AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Motor Oil (Hellas) Refineries S.A.

Quarterly Report Aug 31, 2021

2721_ir_2021-08-31_e818cc50-546b-4364-bbc9-6b41ab379037.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

HALF-YEAR FINANCIAL REPORT

(ACCORDING TO L. 3556/2007)

AUGUST 2021

FOR THE PERIOD 1 JANUARY – 30 JUNE 2021

TABLE OF CONTENTS:

DECLARATION OF THE BoD REPRESENTATIVES

HALF-YEAR DIRECTORS' REPORT

REPORT ON THE USE OF PROCEEDS € 200,000,000 CBL

INTERIM CONDENSED FINANCIAL STATEMENTS

AUDITOR'S REVIEW REPORT

MOTOR OIL (HELLAS) CORINTH REFINERIES S.A.

G.E.MI. 272801000 Prefecture of Attica Registration Nr 1482/06/Β/86/26 Headquarters: Irodou Attikou 12Α, 151 24 Maroussi Attica

DECLARATION OF THE REPRESENTATIVES OF THE BOARD OF DIRECTORS OF "MOTOR OIL (HELLAS) CORINTH REFINERIES S.A."

Pursuant to the provisions of article 5 paragraph 2 item c of Law 3556/2007 we hereby declare that to the best of our knowledge:

  • A. The half year single and consolidated financial statements of "MOTOR OIL (HELLAS) S.A." (the Company) for the period ended June 30, 2021, which have been prepared in accordance with the applicable accounting standards, fairly present the assets, the liabilities, the shareholders' equity and the results of operations of the Company and the companies included in the consolidated financial statements as of and for the period, according to the provisions of article 5 paragraphs 3 to 5 of Law 3556/2007, and
  • B. The Board of Directors' half year report fairly presents the information required by article 5 paragraph 6 of Law 3556/2007.

Maroussi, August 30, 2021

Chairman of the BoD Vice Chairman &

Managing Director

Deputy Managing Director & Chief Financial Officer

VARDIS J. VARDINOYANNIS I.D. No K 011385/1982

IOANNIS. V. VARDINOYANNIS I.D. No AH 567603/2009

PETROS T. TZANNETAKIS I.D. No R 591984/1994

D I R E C T O R S´ R E P O R T

(ACCORDING TO ARTICLE 5 OF THE LAW 3556/2007)

ON THE FINANCIAL STATEMENTS OF

"MΟΤΟR ΟIL (HΕLLΑS) CORINTH REFINERIES S.Α."

AND THE CONSOLIDATED FINANCIAL STATEMENTS OF THE GROUP

FOR THE PERIOD ENDED 30 JUNE 2021

(PERIOD 01.01.2021 – 30.06.2021)

I. REVIEW OF OPERATIONS

Τhe financial figures of the Group for the first six-month period of 2021 compared to the corresponding period of 2020, are presented hereunder:

Variation
Amounts in thousand Euros 30 June 2021 30 June 2020 Amount %
Turnover (Sales) 4,156,297 2,833,425 1,322,872 46.69%
Less: Cost of Sales (before depreciation &
amortization)
3,777,227 2,772,784 1,004,443 36.23%
Gross Profit (before depreciation & amortization) 379,070 60,641 318,429 525.11%
Less: Selling Expenses (before depreciation &
amortization)
85,396 86,923 (1,527) (1.76)%
Less: Administrative Expenses (before
depreciation & amortization)
49,983 35,229 14,754 41.88%
Plus: Other Income 6,273 5,048 1,225 24.27%
Plus (Less): Other Gains / (Losses) 894 (6,693) 7,587 113.36%
Earnings/(Losses) before Interest, Tax,
Depreciation & Amortization (EBITDA) *
250,858 (63,156) 314,014 497.20%
Plus: Investment Income / share of profits (losses)
in associates
1,348 (5,869) 7,217 122.97%
Plus: Financial Income 28,603 2,684 25,919 965.69%
Less: Financial Expenses 51,421 53,436 (2,015) (3.77)%
Earnings/(Losses) before
Depreciation/Amortization and Tax
229,388 (119,777) 349,165 291.51%
Less: Depreciation & Amortization 76,771 70,587 6,184 8.76%
Earnings/(Losses) before Tax (EBT) 152,617 (190,364) 342,981 180.17%
(Plus)/Less: Income Tax 31,500 (39,784) 71,284 (179.18)%
Earnings/(Losses) after Tax (EAT) 121,117 (150,580) 271,697 180.43%

(*) Includes government grants amortization Euro 1,500 thousand for the first half of 2021 and Euro 387 thousand for the first half of 2020.

The financial figures of the Company for the first six-month period of 2021 compared to the corresponding period of 2020 are presented hereunder:

Variation
Amounts in thousand Euros 30 June 2021 30 June 2020 Amount %
Turnover (Sales) 2,836,679 1,771,635 1,065,044 60.12%
Less: Cost of Sales (before depreciation &
amortization)
2,628,316 1,817,239 811,077 44.63%
Gross Profit (before depreciation & amortization) 208,363 (45,604) 253,967 556.90%
Less: Selling Expenses (before depreciation &
amortization)
8,656 10,870 (2,214) (20.37)%
Less: Administrative Expenses (before
depreciation & amortization)
24,773 18,245 6,528 35.78%
Plus: Other Income 706 776 (70) (9.02)%
Plus (Less): Other Gain (Loss) (4,200) (4,822) 622 (12.90)%
Earnings before Interest, Tax, Depreciation &
Amortization (EBITDA)*
171,440 (78,765) 250,205 317.66%
Plus: Finance Income 24,501 5,438 19,063 350.55%
Less: Financial Expenses 25,696 43,754 (18,058) (41.27)%
Earnings/(Losses)
before
Depreciation/Amortization and Tax
170,245 (117,081) 287,326 245.41%
Less: Depreciation & Amortization 34,560 41,095 (6,535) (15.90)%
Earnings before Tax (EBT) 135,685 (158,176) 293,861 185.78%
Less: Income Tax 32,171 (36,335) (68,506) (188.54)%
Earnings after Tax (EAT) 103,514 (121,841) 225,355 184.96%

(*) Includes government grants amortization Euro 357 thousand for the first half of 2021 and Euro 387 thousand for the first half of 2020.

1. Turnover

On the financial figures presented above we hereby note the following:

In principle, the turnover increase or decrease of oil refining and trading companies is mainly a combination of the following factors:

  • a) Volume of Sales
  • b) Crude Oil and Petroleum Product Prices, and
  • c) Euro / US Dollar parity.

The industrial activity (refining) concerns sales of products produced in the refinery of the parent company while the trading activity concerns sales generated as a result of imports of finished products from the international market and their subsequent resale to customers in the domestic market and abroad. The Group has the flexibility to take full advantage of the favorable market conditions in the oil sector, whenever these arise, and it is in a position to respond to any exceptional or unpredictable conditions meeting the demand in the domestic and the international market with imports of products.

The breakdown of Group Turnover by geographical market (Domestic – Foreign) and type of activity (Refining – Trading) as well as sales category (Metric Tons – Euros) has as follows:

Metric Tons Amounts in Thousand Euros
Geographical Market
and Type of Activity
First Half
2021
First Half
2020
Variation
%
First Half
2021
First Half
2020
Variation
%
Foreign
Refining/Fuels 4,947,123 3,999,691 23.69% 1,842,278 1,028,563 79.11%
Refining/Lubricants 139,233 114,140 21.98% 127,244 68,471 85.84%
Trading/Fuels etc. 415,412 183,450 126.44% 412,238 100,455 310.37%
Total Foreign Sales 5,501,768 4,297,281 28.03% 2,381,760 1,197,489 98.90%
Domestic
Refining/Fuels 585,681 706,518 (17.10)% 68,976 284,825 (75.78)%
Refining/Lubricants 16,186 43,166 (62.50)% 18,491 28,318 (34.70)%
Trading/Fuels etc. 811,034 927,960 (12.60)% 1,335,244 1,076,117 24.08%
Total Domestic Sales 1,412,901 1,677,644 (15.78)% 1,422,711 1,389,260 2.41%
Bunkering
Refining/Fuels 216,843 272,652 (20.47)% 87,563 91,917 (4.74)%
Refining/Lubricants 5,424 7,390 (26.61)% 8,470 8,478 (0.10)%
Trading/Fuels etc. 76,275 113,514 (32.81)% 54,001 52,449 2.96%
Total Bunkering Sales 298,541 393,556 (24.14)% 150,034 152,844 (1.84)%
Rendering of Services - - 201,793 93,832 115.06%
Total Sales 7,213,211 6,368,481 13.26% 4,156,297 2,833,425 46.69%

Τhe turnover of the Group increased in the first half of 2021 by Euro 1,322,872 thousand compared to the first half of 2020 which represents an increase of 46.69%. This development is attributed to the increase of the sales volume by 13.26% (from MT 6,368,481 to ΜΤ 7,213,211) combined with the increased average prices of petroleum products (denominated in US Dollars) by approximately 63% compared to the respective interim period of 2020. Part of the turnover increase was offset by the strengthening of the Euro against the US Dollar (average parity) by 9.37% (the average exchange rate in the first half of 2021 was: 1€ = 1.2053 USD compared to 1€ = 1.1020 USD in the first half of 2020).

The Group generated lower sales volume in the first half of 2020 mainly due to the scheduled turnaround executed in the period January – February 2020 with the main emphasis being on the Mild Hydrocracking Complex.

In the first half of 2021 the Group had revenues from the provision of services the greater part of which concerned NRG S.A. activities and the remainder concerned OFC AVIATION FUEL SERVICES S.A. activities as well as storage fees and related services.

The breakdown of the consolidated sales volume confirms the solid exporting profile of the Group considering that export and bunkering sales combined accounted for 80.41% of the aggregate sales volume of the first half of 2021 compared to 73.66% in the first half of 2020, as well as the high contribution of refining activities (81.94% of the aggregate sales volume of the first half of 2021 compared to 80.77% in the first half of 2020).

Metric Tons Amounts in Thousand Euros
Geographical Market
and Type of Activity
First Half
2021
First Half
2020
Variation
%
First Half
2021
First Half
2020
Variation
%
Foreign
Refining/Fuels 4,947,124 3,999,691 23.69% 2,012,528 1,028,563 95.66%
Refining/Lubricants 125,035 91,668 36.40% 110,457 42,071 162.55%
Trading/Fuels etc. 258,191 125,534 105.67% 115,674 51,492 124.64%
Total Foreign Sales 5,330,350 4,216,893 26.40% 2,238,659 1,122,126 99.50%
Domestic
Refining/Fuels 585,681 706,518 (17.10)% 315,760 284,825 10.86%
Refining/Lubricants 22,547 26,257 (14.13)% 24,705 14,914 65.65%
Trading/Fuels etc. 224,499 466,380 (51.86)% 117,770 196,110 (39.95)%
Total Domestic Sales 832,727 1,199,155 (30.56)% 458,235 495,849 (7.59)%
Bunkering
Refining/Fuels 216,843 272,652 (20.47)% 87,563 91,917 (4.74)%
Refining/Lubricants 2,665 2,844 (6.29)% 3,131 2,873 8.98%
Trading/Fuels etc. 68,690 87,587 (21.58)% 32,267 39,710 (18.74)%
Total Bunkering Sales 288,198 363,083 (20.62)% 122,961 134,500 (8.58)%
Rendering of Services 16,824 19,160 (12.19)%
Total Sales 6,451,275 5,779,131 11.63% 2,836,679 1,771,635 60.12%

The respective breakdown of Company Turnover is presented hereunder:

In the first half of 2021 the turnover of the Company reached Euro 2,836.7 million compared to Euro 1,771.6 million in the corresponding period of 2020 which represents an increase of 60.12%. This development of the turnover of the Company is attributed to the same parameters that influenced the development of the turnover of the Group and which have already been mentioned.

It is reminded that in the first half of 2020 the Company executed maintenance works to its Refinery units. In the first half of 2021 the Company exploited the fact of continuous Refinery operation generating increased sales volume of MT 672 thousand or 11.63%.

The breakdown of the Company sales volume confirms the solid exporting profile of the Refinery (export and bunkering sales combined accounted for 87.09% of the aggregate sales volume in the first half of 2021 compared to 79.25% in the corresponding period of 2020) as well as the high contribution of refining activities (91.45% of the aggregate sales volume in the first six months of 2021 compared to 88.24% in the corresponding period of 2020).

Revenues from services concern storage fees and related services as the Company invests significant funds in the construction of storage tanks (see section III CAPITAL EXPENDITURE). A breakdown of the aggregate volume of crude oil and other raw materials processed by the Company during the first six months of 2021 compared to the respective volume processed during the corresponding period of 2020 is presented in the following table:

Metric Tons First Half Metric Tons First Half
2021 2020
Crude 4,586,449 4,042,386
Fuel Oil raw 578,239 343,530
material
Gas Oil
1,151,944 1,026,617
Other 106,600 76,205
Total 6,423,232 5,488,738

The lower volume of crude oil and other raw materials processed by the Company in the first half of 2020 is attributed mostly to the scheduled periodic maintenance of the Refinery process units executed in the period January-February 2020 with the main emphasis being on the Mild Hydrocracking Complex.

2. Gross Profit

In the first half of 2021 the Gross Profit (before depreciation) of the Group was Euro 379,070 thousand from Euro 60,641 thousand in the corresponding period of 2020.

The Gross Profit (before depreciation) at Company level in the first half of 2021 was Euro 208,363 thousand compared to loss of Euro 45,604 thousand in the first half of 2020. This development is attributed to the increased sales volume of the industrial activity combined with the notable recovery of the refining margins in the first half of 2021 compared to the ones in the corresponding period of 2020 (the table below depicts the development of the Company Gross Profit Margin in USD per Metric Ton for the first half of 2021 and 2020) and to the positive impact of the inventory valuation (indicatively the price of Brent rose from USD 50.49/bbl on 31.12.2020 to USD 76.19/bbl on 30.06.2021).

Gross Profit Margin (USD/ΜΤ) H1 2021 H1 2020
Company Blended Profit Margin 57.1 9.6

3. Administrative and Selling Expenses (before depreciation)

The Operating expenses (Administrative and Selling) at Group level increased in the first half of 2021 by Euro 13,227 thousand (or 10.83%) while at Company level increased by Euro 4,314 thousand (or 14.82%) compared to the corresponding period of 2020.

4a. Other Income

Other income concerns mainly rental income and income from commissions.

At Group level other income amounted to Euro 6,273 thousand in the first half of 2021 compared to Euro 5,048 thousand in the first half of 2020, whilst at Company level it amounted to Euro 706 thousand in the first half of 2021 compared to Euro 776 thousand in the first half of 2020.

4b. Other Gain/(Loss)

Other Gain/(Loss) concerns mainly foreign exchange gains or losses which relate to the net difference which evolves from receivables and payables denominated in foreign currency as well as bank deposits kept in foreign currency.

In the first half of 2021 the Group recorded gains Euro 894 thousand compared to losses Euro 6,693 thousand in the corresponding period of 2020.

The Company recorded losses Euro 4,200 thousand in the first half of 2021 compared to losses Euro 4,822 thousand in the corresponding period of 2020.

5. Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Subsequent to the above developments at Gross Margin level and at Operating Income & Expenses level, the EBITDA of the Group in the first half of 2021 reached Euro 250,858 thousand compared to negative EBITDA Euro 63,156 thousand in the corresponding period of 2020. Similarly, the Company reported EBITDA Euro 171,440 thousand compared to negative EBITDA Euro 78,765 thousand in the first half of 2020.

6. Income from Investments – Financial Expenses

The financial cost at Group level reached Euro 21,470 thousand in the first half of 2021 compared to Euro 56,621 thousand in the first half of 2020 decreased by Euro 35,151 thousand. A breakdown of this variation is presented in the table below:

Variation
Amounts in thousand Euros First Half 2021 First Half 2020 Amount %
(Profits)/losses from Associates (1,348) 5,869 7,217 122.97%
Interest Income (1,093) (2,684) (1,591) (59.28)%
Interest Expenses & bank charges 33,605 26,158 7,447 28.47%
(Gains) / losses from valuation of
derivatives
(11,165) 23,384 34,549 147.75%
accounted at FVTPL
(Gains) / losses from derivatives
accounted at FVTPL
1,471 3,894 (2.423) (62.22)%
Total Financial Cost -
(income)/expenses
21,470 56,621 (35,151) (62.08)%

The "Share of profits from Associates" amount of Euro 1,348 thousand for the first half of 2021 concerns the share of the Group in the combined financial results of the companies: KORINTHOS POWER S.A.,TALLON COMMODITIES LIMITED, TALLON PTE LTD, SHELL & MOH AVIATION FUELS A.E. and RHODES - ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A. which are consolidated under the net equity method.

The "Share of losses from Associates" amount of Euro 5,869 thousand for the first half of 2020 concerns the share of the Group in the combined financial results of the companies: KORINTHOS POWER S.A., SHELL & MOH AVIATION FUELS A.E., RHODES - ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A. NEVINE HOLDINGS LIMITED, ALPHA SATELLITE TELEVISION S.A., TALLON COMMODITIES LIMITED and TALLON PTE LTD which are consolidated under the net equity method. It is pointed out that the companies NEVINE HOLDINGS LIMITED, and ALPHA SATELLITE TELEVISION S.A. were consolidated with the equity method, until 31 July 2020.

In the first half of 2021 the financial cost at Company level amounted to Euro 1,195 thousand compared to Euro 38,316 thousand in the first half of 2020 decreased by Euro 37,121 thousand. A breakdown of this variation is offered in the table below:

Variation
Amounts in thousands Euros First Half
2021
First Half
2020
Amount %
Income from Investments (1,425) (4,338) (2,913) (67.15)%
Interest Income (351) (1,100) (749) (68.09)%
Interest Expenses & bank charges 14,218 15,053 (835) (5.55)%
(Gains) / losses from valuation of
derivatives
(11,023) 21,940 32,963 150.24%
accounted at FVTPL
(Gains) / losses from derivatives
accounted at FVTPL accounted at FVTPL
(224) 6,761 6,985 103.31%
Total Financial Cost - (income)/expense 1,195 38,316 (37,121) (96.88)%

For the first half of 2021 the "Investment income" amount of Euro 1,425 thousand concerns dividends from the companies TALLON COMMODITIES LIMITED (Euro 935 thousand) and OFC AVIATION FUEL SERVICES S.A. (Euro 490 thousand) (please see section "Related Party Transactions").

For the first half of 2020 the "Investment income" amount of Euro 4,338 thousand concerns dividends from the companies CORAL S.A. (Euro 3,275 thousand), OFC AVIATION FUEL SERVICES S.A. (Euro 758 thousand) and TALLON COMMODITIES LIMITED (Euro 305 thousand).

The reduced interest income in the first half of 2021 compared to the respective period of 2020, at a consolidated and parent company level, is attributed to the sharp de-escalation of USD deposit rates compared to the corresponding ones of 2020, given that the parent company MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. keeps high deposits in US dollars. Moreover, the amount of Euro 351 thousand in the first half of 2021 includes gains of Euro 60 thousand from the sale of the 96,353 Own Company shares which took place on 31.5.2021 at a price of 13.50 Euro per share. It is mentioned that the above 96,353 shares were acquired at an average price of Euro 12.88 per share by virtue of the relevant decision of the Annual Ordinary General Assembly dated June 6th, 2018. The said share buyback program terminated on 29.5.2020 (for additional information regarding Own Company shares please refer to section 4. SIGNIFICANT EVENTS IN 2021).

The improvement in the financial results at a consolidated and parent company level is mainly attributed to the current market valuation of derivatives on the back of the normalization of the petroleum product prices in the first half of 2021 compared to the extreme fluctuation and subsequent sharp fall of the prices in the respective interim period of 2020.

7. Earnings before Tax – Earnings after Tax

The Earnings before Tax of the Group in the first half of 2021 amounted to Euro 152,617 thousand compared to Losses before Tax of Euro 190,364 thousand in the respective interim period of 2020 while the Earnings after Tax amounted to Euro 121,117 thousand compared to Losses after Tax of Euro 150,580 thousand in the respective interim period of 2020.

