AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Motor Oil (Hellas) Refineries S.A.

Quarterly Report Nov 12, 2018

2721_10-q_2018-11-12_a50b13f7-61d2-4a70-98fe-c1c4a2ba3e1f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

G.E.MI. 272801000 Prefecture of Attica Registration Nr 1482/06/Β/86/26 Headquarters: Irodou Attikou 12Α – 151 24 Maroussi Attica

INTERIM CONDENSED FINANCIAL STATEMENTS

IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS THAT HAVE BEEN ADOPTED BY THE EUROPEAN UNION

FOR THE PERIOD 1 JANUARY – 30 SEPTEMBER 2018

FOR THE GROUP AND THE COMPANY

"MOTOR OIL (HELLAS) CORINTH REFINERIES S.A."

TABLE OF CONTENTS

Page
Condensed Statement of Profit or Loss and other Comprehensive Income for the period ended 30th September 2018 __ 3
Condensed Statement of Financial Position as at 30th September
2018___________ 5
Condensed Statement of Changes in Equity for the period ended 30th September
2018 _________ 6
Condensed Statement of Cash Flows for the period ended 30th September
2018 _________ 7
Νotes to the Condensed Financial Statements _____________ 8
1. General Information____________ 8
2. Adoption of new and revised International Financial Reporting Standards (IFRSs) _______ 8
3. Operating Segments ___________ 17
4. Revenue _______________ 19
5. Inventories Valuation / Cost of Sales _________ 19
6. Income Tax Expenses ________________ 20
7. Earnings per Share ____________ 20
8. Dividends ______________ 20
9. Goodwill_______________ 20
10. Other Intangible Assets ______________ 21
11. Property, Plant and Equipment______________ 22
12. Investments in Subsidiaries and Associates __________ 24
13. Other Financial Assets _______________ 27
14. Borrowings ____________ 27
15. Share Capital_________________ 29
16. Reserves _______________ 30
17. Retained Earnings ____________ 30
18. Establishment/Acquisition of Subsidiaries ___________ 30
19. Contingent Liabilities/Commitments _________ 31
20. Related Party Transactions ___________ 32
21. Management of Financial Risks _____________ 33
22. Events after the Reporting Period____________ 36

The financial statements of the Group and the Company, set out on pages 1 to 36, were approved at the Board of Directors' Meeting dated Friday 9 November 2018.

THE CHAIRMAN OF THE THE DEPUTY MANAGING
BOARD
OF DIRECTORS AND
DIRECTOR AND CHIEF THE CHIEF ACCOUNTANT
MANAGING DIRECTOR FINANCIAL OFFICER

VARDIS J. VARDINOYANNIS PETROS T. TZANNETAKIS THEODOROS N. PORFIRIS

Condensed Statement of Profit or Loss and other Comprehensive Income for the period ended 30th September 2018

Period 1/1 –
30/9/2018
GROUP COMPANY
In 000's Euros (except for "earnings per share") Note 1/1-30/9/2018 1/1-30/9/2017 1/1-30/9/2018 1/1-30/9/2017
Operating results
Revenue 4 6,936,901 5,736,993 5,261,201 4,189,850
Cost of Sales 5 (6,342,983) (5,134,456) (4,895,085) (3,785,442)
Gross profit 593,918 602,537 366,116 404,408
Distribution expenses (160,936) (157,372) (17,297) (18,630)
Administrative expenses (53,897) (50,861) (27,345) (26,424)
Other operating income / (expenses) 21,431 (18,921) 22,513 (15,405)
Profit from operations 400,516 375,383 343,987 343,949
Investment income
Share of profit / (loss) in associates 4,828
2,030
1,848
6,266
5,007
0
2,095
0
Finance costs (36,297) (62,767) (20,061) (44,958)
Profit / (loss) before tax 371,077 320,730 328,933 301,086
Income taxes 6 (111,048) (93,750) (97,297) (88,063)
Profit / (loss) after tax 260,029 226,980 231,636 213,023
Attributable to Company Shareholders 260,991 228,711 231,636 213,023
Non-controlling interest (962) (1,731) 0 0
Earnings per share basic and diluted (in Euro) 7 2.36 2.06 2.09 1.92
Other comprehensive income
Subsidiary Share Capital increase expenses (6) (27) 0 0
Exchange differences on translating foreign operations 294 (716) 0 0
Income tax on other comprehensive income 2 8 0 0
Total comprehensive income 290
260,319
(735)
226,245
0
231,636
0
213,023
Attributable to Company Shareholders 261,187 228,204 231,636 213,023
Non-controlling interest (868) (1,959) 0 0

Condensed Statement of Profit or Loss and other Comprehensive Income for the period ended 30th September 2018

Period 1/7

30/9/2018
GROUP COMPANY
In 000's Euros (except for "earnings per share") 1/7-30/9/2018 1/7-30/9/2017 1/7-30/9/2018 1/7-30/9/2017
Operating results
Revenue 2,516,582 1,993,647 1,904,911 1,441,683
Cost of Sales (2,289,807) (1,769,142) (1,764,945) (1,292,848)
Gross profit 226,775 224,505 139,966 148,835
Distribution expenses (57,979) (53,932) (6,443) (5,416)
Administrative expenses (18,011) (16,792) (9,691) (8,309)
Other operating income / (expenses) 13,214 462 14,413 392
Profit from operations 163,999 154,243 138,245 135,502
Investment income 1,845 650 1,652 523
Share of profit / (loss) in associates 3,365 2,547 0 0
Finance costs (11,882) (14,624) (6,683) (9,052)
Profit / (loss) before tax 157,327 142,816 133,214 126,973
Income taxes (45,248) (40,919) (38,891) (37,110)
Profit / (loss) after tax 112,079 101,897 94,323 89,863
Attributable to Company Shareholders 112,232 102,196 94,323 89,863
Non-controlling interest (153) (299) 0 0
Earnings / (losses) per share basic and diluted
(in Euro)
1.01 0.92 0.85 0.81
Other comprehensive income
Items that will not be reclassified in the results:
Subsidiary Share Capital increase expenses (6) (2) 0 0
Exchange differences on translating foreign operations 83 (304) 0 0
Income tax on other comprehensive income 2
79
1
(305)
0
0
0
0
Total
comprehensive income
112,158 101,592 94,323 89,863
Attributable to Company Shareholders 112,283 101,994 94,323 89,863
Non-controlling interest (125) (402) 0 0

Condensed Statement of Financial Position as at 30 th September 2018

(In 000's Euros) Note GROUP COMPANY
30/9/2018 31/12/2017 30/9/2018 31/12/2017
Assets
Non-current assets
Goodwill 9 29,799 19,772 0 0
Other intangible assets 10 19,656 22,015 775 718
Property, Plant and Equipment 11 1,038,966 1,023,031 685,164 679,765
Investments in subsidiaries and associates 12 48,668 48,707 215,405 194,115
Other financial assets 13 2,785 1,001 937 937
Other non-current assets 32,012 33,680 2,441 2,101
Total 1,171,886 1,148,206 904,722 877,636
Current assets
Inventories 805,824 635,541 654,595 498,763
Trade and other receivables 455,530 397,375 267,661 251,815
Cash and cash equivalents 710,052 714,026 632,127 638,815
Total 1,971,406 1,746,942 1,554,383 1,389,393
Total Assets 3,143,292 2,895,148 2,459,105 2,267,029
Liabilities
Non-current liabilities
Borrowings 14 785,235 805,648 575,417 583,683
Provision for retirement benefit obligation 68,570 65,677 53,634 50,904
Deferred tax liabilities 63,609 71,944 46,746 50,386
Other non-current liabilities 15,886 21,812 5,001 10,000
Other non-current provisions 2,038 2,078 0 0
Deferred income 4,612 4,845 4,612 4,845
Total 939,950 972,004 685,410 699,818
Current liabilities
Trade and other payables 814,367 694,619 664,408 581,682
Provision for retirement benefit obligation 2,621 2,385 2,522 2,335
Income taxes 65,219 17,783 56,040 16,608
Borrowings 14 162,473 188,417 47,326 83,692
Deferred income 938 1,057 938 1,057
Total 1,045,618 904,261 771,234 685,374
Total Liabilities 1,985,568 1,876,265 1,456,644 1,385,192
Equity
Share capital 15 83,088 83,088 83,088 83,088
Reserves 16 89,839 84,500 54,559 54,559
Retained earnings 17 976,870 844,303 864,814 744,190
Equity attributable to Company
Shareholders 1,149,797 1,011,891 1,002,461 881,837
Non-controlling interest 7,927 6,992 0 0
Total Equity 1,157,724 1,018,883 1,002,461 881,837
Total Equity and Liabilities 3,143,292 2,895,148 2,459,105 2,267,029

