGY SOURCES S.A. | Greece | Full | 0,00% | 100,00% | |
| 45 ANEMORAHI RENEWABLE ENERGY SOURCES S.A. | Greece | Full | 0,00% | 100,00% | |
| 46 HORTEROU S.A. 47 KISSAVOS DROSERI RAHI S.A. |
Greece Greece |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 48 KISSAVOS PLAKA TRANI S.A. | Greece | Full | 0,00% | 100,00% | |
| 49 KISSAVOS FOTINI S.A. | Greece | Full | 0,00% | 100,00% | |
| 50 AETOVOUNI S.A. | Greece | Full | 0,00% | 100,00% | |
| 51 LOGGARIA S.A. | Greece | Full | 0,00% | 100,00% | |
| 52 IKAROS ANEMOS SA 53 KERASOUDA SA |
Greece Greece |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 54 AIOLIKH ARGOSTYLIAS A.E. | Greece | Full | 0,00% | 100,00% | |
| 55 MNG TRADING | Greece | Full | 100,00% | 0,00% | |
| 56 KORINTHOS POWER S.A. | Greece | Full | 0,00% | 65,00% | |
| 57 KILKIS PALEON TRIETHNES S.A. | Greece | Full | 0,00% | 100,00% | |
| 58 ANEMOROE S.A. | Greece | Full | 0,00% | 100,00% | |
| 59 PROTERGIA ENERGY S.A. 60 SOLIEN ENERGY S.A. |
Greece Greece |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 61 ALUMINIUM OF GREECE INDUSTRIAL AND COMMERCIAL | |||||
| SOCIETE ANONYME (EX OSTENITIS S.A.) | Greece | Full | 100,00% | 0,00% | |
| 62 METKA RENEWABLES LIMITED | Cyprus | Full | 100,00% | 0,00% | |
| 63 AIOLIKH TRIKORFON S.A. 64 MAKRYNOROS ENERGEIAKH S.A. |
Greece Greece |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 65 RIVERA DEL RIO | Panama | Full | 50,00% | 0,00% | |
| 66 METKA-EGN LTD | Cyprus | Full | 100,00% | 0,00% | |
| 67 METKA-EGN LIMITED | England | Full | 0,00% | 100,00% | |
| 68 METKA-EGN CHILE SPA | Chile | Full | 0,00% | 100,00% | |
| 69 METKA-EGN USA LLC | Puerto Rico | Full | 0,00% | 100,00% | |
| 70 ΜΕΤΚΑ EGN KZ LLP 71 ΜΕΤΚΑ EGN MEXICO S. DE.R.L. C.V |
Kazakhstan Mexico |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 72 METKA-EGN UGANDA SMC LTD | Uganda | Full | 0,00% | 100,00% | |
| 73 METKA-EGN JAPAN LTD | Japan | Full | 0,00% | 100,00% | |
| 74 METKA POWER WEST AFRICA LIMITED | Nigeria | Full | 100,00% | 0,00% | |
| 75 METKA INTERNATIONAL LTD | United Arab Emirates |
Full | 100,00% | 0,00% | |
| 76 METKA POWER INVESTMENTS | Cyprus | Full | 100,00% | 0,00% | |
| 77 AURORA VENTURES | Marshal Islands | Full | 100,00% | 0,00% | |
| 78 PROTERGIA THERMOELEKTRIKI S.A. | Greece | Full | 100,00% | 0,00% | |
| 79 MTRH Developmnet GmbH 80 Energy Ava Yarz LLC |
Austria Iran |
Full Full |
0,00% 0,00% |
100,00% 100,00% |
|
| 81 MTH Services Stock | Austria | Full | 0,00% | 100,00% | |
| 82 METKA EGN SARDINIA SRL | Sardinia | Full | 0,00% | 100,00% | |
| 83 METKA EGN FRANCE SRL | France | Full | 0,00% | 100,00% | |
| 84 METKA EGN SPAIN SLU | Spain | Full | 0,00% | 100,00% | |
| 85 METKA EGN KOREA LTD | Korea | Full | 0,00% | 100,00% |
| NAME OF SUBSIDIARIES, | COUNTRY OF | CONSOLIDATION METHOD | PERCENTAGE 30.06.2020 | |
|---|---|---|---|---|
| ASSOCIATES AND JOINT VENTURES | INCORPORATION | Direct % | Indirect % | |
| 86 METKA GENERAL CONTRACTOR CO. LTD | Korea | Full | 0,00% | 100,00% |
| 87 METKA EGN AUSTRALIA PTY LTD | Australia | Full | 0,00% | 100,00% |
| 88 METKA EGN SINGAPORE PTE LTD | Singapore | Full | 0,00% | 100,00% |
| 89 METKA EGN APULIA SRL | Italia | Full | 0,00% | 100,00% |
| 90 VIGA RENOVABLES SP1 SL | Spain | Full | 0,00% | 100,00% |
| 91 VIGA RENOVABLES SP2 SL | Spain | Full | 0,00% | 100,00% |
| 92 METKA EGN AUSTRALIA PTY HOLDINGS LTD | Australia | Full | 0,00% | 100,00% |
| 93 ZEOLOGIC Α.Β.Ε.Ε | Greece | Full | 60,00% | 0,00% |
| 94 EP.AL.ME. S.A. | Greece | Full | 97,87% | 0,00% |
| 95 TERRANOVA ASSETCO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 96 WAGGA-WAGGA OPERATIONS CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 97 WAGGA-WAGGA PROPERTY CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 98 JUNEE OPERATIONS CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 99 JUNEE PROPERTY CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 100 COROWA OPERATIONS CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 101 COROWA PROPERTY CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 102 MOAMA OPERATIONS CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 103 MOAMA PROPERTY CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 104 KINGAROY OPERATIONS CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 105 KINGAROY PROPERTY CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 106 GLENELLA OPERATIONS CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 107 GLENELLA PROPERTY CO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 108 TAEAHN INCORPORATION CO. | Korea | Full | 0,00% | 100,00% |
| 109 J/V ΜΕΤΚΑ – ΤΕRΝΑ | Greece | Equity | 10,00% | 0,00% |
| 110 THERMOREMA S.A. | Greece | Equity | 40,00% | 0,00% |
| 111 FTHIOTIKI ENERGY S.A. | Greece | Equity | 0,00% | 35,00% |
| 112 IONIA ENERGY S.A. | Greece | Equity | 49,00% | 0,00% |
| 113 BUSINESS ENERGY AIOLIKH ENERGEIAKH TROIZINIAS S.A. | Greece | Equity | 0,00% | 49,00% |
| 114 METKA IPS LTD | Dubai | Equity | 50,00% | 0,00% |
| 115 INTERNATIONAL POWER SUPPLY AD | Bulgaria | Equity | 10,00% | 0,00% |
| 116 ELEMKA SAUDI | Saudi Arabia | Equity | 0,00% | 34,24% |
| 117 MY SUN | Italy | Full | 0,00% | 100,00% |
| 118 METKA CYPRUS PORTUGAL HOLDINGS | Portugal | Full | 0,00% | 100,00% |
| 119 JVIGA KOREA TAEAHN Inc. | Korea | Full | 0,00% | 100,00% |
| 120 METKA EGN AUSTRALIA HOLDINGS TWO PTY LTD | Australia | Full | 0,00% | 100,00% |
| 121 MYTILINEOS WIND ENERGY ALBANIA | Albania | Full | 100,00% | 0,00% |
| 122 METKA CYPRUS PORTUGAL 2 | Portugal | Full | 0,00% | 100,00% |
| 123 METKA CYPRUS PORTUGAL 3 | Portugal | Full | 0,00% | 100,00% |
| 124 METKA EGN SOLAR 1 | Spain | Full | 0,00% | 100,00% |
| 125 METKA EGN SOLAR 2 | Spain | Full | 0,00% | 100,00% |
| 126 METKA EGN SOLAR 3 | Spain | Full | 0,00% | 100,00% |
| 127 METKA EGN SOLAR 4 | Spain | Full | 0,00% | 100,00% |
| 128 METKA EGN SOLAR 5 | Spain | Full | 0,00% | 100,00% |
| 129 METKA EGN SOLAR 6 | Spain | Full | 0,00% | 100,00% |
| 130 METKA EGN SOLAR 7 | Spain | Full | 0,00% | 100,00% |
| 131 METKA EGN SOLAR 8 | Spain | Full | 0,00% | 100,00% |
| 132 METKA EGN SOLAR 9 | Spain | Full | 0,00% | 100,00% |
| 133 METKA EGN SOLAR 10 | Spain | Full | 0,00% | 100,00% |
| 134 METKA EGN SOLAR 11 | Spain | Full | 0,00% | 100,00% |
| 135 METKA EGN SOLAR 12 | Spain | Full | 0,00% | 100,00% |
| 136 METKA EGN SOLAR 13 | Spain | Full | 0,00% | 100,00% |
| 137 METKA EGN SOLAR 14 | Spain | Full | 0,00% | 100,00% |
| 138 METKA EGN SOLAR 15 | Spain | Full | 0,00% | 100,00% |
| 139 METKA EGN SOLAR 16 | Spain | Full | 0,00% | 100,00% |
| 140 METKA EGN SOLAR 17 | Spain | Full | 0,00% | 100,00% |
| 141 METKA EGN SOLAR 18 | Spain | Full | 0,00% | 100,00% |
| 142 METKA EGN SOLAR 19 | Spain | Full | 0,00% | 100,00% |
| 143 METKA EGN SOLAR 20 | Spain | Full | 0,00% | 100,00% |
| 144 METKA EGN SOLAR 21 | Spain | Full | 0,00% | 100,00% |
| 145 METKA EGN SOLAR 22 | Spain | Full | 0,00% | 100,00% |
| 146 METKA EGN SOLAR 23 | Spain | Full | 0,00% | 100,00% |
| 147 METKA EGN SOLAR 24 | Spain | Full | 0,00% | 100,00% |
| 148 METKA EGN SOLAR 25 | Spain | Full | 0,00% | 100,00% |
| 149 METKA EGN SOLAR 26 | Spain | Full | 0,00% | 100,00% |
| 150 METKA EGN SOLAR 27 | Spain | Full | 0,00% | 100,00% |
| 151 METKA EGN SOLAR 28 | Spain | Full | 0,00% | 100,00% |
| 152 METKA EGN SOLAR 29 | Spain | Full | 0,00% | 100,00% |
| 153 METKA EGN SOLAR 30 | Spain | Full | 0,00% | 100,00% |
| 154 METKA EGN SOLAR 31 | Spain | Full | 0,00% | 100,00% |
| 155 METKA EGN SOLAR 32 | Spain | Full | 0,00% | 100,00% |
| 156 METKA EGN SOLAR 33 | Spain | Full | 0,00% | 100,00% |
| 157 METKA EGN SOLAR 34 | Spain | Full | 0,00% | 100,00% |
| 158 METKA EGN SOLAR 35 | Spain | Full | 0,00% | 100,00% |
| 159 METKA EGN SOLAR 36 | Spain | Full | 0,00% | 100,00% |
| 160 METKA EGN SOLAR 37 | Spain | Full | 0,00% | 100,00% |
| 161 METKA EGN SOLAR 38 | Spain | Full | 0,00% | 100,00% |
| 162 METKA EGN SOLAR 39 | Spain | Full | 0,00% | 100,00% |
| 163 METKA EGN SOLAR 40 | Spain | Full | 0,00% | 100,00% |
| 164 METKA EGN Burkina Faso Sarl | Burkina Faso | Full | 0,00% | 100,00% |
| 165 FALAG Holdings Limited | England | Full | 0,00% | 100,00% |
| 166 METKA EGN Holdings 1 Limited | Cyprus | Full | 0,00% | 100,00% |
| 167 METKA EGN Mexico Holding | Mexico | Full | 0,00% | 100,00% |
| 168 METKA EGN SINGAPORE HOLDINGS PTE LTD | Singapore | Full | 0,00% | 100,00% |
| 169 J/V MYTILINEOS - XANTHAKIS | Greece | Equity | 50,00% | 0,00% |
| 170 J/V MYTILINEOS - ELEMKA | Greece | Full | 50,00% | 41,75% |
| 171 J/V MYTILINEOS - ELEMKA - ENVIROFINA | Greece | Equity | 50,00% | 20,88% |
Branches MYTIL IRAQ MYTIL JORDAN MYTIL ALGERIA MYTIL LIBYA MYTIL GHANA PPR JORDAN PPR ALGERIA PPR LIBYA PPR GHANA METKA EGN (CYPRUS) IRAN METKA EGN (CYPRUS) GREECE METKA INTERNATIONAL LIBYA STE METKA EGN LTD TUNISIA BRANCH Mytilineos S.A. - BRANCH OFFICE SLOVENIA
In the consolidated financial statements of the period ending June 30, 2020 are included by the method of total consolidation the companies: i) METKA EGN Burkina Faso which was established from the subsidiary of the Group Metka EGN LTD Cyprus and is consolidated from 08.04.2020 with a percentage of 100%, ii) METKA EGN Singapore Holdings Pte Ltd which was established from the subsidiary of the Group Metka EGN LTD Cyprus and is consolidated from 06.01.2020 with a percentage of 100%.