The Earnings before Tax of the Company in the first half of 2021 amounted to Euro 135,685 thousand compared to Losses before Tax of Euro 158,176 thousand in the respective interim period of 2020 while the Earnings after Tax amounted to Euro 103,514 thousand compared to Losses after Tax of Euro 121,841 thousand in the respective period of 2020.

II. PROSPECTS

The operations as well as the profitability of the companies engaging in the sector of "oil refining and marketing of petroleum products" are impacted by a series of external parameters and mainly the prices of crude oil, the refining margins, the EURO/US Dollar parity and the volatility of the interest rates (reference to the latter two parameters is made in the section "Management of Financial Risks").

During the first half of 2021 the price of Brent moved steadily upwards almost throughout the period (31.12.2020: 50.49 USD/bbl, 30.06.2021: 76.19 USD/bbl) and its average price was 65 USD/bbl (maximum price: 76.44 USD/bbl – minimum price: 50.34 USD/bbl). During the corresponding half of 2020, the average price of Brent was 40 USD/bbl and at the same time its price proved highly volatile as a result of the reduced demand for petroleum products due to the restrictive measures imposed on travelling worldwide against the spread of COVID-19.

Moreover, during the first half of 2021 the international refining margins improved notably compared to the weak and in many cases even negative margins of the corresponding period of 2020.

From June 30th, 2021 onwards, and until the date of writing this report, a stabilization in the price of Brent around 70 USD/bbl is noted and, at least in the short run, no significant volatility is expected

in its price due to the sufficient supply of crude oil internationally and subject to the condition that governments will not re-impose restrictive measures on travelling that would reduce the demand for petroleum products at international and domestic level.

For the second half of 2021, the operating results of the Company (EBITDA) are expected satisfactory considering the ability of the MOTOR OIL refinery to deliver margins at the top end of the sector combined with the high utilization rate given that the periodic maintenance of the conversion units was completed in fiscal 2020 and in particular the first quarter of that year.

At Group level, an increased contribution to the operating results (EBITDA) is expected from the subsidiaries engaging in the retail sector (CORAL, AVIN) as the lifting of the restrictions in travelling and the satisfactory tourist arrivals in Greece will have a positive impact on their sales. At the same time, the strategy of expanding into new geographical markets of the neighboring to Greece Balkan countries is being implemented through CORAL, which at the beginning of the current fiscal year acquired a majority stake in a company with a network of 26 retail service stations in Croatia. Similarly, a positive contribution to the operating results is anticipated from the subsidiaries engaging in the sector of Renewable Energy Sources (RES). It is pointed out that Motor Oil Renewable Energy Single Member S.A. (MORE) has a portfolio of wind and photovoltaic parks with an aggregate capacity of 280 MW in full operation while three (3) wind parks with an aggregate capacity of 84 MW are under construction.

III. CAPITAL - EXPENDITURE

For the first half of 2021 the capital expenditure of the Company totaled the amount of Euro 123.6 million, of which the amount of Euro 122.4 million was allocated to projects of the Refinery of MOTOR OIL as follows:

  • a) An amount of Euro 89.3 million concerned the project of the new Naphtha treatment complex, which is expected to be completed in Q1 2022.
  • b) An amount of Euro 6.8 million concerned projects for the upgrading of the Refinery Oil Terminal, the improvement of the loading rates and the construction of the new Multi Buoy Mooring for crude oil imports.
  • c) An amount of Euro 4 million concerned the project of the Refinery connection with the National Railway network of the Hellenic Railways Organization (OSE).
  • d) An amount of Euro 1.9 million concerned projects for the construction of new and the modification of existing storage tanks inside and outside the Refinery area.
  • e) An amount of Euro 5.9 million concerned projects for optimizing the operation and upgrading the existing units of the Refinery. Also, there are projects, such as the installation of photovoltaic stations and the Energy Storage System of Batteries, which enable the reduction of the carbon footprint of the Refinery, ensuring more energy autonomy.
  • f) An amount of Euro 14.5 million was spent on regular maintenance works at the existing Refinery units and on a series of miscellaneous projects, which aim at the improvement of the health and safety conditions of the Refinery, as well as its environmental terms. The said figure is considered representative based on the current size of the MOTOR OIL Refinery.

The Company's capital expenditure for the fiscal 2021 is expected to reach Euro 260 million.

IV. SIGNIFICANT EVENTS IN 2021

Expansion to new markets in the retail sector of liquid fuel

On 19.01.2021 MEDSYMPAN LIMITED, which is a wholly owned subsidiary of the subsidiary CORAL A.E., completed the transaction for the acquisition of a 75% stake in the share capital of APIOS D.O.O. for a consideration amount of Euro 11,187,797.96. The said company was founded in 2009, is registered in Croatia and operates a network of retail service stations comprising of 26 sites under the APIOS D.O.O. trademark with a market share equal to 3%. Following the completion of the transaction, APIOS D.O.O. was renamed to CORAL CROATIA D.O.O. and its retail service station will operate under the Shell trademark based on the trademark license agreement with the Shell Brands International B.V.

Acquisition of a subsidiary minority stake

In April 2021 MOTOR OIL (HELLAS) S.A. acquired the remaining 10% minority stake in the subsidiary "NRG TRADING HOUSE S.A." against Euro 1,850,000 and now has 100% control in "NRG TRADING HOUSE S.A."

Participation in share capital increases of subsidiaries by cash payment

In May 2021, following the decision of the Board of Directors dated 28.04.2021, MOTOR OIL (HELLAS) S.A. participated in the share capital increase of the 100% subsidiary company NRG TRADING HOUSE S.A. by contributing the amount of Euro 8 million. The share capital increase took place by the issuance from NRG TRADING HOUSE S.A. of 80,000 new shares of nominal value Euro 10 each and a subscription price Euro 100 each. All new shares were taken up by the sole shareholder MOTOR OIL (HELLAS) S.A. Following the above corporate action, the share capital of NRG TRADING HOUSE S.A. is Euro 3,100,000 divided into 310,000 shares of nominal value Euro 10 each while the share premium account amounts to Euro 7,200,000.

Moreover, in May 2021 MOTOR OIL (HELLAS) S.A. participated in the share capital increase of the 100% subsidiary company ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A. by contributing the amount of Euro 130 million. The bulk of the above amount was used by TEFORTO HOLDINGS LIMITED (100% subsidiary company of ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A.) for the acquisition of the share capital of six companies in possession of a portfolio of twelve wind parks out of which eleven for an aggregate 220 MW capacity in full operation and one for 20 MW capacity under construction. The said six companies are also in possession of a portfolio of licenses to be developed for an aggregate capacity of 650 MW. The cash consideration for this transaction was Euro 117.2 million and was approved by the Competition Committee on 14.05.2021.

In April 2021 and July 2021 MOTOR OIL (HELLAS) S.A. participated in the share capital increase of the 100% subsidiary company MEDIAMAX HOLDINGS LIMITED by contributing the amount of Euro 20 million of which Euro 19.9 million was used by the latter in order to participate in the share capital increase in cash of ALPHA SATELITE TELEVISION S.A. Following the above, the shareholder structure of ALPHA SATELITE TELEVISION S.A. is as follows: MEDIAMAX HOLDINGS LIMITED – 76.88%, NEVINE HOLDINGS LIMITED1 – 23.12%.

Change of subsidiary company name

In May 2021 following the decision of the Extraordinary General Assembly of ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A., the latter was renamed to MOTOR Oil Renewable Energy Single

1 100% subsidiary of MOTOR OIL (HELLAS) S.A.

Member S.A. (MORE). The portfolio of activities of the MOTOR OIL Group that is not related to refining and trading of petroleum products i.e. Renewable Energy Sources, Trading of Electricity and Natural Gas will be merged into MORE.

In June 2021 MORE acquired the share capital of DIORYGA GAS SINGLE MEMBER S.A. from IREON INVESTMENTS LTD, which is a wholly owned subsidiary of MOTOR OIL (HELLAS) S.A., for a consideration amount of Euro 1,474,000. DIORYGA GAS SINGLE MEMBER S.A. has a license for an Independent Natural Gas System – FSRU (Floating Storage Regasification Unit) which was granted by the Regulatory Authority for Energy in December 2018 and is valid until 2068.

Moreover, in July 2021 the 100% indirect subsidiaries Antigonos Energeiaki S.A., Antikleia Energeiaki M.A.E., Antipatros Energeiaki M.A.E., Ariti Energeiaki M.A.E., Ekavi Energeiaki M.A.E., Ilida Energeiaki M.A.E., Ino Energeiaki M.A.E., Kalypso Energeiaki M.A.E., Kirki Energeiaki M.A.E., Lysimachos Energeiaki M.A.E., Menandros Energeiaki M.A.E. were merged by absorption in the 100% indirect subsidiary Selefkos Energeiaki M.A.E. All the above companies have TEFORTO HOLDINGS LIMITED (100 % subsidiary of MORE) as joint single shareholder. The merger took place in accordance with the provisions of the Law 4601/2019 and the Law 4172/2013 and constitutes an internal shareholder restructuring and rationalization by merging all electricity producing photovoltaic parks in one legal entity.

Sale of Own Shares – Implementation of share buyback program.

On 31.05.2021 MOTOR OIL (HELLAS) S.A. sold, through the ATHEX member PIRAEUS SECURITIES, the 96,353 own shares it had acquired in the context of the share buyback program pursuant to the decision of the Annual Ordinary General Assembly dated 6 June 2018. The average selling price per share was 13.50 Euro.

Furthermore, by virtue of the relevant decision of the Annual Ordinary General Assembly dated June 17th, 2020, MOTOR OIL (HELLAS) S.A. today holds in total 272,324 Company shares (0.25% of its' share capital) at an average price of Euro 11.509 per share. The purchases of the above shares are presented in summary form in the table below:

Period of Purchases Shares Average Purchase Price/Share
Until 31.12.2020 135,874 € 9.597
From 01.01.2021 until today 136,450 € 13.413
Total 272,324 € 11.509

Bond Loan Issues

On 19.03.2021 the public offering for the issuance of a common bond loan of Euro 200,000,000, with duration of seven (7) years, divided into 200,000 dematerialized common bearer notes issued by MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. was completed. The issue price was at par i.e. Euro 1,000 per note and the final yield and interest rate were set at 1.90% per annum. The Company notes commenced trading in the category of Fixed Income Securities of the Regulated Market of the Athens Exchange on 24.03.2021. The total funds raised from the issuance of the Common Bond Loan will be used as follows:

Use of Funds Raised Allocation of Funds Raised
(Amounts in € million)
Financing Part of the Investment of the New Naphtha
Treatment Complex
137.0
Financing investments in the Renewable Energy Sources
sector
20.0
Working Capital requirements 39.4
Total 196.4
Plus: expenses relating to the issuance of the Common Bond
Loan
3.6
Total Funds Raised 200.0

The report for the use of proceeds for the period 24.3.2021-30.6.2021 was approved by the Company's Board on 27.8.2021 and is available in the Section ''Report for the use of Proceeds from the Issuance of the EUR 200 million Common Bond Loan'' page 21 of the present report.

On 8.7.2021 MOTOR OIL (HELLAS) S.A. completed the pricing of the offering of EUR 400 million aggregate principal amount of unsecured senior notes due on 19.7.2026 at a coupon of 2.125% per annum (the "Notes") and at an issue price of 99.471% of their nominal value. The said notes are admitted to trading on the Global Exchange Market (GEM) of the Irish Stock Exchange Euronext Dublin. The funds raised were used by the Company to redeem the EUR 350 million principal amount 3.250% senior notes due 2022 issued by MOTOR OIL FINANCE PLC (a whollyowned subsidiary of MOTOR OIL (HELLAS) S.A.) including payment of accrued but unpaid interest on those notes, to pay fees and expenses in connection with the Offering and for general corporate purposes.

Besides the above, there are no events that could have a material impact on the Group and Company financial structure or operations that have occurred since 1 January 2021 up to the date of issue of these financial statements.

V. MAIN SOURCES OF UNCERTAINITY IN ACCOUNTING ESTIMATES

The preparation of the financial statements presumes that various estimates and assumptions are made by the Group's management which possibly affect the carrying values of assets and liabilities and the required disclosures for contingent assets and liabilities as well as the amounts of income and expenses recognized. The use of adequate information and the subjective judgment used are basic for the estimates made for the valuation of assets, liabilities derived from employees benefit plans, impairment of receivables, unaudited tax years and pending legal cases. The estimates are important but not restrictive. The actual future events may differ from the above estimates. The major sources of uncertainty in accounting estimates by the Group's management, concern mainly the legal cases and the financial years not audited by the tax authorities, as described in detail in note 23 of the financial statements.

Other sources of uncertainty relate to the assumptions made by management regarding the employee benefit plans such as payroll increase, remaining years to retirement, inflation rates etc. Another source of uncertainty regards the estimate for the fixed assets useful life. The above estimates and assumptions are based on the up to date experience of management and are reevaluated so as to reflect the prevailing market conditions.

VI. MANAGEMENT OF FINANCIAL RISKS

The Group's management has assessed the effects on the management of financial risks that may arise due to the challenges of the general financial situation and the business environment in Greece. In general, as further discussed in the management of each financial risk below, the management of the Group does not consider that any negative effect in the Greek economy and on an international level due to the pandemic, will materially affect the normal course of business of the Group and the Company.

a. Capital risk management

The Group manages its capital to ensure that Group companies will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The capital structure of the Group consists of debt, which includes borrowings, cash and cash equivalents and equity attributable to equity holders of the parent, comprising of issued capital, reserves and retained earnings. The Group's management monitors the capital structure on a continuous basis.

As a part of this monitoring, the management reviews the cost of capital and the risks associated with each class of capital. The Group's intention is to balance its overall capital structure through the payment of dividends, as well as the issuance of new debt or the redemption of existing debt. The Group has already issued, since 2014, bond loans through the offering of Senior Notes bearing a fixed rate coupon and also maintains access at the international money markets broadening materially its financing alternatives.

Gearing Ratio

The Group's management reviews the capital structure on a frequent basis. As part of this review, the cost of capital is calculated and the risks associated with each class of capital are assessed.

The gearing ratio at the period-end was as follows:

GROUP COMPANY
(In 000's Euros) 6/30/2021 6/30/2020 6/30/2021 6/30/2020
Bank loans 1,913,098 1,336,690 1,215,287 961,557
Lease liabilities 191,963 171,607 13,680 15,791
Cash and cash equivalents (599,645) (587,496) (504,502) (498,832)
Net debt 1,505,416 920,801 724,465 478,516
Equity 1,104,421 984,909 911,014 808,471
Net debt to equity ratio 1.36 0.93 0.80 0.59

b. Financial risk management

The Group's Treasury department provides services to the Group by granting access to domestic and international financial markets, monitoring and managing the financial risks relating to the operation of the Group. These risks include market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk. The Group enters into derivative financial instruments to manage its exposure to the risks of the market in which it operates whilst it does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The Treasury department reports on a frequent basis to the Group's management that monitors risks and policies implemented to mitigate risk exposure.

c. Market risk

Due to the nature of its activities, the Group is exposed primarily to the financial risks of changes in foreign currency exchange rates (see (d) below), interest rates (see (e) below) and to the

volatility of oil prices mainly due to its obligation to maintain certain level of inventories. The Company, in order to avoid significant fluctuations in the inventories valuation is trying, as a policy, to keep the inventories at the lowest possible levels. Furthermore, any change in the pertaining refinery margin, denominated in USD, affects the Company's gross margin. There has been no change to the Group's exposure to market risks or the manner in which it manages and measures these risks. During the current period, the Group entered into derivative financial instruments contracts in order to hedge its exposure to the aforementioned risks to a significant level and cover possible losses in the event of unexpected market movements. Taking into consideration the conditions in the oil refining and trading sector, as well as the negative economic environment in general, the course of the Group and the Company is considered satisfactory. The Group through its subsidiaries in the Middle East, Great Britain, Cyprus and the Balkans, also aims to expand its endeavors at an international level and to strengthen its already solid exporting orientation.

COVID-19

With regards to the COVID-19 pandemic outbreak in early 2020 and the subsequent measures adopted as means to prevent its spread, which resulted in the creation of a negative economic and social climate, both at international and at domestic level, with the consequent significant impact on the internationalized sector of oil refining and trading of petroleum, the management of the Company is knowledgeable of the fact that the sector of oil refining and trading of petroleum products, which by definition is internationalized, belongs to those entrepreneurial categories notably impacted by the world economy slowdown as a result of the spread of the disease.

It is also noted that the Company's sales consistently exceed the annual production capacity of its Refinery by a significant percent and at the same time the Company delivers refining margins at the top end of its sector. Nevertheless, the decrease in sales volume due to reduced demand, combined with the tightening of benchmark refining margins, which moved to negative territory on certain occasions, and above all the sharp drop of crude and petroleum product prices had a negative impact mainly on the first half 2020 financial results of the Company. It must also be noted that as of today the Company has taken all necessary measures to secure the uninterrupted supply of its Refinery with crude and feedstocks as well as its usual productive activity. No disruptions are expected in the foreseeable future. At the same time all the retail fuel outlets and other business segments of the Group remain fully operational.

The management of the Company and the Group continuously monitors and carefully evaluates the circumstances and the possible implications on the operations of the Group taking initiatives that tackle in the best possible manner the impact of the pandemic.

Moreover since 2020 and until now, the Company and all major Greek based subsidiaries of the Group utilize the new fiscal and tax policies and regulations of the state regarding the nonpayment of the tax advance etc., thus securing additional liquidity. Furthermore, the subsidiaries of the Group which rent retail fuel outlets applied the relevant amendment regarding the rent reductions due to the COVID-19.

It should also be noted that since the early stages of witnessing the coronavirus incidents in the domestic front, the Group set out emergency plans to ensure the continuity of its core business and the uninterrupted provision of its services.

Based on the above, the Group took all the necessary measures to protect the health of all its employees and to avoid the coronavirus spread in its premises.

Specifically:

  • New procedures were established and guidelines were provided to the personnel, aiming to minimize immediate contact, while the body temperature of each employee is taken and checks of mask application is performed on a daily basis to all the staff of the company premises and the working areas in general.

  • Within the context of remote working arrangements, the employees are encouraged to work from home utilizing the capabilities provided by the IT systems and software applications. At the

same time, the appropriate procedures for the availability of the key personnel of the Company and the Group are applied.

  • Guidelines were provided to the personnel and written procedures were issued aiming to limit the business trips and physical participation to meetings, while the utilization of means such as mobile phone devices, teleconferencing practices, electronic correspondence and communication was promoted.

  • The personnel are supplied daily with protection equipment (protective masks) as well as disinfectants.

  • Hygiene and sterilization procedures are applied to all working premises.

  • Virus detection tests of all employees are performed regularly.

The Group adjusts all the procedures mentioned above on a continuous basis monitoring the constantly changing pandemic circumstances. Additionally, based on internal and external sources of information there was no need for impairment for all the assets of the Group due to the COVID-19 outbreak.

The gradual restoration at country and worldwide level to normal conditions combined with the undertaken political, fiscal and tax relieving actions taken by the EU and Greece have already significantly smoothed out the financial results as reflected in the results of the first half of 2021 for the Company and the Group.

d. Foreign currency risk

Due to the use of the international Platt's prices in USD for oil purchases/sales, there is a risk of to exchange rate fluctuations may arise for the Company's profit margins. The Company minimises foreign currency risks through physical hedging, mostly by monitoring assets and liabilities in foreign currencies.

As of June 30, 2021, the Group had Assets in foreign currency of 490.2 million USD and Liabilities of 450.5 million USD.

Given an average USD/Euro fluctuation rate of 5%, the potential Gain/Loss as a result of the Group's exposure to Foreign Currency is not exceeding the amount of € 1.98 million.

e. Interest rate risk

The Group has access to various major domestic and international financial markets and manages to have borrowings with competitive interest rates and terms. Hence, the operating expenses and cash flows from financing activities are not materially affected by interest rate fluctuations.

f. Credit risk

The Group's credit risk is primarily attributable to its trade and other receivables.