Condensed Statement of Changes in Equity for the period ended 30th September 2018

GROUP

Non
(In 000's Euros) Share
Capital
Reserves Retained
Earnings
Total controlling
interests
Total
Balance as at 1 January 2017 83,088 79,888 658,963 821,939 2,121 824,060
Profit/(loss) for the period 0 0 228,711 228,711 (1,731) 226,980
Other comprehensive income for the period 0 0 (507) (507) (228) (735)
Total comprehensive income for the period 0 0 228,204 228,204 (1,959) 226,245
Non-controlling interest arising on the
acquisition of subsidiary
0 0 (2,365) (2,365) 5,516 3,151
Transfer to Reserves 0 2,045 (2,045) 0 0 0
Dividends 0 0 (77,548) (77,548) (116) (77,664)
Balance as at 30 September 2017 83,088 81,933 805,209 970,230 5,562 975,792
Balance as at 1 January 2018 83,088 84,500 844,303 1,011,891 6,992 1,018,883
Effect of change in accounting policies
(adoption of IFRS 9) (note 2a)
0 0 (12,536) (12,536) 0 (12,536)
Adjusted balance as at 1 January 2018 83,088 84,500 831,767 999,355 6,992 1,006,347
Profit/(loss) for the period 0 0 260,991 260,991 (962) 260,029
Other comprehensive income for the period 0 0 196 196 94 290
Total comprehensive income for the period 0 0 261,187 261,187 (868) 260,319
Non-controlling interest arising on the
acquisition of subsidiary
0 0 0 0 736 736
Increase in Subsidiary's Share Capital 0 0 0 0 1,226 1,226
Acquisition of Subsidiary's Minority Interest 0 0 38 38 (44) (6)
Transfer to Reserves 0 5,339 (5,339) 0 0 0
Dividends 0 0 (110,783) (110,783) (115) (110,898)
Balance as at 30 September 2018 83,088 89,839 976,870 1,149,797 7,927 1,157,724

COMPANY

Share Retained
(In 000's Euros) capital Reserves Earnings Total
Balance as at 1 January 2017 83,088 51,268 572,319 706,675
Profit/(loss) for the period 0 0 213,023 213,023
Other comprehensive income for the period 0 0 0 0
Total comprehensive income for the period 0 0 213,023 213,023
Transfer to Reserves 0 876 (876) 0
Dividends 0 0 (77,548) (77,548)
Balance as at 30 September 2017 83,088 52,144 706,918 842,150
Balance as at 1 January 2018 83,088 54,559 744,190 881,837
Effect of change in accounting policies
(adoption of IFRS 9) (note 2a)
0 0 (229) (229)
Adjusted balance as at 1 January 2018 83,088 54,559 743,961 881,608
Profit/(loss) for the period 0 0 231,636 231,636
Other comprehensive income for the period 0 0 0 0
Total comprehensive income for the period 0 0 231,636 231,636
Dividends 0 0 (110,783) (110,783)
Balance as at 30 September 2018 83,088 54,559 864,814 1,002,461

Condensed Statement of Cash Flows for the period ended 30th September 2018

(In 000's Euros) GROUP COMPANY
Note 1/1 – 30/9/2018 1/1 – 30/9/2017 1/1 – 30/9/2018 1/1 – 30/9/2017
Operating activities
Profit before tax 371,077 320,730 328,933 301,086
Adjustments for:
Depreciation & amortization of non-current assets 10,11 76,378 78,193 55,937 58,010
Provisions 1,915 5,399 2,984 2,422
Exchange differences 1,063 (5,976) 4,224 (6,651)
Investment income / (expenses) (7,998) (6,278) (5,542) (2,580)
Finance costs 36,297 62,767 20,061 44,958
Movements in working capital:
Decrease / (increase) in inventories (169,881) 97,449 (155,832) 105,221
Decrease / (increase) in receivables (51,062) (38,172) (15,436) 3,823
(Decrease) / increase in payables (excluding 82,565 (76,492)
borrowings) 87,080 (60,386)
Less:
Finance costs paid
(37,116) (65,077) (24,571) (48,469)
Taxes paid (66,203) (103,594) (61,493) (94,945)
Net cash (used in) / from operating activities (a) 241,550 285,055 231,830 286,383
Investing activities
Acquisition of subsidiaries, affiliates, joint-ventures
and other investments
Purchase of tangible and intangible assets *
0
(90.070)
(6.014)
(58.356)
(21.289)
(61.393)
(6.000)
(34.451)
Proceeds on disposal of tangible and intangible
assets 65 215 0 179
Interest received 4.139 1.044 4.069 957
Dividends received 102 102 768 767
Net cash (used in) / from investing activities (b) (85,764) (63,009) (77,845) (38,548)
Financing activities
Proceeds from borrowings 219,220 630,393 93,347 604,428
Repayments of borrowings (268,079) (818,663) (143,237) (796,985)
Repayments of finance leases (3) (41) 0 (39)
Dividends Paid (110,898) (77,664) (110,783) (77,548)
Net cash (used in) / from financing activities (c) (159,760) (265,975) (160,673) (270,144)
Net increase / (decrease) in cash and cash
equivalents (a)+(b)+(c)
(3,974) (43,929) (6,688) (22,309)
Cash and cash equivalents at the beginning of the
period
714,026 800,285 638,815 688,735
Cash and cash equivalents at the end of the period 710,052 756,356 632,127 666,426

Νotes to the Condensed Financial Statements

1. General Information

The parent company of the MOTOR OIL Group (the Group) is the entity under the trade name "Motor Oil (Hellas) Corinth Refineries S.A." (the Company), which is registered in Greece as a public company (Societe Anonyme) according to the provisions of Company Law 2190/1920, with headquarters in Maroussi of Attica, 12Α Irodou Attikou street, 151 24. The Group operates in the oil sector with its main activities being oil refining and oil products trading.

Major shareholders of the Company are "Petroventure Holdings Limited" holding 40% and "Doson Investments Company" holding 5.8%.

These financial statements are presented in Euro because that is the currency of the primary economic environment in which the Group operates. Amounts in these financial statements are expressed in € 000's unless otherwise indicated. Any difference up to €1,000 is due to rounding.

As at 30 September 2018 the number of employees, for the Group and the Company, was 2,151 and 1,249 respectively (30/9/2017: Group: 2,147 persons, Company: 1,225 persons).

2. Adoption of new and revised International Financial Reporting Standards (IFRSs)

The interim condensed financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, 'Interim financial reporting' and should be read in combination with the 2017 annual financial statements.

The interim condensed financial statements have been prepared on the historical cost basis.

The accounting policies adopted in these condensed interim financial statements are consistent with those followed in the preparation of the annual financial statements for the year ended 31 December 2017 except for the following: a) Changes in accounting policies due to the new impairment rules based on IFRS 9 and b) adoption of new standards, amendment to existing standards and interpretations.

a) Changes in accounting policies

This note explains the impact of the adoption of IFRS 9 "Financial Instruments" on the group's financial statements and discloses the new accounting policies that have been applied from 1 January 2018, where they are different to those applied in prior periods.

Impact on Financial Statements

As a result of the changes in the entity's accounting policies, opening equity in financial statements had to be restated. As explained below, IFRS 9 was adopted without restating comparative information. The reclassifications and the adjustments arising from the new impairment rules are therefore not reflected in the balance sheet as at 31 December 2017, but are recognised in the opening balance sheet on 1 January 2018.