The consolidated financial statements of the period ending June 30, 2020 no longer include the following companies: i) Radiant Solar Holdings Limited και Greensol Holdings Limited, which sold in February 2020 from 100% subsidiary of the Group METKA EGN LTD . These companies have been owned portfolio of Solar Parks of total capacity 47 MW on Northern and Central Greece. Τhis portfolio of Solar Parks included the companies SELEYKOS ENERGY SMC SA, ARITI ENERGY SMC SA, EKAVI ENERGY SMC SA, KALIPSO ENERGY SMC SA, KIRKI ENERGY SMC SA, ILIDA ENERGY SMC SA, ANTIGONOS ENERGY SMC SA, ANTIKLEIA ENERGY SMC SA, LISIMAHOS ENERGY SMC SA, INO ENERGY SMC SA, ANTIPATROS ENERGY SMC SA, MENANDROS ENERGY SMC SA., and ii) Domenico Marine Inc and Picado Marine Corp which sold in January 2020 from 100% subsidiary of the Group POWER PROJECTS.
In the consolidated financial statements of the period ending June 30, 2020 are included as assets the companies METKA EGN SOLAR 16, METKA EGN SOLAR 17, METKA EGN SOLAR 18, METKA EGN SOLAR 19, METKA EGN SOLAR 20, METKA EGN SOLAR 21, METKA EGN SOLAR 22, METKA EGN SOLAR 23, METKA EGN SOLAR 24, METKA EGN SOLAR 25, METKA EGN SOLAR 26, METKA EGN SOLAR 27, METKA EGN SOLAR 28, METKA EGN SOLAR 29, METKA EGN SOLAR 30, METKA EGN SOLAR 31, METKA EGN SOLAR 32, METKA EGN SOLAR 33, METKA EGN SOLAR 34, METKA EGN SOLAR 35, METKA EGN SOLAR 36, METKA EGN SOLAR 37, METKA EGN SOLAR 38, METKA EGN SOLAR 39, METKA EGN SOLAR 40 and METKA EGN Mexico Holding which were established from the subsidiary of the Group ΜΕΤΚΑ-EGN LTD and their main purpose is the development and construction of electrified projects and after completion of their construction, their sale.
During the reporting period the company proceeded to the below decisions and actions:
In January, the subsidiary of MYTILINEOS, ZEOLOGIC S.A. announces the signing of an agreement with FAIRDEAL MARINE SERVICES FZE, for the construction of the first treatment plant of oily sludge as well as of sludge arising from flue gas treatment systems. This plant will be installed at the FAIRDEAL Group premises in Fujairah of the United Arab Emirates and it is the first environmental project of ZEOLOGIC S.A. in the Middle East. Τhe facility's design will be based on the internationally patented treatment method (Geochemical Active Clay Sedimentation - GACS) for liquid and solid waste treatment, with exclusive rights of use held by ZEOLOGIC. Based on the GACS method, the waste becomes 'Non Hazardous' after its treatment and thus the treated waste can be safely disposed. ZEOLOGIC and FAIRDEAL Group envisage the installation of more plants using this technology in the Persian Gulf region, addressing the recognized environmental problems of the region and the need to install state of the art infrastructure to support Green Shipping.
In February, MYTILINEOS decisively contributes to the energy upgrading of public areas in the municipalities and undertakes the street lighting project in Volos Municipality in the context of a joint venture with its subsidiary ELEMKA. During the project, the conventional street lights shall be replaced; the existing street lights, despite their short life cycle and erratic luminosity, are nevertheless highly energy consuming. The new framework to be used will adopt the most state-of-the-art solutions in the lighting technologies and will offer, besides a more regulated and high quality light, an improved visible luminous efficacy and a better ambiance in the urban environment; it will additionally save up to 55% of the electricity supply, reducing thus the cost and the Municipality's energy footprint.
The joint venture MYTILINEOS-ELEMKA was chosen by an electronic international tender declared by Volos Municipality, budgeted at 14,297,339.64€ plus VAT. The scope of the contract covers the supply, installation and 12 year maintenance (not including the 12 months for installation) and in particular:
The installation of the new luminaires using new LED technology to improve and upgrade the municipality's level of lighting, in the Municipal Communities of Volos and Nea Ionia.
The improvement of maintenance planning, by operating a 'Telecontrol-Telemanagement and Energy control system' (SLMS), in the System for Public Areas Lighting (Street Lighting).
The use of preventive maintenance systems through a PC (failure recording methodology, priority list, remedy planning and check, reporting and statistics monitoring).
In February, MYTILINEOS also announces Corporate reorganizational changes. The Board of Directors of MYTILINEOS approved on 4.2.2020 the proposals of the Chairman and CEO of the company Evangelos Mytilineos as follows:
In view of the upcoming completion of the full acquisition of its subsidiary METKA EGN and already being established as one of the largest Solar PV and energy storage developers worldwide, a new business unit (BU), International Renewables and Storage Development (RSD) is created, under the leadership of Nikos Papapetrou as General Manager. This new BU is expected to become a strong pillar of growth while providing inherent synergies for the Company.
In addition to the above, the following changes have also been approved:
The above changes are effective from Monday, February 10, 2020.
On 13.02.2020 MYTILINEOS S.A. announces that it has signed an agreement with Motor Oil (Hellas) SA for the sale of a group of operational solar power parks totaling 47MW, through its newly designated Business Unit, International Renewable and Storage Development (RSD) and more specifically, through the sale of certain participations of its subsidiary METKA EGN LTD. The solar parks are located within Northern and Central Greece and the total consideration was €45.8m.
The solar parks became operational in the second half of 2019 and have a secured revenue stream via a 20-year Power Purchase Agreement ("PPA") through the Greek Renewable Energy operator (DAPEEP).The RSD business unit of MYTILINEOS already has internally approved solar power development investments projects of approximately 540MW, in Australia, Cyprus, Mexico, South Korea, Spain and the UK, with a goal of developing and transferring at least 1,500MW of solar power plant and storage development projects over the next five years.
The transaction is part of the broader strategy of the solar development business model ("Build-Operate-Transfer ("BOT") being rolled out through the newly created RSD business unit of MYTILINEOS. The business model leverages the global construction and development expertise of MYTILINEOS'
subsidiary, METKA-EGN, having completed more than 1.2 gigawatt of solar power plants and 200 megawatts of energy storage projects in more than five continents.
On 17.03.2020 MYTILINEOS S.A. with reference to the announcement dated 24.06.2019, MYTILINEOS announces that the acquisition of the remaining 49.9% stake in METKA EGN LTD. As a result, MYTILINEOS is the sole shareholder (100%)
METKA EGN LTD is already a material part of MYTILINEOS, constituting the main pillar for the 4th Business Unit of the Company, the International Renewables and Storage Development Business Unit (RSD).
On 27.03.2020 MYTILINEOS S.A. announces that the Extraordinary General Meeting discussed and took decisions on the sole item of the agenda and more specifically approved an Own Share Buyback Program in order to reduce the share capital and cancel own shares that will be acquired by the Company, or/and distribute shares to employees or/and members of the management of the Company or/and of associate company, in accordance with the applicable remuneration policy, with maximum number of Company shares to be bought 14,289,116 (up to 10% of the share capital), minimum price €0.97 per share and maximum price €20 per share, and program duration between March 27th, 2020 and March 26th, 2022. Furthermore, the board of directors was authorized to implement the Program.
In June, MYTILINEOS S.A. announces the agreement with Gazprom export LLC for a long-term contract for natural gas supply. The agreement was signed yesterday June 1st 2020 by Deputy Chairman of the Gazprom Management Committee, Director General of Gazprom Export Elena Burmistrova, and Chairman and CEO of MYTILINEOS S.A. Evangelos Mytilineos. The contract provides for annual deliveries for the period up to 2030. The agreement will further enhance the competitiveness of MYTILINEOS' gas position in the area and contribute significantly to the maximum efficiency of its industrial and power generation facilities.
MYTILINEOS S.A. announces that announces that it will prepay the total nominal value of bonds issued by MYTILINEOS and made available through the process of a public offer, pursuant to the Common Bond Loan Programme issuance of up to €300,000,000 and Bondholder Agent Appointment Agreement dated 27.06.2017 (the "CBL Programme"). The prepayment shall take place on June 29th, 2020, pursuant to the provisions of CBL Programme (the "Prepayment"). In the context of the Prepayment and in accordance with the provisions of the CBL Programme, MYTILINEOS will pay to the bondholders a) the total nominal value of the bonds, i.e. €1,000 per bond, and b) accrued interest generated until 29.06.2020. The gross interest amount for the 6th interest payment period, which corresponds to 300,000 bonds currently traded on the Athens Exchange, is €4,779,166.67, i.e. €15.9305555556 per bond and has been calculated at an annual interest rate of 3.10 (before tax).
