Quarterly Report • Sep 2, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
(ACCORDING TO L. 3556/2007)
SEPTEMBER 2020
FOR THE PERIOD 1 JANUARY – 30 JUNE 2020
TABLE OF CONTENTS:
DECLARATION OF THE BoD REPRESENTATIVES
HALF-YEAR DIRECTORS' REPORT
INTERIM CONDENSED FINANCIAL STATEMENTS
AUDITOR'S REVIEW REPORT

G.E.MI. 272801000 Prefecture of Attica Registration Nr 1482/06/Β/86/26 Headquarters: Irodou Attikou 12Α, 151 24 Maroussi Attica

Pursuant to the provisions of article 5 paragraph 2 item c of Law 3556/2007 we hereby declare that to the best of our knowledge:
Chairman of the BoD & Managing Director
Vice Chairman Deputy Managing Director & Chief Financial Officer
VARDIS J. VARDINOYANNIS I.D. No K 011385/1982
IOANNIS. V. VARDINOYANNIS I.D. No AH 567603/2009
PETROS T. TZANNETAKIS I.D. No R 591984/1994

Τhe financial figures of the Group for the first six-month period of 2020 compared to the corresponding period of 2019, are presented hereunder:
| Variation | ||||||
|---|---|---|---|---|---|---|
| Amounts in thousand Euros | 30 June 2020 |
30 June 2019 |
Amount | % | ||
| Turnover (Sales) | 2,833,425 | 4,572,865 | (1,739,440) | (38.04)% | ||
| Less: Cost of Sales (before depreciation & amortization) |
2,772,784 | 4,164,826 | (1,392,042) | (33.42)% | ||
| Gross Profit (before depreciation & amortization) |
60,641 | 408,039 | (347,398) | (85.14)% | ||
| Less: Selling Expenses (before depreciation & amortization) |
86,923 | 83,879 | 3,044 | 3.63% | ||
| Less: Administrative Expenses (before depreciation & amortization) |
35,229 | 36,142 | (913) | (2.53)% | ||
| Plus: Other Income | 5,048 | 5,802 | (754) | (13.00)% | ||
| Plus (Less): Other Gain (Loss) | (6,693) | (2,042) | (4,651) | 227.77% | ||
| Earnings before Interest, Tax, Depreciation & Amortization (EBITDA) |
(63,156)* | 291,778* | (354,934) | (121.65)% | ||
| Plus: share of profits (losses) in associates | (5,869) | 1,568 | (7,437) | (474.30)% | ||
| Plus: Finance Income | 2,684 | 4,808 | (2,124) | (44.18)% | ||
| Less: Financial Expenses | 53,436 | 24,168 | 29,268 | 121.10% | ||
| Earnings before Depreciation/Amortization and Tax |
(119,777) | 273,986 | (393,763) | (143.72)% | ||
| Less: Depreciation & Amortization | 70,587 | 66,105 | 4,482 | 6.78% | ||
| Earnings before Tax (EBT) | (190,364) | 207,881 | (398,245) | (191.57)% | ||
| Less: Income Tax | (39,784) | 60,432 | (100,216) | (165.83)% | ||
| Earnings after Tax (EAT) | (150,580) | 147,449 | (298,029) | (202.12)% |
(*)Includes government grants amortization Euro 387 thousand for the first half of 2020 and Euro 460 thousand for the first half of 2019.

The financial figures of the Company for the first six-month period of 2020 compared to the corresponding period of 2019 are presented hereunder:
| Variation | ||||
|---|---|---|---|---|
| Amounts in thousand Euros | 30 June 2020 |
30 June 2019 |
Amount | % |
| Turnover (Sales) | 1,771,635 | 3,431,160 | (1,659,525) | (48.37)% |
| Less: Cost of Sales (before depreciation & amortization) |
1,817,239 | 3,169,108 | (1,351,869) | (42.66)% |
| Gross Profit (before depreciation & amortization) |
(45,604) | 262,052 | (307,656) | (117.40)% |
| Less: Selling Expenses (before depreciation & amortization) |
10,870 | 8,764 | 2,106 | 24.03% |
| Less: Administrative Expenses (before depreciation & amortization) |
18,245 | 18,143 | 102 | 0.56% |
| Plus: Other Income | 776 | 1,120 | (344) | (30.70)% |
| Plus (Less): Other Gain (Loss) | (4,822) | 101 | (4,923) | (4,875.10)% |
| Earnings before Interest, Tax, Depreciation & Amortization (EBITDA) |
(78,765) | 236,365 | (315,130) | (133.32)% |
| Plus: Finance Income | 5,438 | 8,873 | (3,435) | (38.72)% |
| Less: Financial Expenses | 43,754 | 12,634 | 31,120 | 246.31% |
| Earnings before Depreciation/Amortization and Tax |
(117,081) | 232,605 | (349,686) | (150.33)% |
| Less: Depreciation & Amortization | 41,095 | 39,452 | 1,643 | 4.16% |
| Earnings before Tax (EBT) | (158,176) | 193,152 | (351,328) | (181.89)% |
| Less: Income Tax | (36,335) | 53,629 | (89,964) | (167.75)% |
| Earnings after Tax (EAT) | (121,841) | 139,523 | (261,364) | (187.33)% |
(*) Includes government grants amortization Euro 387 thousand for the first half of 2020 and Euro 460 thousand for the first half of 2019.

On the financial figures presented above we hereby note the following: The breakdown of Group Turnover by geographical market (Domestic – Foreign) and type of activity (Refining – Trading) as well as sales category (Metric Tons – Euros) has as follows:
| Metric Tons | Amounts in Thousand Euros | |||||
|---|---|---|---|---|---|---|
| Geographical Market and Type of Activity |
First Half 2020 |
First Half 2019 |
Variation % |
First Half 2020 |
First Half 2019 |
Variation % |
| Foreign | ||||||
| Refining/Fuels | 3,999,691 | 4,498,325 | (11.08)% | 1,028,563 | 2,052,662 | (49.89)% |
| Refining/Lubricants | 114,140 | 129,172 | (11.64)% | 68,471 | 86,048 | (20.43)% |
| Trading/Fuels etc. | 183,450 | 377,992 | (51.47)% | 100,455 | 208,450 | (51.81)% |
| Total Foreign Sales | 4,297,281 | 5,005,489 | (14.15)% | 1,197,489 | 2,347,160 | (48.98)% |
| Domestic | ||||||
| Refining/Fuels | 706,518 | 893,497 | (20.93)% | 284,825 | 516,877 | (44.90)% |
| Refining/Lubricants | 43,166 | 47,920 | (9.92)% | 28,318 | 35,681 | (20.64)% |
| Trading/Fuels etc. | 927,960 | 738,187 | 25.71% | 1,076,117 | 1,181,251 | (8.90)% |
| Total Domestic Sales | 1,677,644 | 1,679,604 | (0.12)% | 1,389,260 | 1,733,809 | (19.87)% |
| Bunkering | ||||||
| Refining/Fuels | 272,652 | 456,258 | (40.24)% | 91,917 | 204,699 | (55.10)% |
| Refining/Lubricants | 7,390 | 7,350 | 0.54% | 8,478 | 8,582 | (1.21)% |
| Trading/Fuels etc. | 113,514 | 365,245 | (68.92)% | 52,449 | 180,789 | (70.99)% |
| Total Bunkering Sales | 393,556 | 828,853 | (52.52)% | 152,844 | 394,070 | (61.21)% |
| Rendering of Services | 93,832 | 97,827 | (4.08)% | |||
| Total Sales | 6,368,481 | 7,513,946 | (15.24)% | 2,833,425 | 4,572,866 | (38.04)% |
Τhe turnover of the Group was reduced in the first half of 2020 by Euro 1,739,440 compared to the first half of 2019 which represents a decrease of 38.04%. This development is attributed to the decrease of the sales volume by 15.24% (from MT 7,513,946 to ΜΤ 6,368,481) combined with the decreased average prices of petroleum products (denominated in US Dollars) by approximately 40% compared to the respective interim period of 2019. Part of the turnover reduction was offset by the strengthening of the US Dollar against the Euro (average parity) by 2.46% (the average exchange rate in the first half of 2020 was 1.102 compared to 1.130 in the first half of 2019).
The significant decrease of the sales volume of the Group in the first half of 2020 compared to the respective interim period of 2019 is attributed on the one hand to the scheduled turnaround executed in the period January – February 2020 with the main emphasis being on the Mild Hydrocracking Complex and on the other hand to the extraordinary circumstances that prevailed in the second quarter of 2020 at domestic and international level due to the restrictive measures imposed against the spread of COVID-19. It is pointed out that the sales of aviation fuels were affected the most, due to the lockdown in the second quarter of 2020, demonstrating a drop of approximately 80% compared to the aviation fuel sales in the second quarter of 2019.
In the first half of 2020 the Group had revenues from the provision of services of which more than 75% concerned NRG S.A. activities and the remainder concerned OFC AVIATION FUEL SERVICES S.A. activities as well as storage fees and related services.

The breakdown of the consolidated sales volume confirms the solid exporting profile of the Group considering that export and bunkering sales combined accounted for 73.66% of the aggregate sales volume of the first half of 2020 compared to 77.65% in the first half of 2019, as well as the high contribution of refining activities (80.77% of the aggregate sales volume of the first half of 2020 compared to 80.28% in the first half of 2019).
| Metric Tons | Amounts in Thousand Euros | |||||
|---|---|---|---|---|---|---|
| Geographical Market and Type of Activity |
First Half 2020 |
First Half 2019 |
Variation % |
First Half 2020 |
First Half 2019 |
Variation % |
| Foreign | ||||||
| Refining/Fuels | 3,999,691 | 4,498,325 | (11.08)% | 1,028,563 | 2,052,662 | (49.89)% |
| Refining/Lubricants | 91,668 | 103,396 | (11.34)% | 42,071 | 56,300 | (25.27)% |
| Trading/Fuels etc. | 125,534 | 342,055 | (63.30)% | 51,492 | 167,024 | (69.17)% |
| Total Foreign Sales | 4,216,893 | 4,943,776 | (14.70)% | 1,122,126 | 2,275,986 | (50.70)% |
| Domestic | ||||||
| Refining/Fuels | 706,518 | 893,497 | (20.93)% | 284,825 | 516,876 | (44.89)% |
| Refining/Lubricants | 26,257 | 31,228 | (15.92)% | 14,914 | 21,421 | (30.38)% |
| Trading/Fuels etc. | 466,380 | 385,382 | 21.02% | 196,110 | 233,424 | (15.99)% |
| Total Domestic Sales | 1,199,155 | 1,310,107 | (8.47)% | 495,849 | 771,721 | (35.75)% |
| Bunkering | ||||||
| Refining/Fuels | 272,652 | 456,258 | (40.24)% | 91,917 | 204,699 | (55.10)% |
| Refining/Lubricants | 2,844 | 3,072 | (7.42)% | 2,873 | 3,153 | (8.88)% |
| Trading/Fuels etc. | 87,587 | 328,098 | (73.30)% | 39,710 | 156,615 | (74.64)% |
| Total Bunkering Sales | 363,083 | 787,428 | (53.89)% | 134,500 | 364,467 | (63.10)% |
| Rendering of Services | 19,160 | 18,986 | 0.92% | |||
| Total Sales | 5,779,131 | 7,041,311 | (17.93)% | 1,771,635 | 3,431,160 | (48.37)% |
The respective breakdown of Company Turnover is presented hereunder:
In the first half of 2020 the turnover of the Company reached Euro1,771.6 million compared to Euro 3,431.2 million in the corresponding period of 2019 which represents a decrease of 48.37%. This development of the turnover of the Company is attributed to the same parameters that influenced the development of the turnover of the Group and which have already been mentioned. The decrease in sales volume of the parent company is mainly attributed to the maintenance works of the Refinery units executed in the period January - February 2020 and to the reduced sales of aviation fuels in the second quarter of 2020.
The breakdown of the Company sales volume confirms the solid exporting profile of the Refinery (export and bunkering sales combined accounted for 79.25% of the aggregate sales volume in the first half of 2020 compared to 81.39% in the corresponding period of 2019) as well as the high contribution of refining activities (88.24% of the aggregate sales volume in the first six months of 2020 compared to 85.01% in the corresponding period of 2019).
Lastly, revenues from services concern storage fees and related services as the Company invests significant funds in the construction of storage tanks (see section III CAPITAL EXPENDITURE).
A breakdown of the aggregate volume of crude oil and other raw materials processed by the Company during the first six months of 2020 compared to the respective volume processed during the corresponding period of 2019 is presented in the following table:

| Metric Tons | Metric Tons | |
|---|---|---|
| First Half 2020 | First Half 2019 | |
| Crude oil | 4,042,386 | 4,696,274 |
| Fuel Oil – raw material | 343,530 | 547,422 |
| Gas Oil | 1,026,617 | 890,481 |
| Others | 76,205 | 91,357 |
| Total | 5,488,738 | 6,225,535 |
The lower volume of crude oil and other raw materials processed by the Company in the first half of 2020 compared to the corresponding period of 2019 is attributed mostly to the scheduled periodic maintenance of the Refinery process units executed in the period January-February 2020 with the main emphasis being on the Mild Hydrocracking Complex.
In the first half of 2020 the Gross Profit (before depreciation) of the Group was Euro 60,641 thousand from Euro 408,039 thousand in the corresponding period of 2019. This development is attributed to the fact that the consolidated Turnover (sales) decreased at a significantly higher rate compared to the respective decrease rate of Cost of Sales (38.04% versus 33.42%).
The Gross Profit (before depreciation) at Company level in the first half of 2020 was negative for Euro 45,604 thousand compared to profit of Euro 262,052 in the first half of 2019. This development is attributed to the reduced sales volume of the industrial activity (refining) in the first quarter of 2020 due to the maintenance works of the Refinery units, the lower refining margins in the first half of 2020 (the table below depicts the development of the Company Gross Profit Margin in USD per Metric Ton for the first half of 2020 and 2019) and the negative impact of the inventory valuation (indicatively the price of Brent fell from USD 66.77/bbl on 31.12.2019 to USD 41.83/bbl on 30.06.2020).
| Gross Profit Margin (USD/ΜΤ) | H1 2020 | H1 2019 |
|---|---|---|
| Company Blended Profit Margin | 9.6 | 56.9 |
The Operating expenses (Administrative and Selling) at Group level increased in the first half of 2020 by Euro 2,131 thousand (or 1.78%) while at Company level increased by Euro 2,208 thousand (or 8.21%) compared to the corresponding period of 2019.
Other income concerns mainly rental income and income from commissions.
At Group level other income amounted to Euro 5,048 thousand in the first half of 2020 compared to Euro 5,802 thousand in the first half of 2019, whilst at Company level it amounted to Euro 776 thousand in the first half of 2020 compared to Euro 1,120 thousand in the first half of 2019.