The following tables show the adjustments recognised for each individual line item. Line items that were not affected by the changes have not been included. As a result, the sub-totals and totals disclosed cannot be recalculated from the number provided.

The adjustments of the Group and the Company's accounting figures because of the adoption of new and revised IFRSs, are pictured in the following table:

GROUP
Statement of Financial Position 31/12/2017 IFRS 9 01/01/2018
Assets
Non-Current Assets
Available for Sale Investments 1,001 (1,001) 0
Financial assets at Fair value through
Other Comprehensive Income 0 1,501 1,501
Total 1,148,206 500 1,148,706
Current assets
Trade and other receivables 397,375 (18,112) 379,263
Total 1,746,942 (18,112) 1,728,830
Total Assets 2,895,148 (17,612) 2,877,536
Liabilities
Non-current liabilities
Deferred tax liabilities 71,944 (5,076) 66,868
Total 972,004 (5,076) 966,928
Total Liabilities 1,876,265 (5,076) 1,871,189
Equity
Retained earnings 844,303 (12,536) 831,767
Equity attributable to Company
Shareholders 1,011,891 (12,536) 999,355
Total Equity 1,018,883 (12,536) 1,006,347
Total Equity and Liabilities 2,895,148 (17,612) 2,877,536
COMPANY
Statement of Financial Position 31/12/2017 IFRS 9 01/01/2018
Assets
Non-Current Assets
Available for Sale Investments 937 (937) 0
Financial assets at Fair value through
Other Comprehensive Income 0 937 937
Total 877,636 0 877,636
Current assets
Trade and other receivables 251,815 (322) 251,493
Total 1,389,393 (322) 1,389,071
Total Assets 2,267,029 (322) 2,266,707
Liabilities
Non-current liabilities
Deferred tax liabilities 50,386 (93) 50,293
Total 699,818 (93) 699,725
Total Liabilities 1,385,192 (93) 1,385,099
Equity
Retained earnings 744,190 (229) 743,961
Equity attributable to Company
Shareholders 881,837 (229) 881,608
Total Equity 881,837 (229) 881,608
Total Equity and Liabilities 2,267,029 (322) 2,266,707

IFRS 9 Financial Instruments – Impact of adoption

A) IFRS 9 Changes

IFRS 9 replaces the provisions of IAS 39 that relate to the recognition, classification and measurement of financial assets and financial liabilities.

In particular, IFRS 9 provides the following for the Classification and Measurement of Financial Assets:

Classification of Financial Assets

IFRS 9 introduces a comprehensive classification model based on which the financial assets are classified into three categories:

  • Financial assets at Amortized Cost
  • Financial Assets at Fair Value through Other Comprehensive Income ("FVTOCI")
  • Financial Assets at Fair Value through Profit or Loss ("FVTPL")

Financial assets that give rise to cash flows, consisting only of payments of principal and interest, are classified by considering the business model for holding these instruments. Financial assets that are held in a business model with the objective to hold them until maturity and collect the contractual cash flows, are measured at amortized cost. If the business model comprises the intention to hold the financial assets to collect the contractual cash flows but expects to sell these financial assets when this is necessary (e.g. to fulfill a specific need for liquidity), then these instruments are measured at FVTOCI.

Financial assets that contain cash flows other than those of principal and interest, such as interests in money-market funds or derivatives including separated embedded derivatives, are measured at FVTPL. However, especially for equity instruments, IFRS 9 optionally allows their measurement at FVTOCI.

Measurement of Impairment of Financial Assets

IFRS 9 introduces the expected credit loss ("ECL") approach to be applied on all financial assets at Amortized Cost or at FVTOCI (with the exception of equity securities). Whereas under IAS 39, only incurred losses should be recognized as impairment of financial assets, under the ECL approach, estimation of the future credit losses should be performed, using three stages, as follow:

Stage 1: Measurement of the ECL for the next twelve months. It includes all financial assets with no significant increase in credit risk since initial recognition and it usually entails financial assets with ageing lower than 30 days past due date. The portion of the lifetime expected credit losses resulting from default events possible within the next 12 months is recognized.

Stage 2: Measurement of ECL over the lifetime – not credit impaired. If a financial asset has a significant increase in credit risk since initial recognition but is not yet credit impaired, it is classified at Stage 2 and measured at lifetime expected credit loss, which is defined as the expected credit loss that results from all possible default events over its expected life.

Stage 3: Measurement of ECL over the lifetime – credit impaired. If a financial asset is defined as credit impaired, it is transferred to Stage 3 and measured at lifetime expected credit loss. Objective evidence for a credit-impaired financial asset includes ageing more than 90 days past due and other information about significant financial difficulties of the borrower.

B) Adoption of IFRS 9 by the Group and the Company

The adoption of IFRS 9 by the Group and the Company since 1 January 2018 resulted in changes in accounting policies and adjustments to the amounts recognised in the financial statements. The new accounting policies are set out below. In accordance with the transitional provisions in IFRS 9, comparative figures have not been restated. Therefore:

  • i. Any adjustments to carrying amounts of financial assets or liabilities are recognised at the beginning of the current reporting period, with the difference recognised in opening retained earnings,
  • ii. Financial assets are not reclassified in the statement of financial position for the comparative period,
  • iii. Provisions for impairment of financial assets have not been restated in the comparative period.

On that ground, the total impact on the Group's and the Company'sretained earnings as at 1 January 2018 is as follows:

Amounts in thousand Euros GROUP COMPANY
Closing retained earnings as at 31 December 2017 844,303 744,190
Increase in allowance for doubtful debts
of trade and
other receivables
(17,612) (322)
Decrease of deferred tax liabilities 5,076 93
Opening retained earnings 1 January 2018 -
IFRS 9
831,767 743,961

Given that IFRS 9 was adopted without restating comparative information, the reclassifications and the adjustments arising from the IFRS 9 provisions, are not reflected in a restated statement of financial position as at 31 December 2017, but are recognized in the opening balances of the financial assets for the period starting as at 1 January 2018.

In detail, the effect in the Financial Assets of the Group and the Company, as of 1 January 2018, is presented by the following table:

GROUP
Amounts in thousand Euros
31 Dec
2017
Carrying
amount
according
to IAS 39
Reclassification
effects
Remeasurement
effects
1 Jan 2018
Carrying
amount
according
to IFRS 9
Investments Available for Sale 1,001 (1,001) 0 0
Financial assets at Fair value
through Other Comprehensive
Income
0 1,501 0 1,501
Trade & other receivables 397,375 (500) (17,612) 379,263
COMPANY
Amounts in thousand Euros
31 Dec
2017
Carrying
amount
according
to IAS 39
Reclassification
effects
Remeasurement
effects
1 Jan 2018
Carrying
amount
according
to IFRS 9
Investments Available for Sale 937 (937) 0 0
Financial assets at Fair value
through Other Comprehensive
Income
0 937 0 937
Trade & other receivables 251,815 0 (322) 251,493

Unlisted equity securities have been reclassified from "Investments Available for Sale" to FVTOCI, as the Group and the Company have irrevocably elected to classify them at transition date to this category. In compliance with IFRS 9, the Group and the Company consider that the cost of these unquoted equity instruments represents an appropriate estimation of their fair value.

Measurement of Impairment of financial assets

The Group and the Company has one type of financial assets that is subject to the IFRS 9 ECL approach: "Trade and other receivables".

The Group and the Company apply the IFRS 9 simplified model to estimate the ECL of trade and other receivables, classifying them either at Stage 2 or at Stage 3 and measuring lifetime ECL.

To measure the ECL, the trade and other receivables have been grouped based on their credit risk characteristics and their ageing (days past due) at the reporting date. This measurement is based on specific credit risk metrics (i.e. probability of default, loss given default), which are calculated based on historical data, existing market conditions as well as forward looking estimates at the end of each reporting period.