The Group's trade receivables are characterized by a high degree of concentration, due to a limited number of customers comprising the clientele of the parent Company. Most of the customers are international well-known oil companies. Consequently, the credit risk is limited to a great extent. The Group companies have signed contracts with their clients, based on the course of the international oil prices. In addition, the Company, as a policy, obtains letters of guarantee from its clients in order to secure its receivables, which as at 30/6/2021 amounted to Euro 8.8 million. As far as receivables of the subsidiary sub groups "Avin Oil S.A.", "CORAL A.E." "CORAL GAS A.E.B.E.Y." ,"NRG TRADING HOUSE S.A." and "L.P.C. S.A." are concerned, these are spread in a wide range of customers and consequently there is no material concentration, and the credit risk is limited. The Group manages its domestic credit policy in a way to limit accordingly the credit days granted in the local market, in order to minimise any probable domestic credit risk.

g. Liquidity risk

Liquidity risk is managed through the proper combination of cash and cash equivalents and available bank overdrafts and loan facilities. In order to address such risks, the Group's

management monitors the balance of cash and cash equivalents and ensures available bank loans facilities, maintaining also increased cash balances. Moreover, the major part of the Group's borrowings is long term borrowings which facilitates liquidity management.

As at today the Company has available total credit facilities of approximately € 1.60 billion and total available bank Letter of Credit facilities up to approximately \$ 984 million.

Going Concern

Despite the adverse market conditions since 2020, due to COVID-19 and the lack of stability in the current period, the Group's management considers that the Company and the Group have adequate resources that ensure the smooth continuance of the business of the Company and the Group as a "Going Concern" in the foreseeable future. Namely:

• The first half of 2021 for the Group and the Company is profitable.

• The Group and the Company have secured since 2020 additional credit lines with low interest rates.

• The capital expenditure program of the Group and the Company is developing according to plan.

KEY FINANCIAL RATIOS

The key financial ratios for the Group and the Company are as follows:

GROUP COMPANY
6/30/2021 6/30/2020 6/30/2021 6/30/2020
Debt to CapitalRtio
Total Borrowings
Total Borrowings + Total Equity
63.4% 59.98% 57.13% 57.52%
Net Debt to Equity Ratio
Total Borrowings
Total Equity
1.73 1.50 1.33 1.35
GROUP
COMPANY
6/30/2021 6/30/2020 6/30/2021 6/30/2020
Return On Assets (ROA)
Net Profits after Tax
Total Assets
2.75% (4.00)% 3.53% (4.96)%
Return On Equity (ROE)
Net Profits after Tax
Total Equity
10.97% (15.87)% 11.35% (15.18)%
Return On Invested Capital (ROIC)
Net Profits After Tax + Finance Costs
Total Net Borrowings + Total Equity + Provisions
6.43% (6.42)% 7.32% (6.95)%

VII. RELATED PARTY TRANSACTIONS

The transactions between the Company and its subsidiaries have been eliminated on consolidation. Details regarding the transactions of the Company, its subsidiaries and the related parties disclosed as associates are presented hereunder:

GROUP
Amounts in thousand Euro Sales of products
and services
Other expenses Dividends Receivables Payables
Subsidiaries:
Associates:
KORINTHOS POWER S.A 302 0 0 36 0
RAPI 0 155 0 0 39
TALLON COMMODITIES 0 6 935 7,246 0
SHELL-MOH AVIATION 24,252 71 0 10,724 25
AIR LIFT SA 139 342 0 26 35
ALL SPORTS 20 19 0 15 12
Total 24,712 593 935 18,047 109
COMPANY
Amounts in thousand Euro Sales of products
and services
Other expenses Dividends Receivables Payables
Subsidiaries:
OFC AVIATION FUEL SERVICES S.A. 0 3 490 490 0
BUILDING FACILITY SERVICES S.A. 63 1,480 0 63 108
NRG TRADING HOUSE S.A. 3,831 93 0 4,075 28
CORINTHIAN OIL LTD 103,722 457,958 0 0 33,950
MOTOR OIL FINANCE PLC 0 6,644 0 0 364,905
IREON INVESTMENTS LTD 0 1 0 0 53
MOTOR OIL MIDDLE EAST DMCC 27,053 0 0 0 0
MOTOR OIL TRADING SINGLE
MEMBER S.A.
73 0 0 109 0
ALPHA SATELITE TV S.A. 0 29 0 0 0
AVIN OIL SINGLE MEMBER S.A. 135,986 2,036 0 29,137 96
MAKREON SINGLE MEMBER S.A. 30 46 0 34 0
ΑVIN AKINITA SINGLE MEMBER S.A. 0 51 0 0 0
CORAL SINGLE MEMBER S.A. 189,449 8,671 0 20,710 338
MYRTEA S.A. 28 0 0 27 7
ERMIS A.E.M.E.E. 73 7 0 72 0
CORAL PRODUCTS AND TRADING
SINGLE MEMBER S.A.
6,167 0 0 409 0
CORAL INNOVATIONS S.A. 70 20 0 70 24
CORAL SRB DOO BEOGRAD 13 0 0 14 0
CORAL ENERGY PRODUCTS CYPRUS 57 0 0 57 5
LTD
L.P.C. S.A.
17,893 2,842 0 6,606 1,768
KEPED S.A. 0 0 0 0 0
ENDIALE S.A. 0 1 0 0 1
CYTOP S.A. 25 0 0 24 0
CORAL GAS M.A.E.B.E.Y. 29,251 0 0 2,713 0
MOTOR OIL RENEWABLE ENERGY
SINGLE MEMBER S.A. (EX
ELEKTROPARAGOGI SOUSSAKI
1 0 0 0 0
SINGLE MEMBER S.A.)
STEFANER ENERGY S.A.
4 496 0 0 13
ANTIGONOS ENERGEIAKI SINGLE
MEMBER S.A.
1 80 0 0 11
ANTIKLEIA ENERGEIAKI SINGLE
MEMBER S.A.
1 0 0 0 0
ANTIPATROS ENERGEIAKI SINGLE
MEMBER S.A.
1 89 0 0 9
ARITI ENERGEIAKI SINGLE MEMBER
S.A.
1 94 0 0 11
EKAVI ENERGEIAKI SINGLE MEMBER
S.A.
1 48 0 0 6
ILIDA ENERGEIAKI SINGLE MEMBER
S.A.
1 91 0 0 12
INO ENERGEIAKI SINGLE MEMBER S.A. 1 46 0 0 6
KALYPSO ENERGEIAKI SINGLE
MEMBER S.A.
1 95 0 0 10
KIRKI ENERGEIAKI SINGLE MEMBER S.A 1 90 0 0 12
LYSIMACHOS ENERGEIAKI SINGLE
MEMBER S.A.
1 0 0 0 0
MENANDROS ENERGEIAKI SINGLE
MEMBER S.A.
1 0 0 0 0
SELEFKOS ENERGEIAKI SINGLE
MEMBER S.A.
6 819 0 1 103
KELLAS WIND PARK S.A. 143 0 0 0 0
OPOUNTIA ECO WIND PARK S.A. 1 106 0 0 6
STRATEGIC ENERGY TRADING
ENERGIAKI S.A.
1 0 0 1 0
AIOLIKI HELLAS SINGLE MEMBER S.A. 0 43 0 0 28
AIOLIKO PARKO KATO LAKOMATA
Μ.Α.Ε.Ε.
1 298 0 1 202
VIOTIA AIOLOS SINGLE MEMBER S.A. 1 148 0 0 100
Total 513,955 482,425 490 64,616 401,815
Associates:
ΕΑΚΑΑ. S.A. 0 0 0 0 0
KORINTHOS POWER S.A 302 0 0 36 0
SHELL-MOH AVIATION 23,172 65 0 10,610 0
AIR LIFT SA 121 342 0 0 35
TALLON COMMODITIES 0 0 935 5,353 0
TALLON PTE LIMITED 0 0 0 0 0
Total 23,594 407 935 15,999 35
Grand Total 537,549 482,832 1,425 80,615 401,850

Sales of goods to related parties were made on an arm's length basis. The amounts outstanding will be settled in cash. No provision has been made for doubtful debts in respect of the amounts due from related parties.

Compensation of key management personnel

The remuneration of directors and key management personnel of the Group for the period 1/1- 30/6/2021 and 1/1-30/6/2020 amounted to € 10,502 thousand and € 5,847 thousand respectively. (Company: 1/1–30/6/2021: € 6,432 thousand, 1/1–30/6/2020: € 2,559 thousand)

The remuneration of members of the Board of Directors are proposed and approved by the Annual General Assembly Meeting of the shareholders.

Other short-term benefits granted to key management personnel of the Group for the period 1/1- 30/6/2021 and 1/1-30/6/2020 amounted to € 247 thousand and € 171 thousand respectively. (Company: 1/1–30/6/2021: € 29 thousand, 1/1–30/6/2020: € 30 thousand)

Leaving indemnities were paid to key management personnel of the Group amounting to € 31 thousand for the period 1/1-30/6/2021. No leaving indemnities to key management of the Group was paid for the period 1/1-30/6/2020.

Directors' Transactions

There are receivables and payables between the companies of the Group and the executives amounting to € 120 thousand and € 400 thousand respectively, while there were no corresponding transactions for the respective period in 2020.

Maroussi, 30 August 2021

THE CHAIRMAN OF THE BoD THE VICE CHAIRMAN &

MANAGING DIRECTOR

VARDIS J. VARDINOYANNIS YANNIS V. VARDINOYANNIS

THE DEPUTY MANAGING DIRECTORS THE MEMBERS OF THE BoD

JOHN Ν. KOSMADAKIS DEMOSTHENES N. VARDINOYANNIS

PETROS Τ. TZANNETAKIS GEORGE P. ALEXANDRIDIS

NIKI D. STOUFI

PANAYIOTIS J. CONSTANTARAS

OURANIA N-P EKATERINARI

DIMITRIS-ANTONIOS A. ANIPHANTAKIS

Report on the Use of Proceeds from the issuance of the EUR 200 million Common Bond Loan for the period 24.03.2021 until 30.06.2021

According to the provisions of paragraph 4.1.2 of the Ruling of the Athens Exchange, the decision no. 25/17.07.2008 & 6.12.2017 of the Board of Directors of Athens Exchange and the decision no. 8/754/14.04.2016 of the Board of Directors of the Hellenic Capital Markets Commission, it is hereby notified that from the issuance of the seven year Common Bond Loan (CBL) of Euro 200,000,000 divided into 200,000 dematerialized common bearer notes of nominal value Euro 1,000 each at a coupon of 1.90% per annum which took place following the decisions of 26.02.2021 and 09.03.2021 of the Board of Directors of MOTOR OIL (HELLAS) CORINTH REFINERIES SA (hereinafter the Company) and the decision no. 906/10.03.2021 of the Board of Directors of the Hellenic Capital Markets Commission regarding the approval of the content of the Prospectus, a total amount of Euro 200 million was raised. The CBL issue expenses amounted to Euro 3,661.9 thousand 1 reducing the total amount of the net proceeds proportionally.

The Common Bond Loan issue was fully subscribed and the receipt of the funds raised was certified by the Company's Board on 23.03.2021. Furthermore, on 24.03.2021 the 200,000 dematerialized, common, bearer bonds were admitted for trading in the category of Fixed Income Securities of the Regulated Market of the Athens Exchange.

S/N Use of Proceeds Funds raised
(in million €)
Funds used until
30.06.2021
(in million €)
Remaining Funds
(in million €)
1 Partial Financing of the construction of
the new Naphtha Treatment Complex
137.0 54.6 82.4
2 Financing
of
investments
in
the
Renewable Energy Sector, according to
Company's Management judgement
20.0 20.0 -
3 Meeting
Working
Capital
financing
Requirements
39.4 39.4 -
Total 196.4 114.0 82.4
Plus: Issue Expenses 3.6 3.6 -
Grand Total 200.0 117.6 82.4

According to the provisions set out in the relevant Prospectus approved by the Hellenic Capital Market Commission, it is hereby notified that part of the funds raised were used until 30.06.2021 as follows:

According to the provisions of the decision no. 25 of the Management Committee of the Athens Exchange, the funds used by the Company during the period 24.3.2021– 30.6.2021 per investment category with Serial Number: 1-3 as depicted in the above table correspond to cash outflows and not expense accounting entries.

Regarding the investment No 1 of the table, it is reminded that the total budget for the construction of the new naphtha treatment complex amounts to Euro 310 million and its completion is expected by the end of March 2022. Until today, the said investment has absorbed approximately the amount of Euro 210 million of which Euro 54.6 million

1 MOTOR OIL (HELLAS) S.A. used cash on hand for the payment of the excess amount compared to the initially estimated issue expenses of Euro 3.6 million.

during the period 24.3.2021–30.6.2021. The new complex will contribute to the increased production of high added-value gasoline, kerosene and hydrogen.

Regarding the investment No 2 of the table, it is noted that during the period 24.3.2021- 30.6.2021 the Company has allocated a total amount in multiples of the Euro 20 million for the financing of investments in the sector of Renewable Energy Sources (RES). Specifically, in May 2021 the Company contributed an amount of Euro 130 million as share capital increase in the 100% subsidiary MOTOR OIL RENEWABLE ENERGY SINGLE MEMBER S.A. (MORE). The bulk of the said funds was used by TEFORTO HOLDINGS LIMITED (100% subsidiary company of MORE) for the acquisition of the share capital of six companies in possession of a portfolio of twelve wind parks out of which eleven for an aggregate 220 MW capacity in full operation and one for 20 MW capacity under construction. The cash consideration for this transaction was Euro 117.1 million. TEFORTO HOLDINGS LIMITED manages the Renewable Energy Sources portfolio of MOTOR OIL Group.

Regarding the investment No 3 of the table, it is pointed out that the average price of Brent in the second quarter of 2021 was USD 68.98 /bbl compared to USD 61.12 /bbl in the first quarter of 2021. Moreover, an intense upward trend in the price of Brent was observed in May (average price USD 68.75/bbl) and in June 2021 (average price USD 73.04/bbl) following the lifting of the restrictions on travelling. The increase in the price of raw materials created increased financing requirements for the uninterrupted supply and operation of the production cycle of the Refinery. The amount of Euro 39.4 million was used for the working capital requirements of the Company during the period 24.3.2021-30.6.2021.

It is clarified that the temporarily unused funds are kept at interest bearing bank accounts in the name of the Company and/or time deposits.

Maroussi, 27 August 2021

The Chairman of the
Board of Directors
The Vice Chairman of
the Board of Directors &
Managing Director
The Deputy Managing
Director & Chief
Financial Officer
The Chief Accountant
Vardis J. Vardinoyannis Ioannis V. Vardinoyannis Petros T. Tzannetakis Vassilios N. Chanas
ID No Κ 011385/1982 ID No ΑΗ 567603/2009 ID No Ρ 591984/1994 ID No ΑΖ0320098/2007

INTERIM CONDENSED FINANCIAL STATEMENTS

IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS THAT HAVE BEEN ADOPTED BY THE EUROPEAN UNION

FOR THE PERIOD 1 JANUARY – 30 JUNE 2021

FOR THE GROUP AND THE COMPANY "MOTOR OIL (HELLAS) CORINTH REFINERIES S.A."

MOTOR OIL (HELLAS) CORINTH REFINERIES SA

G.E.MI. 272801000 (Ex Prefecture of Attica Registration Nr 1482/06/Β/86/26) Headquarters: Irodou Attikou 12Α, 151 24 Maroussi Attica

Statement of Profit or Loss and other Comprehensive Income for the period ended 30th June 2021 4
Statement of Profit or Loss and other Comprehensive Income for the period 30th April 2021 to 30th June
20216
Statement of Financial Position as at 30th June 20218
Statement of Changes in Equity for the year ended 30th June 20219
Statement of Cash Flows for the year ended 30th June 202110
Notes to the Financial Statements 11
1. General Information11
2. Basis of Financial Statements Preparation & Adoption of New and Revised International Financial
Reporting Standards (IFRS)11
3. Operating Segments14
4. Revenue 18
5. Finance Income 19
6. Inventories 19
7. Finance Costs20
8. Income Tax Expenses20
9. Earnings/(Losses) per Share21
10. Dividends21
11. Goodwill 22
12. Other Intangible Assets23
13. Property, Plant and Equipment 24
14. Investments in Subsidiaries and Associates26
15. Other Financial Assets30
16. Borrowings 31
17. Fair Value of Financial Instruments35
18. Leases 37
19. Share Capital 38
20. Reserves39
21. Retained Earnings40
22. Establishment/Acquisition of Subsidiaries/Associates 41
23. Contingent Liabilities/Commitments46
24. Related Party Transactions48
25. Management of Financial Risks49
26. Events after the Reporting Period52
THE CHAIRMAN OF THE BOARD
OF DIRECTORS
THE DEPUTY MANAGING
DIRECTOR AND CHIEF
FINANCIAL OFFICER
THE CHIEF ACCOUNTANT

VARDIS J. VARDINOYANNIS PETROS T. TZANNETAKIS VASSILIOS N. CHANAS

Statement of Profit or Loss and other Comprehensive Income for the period ended 30th June 2021

GROUP COMPANY
In 000's Euros (except for "earnings per share") Note 1/1-30/06/21 1/1-30/06/20 1/1-30/06/21 1/1-30/06/20
Continued operations
Operating results
Revenue 4 4,156,297 2,833,425 2,836,679 1,771,635
Cost of Sales (3,820,236) (2,813,473) (2,659,610) (1,855,368)
Gross Profit/(loss) 336,061 19,952 177,069 (83,733)
Distribution expenses (113,532) (112,877) (9,283) (11,453)
Administrative expenses (55,609) (39,173) (27,412) (20,628)
Other income
Other Gain/(loss)
6,273
894
5,048
(6,693)
706
(4,200)
776
(4,822)
Profit/(loss) from operations 174,087 (133,743) 136,880 (119,860)
Finance income 5 28,603 23,717 24,501 19,666
Finance costs 7 (51,421) (74,469) (25,696) (57,982)
Share of profit/(loss) in associates 1,348 (5,869) 0 0
Profit/(loss) before tax 152,617 (190,364) 135,685 (158,176)
Income taxes 8 (31,500) 39,784 (32,171) 36,335
Profit/(loss) after tax from continued
operations 121,117 (150,580) 103,514 (121,841)
Discontinued operations
Profit/(loss) after tax from discontinued operations 0 (551) 0 0
Profit/(loss) after tax 121,117 (151,131) 103,514 (121,841)
Attributable to Company Shareholders 120,719 (150,476) 103,514 (121,841)
Non-controlling interest 398 (655) 0 0
Earnings/(losses) per share basic (in €) 9
From continued operations 1.09 (1.36) 0.94 (1.10)
From continued and discontinued operations 1.09 (1.36) 0.94 (1.10)
Earnings/(losses) per share diluted (in €) 9
From continued operations 1.09 (1.36) 0.94 (1.10)
From continued and discontinued operations 1.09 (1.36) 0.94 (1.10)
GROUP COMPANY
In 000's Euros (except for "earnings per share") Note 1/1-30/06/21 1/1-30/06/20 1/1-30/06/21 1/1-30/06/20
Other comprehensive income
Items that will not be reclassified subsequently
to profit or loss:
Subsidiary Share Capital increase expenses
(303) (110) 0 0
Share of Other Comprehensive Income of
associates accounted for using the equity method
7 (45) 0 0
Fair value Gain/(loss) arising on financial assets
Income tax on other comprehensive income
8 (307)
(796)
0
21
0
(792)
0
0
Items that may be reclassified subsequently to
profit or loss:
(1,399) (134) (792) 0
Exchange differences on translating foreign
operations
633 27 0 0
Net Gain/(loss) arising on hedging instruments
during the period on cash flow hedges
(23) 0 (23) 0
Net Other Comprehensive income 610
(789)
27
(107)
(23)
(815)
0
0
Total comprehensive income 120,328 (151,238) 102,698 (121,841)
Attributable to Company Shareholders
Non-controlling interest
119,716
612
(150,592)
(646)
102,698
0
(121,841)
0

Statement of Profit or Loss and other Comprehensive Income for the period 30th April to 30th June 2021

GROUP COMPANY
In 000's Euros (except for "earnings per share") 1/4-30/6/21 1/4-30/6/20 1/4-30/6/21 1/4-30/6/20
Continued operations
Operating results
Revenue 2,269,546 1,184,667 1,540,974 712,317
Cost of Sales (2,097,172) (1,129,513) (1,455,671) (719,650)
Gross Profit / (loss) 172,374 55,154 85,303 (7,333)
Distribution expenses (59,699) (56,408) (4,487) (6,576)
Administrative expenses (30,752) (20,295) (16,500) (11,075)
Other income 4,185 2,507 342 471
Other Gain/(loss) (5,716) (2,912) (11,449) (1,913)
Profit / (loss) from operations 80,392 (21,954) 53,209 (26,426)
Finance income 15,329 19,143 12,514 18,641
Finance costs (33,126) (60,479) (14,982) (49,995)
Share of profit / (loss) in associates 1,075 (1,208) 0 0
Profit / (loss) before tax 63,670 (64,498) 50,741 (57,780)
Income taxes (7,411) 10,416 (11,720) 11,485
Profit / (loss) after tax from continued
operations
56,259 (54,082) 39,021 (46,295)
Discontinued operations
Loss after tax from discontinued operations 0 (363) 0 0
Profit / (loss) after tax 56,259 (54,445) 39,021 (46,295)
Attributable to Company Shareholders 55,920 (54,151) 39,021 (46,295)
Non-controlling interest 339 (294) 0 0
Earnings/(Losses) per share basic (in €)
From continued operations 0.51 (0.49) 0.35 (0.42)
From continued and discontinued operations 0.51 (0.49) 0.35 (0.42)
Earnings/(Losses) per share diluted (in €)
From continued operations 0.51 (0.49) 0.35 (0.42)
From continued and discontinued operations 0.51 (0.49) 0.35 (0.42)

The notes on pages 11 – 52 are an integral part of these interim condensed Financial Statements of the Company and the Group.