Other Gain/(Loss) concerns mainly foreign exchange gains or losses which relate to the net difference which evolves from receivables and payables denominated in foreign currency as well as bank deposits kept in foreign currency.
The Group recorded foreign exchange losses of Euro 7,925 thousand in the first half of 2020 compared to losses of Euro 2,317 thousand in the respective interim period of 2019. Likewise, the Company recorded foreign exchange losses of Euro 7,415 thousand in the first half of 2020 compared to losses of Euro 898 thousand in the respective period of 2019.
Total Other Loss for the Group amounted to Euro 6,693 thousand for the first half of 2020 compared to Other Loss of Euro 2,042 thousand in the respective interim period of 2019. Total Other Loss for the Company amounted to Euro 4,822 thousand for the first half of 2020 compared to Other Gain of Euro 101 thousand in the respective interim period of 2019.
Subsequent to the above developments at Gross Margin level and at Operating Income & Expenses level, the EBITDA of the Group in the first half of 2020 was negative for Euro 63,156 thousand compared to Earnings Euro 291,778 thousand in the corresponding period of 2019. Likewise, the Company reported losses Euro 78,765 thousand against Earnings Euro 236,365 thousand in the first half of 2019.
The financial cost at Group level reached Euro 56,621 thousand in the first half of 2020 compared to Euro 17,792 thousand in the first half of 2019 increased by Euro 38,829 thousand. A breakdown of this variation is presented in the table below:
| Variation | |||||
|---|---|---|---|---|---|
| Amounts in thousands Euros | 30 June 2020 |
30 June 2019 |
Amount | % | |
| Share of (profits)/ losses from Associates | 5,869 | (1,568) | (7,437) | -474.3% | |
| Investment income | 0 | (431) | (431) | -100.0% | |
| Interest Income | (2,684) | (4,377) | (1,693) | -38.7% | |
| Interest Expenses, bank charges & losses from derivatives accounted at FVTPL |
53,436 | 24,168 | 29,268 | 121.1% | |
| Total Finance Cost | 56,621 | 17,792 | 38,829 | 218.2% |
The "Share of losses from Associates" amount of Euro 5,869 thousand for the first half of 2020 concerns the share of the Group in the combined financial results of the companies: "KORINTHOS POWER S.A.", "SHELL & MOH AVIATION FUELS A.E.", "RHODES - ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A." "NEVINE HOLDINGS LIMITED", "ALPHA SATELLITE TELEVISION S.A.","TALLON COMMODITIES LIMITED" and "TALLON PTE LTD" which are consolidated under the net equity method.
The "share of profits from Associates" amount of Euro 1,568 thousand for the first half of 2019 relates to the share of the Group in the combined financial results of the companies "M and M NATURAL GAS S.A.1", "KORINTHOS POWER S.A.", "SHELL & MOH AVIATION FUELS A.E.", "RHODES - ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A.", "NEVINE HOLDINGS LIMITED", "ALPHA SATELLITE TELEVISION S.A.", "TALLON COMMODITIES LIMITED" and "TALLON PTE LTD" which had been consolidated under the net equity method.
The Investment income amount of Euro 431 thousand for the first half of 2019 relates to the dividend from the fiscal year 2018 earnings of the company ATHENS AIRPORT FUEL PIPELINE COMPANY S.A.
In the first half of 2020 the financial cost at Company level amounted to Euro 38,316 thousand compared to Euro 3,761 thousand in the first half of 2019 increased by Euro 34,555 thousand. A breakdown of this variation is offered in the table below:
| Variation | |||||
|---|---|---|---|---|---|
| Amounts in thousands Euros | 30 June 2020 |
30 June 2019 |
Amount | % | |
| Investment income | (4,338) | (5,024) | (686) | -13.7% | |
| Interest income | (1,100) | (3,849) | (2,749) | -71.4% | |
| Interest Expenses, bank charges & losses from derivatives accounted at FVTPL |
43,754 | 12,634 | 31,120 | 246.3% | |
| Total Finance Cost | 38,316 | 3,761 | 34,555 | 918.8% |
For the first half of 2020 the breakdown of the "Investment income" amount of Euro 4,338 thousand has as follows: amount Euro 3,275 thousand corresponds to the dividend from the fiscal 2019 earnings of the company "CORAL A.E.", amount Euro 758 thousand corresponds to the dividend from the fiscal 2019 earnings of the company "OFC AVIATION FUEL SERVICES S.A." and amount Euro 305 thousand corresponds to the dividend from the fiscal 2019 earnings of the company TALLON COMMODITIES LIMITED." (please see section "Related Party Transactions").
For the first half of 2019 the breakdown of the "Investment income" amount of Euro 5,024 thousand has as follows: amount Euro 320 thousand concerns the profit from the sale of the 50% stake MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. held in "M and M NATURAL GAS S.A.", amount Euro 680 thousand corresponds to the dividend from the fiscal 2018 earnings of the company "OFC AVIATION FUEL SERVICES S.A.", amount Euro 3,593 thousand corresponds to the dividend from the fiscal 2018 earnings of the company "CORAL A.E." and, amount Euro 431 thousand corresponds to the dividend from the fiscal 2018 earnings of the company ATHENS AIRPORT FUEL PIPELINE COMPANY S.A."
The reduced interest income in the first six months of 2020 compared to the respective period of 2019, at a consolidated and parent company level, is attributed to the sharp de-escalation of USD deposit rates compared to the corresponding ones of 2019, given that the parent company MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. keeps high deposits in US dollars.
Finally, the increase of interest expenses and bank charges at a consolidated and parent company level in the first half of 2020 compared to the respective interim period of 2019 corresponds to losses from current market valuation of derivative instrument transactions as well as to the increase of bank debt (please see section Gearing Ratio) due to the Company and the Group exercising part of the drawdown facility following the beginning of the measures against the spread of COVID-19.
1 The sale transaction of the 50% stake that MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. held in M and M NATURAL GAS Co S.A. to the MYTILINEOS S.A. GROUP OF COMPANIES was completed in January 2019

The Losses before Tax of the Group in the first half of 2020 amounted to Euro 190,364 thousand compared to Earnings before Tax of Euro 207,881 thousand in the respective interim period of 2019 while the Losses after Tax amounted to Euro 150,580 thousand compared to Earnings after Tax of Euro 147,449 thousand in the respective interim period of 2019.
The Losses before Tax of the Company in the first half of 2020 amounted to Euro 158,176 thousand compared to Earnings before Tax of Euro 193,152 thousand in the respective interim period of 2019 while the Losses after Tax amounted to Euro 121,841 thousand compared to Earnings after Tax of Euro 139,523 thousand in the respective period of 2019.
The operations as well as the profitability of the companies engaging in the sector of "oil refining and marketing of petroleum products" are influenced by a series of external parameters and mainly the prices of crude oil, the refining margins, the EURO/US Dollar parity and the volatility of the interest rates (reference to the latter two parameters is made in the section "Management of Financial Risks").
During the first half of 2020 there was a significant volatility in the price of Brent which traded within the 13-70 USD/barrel range (closing price of the year 2019: USD 66.77, max price of first half 2020: 69.96 USD/barrel – min price 13.24 USD/barrel – average price 40.07USD/barrel). In the period after 30 June 2020 (closing price 41.83 USD/barrel) and until the date of writing this report the price of Brent has been trading within the narrower range of 42-46 USD/barrel (max price 45.99 USD/barrel – min price 42.10 USD/barrel – average price 44.04 USD/barrel).
For the second half of 2020, the Company operating results are expected to improve taking into consideration the ability of the MOTOR OIL refinery to deliver refining margins at the top end of the sector as well as the fact that the maintenance works of the Refinery units have been completed. An important parameter for the course of operations of the Company and the Group will be the recovery of the demand for petroleum products at an international and domestic level.
For the first half of 2020 the Company capital expenditure totaled Euro 105.3 million (for the Group Euro 124.7 million) the greater part of which (Euro 104.4 million) concerned projects of the Refinery of MOTOR OIL as follows:

For the fiscal 2020 the Company capital expenditure is estimated at Euro 210 million.
In the field of Renewable Energy Sources, TEFORTO HOLDINGS LIMITED (a subsidiary company of ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A.) acquired in February 2020 a portfolio of 12 Photovoltaic Plants in full operation located in Northern and Central Greece of an aggregate 47 MW capacity for a consideration of EUR 13.3 million. Additionally, in July and August 2020, TEFORTO HOLDINGS LIMITED acquired two wind parks with a total licensed capacity of 43 MW located in Central and Northern Continental Greece for a consideration of approximately EUR 4.8 million through the acquisition of shares of the companies KELLAS WIND PARK S.A. and OPOUNTIA ECO WIND S.A.
In the field of Electricity, the subsidiary company ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A. acquired in July 2020 100% of the shares of SENTRADE HOLDINGS S.A. a Luxemburg based holding company for a consideration of EUR 1 million. The acquired company engages in crossborder electricity trading performed through its wholly owned subsidiaries STRATEGIC ENERGY TRADING S.A. based in Greece, SENTRADE RS DOO BEOGRAD based in Serbia and SENTRADE DOOEL SKOPJE based in Skopje. For the realization of the above investments in the sectors of RES and Electricity, two share capital increases in cash took place within the first half of 2020 in ELEKTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A for a total amount of Euro 64 million which was paid by the sole shareholder MOTOR OIL (HELLAS) CORINTH REFINERIES S.A.
Regarding OPTIMA BANK S.A., the Board of Directors of MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. in its meeting dated March 26th, 2020 granted a special permission allowing its 100% subsidiary company IREON INVESTMENTS LTD to proceed with the sale of up to 45% the latter holds in OPTIMA BANK S.A. to related to MOTOR OIL (HELLAS) CORINTH REFINERIES S.A parties in accordance with articles 99-101 of the Law 4548/2018. The special permission granted by the Board of Directors is valid for six (6) months. Additionally, the Board of Directors of MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. in its meeting dated July 6th , 2020 granted a special permission allowing IREON INVESTMENTS LTD to proceed with the sale of the shares the latter holds in the companies OPTIMA ASSET MANAGEMENT A.E.D.A.K and OPTIMA Factors S.A. (94.52% and 100% of the share capital respectively). The buyer of the shares of the above companies will be OPTIMA BANK S.A., in the share capital of which IREON INVESTMENTS LTD participates with a percentage of 97.08%. Finally, within the first half of 2020 three (3) corporate actions took place in IREON INVESTMENTS LTD all of them concerning share capital increases in cash for which the sole shareholder MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. contributed the aggregate amount of Euro 2,450,000. The said amount was paid in order for IREON INVESTMENTS LTD to finance the investment activities of its 100% subsidiary company IREON VENTURES LTD.
In July 2020 the transaction for the acquirement of exclusive shareholder control of the companies ALPHA SATTELITE TELEVISION S.A. (it operates the television channel ALPHA), ALPHA RADIO S.A. (it operates the radio station ALPHA 98.9 in Attika) and ALPHA RADIO KRONOS S.A. (it operates the
radio station ALPHA 96.5 in Salonica) by MEDIAMAX HOLDINGS LIMITED was completed. Moreover, in February 2020 the Board of Directors of MEDIAMAX HOLDINGS S.A. decided a share capital increase in cash with the issuance of 17,500,000 new ordinary shares of nominal value Euro 1 each. The said share capital increase amount was paid by MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. Other events that took place from January 1st, 2020 until the date of writing this report are the following:
On February 27th, 2020 it was announced that LPC S.A., a subsidiary of MOTOR OIL (HELLAS) Corinth Refineries S.A, entered into a Memorandum of Understanding (MOU) with the company NAFTAL SPA, which is based in Algeria, in order to form a Joint Venture which will undertake the project for the construction of a lubricants and greases blending plant for automotive, industrial and marine usage. The participation of LPC in the Joint Venture will be 49% while that of NAFTAL SPA (a subsidiary of the Algerian state energy company Sonatrach) will be 51%. The capital expenditure for the construction of the blending plant (capacity: 55 thousand MT lubricants and 5 thousand MT greases) will be approximately Euro 30 million financed by equity and bank debt. The construction period is estimated at 24 months commencing after the formation of the Joint Venture.
On May 29th, 2020 the approved by the Annual Ordinary General Assembly of June 6th, 2018 share buyback program of MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. was terminated. During the course of the program the Company acquired through the ATHEX Member PIRAEUS SECURITIES an aggregate of 96,353 own shares of nominal value EUR 0.75 at an average purchase price of 12.88 €/share. The above number of shares corresponds to 0.09% of the Company share capital. Besides the above, there are no events that could have a material impact on the Group and Company financial structure or operations that have occurred since 1.1.2020 up to the date of issue of these financial statements.
The preparation of the financial statements presumes that various estimates and assumptions are made by the Group's management which possibly affect the carrying values of assets and liabilities and the required disclosures for contingent assets and liabilities as well as the amounts of income and expenses recognized. The use of adequate information and the subjective judgment used are basic for the estimates made for the valuation of assets, liabilities derived from employees benefit plans, impairment of receivables, unaudited tax years and pending legal cases. The estimates are important but not restrictive. The actual future events may differ from the above estimates. The major sources of uncertainty in accounting estimates by the Group's management, concern mainly the legal cases and the financial years not audited by the tax authorities, as described in detail in note 19 of the financial statements.
Other sources of uncertainty relate to the assumptions made by management regarding the employee benefit plans such as payroll increase, remaining years to retirement, inflation rates etc. Another source of uncertainty regards the estimate for the fixed assets useful life. The above estimates and assumptions are based on the up to date experience of management and are reevaluated so as to reflect the prevailing market conditions.
The Group's management has assessed the impacts on the management of financial risks that may arise due to the challenges of the general business environment in Greece. In general, as it is further discussed in the management of each financial risk below, the management of the Group does not consider that any negative developments in the Greek economy may materially affect the normal course of business of the Group and the Company.

The Group manages its capital to ensure that Group companies will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The capital structure of the Group consists of debt, which includes borrowings, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings. The Group's management monitors the capital structure on a frequent basis.
As a part of this monitoring, the management reviews the cost of capital and the risks associated with each class of capital. The Group's intention is to balance its overall capital structure through the payment of dividends, as well as the issue of new debt or the redemption of existing debt. The Group through its 100% subsidiary "Motor Oil Finance plc" that is based in London, has already issued, since 2014, bond loans through the offering of Senior Notes bearing a fixed rate coupon and also maintains access at the international money markets broadening materially its financing alternatives. Great Britain's exit from the EU (Brexit) is not expected to have any impact in this subsidiary or in the Group.
The Group's management reviews the capital structure on a frequent basis. As part of this review, the cost of capital is calculated and the risks associated with each class of capital are assessed.
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| (In 000's Euros) | 30/6/2020 | 31/12/2019 | 30/6/2020 | 31/12/2019 | |
| Bank loans | 1,422,251 | 897,875 | 1,086,988 | 586,619 | |
| Lease Liability | 154,113 | 153,753 | 16,334 | 18,222 | |
| Cash and cash equivalents | (740,027) | (697,275) | (677,217) | (627,858) | |
| Net debt | 836,337 | 354,353 | 426,105 | (23,017) | |
| Equity | 948,968 | 1,188,927 | 802,860 | 1,014,458 | |
| Net debt to equity ratio | 0.88 | 0.30 | 0.53 | (0.02) |
The gearing ratio at the yearend was as follows:
The Group's Treasury department provides services to the business, co-ordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group. These risks include market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk. The Group entersinto derivative financial instruments to manage its exposure to the risks of the market in which it operates whilst it does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The Treasury department reports on a frequent basis to the Group's management that monitors risks and policies implemented to mitigate risk exposures.
Due to the nature of its activities, the Group is exposed primarily to the financial risks of changes in foreign currency exchange rates (see (d) below), interest rates (see (e) below) and to the volatility of oil prices mainly due to the obligation to maintain certain level of inventories. The Company, in order to avoid significant fluctuationsin the inventories valuation is trying, as a policy, to keep the inventories at the lowest possible levels. Furthermore, any change in the pertaining refinery margin, denominated in USD, affects the Company's gross margin. There has been no change to the Group's exposure to market risks or the manner in which it manages and measures these risks. Considering the conditions in the oil refining and trading sector, as well as the negative economic environment in general, we consider the course of the Group and the Company as satisfactory. The Group also through its subsidiaries in the Middle East, Great Britain, Cyprus and the Balkans, aims to exploit its endeavors at international level and to further strengthen its already solid exporting orientation.

With regard to the COVID-19 the Company's management considers that the refining and oil trading sector, by definition internationalized, belongs to those activities which are impacted in case of a slowdown of the world economy as a result of the coronavirus outbreak. It is noted that the Company consistently generates sales which exceed significantly the annual production capacity of its refinery and at the same time delivers refining margins at the top end of the sector. Nevertheless, a decrease in the volume of sales, due to the reduced demand, combined with a tightening of the sector margins, to even negative levels during the 1stHalf of 2020, and mainly the decrease in the crude oil and products prices, had a negative impact on the Company's financial results of 1st Half of 2020. The Group's management consistently monitors and carefully evaluates the situation and its possible effects on Group operations and activities. It should be noted that up to date no disruption either to the refinery's adequate supply of crude oil and raw materials or to its usual production activities has occurred, whilst it is estimated that no such disruption will occur in the foreseeable future. Additionally, the Group's management has ensured additional credit lines required for the undisrupted continuation of its operations and the implementation of its planned capital investments. Finally, the Group's management assessed that no reason exists for impairment of the Company's or the Group's assets as an effect of the Covid-19 pandemic.
At the present time the future extent of this impact cannot be quantified as it undoubtedly will be correlated with the time duration required for normal conditions to be restored worldwide. The Company considers that the gradual restoration at country and worldwide level of the normal conditions in the coming quarters combined with the political, fiscal and tax relieving actions taken by the EU and Greece will gradually significantly reverse its current negative financial results. Furthermore the Group's management has taken all necessary measures with regard to its workforce health protection, such as remote work programs supported by all appropriate software and equipment, regular disinfections of all workplaces along with strict workplace entrance procedures, whilst multiple preventive covid-19 diagnostic tests are performed to all personnel whenever this is deemed necessary. Additionally, and, to the extent this is feasible, the Group's management is safeguarding the uninterrupted continuation of its production and commercial activities as well as the capital adequacy of the Company and the Group.
Due to the use of the international Platt's prices in USD for oil purchases/sales, exposures to exchange rate fluctuations may arise for the Company's profit margins. The Company minimises foreign currency risks through physical hedging, mostly by monitoring assets and liabilitiesin foreign currencies.
For the first half of 2020, the Group had Assets in foreign currency of 604.7 million USD and Liabilities of 772.8 million USD.
Given an average USD/Euro fluctuation rate of 5%, the potential Gain/Loss as a result of the Group's exposure to Foreign Currency is not exceeding the amount of € 7.5 million.
The Group has access to various major domestic and international financial markets and manages to have borrowings with competitive interest rates and terms. Hence, the operating expenses and cash flows from financing activities are not materially affected by interest rate fluctuations.
The Group's credit risk is primarily attributable to its trade and other receivables.
The Group's trade receivables are characterized by a high degree of concentration, due to a limited number of customers comprising the clientele of the parent Company. Most of the customers are international well-known oil companies. Consequently, the credit risk is limited to a great extent. The Group companies have signed contracts with their clients, based on the course of the international oil prices. In addition, the Group, as a policy, obtains letters of guarantee from its clients in order to secure its receivables, which as at 30/6/2020 amounted to Euro 15.3 million. As far as receivables of the subsidiary sub groups "Avin Oil S.A.", "CORAL A.E." and "L.P.C. S.A."