Therefore, for each bond with a nominal value of €1,000, each bondholder shall receive a total gross amount of €1,015.9305555556, comprising of €1,000 nominal value, plus gross interest of €15.9305555556.
The payment of the accrued interest to the bondholders will take place through the "Hellenic Central Securities Depositary S.A." (ATHEXCSD) on Monday, June 29th, 2020 as follows:
under 1 and 2 sections mechanism or whose bonds are kept in their special investor's account, they will be able to collect such from ATHEXCSD (110, Athinon Avenue) daily from Monday to Friday and from 09.00 to 16.00 or via a deposit in the bank account indicated by the bondholders to their operator by a relevant written notice.
MYTILINEOS S.A. (the "Company") announces that on Thursday, June 4th, 2020 at 13.00, the 30th Annual General Meeting of shareholders of the Company was held at the registered offices of the Company. Shareholders representing 74.209.625 common registered shares and voting rights, i.e. 51,93% of the total 142.891.161 total common registered shares participated (physically or remotely through teleconference or by way of exercising their voting right before the meeting).
The General Meeting discussed and took the following decisions on the items of the agenda:
On 23.06.2020 MYTILINEOS S.A. following relevant announcement of June 4th, 2020, announces that the Annual Regular General Meeting of the Shareholders of the Company, held on June 4 th , 2020, resolved, among others, to distribute a dividend in the sum of 0.36 euros per share. The final dividend amount that will be paid out stands at 0.361734 euros per share, increased by the dividend corresponding to 685,029 own shares that will be held by the Company on June 24th, 2020 (ex-dividend date). The dividend is subject to a 5% withholding tax, in accordance with the applicable tax provisions (with the exception or differentiation of such withholding for shareholders falling under special provisions. Therefore, the net amount of dividend which will be paid to shareholders will be 0.343647 euros per share. On June 24 th, 2020 the Company's shares will trade ex-dividend. The beneficiaries of the dividend are the shareholders registered in the records of the Dematerialised Securities System (DSS) on June 25 th , 2020 (record date). Payment of the dividend will commence on July 1st, 2020.
MYTILINEOS Group is active in three main operating business segments: a) Metallurgy and Mining, b) Sustainable Engineering Solutions, c) International Renewables and Storage Development and d) Power & Gas. In accordance with the requirements of IFRS 8, management generally follows the Group's service lines, which represent the main products and services provided by the Group, in identifying its operating segments.
Each of these operating segments is managed separately as each of these service lines requires different technologies and other resources as well as marketing approaches. The Group's service lines that do not fulfil the quantitative and qualitative thresholds of IFRS 8, in order to be considered as separate segments, are presented cumulatively under the category "Others".
The Group has applied IFRS 5 "Non-Current Assets Available for Sale & Discontinued Operations" and present separately the results of the discontinued operations of the subsidiary company SOMETRA S.A.
The totals that are presented in the following tables, reconcile to the related accounts of the consolidated financial statements.
Income and results per operating segment are presented as follows:
| (Amounts in thousands €) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1/1-30/06/2020 | Metallurgy | Sustainable Engineering Solutions |
International Renewables and |
Power & Gas Sector | Other | Discontinuing Operations |
Total | |
| Continuing Operations |
Discontinuing Operations |
Storage Development | ||||||
| Total Gross Sales | 251.983 | 96 | 71.345 | 191.289 | 484.426 | - | (96) | 999.043 |
| Intercompany sales | (10.609) | - | (8.973) | (12.217) | (40.558) | - | - | (72.357) |
| Inter-segment sales | - | - | - | - - |
- | - | - | |
| Net Sales | 241.374 | 96 | 62.372 | 179.072 | 443.868 | - | (96) | 926.686 |
| Earnings before interest and income tax | 48.362 | (1.328) | (5.120) | 11.981 | 47.435 | (1.895) | 1.328 | 100.762 |
| Financial results | (4.069) | (1) | 9.225 | (1.320) | (18.431) | 2.820 | 1 | (11.775) |
| Investment Results | - | - | - | - 439 |
- | - | 439 | |
| Profit before income tax | 44.295 | (1.329) | 4.104 | 10.661 | 29.446 | 922 | 1.329 | 89.427 |
| Income Tax expense | (16.563) | |||||||
| Profit for the period | 43.442 | (1.329) | 3.420 | 11.444 | 22.931 | (8.373) | 1.329 | 72.863 |
| Result fron discontinuing operations | ||||||||
| Assets depreciation | 17.243 | 19 | 2.880 | 543 | 23.588 | (20) | (19) | 44.234 |
| Other operating included in EBITDA | 123 | 123 | ||||||
| Oper.Earnings before income tax,financial results,depreciation and amortization (EBITDA) |
65.606 | (1.309) | (2.118) | 12.522 | 71.022 | (1.913) | 1.309 | 145.119 |
| (Amounts in thousands €) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1/1-30/06/2019 | Metallurgy | Sustainable | International Renewables and |
Power & Gas Sector | Other | Discontinuing | Total | |
| Continuing Operations |
Discontinuing Operations |
Engineering Solutions | Storage Development | Operations | ||||
| Total Gross Sales | 302.870 | 354 | 169.983 | 72.393 | 531.874 | 7.790 | (354) | 1.084.910 |
| Intercompany sales | (8.296) | - | (6.692) | - | (71.296) | (7.790) | - | (94.074) |
| Inter-segment sales | - | - | - | - | - | - | - | - |
| Net Sales | 294.574 | 354 | 163.291 | 72.393 | 460.578 | - | (354) | 990.836 |
| Earnings before interest and income tax | 76.291 | (1.032) | 31.882 | 7.834 | 25.271 | (10.353) | 1.032 | 130.925 |
| Financial results | (16.782) | (3) | 4.041 | (1.014) | (5.902) | (1.094) | 3 | (20.751) |
| Investment Results | 775 | |||||||
| Profit before income tax | 59.509 | (1.032) | 35.923 | 6.818 | 20.139 | (11.437) | 1.032 | 110.952 |
| Income Tax expense | (23.548) | |||||||
| Profit for the period | 59.198 | (1.032) | 31.079 | 6.111 | 18.845 | (27.831) | 1.032 | 87.402 |
| Result fron discontinuing operations | - | |||||||
| Assets depreciation | 16.596 | 20 | 2.882 | 115 | 24.647 | - | (20) | 44.240 |
| Other operating included in EBITDA | 100 | 100 | ||||||
| Oper.Earnings before income tax,financial results,depreciation and amortization | 92.566 | (1.013) | 32.292 | 2.742 | 50.255 | (2.589) | 1.013 | 175.266 |
| (Amounts in thousands €) | Metallurgy | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector |
Others | Total |
|---|---|---|---|---|---|---|
| 30/06/2020 | ||||||
| Assets | 1.149.612 | 1.119.301 | 216.901 | 1.121.663 | 344.626 | 3.952.104 |
| Consolidated assets | 1.149.612 | 1.119.301 | 216.901 | 1.121.663 | 344.626 | 3.952.104 |
| Liabilities | 546.189 | 433.450 | 101.086 | 549.425 | 708.698 | 2.338.848 |
| Consolidated liabilities | 546.189 | 433.450 | 101.086 | 549.425 | 708.698 | 2.338.848 |
| (Amounts in thousands €) | Metallurgy | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector |
Others | Total |
| 31/12/2019 | ||||||
| Assets | 1.234.969 | 1.118.816 | 281.163 | 1.136.236 | 386.735 | 4.157.919 |
| Consolidated assets | 1.234.969 | 1.118.816 | 281.163 | 1.136.236 | 386.735 | 4.157.919 |
| Liabilities | 653.890 | 428.023 | 177.363 | 611.191 | 653.582 | 2.524.049 |
| Consolidated liabilities | 653.890 | 428.023 | 177.363 | 611.191 | 653.582 | 2.524.049 |
The Group's Sales and its Non-current assets (other than financial instruments, investments, deferred tax assets and postemployment benefit plan assets) are divided into the following geographical areas:
| MYTILINEOS GROUP | |||||
|---|---|---|---|---|---|
| Sales | Sales | Non current assets | Non current assets | ||
| (Amounts in thousands €) | 30/06/2020 | 30/06/2019 | 30/06/2020 | 31/12/2019 | |
| Hellas | 572.136 | 552.975 | 1.547.528 | 1.537.406 | |
| European Union | 273.605 | 218.925 | 19.231 | 19.536 | |
| Other Countries | 80.945 | 218.936 | 1.345 | 10.374 | |
| Regional Analysis | 926.686 | 990.836 | 1.568.105 | 1.567.316 |
| (Amounts in thousands €) | Metallurgy | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector | Other | Discontinuing Operations |
Total | |
|---|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinuing Operations |
|||||||
| 30/06/2020 | ||||||||
| Hellas | 94.219 | - | 29.092 | 20.046 | 428.779 | - - |
572.136 | |
| European Union | 136.710 | 96 | 4.379 | 117.918 | 14.598 | - (96) |
273.605 | |
| Other Countries | 10.445 | - | 28.901 | 41.108 | 491 | - - |
80.945 | |
| Total | 241.374 | 96 | 62.372 | 179.072 | 443.868 | - (96) |
926.686 | |
| (Amounts in thousands €) | Metallurgy | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector | Other | Discontinuing Operations |
Total | |
| Continuing Operations |
Discontinuing Operations |
|||||||
| 30/06/2019 | ||||||||
| Hellas | 96.803 | - | 24.431 | 1.636 | 430.105 | - - |
552.975 | |
| European Union | 162.775 | 354 | 10.842 | 16.811 | 28.496 | - (354) |
218.925 | |
| Other Countries | 34.996 | - | 128.018 | 53.946 | 1.977 | - - |
218.936 | |
| Total | 294.574 | 354 | 163.291 | 72.393 | 460.578 | - (354) |
990.836 |
| MYTILINEOS GROUP | |||||
|---|---|---|---|---|---|
| Sales | |||||
| 30/06/2020 | 30/06/2019 | ||||
| (Amounts in thousands €) | |||||
| Alumina | 61.953 | 79.585 | |||
| Aluminium | 179.157 | 214.730 | |||
| EPC & Infrastructure | 54.982 | 154.955 | |||
| Solar Parks | 179.072 | 72.393 | |||
| Energy Supply | 199.784 | 183.867 | |||
| Energy Production | 103.422 | 162.919 | |||
| Natural Gas Supply | 116.173 | 94.769 | |||
| RES | 24.489 | 19.024 | |||
| Discontinuing Operations | (96) | (354) | |||
| O&M & Other Sales | 7.750 | 8.947 | |||
| Sales | 926.686 | 990.836 |
It should be noted that the backlog of projects already undertaken for the group (Sectors SES & RSD) amounts to € 856,018 thousands. The backlog of Deir Azzur project amounted € 420 mio is not included in this amount:
| (Amounts in thousands €) | up to 1 year | 1-3 years | 3-5 years | > 5 years | Total |
|---|---|---|---|---|---|
| Revenue expected to be recognized SES | 237.160 | 316.128 | 190.791 | 1.950 | 746.029 |
| Revenue expected to be recognized RSD | 94.403 | 15.586 | 0 | 0 | 109.989 |
| Total | 331.563 | 331.715 | 190.791 | 1.950 | 856.018 |
*At the above table is included the Tobruk Project in Libya amounted to € 348 mio.