GROUP COMPANY
In 000's Euros (except for "earnings per share") 1/4-30/6/21 1/4-30/6/20 1/4-30/6/21 1/4-30/6/20
Other comprehensive income
Items that will not be reclassified
subsequently to profit or loss:
Subsidiary Share Capital increase expenses (303) 0 0 0
Share of Other Comprehensive Income of
associates accounted for using the equity method 9 (45) 0 0
Fair value Gain/(loss) arising on financial assets 0 0 0 0
Income tax on other comprehensive income that
will not be reclassified
8
(796) (5) (792) 0
(1,090) (50) (792) 0
Items that may be reclassified subsequently
to profit or loss:
Net Gain/(loss) arising on hedging instruments
during the period on cash flow hedges
(181) 0 (181) 0
Exchange differences on translating foreign
operations (24) (104) 0 0
(205) 0 (181) 0
Net Other Comprehensive income (1,295) (154) (973) 0
Total comprehensive income 54,964 (54,599) 38,047 (46,295)
Attributable to Company Shareholders 54,629 (54,279) 38,047 (46,295)
Non-controlling interest 335 (320) 0 0

GROUP
COMPANY
Note
30/6/2021
31/12/2020
30/6/2021
31/12/2020
(In 000's Euros)
Non – current assets
Goodwill
11
207,045
31,727
0
0
Other intangible assets
12
107,047
105,593
1,962
2,090
Property, Plant and Equipment
13
1,632,361
1,306,406
903,249
811,768
Right of use assets
18
203,291
185,290
13,287
15,430
Investments in subsidiaries and associates
14
61,825
61,510
555,918
415,967
Other financial assets
15
31,147
33,205
937
937
Deferred tax assets
7,664
10,575
0
0
Derivative Financial instruments
17
2,617
0
2,617
0
Other non-current assets
42,655
36,648
4,324
14,221
Total non-current assets
2,295,652
1,770,954
1,482,294
1,260,413
Current assets
Income Taxes
2,227
1,849
0
0
Inventories
6
782,053
535,645
601,073
385,935
Trade and other receivables
609,595
491,385
235,789
191,526
Derivative Financial instruments
17
108,851
22,451
108,375
21,953
Cash and cash equivalents
599,645
587,496
504,502
498,832
Total current assets
2,102,371
1,638,826
1,449,739
1,098,246
Total Assets
4,398,023
3,409,780
2,932,033
2,358,659
Non-current liabilities
Borrowings
16
1,273,468
1,039,818
750,604
817,116
Lease liabilities
18
163,645
147,734
9,066
11,185
Provision for retirement benefit obligation
85,202
85,254
64,328
64,651
Deferred tax liabilities
51,586
39,434
22,985
5,217
Other non-current liabilities
50,161
39,495
79
81
Derivative Financial instruments
17
1,988
0
1,988
0
Other non-current provisions
3,805
3,499
0
0
Deferred income
20,436
3,050
2,754
3,050
Total non-current liabilities
1,650,291
1,358,284
851,805
901,300
Current liabilities
Trade and other payables
852,743
717,171
585,657
476,837
Derivative Financial instruments
17
96,424
21,902
96,094
20,064
Provision for retirement benefit obligation
2,587
2,545
2,260
2,165
Income Tax Liabilities
20,560
3,449
15,191
0
Borrowings
16
639,630
296,872
464,683
144,441
Lease liabilities
18
28,318
23,873
4,614
4,606
Deferred income
3,050
775
714
775
Total current liabilities
1,643,311
1,066,587
1,169,213
648,888
Total Liabilities
3,293,602
2,424,871
2,021,018
1,550,188
Equity
Share capital
19
83,088
83,088
83,088
83,088
Reserves
20
102,342
101,816
51,836
52,014
Retained earnings
21
911,364
793,258
776,091
673,369
Equity attributable to Company
Shareholders
1,096,794
978,162
911,015
808,471
Non-controlling interest
7,627
6,747
0
0
Statement of Financial Position as at 30th June
2021
Total Equity 1,104,421 984,909 911,015 808,471
Total Equity and Liabilities
4,398,023
3,409,780
2,932,033
2,358,659

The notes on pages 11 - 52 are an integral part of these interim condensed Financial Statements of the Company and the Group.

Statement of Changes in Equity for the year ended 30th June 2021

GROUP

(In 000's Euros) Share
Capital
Reserves Retained
Earnings
Total Non
controlling
interests
Total
Balance as at 1 January 2020 83,088 104,913 992,647 1,180,648 8,279 1,188,927
Profit/(loss) for the year 0 0 (150,476) (150,476) (655) (151,131)
Other comprehensive income for the period 0 0 (116) (116) 9 (107)
Total comprehensive income for the period 0 0 (150,592) (150,592) (646) (151,238)
Increase in Subsidiary's Share Capital 0 0 0 0 1,094 1,094
Treasury Shares 0 (1,241) 0 (1,241) 0 (1,241)
Transfer to Reserves 0 (5,561) 5,561 0 0 0
Dividends 0 0 (88,516) (88,516) (58) (88,574)
Balance as at 30/6/2020 83,088 98,111 759,100 940,299 8,669 948,968
Balance as at 1 January 2021 83,088 101,816 793,258 978,162 6,747 984,909
Profit/(loss) for the period 0 0 120,719 120,719 398 121,117
Other comprehensive income for the period 0 (23) (980) (1,003) 214 (789)
Total comprehensive income for the period 0 (23) 119,739 119,716 612 120,328
Addition from Subsidiary acquisition 0 0 0 0 1,240 1,240
Treasury Shares 0 (155) 0 (155) 0 (155)
Acquisition of Subsidiary's Minority 0 0 (929) (929) (922) (1,850)
Transfer to Reserves 0 704 (704) 0 0 0
Dividends 0 0 0 0 (50) (50)
Balance as at 30/6/2021 83,088 102,342 911,364 1,096,794 7,627 1,104,421

COMPANY

(In 000's Euros) Share
Capital
Reserves Retained
Earnings
Total
Balance as at 1 January 2020 83,088 54,559 876,811 1,014,458
Profit/(loss) for the period 0 0 (121,841) (121,841)
Other comprehensive income for the period 0 0 0 0
Total comprehensive income for the period 0 0 (121,841) (121,841)
Treasury Shares 0 (1,241) 0 (1,241)
Dividends 0 0 (88,516) (88,516)
Balance as at 30/6/2020 83,088 53,318 666,454 802,860
Balance as at 1 January 2021 83,088 52,014 673,369 808,471
Profit/(loss) for the period 0 0 103,514 103,514
Other comprehensive income for the period 0 (23) (792) (815)
Total comprehensive income for the period 0 (23) 102,722 102,698
Treasury Shares 0 (155) 0 (155)
Balance as at 30/6/2021 83,088 51,836 776,091 911,015

The notes on pages 11 - 52 are an integral part of these interim condensed Financial Statements of the Company and the Group.

GROUP COMPANY
1/1-30/06/21 1/1-30/06/20 1/1-30/06/21 1/1-30/06/20
(In 000's Euros)
Operating activities
Note
Profit before tax 152,616 (190,915) 135,685 (158,176)
Adjustments for:
Depreciation & amortization of non-current assets 12.13 60,610 56,352 32,201 38,957
Depreciation of right of use assets 18 16,161 14,235 2,359 2,138
Provisions 13,776 1,196 9,697 1,055
Exchange differences (2,607) (1,134) (3,678) (1,773)
Investment income/(expenses) (8,022) 7,975 (2,098) (5,685)
Finance costs 7 51,421 74,469 25,696 57,982
Movements in working capital:
Decrease/(increase) in inventories (246,408) 101,151 (215,139) 52,449
Decrease/(increase) in receivables (69,346) 19,745 (26,545) 70,530
(Decrease)/increase in payables (excluding
borrowings)
84,723 94,365
Less: (381,179) (314,822)
Finance costs paid (46,026) (29,778) (29,689) (20,410)
Taxes paid (548) (99) 0 0
Net cash (used in)/from operating activities (a) 6,350 (327,982) 22,854 (277,755)
Investing activities
Acquisition of subsidiaries, affiliates, joint ventures (129,312) (17,044) (149,850) (70,841)
and other investments
Disposal of subsidiaries, affiliates, joint-ventures
and other investments
10,252 0 0 0
Purchase of tangible and intangible assets 12.13 (150,886) (125,982) (123,557) (105,317)
Proceeds on disposal of tangible and intangible 208 384 0 0
assets
Interest received
1,579 2,082 319 968
Dividends received 0 474 1,425 1,063
Net cash (used in)/from investing activities (b) (268,159) (140,086) (271,663) (174,127)
Financing activities
Share capital increase 0 1,094 0 0
Repurchase of treasury shares (155) (1,241) (155) (1,241)
Proceeds from borrowings 436,105 730,809 300,000 627,315
Repayments of borrowings (148,146) (206,323) (43,038) (122,769)
Repayments of leases (13,846) (13,461) (2,328) (2,064)
Dividends Paid 0 (58) 0 0
Net cash (used in)/from financing activities (c) 273,958 510,820 254,479 501,241
Net increase/(decrease) in cash and cash
equivalents (a)+(b)+(c)
12,149 42,752 5,670 49,359
Cash and cash equivalents at the beginning of
the year
587,496 697,275 498,832 627,858
Cash and cash equivalents at the end of the
period
599,645 740,027 504,502 677,217

Statement of Cash Flows for the period ended 30th June 2021

The notes on pages 11 - 52 are an integral part of these interim condensed Financial Statements of the Company and the Group.

Notes to the Financial Statements

1. General Information

The parent company of the MOTOR OIL Group (the Group) is the entity under the trade name "Motor Oil (Hellas) Corinth Refineries S.A." (the Company), which is registered in Greece as a public company (Societe Anonyme) according to the provisions of Company Law 2190/1920 (as replaced by Law 4548/2018), with headquarters in Maroussi of Attica, 12Α Irodou Attikou street, 151 24. The Group operates in the oil sector with its main activities being oil refining and oil products trading.

Major shareholders of the Company are "Petroventure Holdings Limited" holding 40% and "Doson Investments Company" holding 5.6%.

These financial statements are presented in Euro which is the currency of the primary economic environment in which the Group operates. Amounts in these financial statements are expressed in € 000's unless otherwise indicated. Any difference up to € 1,000 is due to rounding.

As at 30 June 2021, the number of employees, for the Group and the Company, was 2,927 and 1,357 respectively (30/6/2020: Group: 2,319 persons, Company: 1,285 persons).

2. Basis of Financial Statements Preparation & Adoption of New and Revised International Financial Reporting Standards (IFRS)

2.1. Basis of preparation

The interim condensed financial statements for the period ended 30 June 2021 have been prepared in accordance with International Accounting Standard (IAS) 34, 'Interim financial reporting' and as such do not include all the information and disclosures required in the annual financial statements. In this context, these interim condensed financial statements should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2020.

The accounting policies adopted in the preparation of these interim condensed financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2020, except for the accounting treatment of financial instruments used for hedging purposes. This is the first year of adopting hedge accounting-IFRS 9 (note 17).

The preparation of the financial statements presumes that various estimations and assumptions are made by the Group's management which possibly affect the carrying values of assets and liabilities and the required disclosures for contingent assets and liabilities as well as the amounts of income and expenses recognized. In light of the impact of COVID-19 pandemic for the Company, the Group and the economy in general, the Group's Management reviewed these estimations and concluded that no revision of the accounting policies is required.

New and revised accounting standards and interpretations, amendments to standards and interpretations that apply to either current or future fiscal years, including their potential impact on the interim condensed financial statements, are set out in Note 2.2.

2.2. New standards, interpretations and amendments

New standards, amendments to existing standards and interpretations have been issued, which are effective for accounting periods starting on or after January 1st, 2021.

2.2.1. Standards, Amendments and Interpretations mandatory for Fiscal Year 2021

IAS 39, IFRS 4, IFRS 7, IFRS 9 and IFRS 16 "Interest Rate Benchmark Reform — Phase 2"

Amendments address issues that might affect financial reporting after the reform of an interest rate benchmark, including its replacement with alternative benchmark rates, making the accounting treatment easier. Τhose amendments also introduce additional disclosures, facilitating users' understanding of financial statements. Amendments are effective for annual periods beginning on or after 1 January 2021 and have no significant impact on the financial position and / or the financial performance of the Group and the Company.

IFRS 16: "COVID-19 Related Rent Concessions beyond 30 June 2021"

In May 2020, the amendments introduced an optional practical expedient that simplified how a lessee accounts for rent concessions that were a direct consequence of COVID-19. Specifically, lessees, who chose to apply the practical expedient, were not required to assess whether eligible rent concessions were lease modifications and accounted for them in accordance with other applicable guidance. Lease concessions in the form of a one-off reduction in rent, were accounted for as variable lease payments and recognized in profit or loss of the reporting period. The practical expedient was applicable to rent concessions which occurred as a direct consequence of the COVID-19 pandemic and only when the revised consideration was substantially the same or less than the original consideration, the reduction in lease payments related to payments due on or before 30 June 2021 and no other substantive changes have been made to the terms of the lease.

The IASB extended the eligibility period for the practical expedient from 30 June 2021 to 30 June 2022.

This amendment is effective for annual reporting periods beginning on or after 1 April 2021. Earlier application is permitted. The impact from the application of the amendment for the Group is disclosed in Note 18 (Leases).

IFRIC Agenda Decision IAS 19: "Employee Benefits - Distribution of Benefits in Service Periods"

In May 2021, the Interpretation Committee of International Financial Reporting Standards (IFRIC) issued a final decision on the application of IAS 19 regarding the allocation of benefits over periods of service. The decision requires an entity to allocate benefits only in the periods in which the benefit obligation arises after an employee leaves the service. The impact of the application for the Group is still under evaluation. The final decision is expected to be implemented by December 31, 2021, while it may lead to a retrospective change in the accounting policy of the Group. It is not practically possible to carry out a reliable assessment of the impact of this decision until a detailed actuarial study has been completed.

2.2.2. Standards, amendments, and Interpretations effective for periods beginning on or after January 1st, 2021

IFRS 3: "Reference to the Conceptual Framework"

The amendments update an outdated reference to the Conceptual Framework in IFRS 3 and introduce an exception to the recognition principle in order to determine what constitutes an asset or a liability in a business combination.

The amendments are effective for annual reporting periods beginning on or after 1 January 2022.

IAS 16: "Proceeds before Intended Use"

The amendments prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognize such sales proceeds and related cost in profit or loss.

The amendments are effective for annual reporting periods beginning on or after 1 January 2022.

IAS 37: "Onerous Contracts — Cost of Fulfilling a Contract"

The amendments specify which costs a company must include when assessing whether a contract will be loss-making. Specifically, the amendments require that the cost of fulfilling a contract should include both the incremental costs of fulfilling that contract along with an allocation of other costs that relate directly to fulfilling contracts.

The amendments are effective for annual reporting periods beginning on or after 1 January 2022.

IAS 1: "Classification of Liabilities as Current or Non-current"

The amendments aim to provide guidance for the consistent application of IAS 1 requirements regarding the classification of debt and other liabilities with an uncertain settlement date, as current or non-current in the statement of financial position.

The amendments are effective for annual reporting periods beginning on or after 1 January 2023, and are not yet endorsed by the European Union.

IAS 8:" Accounting Policies, Changes in Accounting Estimates and Errors – Definition of Accounting Estimates

The amendments introduce a new definition of accounting estimates as "monetary amounts in financial statements that are subject to measurement uncertainty". There is also a clarification of the term "change in accounting estimates" to facilitate distinction from "change in accounting policies" and "the correction of errors".

The amendments are effective for annual periods beginning on or after 1 January 2023, and are not yet endorsed by the European Union.

IAS 12: "Deferred Tax related to Assets and Liabilities arising from a Single Transaction"

The amendments require companies to recognise deferred tax on transactions that, on initial recognition, give rise to equal amounts of taxable and deductible temporary differences. This will typically apply to transactions such as leases for the lessee and decommissioning obligations.

The amendments are effective for annual periods beginning on or after 1 January 2023 and are not yet endorsed by the European Union.

2.3 Reclassifications of expenses

There were non significant reclassifications of expenses in the comparative period (first half of 2020) between "Financial income" and "Financial costs" (Group: € 21 million, Company: € 14 million), for the sole purpose of becoming comparable with the current period figures. These reclassifications had no effect on the Net Results and Equity of the Group or the Company.

3. Operating Segments

The Group is mainly operating in Greece, given that most Group Companies included in the consolidation are based in Greece.

Motor Oil Group management regularly reviews internal financial reports in order to allocate resources to the segments and assess their performance. Operating segments have been determined based on certain criteria of aggregation, as set by management. Sections aggregated into a single operating segment have similar economic characteristics (more specifically, similar nature of products and services, similar nature of the production processes and similar type of customers). Information provided for management purposes is measured in a manner consistent with that of the financial statements.

The Group is active in four main operating business segments: a) Refining Activity, b) Fuels' Marketing Activity, c) Power & Gas and d) Other.

"Other" segment relates mainly to Group entities which provide services and holding companies.

Inter-segment sales primarily relate to sales from the refining segment to other operating segments.