and the subsidiaries "CORAL GAS A.E.B.E.Y." and "NRG TRADING HOUSE S.A." are concerned, these are spread in a wide range of customers and consequently there is no material concentration and the credit risk is limited. The Group manages its domestic credit policy in a way to limit accordingly the credit days granted in the local market, in order to minimise any probable domestic credit risk.
Liquidity risk is managed through the proper combination of cash and cash equivalents and available bank loan facilities. In order to address such risks, the Group's management monitors the balance of cash and cash equivalents and ensures available bank loans facilities, maintaining also increased cash balances. Moreover, the major part of the Group's borrowings is long term borrowings which facilitates liquidity management.
As at today the Company has available total credit facilities of approximately € 1.4 billion and total available bank Letter of Credit facilities up to approximately \$ 935 million.
The Group's management considers that the Company and the Group have adequate resources that ensure the smooth continuance of the business of the Company and the Group as a "Going Concern" in the foreseeable future.
The commitment of the Group to the fulfillment of its main goal, which involves its engagement in the wider energy sector catering for the energy needs of society while contributing to the economic and community prosperity, respecting the principles of Sustainable Development and minimizing the impact on the environment resulting from its operations, is reflected on its policy for Quality, Environmental Protection and Health & Safety.
The Quality Management System of the Company was certified initially in 1993 according to the ISO 9002 standard while the reformation of the system commenced in 2002 aiming at the development of a new one meeting the standards of the (then) new ISO 9001:2000 which was certified by Bureau Veritas Quality International (BVQI) in January 2003. In March 2006 the system was recertified with validity until March 2009 when it was certified according to the new version of the Standard ISO 9001:2008. The validity period of the certificate ISO 9001:2008 was extended until December 2017 when the Quality Management System of the Company was certified according to the new standard ISO 9001:2015 with validity until December 2020.
The commitment of the management as well as the personnel of MOTOR OIL to the continuous quality development is universal. In September 2006 the Refinery Chemical Laboratory was accredited by the National Accreditation System (ESYD) with the ISO / IEC 17025 standard initially with validity until September 2010. Since then, the validity of the accreditation was extended until September 2014 when it was extended once more until September 2018. In September 2018 the validity of the accreditation was extended until September 2022.
The Environmental Management System (EMS) of the Refinery was initially certified by Bureau Veritas Certification (BV Cert.) according to the ISO 14001:1996 standard in December 2000. In March 2007 the system was certified according to the more stringent standard ISO 14001:2004. The validity period of the certificate ISO 14001:2004 was extended until December 2017 when the Environmental Management System (EMS) of the Refinery was certified according to the new Standard ISO 14001:2015 with validity until December 2020.
Additionally, in November 2017 the Refinery Energy Management System was certified by Bureau Veritas Certification (B V Cert.) according to the ISO 50001:2011 standard with validity until November 2020. By implementing this system MOTOR OIL is committed to effectively use energy so as to preserve natural resources, reduce greenhouse gas emissions and contribute to abate the repercussions on climate change. Energy consumption data are utilized in a systematic way,

planning changes in the operation and the equipment as a means to achieve continuous improvement of the energy performance and the relative economic indicators.
It is pointed out that in the refining industry the combination of certifications, ISO 14001:2015 (for the environment) and ISO 9001:2015 (for quality), is of the utmost importance and is only met in a handful of European refineries such high level of complexity similar to that of the Refinery of MOTOR OIL.
MOTOR OIL is also committed to incorporate Health & Safety requirements in its planning, decision making and Refinery operation always considering all stakeholders. Within the context of this commitment, the Health & Safety Management of the Refinery was revised thoroughly and certified by Bureau Veritas Certification (BV Cert.) according to the international standard OHSAS 18001:2007 in December 2008. Since then through successive recertifications the validity period of the certificate OHSAS 18001:2007 has been extended until December 2020.
Moreover, in November 2017 the Management System for Private Security operations of the Refinery was certified by Bureau Veritas Certification (B V Cert.) according to the standard ISO 18788:2015 with validity until November 2020. This standard sets the requirements and provides the guidelines for organizations conducting or contracting security operations. It stipulates a business and risk management framework for the effective conduct of security operations. The purpose is to improve and demonstrate consistent and predictable security operations maintaining the safety and security within a framework that aims to safeguard the respect for human rights, national and international laws and fundamental freedoms. The above presuppose the utilisation of tactics, techniques, procedures, training and equipment in such a way so as to attain the operational as well as the risk management objectives.
Additionally, MOTOR OIL implements and maintains a Sustainability Management System of Biofuels that the Company procures and subsequently sells in the Greek market in order to control the origin of biofuels and to ensure the protection of the environment, while also ensuring that greenhouse gas emissions are reduced through the use of renewable energy sources. The system is in accordance with the 2BSvs Standard (Biomass Biofuels Sustainability voluntary scheme) which fully complies with the requirements of the national legislation as well as the European Directive 2009/28/EC (Renewable Energy Directive) as it has been amended and is currently enforced. The company was first certified in October 2016 and since then it has been fully certified in biofuel sustainability management. The current certification took place in October 2018 and is valid until October 2021.
Moreover, the Company has been certified according to CE Marking in compliance with Regulation 305/2011/EU of the European Parliament and of the Council of 9 March 2011 (the Construction Products Regulation or CPR).This certificate applies to the construction product : Bituminous mixtures, and conforms to the requirements of the European Standard EN 12591:2009. The initial certification took place in February 2011 while the current certification is valid until January 2023. Since 2002 MOTOR OIL compiles each year a Sustainability Report which describes in detail, through representative to the refining sector indices and measurements and other nonfinancial data, all activities of the Group relating to its commitment to the Environment, Health & Safety and Employees. These Sustainability Reports also provide an analysis regarding the allocation of the Social Product among selected stakeholder groups: Personnel, State, Shareholders, Banks, Suppliers (not including suppliers of crude oil, other raw materials and finished products), Society at large (donations and sponsorships) as well as expenditure for Health & Safety and the Environment, insurance premium for Company installations and premises, repairs and preventive maintenance. The Sustainability Reports are available through the Company website www.moh.gr at the particular option Environment & Society / Corporate Social Responsibility(CSR).

The key financial ratios for the Group and the Company are as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 30/6/2020 | 30/6/2019 | 30/6/2020 | 30/6/2019 | |
| Debt to CapitalRtio Total Borrowings Total Borrowings + Total Equity |
59,98% | 44,31% | 57,52% | 37,40% |
| Net Debt to Equity Ratio Total Borrowings Total Equity |
1,50 | 0,80 | 1,35 | 0,60 |
| GROUP | COMPANY | |||
| 30/6/2020 | 30/6/2019 | 30/6/2020 | 30/6/2019 | |
| Return On Assets (ROA) Net Profits after Tax Total Assets |
-4,00% | 4,49% | -4,96% | 5,72% |
| Return On Equity (ROE) Net Profits after Tax Total Equity |
-15,87% | 12,74% | -15,18% | 14,06% |
| Return On Invested Capital (ROIC) Net Profits After Tax + Finance Costs Total Net Borrowings + Total Equity + Provisions |
-6,38% | 11,41% | -6,95% | 14,59% |

The transactions between the Company and its subsidiaries have been eliminated on consolidation. Details regarding the transactions of the Company, its subsidiaries and the related parties disclosed as associates are presented hereunder:
| GROUP | |||||||
|---|---|---|---|---|---|---|---|
| Amount in thousand euro | Sales of products and services |
Other expenses | Dividends | Receivables | Payables | ||
| Associates: | |||||||
| SEKAVIN | 47,355 | 341 | 0 | 2,642 | 54 | ||
| ΕΑΚΑΑ A.E. | 0 | 0 | 0 | 0 | 0 | ||
| AIR LIFT | 73 | 418 | 0 | 103 | 139 | ||
| KORINTHOS POWER S. A. | 280 | 0 | 0 | 108 | 0 | ||
| RAPI | 0 | 146 | 0 | 0 | 26 | ||
| SHELL-MOH AVIATION | 21,794 | 137 | 0 | 1,175 | 108 | ||
| ALPHA SATELITE TV | 113 | 0 | 0 | 2,424 | 0 | ||
| ALL SPORTS | 30 | 12 | 0 | 17 | 12 | ||
| TALLON COMMODITIES | 0 | 1,175 | 305 | 62,242 | 0 | ||
| TALLON PTE LIMITED | 24 | 128 | 0 | 5 | 0 | ||
| Total | 69,669 | 2,357 | 305 | 68,716 | 339 |
| COMPANY | ||||||
|---|---|---|---|---|---|---|
| Amount in thousand euro | Sales of products and services |
Other expenses | Dividends | Receivables | Payables | |
| Subsidiaries: | ||||||
| AVIN OIL A,V,E,N,E,P | 123,647 | 7,541 | 0 | 15,809 | 1,166 | |
| ELECTROPARAGOGI SOUSSAKI S,A | 1 | 0 | 0 | 1 | 0 | |
| OFC AVIATION FUEL SERVICES | 0 | 12 | 758 | 0 | 15 | |
| CORAL INNOVATIONS | 51 | 30 | 0 | 28 | 5 | |
| CORAL PRODUCTS & TRADING | 16,504 | 7,743 | 0 | 139 | 0 | |
| LPC | 14,645 | 1,218 | 0 | 2,425 | 286 | |
| MAKREON S.A | 32 | 44 | 0 | 19 | 0 | |
| Coral AE | 170,951 | 7,834 | 3,275 | 4,731 | 1,054 | |
| MYRTEA | 22 | 0 | 0 | 7 | 5 | |
| ERMIS | 62 | 7 | 0 | 48 | 2 | |
| Coral Gas | 25,067 | 0 | 0 | 1,643 | 0 | |
| MOTOR OIL FINANCE PLC | 0 | 6,854 | 0 | 0 | 372,346 | |
| IREON INVESTMENTS | 0 | 1 | 0 | 0 | 54 | |
| KEPED | 0 | 0 | 0 | 0 | 0 | |
| ENDIALE | 0 | 8 | 0 | 0 | 10 | |
| CYTOP | 19 | 0 | 0 | 10 | 0 | |
| DMCC | 13,481 | 0 | 0 | 0 | 0 | |
| MOTOR OIL TRADING | 522 | 0 | 0 | 255 | 0 | |
| B.F.S. S.A. | 27 | 1,179 | 0 | 8 | 123 | |
| CORINTHIAN OIL LTD | 96,492 | 191,761 | 0 | 9,123 | 8,212 | |
| CORAL ENERGY CYPRUS | 53 | 0 | 0 | 30 | 0 | |
| CORAL SERBIA DOO BEOGRAD | 16 | 0 | 0 | 10 | 0 | |
| AVIN AKINITA | 0 | 51 | 0 | 0 | 51 | |
| NRG TRADING HOUSE A.E. | 1,498 | 36 | 0 | 135 | 8 | |
| STEFANER | 0 | 0 | 0 | 1,650 | 0 | |
| Total | 463,090 | 224,319 | 4,033 | 36,071 | 383,337 |

| Associates: | |||||
|---|---|---|---|---|---|
| SEKAVIN | 47,329 | 348 | 0 | 2,609 | 54 |
| ΕΑΚΑΑ A.E. | 0 | 0 | 0 | 0 | 0 |
| ΚKORINTHOS POWER S. A. | 280 | 0 | 0 | 107 | 0 |
| SHELL-MOH AVIATION | 20,796 | 137 | 0 | 1,012 | 0 |
| AIR LIFT SA | 54 | 418 | 0 | 67 | 140 |
| TALLON COMMODITIES | 0 | 1,175 | 305 | 60,041 | 0 |
| TALLON PTE LIMITED | 25 | 128 | 0 | 5 | 25 |
| Total | 68,484 | 2,206 | 305 | 63,841 | 219 |
| Grand Total | 531,574 | 226,526 | 4,338 | 99,912 | 383,555 |
Sales of goods to related parties were made on an arm's length basis. The amounts outstanding will be settled in cash. No provision has been made for doubtful debts in respect of the amounts due from related parties.
The remuneration of directors and other members of key management for the Group for the period 1/1–30/6/2020 and 1/1–30/6/2019 amounted to € 5,847 thousand and € 6,752 thousand respectively. (Company: 1/1–30/6/2020: € 2,559 thousand, 1/1–30/6/2019: € 3,320 thousand)
The remuneration of members of the Board of Directors are proposed and approved by the Annual General Assembly Meeting of the shareholders.
Other short-term benefits granted to key management for the Group for the period 1/1–30/6/2020 and 1/1–30/6/2019 amounted to € 171 thousand and € 192 thousand respectively. (Company: 1/1–30/6/2020: € 30 thousand, 1/1–30/6/2019: € 30 thousand)
There are no leaving indemnities paid to key management for the Group nor for the period 1/1– 30/6/2020 neither for the respective comparative period.
There are no other transactions, receivables and/or payables among Group companies and key management personnel.
VARDIS J. VARDINOYANNIS YANNIS V. VARDINOYANNIS
THE DEPUTY MANAGING DIRECTORS THE MEMBERS OF THE BoD
JOHN Ν. KOSMADAKIS DEMOSTHENES N. VARDINOYANNIS
PETROS Τ. TZANNETAKIS GEORGE P. ALEXANDRIDIS
MICHAEL – MATHEOS J. STIAKAKIS
THEOFANIS CHR. VOUTSARAS
NIKI D. STOUFI
ANASTASIOS – ELIAS CHR. TRIANDAPHYLLIDIS
ANTONIOS TH. THEOHARIS
PANAYOTIS J. CONSTANTARAS

IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS THAT HAVE BEEN ADOPTED BY THE EUROPEAN UNION
FOR THE GROUP AND THE COMPANY "MOTOR OIL (HELLAS) CORINTH REFINERIES S.A."

G.E.MI. 272801000 (Ex Prefecture of Attica Registration Nr 1482/06/Β/86/26) Headquarters: Irodou Attikou 12Α, 151 24 Maroussi Attica

| Condensed Statement of Profit or Loss and other Comprehensive Income for the period ended 30th June 2020 3 | |||||
|---|---|---|---|---|---|
| Condensed Statement of Financial Position as at 30th June 2020 5 | |||||
| Condensed Statement of Changes in Equity for the period ended 30th June 2020 6 | |||||
| Condensed Statement of Cash Flows for the period ended 30th June 2020 7 | |||||
| Notes to the Financial Statements 8 | |||||
| 1. | General Information 8 | ||||
| 2. | Basis of Financial Statements Preparation & Adoption of New and Revised International Financial Reporting | ||||
| Standards (IFRSs) 8 | |||||
| 3. | Operating Segments 11 | ||||
| 4. | Revenue 15 | ||||
| 5. | Changes in Inventories / Cost of Sales 15 | ||||
| 6. | Finance Costs 16 | ||||
| 7. | Income Tax Expenses 16 | ||||
| 8. | Earnings/(Losses) per Share 17 | ||||
| 9. | Dividends 17 | ||||
| 10. | Goodwill 18 | ||||
| 11. | Other Intangible Assets 18 | ||||
| 12. | Property, Plant and Equipment 19 | ||||
| 13. | Investments in Subsidiaries and Associates 20 | ||||
| 14. | Other Financial Assets 24 | ||||
| 15. | Assets Classified as Held for Sale 24 | ||||
| 16. | Borrowings 25 | ||||
| 17. | Leases 28 | ||||
| 18. | Share Capital 29 | ||||
| 19. | Reserves 29 | ||||
| 20. | Retained Earnings 30 | ||||
| 21. | Establishment/Acquisition of Subsidiaries/Associates 31 | ||||
| 22. | Contingent Liabilities/Commitments 32 | ||||
| 23. | Related Party Transactions 33 | ||||
| 24. | Management of Financial Risks 34 | ||||
| 25. | Events after the Reporting Period 36 |
| THE CHAIRMAN OF THE BOARD OF DIRECTORS AND MANAGING DIRECTOR |
THE DEPUTY MANAGING DIRECTOR AND CHIEF FINANCIAL OFFICER |
THE CHIEF ACCOUNTANT | ||
|---|---|---|---|---|
| VARDIS J. VARDINOYANNIS | PETROS T. TZANNETAKIS | THEODOROS N. PORFIRIS |