Leases are recognized in the statement of financial position as a right to use an asset and a lease obligation, the date on which the leased fixed asset becomes available for use.
The recognized rights to use assets are related to the following categories of assets and are presented in the "Right-ofuse Assets":
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/6/2020 | 31/12/2019 | 30/6/2020 | 31/12/2019 |
| Right -of -use Land plots | 11,635 | 11,980 | 11 | 12 |
| Right -of -use Properties | 32,443 | 33,258 | 31,282 | 31,911 |
| Right -of -use Vehicles | 3,854 | 2,819 | 3,312 | 2,384 |
| Right -of -use Equipment | 54 | 104 | - | - |
| Right -of-use Assets | 47,986 | 48,160 | 34,605 | 34,307 |
The group reflects the lease liabilities on the "long term lease liabilities" and "current portion of lease liabilities" in the statement of financial position.
The Group recognized in 30/06/2020 € 47.98 mio Rights of use and €50.29 mio Lease obligations, while the Company € 34.6 mio and €36.25 mio respectively.
Additionally, the Group recognized (for the six-month period ended on 30/06/2020) €3.46 mio depreciation and € 1.13 mio financial expenses, while the company recognized € 2.67 mio and € 0.77 mio respectively, in relation to the above leases.
The following tables show the aging of lease liabilities for the following years, as well as the recognized rights of use of assets by asset category:
| (Amounts in thousands €) | up ot 1 year | 1 to 5 years | after 5 years | Total |
|---|---|---|---|---|
| Lease payments | 7.692 | 23.250 | 36.160 | 67.102 |
| Finance charges | (2.117) | (6.501) | (8.192) | (16.810) |
| Net present values | 5.575 | 16.749 | 27.968 | 50.292 |
| MYTILINEOS GROUP | |||||||
|---|---|---|---|---|---|---|---|
| Right -of -use | Right -of -use | Right -of -use | Right -of-use | ||||
| Land plots | Properties | Vehicles | Equipment | Assets | |||
| 1/1/2020 | 11,980 | 33,258 | 2,819 | 104 | 48,160 | ||
| Additions | - | 299 | 1,792 | - | 2,090 | ||
| Depreciation | (401) | (2,226) | (772) | (49) | (3,449) | ||
| Derecognition | 56 | 1,113 | 16 | - | 1,184 | ||
| 30/6/2020 | 11,635 | 32,443 | 3,854 | 54 | 47,986 |
| (Amounts in thousands €) | Right -of -use | Right -of -use | Right -of -use | Right -of -use | Right -of-use |
|---|---|---|---|---|---|
| 1/1/2020 | Land plots 11,980 |
Properties 33,258 |
Vehicles 2,819 |
Equipment 104 |
Assets 48,160 |
| Additions | - | 299 | 1,792 | - | 2,090 |
| Depreciation | (401) | (2,226) | (772) | (49) | (3,449) |
| Derecognition | 56 | 1,113 | 16 | - | 1,184 |
| 30/6/2020 | 11,635 | 32,443 | 3,854 | 54 | 47,986 |
| 7.9 Stock | |||||
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 | |
| Raw materials | 65.698 | 64.119 | 61.326 | 59.389 | |
| Semi-finished products | 1.345 | 3.265 | 1.317 | 3.223 | |
| Finished products | 24.564 | 22.626 | 24.564 | 22.626 | |
| Work in Progress | 53.318 | 79.951 | 31.070 | 37.120 | |
| Merchandise | 466 | 423 | 0 | 1 3 |
|
| Others | 48.957 | 46.425 | 37.462 | 35.185 | |
| Total (Less)Provisions for scrap, slow moving and/or |
194.348 | 216.809 | 155.739 | 157.557 | |
| destroyed inventories | (2.432) | (2.432) | (2.303) | (2.303) | |
| Total Stock | 191.916 | 214.377 | 153.437 | 155.254 | |
| The decrease in inventories is due to the sale of a portfolio of greek solar power parks totaling 47MW through segment | |||||
| 7.10 Cash and Cash equivalents | |||||
| MYTILINEOS GROUP 30/06/2020 |
31/12/2019 | 30/06/2020 | MYTILINEOS S.A. 31/12/2019 |
||
| 1.129 | 1.256 | 1.004 | |||
| 497.983 | 573.201 | 168.887 | 61.837 | ||
| 106.801 | 138.580 | 81.307 | 82.447 | ||
| 605.914 | 713.037 | 251.197 | 145.415 | ||
| 30/06/2020 | 31/12/2019 | ||||
| (Amounts in thousands €) Cash Bank deposits Time deposits & Repos Total The weighted average interest rate is as: Deposits in Euro |
0,20% | 0,25% | |||
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||||
|---|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 | ||
| Cash | 1.129 | 1.256 | 1.004 | 1.131 | ||
| Bank deposits | 497.983 | 573.201 | 168.887 | 61.837 | ||
| Time deposits & Repos | 106.801 | 138.580 | 81.307 | 82.447 | ||
| Total | 605.914 | 713.037 | 251.197 | 145.415 | ||
| The weighted average interest rate is as: | 30/06/2020 | 31/12/2019 |
|---|---|---|
| Deposits in Euro | 0,20% | 0,25% |
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 |
| Long-term debt | ||||
| Bank loans | 420.960 | 589.784 | 282.385 | - |
| Bonds | 549.272 | 416.666 | - | 353.239 |
| Total | 970.232 | 1.006.450 | 282.385 | 353.239 |
| Short-term debt | ||||
| Overdraft | 12.644 | 8.997 | 12.644 | 8.997 |
| Bank loans | 9.052 | 8.132 | (12.644) | (8.997) |
| Bonds | 4 | 4 | 4 | 4 |
| Long term Bank Loan falling due within one year | - | 306 | - | - |
| Total | 21.700 | 17.438 | 4 | 4 |
| Current portion of non-current liabilities | 41.133 | 60.194 | - | 17.332 |
| Total | 1.033.065 | 1.084.082 | 282.389 | 370.575 |
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 |
| Long-term debt | ||||
| Lease liabilities | 44.718 | 44.764 | 31.800 | 31.487 |
| Total | 44.718 | 44.764 | 31.800 | 31.487 |
| Short-term debt | ||||
| Current portion of lease liabilities | 5.575 | 5.066 | 4.484 | 4.000 |
| Total | 5.575 | 5.066 | 4.484 | 4.000 |
| Total | 1.083.358 | 1.133.912 | 318.673 | 406.062 |
The Group's and the Company's recorded provisions as at 30.06.2020 are analyzed bellow:
| MYTILINEOS GROUP | ||||||
|---|---|---|---|---|---|---|
| (Amounts in thousands €) | Environmental Restoration |
Tax liabilities | Other | Total | ||
| 1/1/2019 | 781 | 851 | 12.505 | 14.137 | ||
| Additions From Acquisition/Consolidation Of Subsidiaries | - | - | 6 | 6 | ||
| Additional Provisions For The Period | - | (4) | 1.459 | 1.455 | ||
| Unrealised Reversed Provisions | - | 4 8 |
(1.191) | (1.143) | ||
| Exchange Rate Differences | - | - | (1) | (1) | ||
| Realised Provisions For The Period | (155) | - | (2.045) | (2.200) | ||
| 31/12/2019 | 626 | 895 | 10.733 | 12.254 | ||
| Long -Term | 626 | 895 | 10.684 | 12.204 | ||
| Short - Term | - | - | 4 9 |
4 9 |
||
| Additional Provisions For The Period | - | - | 1.608 | 1.608 | ||
| Exchange Rate Differences | - | - | (1) | (1) | ||
| Realised Provisions For The Period | (128) | - | (2.278) | (2.406) | ||
| 30/06/2020 | 497 | 895 | 10.063 | 11.455 | ||
| Long -Term | 497 | 895 | 10.014 | 11.406 | ||
| Short - Term | - | - | 4 9 |
4 9 |
||
| MYTILINEOS S.A. | |||||||
|---|---|---|---|---|---|---|---|
| (Amounts in thousands €) | Environmental Restoration |
Tax liabilities | Other | Total | |||
| 1/1/2019 | - | 615 | 12.454 | 13.069 | |||
| Additional Provisions For The Period | - | - | 1.459 | 1.459 | |||
| Unrealised Reversed Provisions | - | - | (1.194) | (1.194) | |||
| Realised Provisions For The Period | - | - | (2.045) | (2.045) | |||
| 31/12/2019 | - | 615 | 10.674 | 11.289 | |||
| Long -Term | - | 615 | 10.674 | 11.289 | |||
| Short - Term | - | - | - | - | |||
| Additional Provisions For The Period | - | - | 1.608 | 1.608 | |||
| Realised Provisions For The Period | - | - | (2.271) | (2.271) | |||
| 30/06/2020 | - | 615 | 10.011 | 10.626 | |||
| Long -Term | - | 615 | 10.011 | 10.626 | |||
| Short - Term | - | - | - | - |
Environmental Restoration. This provision represents the present value of the estimated costs to restore quarry sites and other similar post-closure obligations.
Tax Liabilities. This provision relates to future obligations that may result from tax audits.
Other provisions. Comprise other provisions relating to other risks, none of which is individually material to the Group and to contingent liabilities arising from current commitments.
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 | |
| Customers | 887.759 | 777.731 | 329.629 | 349.411 | |
| Checks receivable | 5.334 | 4.883 | 2.358 | 2.302 | |
| Receivables from contracts | 70.000 | 242.596 | 70.000 | 70.000 | |
| Less: Impairment Provisions | (28.630) | (27.727) | (24.344) | (23.459) | |
| Net trade Receivables | 934.464 | 997.483 | 377.643 | 398.254 | |
| Advances for inventory purchases | 262 | 114 | - | - | |
| Advances to trade creditors | 98.991 | 93.204 | 89.374 | 83.543 | |
| Total | 1.033.717 | 1.090.802 | 467.017 | 481.798 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 | |
| Customers - Withholding guarantees falling due after one year | 47,824 | 49,672 | 47,824 | 47,824 | |
| Given guarantees | 6,410 | 10,132 | 5,194 | 9,570 | |
| Other long term receivables | 9,732 | 8,825 | 7,020 | 6,212 | |
| Other long term receivables | 63,966 | 68,629 | 60,038 | 63,607 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 |
| Suppliers | 412.105 | 486.332 | 173.635 | 184.645 |
| Notes Payable | 1.520 | - | - | - |
| Customers' Advances | 119.787 | 170.131 | 106.981 | 160.952 |
| Liabilities to customers | 158.202 | 158.743 | 157.068 | 157.065 |
| Total | 691.614 | 815.205 | 437.683 | 502.662 |
Mytilineos S.A., following the 27.03.2020 decision of the Extraordinary General Meeting of its shareholders and the relevant decision of the Board of Directors dated 01.06.2020, announced its intention to start implementing the Own Share Buyback Program. The purchases of the own shares will be made through the members of the Athens Stock Exchange, EUROBANK EQUITIES INVESTMENT FIRM S.A., PIRAEUS SECURITIES S.A. and EUROXX SECURITIES S.A. It is reminded that the purpose of the program is to reduce the share capital and / or the disposal of the same shares, which will be acquired, to the staff and / or members of the management of the Company and / or affiliated company, while the maximum number of shares to be acquired is expected to be 14,289,116 (up to 10% of the share capital), with a minimum purchase price of €0.97 per share and a maximum purchase price of €20 per share, and the program will last until 26.03.2022. The final amount that will be allocated for the program and the number of shares that will eventually be purchased, will depend on the current conditions of the company and the market.