Segment information is presented in the following tables:

INTERIM CONDENSED FINANCIAL STATEMENTS for the period 1/1-30/06/2021

STATEMENT OF COMPEHENSIVE INCOME
(In 000's Euros)
1/1-30/06/21
Business Operations Refining Fuels Marketing Power&Gas Other Eliminations/
Adjustments
Total
Sales to third parties 2,508,364 1,463,121 154,829 29,983 0 4,156,297
Inter-segment sales 366,368 11,097 5,614 2,642 (385,721) 0
Total revenue 2,874,732 1,474,218 160,443 32,625 (385,721) 4,156,297
Cost of Sales (2,688,534) (1,322,112) (149,102) (35,174) 374,686 (3,820,236)
Gross profit 186,198 152,106 11,341 (2,549) (11,035) 336,061
Distribution expenses (13,147) (100,843) (6,554) (2,250) 9,262 (113,532)
Administrative expenses (29,268) (11,677) (3,661) (10,951) (52) (55,609)
Other Income 976 2,425 1,170 2,105 (403) 6,273
Other gains/(losses) (4,169) (371) (485) (3,979) 9,898 894
Segment result from operations 140,590 41,640 1,811 (17,624) 7,670 174,087
Finance income 24,508 4,107 2,010 6,870 (8,892) 28,603
Finance costs (26,034) (16,425) (8,004) (8,074) 7,116 (51,421)
Share of profit/(loss) in associates 0 (88) (2) 103 1,335 1,348
Profit/(loss) before tax 139,064 29,234 (4,185) (18,725) 7,229 152,617
Other information
Additions attributable to acquisition of subsidiaries 0 24,366 225,899 0 0 250,265
Capital additions 124,400 38,096 9,835 333 0 172,664
Depreciation/amortization for the period 35,499 27,447 9,040 5,346 (559) 76,773
FINANCIAL POSITION
Assets
Segment assets (excluding investments) 2,445,843 1,014,837 689,274 596,060 (440,963) 4,305,051
Investments in subsidiaries & associates 538,667 11,283 0 440 (488,565) 61,825
Other financial assets 1,066 500 0 29,581 0 31,147
Total assets 2,985,576 1,026,620 689,274 626,081 (929,528) 4,398,023
Liabilities
Total liabilities 2,044,376 740,046 472,636 487,988 (451,444) 3,293,602
Total liabilities 2,044,376 740,046 472,636 487,988 (451,444) 3,293,602
STATEMENT OF COMPEHENSIVE INCOME
(In 000's Euros )
1/1-30/6/20
Business
Operations
Refining Fuels Marketing Power&Gas Other Eliminations
/Adjustment
Total
Sales to third parties 1,475,729 1,279,555 76,387 1,754 s
0
2,833,425
Inter-segment sales 338,657 23,462 2,193 2,396 (366,708) 0
Total revenue 1,814,386 1,303,017 78,580 4,150 (366,708) 2,833,425
Cost of Sales (1,887,069) (1,214,879) (69,021) (5,233) 362,729 (2,813,473)
Gross profit (72,683) 88,138 9,559 (1,083) (3,979) 19,952
Distribution expenses (15,592) (101,276) (3,831) (4) 7,826 (112,877)
Administrative expenses (22,521) (12,255) (1,631) (2,144) (622) (39,173)
Other Income 1,058 6,542 3 82 (2,637) 5,048
Other gains/(losses) (4,724) (1,847) 231 (353) 0 (6,693)
Segment result from operations (114,462) (20,698) 4,331 (3,502) 588 (133,743)
Finance income 19,767 6,652 526 7,284 (10,512) 23,717
Finance costs (58,544) (16,207) (587) (6,804) 7,673 (74,469)
Share of profit /(loss) in associates 0 0 0 0 (5,869) (5,869)
Profit before tax (153,239) (30,253) 4,270 (3,022) (8,120) (190,364)
Other information
Additions attributable to acquisition of 0 0 50,784 0 0 50,784
subsidiaries
Capital additions
106,046 32,511 3,511 537 (6,183) 136,422
Depreciation/amortization for the period 42,088 27,898 2,172 1,054 (2,625) 70,587
FINANCIAL POSITION
Assets
Segment assets (excluding investments) 2,115,671 900,471 140,330 424,394 (464,866) 3,116,000
Investments in subsidiaries & associates 417,729 19,589 1 116,608 (479,770) 74,157
Other financial assets 1,065 501 (1) 7,423 (1) 8,987
Assets held for sale 0 0 0 556,831 0 556,831
Total assets 2,534,465 920,561 140,330 1,105,256 (944,637) 3,755,975
Liabilities
Total liabilities 1,690,003 657,974 64,986 379,109 (469,667) 2,322,405
Liabilities directly associated with assets
classified as held for sale
0 0 0 484,602 0 484,602
Total Liabilities 1,690,003 657,974 64,986 863,711 (469,667) 2,807,007

Revenue Timing Recognition

(In 000's Euros) 1/1-30/06/21
Business
Operations
Refining Fuels
Marketing
Power&Gas Other Total
At a point in time 2,508,364 1,463,121 0 0 3,971,485
Over time 0 0 154,829 29,983 184,812
Total Revenue 2,508,364 1,463,121 154,829 29,983 4,156,297
(In 000's Euros) 1/1-30/06/20
Business
Operations
Refining Fuels
Marketing
Power&Gas Other Total
At a point in time 1,475,729 1,279,555 0 0 2,755,284
Over time 0 0 76,387 1,754 78,141
Total Revenue 1,475,729 1,279,555 76,387 1,754 2,833,425

For the first half of 2021 and the relevant half of 2020, no Group customer exceeded the 10% sales benchmark.

Group revenue per customer's country is depicted in the following table:

Sales by Country % 1/1-30/06/21 1/1-30/06/20
Greece 42.1% 55.7%
Switzerland 19.8% 5.0%
U.A.E 7.0% 3.0%
Singapore 5.9% 5.4%
Saudi Arabia 5.2% 3.9%
Cyprus 3.6% 2.2%
Libya 3.3% 2.0%
Other Countries 13.1% 22.9%

4. Revenue

Sales revenue is analysed as follows:

GROUP COMPANY
(In 000's Euros) 1/1-30/06/21 1/1-30/06/20 1/1-30/06/21 1/1-30/06/20
Sales of goods 4,156,297 2,833,425 2,836,679 1,771,635

The following table provides an analysis of the sales by geographical market (domestic – export) and by category of goods sold (products - merchandise - services):

GROUP
(In 000's Euros) 1/1-30/06/21 1/1-30/06/20
SALES: DOMESTIC BUNKERING EXPORT TOTAL DOMESTIC BUNKERING EXPORT TOTAL
Products 87,467 96,033 1,969,522 2,153,022 313,142 100,396 1,097,034 1,510,572
Merchandise 1,335,244 54,000 412,238 1,801,482 1,076,118 52,448 100,455 1,229,021
Services 190,485 282 11,026 201,793 82,939 232 10,661 93,832
Total 1,613,196 150,315 2,392,786 4,156,297 1,472,199 153,076 1,208,150 2,833,425

COMPANY

(In 000's Euros) 1/1-30/06/21 1/1-30/06/20
SALES: DOMESTIC BUNKERING EXPORT TOTAL DOMESTIC BUNKERING EXPORT TOTAL
Products 340,465 90,694 2,122,985 2,554,144 299,738 94,790 1,070,634 1,465,162
Merchandise 117,770 32,267 115,674 265,711 196,110 39,711 51,492 287,313
Services 9,421 0 7,403 16,824 10,050 0 9,110 19,160
Total 467,656 122,961 2,246,062 2,836,679 505,898 134,501 1,131,236 1,771,635

Based on historical information of the Company and the Group, the percentage of quarterly sales volume varies from 23% to 27% on annual sales volume and thus there is no material seasonality on the total sales volume.

The Sales Breakdown by product category for the Company is as follows:

(In 000s Euros) 6/30/2021 6/30/2020
Sales /Product Metric Tons Amount € Metric Tons 2019 Amount €
Asphalt 473 151,809 638 113,500
Fuel Oil 1,145 340,299 825 170,801
Diesel (Automotive - Heating) 2,378 1,061,665 2,302 757,275
Jet Fuel 680 304,151 556 176,755
Gasoline 940 525,127 929 390,276
LPG 105 51,715 100 36,506
Lubricants 150 138,293 121 59,858
Other 577 242,006 307 46,332
Total (Products) 6,448 2,815,065 5,778 1,751,302
Other Sales 3 4,789 1 1,173
Services 16,825 19,160
Total 6,451 2,836,679 5,779 1,771,635

5. Finance Income

Finance income is analyzed as follows:

(In 000's Euros) GROUP COMPANY
1/1-30/6/2021 1/1-30/6/2020 1/1-30/6/2021 1/1-30/6/2020
Interest received 1,031 2,684 291 1,100
Dividends received 0 0 1,425 4,338
Gains from valuation of derivatives
accounted at FVTPL
13,536 56 13,105 2
Realised
gains
from
derivatives
accounted at FVTPL
13,974 20,977 9,620 14,226
Other Income from investments 62 0 60 0
Total Finance income 28,603 23,717 24,501 19,666

6. Inventories

(In 000's Euros) GROUP COMPANY
30/6/2021 31/12/2020 30/6/2021 31/12/2020
Merchandise 210,440 163,835 53,122 33,446
Raw materials 236,997 180,306 226,078 170,818
Merchandise/raw materials in
transit
74,668 93,867 73,864 92,491
Products 259,948 97,637 248,009 89,180
Total inventories 782,053 535,645 601,073 385,935

It is noted that inventories are valued at each Statement of Financial Position date at the lower of cost and net realizable value. For the current and previous period certain inventories were valued at their net realizable value resulting in the following charges to the Statement of Comprehensive Income ("Cost of Sales") for the Group, € 311 thousand and € 27,708 thousand for the period 1/1–30/6/2021 and 1/1- 30/6/2020, respectively. (Company: 1/1-30/6/2021: € 311 thousand, 1/1-30/6/2020: €518 thousand). During the current period, there was a reversal of the amounts charged on the Group level amounting to € 6,435 thousand.

The charge per inventory category is as follows:

(In 000's Euros) GROUP COMPANY
30/6/2021 30/6/2020 30/6/2021 30/6/2020
Products 41 301 41 300
Merchandise (6,165) 27,407 270 218
Raw materials 0 0 0 0
Total (6,124) 27,708 311 518

The total cost of inventories recognized as an expense in the Cost of Sales for the Group was € 3,771,103 thousand and € 2,745,077 thousand for 1/1–30/6/2021and 1/1–30/6/2020, respectively. (Company: 1/1– 30/6/2021: € 2,628,005 thousand, 1/1–30/6/2020: € 1,816,720 thousand).

7. Finance Costs

(In 000's Euros) GROUP COMPANY
1/1-30/06/21 1/1-30/06/20 1/1-30/06/21 1/1-30/06/20
Interest on borrowings 23,946 19,286 12,726 13,522
Interest on leases 2,929 2,627 186 220
Realised losses from derivatives 15,445 24,871 9,396 20,989
accounted at FVTPL
Losses from valuation of derivatives
accounted at FVTPL 2,371 23,440 2,082 21,940
Bank commissions 4,500 3,190 319 73
Commitment fees 493 607 355 295
Amortization of bond loan expenses 751 95 480 412
Other interest expenses 986 353 152 531
Total Finance cost 51,421 74,469 25,696 57,982

8. Income Tax Expenses

(In 000's Euros) GROUP COMPANY
1/1-30/6/2021 1/1-30/6/2020 1/1-30/6/2021 1/1-30/6/2020
Current corporate tax for the period 18,339 3,717 15,190 0
Tax audit differences from prior years (34) 824 0 682
18,305 4,541 15,190 682
Deferred Tax on Comprehensive
Income
13,195 (44,325) 16,981 (37,017)
Deferred Tax on Other
Comprehensive Income
796 (21) 792 0
Deferred Tax 13,991 (44,346) 17,773 (37,017)
Total 32,296 (39,805) 32,963 (36,335)

Current corporate income tax is calculated at 22% for the period 1/1-30/6/2021 and 24% for the period 1/1- 30/6/2020.

9. Earnings/(Losses) per Share

GROUP COMPANY
(In 000's Euros) 1/1-30/06/21 1/1-30/06/20 1/1-30/06/21 1/1-30/06/20
Earnings/(losses) attributable to
Company Shareholders from continued
operations
120,719 (150,253) 103,514 (121,841)
Earnings/(losses) attributable to
Company Shareholders from
discontinued operations
0 (225) 0 0
Earnings/(losses) attributable to
Company Shareholders from continued
& discontinued operations
120,719 (150,476) 103,514 (121,841)
Weighted average number of ordinary
shares for the purposes of basic
earnings per share
110,526,346 110,722,820 110,526,346 110,722,820
Basic earnings/(losses) per share in €
from continued operations
1.09 (1.36) 0.94 (1.10)
Basic earnings/(losses) per share in €
from discontinued operations
0 0 0 0
Basic earnings/(losses) per share in €
from continued & discontinued
operations
1.09 (1.36) 0.94 (1.10)
Weighted average number of ordinary
shares for the purposes of diluted
earnings per share
110,526,346 110,722,820 110,526,346 110,722,820
Diluted earnings/(losses) per share in €
from continued operations
1.09 (1.36) 0.94 (1.10)
Diluted earnings/(losses) per share in €
from discontinued operations
0 0 0 0
Diluted earnings/(losses) per share in €
from continued & discontinued
operations
1.09 (1.36) 0.94 (1.10)

10. Dividends

Dividends to shareholders are proposed by management at each year end and are subject to approval by the Annual General Assembly Meeting. The Management of the Company proposed and the Annual General Assembly Meeting of shareholders of June 2021 approved the non-distribution of dividend for the year 2020.

It is noted, that based on law 4646/2019 profits distributed by legal entities from fiscal year 2020 onwards, are subject to withholding at a tax rate 5%.

11. Goodwill

The carrying amount of Goodwill for the Group as at 30 June 2021 is € 207,045 thousand and is allocated to the Cash Generating Units as follows:

(In 000's Euros)
Company Goodwill as
at 31/12/20
Additions Impairment Goodwill as at
30/06/2021
AVIN OIL SINGLE MEMBER S.A. 16,200 16,200
CORAL SINGLE M.Α.Ε.Β.Ε.Υ. 3,105 3,105
NRG TRADING HOUSE S.A. 1,734 1,734
L.P.C. S.A. 467 467
GREENSOL HOLDINGS LTD 332 332
RADIANT SOLAR HOLDINGS LTD 1,194 1,194
KELLAS WIND PARK S.A. 2,734 2,734
OPOUNTIA ECO WIND PARK S.A. 5 5
SENTRADE HOLDING S.A. 1,190 1,190
ALPHA SATELITE TV S.A. 4,767 4,767
CORAL CROATIA D.O.O. (ex APIOS 0 7,409 7,409
D.O.O.)
AIOLIKO PARKO AETOS SINGLE MEMBER
0 18,002 18,002
S.A.
AIOLIKI HELLAS SINGLE MEMBER S.A.
0 25,903 25,903
AIOLOS ANAPTYKSIAKI&SIA FTHIOTIDA
SINGLE MEMBER S.A.
0 2,429 2,429
ANEMOS MAKEDONIAS SINGLE MEMBER 0 14,946 14,946
S.A.
AIOLIKO PARKO KATO LAKOMATA
M.A.E.E.
0 41,541 41,541
VIOTIA AIOLOS SINGLE MEMBER S.A. 0 65,088 65,088
TOTAL 31,727 175,318 0 207,045

The amount of € 7,409 thousand shown in the above table as additions relate to the temporary measurement of "CORAL CROATIA D.O.O (ex. APIOS D.O.O.)" acquisition in January 2021.

The remaining additions shown in the above table relate to the acquisition of the wind parks portfolio completed in May 2021 belonging to the subgroup MOTOR OIL RENEWABLE ENERGY. The Group has measured the acquired companied with temporary values, while the valuation and recognition of intangible assets resulting from the acquisition has not been carried out in accordance with IFRS 3.

The Group examines whether there is any potential indication of impairment on Goodwill. As at 30 June 2021, there was no write down of goodwill due to impairment.

12. Other Intangible Assets

Other intangible assets include the Group's software, the exploitation rights which concern lease rights of premises to operate gas stations of the subsidiaries "Avin Oil S.A.", "CORAL S.A." and "CORAL GAS S.A." the Company's emission rights, the service concession rights for the subsidiary "OFC Aviation Fuel Services S.A.", the television broadcasting license and program rights of the subsidiary "ALPHA SATELLITE TELEVISION S.A." and the clientele and brand name of the subsidiary "NRG trading house S.A." and other Group subsidiaries which are operating in the renewable energy sector.

GROUP
(In 000's Euros) Software Rights Other Total Software
COST
As at 1 January 2020 37,917 56,584 14,147 108,648 14,352
Additions attributable to
acquisition of subsidiaries
22 75,375 0 75,397 0
Additions 2,686 6,560 0 9,246 749
Disposals/Write-off 2 (979) 0 (977) 0
Transfers 305 325 0 630 80
As at 31 December 2020 40,932 137,865 14,147 192,944 15,181
Additions attributable to
acquisition of subsidiaries
1,534 4,452 804 6,790 0
Additions 478 7,449 15 7,942 274
Disposals/Write-off (92) (509) 0 (601) (96)
Transfers 540 0 0 540 47
As at 30 June 2021 43,392 149,257 14,966 207,615 15,406
DEPRECIATION
As at 1 January 2020 26,463 43,105 1,887 71,455 12,152
Additions attributable to 20 4,965 0 4,985 0
acquisition of subsidiaries
Charge for the year
3,179 6,319 1,415 10,913 939
Disposals/Write-off (2) 0 0 (2) 0
As at 31 December 2020 29,660 54,389 3,302 87,351 13,091
Additions attributable to 1,336 3,489 460 5,285 0
acquisition of subsidiaries
Charge for the year
1,579 5,490 718 7,787 448
Disposals/Write-off (36) (7) 192 145 (95)
As at 30 June 2021 32,539 63,357 4,672 100,568 13,444
CARRYING AMOUNT
As at 31 December 2020 11,272 83,476 10,845 105,593 2,090
As at 30 June 2021 10,853 85,900 10,294 107,047 1,962

13. Property, Plant and Equipment

The movement in the fixed assets for the Group and the Company during the period 1/1/2021 – 30/6/2021 is presented in the table below:

GROUP Plant &
Land and machinery /
Transportation
Fixtures and Assets under
((In 000's Euros) buildings means equipment construction Total
COST
As at 1 January 2020 570,493 1,689,399 102,232 132,398 2,494,522
Additions attributable to
acquisition of subsidiaries
13,119 33,760 1,031 1,590 49,500
Additions 14,852 16,032 11,257 230,184 272,325
Disposals/Write-off
Transfers
(1,635)
9,575
(5,832)
68,170
(1,518)
3,009
0
(81,382)
(8,985)
(628)
As at 31 December 2020 606,404 1,801,529 116,011 282,790 2,806,734
Additions attributable to
acquisition of subsidiaries
85,470 209,953 2,043 1,289 298,755
Additions 2,450 8,271 2,864 129,359 142,944
Disposals/Write-off (384) (1,232) (246) 0 (1,862)
Transfers 5,120 39,114 1,642 (46,416) (540)
As at 30 June 2021 699,060 2,057,635 122,314 367,022 3,246,031
DEPRECIATIONS
As at 1 January 2020 182,133 1,144,898 65,345 0 1,392,376
Additions attributable to
acquisition of subsidiaries
Additions
10,117
12,372
1,788
82,955
854
7,215
0
0
12,759
102,542
Disposals/Write-off (993) (4,965) (1,391) 0 (7,349)
Transfers (1) 1 0 0 0
As at 31 December 2020 203,628 1,224,677 72,023 0 1,500,328
Additions attributable to 23,971 37,232 1,176 0 62,379
acquisition of subsidiaries
Additions
9,045 39,866 3,914 0 52,825
Disposals/Write-off (293) (1,157) (412) 0 (1,862)
Transfers 0 0 0 0 0
As at 30 June 2021 236,351 1,300,618 76,701 0 1,613,670
CARRYING AMOUNT
As at 31 December 2020 402,776 576,852 43,988 282,790 1,306,406
As at 30 June 2021 462,709 757,017 45,613 367,022 1,632,361
COMPANY Land and Plant &
machinery /
Transportation
Fixtures and Assets under
(In 000's Euros) buildings means equipment construction Total
COST
As at 1 January 2020 215,418 1,438,610 29,098 102,199 1,785,325
Additions 1,010 477 3,078 169,788 174,353
Disposals/Write-off 0 (519) (209) 0 (728)
Transfers 3,451 55,985 706 (60,221) (79)
As at 31 December 2020 219,879 1,494,553 32,673 211,766 1,958,871
Additions 346 2,718 1,344 118,871 123,279
Disposals/Write-off 0 0 (277) 0 (277)
Transfers 824 21,070 127 (22,068) (47)
As at 30 June 2021 221,049 1,518,341 33,867 308,569 2,081,826
DEPRECIATIONS
As at 1 January 2020 54,829 994,059 23,577 0 1,072,465
Additions 4,287 68,684 2,315 0 75,286
Disposals/Write-off 0 (475) (173) 0 (648)
As at 31 December 2020 59,116 1,062,268 25,719 0 1,147,103
Additions 2,207 28,554 990 0 31,751
Disposals/Write-off 0 0 (277) 0 (277)
As at 30 June 2021 61,323 1,090,822 26,432 0 1,178,577
CARRYING AMOUNT
As at 31 December 2020 160,763 432,285 6,954 211,766 811,768
As at 30 June 2021 159,726 427,519 7,435 308,569 903,249

The assets under construction for the Group mainly concern the construction of the new Naphtha processing complex (Motor Oil Hellas approx. € 215 million) and the construction of wind parks (Motor Oil Renewable Energy – ex Electroparagogi Sousakiou approx. € 33 million).