| GROUP | COMPANY | |||||
|---|---|---|---|---|---|---|
| In 000's Euros (except for "earnings per share") | Note | 1/1-30/06/20 | 1/1-30/06/19 | 1/1-30/06/20 | 1/1-30/06/19 | |
| Continued operations | ||||||
| Operating results | ||||||
| Revenue | 4 | 2,833,425 | 4,572,865 | 1,771,635 | 3,431,160 | |
| Cost of Sales | (2,813,473) | (4,203,120) | (1,855,368) | (3,205,826) | ||
| Gross Profit / (loss) | 19,952 | 369,745 | (83,733) | 225,334 | ||
| Distribution expenses | (112,877) | (108,362) | (11,453) | (9,240) | ||
| Administrative expenses Other income |
(39,173) 5,048 |
(39,470) 5,802 |
(20,628) 776 |
(20,402) 1,120 |
||
| Other Gain/(loss) | (6,693) | (2,042) | (4,822) | 101 | ||
| Profit / (loss) from operations | (133,743) | 225,673 | (119,860) | 196,913 | ||
| Finance income | 2,684 | 4,808 | 5,438 | 8,873 | ||
| Finance costs | 6 | (53,436) | (24,168) | (43,754) | (12,634) | |
| Share of profit / (loss) in associates | (5,869) | 1,568 | 0 | 0 | ||
| Profit / (loss) before tax | (190,364) | 207,881 | (158,176) | 193,152 | ||
| Income taxes | 7 | 39,784 | (60,432) | 36,335 | (53,629) | |
| Profit / (loss) after tax from continued operations |
(150,580) | 147,449 | (121,841) | 139,523 | ||
| Discontinued operations | ||||||
| Loss after tax from discontinued operations | (551) | 0 | 0 | 0 | ||
| Profit / (loss) after tax | (151,131) | 147,449 | (121,841) | 139,523 | ||
| Attributable to Company Shareholders | (150,476) | 148,453 | (121,841) | 139,523 | ||
| Non-controlling interest | (655) | (1,004) | 0 | 0 | ||
| Earnings/(Losses) per share basic (in €) | 8 | |||||
| From continued operations | (1.36) | 1.34 | (1.10) | 1.26 | ||
| From continued and discontinued operations | (1.36) | 1.34 | (1.10) | 1.26 | ||
| Earnings/(Losses) per share diluted (in €) | 8 | |||||
| From continued operations | (1.36) | 1.34 | (1.10) | 1.26 | ||
| From continued and discontinued operations | (1.36) | 1.34 | (1.10) | 1.26 | ||
| Other comprehensive income | ||||||
| Items that will not be reclassified subsequently | ||||||
| to profit or loss: | ||||||
| Subsidiary Share Capital increase expenses | (110) | (1) | 0 | 0 | ||
| Exchange differences on translating foreign operations |
27 | 18 | 0 | 0 | ||
| Share of Other Comprehensive Income of | ||||||
| associates accounted for using the equity method | (45) | 168 | 0 | 0 | ||
| Income tax on other comprehensive income | 21 | 0 | 0 | 0 | ||
| (107) | 185 | 0 | 0 | |||
| Total comprehensive income | (151,238) | 147,634 | (121,841) | 139,523 | ||
| Attributable to Company Shareholders | (150,592) | 148,636 | (121,841) | 139,523 | ||
| Non-controlling interest | (646) | (1,002) | 0 | 0 |

| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| In 000's Euros (except for "earnings per share") | 1/4-30/06/20 | 1/4-30/06/19 | 1/4-30/06/20 | 1/4-30/06/19 | |
| Continued operations Operating results |
|||||
| Revenue Cost of Sales |
1,184,667 (1,129,513) |
2,368,909 (2,220,827) |
712,317 (719,650) |
1,769,957 (1,702,794) |
|
| Gross Profit / (loss) | 55,154 | 148,082 | (7,333) | 67,163 | |
| Distribution expenses Administrative expenses Other income |
(56,408) (20,295) 2,507 |
(57,188) (21,644) 3,023 |
(6,576) (11,075) 471 |
(4,005) (12,043) 247 |
|
| Other Gain/(loss) Profit / (loss) from operations |
(2,912) (21,954) |
(3,421) 68,852 |
(1,913) (26,426) |
(2,041) 49,320 |
|
| Finance income Finance costs Share of profit / (loss) in associates |
(1,890) (39,446) (1,208) |
2,909 (11,222) 142 |
4,413 (35,767) 0 |
6,861 (5,251) 0 |
|
| Profit / (loss) before tax Income taxes |
(64,498) 10,416 |
60,681 (19,509) |
(57,780) 11,485 |
50,930 (13,760) |
|
| Profit / (loss) after tax from continued operations |
(54,082) | 41,172 | (46,295) | 37,170 | |
| Discontinued operations | |||||
| Loss after tax from discontinued operations | (363) | 0 | 0 | 0 | |
| Profit / (loss) after tax | (54,445) | 41,172 | (46,295) | 37,170 | |
| Attributable to Company Shareholders Non-controlling interest |
(54,151) (294) |
41,779 (607) |
(46,295) 0 |
37,170 0 |
|
| Earnings/(Losses) per share basic (in €) From continued operations From continued and discontinued operations Earnings/(Losses) per share diluted (in €) From continued operations From continued and discontinued operations |
(0.49) (0.49) (0.49) (0.49) |
0.38 0.38 0.38 0.38 |
(0.42) (0.42) (0.42) (0.42) |
0.34 0.34 0.34 0.34 |
|
| Other comprehensive income Items that will not be reclassified subsequently to profit or loss: |
|||||
| Subsidiary Share Capital increase expenses Exchange differences on translating foreign operations |
0 (104) |
0 (140) |
0 0 |
0 0 |
|
| Share of Other Comprehensive Income of associates accounted for using the equity |
(45) | 99 | 0 | 0 | |
| method Income tax on other comprehensive income |
(5) | 0 | 0 | 0 | |
| (154) | (41) | 0 | 0 | ||
| Total comprehensive income | (54,599) | 41,131 | (46,295) | 37,170 | |
| Attributable to Company Shareholders | (54,279) | 41,783 | (46,295) | 37,170 | |
| Non-controlling interest | (320) | (652) | 0 | 0 |


| Share | Retained | Non controlling |
||||
|---|---|---|---|---|---|---|
| (In 000's Euros) | Capital | Reserves | Earnings | Total | interests | Total |
| Balance as at 1 January 2019 | 83,088 | 91,119 | 931,109 | 1,105,316 | 6,906 | 1,112,222 |
| Profit/(loss) for the period | 0 | 0 | 148,453 | 148,453 | (1,004) | 147,449 |
| Other comprehensive income for the period | 0 | 0 | 183 | 183 | 2 | 185 |
| Total comprehensive income for the period | 0 | 0 | 148,636 | 148,636 | (1,002) | 147,634 |
| Increase in Subsidiary's Share Capital | 0 | 0 | 0 | 0 | 2,519 | 2,519 |
| Transfer to Reserves | 0 | 561 | (561) | 0 | 0 | 0 |
| Dividends | 0 | 0 | (105,244) | (105,244) | (117) | (105,361) |
| Balance as at 30/6/2019 | 83,088 | 91,680 | 973,940 | 1,148,708 | 8,306 | 1,157,014 |
| Balance as at 1 January 2020 | 83,088 | 104,913 | 992,647 | 1,180,648 | 8,279 | 1,188,927 |
| Profit/(loss) for the period | 0 | 0 | (150,476) | (150,476) | (655) | (151,131) |
| Other comprehensive income for the period | 0 | 0 | (116) | (116) | 9 | (107) |
| Total comprehensive income for the period | 0 | 0 | (150,592) | (150,592) | (646) | (151,238) |
| Increase in Subsidiary's Share Capital | 0 | 0 | 0 | 0 | 1,094 | 1,094 |
| Treasury Shares | 0 | (1,241) | 0 | (1,241) | 0 | (1,241) |
| Transfer to Reserves | 0 | (5,561) | 5,561 | 0 | 0 | 0 |
| Dividends | 0 | 0 | (88,516) | (88,516) | (58) | (88,574) |
| Balance as at 30/6/2020 | 83,088 | 98,111 | 759,100 | 940,299 | 8,669 | 948,968 |
| Share | Retained | |||
|---|---|---|---|---|
| (In 000's Euros) | Capital | Reserves | Earnings | Total |
| Balance as at 1 January 2019 | 83,088 | 54,559 | 820,355 | 958,002 |
| Profit/(loss) for the period | 0 | 0 | 139,523 | 139,523 |
| Other comprehensive income for the period | 0 | 0 | 0 | 0 |
| Total comprehensive income for the period | 0 | 0 | 139,523 | 139,523 |
| Dividends | 0 | 0 | (105,244) | (105,244) |
| Balance as at 30/6/2019 | 83,088 | 54,559 | 854,634 | 992,281 |
| Balance as at 1 January 2020 | 83,088 | 54,559 | 876,811 | 1,014,458 |
| Profit/(loss) for the period | 0 | 0 | (121,841) | (121,841) |
| Other comprehensive income for the period | 0 | 0 | 0 | 0 |
| Total comprehensive income for the period | 0 | 0 | (121,841) | (121,841) |
| Treasury Shares | 0 | (1,241) | 0 | (1,241) |
| Dividends | 0 | 0 | (88,516) | (88,516) |
| Balance as at 30/6/2020 | 83,088 | 53,318 | 666,454 | 802,860 |

| Condensed Statement of Cash Flows for the period ended 30th June 2020 | ||||||
|---|---|---|---|---|---|---|
| GROUP | COMPANY | |||||
| 1/1- | 1/1- | 1/1- | 1/1- | |||
| (In 000's Euros) | Note | 30/06/2020 | 30/06/2019 | 30/06/2020 | 30/06/2019 | |
| Operating activities | ||||||
| Profit before tax | (190,915) | 207,881 | (158,176) | 193,152 | ||
| Adjustments for: | ||||||
| Depreciation & amortization of non-current assets | 11.12 | 56,352 | 52,540 | 38,957 | 37,315 | |
| Depreciation of right of use assets | 17 | 14,235 | 13,565 | 2,138 | 2,137 | |
| Provisions | 1,196 | 2,672 | 1,055 | 898 | ||
| Exchange differences | (1,134) | 923 | (1,773) | 1,122 | ||
| Investment income / (expenses) | 7,975 | (5,575) | (5,685) | (9,135) | ||
| Finance costs | 53,436 | 24,168 | 43,754 | 12,634 | ||
| Movements in working capital: | ||||||
| Decrease / (increase) in inventories | 101,151 | (120,510) | 52,449 | (102,575) | ||
| Decrease / (increase) in receivables | 19,745 | (127,109) | 70,530 | (105,793) | ||
| (Decrease) / increase in payables (excluding borrowings) |
(360,146) | 105,877 | (300,594) | 97,091 | ||
| Less: | ||||||
| Finance costs paid | (29,778) | (23,919) | (20,410) | (13,222) | ||
| Taxes paid | (99) | (378) | 0 | 0 | ||
| Net cash (used in) / from operating activities (a) | (327,982) | 130,135 | (277,755) | 113,624 | ||
| Investing activities | ||||||
| Acquisition of subsidiaries, affiliates, joint ventures and other investments |
(17,044) | (34,575) | (70,841) | (40,693) | ||
| Disposal of subsidiaries, affiliates, joint-ventures | ||||||
| and other investments | 0 | 1,320 | 0 | 1,320 | ||
| Purchase of tangible and intangible assets | (125,982) | (56,639) | (105,317) | (39,657) | ||
| Proceeds on disposal of tangible and intangible assets |
384 | 151 | 0 | 0 | ||
| Interest received | 2,082 | 3,889 | 968 | 3,651 | ||
| Dividends received | 474 | 0 | 1,063 | 1,760 | ||
| Net cash (used in) / from investing activities (b) | (140,086) | (85,854) | (174,127) | (73,619) | ||
| Financing activities | ||||||
| Share capital increase | 1,094 | 2,520 | 0 | 0 | ||
| Repurchase of treasury shares | (1,241) | 0 | (1,241) | 0 | ||
| Proceeds from borrowings | 730,809 | 101,438 | 627,315 | 5,000 | ||
| Repayments of borrowings | (206,323) | (112,947) | (122,769) | (22,086) | ||
| Repayments of leases | (13,461) | (11,163) | (2,064) | (2,012) | ||
| Dividends Paid | (58) | (237) | 0 | 0 | ||
| Net cash (used in) / from financing activities (c) | 510,820 | (20,389) | 501,241 | (19,098) | ||
| Net increase / (decrease) in cash and cash | 42,752 | 23,892 | 49,359 | 20,907 | ||
| equivalents (a)+(b)+(c) Cash and cash equivalents at the beginning of the period |
697,275 | 679,426 | 627,858 | 600,433 | ||
| Cash and cash equivalents at the end of the period |
740,027 | 703,318 | 677,217 | 621,340 |

The parent company of the MOTOR OIL Group (the Group) is the entity under the trade name "Motor Oil (Hellas) Corinth Refineries S.A." (the Company), which is registered in Greece as a public company (Societe Anonyme) according to the provisions of Company Law 2190/1920 (as replaced by Law 4548/2018), with headquarters in Maroussi of Attica, 12Α Irodou Attikou street, 151 24. The Group operates in the oil sector with its main activities being oil refining and oil products trading.
Major shareholders of the Company are "Petroventure Holdings Limited" holding 40% and "Doson Investments Company" holding 5.6%.
These financial statements are presented in Euro because that is the currency of the primary economic environment in which the Group operates. Amounts in these financial statements are expressed in € 000's unless otherwise indicated. Any difference up to € 1,000 is due to rounding.
As at 30 June 2020 the number of employees, for the Group and the Company, was 2,319 and 1,285 respectively (30/6/2019: Group: 2,294 persons, Company: 1,288 persons).
The interim condensed financial statements for the period ended 30 June 2020 have been prepared in accordance with International Accounting Standard (IAS) 34, 'Interim financial reporting' and as such do not include all the information and disclosures required in the annual financial statements. In this context, these interim condensed financial statements should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2019.
The accounting policies adopted in the preparation of these interim condensed financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2019. The preparation of the financial statements presumes that various estimations and assumptions are made by the Group's management which possibly affect the carrying values of assets and liabilities and the required disclosures for contingent assets and liabilities as well as the amounts of income and expenses recognized. In light of the impact of Covid-19 pandemic for the Company, the Group and the economy in general, the Group's Management reviewed these estimations and concluded that no revision of the accounting policies is required.
New standards, amendments of existing standards and interpretations have been issued, which are obligatory for accounting periods beginning during the present fiscal year or at a future time and have an impact in the Group's financial data. The Group's appraisal regarding the effects from adopting new standards, amendment to existing standards and interpretations are disclosed in note 2.2

New standards, amendments to existing standards and interpretations have been issued, which are effective for accounting periods starting on or after January 1st, 2020. Those which are expected to have an impact on the Group are listed in the following paragraphs.
The amendments aim to align the definition of 'material' across the standards and to clarify certain aspects of the definition.
The new definition states that "information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general-purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity". Additionally, the entity will need to assess whether the information, either individually or in combination with other information, is material in the context of the financial statements.
The amendments have no significant impact on the financial position and / or the financial performance of the Group and the Company.
The amendments published deal with issues affecting financial reporting in the period before the replacement of an existing interest rate benchmark with an alternative interest rate and address the implications for specific hedge accounting requirements in IFRS 9 (Financial Instruments) and IAS 39 (Financial Instruments: Recognition and Measurement), which require forward-looking analysis.
There are also amendments to IFRS 7 (Financial Instruments: Disclosures) regarding additional disclosures around uncertainty arising from the interest rate benchmark reform.
The amendments have no significant impact on the financial position and / or the financial performance of the Group and the Company.
The amendments provide entities with application guidance to distinguish between a business and a group of assets in the process of determining the nature of the activities and assets acquired.
The amendments to IFRS 3 are effective as of January 1st, 2020 and must be applied to transactions that are either business combinations or asset acquisitions for which the acquisition date is on or after January 1, 2020, Consequently, entities do not have to revisit such transactions that occurred in prior periods.
The amendments have no significant impact on the financial position and / or the financial performance of the Group and the Company.
The amendments introduce an optional practical expedient that simplifies how a lessee accounts for rent concessions that are a direct consequence of COVID-19.
Specifically, lessees who chose to apply the practical expedient are not required to assess whether eligible rent concessions are lease modifications, and accounts for them in accordance with other applicable guidance. Lease concessions in the form of a one-off reduction in rent, will be accounted for as variable lease payments and be recognized in profit or loss of the reporting period.
The practical expedient is applicable to rent concessions which occurred as a direct consequence of the covid-19 pandemic and only when the revised consideration is substantially the same or less than the original consideration, the reduction in lease payments relates to payments due on or before 30 June 2021 and no other substantive changes have been made to the terms of the lease.