The share capital of Mytilineos S.A. amounts to one hundred thirty-two million, four hundred twenty – two thousand, one hundred eighty - one euros and ninety-five cents (€ 132,422,181.95), divided into one hundred thirty-six million, five hundred seventeen thousand, seven hundred and thirteen (136,517,713) registered shares with a nominal value of € 0.97 each.
The Shares of Mytilineos S.A. are freely traded on the Securities Market of the Athens Exchange.
Until 30/06/2020 860,069 Company's shares have been bought back at an average price of €7.7572 and total cost of €6,182,244.
The General Assembly of the Shareholders (GA) of 04 June 2020 has approved the distribution of dividend of gross amount € 51.4 mio or € 0.3600 per share. The payment of the dividend has been initiated on July 1, 2020.
The following table presents financial assets and liabilities measured at fair value in the statement of financial position in accordance with the fair value hierarchy. This hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to the fair value measurement.
The Group's financial assets and liabilities measured at fair value in the statement of financial position are grouped into the fair value hierarchy for 30/06/2020 and 31/12/2019 as follows:
| MYTILINEOS GROUP | ||||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | Level 1 | Level 2 | Level 3 |
| Financial Assets | ||||
| Financial assets at fair value through profit or loss | ||||
| Stock Shares | 3 7 |
3 7 |
- | - |
| Bank Bonds | 6 3 |
6 3 |
- | - |
| Financial assets of the investment portfolio | ||||
| Equity Securities Non - Listed Companies | - | - | - | - |
| Other Financial Assets | 127 | 118 | 8 | - |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | 3.194 | - | 3.194 | - |
| Commodity Futures | 3.199 | - | 3.199 | - |
| Foreign Exchange Contracts (Forward) | 2 1 |
- | 2 1 |
- |
| Financial Assets | 6.641 | 219 | 6.422 | - |
| Financial Liabilities | ||||
| Foreign Exchange Swap Contracts (Swaps) | 158 | - | 158 | - |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | - | - | - | - |
| Foreign Exchange Contracts (Forward) | 1.885 | - | 1.885 | - |
| Options | - | - | - | - |
| Commodity Futures | 5.736 | - | 5.736 | - |
| Commodity Options | 37.399 | - | 37.399 | - |
| Financial Liabilities | 45.178 | - | 45.178 | - |
| MYTILINEOS GROUP | ||||
| (Amounts in thousands €) | 31/12/2019 | Level 1 | Level 2 | Level 3 |
| Financial Assets | ||||
| Financial assets at fair value through profit or loss | ||||
| Stock Shares | 1 0 |
1 0 |
- | - |
| Bank Bonds | 5 4 |
5 4 |
- | - |
| Financial assets of the investment portfolio | ||||
| Equity Securities Non - Listed Companies | - | - | - | - |
| Other Financial Assets | 163 | 118 | 8 | 3 7 |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | 1.070 | 591 | 478 | - |
| Commodity Futures | 2.891 | - | 2.891 | - |
| Foreign Exchange Contracts (Forward) | - | - | - | - |
| Financial Assets | 4.188 | 773 | 3.378 | 3 7 |
| Financial Liabilities | ||||
| Foreign Exchange Swap Contracts (Swaps) | 236 | - | 236 | - |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | - | - | - | - |
| Foreign Exchange Contracts (Forward) | - | - | - | - |
| Options | - | - | - | - |
| Commodity Futures | 7.667 | - | 7.667 | - |
| Commodity Options | 13.022 | - | 13.022 | - |
| Financial Liabilities | 20.925 | - | 20.925 | - |
| MYTILINEOS S.A. | |||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | Level 1 | Level 2 | Level 3 | |
| Financial Assets | |||||
| Financial assets at fair value through profit or loss | |||||
| Stock Shares | 3 7 |
3 7 |
- | - | |
| Bank Bonds | 6 3 |
6 3 |
- | - | |
| Financial assets of the investment portfolio | |||||
| Equity Securities Non - Listed Companies | - | - | - | - | |
| Other Financial Assets | - | - | - | - | |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | 2.141 | - | 2.141 | - | |
| Commodity Futures | 3.199 | - | 3.199 | - | |
| Foreign Exchange Contracts (Forward) | 2 1 |
- | 2 1 |
- | |
| Financial Assets | 5.461 | 100 | 5.361 | - | |
| Financial Liabilities | |||||
| Foreign Exchange Swap Contracts (Swaps) | - | - | - | - | |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | - | - | - | - | |
| Foreign Exchange Contracts (Forward) | 1.885 | - | 1.885 | - | |
| Options | - | - | - | - | |
| Commodity Futures | 5.736 | - | 5.736 | - | |
| Commodity Options | 37.399 | - | 37.399 | - | |
| Financial Liabilities | 45.020 | - | 45.020 | - | |
| MYTILINEOS S.A. | |||||
| (Amounts in thousands €) | 31/12/2019 | Level 1 | Level 2 | Level 3 | |
| Financial Assets | |||||
| Financial assets at fair value through profit or loss | |||||
| Stock Shares | 1 0 |
1 0 |
- | - | |
| Bank Bonds | 5 4 |
5 4 |
- | - | |
| Financial assets of the investment portfolio | |||||
| Equity Securities Non - Listed Companies | - | - | - | - | |
| Other Financial Assets | 3 7 |
- | - | 3 7 |
|
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | 478 | - | 478 | - | |
| Commodity Futures | 2.891 | - | 2.891 | - | |
| Foreign Exchange Contracts (Forward) | - | - | - | - | |
| Financial Assets | 3.470 | 6 3 |
3.369 | 3 7 |
|
| Foreign Exchange Contracts (Forward) | - | - | - | - |
|---|---|---|---|---|
| Financial Liabilities | ||||
| Foreign Exchange Swap Contracts (Swaps) | - | - | - | - |
| Foreign Exchange Contracts For Cash Flow Hedging (Forward) | - | - | - | - |
| Foreign Exchange Contracts (Forward) | - | - | - | - |
| Options | - | - | - | - |
| Commodity Futures | 7.667 | - | 7.667 | - |
| Commodity Options | 13.022 | - | 13.022 | - |
| Financial Liabilities | 20.689 | - | 20.689 | - |
The Group's activities give rise to multiple financial risks, including the current and interest rate related risks; the volatility in market prices; credit risks and liquidity risks. The Group's risk management program aims at containing potential negative influence to its financial results, as this may arise from the inability to predict financial markets and the volatility with respect to cost and sales variables.
The essential risk management policies are determined by the Group's Management. The risk management policy is applied by the Corporate Treasury Department. The latter acts as a service centre, operating under specific Management - approved lines.
The Group does not exhibit any considerable concentration of credit risk in any of the contracted parties. Credit risk originatesfrom available cash and cash equivalents, derivative financial instruments and deposits at banks and financial institutions; also from exposure to client derived credit risk.
Regarding commercial and other claims, the Group is not theoretically exposed to significant credit risks; as of the multifaceted nature of the Group's activities, there is no significant concentration of credit risk with respect to its commercial requirements, as this is allocated over a high number of clients. However, the atypical conditions that dominate the Greek market and several other markets in Europe are forcing the Group to constantly monitor its business claims and also to adopt policies and practices to ensure that such claims are collected. By way of example, such policies and practices include insuring credits where possible; pre-collection of the value of product sold to a considerable degree; safeguarding claims by collateral loans on customer reserves; and receiving letters of guarantee.
To minimize credit risk on cash reserves and cash equivalents; in financial derivate contracts; as well as other short term financial products, the Group specifies certain limits to its exposure on each individual financial institution and only engages in transactions with creditworthy financial institutions of high credit rating.
Liquidity risk is related with the Group's need for the sufficient financing of its operations and development. The relevant liquidity requirements are the subject of management through the meticulous monitoring of debts of long term financial liabilities and also of payments made on a daily basis.
The Group ensures that there is sufficient available credit facilities to be able to cover its short-term business needs, after the calculation of cash flows arising from the operation as well as cash and cash equivalents which are held. The funds for long-term liquidity needs ensured by a sufficient amount of loanable funds and the ability to sell long-term financial assets.
The Group's earnings are exposed to movements in the prices of commodities, which are determined by the international markets and the global demand and supply.
The Group faces price risk from fluctuations in the prices of variables that determine both the sales and the cost of sales of the group entities (i.e. products' prices (LME), raw materials, other cost elements etc.). The Group's activities expose it to the fluctuations of the prices of Aluminium (AL), Zinc (Zn), Lead (Pb) as well as to Fuel Oil as a production cost.
Regarding price fluctuation of metals, the Group's policy is to minimize risk by using financial derivative instruments.
The Group operates in a global level and consequently is exposed to foreign exchange risk emanating mainly from the US dollar. This kind of risk mainly results from commercial transactions in foreign currency as well as net investments in foreign entities. For managing this type of risk, the Group Treasury Department enters into derivative or nonderivative financial instruments with financial institutions on behalf and in the name of group companies.
At Group level, such financial instruments are considered to constitute compensation means for the exchange rate risk of specific assets, liabilities or future commercial transactions
The Group's assets that are exposed to interest rate fluctuation primarily concern cash and cash equivalents. The Group's policy as regards financial assets is to invest its cash in floated interest rates so as to maintain the necessary liquidity while achieving satisfactory return for its shareholders. In addition, for the totality of its bank borrowing, the Group uses floating interest rate instruments. Depending on the level of liabilities in floating interest rate, the Group proceeds to the assessment of interest rate risk and when necessary examines the necessity to use interest bearing financial derivative instruments. The Group's policy consists in minimizing its exposure to interest bearing cash flow risk as regards long-term funding.
On 31 December 2019, the World Health Organization ("WHO") was informed that a limited number of cases of pneumonia, of an unknown cause, were detected in Wuhan, Hubei. On 7 January 2020, Chinese authorities identified a new type of coronavirus (COVID-19) as the cause. The first cases of COVID-19 were confirmed in Hong Kong on 23 January 2020. Since 31 December 2019, the evolution and spread of COVID-19 has resulted in the occurrence of a multitude of associated events. In March 2020, WHO declared the COVID-19 a pandemic. This same month, countries gradually impose lockdowns on millions of people, issue entry bans and traveler isolation orders trying to prevent the spread of the virus. Likewise, Greece imposed promptly a lockdown in March and stringent restrictions on the country entrance and on public movement managing to curtail the spread of the disease with the mortality numbers remaining very low compared to other European countries.