During the current period, the respective amounts for the construction of the New Naphtha processing complex is € 89 million for the Entity and for the MORE's wind parks € 2 million.

In addition, during the current period, €858 thousand were recognized as asset relating to capitalized interest.

Both Company's and Group's Property, Plant and Equipment and Right of Use Assets are fully operating while no events of physical destruction or damage or indications of technical obsolescence have taken place.

None of the above Property, Plant & Equipment is pledged as security for liabilities of the Group and/or the Company.

14. Investments in Subsidiaries and Associates

The Investments in Subsidiaries of the Group that are consolidated with the consolidation method are the following:

Name Place of incorporation
and operation
% of ownership interest Principal Activity
AVIN OIL SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Petroleum Products
MAKREON SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Petroleum Products
ΑVIN AKINITA SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Real Estate
CORAL SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Petroleum Products
ERMIS A.E.M.E.E. Greece, Maroussi of
Attika
100 Petroleum Products
MYRTEA S.A. Greece, Maroussi of
Attika
100 Petroleum Products
CORAL PRODUCTS AND TRADING SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Petroleum Products
CORAL INNOVATIONS S.A. Greece, Perissos of Attika 100 Trading and Services
MEDSYMPAN LTD Cyprus, Nicosia 100 Holding Company
CORAL SRB DOO BEOGRAD Serbia, Beograd 100 Petroleum Products
CORAL-FUELS DOOEL SKOPJE North Macedonia, Skopje 100 Petroleum Products
CORAL MONTENEGRO DOO PODGORICA Montenegro, Podgorica 100 Petroleum Products
CORAL ALBANIA S.A. Albania, Tirana 100 Petroleum Products
MEDPROFILE LTD Cyprus, Nicosia 75 Holding Company
CORAL ENERGY PRODUCTS CYPRUS LTD Cyprus, Nicosia 75 Petroleum Products
CORAL GAS M.A.E.B.E.Y. Greece, Aspropyrgos
Attika
100 Liquefied Petroleum Gas
CORAL GAS CYPRUS LTD Cyprus, Nicosia 100 Liquefied Petroleum Gas
L.P.C. S.A. Greece, Aspropyrgos
Attika
100 Petroleum Products
ENDIALE S.A. Greece, Aspropyrgos
Attika
100 Systems of alternative management
of Lubricant wastes
ARCELIA HOLDINGS LTD Cyprus, Nicosia 100 Holding Company
CYTOP S.A. Greece, Aspropyrgos
Attika
100 Collection and Trading of used
Lubricants
ELTEPE J.V. Greece, Aspropyrgos
Attika
100 Collection and Trading of used
Lubricants
BULVARIA AUTOMOTIVE PRODUCTS LTD Bulgaria, Sofia 100 Lubricants Trading
CYROM Romania, Ilfov-Glina 100 Lubricants Trading
CYCLON LUBRICANTS DOO BEOGRAD Serbia, Belgrade 100 Lubricants Trading
KEPED S.A. Greece, Aspropyrgos
Attika
100 Systems of alternative management
of Lubricant wastes
AL DERAA AL AFRIQUE JV Libya, Tripoli 60 Collection and Trading of used
Lubricants
IREON INVESTMENTS LTD Cyprus, Nicosia 100 Investments and Commerce
IREON VENTURES LTD Cyprus, Nicosia 100 Holding Company
MOTOR OIL MIDDLE EAST DMCC United Arab Emirates,
Dubai
100 Petroleum Products
MOTOR OIL TRADING SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Petroleum Products
DIORIGA GAS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Natural Gas
BUILDING FACILITY SERVICES S.A. Greece, Maroussi of
Attika
100 Facilities Management Services
MOTOR OIL FINANCE PLC United Kingdom, London 100 Financial Services
CORINTHIAN OIL LTD United Kingdom, London 100 Petroleum Products
MOTOR OIL VEGAS UPSTREAM LTD Cyprus, Nicosia 65 Crude oil research, exploration and
trading (upstream)
MV UPSTREAM TANZANIA LTD Cyprus, Nicosia 65 Crude oil research, exploration and
trading (upstream)
MVU BRAZOS CORP. USA, Delaware 65 Crude oil research, exploration and
trading (upstream)
VEGAS WEST OBAYED LTD Cyprus, Nicosia 65 Crude oil research, exploration and
trading (upstream)
NRG TRADING HOUSE S.A. Greece, Maroussi of
Attika
90 Trading of Electricity and Natural Gas
MEDIAMAX HOLDINGS LTD Cyprus, Nicosia 100 Holding Company
OFC AVIATION FUEL SERVICES S.A. Greece, Spata of Attika 95 Aviation Fueling Systems
MOTOR OIL RENEWABLE ENERGY SINGLE MEMBER S.A. (EX
ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A.)
Greece, Maroussi of
Attika
100 Energy
TEFORTO HOLDING LTD Cyprus, Nicosia 100 Holding Company
STEFANER ENERGY S.A. Greece, Maroussi of
Attika
85 Energy
RADIANT SOLAR HOLDINGS LTD Cyprus, Nicosia 100 Holding Company
SELEFKOS ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
GREENSOL HOLDINGS LTD Greece, Maroussi of
Attika
100 Holding Company
ANTIGONOS ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
ILIDA ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
ANTIKLEIA ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
KALYPSO ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
ANTIPATROS ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
KIRKI ENERGEIAKI SINGLE MEMBER S.A Greece, Maroussi of
Attika
100 Energy
ARITI ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
LYSIMACHOS ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
EKAVI ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
MENANDROS ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
INO ENERGEIAKI SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
KELLAS WIND PARK S.A. Greece, Maroussi of
Attika
100 Energy
OPOUNTIA ECO WIND PARK S.A. Greece, Maroussi of
Attika
100 Energy
SENTRADE HOLDING S.A. Luxembourg 100 Energy
STRATEGIC ENERGY TRADING ENERGIAKI S.A. Greece, Alimos of Attika 100 Energy
SENTRADE RS DOO BEOGRAD Serbia, Belgrade 100 Energy
SENTRADE DOOEL SKOPJE North Macedonia, Skopje 100 Energy
NEVINE HOLDINGS LTD* Greece, Maroussi of
Attika
100 Energy
ALPHA SATELITE TV S.A.* Greece, Maroussi of
Attika
100 Aviation Fuels
ALPHA RADIO S.A.* Greece, Maroussi of
Attika
99.95 Aviation Fuels
CORAL CROATIA D.O.O. (ex APIOS D.O.O.) Cyprus, Nicosia 75 Holding Company
OFC TECHNICAL S.A. Greece, Pallini Attica 96.25 TV channel
WIRED RES SINGLE MEMBER S.A. Greece, Pallini Attica 75 Radio Station
AIOLIKO PARKO AETOS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
AIOLIKI HELLAS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
AIOLOS ANAPTYKSIAKI&SIA FTHIOTIDA SINGLE MEMBER
S.A.
Greece, Maroussi of
Attika
100 Energy
ANEMOS MAKEDONIAS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
ANTILION AIOLOS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
ARGOS AIOLOS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
AIOLIKO PARKO KATO LAKOMATA Μ.Α.Ε.Ε. Greece, Maroussi of
Attika
100 Energy
PIGADIA AIOLOS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
VIOTIA AIOLOS SINGLE MEMBER S.A. Greece, Maroussi of
Attika
100 Energy
AIOLIKO PARKO ARTAS-VOLOS LP Greece, Maroussi of
Attika
100 Energy
AIOLIKO PARKO FOXWIND FARM LTD-EVROS 1 LP Greece, Maroussi of
Attika
100 Energy
GR AIOLIKO PARKO FLORINA 10 LP Greece, Maroussi of
Attika
100 Energy
GR AIOLIKO PARKO KOZANI 1 LP Greece, Maroussi of
Attika
100 Energy
GR AIOLIKO PARKO PREVEZA 1 LP Greece, Maroussi of
Attika
100 Energy
AIOLIKO PARKO DYLOX WIND RODOPI 4 LP Greece, Maroussi of
Attika
100 Energy
AIOLIKO PARKO PORTSIDE WIND ENERGY LTD RODOPI 5
LP
Greece, Maroussi of
Attika
100 Energy
AIOLIKO PARKO PORTSIDE WIND ENERGY LTD THRAKI 1 LP Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI MARMARIOU AGIOI APOSTOLOI MEPE Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI MARMARIOU AGIOI TAXIARCHES LTD Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI KARYSTOU DISTRATA LTD Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI MARMARIOU LIAPOURTHI LTD Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI MARMARIOU PLATANOS LTD Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI MARMARIOU RIZA MEPE Greece, Maroussi of
Attika
100 Energy
DMX AIOLIKI MARMARIOU TRIKORFO LTD Greece, Maroussi of
Attika
100 Energy
AJINKAM LTD Cyprus, Nicosia 100 Energy
DYLOX WIND PARK LTD Cyprus, Nicosia 100 Holding Company
FOXWIND FARM LTD Cyprus, Nicosia 100 Holding Company
GUSTAFF LTD Cyprus, Nicosia 100 Energy
LAGIMITE LTD Cyprus, Nicosia 100 Holding Company
PORTSIDE WIND ENERGY LTD Cyprus, Nicosia 100 Holding Company
PORTYLA LTD Cyprus, Nicosia 100 Energy

*The above entities were consolidated with the equity method, until 31st July 2020.

The Group companies that are consolidated using the Equity method are the following:

Name Place of
incorporation and
operation
% of
ownership
interest
Principal Activity
KORINTHOS POWER S.A. Greece, Maroussi
of Attika
35 Energy
Greece, Maroussi
SHELL&MOH S.A. of Attika 49 Aviation Fuels
RHODES-ALEXANDROUPOLIS PETROLEUM
INSTALLATION S.A.
Greece, Maroussi
of Attika
37.49 Aviation Fuels
United Kingdom,
TALLON COMMODITIES LTD London 30 Risk management and Commodities Hedging
TALLON PTE LTD Singapore 30 Risk management and Commodities Hedging

The values of the Investments in Subsidiaries and Associates of the Group are the following:

Name GROUP COMPANY
(In 000's Euros) 30/6/2021 31/12/2020 30/6/2021 31/12/2020
AVIN OIL SINGLE MEMBER S.A. 0 0 53,013 53,013
CORAL SINGLE MEMBER S.A. 0 0 63,141 63,141
CORAL GAS M.A.E.B.E.Y. 0 0 26,585 26,585
L.P.C. S.A. 0 0 11,827 11,827
IREON INVESTMENTS LIMITED 0 0 84,350 84,350
BUILDING FACILITY SERVICES S.A. 0 0 600 600
MOTOR OIL FINANCE PLC 0 0 62 62
CORINTHIAN OIL LTD 0 0 100 100
MOTOR OIL VEGAS UPSTREAM LTD 0 0 12,323 12,323
NRG TRADING HOUSE S.A 0 0 26,500 16,650
OFC AVIATION FUEL SERVICES S.A. 0 0 4,618 4,618
MOTOR OIL RENEWABLE ENERGY SINGLE MEMBER S.A. (EX
ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A.)
0 0 200,201 70,201
KORINTHOS POWER S.A. 53,993 52,888 22,411 22,411
SHELL & MOH S.A. 6,122 6,164 0 0
RHODES-ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A. 786 826 0 0
MEDIAMAX HOLDINGS LTD 0 0 49,545 49,445
TALLON COMMODITIES LTD 842 1,582 632 632
TALLON PTE LTD 82 50 9 9
Total 61,825 61,510 555,918 415,967

15. Other Financial Assets

Name Place of
incorporation
Cost as at
31/12/2020
Cost as at
30/06/2021
Principal Activity
(In 000's Euros)
HELLENIC ASSOCIATION OF
INDEPENDENT POWER COMPANIES
Athens 10 10 Promotion of Electric Power
Issues
ATHENS AIRPORT FUEL PIPELINE CO.
S.A.
Athens 927 927 Aviation Fueling Systems
OPTIMA BANK S.A. Athens 20,300 16,643 Bank
VIPANOT Aspropyrgos 130 130 Establishment of Industrial Park
HELLAS DIRECT Cyprus 500 500 Insurance Company
DIGEA A.E. Athens 1,372 1,372 Digital Terrestrial Television
Provider
ENVIROMENTAL TECHNOLOGIES
FUND
London 2,988 2,994 Investment Company
ALPHAICS CORPORATION Delaware 474 474 Semiconductors Design
EMERALD INDUSTRIAL INNOVATION
FUND
Guernsey 1,223 1,366 Investment Fund
R.K. DEEP SEA TECHNOLOGIES LTD. Cyprus 298 298 Information Systems
FREEWIRE TECHNOLOGIES California 2,276 2,689 Renewables and Environment
(Electric Vehicle Chargers)
PHASE CHANGE ENERGY SOLUTIONS
Inc.
Delaware 1,382 1,382 Energy-saving materials
ACTANO INC Delaware 466 466 Waterproof coatings
KS INVESTMENT VEHICLE LLC Delaware 0 588 Investment Fund
REAL CONSULTING S.A Athens 0 449 Consulting Services
MISSION SECURE INC Delaware 859 859 Cybersecurity services
33,205 31,147

The participation stake on the above investments is below 20% whilst they are presented at their fair value.

16. Borrowings

(In 000's Euros) GROUP COMPANY
30/6/2021 31/12/2020 30/6/2021 31/12/2020
Borrowings 1,920,671 1,342,380 860,050 600,051
Borrowings from subsidiaries 0 0 361,633 363,996
Less: Bond loan expenses * (7,573) (5,690) (6,396) (2,490)
Total Borrowings 1,913,098 1,336,690 1,215,287 961,557

The borrowings are repayable as follows:

(In 000's Euros) GROUP COMPANY
30/6/2021 31/12/2020 30/6/2021 31/12/2020
On demand or within one year 639,630 296,872 464,683 144,441
In the second year 415,835 440,570 256,000 403,606
From the third to fifth year
inclusive
430,216 493,511 201,000 316,000
After five years 434,990 111,427 300,000 100,000
Less: Bond loan expenses * (7,573) (5,690) (6,396) (2,490)
Total Borrowings 1,913,098 1,336,690 1,215,287 961,557
Less: Amount payable within 12
months (shown under current
liabilities) 639,630 296,872 464,683 144,441
Amount payable after 12 months 1,273,468 1,039,818 750,604 817,116

*The bond loan expenses relating to the loans of the Group are amortised over the number of years remaining to loan maturity.

Analysis of borrowings by currency on 30/6/2021 and 31/12/2020:

(In 000's Euros ) GROUP COMPANY
30/6/2021 31/12/2020 30/6/2021 31/12/2020
Loans' currency
EURO 1,865,545 1,291,978 1,197,404 941,311
U.S. DOLLARS 19,591 30,840 17,883 20,246
SERBIAN DINAR 18,198 13,872 0 0
CROATIAN KUNA 9,764 0 0 0
Total Borrowings 1,913,098 1,336,690 1,215,287 961,557

The Group's management considers that the carrying amount of the Group's borrowings is not materially different from their fair value.

The Group has the following borrowings:

i. "Motor Oil" has been granted the following loans:

On 10/04/2017 the 100% subsidiary "Motor Oil Finance plc" concluded with the issue of a bond loan of € 350 million Senior Notes due 2022 at a coupon of 3.25% per annum and at an issue price of 99.433% of their nominal value. The net proceeds excluding bank commissions were € 343,750 thousand and have been used to redeem all of the € 350 million at a coupon of 5.125% Senior Notes due 2019, issued also by "Motor Oil Finance plc".

On 19/3/2021, the public offer for the issuance of a common bond loan amounting to € 200,000,000 lasting seven (7) years, divided into 200,000 intangible, common, anonymous bonds issued by MOTOR OIL (HELLAS) REFINERY CO. The offering price of the bonds was determined at par, i.e. € 1,000 per bond, while the final yield and interest rate of the bonds was set at 1.90% per annum. The Company's bond started trading in the Fixed Income Securities Category of the Regulated Market of the Athens Stock Exchange on 24/03/2021.

On 10/2/2017 the Company was granted a bond loan of € 75,000 thousand that was raised up to € 100,000 thousand on 24/11/2017. The loan matures on 28/7/2026. The purpose of the loan is the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/06/2021 is € 100,000 thousand.

On 16/5/2018 the Company, through the 100% subsidiary "Motor Oil Finance plc", was granted a bond loan of \$ 41,906 thousand. The settlement of this loan is in semi-annual instalments commencing on 28/3/2019 and expiring on 28/3/2022 with the extension option of 1 year. The balance as at 30/06/2021 is \$ 21,252 thousand.

On 19/3/19 the Company was granted a bond loan of € 5,000 thousand which was further raised up to € 100,000 on March 2020. The purpose of the loan is the refinancing and repayment of existing loans. The loan matures on 24/12/2021 with an extension option of 1+1+1 year. The balance as at 30/06/2021 is € 100,000 thousand.

In February 2021, a bond loan of € 200,000 thousand was granted. The purpose of this loan agreement is the refinancing and repayment of existing loans as well as the financing of general corporate needs. The loan matures on 4/2/2024. The balance as at 30/06/2021 is € 90,000 thousand.

In March 2020, a bond loan of € 140,000 thousand was granted. The purpose of this loan agreement is the financing of general corporate needs. The loan matures on 12/7/2024. The balance as at 30/06/2021 is € 40,000 thousand.

In June 2020, a bond loan of € 100,000 thousand was granted. The purpose of this loan agreement is the financing of general corporate needs. The loan matures on 19/6/2023. The balance as at 30/06/2021 is € 100,000 thousand.

In June 2020, a bond loan of € 150,000 thousand was granted. The purpose of this loan agreement is the refinancing/repayment of existing loans and the financing of general corporate needs. The loan matures on 9/6/2023. The balance as at 30/06/2021 is € 150,000 thousand.

On 27/11/2020, a bond loan of € 50,000 thousand was granted. The purpose of this loan agreement is to cover the corporate needs in working capital due to the COVID-19 pandemics. The loan matures on 27/11/2023. The balance as at 30/06/2021 is € 50,000 thousand.

On 28/12/2020, a bond loan of € 20,000 thousand was granted. The purpose of this loan agreement is to cover working capital, due to the corporate's increased liquidity needs, because of COVID-19 pandemic. The loan matures on 15/9/2025. The balance as at 30/06/2021 is € 20,000 thousand.

On 31/3/2021, a bond loan of € 10,000 thousand was granted. The purpose of this loan agreement is to cover working capital, due to the corporate's increased liquidity needs, because of COVID-19 pandemic. The loan matures on 15/9/2025. The balance as at 30/06/2021 is € 10,000 thousand.

The total short-term loans, (including short-term portion of long-term loans), with duration up to one-year amount to € 464,683 thousand.

ii. "Avin Oil S.A." was granted a bond loan on 27/07/2018 of € 9,000 thousand, out of which € 9,000 thousand has been raised. The duration of the loan is three years. The balance as at 30/06/2021 is € 9,000 thousand.

On 28/02/2019 Avin Oil S.A. was granted a bond loan of € 10,000 thousand, out of which € 10,000 thousand has been raised. The duration of the loan is two years with a one year extension option. The balance as at 30/06/2021 is € 10,000 thousand.

On 24/11/2019 Avin Oil S.A. was granted a bond loan of € 80,000 thousand, out of which € 77,000 thousand has been raised. The purpose of the loan is the refinancing/repayment of existing loans. The duration of

the loan is five years, and its settlement is in semi-annual instalments commencing on 25/5/2020 and up to 24/11/2024. The balance as at 30/06/2021 is € 68,000 thousand.

On 05/10/2020 Avin Oil S.A. was granted a bond loan of € 15,000 thousand, out of which € 15,000 thousand has been raised. The duration of the loan is five years, and its settlement is in semi-annual instalments commencing on 30/06/2021 and up to 30/06/2025. The balance as at 30/06/2021 is € 13,500 thousand.