The application of the practical expedient shall be disclosed along with the consequent amount recognized in profit or loss for the reporting period.
The IASB decided not to provide any additional relief for lessors.
The amendment is effective for annual reporting periods beginning on or after 1 June 2020. Earlier application is permitted.
The impact of the application of the amendment for the Group is disclosed in note 16 (Lease Contracts).
The amendments update an outdated reference to the Conceptual Framework in IFRS 3 and introduce an exception to the recognition principle in order to determine what constitutes an asset or a liability in a business combination.
The amendments are effective as of January 1st, 2022 and are not yet endorsed by the European Union.
The amendments prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognize such sales proceeds and related cost in profit or loss.
The amendments are effective as of January 1st, 2022 and are not yet endorsed by the European Union.
The amendments specify which costs a company must include when assessing whether a contract will be loss-making. Specifically, the amendments require that the cost of fulfilling a contract should include both the incremental costs of fulfilling that contract along with an allocation of other costs that relate directly to fulfilling contracts.
The amendments are effective as of January 1st, 2022 and are not yet endorsed by the European Union.
The amendments aim to provide guidance for the consistent application of IAS 1 requirements regarding the classification of debt and other liabilities with an uncertain settlement date, as current or non-current in the statement of financial position.
The amendments are effective as of January 1st, 2023 and are not yet endorsed by the European Union.
Certain items of the "Statement of Profit or Loss and other Comprehensive Income" for the comparative first half of 2019 have been reclassified to become comparable to those of the current period. These reclassifications are considered immaterial and relate to the categories "Revenue" (Group €15.9 million, Company €19 million), "Cost of Sales" (Group €9 million, Company €5.8 million) and "Other Operating Income/(Expenses)" (Group €7 million, Company €13.2 million).
The said reclassifications had no effect on the Net Results and Equity of the Group and/or the Company.

The Group is mainly operating in Greece, given that most Group Companies included in the consolidation are based in Greece, whilst those operating abroad are few with limited operations for the time being.
All operational segments fall under one of three distinct activity categories: Refinery's Activities, Sales to/from Gas Stations and Services.
Segment information is presented in the following table:

| STATEMENT OF COMPEHENSIVE INCOME (In 000's Euros) |
1/1-30/06/20 | ||||
|---|---|---|---|---|---|
| Business Operations | Refinery's Activities |
Trading / Sales to Gas Stations |
Services | Eliminations / Adjustments |
Total |
| Sales to third parties | 1,350,719 | 1,388,873 | 93,833 | 0 | 2,833,425 |
| Inter-segment sales | 458,011 | 362,361 | 16,654 | (837,026) | 0 |
| Total revenue | 1,808,730 | 1,751,234 | 110,487 | (837,026) | 2,833,425 |
| Cost of Sales | (1,881,898) | (1,659,067) | (101,947) | 829,439 | (2,813,473) |
| Gross profit | (73,168) | 92,167 | 8,540 | (7,587) | 19,952 |
| Distribution expenses | (15,511) | (104,712) | (3,129) | 10,475 | (112,877) |
| Administrative expenses | (23,203) | (12,315) | (3,033) | (622) | (39,173) |
| Other Income | 1,058 | 6,542 | 85 | (2,637) | 5,048 |
| Other gains / (losses) | (5,025) | (1,847) | 178 | 1 | (6,693) |
| Segment result from operations | (115,849) | (20,165) | 2,641 | (370) | (133,743) |
| Finance income | 5,492 | (104) | 7,809 | (10,513) | 2,684 |
| Finance costs | (44,289) | (9,430) | (7,391) | 7,674 | (53,436) |
| Share of profit / (loss) in associates | 0 | 0 | 0 | (5,869) | (5,869) |
| Profit / (loss) before tax | (154,646) | (29,699) | 3,059 | (9,078) | (190,364) |
| Other information | |||||
| Additions attributable to acquisition of subsidiaries | 0 | 0 | 50,784 | 0 | 50,784 |
| Capital additions | 106,434 | 32,559 | 3,612 | (6,183) | 136,422 |
| Depreciation/amortization for the period | 42,088 | 27,884 | 2,533 | (1,918) | 70,587 |
| FINANCIAL POSITION | |||||
| Assets | |||||
| Segment assets (excluding investments) | 2,116,194 | 940,462 | 564,125 | (504,781) | 3,116,000 |
| Investments in subsidiaries & associates | 417,729 | 3,752 | 132,448 | (479,772) | 74,157 |
| Other financial assets | 1,065 | 501 | 7,421 | 0 | 8,987 |
| Assets held for sales | 0 | 0 | 556,831 | 0 | 556,831 |
| Total assets | 2,534,988 | 944,715 | 1,260,825 | (984,553) | 3,755,975 |
| Liabilities Total liabilities |
1,689,475 | 697,273 | 444,806 | (509,149) | 2,322,405 |
| Liabilities directly associated with assets classified as | |||||
| held for sale | 0 | 0 | 484,602 | 0 | 484,602 |
| Total liabilities | 1,689,475 | 697,273 | 929,408 | (509,149) | 2,807,007 |

| STATEMENT OF COMPEHENSIVE INCOME | 1/1-30/06/19 | ||||
|---|---|---|---|---|---|
| (In 000's Euros ) Business Operations |
Refinery's Activities | Trading / Sales to Gas Stations |
Services | Eliminations / Adjustments |
Total |
| Sales to third parties | 2,495,041 | 1,979,998 | 97,826 | 0 | 4,572,865 |
| Inter-segment sales | 978,776 | 411,807 | 21,420 | (1,412,003) | 0 |
| Total revenue | 3,473,817 | 2,391,805 | 119,246 | (1,412,003) | 4,572,865 |
| Cost of Sales | (3,243,590) | (2,257,772) | (114,729) | 1,412,971 | (4,203,120) |
| Gross profit | 230,227 | 134,033 | 4,517 | 968 | 369,745 |
| Distribution expenses | (8,275) | (105,404) | (1,954) | 7,271 | (108,362) |
| Administrative expenses | (23,194) | (13,347) | (2,186) | (743) | (39,470) |
| Other Income | 2,418 | 5,719 | 103 | (2,438) | 5,802 |
| Other gains / (losses) | (1,318) | (714) | (10) | 0 | (2,042) |
| Segment result from operations | 199,858 | 20,287 | 470 | 5,058 | 225,673 |
| Finance income | 8,903 | 2,830 | 7,748 | (14,673) | 4,808 |
| Finance costs | (13,234) | (11,835) | (7,171) | 8,072 | (24,168) |
| Share of profit / (loss) in associates | 0 | 0 | 0 | 1,568 | 1,568 |
| Profit before tax | 195,527 | 11,282 | 1,047 | 25 | 207,881 |
| Other information | |||||
| Capital additions | 43,340 | 27,164 | 2,472 | (2,924) | 70,052 |
| Depreciation/amortization for the period | 40,359 | 25,990 | 1,126 | (1,370) | 66,105 |
| FINANCIAL POSITION Assets |
|||||
| Segment assets (excluding investments) | 2,270,019 | 1,029,766 | 475,356 | (579,074) | 3,196,067 |
| Investments in subsidiaries & associates | 255,430 | 10,455 | 48,602 | (230,839) | 83,648 |
| Available for Sale Investments | 1,001 | 500 | 2,060 | 0 | 3,561 |
| Total assets | 2,526,450 | 1,040,721 | 526,018 | (809,913) | 3,283,276 |
| Liabilities | |||||
| Total Liabilities | 1,492,312 | 781,665 | 437,714 | (585,429) | 2,126,262 |

| (In 000's Euros) | 1/1-30/06/20 | ||||||
|---|---|---|---|---|---|---|---|
| Business Operations | Refinery's Activities |
Trading / Sales to Gas Stations |
Services | Total | |||
| At a point in time | 1,350,719 | 1,388,873 | 0 | 2,739,592 | |||
| Over time | 0 | 0 | 93,833 | 93,833 | |||
| Total Revenue | 1,350,719 | 1,388,873 | 93,833 | 2,833,425 |
| (In 000's Euros) | 1/1-30/06/19 | |||||
|---|---|---|---|---|---|---|
| Business Operations | Refinery's Activities |
Trading / Sales to Gas Stations |
Services | Total | ||
| At a point in time | 2,495,041 | 1,979,998 | 0 | 4,475,039 | ||
| Over time | 0 | 0 | 97,826 | 97,826 | ||
| Total Revenue | 2,495,041 | 1,979,998 | 97,826 | 4,572,865 |
For the first half of 2020, no Group customer exceeded the 10% sales benchmark.
With regards to the above, Group's sales to Saudi Aramco represented 3.94% of the total sales, whilst sales to 8 more customers represented an additional 22.43% of the total sales.
For the comparative period of 2019, Group's sales to Saudi Aramco represented 11.76% of the total sales, whilst sales to 8 more customers represented 21.78% of the total sales.
There is no further significant customer concentration for the Group and/or the Company.
Group revenue per customer's country is depicted in the following table:
| 1/1-30/06/20 | 1/1- 30/06/19 | ||
|---|---|---|---|
| Country | Revenue % | Country | Revenue % |
| Greece | 55.7% | Greece | 47.9% |
| United Kingdom | 9.0% | Saudi Arabia | 11.8% |
| Italy | 5.6% | United Kingdom | 10.1% |
| Singapore | 5.4% | Italy | 6.0% |
| Switzerland | 5.0% | Singapore | 3.9% |
| Saudi Arabia | 3.9% | Switzerland | 3.7% |
| Other (25+ Countries) | 15.4% | Other (25+ Countries) | 16.7% |

Sales revenue is analysed as follows:
| GROUP | COMPANY | ||||||
|---|---|---|---|---|---|---|---|
| (In 000's Euros) | 1/1-30/06/20 | 1/1-30/06/19 | 1/1-30/06/20 | 1/1-30/06/19 | |||
| Sales of goods | 2,833,425 | 4,572,865 | 1,771,635 | 3,431,160 |
The following table provides an analysis of the sales by geographical market (domestic – export) and by category of goods sold (products - merchandise - services):
| (In 000's Euros) | 1/1-30/06/20 | 1/1-30/06/19 | ||||||
|---|---|---|---|---|---|---|---|---|
| SALES: | DOMESTIC | BUNKERING | EXPORT | TOTAL | DOMESTIC | BUNKERING | EXPORT | TOTAL |
| Products | 313,142 | 100,396 | 1,097,034 | 1,510,572 | 552,558 | 213,281 | 2,138,710 | 2,904,549 |
| Merchandise | 1,076,118 | 52,448 | 100,455 | 1,229,021 | 1,181,251 | 180,789 | 208,450 | 1,570,490 |
| Services | 82,939 | 232 | 10,661 | 93,832 | 79,626 | 0 | 18,200 | 97,826 |
| Total | 1,472,199 | 153,076 | 1,208,150 | 2,833,425 | 1,813,435 | 394,070 | 2,365,360 | 4,572,865 |
| (In 000's Euros) | 1/1-30/06/20 | 1/1-30/06/19 | ||||||
|---|---|---|---|---|---|---|---|---|
| SALES: | DOMESTIC | BUNKERING | EXPORT | TOTAL | DOMESTIC | BUNKERING | EXPORT | TOTAL |
| Products | 299,738 | 94,790 | 1,070,634 | 1,465,162 | 538,297 | 207,852 | 2,108,962 | 2,855,111 |
| Merchandise | 196,110 | 39,711 | 51,492 | 287,313 | 233,424 | 156,615 | 167,024 | 557,063 |
| Services | 10,050 | 0 | 9,110 | 19,160 | 9,216 | 0 | 9,770 | 18,986 |
| Total | 505,898 | 134,501 | 1,131,236 | 1,771,635 | 780,937 | 364,467 | 2,285,756 | 3,431,160 |
Based on historical information of the Company and the Group, the percentage of quarterly sales volume varies from 23% to 28% on annual sales volume and thus there is no material seasonality on the total sales volume.
It is noted that inventories are valued at each Statement of Financial Position date at the lower of cost and net realizable value. For the current and previous period certain inventories were valued at their net realizable value resulting in the following charges to the Statement of Comprehensive Income (cost of sales) for the Group, € 27,708 thousand for 1/1–30/6/2020 whereas during the comparative period 1/1- 30/6/2019 there was a charge of € 3,206 thousand. (Company: 1/1-30/6/2020: € 518 thousand, 1/1- 30/6/2019: € 3,183 thousand). The charge per inventory category is as follows:
| (In 000's Euros) | GROUP | COMPANY | ||
|---|---|---|---|---|
| 30/6/2020 | 30/6/2019 | 30/6/2020 | 30/6/2019 | |
| Products | 301 | 1,177 | 300 | 1,176 |
| Merchandise | 27,407 | 1,581 | 218 | 1,559 |
| Raw materials | 0 | 448 | 0 | 448 |
| Total | 27,708 | 3,206 | 518 | 3,183 |
The total cost of inventories recognized as an expense during the current and the comparative period for the Group was for 1/1–30/6/2020: € 2,745,077 thousand and for 1/1–30/6/2019 € 4,161,619 thousand (Company: 1/1–30/6/2020: € 1,816,720 thousand, 1/1–30/6/2019: € 3,165,924 thousand).

| (In 000's Euros) | GROUP | COMPANY | ||
|---|---|---|---|---|
| 1/1-30/06/20 | 1/1-30/06/19 | 1/1-30/06/20 | 1/1-30/06/19 | |
| Interest on long-term borrowings | 18,672 | 16,654 | 14,469 | 11,513 |
| Interest on short-term borrowings | 614 | 327 | 28 | 0 |
| Interest on leases | 2,627 | 2,340 | 220 | 258 |
| Realised (Gains) / losses from derivatives accounted at FVTPL |
4,832 | (91) | 6,761 | (91) |
| (Gains) / losses from valuation of derivatives accounted at FVTPL |
22,446 | (588) | 21,940 | (588) |
| Other interest expenses | 4,245 | 5,526 | 336 | 1,542 |
| Total Finance cost | 53,436 | 24,168 | 43,754 | 12,634 |
| (In 000's Euros) | GROUP | COMPANY | ||
|---|---|---|---|---|
| 1/1-30/06/20 | 1/1-30/06/19 | 1/1-30/06/20 | 1/1-30/06/19 | |
| Current corporate tax for the period |
4,399 | 61,277 | 682 | 55,592 |
| Tax audit differences from prior years |
142 | 0 | 0 | 0 |
| Deferred Tax | (44,325) | (845) | (37,017) | (1,963) |
| Total | (39,784) | 60,432 | (36,335) | 53,629 |
Current corporate income tax is calculated at 24% for the period 1/1-30/6/2020 and at 28% for the comparative period 1/1–30/6/2019.

| (In 000's Euros) | GROUP 1/1-30/06/20 1/1-30/06/19 |
COMPANY 1/1-30/06/20 1/1-30/06/19 |
|||
|---|---|---|---|---|---|
| Earnings/(losses) attributable to Company Shareholders from continued operations |
(150,152) | 148,453 | (121,841) | 139,523 | |
| Earnings/(losses) attributable to Company Shareholders from continued & discontinued operations |
(150,476) | 148,453 | (121,841) | 139,523 | |
| Weighted average number of ordinary shares for the purposes of basic earnings per share |
110,782,980 | 110,782,980 | 110,782,980 | 110,782,980 | |
| Basic earnings/(losses) per share in € from continued operations |
(1.36) | 1.34 | (1.10) | 1.26 | |
| Basic earnings/(losses) per share in € from continued & discontinued operations |
(1.36) | 1.34 | (1.10) | 1.26 | |
| Weighted average number of ordinary shares for the purposes of diluted earnings per share |
110,722,820 | 110,782,980 | 110,722,820 | 110,782,980 | |
| Diluted earnings/(losses) per share in € from continued operations |
(1.36) | 1.34 | (1.10) | 1.26 | |
| Diluted earnings/(losses) per share in € from continued & discontinued operations |
(1.36) | 1.34 | (1.10) | 1.26 |
Dividends to shareholders are proposed by management at each year end and are subject to approval by the Annual General Assembly Meeting. The Annual General Assembly Meeting of shareholders within June 2020, approved the distribution of total gross dividends for 2019 of € 127,289,621 (€1.15 per share). It is noted that a gross interim dividend of € 38,774,043 (€ 0.35 per share) for 2019 has been paid and accounted for in December 2019, while the remaining € 0.80 per share has been accounted for in June and paid in July 2020.
It is noted, that based on law 4646/2019 profits distributed by legal entities from fiscal year 2020 onwards, will be subject to withholding tax of 5%.