By the end of March and mid-June, after several days of lockdown, countries had gradually started to lift the restrictions.
Mytilineos, as a responsible social partner and enterprise has expressed since the very beginning of the pandemic deep concern over the situation, the rapid spread of the virus and its effect on its operations but also on the economy and the broader society. The safety of company employees remains is the ultimate priority.
To that end, Mytilineos implements the following initiatives through a special task force, (the "Task Force") that reports to senior management, monitoring all developments and assessing potential impacts of Covid-19.
The Task Force, adhering to all protocols from the WHO and other relevant authorities, has already put in place a business continuity plan which is currently in full implementation. Ιt has established and maintains clear internal and external protocols for regular and emergency communication with employees and other key stakeholders.
Business travel has been limited and remote-work schemes are in place, wherever possible. Additional resource planning for staff who perform business-critical functions has also been put forth to minimize the risks of any operational disruption.
Τhe Company has taken the following additional actions:
The below listed potential risk factors that could affect MYTILINEOS business after almost 6 months into the pandemic are as follows:
In addition to the ongoing management of operational risks due to the COVID-19 epidemic, MYTILINEOS has implemented an increased level of supervision to protect the financial position of the Company.
• The Company thoroughly re-evaluated the Investment plan of 2020, putting investments of € 100m "on hold". These investments will be re-evaluated in the light of the current developments.
All the above are not only important risk mitigation factors of the uncertainty related to the evolution of the situation but also important in order to maintain the competitive position of the Company and the Group in each of its Business Units.
With the aforementioned planning and developments, we have limited potential economic effects on our results up to now. Any further implications will depend, to a large extent, on the ongoing developments.
Group Sales per Segment for the period of the first half of 2020 and the comparative period of 2019 is analysed at the table below:
| (Amounts in thousands €) | Metallurgy & Mining | Sustainable Engineering Solutions |
International Renewables and Storage Development |
Power & Gas Sector |
Other | Discontinuing Operations |
Total | |
|---|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinuing Operations |
|||||||
| 30/06/2020 | ||||||||
| Hellas | 94.219 | - | 29.092 | 20.046 | 428.779 | - | - | 572.136 |
| European Union | 136.710 | 9 6 |
4.379 | 117.918 | 14.598 | - | (96) | 273.605 |
| Other Countries | 10.445 | - | 28.901 | 41.108 | 491 | - | - | 80.945 |
| Total | 241.374 | 9 6 |
62.372 | 179.072 | 443.868 | - | (96) | 926.686 |
| (Amounts in thousands €) | Metallurgy & Mining | Sustainable Engineering Solutions |
International Renewables and Power & Gas Storage Sector Development |
Other | Discontinuing Operations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinuing Operations |
|||||||||
| 30/06/2019 | ||||||||||
| Hellas | 96.803 | - | 24.431 | 1.636 | 430.105 | - - |
552.975 | |||
| European Union | 162.775 | 354 | 10.842 | 16.811 | 28.496 | - (354) |
218.925 | |||
| Other Countries | 34.996 | - | 128.018 | 53.946 | 1.977 | - - |
218.936 | |||
| Total | 294.574 | 354 | 163.291 | 72.393 | 460.578 | - (354) |
990.836 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 30/06/2019 |
30/06/2020 | 30/06/2019 | |
| Financial income | ||||
| Bank deposits | 466 | 133 | 126 | 8 9 |
| Customers | 11.304 | 2.904 | 229 | 123 |
| Loans to related parties | - | 889 | 1 3 |
2.887 |
| Other | 13.403 | 1 1 |
13.403 | 4 9 |
| Transactions with related parties | 1 | - | - | - |
| Receivables' discount interest | 6.499 | 3.914 | - | - |
| Total | 31.674 | 7.851 | 13.771 | 3.148 |
The amount of €13.3 mio in "Other" financial income is related to the difference between the present value and nominal value of the bonds at the time of their prepayment which will be amortized the following five years through Income Statement.
The bonds were issued and distributed by MYTILINEOS through a public offer, under the 27.06.2017 Common Bond Loan Program issuance of up to € 300,000,000 and a Bondholder Agent Appointment Agreement ("CBL Program").
Earnings per share have been calculated on the total weighted average number of common shares.
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 1/1-30/06/2020 | 1/1-30/06/2019 | 1/1-30/06/2020 | 1/1-30/06/2019 | |
| Equity holders of the parent | 69.325 | 81.608 | 37.693 | 58.201 | |
| Weighted average number of shares | 142.809 | 142.891 | 142.809 | 142.891 | |
| Basic earnings per share | 0,4854 | 0,5711 | 0,2639 | 0,4073 | |
| Continuing Operations (Total) | |||||
| Equity holders of the parent | 70.653 | 82.643 | 37.693 | 58.201 | |
| Weighted average number of shares | 142.809 | 142.891 | 142.809 | 142.891 | |
| Basic earnings per share | 0,4947 | 0,5784 | 0,2639 | 0,4073 | |
| Discontinuing Operations (Total) | |||||
| Equity holders of the parent | (1.329) | (1.036) | - | - | |
| Weighted average number of shares | 142.809 | 142.891 | 142.809 | 142.891 | |
| Basic earnings per share | (0,0093) | (0,0073) | 0,0000 | 0,0000 |
The number of employees at the end of the current reporting period for the Group amounts to 2,501 and for the Company to 1,958. Accordingly, on 30/06/2019, the number of employees for the Group amounted to 2,343 and for the Company to 1,875.
Management remuneration and fringes for the Group and the Company are analysed at the table below:
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| Short term employee benefits | |||||
| - Wages of Key Management and BOD Fees | 5,398 | 5,999 | 3,823 | 4,783 | |
| - Insurance service cost | 280 | 164 | 102 | 8 2 |
|
| - Other remunerations | 3 3 |
- | - | ||
| Total | 5,678 | 6,196 | 3,925 | 4,865 |
| Short term employee benefits - Wages of Key Management and BOD Fees |
||||
|---|---|---|---|---|
| - Insurance service cost | 5,398 | 5,999 | 3,823 | 4,783 |
| - Other remunerations | 280 | 164 3 3 |
102 - |
8 2 |
| Total | 5,678 | 6,196 | 3,925 | 4,865 |
| No loans have been granted to members of BoD or other management members of the Group (and their families). | ||||
| 7.25 Cash Flows from Operating Activities (Amounts in thousands €) |
1/1-30/06/2020 | MYTILINEOS GROUP 1/1-30/06/2019 |
MYTILINEOS S.A. 1/1-30/06/2020 |
1/1-30/06/2019 |
| Cash flows from operating activities Profit for the period |
72.863 | 87.402 | 37.693 | 58.201 |
| Adjustments for: | ||||
| 16.575 | 23.514 | 9.816 | 16.338 | |
| Depreciation of property,plant and equipment | 34.355 | 36.329 | 23.763 | 25.584 |
| Depreciation of intangible assets | 7.358 | 6.343 | 4.252 | 3.473 |
| Depreciation Right-of-use Assets | 2.595 | 3.370 | 1.834 | 2.728 |
| Impairments Provisions |
461 990 |
2 3 945 |
- 986 |
- 1.039 |
| Income from reversal of prior year's provisions | (73) | - | - | - |
| (Profit)/Loss from sale of tangible assets | (110) | (7) | (1) | (548) |
| Profit/Loss from fair value valuation of derivatives | 8.435 | - | 8.435 | - |
| Interest income | (31.674) | (7.851) | (13.771) | (3.148) |
| Interest expenses Dividends |
32.729 (120) |
18.807 (400) |
15.109 (120) |
11.740 (400) |
| Grants amortization | (1.369) | (1.713) | (549) | (547) |
| Exchange differences | (3.204) | (1.102) | (2.675) | (1.455) |
| Other differences | 1.283 | 891 | - | 4 |
| Changes in Working Capital | 68.232 | 79.149 | 47.077 | 54.809 |
| (Increase)/Decrease in stocks | 22.382 | (3.070) | 1.818 | 16.539 |
| (Increase)/Decrease in trade receivables | 19.081 | (187.791) | 24.365 | (120.684) |
| (Increase)/Decrease in other receivables | (2.429) | 154 | 238 | 494 |
| (93.095) | 175.880 | 206.247 | 73.117 | |
| - | - | - | - | |
| - (54.061) |
9 6 (14.731) |
(164) 232.504 |
3 (30.530) |
|
| 87.035 | 151.820 | 317.274 | 82.480 | |
| Increase / (Decrease) in liabilities Provisions Pension plans Cash flows from operating activities 7.26 Related Party Transactions according to IAS 24 Related Party Transactions according to IAS 24 are shown at the following table: (Amounts in thousands €) Stock Sales |
MYTILINEOS GROUP 30/06/2020 |
30/06/2019 | MYTILINEOS S.A. 30/06/2020 |
30/06/2019 |
| - | - | 37.310 | 70.850 | |
| - | 396 | - | 396 | |
| - | 396 | 37.310 | 71.246 | |
| - | - | 10.321 | 10.667 | |
| - | - | 10.321 | 10.667 | |
| - | - | 6.490 | 4.780 | |
| - | 1.925 | - | 1.925 | |
| - | 1.925 | 6.490 | 6.705 | |
| - | - | 10.953 | 2.533 | |
| 5.678 | 6.196 | 3.925 | 4.865 | |
| Subsidiaries Other Related parties Total Stock Purchases Subsidiaries Total Services Sales & Other Transactions Subsidiaries Other Related parties Total Services Purchases Subsidiaries Management remuneration and fringes Other Related parties Total |
- 5.678 |
9.645 15.841 |
- 14.878 |
9.496 16.894 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 30/06/2019 | 30/06/2020 | 30/06/2019 | |
| Stock Sales | |||||
| Subsidiaries | - | - | 37.310 | 70.850 | |
| Other Related parties | - | 396 | - | 396 | |
| Total | - | 396 | 37.310 | 71.246 | |
| Stock Purchases | |||||
| Subsidiaries | - | - | 10.321 | 10.667 | |
| Total | - | - | 10.321 | 10.667 | |
| Services Sales & Other Transactions | |||||
| Subsidiaries | - | - | 6.490 | 4.780 | |
| Other Related parties | - | 1.925 | - | 1.925 | |
| Total | - | 1.925 | 6.490 | 6.705 | |
| Services Purchases | |||||
| Subsidiaries | - | - | 10.953 | 2.533 | |
| Management remuneration and fringes | 5.678 | 6.196 | 3.925 | 4.865 | |
| Other Related parties | - | 9.645 | - | 9.496 | |
| Total | 5.678 | 15.841 | 14.878 | 16.894 |
| MYTILINEOS GROUP | MYTILINEOS S.A. | |||
|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 |
| Loans given to Related Parties | ||||
| Subsidiaries | - | - | - | - |
| Other Related parties | - | - | - | - |
| Total | - | - | - | - |
| Loans received from Related Parties | ||||
| Subsidiaries | - | - | - | - |
| Total | - | - | - | - |
| Receivables from Related Parties | ||||
| Subsidiaries | - | - | 122.881 | 122.369 |
| Management remuneration and fringes | - | - | - | - |
| Other Related parties | - | - | - | - |
| Total | - | - | 122.881 | 122.369 |
| Guarantees granted for Related Parties | ||||
| Subsidiaries | 1.752.907 | 1.747.995 | 1.752.907 | 1.747.995 |
| Total | 1.752.907 | 1.747.995 | 1.752.907 | 1.747.995 |
| Payables to Related Parties | ||||
| Subsidiaries | - | - | 236.995 | 6.432 |
| Management remuneration and fringes | - | - | - | - |
| Other Related parties | - | - | - | - |
| Total | - | - | 236.995 | 6.432 |
Out of the above mentioned parent company guarantees:
€ 720.9 Mio are parent company guarantees for bank loans of the Group and
€ 1,032.0 Mio are parent company guarantees to customers and suppliers of the Group.