The allowance for doubtful debts of trade and other receivables as at 31 December 2017, reconcile to the opening allowance on 1 January 2018, as follows:

Amounts in thousand Euros Group Company
Allowance for doubtful debts as of 31 December 2017 (under IAS 39) 65,376 0
Additional impairment losses at transition date (under IFRS 9) 17,612 322
Allowance for doubtful debts
as of 1 January 2018 (under IFRS 9)
82,988 322

New Standards and Amendments to Standards effective for periods beginning on or after January 1 st 2017

IAS 12 (Amendment) "Recognition of Deferred Tax Assets for Unrealised Losses''

Amends IAS 12 Income Taxes in order to clarify that unrealised losses on debt instruments measured at fair value and measured at cost for tax purposes give rise to a deductible temporary difference regardless of whether the debt instrument's holder expects to recover the carrying amount of the debt instrument by sale or by use. The carrying amount of an asset does not limit the estimation of probable future taxable profits and estimates for future taxable profits exclude tax deductions resulting from the reversal of deductible temporary differences.

An entity assesses a deferred tax asset in combination with other deferred tax assets. Where tax law restricts the utilisation of tax losses, an entity would assess a deferred tax asset in combination with other deferred tax assets of the same type. The amendment has been endorsed by the EU in November 2017 and is estimated that it will not have a significant impact in the Financial statements of the Group and the Company.

IAS 7 (Amendment) "Disclosure Initiative''

Amends IAS 7 Statement of Cash Flows in order to clarify that entities shall provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities.

The amendment has been endorsed by the EU in November 2017 and is estimated that it will not have a significant impact in the Financial statements of the Group and the Company.

New Standards effective for periods beginning on or after January 1st 2018

IFRS 15 "Revenue from Contracts with Customers"

IFRS 15 provides a single, principles based five-step model to be applied to all contracts with customers. The five steps in the model are as follows: Identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contracts, recognise revenue when (or as) the entity satisfies a performance obligation. Guidance is provided on topics such as the point in which revenue is recognised, accounting for variable consideration, costs of fulfilling and obtaining a contract and various related matters. New disclosures about revenue are also introduced. The standard has been endorsed by the European Union and is estimated that it will not have a significant impact in the Financial statements of the Group and the Company.

IFRS 15 (Amendment) "Revenue from Contracts with Customers"

Clarifications to IFRS 15 amend three areas and specifically regard changes that clarify the application of the concept of 'distinct' in the context of performance obligations identification, changes that clarify the application of the principal of 'control' in making the determination of whether an entity is acting as principal or agent and changes that assist in determining whether an entity's activities 'significantly affect' intellectual property during the period for which it has been licensed to a customer. The amendment has been endorsed by the EU in October 2017 and is estimated that it will not have a significant impact in the Financial statements of the Group and the Company.

IFRS 9 "Financial Instruments"

IFRS 9 is the first Phase of the Board's project to replace IAS 39 and deals with: the classification and measurement of financial assets and financial liabilities, impairment of financial assets, hedge accounting, derecognition of financial assets and liabilities. The standard has been adopted by EU.

IFRS 9 "Financial Instruments: Hedge accounting and amendments to IFRS 9, IFRS7 and IAS 39"

The IASB has published IFRS 9 Hedge Accounting, the third phase of its replacement of IAS 39 which establishes a more principles-based approach to hedge accounting and addresses inconsistencies and weaknesses in the current model in IAS 39. The second amendment requires changes in the fair value of an entity's debt attributable to changes in an entity's own credit risk to be recognised in other comprehensive income and the third amendment is the removal of the mandatory effective date of IFRS 9. These amendments have been endorsed by the EU.

IFRS 4 (Amendment) "Applying IFRS 9 'Financial Instruments' with IFRS 4 'Insurance Contracts"

Amends IFRS 4 'Insurance Contracts' to provide two options for entities that issue insurance contracts within the scope of IFRS 4: a) an option that permits entities to reclassify, from profit or loss to other comprehensive income, some of the income or expenses arising from designated financial assets; this is the so-called overlay approach; b) an optional temporary exemption from applying IFRS 9 for entities whose predominant activity is issuing contracts within the scope of IFRS 4; this is the so-called deferral approach. Deferral approach effective for annual periods beginning on or after 1 January 2018 and only available for three years after that date. The application of both approaches is optional and an entity is permitted to stop applying them before the new insurance contracts standard is applied. Overlay approach to be applied when IFRS 9 is first applied. The amendment has been endorsed by the EU in November 2017 and is estimated that it will have no impact in the Financial statements of the Group and the Company.

IFRS 2 (Amendment) "Classification and Measurement of Share-based Payment Transactions"

Amends IFRS 2 to clarify the classification and measurement of share-based payment transactions with respect to a) the accounting for cash-settled share-based payment transactions that include a performance condition; b) the classification of share-based payment transactions with net settlement features; and c) the accounting for modifications of share-based payment transactions from cash-settled to equity-settled. The amendment has been endorsed by the EU and is estimated that it will have no impact in the Financial statements of the Group and the Company.

IFRIC 22 "Foreign Currency Transactions and Advance Consideration"

The interpretation addresses foreign currency transactions or parts of transactions where i) there is consideration that is denominated or priced in a foreign currency; ii) the entity recognises a prepayment asset or a deferred income liability in respect of that consideration, in advance of the recognition of the related asset, expense or income; and iii) the prepayment asset or deferred income liability is non-monetary. The Interpretations Committee concluded that the date of the transaction, for the purpose of determining the exchange rate, is the date of initial recognition of the non-monetary prepayment asset or deferred income liability and in case there are multiple payments or receipts in advance, a date of transaction is established for each payment or receipt. The interpretation has been endorsed by the EU and the Group will estimate any impact of this standard in the financial statements of the Company and the Group.

IAS 40 (Amendment) "Investment Property"- Transfers of Investment Property

Amends IAS 40 Investment Property to state in paragraph 57 that an entity shall transfer a property to, or from, investment property when, and only when, there is evidence of a change in use. A change of use occurs if property meets, or ceases to meet, the definition of investment property. A change in management's intentions for the use of a property by itself does not constitute evidence of a change in use. The list of examples of evidence in paragraph 57 (a) – (d) is now presented as a non-exhaustive list of examples instead of the previous exhaustive list. The amendment has been endorsed by the EU and is estimated that it will not have a significant impact in the Financial statements of the Group and the Company.

New Standards effective for periods beginning on or after January 1st 2019

IFRS 16 "Leases''

IFRS 16 establishes principles for the recognition, measurement, presentation and disclosure of leases, with the objective of ensuring that lessees and lessors provide relevant information that faithfully represents those transactions. The standard provides a single lessee accounting model, requiring lessees to recognise assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS 16's approach to lessor accounting substantially unchanged from its predecessor, IAS 17. The standard has been endorsed by the EU in October 2017. The Group will assess the impact of the standard in the Financial statements of the Group and the Company.

IFRIC 23 "Uncertainty over Income Tax Treatments"

The interpretation sets out how to determine taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates when there is uncertainty over income tax treatments under IAS 12 Income Taxes. The Interpretation requires an entity to a) determine whether uncertain tax positions are assessed separately or as a group; and b) assess whether it is probable that a tax authority will accept an uncertain tax treatment used, or proposed to be used, by an entity in its income tax filings. If yes, the entity should determine its accounting tax position consistently with the tax treatment used or planned to be used in its income tax filings. If no, the entity should reflect the effect of uncertainty in determining its accounting tax position. The standard is not yet endorsed for use in the EU. The Group will assess the impact of the standard in the Financial statements of the Group and the Company.

IAS 28 (Amendment) "Long-term Interests in Associates and Joint Ventures"

The amendments clarify that an entity applies IFRS 9 Financial Instruments to long-term interests in an associate or joint venture that form part of the net investment in the associate or joint venture but to which the equity method is not applied. Detailed amendments to the initial IAS text are provided. Not yet endorsed for use in the EU. The Group will assess the impact of the standard in the Financial statements of the Group and the Company.