Goodwill for the Group as at 30 June 2020 is € 21,506 thousand. Goodwill concerns the subsidiaries "AVIN OIL S.A." for € 16,200 thousand "CORAL GAS A.E.B.E.Y." for € 3,105 thousand and also "NRG TRADING HOUSE S.A." for € 1,734 thousand . Addition of amount € 467 thousand refers to the goodwill transferred from the Group of "L.P.C. S.A." that was created from the spin-off of "CYCLON HELLAS A.E.".
The Group performs on an annual basis impairment test on Goodwill from which no need for impairment has arisen.
| (In 000's Euros) | 31/12/2019 | Additions | 30/6/2020 |
|---|---|---|---|
| Goodwill | 21,506 | 0 | 21,506 |
The carrying amount of other intangible assets represents software purchases, rights to operate gas stations on leasehold property, service concession arrangements, production licenses and other rights. The movement during period 1/1/2020 – 30/6/2020 is presented in the following table:
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| (In 000's Euros) | Software | Rights | Other | Total | Software |
| COST | |||||
| As at 1 January 2020 | 37,917 | 56,584 | 14,147 | 108,648 | 14,352 |
| Additions attributable to acquisition of subsidiaries |
0 | 16,979 | 0 | 16,979 | 0 |
| Additions | 1,032 | 2,843 | 0 | 3,875 | 345 |
| Disposals/Write-off | (7) | 0 | 0 | (7) | 0 |
| Transfers | 145 | 327 | 0 | 472 | 0 |
| As at 30 June 2020 | 39,087 | 76,733 | 14,147 | 129,967 | 14,697 |
| DEPRECIATION | |||||
| As at 1 January 2020 | 26,463 | 43,105 | 1,887 | 71,455 | 12,152 |
| Additions attributable to acquisition of subsidiaries |
0 | 4 | 0 | 4 | 0 |
| Charge for the period | 1,519 | 2,476 | 707 | 4,702 | 407 |
| Disposals/Write-off | 0 | 0 | 0 | 0 | 0 |
| As at 30 June 2020 | 27,982 | 45,585 | 2,594 | 76,161 | 12,559 |
| CARRYING AMOUNT | |||||
| As at 31 December 2019 | 11,454 | 13,479 | 12,260 | 37,193 | 2,200 |
| As at 30 June 2020 | 11,105 | 31,148 | 11,553 | 53,806 | 2,138 |

The movement in the Group's fixed assets during period 1/1 – 30/6/2020 is presented below:
| GROUP | Plant & machinery / |
||||
|---|---|---|---|---|---|
| (In 000's Euros) | Land and buildings |
Transportation means |
Fixtures and equipment |
Assets under construction |
Total |
| COST | |||||
| 1 January 2020 | 570,493 | 1,689,399 | 102,232 | 132,398 | 2,494,522 |
| Additions attributable to acquisition of subsidiaries |
0 | 31,948 | 0 | 0 | 31,948 |
| Additions | 2,234 | 4,050 | 2,316 | 112,273 | 120,873 |
| Disposals/Write-off | (404) | (1,035) | (287) | (24) | (1,750) |
| Transfers | 2,916 | 22,385 | 1,842 | (27,616) | (473) |
| 30 June 2020 | 575,239 | 1,746,747 | 106,103 | 217,031 | 2,645,120 |
| DEPRECIATIONS | |||||
| 1 January 2020 | 182,133 | 1,144,898 | 65,345 | 0 | 1,392,376 |
| Additions attributable to acquisition of subsidiaries |
0 | 332 | 0 | 0 | 332 |
| Additions | 5,990 | 42,480 | 3,180 | 0 | 51,650 |
| Disposals/Write-off | (382) | (619) | (252) | 0 | (1,253) |
| Transfers | 0 | 0 | 0 | 0 | 0 |
| 30 June 2020 | 187,741 | 1,187,091 | 68,273 | 0 | 1,443,105 |
| CARRYING AMOUNT | |||||
| 31 December 2019 | 388,360 | 544,501 | 36,887 | 132,398 | 1,102,146 |
| 30 June 2020 | 387,498 | 559,656 | 37,830 | 217,031 | 1,202,015 |
The movement in the Company's fixed assets during period 1/1 – 30/6/2020 is presented below:
| COMPANY | Plant & | ||||
|---|---|---|---|---|---|
| (In 000's Euros) | Land and buildings |
machinery / Transportation means |
Fixtures and equipment |
Assets under construction |
Total |
| COST | |||||
| 1 January 2020 | 215,418 | 1,438,610 | 29,098 | 102,199 | 1,785,325 |
| Additions | 303 | 345 | 1,278 | 103,045 | 104,971 |
| Disposals/Write-off | 0 | (30) | (56) | 0 | (86) |
| Transfers | 1,034 | 15,909 | 539 | (17,482) | 0 |
| 30 June 2020 | 216,755 | 1,454,834 | 30,859 | 187,762 | 1,890,210 |
| DEPRECIATIONS | |||||
| 1 January 2020 | 54,829 | 994,059 | 23,577 | 0 | 1,072,465 |
| Additions | 2,130 | 35,576 | 844 | 0 | 38,550 |
| Disposals/Write-off | 0 | (24) | (53) | 0 | (77) |
| 30 June 2020 | 56,959 | 1,029,611 | 24,368 | 0 | 1,110,938 |
| CARRYING AMOUNT | |||||
| 31 December 2019 | 160,589 | 444,551 | 5,521 | 102,199 | 712,860 |
| 30 June 2020 | 159,796 | 425,223 | 6,491 | 187,762 | 779,272 |
None of the above Property, Plant &Equipment is pledged as security for liabilities of the Group and/or the Company.

Details of the Group's and the Company's subsidiaries and associates are as follows:
| Name | Place of incorporation and operation |
% of ownership interest |
Principal Activity | Consolidation Method |
|---|---|---|---|---|
| AVIN OIL SINGLE MEMBER S.A. | Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| MAKREON SINGLE MEMBER S.A. | Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| ΑVIN AKINITA SINGLE MEMBER S.A. | Greece, Maroussi of Attika |
100 | Real Estate | Full |
| CORAL SINGLE MEMBER Α.Ε. OIL AND CHEMICALS COMPANY |
Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| ERMIS OIL TRANSPORTATION, EXPLOITATION, TRADING AND SERVICES COMPANY SINGLE MEMBER A.E. |
Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| MYRTEA OIL TRADING, STORAGE, AGENCY AND SERVICES COMPANY SINGLE MEMBER A.E. |
Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| CORAL PRODUCTS AND TRADING SINGLE MEMBER S.A. |
Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| CORAL INNOVATIONS SINGLE MEMBER Α.Ε. | Greece, Perissos of Attika |
100 | Trading and Services | Full |
| MEDSYMPAN LTD | Cyprus, Nicosia | 100 | Holding Company | Full |
| CORAL SRB DOO BEOGRAD | Serbia, Beograd | 100 | Petroleum Products | Full |
| CORAL-FUELS DOEL SKOPJE | FYROM., Skopje | 100 | Petroleum Products | Full |
| CORAL MONTENEGRO DOO PODGORICA | Montenegro, Podgorica |
100 | Petroleum Products | Full |
| CORAL ALBANIA SH.A | Albania, Tirana | 100 | Petroleum Products | Full |
| MEDPROFILE LTD | Cyprus, Nicosia | 75 | Holding Company | Full |
| CORAL ENERGY PRODUCTS (CYPRUS) LTD | Cyprus, Nicosia | 75 | Petroleum Products | Full |
| CORAL SINGLE MEMBER A.E. COMMERCIAL AND INDUSTRIAL GAS COMPANY |
Greece, Aspropyrgos Attika |
100 | Liquefied Petroleum Gas | Full |
| CORAL GAS CYPRUS LTD | Cyprus, Nicosia | 100 | Liquefied Petroleum Gas | Full |
| L.P.C SINGLE MEMBER Α.Ε. | Greece, Aspropyrgos Attika |
100 | Petroleum Products | Full |
| ENDIALE SINGLE MEMBER S.A (ex ELTEPE S.A.) | Greece, Aspropyrgos Attika |
100 | Systems of alternative management of Lubricant |
Full |
| ARCELIA HOLDINGS LTD | Cyprus, Nicosia | 100 | wastes Holding Company |
Full |
| CYTOP A.E. | Greece, Aspropyrgos Attika |
100 | Collection and Trading of used Lubricants |
Full |
| ELTEPE J.V. | Greece, Aspropyrgos Attika |
100 | Collection and Trading of used Lubricants |
Full |
| BULVARIA OOD | Bulgaria, Sofia | 100 | Lubricants Trading | Full |
| CYROM | Romania, Ilfov-Glina | 100 | Lubricants Trading | Full |
| CYCLON LUBRICANTS DOO BEOGRAD | Serbia, Belgrade | 100 | Lubricants Trading | Full |
| KEPED S.A. | Greece, Aspropyrgos Attika |
100 | Systems of alternative management of Lubricant wastes |
Full |
| AL DERAA AL AFRIQUE JV | Libya, Tripoli | 60 | Collection and Trading of used Lubricants |
Full |
| IREON INVESTMENTS LIMITED | Cyprus, Nicosia | 100 | Investments and Commerce | Full |
| IREON VENTURES LTD | Cyprus, Nicosia | 100 | Holding Company | Full |
| MOTOR OIL MIDDLE EAST DMCC | United Arab Emirates, Dubai |
100 | Petroleum Products | Full |
| MOTOR OIL TRADING SINGLE MEMBER A.E. | Greece, Maroussi of Attika |
100 | Petroleum Products | Full |
| DIORIGA GAS SINGLE MEMBER A.E. | Greece, Maroussi of Attika |
100 | Natural Gas | Full |

| BUILDING FACILITY SERVICES SINGLE MEMBER S.A. | Greece, Maroussi of Attika |
100 | Facilities Management Services | Full |
|---|---|---|---|---|
| MOTOR OIL FINANCE PLC | United Kingdom, London |
100 | Financial Services | Full |
| CORINTHIAN OIL LTD | United Kingdom, London |
100 | Petroleum Products | Full |
| MOTOR OIL VEGAS UPSTREAM Ltd | Cyprus, Nicosia | 65 | Crude oil research, exploration and trading (upstream) |
Full |
| MV UPSTREAM TANZANIA Ltd | Cyprus, Nicosia | 65 | Crude oil research, exploration and trading (upstream) |
Full |
| MVU BRAZOS CORP. | USA, Delaware | 65 | Crude oil research, exploration and trading (upstream) |
Full |
| VEGAS WEST OBAYED LTD | Cyprus, Nicosia | 65 | Crude oil research, exploration and trading (upstream) |
Full |
| NRG TRADING HOUSE S.A. | Greece, Maroussi of Attika |
90 | Trading of Electricity and Natural Gas |
Full |
| MEDIAMAX HOLDINGS LIMITED" (ex SEILLA ENTERPRISES LIMITED) |
Cyprus, Nicosia | 100 | Holding Company | Full |
| OFC AVIATION FUEL SERVICES S.A. | Greece, Spata of Attika |
95 | Aviation Fueling Systems | Full |
| ELECTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A. |
Greece, Maroussi of Attika |
100 | Energy | Full |
| TEFORTO HOLDING LTD | Cyprus, Nicosia | 100 | Holding Company | Full |
| STEFANER S.A. | Greece, Maroussi of Attika |
100 | Energy | Full |
| RADIANT SOLAR HOLDINGS LTD | Greece, Stavroupoli Thessaloniki |
100 | Holding Company | Full |
| SELEFKOS SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| GREENSOL HOLDINGS LTD | Greece, Stavroupoli Thessaloniki |
100 | Holding Company | Full |
| ANTIGONOS ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| ILIDA ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| ANTIKLEIA ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| KALIPSO ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| ANTIPATROS ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| KIRKI ENERGEIAKI SINGLE MEMBER S.A | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| ARITI ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| LYSIMAHOS ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| EKAVI ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| MENANDROS ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| INO ENERGEIAKI SINGLE MEMBER S.A. | Greece, Stavroupoli Thessaloniki |
100 | Energy | Full |
| KORINTHOS POWER S.A. | Greece, Maroussi of Attika |
35 | Energy | Equity |
| SHELL & MOH AVIATION FUELS S.A. | Greece, Maroussi of Attika |
49 | Aviation Fuels | Equity |
| RHODES-ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A. |
Greece, Maroussi of Attika |
37.49 | Aviation Fuels | Equity |
| NEVINE HOLDINGS LIMITED | Cyprus, Nicosia | 50 | Holding Company | Equity |
| ALPHA SATELITE TV S.A. | Greece, Pallini Attica | 50 | TV channel Equity |
|
| TALLON COMMODITIES LTD | United Kingdom, London |
38 | Risk Management and Equity Commodities Hedging |
|
| TALLON PTE LTD | Singapore | 38 | Risk Management and Commodities Hedging |
Equity |

| 30/6/2020 31/12/2019 30/6/2020 31/12/2019 0 0 53,013 53,013 0 0 0 0 0 0 0 0 0 0 63,141 63,141 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26,585 26,585 0 0 0 0 0 0 11,827 11,827 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 84,350 81,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 600 600 0 0 61 61 0 0 100 100 0 0 17,358 17,358 0 0 0 0 0 0 0 0 |
Name | GROUP | COMPANY | ||
|---|---|---|---|---|---|
| (In 000's Euros) | |||||
| AVIN OIL SINGLE MEMBER S.A. | |||||
| MAKREON SINGLE MEMBER S.A. | |||||
| AVIN AKINITA SINGLE MEMBER S.A. | |||||
| CORAL SINGLE MEMBER Α.Ε. OIL AND CHEMICALS COMPANY | |||||
| ERMIS OIL TRANSPORTATION, EXPLOITATION, TRADING AND SERVICES COMPANY SINGLE MEMBER A.E. |
|||||
| MYRTEA OIL TRADING, STORAGE, AGENCY AND SERVICES COMPANY SINGLE MEMBER A.E. |
|||||
| CORAL PRODUCTS AND TRADING SINGLE MEMBER A.E | |||||
| CORAL INNOVATIONS SINGLE MEMBER A.E. | |||||
| MEDSYMPAN LTD | |||||
| CORAL SRB DOO BEOGRAD | |||||
| CORAL-FUELS DOEL SKOPJE | |||||
| CORAL MONTENEGRO DOO PODGORICA | |||||
| CORAL ALBANIA SH.A | |||||
| MEDPROFILE LTD | |||||
| CORAL ENERGY PRODUCTS (CYPRUS) LTD | |||||
| CORAL SINGLE MEMBER A.E. COMMERCIAL AND INDUSTRIAL GAS COMPANY |
|||||
| CORAL GAS CYPRUS LTD | |||||
| L.P.C. SINGLE MEMBER S.A. | |||||
| ENDIALE SINGLE MEMBER S.A | |||||
| ARCELIA HOLDINGS LTD | |||||
| CYTOP SINGLE MEMBER A.E. | |||||
| ELTEPE J.V. | |||||
| BULVARIA OOD | |||||
| CYROM | |||||
| CYCLON LUBRICANTS DOO BEOGRAD | |||||
| KEPED S.A. | |||||
| AL DERAA AL AFRIQUE JV | |||||
| IREON INVESTMENTS LIMITED | |||||
| IREON VENTURES LTD | |||||
| MOTOR OIL MIDDLE EAST DMCC | |||||
| MOTOR OIL TRADING SINGLE MEMBER A.E. | |||||
| DIORIGA GAS SINGLE MEMBER Α.Ε. | |||||
| BUILDING FACILITY SERVICES SINGLE MEMBER S.A. | |||||
| MOTOR OIL FINANCE PLC | |||||
| CORINTHIAN OIL LTD | |||||
| MOTOR OIL VEGAS UPSTREAM Ltd | |||||
| MV UPSTREAM TANZANIA Ltd | |||||
| MVU BRAZOS CORP. |

| VEGAS WEST OBAYED LTD | 0 | 0 | 0 | 0 |
|---|---|---|---|---|
| NRG TRADING HOUSE S.A | 0 | 0 | 16,650 | 16,650 |
| OFC AVIATION FUEL SERVICES S.A. | 0 | 0 | 4,618 | 4,427 |
| ELECTROPARAGOGI SOUSSAKI SINGLE MEMBER S.A. | 0 | 0 | 56,201 | 6,201 |
| TEFORTO HOLDING LTD | 0 | 0 | 0 | 0 |
| STEFANER S.A. | 0 | 0 | 0 | 0 |
| RADIANT SOLAR HOLDINGS LTD | 0 | 0 | 0 | 0 |
| SELEFKOS SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| GREENSOL HOLDINGS LTD | 0 | 0 | 0 | 0 |
| ANTIGONOS ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| ILIDA ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| ANTIKLEIA ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| KALIPSO ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| ANTIPATROS ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| KIRKI ENERGEIAKI SINGLE MEMBER S.A | 0 | 0 | 0 | 0 |
| ARITI ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| LYSIMAHOS ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| EKAVI ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| MENANDROS ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| INO ENERGEIAKI SINGLE MEMBER S.A. | 0 | 0 | 0 | 0 |
| KORINTHOS POWER S.A. | 43,772 | 41,775 | 22,412 | 22,412 |
| SHELL & MOH AVIATION FUELS A.E. | 6,921 | 8,311 | 0 | 0 |
| RHODES-ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A. | 811 | 1,038 | 0 | 0 |
| MEDIAMAX HOLDINGS LIMITED | 0 | 0 | 60,000 | 42,500 |
| NEVINE HOLDINGS LIMITED | 5,193 | 8,827 | 0 | 0 |
| ALPHA SATELITE TV S.A. | 15,965 | 19,455 | 0 | 0 |
| TALLON COMMODITIES LTD | 1,434 | 1,111 | 801 | 801 |
| TALLON PTE LTD | 61 | 29 | 11 | 11 |
| Total | 74,157 | 80,546 | 417,728 | 346,887 |

| Name | Place of incorporation |
% of ownership interest |
Cost | Principal Activity |
|---|---|---|---|---|
| (In 000's Euros) | ||||
| HELLENIC ASSOCIATION OF INDEPENDENT POWER COMPANIES |
Athens | 16.67 | 10 | Promotion of Electric Power Issues |
| ATHENS AIRPORT FUEL PIPELINE CO. S.A. |
Athens | 16.00 | 927 | Aviation Fueling Systems |
| VIPANOT | Aspropyrgos | 12.83 | 129 | Establishment of Industrial Park |
| HELLAS DIRECT | Cyprus | 1.16 | 500 | Insurance Company |
| ENVIROMENTAL TECHNOLOGIES FUND |
London | 3.24 | 2,047 | Investment Company |
| ALPHAICS CORPORATION | Delaware | 0.01 | 442 | Industrial Innovation Fund |
| EMERALD INDUSTRIAL INNOVATION FUND |
Guernsey | 8.33 | 977 | Semiconductors Design |
| R.K. DEEP SEA TECHNOLOGIES LTD. | Cyprus | 6.00 | 298 | Information Systems |
| FREEWIRE TECHNOLOGIES | California | 6.27 | 2,275 | Renewables and Environment (Electric Vehicle Chargers) |
| PHASE CHANGE ENERGY SOLUTIONS Inc. |
N. Carolina | 2.96 | 1,382 | Environmental Services (B2B) - Energy Storage |
| Total | 8,987 |
"HELLENIC ASSOCIATION OF INDEPENDENT POWER COMPANIES" (civil non-profit organization), "ATHENS AIRPORT FUEL PIPELINE CO. S.A.", "VIPANOT", "HELLAS DIRECT", "ENVIROMENTAL TECHNOLOGIES FUND", "ALPHAICS CORPORATION", "EMERALD INDUSTRIAL INNOVATION FUND", "R.K. DEEP SEA TECHNOLOGIES LTD", "FREEWIRE TECHNOLOGIES" AND "PHASE CHANGE ENERGY SOLUTIONS Inc." are stated at cost as it approximates their fair value.
The subsidiaries, Optima Bank (97.8% stake in the share capital), Optima Factors (100% stake in the share capital) and Optima Asset Management A.E.D.A.K (94.52% stake in the share capital), which have been acquired through the Cyprus based 100% subsidiary IREON INVESTMENTS LTD, with a view to resale, are classified as held for sale as per IFRS 5.
On June 30th, 2020, the total assets of the aforementioned subsidiaries amount to € 556,831 thousand whilst their corresponding liabilities amount to € 484,602 thousand.