It is noted that the above amount of guarantees issued by the parent to customers and suppliers of its subsidiaries refers to the maximum amount of the guarantee and the respective risk undertaken by the parent regardless of the probability of realization of said risk.
The above mentioned related party transactions are on a pure commercial basis. The Group or any of its related parties has not entered in any transactions that were not in an arm's length basis, and do not intent to participate in such transactions in the future. No transaction from the above mentioned was under any special terms.
The Group realized capital expenditures for the six month period ended June 30, 2020 of € 59,476 thousands (€ 63,088 thousands for the six month period ended June 30, 2019).
The Group, since 2009, applies IFRS 5 "Non-current assets held for sale & discontinued operations", and presents separately the assets and liabilities of the subsidiary company SOMETRA S.A., following the suspension of the production activity of the Zinc-Lead production plant in Romania, and presents also the amounts recognized in the income statement separately from continuing operations. Given the global economic recession, there were no feasible scenarios for the alternative utilization of the aforementioned financial assets.
From 2011 and on, by applying par. 13 of IFRS 5 "Non-current assets Held for Sale", the Zinc-Lead production ceases to be an asset held for sale and is considered as an asset to be abandoned. The assets of the disposal group to be abandoned are presented within the continuing operations while the results as discontinued operations.
In December 2015, SOMETRA S.A., contributed the Zinc-Lead activity, through a spin – off process, to its newly established subsidiary Reycom Recycling S.A. (REYCOM). The said spin - off is part of the "Mytilineos Group" restructuring process, regarding the Zinc-Lead discontinued operation, targeting on the production of Zn & Pb oxides through the development of a recycling operation of metallurgical residues.
| MYTILINEOS GROUP | |||
|---|---|---|---|
| (Amounts in thousands €) | 1/1-30/06/2020 | 1/1-30/06/2019 | |
| Sales | 9 6 |
354 | |
| Cost of sales | (35) | (160) | |
| Gross profit | 6 1 |
194 | |
| Other operating income | - | 4 9 |
|
| Distribution expenses | (41) | (34) | |
| Administrative expenses | (1.311) | (683) | |
| Other operating expenses | (37) | (559) | |
| Earnings before interest and income tax | (1.328) | (1.032) | |
| Financial expenses | (1) | (3) | |
| Profit before income tax | (1.329) | (1.036) | |
| Income tax expense | - | - | |
| Profit for the period | (1.329) | (1.036) |
Group's assets pledges and other encumbrances amount to € 204.66 mio for 30.06.2020.
Group's commitments due to construction contracts are as follows:
| MYTILINEOS GROUP | MYTILINEOS S.A. | ||||
|---|---|---|---|---|---|
| (Amounts in thousands €) | 30/06/2020 | 31/12/2019 | 30/06/2020 | 31/12/2019 | |
| Commitments from construction contracts | |||||
| Value of pending construction contracts | 1,275,741 | 1,333,685 | 775,341 | 791,174 | |
| Granted guarantees | 490,265 | 484,807 | 460,793 | 443,822 | |
| Total | 1,766,006 | 1,818,492 | 1,236,134 | 1,234,996 |
*The amount of € 420 mio concerning the backlog of Deir Azzur project is included in the above table. For the
aforementioned project the Group has already announced the pause of the construction on site.
For the fiscal years from 2011 up to 2018, the Group's Companies operating in Greece fulfilling relevant criteria to be subject to tax audit by the statutory auditors, have received Tax Compliance Report, according to article 82 par. 5 of law 2238/1994 and article 65A par. 1 of law 4174/2013, having no significant differentiations. According to the circular CL. 1006/2016, companies that have been subject to foresaid tax audit, are not exempt from the regular tax audit held by the competent tax authorities.
For fiscal year 2019, the tax Compliance audit is already being performed by the Statutory auditors and is not expected to bring any significant differentiation on the tax liabilities incorporated in the Financial Statements.
Taking into consideration the above regarding the Tax Compliance Report (where applicable), the following table shows the Company's and resident (Greek) subsidiaries' financial years whose tax liabilities are not definitive:
| YEARS NOT INSPECTED BY TAX AUTHORITIES |
||
|---|---|---|
| - | ||
| - | ||
| - - |
||
| - | ||
| - - 2014-2019 - 2014-2019 2014-2019 - 2014-2019 2014-2018 2014-2019 2014-2019 2014-2019 2014-2019 2014-2019 2014-2019* |
||
| - | ||
| 2014-2015 2014-2019 2014-2019 2014-2019 2014-2019 2014-2019 2014-2019 2014-2019 2014-2019 - - 2014-2019 2014-2018 |
||
| COMPANY | YEARS NOT INSPECTED BY TAX |
|---|---|
| AUTHORITIES | |
| 3 5 PROTERGIA THERMOELEKTRIKI S.A. |
2014-2019* |
| 6 METKA INDUSTRIAL - CONSTRUCTION S.A. (ex ANEMOSTRATA RENEWABLE ENERGY 3 SOURCES S.A.) |
2014-2019* |
| 3 7 ANEMODRASI RENEWABLE ENERGY SOURCES S.A. |
2014-2019* |
| 3 8 ANEMORAHI RENEWABLE ENERGY SOURCES S.A. |
2014-2019* |
| 9 PROTERGIA AGIOS NIKOLAOS POWER S.A. OF GENERATION AND SUPPLY OF 3 |
2014-2019* |
| ELECTRICITY (ex ANEMOSKALA RENEWABLE ENERGY SOURCES S.A.) | |
| 4 0 HORTEROU S.A. |
2014-2019* |
| 4 1 KISSAVOS DROSERI RAHI S.A. |
2014-2019* |
| 4 2 KISSAVOS PLAKA TRANI S.A. |
2014-2019* |
| 4 3 KISSAVOS FOTINI S.A. |
2014-2019* |
| 4 4 AETOVOUNI S.A. |
2014-2019* |
| 4 5 LOGGARIA S.A. |
2014-2019* |
| 4 6 IKAROS ANEMOS SA |
2014-2019* |
| 4 7 KERASOUDA SA |
2014-2019* |
| 4 8 AIOLIKH ARGOSTYLIAS A.E. |
2014-2019* |
| 4 9 J/V ΜΕΤΚΑ – ΤΕRΝΑ |
2014-2019* |
| 5 0 KORINTHOS POWER S.A. |
- |
| 5 1 KILKIS PALEON TRIETHNES S.A. |
2014-2019* |
| 5 2 ANEMOROE S.A. |
2014-2019* |
| 5 3 PROTERGIA ENERGY S.A. |
2014-2019* |
| 5 4 SOLIEN ENERGY S.A. |
2014-2019* |
| 5 ALUMINIUM OF GREECE INDUSTRIAL AND COMMERCIAL SOCIETE ANONYME (EX 5 OSTENITIS S.A.) |
2014 |
| 5 6 THERMOREMA S.A. |
2014-2019 |
| 5 7 FTHIOTIKI ENERGY S.A. |
2014-2019 |
| 5 8 IONIA ENERGY S.A. |
2014-2019 |
| 5 9 AIOLIKH TRIKORFON S.A. |
2014 |
| 6 0 MAKRYNOROS ENERGEIAKH S.A. |
2114-2019 |
| 6 1 MNG TRADING |
- |
| 6 2 BUSINESS ENERGY TRIZINIA S.A. |
2014-2015 |
| 6 3 ZEOLOGIC Α.Β.Ε.Ε |
2014-2019 |
| 6 4 EP.AL.ME. S.A. |
- |
| 6 5 J/V MYTILINEOS - XANTHAKIS |
- |
| 6 6 J/V MYTILINEOS - ELEMKA |
- |
| 6 7 J/V MYTILINEOS - ELEMKA - ENVIROFINA |
- |
*said companies have received a Tax Compliance Report for the fiscal years 2011-2013 while from 2014 onwards, following the amendment of the provisions of Law 4174/2013 par. 1 article 65A, they no longer meet the control criteria.