On 05/03/2021 Avin Oil S.A. was granted a bond loan of € 17,500 thousand, out of which € 17,500 thousand has been raised. The duration of the loan is three years with two year extension option. The balance as at 30/06/2021 is € 17,500 thousand.

Total short-term loans, (including short-term portion of long-term loans) with duration up to one year, amount to € 29,367 thousand.

iii. "Coral A.E." has been granted the following loans:

On 9/5/2018 concluded with the issue of a bond loan of € 90,000 thousand at a coupon of 3% per annum, which is traded in Athens Stock Exchange. Purpose of this loan is the refinancing of existing loans. The loan is due on 11/5/2023.

On 21/12/2018 Coral A.E. was granted a bond loan of € 20,000 thousand with a duration of two years and a maturity date of 21/12/2021. The purpose of the loan is the refinancing/repayment of existing loans. The balance as at 30/06/2021 is € 20,000 thousand.

On 27/8/2019 Coral A.E. was granted a bond loan of € 44,000 thousand with a duration of two years and a maturity date of 27/8/2021. The purpose of the loan is the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/06/2021 is € 22,000 thousand, same as the amount raised.

On 20/5/2020 Coral A.E. was granted a bond loan of € 15,000 thousand with a duration of four years and a maturity date 20/5/2024. The purpose of the loan is the financing of various business needs. The balance as at 30/06/2021 is € 15,000 thousand, same as the amount raised.

On 05/12/2018 Coral A.E. was granted a bond loan of € 25,000 thousand with a maturity date of 05/12/2021. The purpose of the loan is the refinancing/repayment of existing loans. The balance as at 30/06/2021 is € 12,000 thousand, same as the amount raised.

On 16/09/2020 Coral A.E. was granted a bond loan of € 25,000 thousand with a duration of three years and with a maturity date of 16/09/2023. The purpose of the loan is the financing of various business needs. The balance as at 30/06/2021 is € 5,000 thousand, same as the amount raised.

Furthermore, Coral A.E. has received short – term borrowings of € 153 thousand from overdraft accounts.

Total short-term loans, (including short-term portion of long-term loans) with duration up to one-year amount to € 54,127 thousand.

iv. "L.P.C. S.A." was granted a bond loan of € 18,000 thousand on 21/5/2019, with a duration of three years and a two-year extension option. The purpose of the loan is the refinancing/repayment of existing loans. Its settlement is in semi-annual instalments commencing on 21/11/2019. The balance as at 30/06/2021 is € 3,978 thousand.

Total short-term loans (including short-term portion of long-term loans) with duration up to one year, amount to € 1,500 thousand.

  • v. "CORAL GAS" on 07/11/2018 was granted a bond loan of up to € 8,000 thousand, with a maturity date of 07/11/2021. The purpose of the loan is the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/06/2021 is € 5,000 thousand, which has become short-term in its entirety.
  • vi. "STEFANER" on 16/12/2020 was granted a bond loan of up to € 14,640 thousand (Series A € 12,300, Series B € 1,740, Series C € 600) with maturity dates as follows: Series A 30/06/2032, Series B 31/12/2022, Series C 12 months after the first issuance of the bond. The purpose of the loan is the construction of three wind farms with a total capacity of 9.4 MW. The balance of the bonds issued as at 30/6/2021 was € 13,300 thousand (Series A € 11,600, Series B € 1,700, Series C € 0).

vii. The companies "AIOLIKO PARKO AETOS SINGLE MEMBER S.A.", "AIOLIKI HELLAS SINGLE MEMBER S.A.", "AIOLOS ANAPTYXIAKI & SIA FTHIOTIDAS SINGLE MEMBER S.A.", "ANEMOS MAKEDONIAS SINGLE MEMBER S.A.", "VIOTIA AIOLOS SINGLE MEMBER S.A." and "AIOLIKO PARKO KATO LAKOMATA M.A.E.E." of the subgroup "MOTOR OIL RENEWABLE ENERGY" were granted loans of up to € 296,081 thousand with an expiration date of 31/12/2034. The purpose of the loans is the refinancing of existing loans utilized for the construction of wind farms. The balance as at 30/6/2021 was € 282,165 thousand.

The interest rate of the above borrowings is LIBOR/EURIBOR+SPREAD.

Changes in liabilities arising from financing activities

Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the cash flow statement as cash flows from financing activities.

The table below details changes in the Company's and Group's liabilities arising from financing activities, including both cash and non-cash changes:

GROUP
(In 000's Euros)
31st Dec 20 Additions
attributable
to
acquisition
of
subsidiaries
Financing
Cash Flows
Foreign
Exchange
Movement
Additions Other 30th Jun 21
Borrowings 1,336,690 290,582 287,958 (248) 0 (1,884) 1,913,098
Lease Liabilities 171,607 11,246 (13,846) 129 22,827 0 191,963
Total Liabilities
from Financing
Activities
1,508,297 301,828 274,112 (119) 22,827 (1,884) 2,105,061
COMPANY
(In 000's Euros)
31st Dec 20 Financing
Cash Flows
Foreign
Exchange
Movement
Additions Other 30th Jun 21
Borrowings 597,560 260,000 0 0 (3,907) 853,654
Borrowings from
subsidiaries
363,997 (3,038) 675 0 0 361,633
Lease Liabilities 15,791 (2,328) 0 217 0 13,680
Total Liabilities from
Financing Activities
977,348 254,634 675 217 (3,907) 1,228,967

The Group classifies interest paid as cash flows from operating activities.

17. Fair Value of Financial Instruments

Financial instruments measured at fair value

The tables below present the fair values of those financial assets and liabilities presented on the Groups' and the Company's Statement of Financial Position at fair value by fair value measurement hierarchy level at 30 June 2021 and 31 December 2020.

Fair value hierarchy levels are based on the degree to which the fair value is observable and are the following:

Level 1 are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly.

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are based unobservable inputs.

(In 000's Euros) GROUP
30.06.2021
Financial instruments measured at fair value Level 1 Level 2 Level 3 Total
Non-Current Assets
Derivative Financial instruments 2,617 0 0 2,617
Total 2,617 0 0 2,617
Current Assets
Derivative Financial instruments 108,851 0 0 108,851
Total 108,851 0 0 108,851
Non-current Liabilities
Derivative Financial instruments 1,988 0 0 1,988
Total 1,988 0 0 1,988
Current Liabilities
Derivative Financial instruments 96,424 0 0 96,424
Total 96,424 0 0 96,424
(In 000's Euros) GROUP
31.12.2020
Financial instruments measured at fair value Level 1 Level 2 Level 3 Total
Current Assets
Derivative Financial instruments 22,451 0 0 22,451
Total 22,451 0 0 22,451
Current Liabilities
Derivative Financial instruments 21,902 0 0 21,902
Total 21,902 0 0 21,902
(In 000's Euros) COMPANY
30.06.2021
Financial instruments measured at fair value Level 1 Level 2 Level 3 Total
Non-Current Assets
Derivative Financial instruments 2,617 0 0 2,617
Total 2,617 0 0 2,617
Current Assets
Derivative Financial instruments 108,375 0 0 108,375
Total 108,375 0 0 108,375
Non-current Liabilities
Derivative Financial instruments 1,988 0 0 1,988
Total 1,988 0 0 1,988
Current Liabilities
Derivative Financial instruments 96,094 0 0 96,094
Total 96,094 0 0 96,094
(In 000's Euros) COMPANY
31.12.2020
Financial instruments measured at fair value Level 1 Level 2 Level 3 Total
Current Assets
Derivative Financial instruments 21,953 0 0 21,953
Total 21,953 0 0 21,953
Current Liabilities
Derivative Financial instruments 20,064 0 0 20,064
Total 20,064 0 0 20,064

There were no transfers between Level 1 and Level 2 fair value measurements and no transfers into and out of Level 3 fair value measurements during the current and prior period.

The fair value measurement of Level 1 financial derivatives, consisting of goods, commodities and carbon dioxide emissions derivatives, is determined on the basis of stock market prices on the last business day of the financial year/reporting period. All transfers between fair value hierarchy levels are assumed to take place at the end of the reporting period, upon occurrence.

18. Leases

The Group leases several assets including land & building, transportation means and machinery. The Group leases land & building for the purposes of constructing and operating its own network of gas stations, fuel storage facilities (oil depots), warehouses and retail stores as well as for its office space. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

Furthermore, the Group leases trucks and vessels for distribution of its oil and gas products as well as cars for management and other operational needs.

The Group subleases some of its right-of-use assets that concern premises suitable to operate gas stations and other interrelated activities including office space under operating lease. Additionally, the Group leases out part of its own fuel storage facilities to third parties under operating lease.

Right of Use Assets

Set out below are the carrying amounts of right-of-use assets recognised and their movements during years 1/1– 31/12/2020 and 1/1 – 30/6/2021:

(In 000's Euros) Land and
buildings
GROUP
Plant & machinery/
Transportation
means
Total Land and
buildings
COMPANY
Plant & machinery/
Transportation
means
Total
Balance as at 1
January 2020
153,250 16,270 169,520 16,934 1,064 17,998
Additions to right-of
use assets
30,971 3,282 34,253 280 1,701 1,981
Additions attributable
to acquisition of
subsidiaries
14,148 1,278 15,426 0 0 0
Derecognition of right
of-use assets
0 (4,275) (4,275) 0 0 0
Depreciation charge
for the period
(23,214) (6,420) (29,634) (3,829) (720) (4,549)
Balance as at 30
December 2020
175,155 10,135 185,290 13,385 2,045 15,430
Additions to right-of
use assets
13,737 9,484 23,221 0 217 217
Additions attributable
to acquisition of
subsidiaries
12,307 77 12,384 0 0 0
Derecognition of right
of-use assets
(1,385) (59) (1,443) 0 0 0
Depreciation charge
for the period
(13,301) (2,860) (16,161) (1,945) (414) (2,359)
Balance as at 30th
June 2021
186,513 16,778 203,291 11,439 1,848 13,287

Lease Liabilities

Set out below are the carrying amounts of lease liabilities and their movements for the Group and the Company during years 1/1/2020– 31/12/2020 and 1/1/2021 – 30/6/2021:

(In 000's Euros) GROUP COMPANY
As at January 1st 2020 153,753 18,221
Additions attributable to acquisition of 15,472 0
subsidiaries
Additions
29,794 1,980
Accretion of Interest 5,683 436
Payments (33,072) (4,847)
Foreign Exchange Differences (23) 0
As at December 31st 2020 171,607 15,790
Additions attributable to acquisition of 11,245 0
subsidiaries
Additions
22,827 217
Accretion of Interest 2,809 186
Payments (16,655) (2,514)
Foreign Exchange Differences 129 0
As at June 31st 2021 191,963 13,680
Current Lease Liabilities 28,318 4,614
Non-Current Lease Liabilities 163,645 9,066

Lease liabilities as of 30st June 2021 for the Group and the Company are repayable as follows:

(In 000's Euros) GROUP COMPANY
Not Later than one year 28,318 4,613
In the Second year 33,143 4,165
From the third to fifth year 44,450 2,819
After five years 86,052 2,083
Total Lease Liabilities 191,963 13,680

The Company and the Group does not face any significant liquidity risk with regards to its lease liabilities. Lease liabilities are monitored within the Group's treasury function.

There are no significant lease commitments for leases not commenced at the end of the reporting period.

19. Share Capital

Share capital as at 30/6/2021 was € 83,088 thousand (31/12/2020 € 83,088 thousand) and consists of 110,782,980 registered shares of par value € 0.75 each (31/12/2020: € 0.75 each).

20. Reserves

Reserves of the Group and the Company as at 30/6/2021 are € 102,342 thousand and € 51,836 thousand respectively (31/12/2020: € 101,816 thousand and € 52,014 thousand respectively) and were so formed as follows:

GROUP

(In 000's Euros) Legal Special Tax-free Foreign
currency,
translation
reserve
Treasury
shares
Cash flow
hedge
reserve
Cost of
hedging
reserve
Total
Balance as at
01/01/2021
Period
37,941 57,227 9,745 (552) (2,545) 0 0 101,816
movement 284 0 0 420 (155) (10) (13) 526
Balance as at
30/06/2021
38,225 57,227 9,745 (132) (2,700) (10) (13) 102,342

COMPANY

(In 000's Euros) Legal Special Tax-free Treasury
shares
Cash flow
hedge
Cost of hedging
reserve
Total
Balance as at
01/01/2021
30,942 18,130 5,487 (2,545) reserve
0
0 52,014
Period
movement
0 0 0 (155) (10) (13) (178)
Balance as at
30/06/2021
30,942 18,130 5,487 (2,700) (10) (13) 51,836

Legal Reserve

According to Codified Law 2190/1920 5% of profits after tax must be transferred to a legal reserve until this amount to 1/3 of the Company's share capital. This reserve cannot be distributed but may be used to offset losses.

Special Reserves

These are reserves of various types and according to various laws such as tax accounting differences, differences on revaluation of share capital expressed in Euros and other special cases with different handling.

Tax Free Reserves

These are tax reserves created based on qualifying capital expenditures. All tax-free reserves, with the exception of those formed in accordance with Law 1828/82, may be capitalized if taxed at 5% for the parent company and 10% for the subsidiaries or be distributed subject to income tax at the prevailing rate. There is no time restriction for their distribution. Tax free reserve formed in accordance with Law 1828/82 can be capitalized to share capital within a period of three years from its creation without any tax obligation. In the event of distribution of the tax-free reserves of the Group, an amount of up to € 1.0 million, approximately will be payable as tax at the tax rates currently prevailing.

Repurchase of Treasury Shares

From February 28, 2020 until March 19, 2020, the Company effected purchases of 96,353 own shares of total value € 1,240,740.13 (or 0,09% of the share capital) with an average price € 12.88 per share. These purchases were done according to the treasury stock purchase program following the decision by the Annual Ordinary General Assembly of 6 June 2018.

From October 9, 2020 until December 31, 2020, the Company effected purchases of 135,874 own shares of total value € 1,303,939.72 (or 0,12% of the share capital) with an average price € 9.6 per share. These purchases were done according to the treasury stock purchase program following the decision by the Annual Ordinary General Assembly of 17 June 2020.

From 28 January 2021 until June 30, 2021, the Company effected purchases of 105,620 own shares of total value € 1,396,096 (or 0.10% of the share capital) with an average price of € 13.22 per share. The said purchases conducted in accordance with the share buyback program approved by the Annual Ordinary General Assembly of 17 June 2020.

On 31 May 2021, the Company effected sales of 96,353 own shares through the member of Athens Exchange Piraeus Securities S.A. conducted in accordance with the share buyback program approved by the Annual Ordinary General Assembly of 6 June 2018 with an average price of € 13.50 per share.

Following the above sales and purchases, on June 30th, 2021, the Company held 241,494 own shares at an average price of € 11.18 and a nominal value € 0.75 each. The 241,494 own shares correspond to 0.22% of the share capital.

21. Retained Earnings

(In 000's Euros) GROUP COMPANY
Balance as at 1 January 2020 992,647 876,811
Profit / (Loss) for the period (107,761) (112,595)
Other Comprehensive Income (3,554) (2,221)
Dividends paid (88,627) (88,626)
Minority movement 0 0
Transfer from/(to) Reserves 553 0
Balance as at 31 December 2020 793,258 673,369
Profit / (Loss) for the period 120,719 103,514
Other Comprehensive Income (980) (792)
Dividends paid 0 0
Minority movement (929) 0
Transfer from/(to) Reserves (704) 0
Balance as at 30 June 2021 911,364 776,091

22. Establishment/Acquisition of Subsidiaries/Associates

a. "CORAL CROATIA D.O.O (ex. APIOS D.O.O)"

On January 19, 2021 Coral S.A concluded the acquisition, through its 100% subsidiary in Cyprus "MEDSYMPAN LTD", of 75% of the shares of "APIOS D.O.O" for € 11,187,797.96.

"APIOS D.O.O." was founded in 2009, is active in retail and wholesale trade of liquid fuels, has a network of 26 gas stations under the name "APIOS D.O.O." and a market share of 3%.

"APIOS D.O.O." was renamed "CORAL CROATIA D.O.O. (ex. APIOS D.O.O)" while gradually the network of the gas stations will operate under the Shell brand, under a trademark license agreement with Shell Brands International B.V.

The temporary book values of the acquisition of "CORAL CROATIA D.O.O (ex. APIOS D.O.O)", as well as the fair value based on IFRS 3, are presented below:

Fair value
recognized on
acquisition
Previous Carrying
Value
24,826 24,826
2,228 2,228
6,110 6,110
2,379 2,379
35,544 35,544
16,655 16,655
13,864 13,864
30,519 30,519
5,025
7,409
11,178
(2,379)
(11,178)
(1,256)
8,799

a) RENEWABLE ENERGY SOURCE PORTFOLIO (RES)

On May 17, 2021 "MOTOR OIL RENEWABLE ENERGY SINGLE MEMBER S.A." (ex ILEKTROPARAGOGI SOUSAKIOU SINGLE MEMBER S.A." concluded the acquisition, through its 100% subsidiary "TEFORTO HOLDINGS LTD", of the total share capital of six companies. The six companies that were acquired are the following: "AIOLIKO PARKO AETOS SINGLE MEMBER S.A.", "AIOLIKI HELLAS SINGLE MEMBER S.A.", "AIOLIKO PARKO KATO LAKOMATA M.A.E.E.", "VIOTIA AIOLOS SINGLE MEMBER S.A.", "ANEMOS MAKEDONIAS SINGLE MEMBER S.A." and "AIOLOS ANAPTYXIAKI & SIA FTHIOTIDA SINGLE MEMBER S.A.".

The above companies have a portfolio of wind farms in operation and under construction as well as a portfolio of relevant RES development licenses.

The temporary book values of the six companies acquired, as well as the fair value based on IFRS 3, are presented below:

b. "AIOLIKO PARKO AETOS SINGLE MEMBER S.A."

(In 000's Euros) Fair value
recognized on
acquisition
Previous Carrying
Value
Assets
Non-current assets 38,962 38,962
Inventories 0 0
Trade and other receivables 8,084 8,084
Cash and cash equivalents 17 17
Total assets 47,063 47,063
Liabilities
Non-current liabilities 48,923 48,923
Current Liabilities 5,507 5,507
Total Liabilities 54,430 54,430
Fair value of assets acquired (7,367)
Cash Paid (10,635)
Non- controlling interest 0
Goodwill 18,002
Cash flows for the acquisition:
Cash Paid 10,635
Cash and cash equivalent acquired (17)
Net cash outflow from the acquisition 10,619

c. "AIOLIKI HELLAS SINGLE MEMBER S.A"

(In 000's Euros) Fair value
recognized on
acquisition
Previous Carrying
Value
Assets
Non-current assets 23,467 23,467
Inventories 0 0
Trade and other receivables 7,081 7,081
Cash and cash equivalents 124 124
Total assets 30,673 30,673
Liabilities
Non-current liabilities 45,176 45,176
Current Liabilities 4,660 4,660
Total Liabilities 49,836 49,836
Fair value of assets acquired (19,164)
Cash Paid (6,739)
Non- controlling interest 0
Goodwill 25,903
Cash flows for the acquisition:
Cash Paid 6,739
Cash and cash equivalent acquired (124)
Net cash outflow from the acquisition 6,615

d. "AIOLIKO PARKO KATO LAKOMATA M.A.E.E."

(In 000's Euros) Fair value
recognized on
acquisition
Previous Carrying
Value
Assets
Non-current assets 46,488 46,488
Inventories 0 0
Trade and other receivables 10,648 10,648
Cash and cash equivalents 48 48
Total assets 57,184 57,184
Liabilities
Non-current liabilities 62,059 62,059
Current Liabilities 7,316 7,316
Total Liabilities 69,376 69,376
Fair value of assets acquired (12,192)
Cash Paid (29,349)
Non- controlling interest 0
Goodwill 41,541
Cash flows for the acquisition:
Cash Paid
29,349
Cash and cash equivalent acquired
Net cash outflow from the acquisition
(48)
29,301

e. "VIOTIA AIOLOS SINGLE MEMBER S.A."