| (In 000's Euros) | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| 30/6/2020 | 31/12/2019 | 30/6/2020 | 31/12/2019 | ||
| Borrowings | 1,427,500 | 903,331 | 719,402 | 215,243 | |
| Borrowings from subsidiaries | 0 | 0 | 369,144 | 372,261 | |
| Finance leases | 0 | 0 | 0 | 0 | |
| Less: Bond loan expenses * | (5,249) | (5,456) | (1,558) | (885) | |
| Total Borrowings | 1,422,251 | 897,875 | 1,086,988 | 586,619 |
The borrowings are repayable as follows:
| (In 000's Euros) | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| 30/6/2020 | 31/12/2019 | 30/6/2020 | 31/12/2019 | ||
| On demand or within one year | 206,064 | 50,422 | 136,607 | 32,572 | |
| In the second year | 673,691 | 162,021 | 571,939 | 33,292 | |
| From the third to fifth year inclusive |
447,745 | 590,888 | 280,000 | 421,640 | |
| After five years | 100,000 | 100,000 | 100,000 | 100,000 | |
| Less: Bond loan expenses * | (5,249) | (5,456) | (1,558) | (885) | |
| Total Borrowings | 1,422,251 | 897,875 | 1,086,988 | 586,619 | |
| Less: Amount payable within 12 months (shown under current |
|||||
| liabilities) | 206,064 | 50,422 | 136,607 | 32,572 | |
| Amount payable after 12 months | 1,216,187 | 847,453 | 950,381 | 554,047 |
*The bond loan expenses relating to the loan will be amortised over the number of years remaining to loan maturity.
Analysis of borrowings by currency on 30/06/2020 and 31/12/2019:
| (In 000's Euros ) | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| 30/6/2020 | 31/12/2019 | 30/6/2020 | 31/12/2019 | ||
| Loans' currency | |||||
| EURO | 1,307,940 | 769,713 | 972,677 | 458,451 | |
| U.S. DOLLARS | 114,311 | 128,162 | 114,311 | 128,168 | |
| Total | 1,422,251 | 897,875 | 1,086,988 | 586,619 |
The Group's management considers that the carrying amount of the Group's borrowings is not materially different from their fair value.
The Group has the following borrowings:
i. "Motor Oil" has been granted the following loans:
On 10 April 2017 the 100% subsidiary "Motor Oil Finance plc" concluded with the issue of a bond loan of EURO 350 million Senior Notes due 2022 at a coupon of 3.250% per annum and at an issue price of 99.433% of their nominal value. The net proceeds excluding bank commissions were € 343,750 thousand and have been used to redeem all of the € 350 million at a coupon of 5.125% Senior Notes due 2019, issued also by "Motor Oil Finance plc".

On 10/2/2017 the Company was granted a bond loan of € 75,000 thousand that was raised up to € 100,000 thousand on 24/11/2017. The loan expires on 28/7/2026. The purpose of the loan is the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/6/2020 is € 100,000 thousand.
On 15/6/2017 the Company was granted a bond loan of \$ 125,000 thousand. The purpose of this loan is the refinancing/repayment of existing loans. It will be repayable in annual installments that will end up on 15/6/2022. The balance as at 30/6/2020 is \$ 100,000 thousand.
On 16/5/2018 the Company, through the 100% subsidiary "Motor Oil Finance plc", was granted a bond loan of \$ 41,906 thousand. The settlement of this loan is in semi-annual instalments commencing on 28/3/2019 and up to 29/3/2021. The balance as at 30/6/2020 is \$ 28,436 thousand with an extension option of 1+1 year.
On 19/3/19 the Company was granted a bond loan of € 5,000 thousand which was further raised up to € 100.000 on March 2020. The purpose of the loan is the refinancing/repayment of existing loans. The loan expires on 24/12/2020 with an extension option of 1 year. The balance as at 30/6/2020 is € 100,000 thousand.
With a gradual disbursement that completed on March 2020, a bond loan of € 150,000 thousand was received. The purpose of this loan agreement is the financing of general corporate needs. The loan expires on 12/7/2022. The balance as at 30/6/2020 is € 150,000.
On March 2020, a bond loan of € 140.000 thousand was granted. The purpose of this loan agreement is the financing of general corporate needs. The loan expires on 12/7/2022. The balance as at 30/6/2020 is € 140,000 thousand.
On June 2020, a bond loan of € 100.000 thousand was granted. The purpose of this loan agreement is the financing of general corporate needs. The loan expires on 19/6/2023. The balance as at 30/6/2020 is € 50,000 thousand.
On June 2020, a bond loan of € 150.000 thousand was granted. The purpose of this loan agreement is the refinancing/repayment of existing loans and the financing of general corporate needs. The loan expires on 9/6/2023. The balance as at 30/6/2020 is € 90,000 thousand.
The total short-term loans, (including short-term portion of long-term loans), with duration up to one-year amount to € 136,607 thousand.
ii. "Avin Oil S.A." was granted a bond loan of € 80,000 thousand on 24/11/2019 out of which € 74,000 thousand has been raised. The purpose of the loan is the refinancing/repayment of existing loans. The duration of the loan is 5 years and its settlement is in semi-annual instalments commencing on 25/5/2020 and up to 24/11/2024.
Total short-term loans, (including short-term portion of long-term loans) with duration up to one year, amount to € 42,700 thousand.
iii. "Coral A.E." on 9/5/2018 concluded with the issue of a bond loan of € 90.000 thousand at a coupon of 3% per annum, which is traded in Athens Stock Exchange. Purpose of this loan is the refinancing of existing loans. The loan is due on 11/5/2023.
On 5/12/2018 Coral A.E. was granted a bond loan of € 25,000 thousand with an expiration date of 5/12/2021. The purpose of the loan is the refinancing/repayment of existing loans. The balance as at 30/6/2020 is € 20,000 thousand.
On 21/12/2018 Coral A.E. was granted a bond loan of € 20,000 thousand with an expiration date of 21/12/2021. The purpose of the loan is the refinancing/repayment of existing loans. The balance as at 30/6/2020 is € 20,000 thousand.
On 27/8/2019 Coral A.E. was granted a bond loan of € 44,000 thousand with an expiration date of 27/8/2021. The purpose of the loan is the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/6/2020 is € 22,000 thousand.
Total short-term loans, (including short-term portion of long-term loans) with duration up to one-year amount to € 20,287 thousand.

iv. "L.P.C. S.A." was granted a bond loan of € 18,000 thousand on 21/5/2019, with an expiration date of 21/5/2022 and a two-year extension option. The purpose of the loan is the refinancing/repayment of existing loans. Its settlement is in semi-annual instalments commencing on 21/11/2019. The balance as at 30/6/2020 is € 9,250 thousand.
Total short-term loans (including short-term portion of long-term loans) with duration up to one year, amount to € 3,982 thousand.
v. "CORAL GAS" on 7/11/2018 was granted a bond loan of up to € 8,000 thousand, with an expiration date of 7/11/2021. The purpose of the loan is the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/6/2020 is € 5,500.
Total short-term loans (including short-term portion of long-term loans) with duration up to one year, amount to € 1,000 thousand.
The interest rate of the above borrowings is LIBOR/EURIBOR+SPREAD.
Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the cash flow statement as cash flows from financing activities.
The table below details changes in the Company's and Group's liabilities arising from financing activities, including both cash and non-cash changes:
| GROUP (In 000's Euros) |
31st Dec 19 | Additions attributable to acquisition of subsidiaries |
Financing Cash Flows |
Foreign Exchange Movement |
New Leases | Other | 30th June 20 |
|---|---|---|---|---|---|---|---|
| Borrowings | 897,875 | 0 | 524,585 | (5,458) | 0 | 5,249 | 1,422,251 |
| Lease Liabilities | 153,753 | 2,258 | (13,461) | 74 | 11,489 | 0 | 154,113 |
| Total Liabilities from Financing Activities |
1,051,628 | 2,258 | 511,124 | (5,384) | 11,489 | 5,249 | 1,576,364 |
| COMPANY (In 000's Euros) |
31st Dec 19 | Financing Cash Flows |
Foreign Exchange Movement |
New Leases | Other | 30th June 20 |
|---|---|---|---|---|---|---|
| Borrowings | 214,358 | 507,901 | (5,972) | 0 | 1,557 | 717,844 |
| Borrowings from subsidiaries |
372,260 | (3,355) | 239 | 0 | 0 | 369,144 |
| Lease Liabilities | 18,221 | (2,064) | 0 | 177 | 0 | 16,334 |
| Total Liabilities from Financing Activities |
604,839 | 502,482 | (5,733) | 177 | 1,557 | 1,103,322 |
The 'Other' column includes the effect of accrued but not yet paid interest on interest-bearing loans and borrowings.
The Group classifies interest paid as cash flows from operating activities.

The Group lease several assets including land & building, transportation means and machinery. The Group leases land & building for the purposes of constructing and operating its own network of gas stations as well as for its office space, fuel storage facilities/ (oil depots), warehouses and retail stores. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.
Furthermore, the Group leases trucks and vessels for distribution of its oil & gas products and cars for management and other operational needs.
The Group subleases some of its right-of-use assets that concern premises suitable to operate gas stations and other interrelated activities including office space under operating lease. Additionally, the Group leases out part of its own fuel storage facilities to third parties under operating lease.
Set out below are the carrying amounts of right-of-use assets recognised and the movements during the period:
| GROUP | COMPANY | |||||
|---|---|---|---|---|---|---|
| (In 000's Euros) | Land and buildings |
Plant & machinery/ Transportation means |
Total | Land and buildings |
Plant & machinery/ Transportation means |
Total |
| Balance as at 1 January 2020 |
153,250 | 16,270 | 169,520 | 16,934 | 1,064 | 17,998 |
| Depreciation charge for the period |
(10,755) | (3,480) | (14,235) | (1,899) | (239) | (2,138) |
| Additions to right-of-use assets |
15,108 | 843 | 15,951 | 72 | 105 | 177 |
| Additions attributable to acquisition of subsidiaries |
2,193 | 0 | 2,193 | 0 | 0 | 0 |
| Derecognition of right-of use assets |
0 | (4,275) | (4,275) | 0 | 0 | 0 |
| Balance as at 30 June 2020 | 159,795 | 9,358 | 169,153 | 15,108 | 931 | 16,039 |
Set out below are the carrying amounts of lease liabilities and their movements during the period 01/01- 30/06/20 for the Group and the Company:
| (In 000's Euros) | GROUP | COMPANY | |
|---|---|---|---|
| As at December 31st 2019 | 153,753 | 18,221 | |
| Additions attributable to acquisition of subsidiaries |
2,258 | 0 | |
| Additions | 11,489 | 177 | |
| Accretion of Interest | 2,627 | 220 | |
| Payments | (16,088) | (2,284) | |
| Foreign Exchange Differences | 74 | 0 | |
| As at June 30th 2020 | 154,113 | 16,334 | |
| Current Lease Liabilities | 21,036 | 4,106 | |
| Non-Current Lease Liabilities | 133,077 | 12,228 |

| Maturity Analysis: | ||
|---|---|---|
| Not Later than one year | 21,036 | 4,106 |
| In the Second year | 18,922 | 4,086 |
| From the third to fifth year | 40,822 | 6,077 |
| After five years | 73,333 | 2,065 |
| Total Lease Liabilities | 154,113 | 16,334 |
The Company and the Group does not face any significant liquidity risk with regards to its lease liabilities. Lease liabilities are monitored within the Group's treasury function.
There are no significant lease commitments for leases not commenced at period end.
Interest expenses from the lease commitments, for the first half of 2020 are € 2,627 thousand for the Group and € 220 thousand for the Company (30/6/2019: € 2,340 thousand for the Group and € 258 thousand for the Company).
The impact from the application of IFRS 16 amendment "Covid-19-Related Rent Concessions" for the Group equals to amount € 780 thousand which is included in distribution expenses.
Share capital as at 30/6/2020 was € 83,088 thousand (31/12/2019 € 83,088 thousand) consists of 110,782,980 registered shares of par value € 0.75 each (31/12/2019: € 0.75 each).
Reserves of the Group and the Company as at 30/6/2020 are € 98,111 thousand and € 53,318 thousand respectively (31/12/2019: € 104,913 thousand and € 54,559 thousand respectively) and were so formed as follows:
| (In 000's Euros) | Legal | Special | Tax-free | Foreign currency, translation reserve |
Treasury shares | Total |
|---|---|---|---|---|---|---|
| Balance as at 01/01/2020 |
36,993 | 58,994 | 9,160 | (234) | 0 | 104,913 |
| Period movement | 14 | 690 | (6,283) | 18 | (1,241) | (6,802) |
| Balance as at 30/06/2020 |
37,007 | 59,684 | 2,877 | (216) | (1,241) | 98,111 |
| (In 000's Euros) | Legal | Special | Tax-free | Treasury shares | Total |
|---|---|---|---|---|---|
| Balance as at 01/01/2020 |
30,942 | 18,130 | 5,487 | 0 | 54,559 |
| Period Movement | 0 | 0 | 0 | (1,241) | (1,241) |
| Balance as at 30/06/2020 |
30,942 | 18,130 | 5,487 | (1,241) | 53,318 |

According to Codified Law 2190/1920 5% of profits after tax must be transferred to a legal reserve until this amount to 1/3 of the Company's share capital. This reserve cannot be distributed but may be used to offset losses.
These are reserves of various types and according to various laws such as taxed accounting differences, differences on revaluation of share capital expressed in Euros and other special cases.
Extraordinary reserves represent prior years retained earnings and may be distributed to the shareholders with no additional tax following a relevant decision by the Annual General Assembly Meeting.
These are tax reserves created based on qualifying capital expenditures. All tax-free reserves, with the exception of those formed in accordance with Law 1828/82, may be capitalized if taxed at 5% for the parent company and 10% for the subsidiaries or if distributed will be subject to income tax at the prevailing rate. There is no time restriction for their distribution. Tax free reserve formed in accordance with Law 1828/82 can be capitalized to share capital within a period of three years from its creation without any tax obligation. In the event of distribution of the tax-free reserves of the Group, an amount of up to € 1 million, approximately will be payable as tax at the tax rates currently prevailing.
From February 28, 2020 until March 19, 2020, the Company effected purchases of 96,353 own shares of total value € 1,240,740.13 (or 0,09% of the share capital) with an average price € 12.88 per share. These purchases were done according to the treasury stock purchase program following the decision by the AGM of 6 June 2018.
| (In 000's Euros) | GROUP | COMPANY |
|---|---|---|
| Balance as at 31 December 2019 | 992,647 | 876,811 |
| Profit for the period | (150,476) | (121,841) |
| Other Comprehensive Income | (116) | 0 |
| Dividends paid | (88,516) | (88,516) |
| Minority movement | 0 | 0 |
| Transfer from/(to) Reserves | 5,561 | 0 |
| Balance as at 30 June 2020 | 759,100 | 666,454 |