IFRS 9 (Amendment) "Prepayment Features with Negative Compensation"

The amendment addresses concerns about how IFRS 9 Financial Instruments classifies particular prepayable financial assets. Ιt amends the existing requirements in IFRS 9 regarding termination rights in order to allow measurement at amortised cost (or, depending on the business model, at fair value through other comprehensive income) even in the case of negative compensation payments. In addition, the IASB has clarified an aspect of the accounting for financial liabilities following a modification. It clarifies that an entity recognises any adjustment to the amortised cost of the financial liability arising from a modification or exchange in profit or loss at the date of the modification or exchange. The amendments are to be applied retrospectively for fiscal years beginning on or after 1 January 2019. The Group will assess the impact of the standard in the Financial statements of the Group and the Company.

IAS 19 (Amendment) "Plan Amendment, Curtailment or Settlement"

The Amendments to IAS 19 clarify that in case a plan amendment, curtailment or settlement occurs, it is now mandatory that the current service cost and the net interest for the period after the remeasurement are determined using the assumptions used for the remeasurement. In addition, Amendments have been included to clarify the effect of a plan amendment, curtailment or settlement on the requirements regarding the asset ceiling.

The amendment has not yet been endorsed by the European Union.

Amendments to standards being part of the annual improvement program of 2017 of the IASB (International Accounting Standards Board) 2015 – 2017 Cycle.

The following amendments describe the most important changes brought to the IFRS due to the results of the annual improvement program of the IASB published in December 2017. The amendments have not yet been endorsed by the E.U.

IFRS 3 "Business Combinations" and IFRS 11 "Joint Arrangements"

The amendments to IFRS 3 clarify that when an entity obtains control of a business that is a joint operation, it remeasures previously held interests in that business. The amendments to IFRS 11 clarify that when an entity obtains joint control of a business that is a joint operation, the entity does not remeasure previously held interests in that business.

IAS 12 "Income Taxes"

The amendments clarify that all income tax consequences of dividends (i.e. distribution of profits) should be recognised in profit or loss, regardless of how the tax arises.

IAS 23 "Borrowing Costs"

The amendments clarify that if any specific borrowing remains outstanding after the related asset is ready for its intended use or sale, that borrowing becomes part of the funds that an entity borrows generally when calculating the capitalisation rate on general borrowings.

New Standards effective for periods beginning on or after January 1st 2021

IFRS 17 "Insurance Contracts"

IFRS 17 requires insurance liabilities to be measured at a current fulfillment value and provides a more uniform measurement and presentation approach for all insurance contracts. These requirements are designed to achieve the goal of a consistent, principle-based accounting for insurance contracts. IFRS 17 supersedes IFRS 4 Insurance Contracts as of 1 January 2021. The standard is not yet endorsed for use in the EU and is estimated that it will have no impact in the Financial statements of the Group and the Company.

3. Operating Segments

The major part of the Group's activities takes place in Greece, given that most Group Companies included in the consolidation, are based in Greece, while those having activities abroad are few with limited operations for the time being.

All operational segments fall under one of three distinct activity categories: Refinery's Activities, Sales to/from Gas Stations and Services.

Segment information is presented in the following table:

3. Operating Segments (continued)

Statement of Comprehensive Income
( In 000's Euros) 1/1-30/9/2018 1/1-30/9/2017
Business Operations Refinery's
Activities
Trading/
Sales to Gas
Stations
Services Eliminations/
Adjustments
Total Refinery's
Activities
Trading/
Sales to Gas
Stations
Services Eliminations/
Adjustments
Total
Sales to third parties 4,033,874 2,887,180 15,847 0 6,936,901 3,381,747 2,347,444 7,802 0 5,736,993
Inter-segment sales 1,296,663 526,577 2,949 (1,826,189) 0 864,775 188,273 2,460 (1,055,508) 0
Total revenue 5,330,537 3,413,757 18,796 (1,826,189) 6,936,901 4,246,522 2,535,717 10,262 (1,055,508) 5,736,993
Cost of Sales (4,950,755) (3,210,733) (14,862) 1,833,367 (6,342,983) (3,830,237) (2,355,588) (7,068) 1,058,437 (5,134,456)
Gross profit 379,782 203,024 3,934 7,178 593,918 416,285 180,129 3,194 2,929 602,537
Distribution expenses (23,919) (152,651) (278) 15,912 (160,936) (24,437) (144,232) (10) 11,307 (157,372)
Administrative expenses (32,292) (20,438) (1,888) 721 (53,897) (31,355) (18,727) (1,308) 529 (50,861)
Other operating income / (expenses) 23,681 20,381 28 (22,659) 21,431 (18,570) 15,502 38 (15,891) (18,921)
Segment result from operations 347,252 50,316 1,796 1,152 400,516 341,923 32,672 1,914 (1,126) 375,383
Investment income 5,022 5,685 10,619 (16,498) 4,828 2,481 6,541 24,769 (31,943) 1,848
Share of profit / (loss) in associates 0 0 0 2,030 2,030 0
0
0 6,266 6,266
Finance costs (20,879) (15,781) (10,130) 10,493 (36,297) (45,866) (17,228) (24,605) 24,932 (62,767)
Profit before tax 331,395 40,220 2,285 (2,823) 371,077 298,538 21,985 2,078 (1,871) 320,730
Other information
Additions attributable to acquisition of subsidiaries 0 0 162 0 162 12
13,357
0 0 13,369
Capital additions 66,870 22,776 424 0 90,070 50,350 21,183 1,823 0 73,356
Depreciation/amortization for the period 56,924 17,938 1,478 38 76,378 58,948 17,754 1,465 26 78,193
Financial Position
Assets
Segment assets (excluding investments) 2,322,983 754,030 446,122 (431,296) 3,091,839 2,014,639 741,410 371,622 (405,300) 2,722,371
Investments in subsidiaries & associates 215,588 11,044 14,020 (191,984) 48,668 191,698 11,838 9,349 (163,561) 49,324
Other financial assets 1,001 500 1,284 0 2,785 1,002 0 0 0 1,002
Total assets 2,539,572 765,574 461,426 (623,280) 3,143,292 2,207,339 753,248 380,971 (568,861) 2,772,697
Liabilities
Total liabilities 1,499,216 511,146 418,106 (442,900) 1,985,568 1,335,148 515,402 352,572 (406,217) 1,796,905

The company's export sales to Saudi Aramco (Saudi Arabia) represent a percentage greater than 10% on the total sales. These sales amount for the first 9month 2017 to € 490.817 thousand (percentage 11.7%). The sales for respective 2018 period were less than 10%.

4. Revenue

Sales revenue is analysed as
follows:
GROUP COMPANY
(In 000's Euros) 1/1 –
30/9/18
1/1 –
30/9/17
1/1 –
30/9/18
1/1 –
30/9/17
Sales of goods 6,936,901 5,736,993 5,261,201 4,189,850

The following table provides an analysis of the sales by geographical market (domestic – export) and by category of goods sold (products - merchandise - services):

GROUP

(In 000's Euros) 1/1 –
30/9/18
1/1 –
30/9/17
SALES: DOMESTIC BUNKERING EXPORT TOTAL DOMESTIC BUNKERING EXPORT TOTAL
Products 865,320 438,905 3,486,133 4,790,358 731,191 281,313 2,883,859 3,896,363
Merchandise 1,749,375 193,354 187,977 2,130,706 1,613,502 114,072 105,253 1,832,827
Services 11,621 0 0 15,837 7,803 0 0 7,803
Total 2,626,316 632,259 3,678,326 6,936,901 2,352,496 395,385 2,989,112 5,736,993

COMPANY

(In 000's Euros) 1/1 –
30/9/18
1/1 –
30/9/17
SALES: DOMESTIC BUNKERING EXPORT TOTAL DOMESTIC BUNKERING EXPORT TOTAL
Products 843,640 431,336 3,464,302 4,739,278 709,734 274,103 2,871,993 3,855,830
Merchandise 259,467 155,259 107,197 521,923 172,374 84,179 77,467 334,020
Total 1,103,107 586,595 3,571,499 5,261,201 882,108 358,282 2,949,460 4,189,850

Based on historical information of the Company and the Group, the percentage of quarterly sales volume varies from 26% to 28% on annual sales volume and thus there is no material seasonality on the total sales volume.