The years of the Group's foreign subsidiaries whose tax liabilities are not definitive, are stated on following table:
| COMPANY | YEARS NOT INSPECTED BY TAX | |
|---|---|---|
| AUTHORITIES | ||
| 1 RODAX ROMANIA SRL, Romania | 2009-2019 | |
| 2 DROSCO HOLDINGS LIMITED, Cyprus | 2003-2019 | |
| 3 ΜΕΤΚΑ BRAZI SRL, Romania | 2008-2019 | |
| 4 POWER PROJECTS, Turkey | 2010-2019 | |
| 5 METKA RENEWABLES LIMITED | 2015-2019 | |
| 6 SOMETRA S.A., Romania | 2019 | |
| 7 STANMED TRADING LTD, Κύπρος | 2011-2019 | |
| 8 MYTILINEOS FINANCE S.A., Luxemburg | 2007-2019 | |
| 9 RDA TRADING, Guernsey Islands | 2007-2019 | |
| 1 | 0 MYTILINEOS BELGRADE D.O.O., Serbia | 1999-2019 |
| 1 | 1 MYVEKT INTERNATIONAL SKOPJE | 1999-2019 |
| 1 | 2 MYTILINEOS FINANCIAL PARTNERS S.A. | 2011-2019 |
| 1 | 3 MYTILINEOS INTERNATIONAL COMPANY A.G. "MIT Co" | 2013-2019 |
| 1 | 4 DELTA PROJECT CONSTRUCT SRL, Romania | 2005-2019 |
| 1 | 5 RIVERA DEL RIO | 2015-2019 |
| 1 | 6 METKA-EGN LTD (CYPRUS) | 2015-2019 |
| 1 | 7 METKA-EGN LTD (ENGLAND) | 2015-2019 |
| 1 | 8 METKA -EGN SpA | 2015-2019 |
| 1 | 9 METKA-EGN USA LLC | 2015-2019 |
| 2 | 0 METKA POWER WEST AFRICA LIMITED | 2015-2019 |
| 2 | 1 METKA-EGN KZ | 2017-2019 |
| 2 | 2 METKA-EGN MEXICO | 2017-2019 |
| 2 | 3 METKA-EGN UGANDA SMC LTD | 2018-2019 |
| 2 | 4 METKA-EGN JAPAN LTD | 2018-2019 |
| 2 | 5 METKA INTERNATIONAL LTD | 2016-2019 |
| 2 | 6 METKA POWER INVESTMENTS | 2016-2019 |
| 2 | 7 METKA IPS LTD | 2018-2019 |
| 2 | 8 INTERNATIONAL POWER SUPPLY AD | 2016-2019 |
| 2 | 9 MTRH Developmnet GmbH | 2016-2019 |
| 3 | 0 METKA EGN SARDINIA SRL, Sardinia | 2018-2019 |
| 3 | 1 METKA EGN FRANCE SRL, France | 2018-2019 |
| 3 | 2 METKA EGN SPAIN SLU, Spain | 2018-2019 |
| 3 | 3 METKA EGN KOREA LTD, Korea | 2018-2019 |
| 3 | 4 METKA EGN GENERAL CONTRACTOR CO. LTD, Korea | 2018-2019 |
| 3 | 5 METKA EGN AUSTRALIA PTY LTD, Australia | 2018-2019 |
| 3 | 6 METKA EGN SINGAPORE PTE LTD, Singapore | 2018-2019 |
| 3 | 7 VIGA RENOVABLES SP1 SL, Spain | 2018-2019 |
| 3 | 8 VIGA RENOVABLES SP2 SL, Spain | 2018-2019 |
| 3 | 9 METKA EGN AUSTRALIA PTY HOLDINGS LTD | 2018-2019 |
| 4 | 0 METKA EGN APULIA SRL, Ιταλία | 2018-2019 |
| 4 | 1 TERRANOVA ASSETCO PTY LTD | 2018-2019 |
| 4 | 2 WAGGA-WAGGA OPERATIONS CO PTY LTD | 2017-2019 |
| 4 | 3 WAGGA-WAGGA PROPERTY CO PTY LTD | 2017-2019 |
| 4 | 4 JUNEE OPERATIONS CO PTY LTD | 2018-2019 |
| 4 | 5 JUNEE PROPERTY CO PTY LTD | 2017-2019 |
| 4 | 6 COROWA OPERATIONS CO PTY LTD | 2018-2019 |
| 4 | 7 COROWA PROPERTY CO PTY LTD | 2017-2019 |
| 4 | 8 MOAMA OPERATIONS CO PTY LTD | 2018-2019 |
| 4 | 9 MOAMA PROPERTY CO PTY LTD | 2017-2019 |
| 5 | 0 KINGAROY OPERATIONS CO PTY LTD | 2018-2019 |
| 5 | 1 KINGAROY PROPERTY CO PTY LTD | 2017-2019 |
| 5 | 2 GLENELLA OPERATIONS CO PTY LTD | 2018-2019 |
| 5 | 3 GLENELLA PROPERTY CO PTY LTD | 2017-2019 |
| 5 | 4 TAEAHN INCORPORATION CO. | 2018-2019 |
| COMPANY | YEARS NOT INSPECTED BY TAX AUTHORITIES |
|
|---|---|---|
| 5 | 5 ELEMKA SAUDI | 2018-2019 |
| 5 | 6 MY SUN, Italy | 2018-2019 |
| 5 | 7 METKA CYPRUS PORTUGAL HOLDINGS, Portugal | 2019 |
| 5 | 8 JVIGA KOREA TAEAHN Inc., Korea | 2018-2019 |
| 5 | 9 METKA EGN AUSTRALIA HOLDINGS TWO PTY LTD, Australia | 2019 |
| 6 | 0 MYTILINEOS WIND ENERGY ALBANIA, Albania | 2019 |
| 6 | 1 METKA CYPRUS PORTUGAL 2, Portugal | 2019 |
| 6 | 2 METKA CYPRUS PORTUGAL 3, Portugal | 2019 |
| 6 | 3 METKA EGN SOLAR 1, Spain | 2019 |
| 6 | 4 METKA EGN SOLAR 2, Spain | 2019 |
| 6 | 5 METKA EGN SOLAR 3, Spain | 2019 |
| 6 | 6 METKA EGN SOLAR 4, Spain | 2019 |
| 6 | 7 METKA EGN SOLAR 5, Spain | 2019 |
| 6 | 8 METKA EGN SOLAR 6, Spain | 2019 |
| 6 | 9 METKA EGN SOLAR 7, Spain | 2019 |
| 7 | 0 METKA EGN SOLAR 8, Spain | 2019 |
| 7 | 1 METKA EGN SOLAR 9, Spain | 2019 |
| 7 | 2 METKA EGN SOLAR 10, Spain | 2019 |
| 7 | 3 METKA EGN SOLAR 11, Spain | 2019 |
| 7 | 4 METKA EGN SOLAR 12, Spain | 2019 |
| 7 | 5 METKA EGN SOLAR 13, Spain | 2019 |
| 7 | 6 METKA EGN SOLAR 14, Spain | 2019 |
| 7 | 7 METKA EGN SOLAR 15, Spain | 2019 |
| 7 | 8 METKA EGN SOLAR 16, Spain | - |
| 7 | 9 METKA EGN SOLAR 17, Spain | - |
| 8 | 0 METKA EGN SOLAR 18, Spain | - |
| 8 | 1 METKA EGN SOLAR 19, Spain | - |
| 8 | 2 METKA EGN SOLAR 20, Spain | - |
| 8 | 3 METKA EGN SOLAR 21, Spain | - |
| 8 | 4 METKA EGN SOLAR 22, Spain | - |
| 8 | 5 METKA EGN SOLAR 23, Spain | - |
| 8 | 6 METKA EGN SOLAR 24, Spain | - |
| 8 | 7 METKA EGN SOLAR 25, Spain | - |
| 8 | 8 METKA EGN SOLAR 26, Spain | - |
| 8 | 9 METKA EGN SOLAR 27, Spain | - |
| 9 | 0 METKA EGN SOLAR 28, Spain | - |
| 9 | 1 METKA EGN SOLAR 29, Spain | - |
| 9 | 2 METKA EGN SOLAR 30, Spain | - |
| 9 | 3 METKA EGN SOLAR 31, Spain | - |
| 9 | 4 METKA EGN SOLAR 32, Spain | - |
| 9 | 5 METKA EGN SOLAR 33, Spain | - |
| 9 | 6 METKA EGN SOLAR 34, Spain | - |
| 9 | 7 METKA EGN SOLAR 35, Spain | - |
| 9 | 8 METKA EGN SOLAR 36, Spain | - |
| 9 | 9 METKA EGN SOLAR 37, Spain | - |
| 100 METKA EGN SOLAR 38, Spain | - | |
| 101 METKA EGN SOLAR 39, Spain | - | |
| 102 METKA EGN SOLAR 40, Spain | - | |
| 103 METKA EGN Burkina Faso Sarl, Burkina Faso | - | |
| 104 FALAG Holdings Limited, England | - | |
| 105 METKA EGN Sardinia Srl, Italy | - | |
| 106 METKA EGN Holdings 1 Limited, Cyprus | - | |
| 107 METKA EGN Mexico Holding, Mexico | - |
DEPA S.A. demands regarding charges that arose from the retrospective revision of the contract price due to the revision of the prices charged by DEPA's supplier, the Turkish company "BOTAS PETROLEUM PIPELINE CORPORATION" the amount of €10,2 Mio (plus VAT), plus interest, by the Company (as universal successor of ALUMINIUM OF GREECE INDUSTRIAL AND COMMERCIAL SOCIETE ANONYME).
With the private agreement between MYTILINEOS SA and DEPA on 06.08.2020, the pending arbitration dispute with regard to retrospective amounts owed due to arbitrations between DEPA - BOTAS was settled amicably. Concerning the claims maintained by both parties, an agreement was concluded as a result of which a credit balance in favor of MYTILINEOS amounting to € 5,767,785.34 arose, in addition to the amount of tax withholdings amounting to € 583,841.38, i.e. a total credit of € 6,351,626.72 in favour of MYTILINEOS. The amount has already been paid to MYTILINEOS.
In May 2020 the Consortium consisting of the companies "General Electric International Inc." and "Mytilineos S.A." (formerly METKA SA), in its capacity as EPC Contractor of the project "HASSI R'MEL I - Construction and commissioning of a power plant with a total capacity of 368,152 MW in Algeria", (hereinafter "the Project") referred to the International Chamber of Commerce (ICC) against the company and the owner of the project under the name "Société Algérienne de Production de l'Electricité" (SAPE), for claims due to delays of the Project, which fall within the sphere of responsibility of the project owner. The Company will recognize in its results the amount that may be awarded to it at the time of the positive outcome of this arbitration procedure.
Respectively, the project owner has raised, in the context of his response to the request for arbitration, counterclaims. According to the assessment of the legal advisors of the Company the aforementioned counterclaims of the project owner have low possibility of success.
According to IAS 37.14: A provision shall be recognised when:
(a) an entity has a present obligation (legal or constructive) as a result of a past event;
(b) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and
(c) a reliable estimate can be made of the amount of the obligation.
If these conditions are not met, no provision shall be recognised.
Therefore: a) an entity has a present obligation as a result of project owner's counterclaim, b) the possibility of success is extremely low and the outflow of resources to settle the obligation is not probable, c) no reliable estimation can be made regarding this obligation.
There are other potential third party claims of € 5.5 Mio against the Company for which no provision has been made.
According to IAS 37.14: A provision shall be recognised when:
(a) an entity has a present obligation (legal or constructive) as a result of a past event;
(b) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and
(c) a reliable estimate can be made of the amount of the obligation.
If these conditions are not met, no provision shall be recognised.
No provision has been made for this matter, since according to the relevant opinions of the Company's legal advisers and the management of the Company: (a) the existence of a commitment has not yet been finalized; and (b) there is no probability that there will be an outflow of financial resources.
Moreover, there are claims of the Company against third parties, which totally amount to €10.5 Mio.
Apart from the above mentioned parent company guarantees in note 7.26, there are € 416.49 mio Group guarantees and € 375.61 mio parent company guarantees to customers and suppliers.
Interim financial report
for the period 1st January to 30th June 2020
Exchange 4 Good (FTSE4Good) Emerging Index. This official index aims at promoting the listed companies' investments, that will significantly contribute to society, to the environment and to governance. Based on the assessment results, MYTILINEOS with an overall ESG performance of 4,1 (2019:3,9) with 5 being the top rank, managed to score more than the scoring of the 92% of the evaluated companies in the business sector of industrial products and services. This index includes more than 540 enterprises from 24 developing markets.
Maroussi, 08 September 2020
I.D. No ΑΝ 094179/2017
IOANNIS KALAFATAS I.D. No ΑΖ 556040/2008
SPYRIDON KASDAS I.D. No ΑB 050826/2006
THE CHIEF FINANCE OFFICER THE VICE-PRESIDENT A' OF THE BOARD
EVANGELIA KREMMYDA I.D. No ΑΜ 504721/2015
STYLIANOS PALIKARAS I.D. No ΑK 621204/2012
Financial Reporting & Control Manager Accounting Manager
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.