On February 13, 2020 the Company concluded with the acquisition, through its 100% subsidiary in Cyprus "TEFORTO HOLDINGS LTD", of 100% of the shares of "RADIANT SOLAR HOLDINGS LTD" and "GREENSOL HOLDINGS LTD" for € 13,308,792. These are holding companies based in Cyprus that hold at 100% a portfolio of 12 companies with photovoltaic plants in full operation, located in Northern and Central continental Greece of an aggregate 47 MW capacity as follows:
The temporary book values of the acquisition of GREENSOL HOLDINGS LTD, until completion of their valuation as well as the fair value based on IFRS 3, are presented below:
| Fair value recognized on acquisition |
Previous Carrying Value |
|
|---|---|---|
| (In 000's Euros) | ||
| Assets | ||
| Non-current assets | 22,040 | 14,926 |
| Trade and other receivables | 1,379 | 1,379 |
| Cash and cash equivalents | 148 | 148 |
| Total assets | 23,567 | 16,453 |
| Liabilities | ||
| Non-current liabilities | 2,559 | 851 |
| Current Liabilities | 15,402 | 15,402 |
| Total Liabilities | 17,960 | 16,253 |
| Fair value of assets acquired | 5,606 | 200 |
| Cash Paid | (5,606) | |
| Gain from the acquisition of subsidiary recognized in comprehensive income for the period |
0 | |
| Cash flows for the acquisition: | ||
| Cash paid | 5,606 | |
| Cash and cash equivalent acquired | (148) | |
| Net cash outflow from the acquisition | 5,458 |

The temporary book values of the acquisition of RADIANT SOLAR HOLDINGS LTD, until completion of their valuation as well as the fair value based on IFRS 3, are presented below:
| Fair value recognized on acquisition |
Previous Carrying Value | |
|---|---|---|
| (In 000's Euros) | ||
| Assets | ||
| Non-current assets | 28,766 | 18,998 |
| Trade and other receivables | 2,343 | 2,343 |
| Cash and cash equivalents | 267 | 267 |
| Total assets | 31,376 | 21,608 |
| Liabilities | ||
| Non-current liabilities | 3,789 | 1,445 |
| Current Liabilities | 19,884 | 19,884 |
| Total Liabilities | 23,673 | 21,329 |
| Fair value of assets acquired | 7,703 | 279 |
| Cash Paid | (7,703) | |
| Gain from the acquisition of subsidiary recognized in comprehensive income for the period |
0 | |
| Cash flows for the acquisition: | ||
| Cash paid | 7,703 | |
| Cash and cash equivalent acquired | (267) | |
| Net cash outflow from the acquisition | 7,436 |
There are legal claims by third parties against the Group amounting to approximately € 16.5 million (Company: approximately € 14.8 million). There are also legal claims of the Group against third parties amounting to approximately € 20.2 million (Company: approximately € 0.1 million). No provision has been made as all above cases concern legal claims where the final outcome cannot be currently estimated.
The Company and, consequently, the Group in order to complete its investments and its construction commitments, has entered into relevant contracts with construction companies, the non-executed part of which, as at 30/6/2020, amounts to approximately € 14.6 million.
The Group companies have entered into contracts to purchase and sell crude oil and fuels, at current prices in line with the international market effective prices at the time the transaction takes place.
The total amount of letters of guarantee given as security for Group companies' liabilities as at 30/6/2020, amounted to € 260,081 thousand. The respective amount as at 31/12/2019 was € 367,103 thousand.
The total amount of letters of guarantee given as security for the Company's liabilities as at 30/6/2020, amounted to € 131,042 thousand. The respective amount as at 31/12/2019 was € 235,003 thousand.
The tax authorities have not performed a tax audit on "CYTOP SA" & "KEPED SA" for the fiscal year 2014 and for "CORAL PRODUCTS & TRADING" for fiscal years 2018 & 2019, thus the tax liabilities for those companies have not yet finalized. At a future tax audit it is probable for the tax authorities to impose additional tax which cannot be accurately estimated at this point of time. The Group however estimates that this will not have a material impact on its financial position.

The tax audit for fiscal years 2009 and 2010 for CORAL GAS AEBEY has been completed based on temporary tax audit reports and there are no material additional taxes expected for those years upon the finalization of the tax audits.
There is an on-going tax audit by the tax authorities for NRG TRADING HOUSE S.A. for fiscal year 2017 and for OFC AVIATION FUEL SERVICES S.A for fiscal years from 2014 to 2016. However it is not expected that material liabilities will arise from these tax audits.
For the fiscal years from 2014 to 2018 MOH group companies that were obliged for a tax compliance audit by the statutory auditors, have been audited by the appointed statutory auditors in accordance with art. 82 of L 2238/1994 and art. 65A of L4174/13 and have issued the relevant Tax Compliance Certificates. In any case and according to Circ.1006/05.01.2016 these companies for which a Tax Compliance Certificate has been issued are not excluded from a further tax audit by the relevant tax authorities. Therefore, the tax authorities may perform a tax audit as well. However, the group's management believes that the outcome of such future audits, should these be performed, will not have a material impact on the financial position of the Group or the Company.
Up to the date of approval of these financial statements, the group companies' tax audit, by the statutory auditors, for the fiscal year 2019 is in progress. However it is not expected that material liabilities will arise from this tax audit.
Transactions between the Company and its subsidiaries have been eliminated on consolidation.
Details of transactions between the Company and its subsidiaries and other related parties are set below:
| GROUP | |||||||
|---|---|---|---|---|---|---|---|
| (In 000's Euros) | Income | Expenses | Receivables | Payables | |||
| Associates | 69,975 | 2,357 | 68,716 | 339 | |||
| COMPANY | |||||||
| (In 000's Euros) | Income | Expenses | Receivables | Payables | |||
| Subsidiaries | |||||||
| 467,123 | 224,319 | 36,071 | 383,337 | ||||
| Associates | 68,789 | 2,206 | 63,841 | 219 |
Sales of goods to related parties were made on an arm's length basis.
No provision has been made for doubtful debts in respect of the amounts due from related parties.
The remuneration of directors and other members of key management for the Group for the period 1/1– 30/6/2020 and 1/1–30/6/2019 amounted to € 5,847 thousand and € 6,752 thousand respectively. (Company: 1/1–30/6/2020: € 2,559 thousand, 1/1–30/6/2019: € 3,320 thousand)
The remuneration of members of the Board of Directors are proposed and approved by the Annual General Assembly Meeting of the shareholders.
Other short-term benefits granted to key management for the Group for the period 1/1–30/6/2020 and 1/1– 30/6/2019 amounted to € 171 thousand and € 192 thousand respectively. (Company: 1/1–30/6/2020: € 30 thousand, 1/1–30/6/2019: € 30 thousand)
There are no leaving indemnities paid to key management for the Group nor for the period 1/1–30/6/2020 neither for the respective comparative period.
There are no further transactions, receivables and/or payables between Group companies and key management personnel.

The Group's management has assessed the impacts on the management of financial risks that may arise due to the challenges of the general business environment in Greece. In general, as it is further discussed in the management of each financial risk below, the management of the Group does not consider that any negative developments in the Greek economy may materially affect the normal course of business of the Group and the Company.
The Group manages its capital to ensure that Group companies will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The capital structure of the Group consists of debt, which includes borrowings, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings. The Group's management monitors the capital structure on a frequent basis.
As a part of this monitoring, the management reviews the cost of capital and the risks associated with each class of capital. The Group's intention is to balance its overall capital structure through the payment of dividends, as well as the issue of new debt or the redemption of existing debt. The Group through its 100% subsidiary "Motor Oil Finance plc" that is based in London, has already issued, since 2014, bond loans through the offering of Senior Notes bearing a fixed rate coupon and also maintains access at the international money markets broadening materially its financing alternatives. Great Britain's exit from the EU (Brexit) is not expected to have any impact in this subsidiary or in the Group.
The Group's management reviews the capital structure on a frequent basis. As part of this review, the cost of capital is calculated and the risks associated with each class of capital are assessed.
The gearing ratio at the year-end was as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| (In 000's Euros) | 30/6/2020 | 31/12/2019 | 30/6/2020 | 31/12/2019 |
| Bank loans | 1,422,251 | 897,875 | 1,086,988 | 586,619 |
| Lease liabilities | 154,113 | 153,753 | 16,334 | 18,222 |
| Cash and cash equivalents | (740,027) | (697,275) | (677,217) | (627,858) |
| Net debt | 836,337 | 354,353 | 426,105 | (23,017) |
| Equity | 948,968 | 1,188,927 | 802,860 | 1,014,458 |
| Net debt to equity ratio | 0.88 | 0.30 | 0.53 | (0.02) |
The Group's Treasury department provides services to the business, co-ordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group. These risks include market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk. The Group enters into derivative financial instruments to manage its exposure to the risks of the market in which it operates whilst it does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The Treasury department reports on a frequent basis to the Group's management that monitors risks and policies implemented to mitigate risk exposures.

Due to the nature of its activities, the Group is exposed primarily to the financial risks of changes in foreign currency exchange rates (see (d) below), interest rates (see (e) below) and to the volatility of oil prices mainly due to the obligation to maintain certain level of inventories. The Company, in order to avoid significant fluctuations in the inventories valuation is trying, as a policy, to keep the inventories at the lowest possible levels. Furthermore, any change in the pertaining refinery margin, denominated in USD, affects the Company's gross margin. There has been no change to the Group's exposure to market risks or the manner in which it manages and measures these risks. Considering the conditions in the oil refining and trading sector, as well as the negative economic environment in general, we consider the course of the Group and the Company as satisfactory. The Group also through its subsidiaries in the Middle East, Great Britain, Cyprus and the Balkans, aims to exploit its endeavors at international level and to further strengthen its already solid exporting orientation.
With regard to the COVID-19 the Company's management considers that the refining and oil trading sector, by definition internationalized, belongs to those activities which are impacted in case of a slowdown of the world economy as a result of the coronavirus outbreak. It is noted that the Company consistently generates sales which exceed significantly the annual production capacity of its refinery and at the same time delivers refining margins at the top end of the sector. Nevertheless, a decrease in the volume of sales, due to the reduced demand, combined with a tightening of the sector margins, to even negative levels during the 1st Half of 2020, and mainly the decrease in the crude oil and products prices, had a negative impact on the Company's financial results of 1st Half of 2020. The Group's management consistently monitors and carefully evaluates the situation and its possible effects on Group operations and activities. It should be noted that up to date no disruption either to the refinery's adequate supply of crude oil and raw materials or to its usual production activities has occurred, whilst it is estimated that no such disruption will occur in the foreseeable future. Additionally, the Group's management has ensured additional credit lines required for the undisrupted continuation of its operations and the implementation of its planned capital investments. Finally, the Group's management assessed that no reason exists for impairment of the Company's or the Group's assets as an effect of the Covid-19 pandemic.
At the present time the future extent of this impact cannot be quantified as it undoubtedly will be correlated with the time duration required for normal conditions to be restored worldwide. The Company considers that the gradual restoration at country and worldwide level of the normal conditions in the coming quarters combined with the political, fiscal and tax relieving actions taken by the EU and Greece will gradually significantly reverse its current negative financial results. Furthermore the Group's management has taken all necessary measures with regard to its workforce health protection, such as remote work programs supported by all appropriate software and equipment, regular disinfections of all workplaces along with strict workplace entrance procedures, whilst multiple preventive covid-19 diagnostic tests are performed to all personnel whenever this is deemed necessary. Additionally, and, to the extent this is feasible, the Group's management is safeguarding the uninterrupted continuation of its production and commercial activities as well as the capital adequacy of the Company and the Group.
Due to the use of the international Platt's prices in USD for oil purchases/sales, exposures to exchange rate fluctuations may arise for the Company's profit margins. The Company minimises foreign currency risks through physical hedging, mostly by monitoring assets and liabilities in foreign currencies.
For the first half of 2020, the Group had Assets in foreign currency of 604.7 million USD and Liabilities of 772.8 million USD.
Given an average USD/Euro fluctuation rate of 5%, the potential Gain/Loss as a result of the Group's exposure to Foreign Currency is not exceeding the amount of € 7.5 million.
The Group has access to various major domestic and international financial markets and manages to have borrowings with competitive interest rates and terms. Hence, the operating expenses and cash flows from financing activities are not materially affected by interest rate fluctuations.

The Group's credit risk is primarily attributable to its trade and other receivables.
The Group's trade receivables are characterized by a high degree of concentration, due to a limited number of customers comprising the clientele of the parent Company. Most of the customers are international well-known oil companies. Consequently, the credit risk is limited to a great extent. The Group companies have signed contracts with their clients, based on the course of the international oil prices. In addition, the Group, as a policy, obtains letters of guarantee from its clients in order to secure its receivables, which as at 30/6/2020 amounted to Euro 15.3 million. As far as receivables of the subsidiary sub groups "Avin Oil S.A.", "CORAL A.E." and "L.P.C. S.A." and the subsidiaries "CORAL GAS A.E.B.E.Y." and "NRG TRADING HOUSE S.A." are concerned, these are spread in a wide range of customers and consequently there is no material concentration and the credit risk is limited. The Group manages its domestic credit policy in a way to limit accordingly the credit days granted in the local market, in order to minimise any probable domestic credit risk.
Liquidity risk is managed through the proper combination of cash and cash equivalents and available bank loan facilities. In order to address such risks, the Group's management monitors the balance of cash and cash equivalents and ensures available bank loans facilities, maintaining also increased cash balances. Moreover, the major part of the Group's borrowings is long term borrowings which facilitates liquidity management.
As at today the Company has available total credit facilities of approximately € 1.4 billion and total available bank Letter of Credit facilities up to approximately \$ 935 million.
The Group's management considers that the Company and the Group have adequate resources that ensure the smooth continuance of the business of the Company and the Group as a "Going Concern" in the foreseeable future.
Within July 2020 the Group concluded with the transaction for the acquisition of exclusive shareholder control of the companies "ALPHA SATTELITE TELEVISION S.A." (it operates the television channel ALPHA), "ALPHA RADIO S.A." (it operates the radio station ALPHA 98.9 in Attika) and "ALPHA RADIO KRONOS S.A." (it operates the radio station ALPHA 96.5 in Salonica) by the 100% subsidiary "MEDIAMAX HOLDINGS LIMITED".
Also, within July 2020 the 100% subsidiary "SOUSSAKI ELECTRICITY PRODUCTION AND TRADING S.A." acquired 100% of the shares of "SENTRADE HOLDING S.A.", a Luxembourg based holding company. The acquired company engages in cross-border electricity trading performed through its wholly owned subsidiaries.
Within July and August 2020, the Group concluded with the acquisitions of the 100% of two companies with wind parks, "OPOUNTIA ECO WIND S.A." with 3 MW licensed capacity and "KELLAS WIND PARK S.A." with 40 MW licensed capacity, located in Central and Northern Continental Greece. Both transactions have been effected through the 100% subsidiary "TEFORTO HOLDINGS LIMITED".
Besides the above, there are no events that could have a material impact on the Group's and Company's financial structure or operations that have occurred since 1/7/2020 up to the date of issue of these financial statements.
Deloitte Certified Public Accountants S.A. 3a Fragkokklisias & Granikou str. Marousi Athens GR 151-25 Greece
Tel: +30 210 6781 100 www.deloitte.gr
To the Shareholders of the Company MOTOR OIL (HELLAS) CORINTH REFINERIES S.A.
We have reviewed the accompanying condensed separate and consolidated statement of financial position of the Company MOTOR OIL (HELLAS) CORINTH REFINERIES S.A., as of June 30, 2020 and the related condensed separate and consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the six-month period then ended, and the selective explanatory notes that comprise the interim financial information and which represent an integral part of the six month financial report as provided by Law 3556/2007. Management is responsible for the preparation and fair presentation of this interim condensed financial information in accordance with International Financial Reporting Standards as adopted by the European Union and applied to interim financial reporting ("IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.
We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as they have been transposed in Greek Legislation and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.
Our review has not revealed any material inconsistency or misstatement in the statements of the members of the Board of Directors and the information of the six-month Board of Directors Report, as defined in articles 5 and 5a of Law 3556/2007, in relation to the accompanying condensed separate and consolidated financial information.
Athens, September 2, 2020
The Certified Public Accountant
Reg. No. SOEL: 19271 Deloitte Certified Public Accountants S.A. 3a Fragkokklisias & Granikou str., 151 25 Marousi Reg. No. SOEL: E 120


This document has been prepared by Deloitte Certified Public Accountants Societe Anonyme.
Deloitte Certified Public Accountants Societe Anonyme, a Greek company, registered in Greece with registered number 0001223601000 and its registered office at Marousi-Attica, 3a Fragkokklisias & Granikou str., 151 25, is one of the Deloitte Central Mediterranean S.r.l. ("DCM") Countries. DCM, a company limited by guarantee registered in Italy with registered number 09599600963 and its registered office at Via Tortona no. 25, 20144, Milan, Italy is one of the Deloitte NSE LLP Geographies. Deloitte NSE LLP is a UK limited liability partnership and member firm of of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee ("DTTL"). DTTL and each of its member firms are legally separate and independent entities. DTTL, Deloitte NSE LLP and Deloitte Central Mediterranean S.r.l. do not provide services to clients. Please see www.deloitte.com/about to learn more about our global network of member firms.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.