5. Inventories Valuation / Cost of Sales

It is noted that inventories are valued at each Statement of Financial Position date at the lower of cost and net realizable value. For the current and previous period certain inventories were valued at their net realizable value resulting in the following charges to the Statement of Comprehensive Income (cost of sales) for the Group, € 472 thousand for 1/1–30/9/2018 whereas during the prior period 1/1–30/9/2017 there was a charge of € 264 thousand. The charge per inventory category is as follows:

(In 000's Euros) 1/1 –
30/9/18
1/1 –
30/9/17
Products 0 0
Merchandise 0 264
Raw materials 472 0
Total 472 264

The total cost of inventories recognized as an expense during the current and prior year period for the Group was for 1/1–30/9/2018: € 6,285,555 thousand and for 1/1–30/9/2017 € 5,074,685 thousand (Company: 1/1–30/9/2018: € 4,839,848 thousand, 1/1–30/9/2017: € 3,727,844 thousand).

6. Income Tax Expenses

(In 000's Euros) GROUP COMPANY
1/1-30/9/18
1/1-30/9/17
1/1-30/9/18 1/1-30/9/17
Current corporate tax for the period 114,245 98,593 100,950 90,418
Tax audit differences from prior years 169 423 0 0
Deferred tax (3,366) (5,266) (3,653) (2,355)
Total 111,048 93,750 97,297 88,063

Current corporate income tax is calculated at 29% for the period 1/1-30/9/2018 and for the period 1/1-30/9/2017.

7. Earnings per Share

The calculation of the basic earnings per share attributable to the ordinary equity holders is based on the following data:

GROUP COMPANY
1/1-30/9/18 1/1-30/9/17 1/1-30/9/18 1/1-30/9/17
Earnings/(losses)
attributable
to
Company Shareholders (in 000's
Euros)
260,991 228,711 231,636 213,023
Weighted average number of
ordinary shares for the purposes of
basic earnings per share
110,782,980 110,782,980 110,782,980 110,782,980
Earnings/(losses) per share, basic
and diluted in €
2.36 2.06 2.09 1.92

8. Dividends

Dividends to shareholders are proposed by management at each year end and are subject to approval by the Annual General Assembly Meeting. The Annual General Assembly Meeting of shareholders within June 2018, approved the distribution of total gross dividends for 2017 of € 144,017,874 (€1.30 per share). It is noted that a gross interim dividend of € 33,234,894 (€ 0.30 per share) for 2017 has been paid and accounted for in December 2017, while the remaining € 110,782,980 (€ 1.00 per share) has been accounted for in June and paid in July 2018.

9. Goodwill

Goodwill for the Group as at 30 June 2018 was € 19,772 thousand. Goodwill concerns the subsidiaries "AVIN OIL S.A." for € 16,200 thousand, "CORAL GAS A.E.B.E.Y." for € 3,105 thousand and "NRG TRADING HOUSE S.A.", from the temporary book values at the day of acquisition, for € 10,027 thousand. Addition of € 467 thousand refers to the goodwill transferred from the Group of "L.P.C. S.A." that was created from the spin-off of "CYCLON HELLAS A.E.". The Group performs on an annual basis impairment test on Goodwill from which no need for impairment has arisen.

(In 000's Euros) 31/12/2017 Additions 30/9/2018
Goodwill 19,772 10,027 29,799

10. Other Intangible Assets

The carrying amount of other intangible assets represents software purchases, rights to operate gas stations on leasehold property and service concession arrangements. The movement for the period 1/1/2018 – 30/9/2018 is presented in the following table.

GROUP COMPANY
(In 000's Euros)
COST
Software Rights Total Software
As at 1 January 2018
Additions attributable to acquisition of
34,980 52,481 87,461 11,915
subsidiaries 197 0 197 0
Additions 1,182 219 1,401 293
Disposals/Write-off (199) 0 (199) 0
Transfers 0 74 74 0
As at 30 September 2018 36,160 52,774 88,934 12,208
DEPRECIATION
As at 1 January 2018
Additions attributable to acquisition of
28,603 36,843 65,446 11,197
subsidiaries 70 0 70 0
Charge for the period 1,498 2,454 3,952 236
Disposals/Write-off (190) 0 (190) 0
As at 30 September 2018 29,981 39,297 69,278 11,433
CARRYING AMOUNT
As at 31 December 2017 6,377 15,638 22,015 718
As at 30 September 2018 6,179 13,477 19,656 775

11. Property, Plant and Equipment

The movement in the Group's fixed assets for the period 1/1– 30/9/2018 is presented below:

GROUP Plant &
machinery /
Equipment
under
(In 000's Euros) Land and
buildings
Transportation
means
Fixtures and
equipment
Assets under
construction
finance lease
at cost
Total
COST
As at 1 January 2018 530,023 1,544,299 86,999 78,603 1,170 2,241,094
Additions attributable to
acquisition of subsidiaries 0 8 97 0 0 105
Additions 17,525 8,986 4,346 57,812 0 88,669
Disposals/Write-off (59) (1,797) (533) 0 0 (2,389)
Transfers 7,074 38,544 1,684 (47,376) 0 (74)
As at 30 September 2018 554,563 1,590,040 92,593 89,039 1,170 2,327,405
DEPRECIATION
As at 1 January 2018
Additions attributable to
159,756 1,001,126 56,026 0 1,155 1,218,063
acquisition of subsidiaries 0 3 67 0 0 70
Additions 8,843 59,474 4,106 0 3 72,426
Disposals/Write-off (48) (1,602) (470) 0 0 (2,120)
As at 30 September 2018 168,551 1,059,001 59,729 0 1,158 1,288,439
CARRYING AMOUNT
As at 31 December 2017 370,267 543,173 30,973 78,603 15 1,023,031
As at 30 September 2018 386,012 531,039 32,864 89,039 12 1,038,966

In addition, the Group's obligations under finance leases are secured by the lessor's title to the leased assets, which have a carrying amount of € 12 thousand (31/12/2017: € 15 thousand).

The movement in the Company's fixed assets for the period 1/1– 30/9/2018 is presented below:

COMPANY Plant &
machinery /
Equipment
under
Land and Transportation Fixtures and Assets under finance lease
(In 000's Euros) buildings means equipment construction at cost Total
COST
As at 1 January 2018 194,913 1,318,715 24,031 65,771 1,153 1,604,583
Additions 12,045 2,266 1,718 45,071 0 61,100
Disposals/Write-off 0 0 (2) 0 0 (2)
Transfers 4,445 33,981 101 (38,527) 0 0
As at 30 September 2018 211,403 1,354,962 25,848 72,315 1,153 1,665,681
DEPRECIATION
As at 1 January 2018 46,078 857,190 20,397 0 1,153 924,818
Additions 3,403 51,314 984 0 0 55,701
Disposals/Write-off 0 0 (2) 0 0 (2)
As at 30 September 2018 49,481 908,504 21,379 0 1,153 980,517
CARRYING AMOUNT
As at 31 December 2017 148,835 461,525 3,634 65,771 0 679,765
As at 30 September 2018 161,922 446,458 4,469 72,315 0 685,164

11. Property, Plant and Equipment (continued)

Within May 2018 the Company has entered into a Memorandum of Understanding (MOU) with the "Hellenic Railways Organisation" (OSE) for an investment project concerning the modernization of an approximately 9.5 klm part of the existing railway connecting the Company's refinery in Aghii Theodoroi with the railway station of Corinth Isthmus. More specifically the Company has undertaken the task to turn the currently metric width railway line into a regular width railway line in accordance with the international railway standards. The project will be undertaken by MOTOR OIL under the technical supervision of OSE staff. Upon completion of the project, the railway line will belong to OSE and form an integral part of the National Railway Infrastructure. The modernization of the railway line is expected to facilitate the transportation of petroleum products to Northern Greece, Balkan countries and Central Europe through the Rail Freight Corridor 7 of which OSE is a member.

Within July 2018 the Company proceeded with the acquisition of installations with a cost of € 12.6 mil. consisting of approx. 85.6 thous. square meters land, buildings and equipment next to the refinery in Aghii Theodoroi. This acquisition will optimize the refinery's operation and storage capacity as well as its expansion capabilities.