(In 000's Euros) Fair value
recognized on
acquisition
Previous Carrying
Value
Assets
Non-current assets 84,219 84,219
Inventories 88 88
Trade and other receivables 15,162 15,162
Cash and cash equivalents 8 8
Total assets 99,476 99,476
Liabilities
Non-current liabilities 105,659 105,659
Current Liabilities 9,884 9,884
Total Liabilities 115,543 115,543
Fair value of assets acquired (16,067)
Cash Paid (49,021)
Non- controlling interest 0
Goodwill 65,088
Cash flows for the acquisition:
Cash Paid 49,021
Cash and cash equivalent acquired (8)
Net cash outflow from the acquisition 49,013

f. "ANEMOS MAKEDONIAS SINGLE MEMBER S.A."

(In 000's Euros) Fair value
recognized on
acquisition
Previous Carrying
Value
Assets
Non-current assets 31,575 31,575
Inventories 0 0
Trade and other receivables 3,188 3,188
Cash and cash equivalents 66 66
Total assets 34,829 34,829
Liabilities
Non-current liabilities 28,487 28,487
Current Liabilities 8,162 8,162
Total Liabilities 36,649 36,649
Fair value of assets acquired (1,820)
Cash Paid (13,126)
Non- controlling interest 0
Goodwill 14,946
Cash flows for the acquisition:
Cash Paid 13,126
Cash and cash equivalent acquired (66)
Net cash outflow from the acquisition 13,060

g. "AIOLOS ANAPTYXIAKI FTHIOTIDA SINGLE MEMBER S.A."

(In 000's Euros) Fair value
recognized on
acquisition
Previous Carrying
Value
Assets
Non-current assets 12,352 12,352
Inventories 0 0
Trade and other receivables 1,359 1,359
Cash and cash equivalents 101 101
Total assets 13,811 13,811
Liabilities
Non-current liabilities 5,991 5,991
Current Liabilities 1,999 1,999
Total Liabilities 7,990 7,990
Fair value of assets acquired 5,821
Cash Paid (8,250)
Non- controlling interest 0
Goodwill 2,429
Cash flows for the acquisition:
Cash Paid
8,250
Cash and cash equivalent acquired
Net cash outflow from the acquisition
(101)
8,149

23. Contingent Liabilities/Commitments

There are legal claims by third parties against the Group amounting to approximately € 41.8 million (approximately € 13.9 million relate to the Company).

Out of the above, the most significant amount of approximately € 11.4 million relate to a group of similar cases concerning disputes between the Company and the "Independent Power Transmission Operator" (and its successor, the "Hellenic Electricity Distribution Network Operator") for charges of emission reduction special fees and other utility charges which were attributed to the Company. The Company, by decision of the Plenary Session of the Council of State in its dispute with the Regulatory Authority for Energy (RAE), has been recognized as a self-generator of High Efficiency Electricity-Heat Cogeneration, with the right to be exempted from charges of emission reduction special fees.

For all the above cases no provision has been made as it is not considered probable that the outcome of the above cases will be to the detriment of the Group and / or the amount of the contingent liability cannot be estimated reliably.

There are also legal claims of the Group against third parties amounting to approximately € 20.7 million (approximately € 0.1 million relate to the Company).

The Company and, consequently, the Group in order to complete its investments and its construction commitments, has entered relevant contracts and purchase orders with construction companies, the nonexecuted part of which, as at 30/06/2021, amounts to approximately € 15 million.

The Group companies have entered into contracts for transactions with their suppliers and customers, in which it is stipulated the purchase or sale price of crude oil and fuel will be in accordance with the respective current prices of the international market at the time of the transaction.

The total amount of letters of guarantee given as security for Group companies' liabilities as at 30/06/2021, amounted to € 433,132 thousand. The respective amount as at 31/12/2020 was € 322,210 thousand.

The total amount of letters of guarantee given as security for the Company's liabilities as at 30/06/2021, amounted to € 302,496 thousand. The respective amount as at 31/12/2020 was € 183,694 thousand.

Companies with Un-audited Fiscal Years

The tax authorities have not performed a tax audit on "CORAL PRODUCTS & TRADING" for fiscal years 2018 to 2020, thus the tax liabilities for this company has not yet finalized. At a future tax audit it is probable for the tax authorities to impose additional tax which cannot be accurately estimated at this point of time. The Group however estimates that this will not have a material impact on its financial position.

There is an on-going tax audit by the tax authorities for NRG TRADING HOUSE S.A. for fiscal year 2017, for MOTOR OIL for fiscal year 2016 and for AVIN OIL for the fiscal years 2015, 2016, 2017 and 2018. However it is not expected that material liabilities will arise from these tax audits.

For the fiscal years from 2015, 2016, 2017, 2018 and 2019, MOH group companies that were obliged for a tax compliance audit by the statutory auditors, have been audited by the appointed statutory auditors in accordance with article 82 of L 2238/1994 and article 65A of L4174/13 and the relevant Tax Compliance Certificates have been issued. In any case and according to Circ.1006/05.01.2016 these companies, for which a Tax Compliance Certificate has been issued, are not excluded from a further tax audit by the relevant tax authorities. Therefore, the tax authorities may perform a tax audit as well. However, the Group's management believes that the outcome of such future audits, should these be performed, will not have a material impact on the financial position of the Group or the Company.

Up to the date of approval of these financial statements, the group companies' tax audit, by the statutory auditors, for the fiscal year 2020 is in progress. However, it is not expected that material liabilities will arise from this tax audit.

24. Related Party Transactions

Transactions between the Company and its subsidiaries have been eliminated on consolidation.

Details of transactions between the Company and its subsidiaries and other related parties are set below:

GROUP
(In 000's Euros) Income Expenses Receivables Payables
Associates 25,648 593 18,047 111
COMPANY
(In 000's Euros) Income Expenses Receivables Payables
Subsidiaries 514,445 482,425 64,613 401,812
Associates 24,530 407 15,999 35
Total 538,973 482,832 80,612 401,847

Sales of goods to related parties were made on an arm's length basis.

No provision has been made for doubtful debts in respect of the amounts due from related parties.

Compensation of key management personnel

The remuneration of directors and key management personnel of the Group for the period 1/1-30/6/2021 and 1/1-30/6/2020 amounted to € 10,502 thousand and € 5,847 thousand respectively. (Company: 1/1– 30/6/2021: € 6,432 thousand, 1/1–30/6/2020: € 2,559 thousand)

The remuneration of members of the Board of Directors are proposed and approved by the Annual General Assembly Meeting of the shareholders.

Other short-term benefits granted to key management personnel of the Group for the period 1/1-30/6/2021 and 1/1-30/6/2020 amounted to € 247 thousand and € 171 thousand respectively. (Company: 1/1– 30/6/2021: € 29 thousand, 1/1–30/6/2020: € 30 thousand)

Leaving indemnities were paid to key management personnel of the Group amounting to € 31 thousand for the period 1/1-30/6/2021. No leaving indemnities to key management of the Group was paid for the period 1/1-30/6/2020.

Directors' Transactions

There are receivables and payables between the companies of the Group and the executives amounting to € 120 thousand and € 400 thousand respectively, while there were no corresponding transactions for the respective period in 2020.

25. Management of Financial Risks

The Group's management has assessed the effects on the management of financial risks that may arise due to the challenges of the general financial situation and the business environment in Greece. In general, as further discussed in the management of each financial risk below, the management of the Group does not consider that any negative effect in the Greek economy and on an international level due to the pandemic, will materially affect the normal course of business of the Group and the Company.

a. Capital risk management

The Group manages its capital to ensure that Group companies will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The capital structure of the Group consists of debt, which includes borrowings, cash and cash equivalents and equity attributable to equity holders of the parent, comprising of issued capital, reserves and retained earnings. The Group's management monitors the capital structure on a continuous basis.

As a part of this monitoring, the management reviews the cost of capital and the risks associated with each class of capital. The Group's intention is to balance its overall capital structure through the payment of dividends, as well as the issuance of new debt or the redemption of existing debt. The Group has already issued, since 2014, bond loans through the offering of Senior Notes bearing a fixed rate coupon and also maintains access at the international money markets broadening materially its financing alternatives.

Gearing ratio

The Group's management reviews the capital structure on a frequent basis. As part of this review, the cost of capital is calculated and the risks associated with each class of capital are assessed.

GROUP COMPANY
(In 000's Euros) 30/6/2021 31/12/2020 30/6/2021 31/12/2020
Bank loans 1,913,098 1,336,690 1,215,287 961,557
Lease liabilities 191,963 171,607 13,680 15,791
Cash and cash equivalents (599,645) (587,496) (504,502) (498,832)
Net debt 1,505,416 920,801 724,465 478,516
Equity 1,104,421 984,909 911,014 808,471
Net debt to equity ratio 1.36 0.93 0.80 0.59

The gearing ratio at the year-end was as follows:

b. Financial risk management

The Group's Treasury department provides services to the Group by granting access to domestic and international financial markets, monitoring and managing the financial risks relating to the operation of the Group. These risks include market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk. The Group enters into derivative financial instruments to manage its exposure to the risks of the market in which it operates whilst it does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

The Treasury department reports on a frequent basis to the Group's management that monitors risks and policies implemented to mitigate risk exposure.

c. Market risk

Due to the nature of its activities, the Group is exposed primarily to the financial risks of changes in foreign currency exchange rates (see (d) below), interest rates (see (e) below) and to the volatility of oil prices mainly due to its obligation to maintain certain level of inventories. The Company, in order to avoid significant fluctuations in the inventories valuation is trying, as a policy, to keep the inventories at the lowest possible levels. Furthermore, any change in the pertaining refinery margin, denominated in USD, affects the Company's gross margin. There has been no change to the Group's exposure to market risks or the manner in which it manages and measures these risks. During the current period, the Group entered into derivative financial instruments contracts in order to hedge its exposure to the aforementioned risks to a significant level and cover possible losses in the event of unexpected market movements. Taking into consideration the conditions in the oil refining and trading sector, as well as the negative economic environment in general, the course of the Group and the Company is considered satisfactory. The Group through its subsidiaries in the Middle East, Great Britain, Cyprus and the Balkans, also aims to expand its endeavors at an international level and to strengthen its already solid exporting orientation.

COVID-19

With regards to the COVID-19 pandemic outbreak in early 2020 and the subsequent measures adopted as means to prevent its spread, which resulted in the creation of a negative economic and social climate, both at international and at domestic level, with the consequent significant impact on the internationalized sector of oil refining and trading of petroleum, the management of the Company is knowledgeable of the fact that the sector of oil refining and trading of petroleum products, which by definition is internationalized, belongs to those entrepreneurial categories notably impacted by the world economy slowdown as a result of the spread of the disease.

It is also noted that the Company's sales consistently exceed the annual production capacity of its Refinery by a significant percent and at the same time the Company delivers refining margins at the top end of its sector. Nevertheless, the decrease in sales volume due to reduced demand, combined with the tightening of benchmark refining margins, which moved to negative territory on certain occasions, and above all the sharp drop of crude and petroleum product prices had a negative impact mainly on the first half 2020 financial results of the Company. It must also be noted that as of today the Company has taken all necessary measures to secure the uninterrupted supply of its Refinery with crude and feedstocks as well as its usual productive activity. No disruptions are expected in the foreseeable future. At the same time all the retail fuel outlets and other business segments of the Group remain fully operational.

The management of the Company and the Group continuously monitors and carefully evaluates the circumstances and the possible implications on the operations of the Group taking initiatives that tackle in the best possible manner the impact of the pandemic.

Moreover since 2020 and until now, the Company and all major Greek based subsidiaries of the Group utilize the new fiscal and tax policies and regulations of the state regarding the non-payment of the tax advance etc., thus securing additional liquidity. Furthermore, the subsidiaries of the Group which rent retail fuel outlets applied the relevant amendment regarding the rent reductions due to the COVID-19.

It should also be noted that since the early stages of witnessing the coronavirus incidents in the domestic front, the Group set out emergency plans to ensure the continuity of its core business and the uninterrupted provision of its services.

Based on the above, the Group took all the necessary measures to protect the health of all its employees and to avoid the coronavirus spread in its premises.

Specifically:

  • New procedures were established and guidelines were provided to the personnel, aiming to minimize immediate contact, while the body temperature of each employee is taken and checks of mask application is performed on a daily basis to all the staff of the company premises and the working areas in general.

  • Within the context of remote working arrangements, the employees are encouraged to work from home utilizing the capabilities provided by the IT systems and software applications. At the same time, the appropriate procedures for the availability of the key personnel of the Company and the Group are applied.

  • Guidelines were provided to the personnel and written procedures were issued aiming to limit the business trips and physical participation to meetings, while the utilization of means such as mobile phone devices, teleconferencing practices, electronic correspondence and communication was promoted.

  • The personnel are supplied daily with protection equipment (protective masks) as well as disinfectants.

  • Hygiene and sterilization procedures are applied to all working premises.
  • Virus detection tests of all employees are performed regularly.

The Group adjusts all the procedures mentioned above on a continuous basis monitoring the constantly changing pandemic circumstances. Additionally, based on internal and external sources of information there was no need for impairment for all the assets of the Group due to the COVID-19 outbreak.

The gradual restoration at country and worldwide level to normal conditions combined with the undertaken political, fiscal and tax relieving actions taken by the EU and Greece have already significantly smoothed out the financial results as reflected in the results of the first half of 2021 for the Company and the Group.

d. Foreign currency risk

Due to the use of the international Platt's prices in USD for oil purchases/sales, there is a risk of exchange rate fluctuations may arise for the Company's profit margins. The Company minimises foreign currency risks through physical hedging, mostly by monitoring assets and liabilities in foreign currencies.

As of June 30, 2021, the Group had Assets in foreign currency of 490.2 million USD and Liabilities of 450.5 million USD.

Given an average USD/Euro fluctuation rate of 5%, the potential Gain/Loss as a result of the Group's exposure to Foreign Currency is not exceeding the amount of € 1.98 million.

e. Credit risk

The Group's credit risk is primarily attributable to its trade and other receivables. The Group's trade receivables are characterized by a high degree of concentration, due to a limited number of customers comprising the clientele of the parent Company. Most of the customers are international well-known oil companies. Consequently, the credit risk is limited to a great extent. The Group companies have signed contracts with their clients, based on the course of the international oil prices. In addition, the Company, as a policy, obtains letters of guarantee from its clients or registers mortgages to secure its receivables, which as at 30/6/2021 amounted to Euro 8.8 million. As far as receivables of the subsidiaries "AVIN OIL S.A.", "CORAL A.E.", "CORAL GAS A.E.B.E.Y.", "L.P.C. S.A." and "NRG TRADING HOUSE S.A." are concerned, these are spread in a wide range of customers and consequently there is no material concentration, and the credit risk is limited. The Group manages its domestic credit policy in a way to limit accordingly the credit days granted in the local market, in order to minimise any probable domestic credit risk.

f. Liquidity risk

Liquidity risk is managed through the proper combination of cash and cash equivalents and available bank overdrafts and loan facilities. In order to address such risks, the Group's management monitors the balance of cash and cash equivalents and ensures available bank loans facilities, maintaining also increased cash balances. Moreover, the major part of the Group's borrowings is long term borrowings which facilitates liquidity management.

As at today the Company has available total credit facilities of approximately € 1.60 billion and total available bank Letter of Credit facilities up to approximately \$ 984 million.

Going Concern

Despite the adverse market conditions since 2020, due to COVID-19 and the lack of stability in the current period, the Group's management considers that the Company and the Group have adequate resources that ensure the smooth continuance of the business of the Company and the Group as a "Going Concern" in the foreseeable future. Namely:

  • The first half of 2021 for the Group and the Company is profitable.
  • The Group and the Company have secured since 2020 additional credit lines with low interest rates.
  • • The capital expenditure program of the Group and the Company is developing according to plan.

26. Events after the Reporting Period

Within July 2021, the public offering for the issuance of a common bond loan of Euro 400 million, expiring in 2026, at a coupon of 2.125% per annum and at an issue price of 99.471% of their nominal value, was completed. The Company will use the proceeds of the Offering to redeem the EUR 350 million principal amount 3.250% senior notes due 2022 issued by MOTOR OIL FINANCE PLC (a wholly-owned subsidiary of the Company), including payment of accrued but unpaid interest on those notes, pay fees and expenses in connection with the Offering and for general corporate purposes.

Within July 2021, the process of merger though absorption of 100% indirect subsidiaries "ANTIGONOS ENERGEIAKI SINGLE MEMBER S.A.", " ANTIKLEIA ENERGEIAKI SINGLE MEMBER S.A.", "ANTIPATROS ENERGEIAKI SINGLE MEMBER S.A.", "ARITI ENERGEIAKI SINGLE MEMBER S.A.", "EKAVI ENERGEIAKI SINGLE MEMBER S.A.", "ILIDA ENERGEIAKI SINGLE MEMBER S.A.", "INO ENERGEIAKI SINGLE MEMBER S.A.", "KALIPSO ENERGEIAKI SINGLE MEMBER S.A.", "KIRKI ENERGEIAKI SINGLE MEMBER S.A", "LYSIMAHOS ENERGEIAKI SINGLE MEMBER S.A." and "MENANDROS ENERGEIAKI SINGLE MEMBER S.A." from "SELEFKOS SINGLE MEMBER S.A." (100% indirect subsidiary). All the above companies have a common, single shareholder "TEFORTO HOLDING LIMITED" (100% subsidiary). The merger was in accordance with the Law 4601/2019 and Law 4172/2013 and is part of restructuring of shareholding and rationalization process, through the merger of all photovoltaic power generation parks in one single entity.

Within July, "MOTOR OIL (HELLAS) SA" proceeded to the conclusion of two additional loans totaling € 190 million to refinance existing borrowing and to finance general corporate needs.

Besides the above, there are no events that could have a material impact on the Group's and Company's financial structure or operations that have occurred since 1/7/2021 up to the date of issue of these financial statements.

Deloitte Certified Public Accountants S.A. 3a Fragkokklisias & Granikou str. Marousi Athens GR 151-25 Greece

Tel: +30 210 6781 100 www.deloitte.gr

TRUE TRANSLATION FROM THE ORIGINAL IN GREEK

Independent Auditor's Review Report

To the Board of Directors of the Company MOTOR OIL (HELLAS) CORINTH REFINERIES S.A.

Report on Review of Interim Financial Information

Introduction

We have reviewed the accompanying condensed separate and consolidated statement of financial position of the Company MOTOR OIL (HELLAS) CORINTH REFINERIES S.A., as of June 30, 2021 and the related condensed separate and consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the six-month period then ended, and the selective explanatory notes that comprise the interim financial information and which represent an integral part of the six month financial report as provided by Law 3556/2007. Management is responsible for the preparation and fair presentation of this interim condensed financial information in accordance with International Financial Reporting Standards as adopted by the European Union and applied to interim financial reporting ("IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as they have been transposed in Greek Legislation and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.

Report on other Legal and Regulatory Requirements

Our review has not revealed any material inconsistency or misstatement in the statements of the members of the Board of Directors and the information of the six-month Board of Directors Report, as defined in articles 5 and 5a of Law 3556/2007, in relation to the accompanying condensed separate and consolidated financial information.

Athens, August 31, 2021

The Certified Public Accountant

Tilemachos Ch. Georgopoulos

Reg. No. SOEL: 19271 Deloitte Certified Public Accountants S.A. 3a Fragkokklisias & Granikou str., 151 25 Marousi Reg. No. SOEL: E 120

This document has been prepared by Deloitte Certified Public Accountants Societe Anonyme.

Deloitte Certified Public Accountants Societe Anonyme, a Greek company, registered in Greece with registered number 0001223601000 and its registered office at Marousi, Attica, 3a Fragkokklisias & Granikou str., 151 25, is one of the Deloitte Central Mediterranean S.r.l. ("DCM") countries. DCM, a company limited by guarantee registered in Italy with registered number 09599600963 and its registered office at Via Tortona no. 25, 20144, Milan, Italy is one of the Deloitte NSE LLP geographies. Deloitte NSE LLP is a UK limited liability partnership and member firm of DTTL, a UK private company limited by guarantee.

DTTL and each of its member firms are legally separate and independent entities. DTTL, Deloitte NSE LLP and Deloitte Central Mediterranean S.r.l. do not provide services to clients. Please see www.deloitte.com/about to learn more about our global network of member firms.

Talk to a Data Expert

Have a question? We'll get back to you promptly.