12. Investments in Subsidiaries and Associates

Details of the Group's and the Company's subsidiaries and associates are as follows:

Name Place of incorporation
and operation
Proportion of
ownership interest
Principal activity Consolidation
Method
AVIN OIL S.A. Greece, Maroussi of
Attika
100% Petroleum Products Full
MAKREON S.A. Greece, Maroussi of
Attika
100% Trading,
Transportation,
Storage & Agency of
Petroleum Products
Full
AVIN AKINITA S.A. Greece, Maroussi of
Attika
100% Real Estate Full
CORAL Α.Ε. OIL AND CHEMICALS COMPANY (ex Shell
Hellas S.A.)
Greece, Maroussi of
Attika
100% Petroleum Products Full
ERMIS OIL TRANSPORTATION, EXPLOITATION,
TRADING AND SERVICES COMPANY A.E.
Greece, Maroussi of
Attika
100% Petroleum Products Full
MYRTEA OIL TRADING, STORAGE, AGENCY AND
SERVICES COMPANY A.E.
Greece, Maroussi of
Attika
100% Petroleum Products Full
CORAL PRODUCTS AND TRADING S.A. Greece, Maroussi of
Attika
100% Petroleum Products Full
CORAL INNOVATIONS Α.Ε. Greece, Perissos of
Attika
100% Trading and Services Full
CORAL A.E. COMMERCIAL AND INDUSTRIAL GAS
COMPANY (ex Shell Gas Commercial and Industrial S.A.)
Greece, Aspropyrgos
Attika
100% Liquefied Petroleum
Gas
Full
OFC AVIATION FUEL SERVICES S.A. Greece, Spata of Attika 92.06% Aviation Fueling
Systems
Full
ELECTROPARAGOGI SOUSSAKI S.A. Greece, Maroussi of
Attika
100% Energy (dormant) Full
Μ and Μ GAS Co S.A. Greece, Maroussi of
Attika
50% Natural Gas Equity
SHELL & MOH AVIATION FUELS S.A. Greece, Maroussi of
Attika
49% Aviation Fuels Equity
RHODES-ALEXANDROUPOLIS PETROLEUM
INSTALLATION S.A.
Greece, Maroussi of
Attika
37.49% Aviation Fuels Equity
KORINTHOS POWER S.A. Greece, Maroussi of
Attika
35% Energy Equity
IREON INVESTMENTS LIMITED (ex MOTOR OIL
(CYPRUS) LIMITED)
Cyprus, Nicosia 100% Investments and
Commerce
Full
MOTOR OIL TRADING A.E. Greece, Maroussi of
Attika
100% Petroleum Products Full
MOTOR OIL MIDDLE EAST DMCC United Arab Emirates,
Dubai
100% Petroleum Products Full
BUILDING FACILITY SERVICES S.A. Greece, Maroussi of
Attika
100% Facilities
Management
Services
Full
MOTOR OIL FINANCE PLC United Kingdom,
London
100% Financial Services Full
L.P.C Α.Ε. Greece, Aspropirgos
Attika
100% Petroleum Products Full
ENDIALE S.A (ex ELTEPE S.A.) Greece, Aspropirgos
Attika
100% Systems of
alternative
management of
Lubricant wastes
Full
KEPED S.A. Greece, Aspropirgos
Attika
100% Systems of
alternative
management of
Lubricant wastes
Full

12. Investments in Subsidiaries and Associates (continued)

Name Place of incorporation
and operation
Proportion of
ownership interest
Principal activity Consolidation
Method
ELTEPE J.V. Greece, Aspropirgos
Attika
100% Collection and
Trading of used
Lubricants
Full
ARCELIA HOLDINGS LTD Cyprus, Nicosia 100% Holding Company Full
BULVARIA OOD Bulgaria, Sofia 100% Lubricants Trading Full
CYROM Romania, Ilfov-Glina 100% Lubricants Trading Full
CYCLON LUBRICANTS DOO BEOGRAD Serbia, Belgrade 100% Lubricants Trading Full
CYTOP A.E. Greece, Aspropirgos
Attika
100% Collection and
Trading of used
Lubricants
Full
AL DERAA AL AFRIQUE JV Libya, Tripoli 60% Collection and
Trading of used
Lubricants
Full
MOTOR OIL VEGAS UPSTREAM Ltd Cyprus, Nicosia 65% Crude oil research,
exploration and
trading (upstream)
Full
MV UPSTREAM TANZANIA Ltd Cyprus, Nicosia 65% Crude oil research,
exploration and
trading (upstream)
Full
MVU BRAZOS CORP. USA, Delaware 65% Crude oil research,
exploration and
trading (upstream)
Full
DIORIGA GAS A.E. Greece, Maroussi of
Attika
100% Natural Gas Full
MEDPROFILE LTD Cyprus, Nicosia 75% Holding Company Full
CORAL ENERGY PRODUCTS (CYPRUS) LTD Cyprus, Nicosia 75% Petroleum Products Full
CORINTHIAN OIL LTD United Kingdom,
London
100% Petroleum Products Full
VEGAS WEST OBAYED LTD Cyprus, Nicosia 65% Crude oil research,
exploration and
trading (upstream)
Full
MEDSYMPAN LTD Cyprus, Nicosia 100% Holding Company Full
CORAL SRB DOO BEOGRAD Serbia,Beograd 100% Petroleum Products Full
CORAL-FUELS DOEL SKOPJE FYROM., Skopje 100% Petroleum Products Full
CORAL MONTENEGRO DOO PODGORICA Montenegro, Podgorica 100% Petroleum Products Full
CORAL GAS CYPRUS LTD Cyprus, Nicosia 100% Liquefied Petroleum
Gas
Full
IREON VENTURES LTD Cyprus, Nicosia 100% Holding Company Full
NRG TRADING HOUSE S.A. Greece, Maroussi of
Attika
90% Trading of Energy
and Natural Gas
Full

12. Investments in Subsidiaries and Associates (continued)

Investments in subsidiaries and associates are as follows:

Name GROUP COMPANY
(In 000's Euros) 30/9/2018 31/12/2017 30/9/2018 31/12/2017
AVIN OIL S.A. 0 0 53,013 53,013
MAKREON S.A. 0 0 0 0
AVIN AKINITA S.A. 0 0 0 0
CORAL Α.Ε. OIL AND CHEMICALS COMPANY (ex Shell Hellas S.A.) 0 0 63,141 63,141
ERMIS OIL TRANSPORTATION, EXPLOITATION, TRADING AND
SERVICES COMPANY A.E.
0 0 0 0
MYRTEA OIL TRADING, STORAGE, AGENCY AND SERVICES
COMPANY A.E.
0 0 0 0
CORAL PRODUCTS AND TRADING 0 0 0 0
CORAL INNOVATIONS A.E. 0 0 0 0
CORAL A.E. COMMERCIAL AND INDUSTRIAL GAS COMPANY (ex Shell
Gas Commercial and Industrial S.A.)
0 0 26,585 26,585
OFC AVIATION FUEL SERVICES S.A. 0 0 4,195 4,195
ELECTROPARAGOGI SOUSSAKI S.A. 0 0 244 244
NUR-MOH HELIOTHERMAL S.A. 0 195 0 338
Μ and Μ GAS Co S.A. 1,232 1,247 1,000 1,000
SHELL & MOH AVIATION FUELS A.E. 9,365 6,848 0 0
RHODES-ALEXANDROUPOLIS PETROLEUM INSTALLATION S.A. 1,045 877 0 0
KORINTHOS POWER S.A. 37,026 39,540 22,411 22,411
IREON INVESTMENTS LIMITED (ex MOTOR OIL (CYPRUS) LIMITED) 0 0 3,000 300
MOTOR OIL TRADING A.E. 0 0 0 0
MOTOR OIL MIDDLE EAST DMCC 0 0 0 0
BUILDING FACILITY SERVICES S.A. 0 0 600 600
MOTOR OIL FINANCE PLC 0 0 61 61
ENDIALE S.A (ex ELTEPE S.A.) 0 0 0 0
KEPED S.A. 0 0 0 0
L.P.C. S.A. 0 0 11,827 11,827
ELTEPE J.V. 0 0 0 0
ARCELIA HOLDINGS LTD 0 0 0 0
BULVARIA OOD 0 0 0 0
CYROM 0 0 0 0
CYCLON LUBRICANTS DOO BEOGRAD 0 0 0 0
CYTOP A.E. 0 0 0 0
AL DERAA AL AFRIQUE JV 0 0 0 0
MOTOR OIL VEGAS UPSTREAM Ltd 0 0 12,677 10,400
MV UPSTREAM TANZANIA Ltd 0 0 0 0
MVU BRAZOS CORP. 0 0 0 0
DIORIGA GAS Α.Ε. 0 0 0 0
CORINTHIAN OIL LTD 0 0 0 0
MEDPROFILE LTD 0 0 0 0
CORAL ENERGY PRODUCTS (CYPRUS) LTD 0 0 0 0

12. Investments in Subsidiaries and Associates (continued)

Name GROUP COMPANY
(In 000's Euros) 30/9/2018 31/12/2017 30/9/2018 31/12/2017
VEGAS WEST OBAYED LTD 0 0 0 0
MEDSYMPAN LTD 0 0 0 0
CORAL SRB DOO BEOGRAD 0 0 0 0
CORAL-FUELS DOEL SKOPJE 0 0 0 0
CORAL MONTENEGRO DOO PODGORICA 0 0 0 0
CORAL GAS CYPRUS LTD 0 0 0 0
IREON VENTURES LTD 0 0 0 0
NRG TRADING HOUSE S.A. 0 0 16,650 0
Total 48,668 48,707 215,404 194,115

On 27 September 2018 the Company sold all of its 50% stake in "NUR-MOH HELIOTHERMAL S.A." with an acquisition cost of € 347,500 at € 350,000 to "NUR ENERGIE Ltd".

13. Other Financial Assets

Name Place of
incorporation
Proportion of
ownership
interest
Cost
(In 000's Euros)
Principal activity
HELLENIC ASSOCIATION OF
INDEPENDENT POWER COMPANIES
ATHENS AIRPORT FUEL PIPELINE CO.
Athens 16.67% 10 Promotion of Electric Power Issues
S.A. Athens 16% 927 Aviation Fueling Systems
VIPANOT Athens 12.83% 64 Establishment of Industrial Park
HELLAS DIRECT Cyprus 1.16% 500 Insurance Company
ENVIROMENTAL TECHNOLOGIES FUND Athens 5.72% 1,284 Investment Company
Total 2,785

Within 2017 the Group acquired 212,766 shares of "HD INSURANCE LIMITED" that represents 1.16% of its share capital at a cost of € 500,000.

"HELLENIC ASSOCIATION OF INDEPENDENT POWER COMPANIES" (civil non-profit organization), "ATHENS AIRPORT FUEL PIPELINE CO. S.A.", "VIPANOT", "HELLAS DIRECT" and "ENVIROMENTAL TECHNOLOGIES FUND" are stated at cost as significant influence is not exercised on them.

14. Borrowings

(In 000's Euros) GROUP COMPANY
30/9/2018 31/12/2017 30/9/2018 31/12/2017
Borrowings 954,943 1,002,510 243,750 325,552
Borrowings from subsidiaries 0 0 379,950 343,750
Finance leases 12 14 0 0
Less: Bond loan expenses * (7,247) (8,459) (957) (1,927)
Total Borrowings 947,708 994,065 622,743 667,375

14. Borrowings (continued)

The borrowings are repayable as follows:

(In 000's Euros) GROUP COMPANY
30/9/2018 31/12/2017 30/9/2018 31/12/2017
On demand or within one year 162,473 188,417 47,326 83,692
In the second year 109,204 229,544 31,708 33,806
From the third to fifth year inclusive 583,278 484,563 444,666 451,804
After five years 100,000 100,000 100,000 100,000
Less: Bond loan expenses * (7,247) (8,459) (957) (1,927)
Total Borrowings 947,708 994,065 622,743 667,375
Less: Amount payable within 12 months
(shown under current liabilities)
162,473 188,417 47,326 83,692
Amount payable after 12 months 785,235 805,648 575,417 583,683

*The bond loan expenses relating to the loan will be amortised over the number of years remaining to loan maturity.

Analysis of borrowings by currency on 30/9/2018 and 31/12/2017:

(In 000's Euros) GROUP COMPANY
30/9/2018 31/12/2017 31/12/2017
Loans' currency
EURO 804,266 890,723 479,297 564,033
U.S. DOLLARS 143,442 103,342 143,446 103,342
Total 947,708 994,065 622,743 667,375

The Group's management considers that the carrying amount of the Group's borrowings approximates their fair value.

The Group has the following borrowings:

i) "Motor Oil" has been granted the following loans:

On 10 April 2017 the 100% subsidiary "Motor Oil Finance plc" concluded with the issue of a bond loan of EURO 350 million Senior Notes due 2022 at a coupon of 3.250% per annum and at an issue price of 99.433% of their nominal value. The net proceeds excluding bank commissions were € 343,750 thousand and have been used to redeem all of the € 350 million at a coupon of 5.125% Senior Notes due 2019, issued also by "Motor Oil Finance plc".

On 21/11/2014 the Company was granted a bond loan of € 135,000 thousand that expires on 21/11/2018. The purpose of this loan is the re-financing of existing bank loans. The balance as at 30/9/2018 is € 15,000 thousand. On 16/6/2015 the Company was granted a bond loan of € 2,472 thousand. It will be repayable in semi-annual installments commencing on 16/12/2015 and up to 16/6/2019. The balance as at 30/9/2018 is € 618 thousand.

On 23/1/2017 the Company was granted a bond loan of € 75,000 thousand that expires on 31/1/2020, for the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/9/2018 is € 20,000 thousand.

On 10/2/2017 the Company was granted a bond loan of € 75,000 thousand, that was raised to € 100,000 thousand on 24/11/2017 and that expires on 28/7/2026, for the refinancing/repayment of existing loans and the financing of other corporate needs. The balance as at 30/9/2018 is € 100,000 thousand.

14. Borrowings (continued)

On 15/6/2017 the Company was granted a bond loan of \$ 125,000 thousand. The purpose of this loan is the refinancing of existing bank loans to long term. It will be repayable in annual installments that will end up on 15/6/2022. The balance as at 30/9/2018 is \$ 125,000 thousand.

On 16/5/2018 the Company, through the 100% subsidiary "Motor Oil Finance plc", was granted a bond loan of \$ 41,906 thousand. The settlement of this loan is in semi-annual instalments commencing on 28/3/2019 and up to 29/03/2021.The balance as at 30/9/2018 is \$ 41,906 thousand.

Total short-term loans, (including short-term portion of long-term loans), with duration up to one-year amount to € 47,326 thousand.

  • ii) "Avin Oil S.A." was granted a bond loan of € 110,000 thousand on 1/8/2014. The purpose of this loan is the partial re-financing of existing bank loans. The duration of this loan is 5 years. Total short-term loans, (including short-term portion of long-term loans) with duration up to one year, amount to € 35,735 thousand.
  • iii) "OFC Aviation Fuel Services S.A." has been granted a bond loan of nominal value € 16,400 thousand. It is repayable in quarterly instalments and based on the up-to-date drawdowns and repayments (including short-term portion of long-term loan) it amounts to € 419 thousand as at 30/9/2018. The maturity of this loan is on December 2018.
  • iv) "Coral A.E." on 9/5/2018 concluded with the issue of a bond loan of € 90.000 thousand at a coupon of 3% per annum, that is traded in Athens Stock Exchange. Purpose of this loan is the refinancing of existing loans. The loan is due on 23/05/2022.

Also, Coral has been granted a bond loan amounting to € 120,000 thousand, granted on 28/9/2015 in order to refinance respective existing loans. It is repayable in annual installments commencing on 28/9/2017 and up to 28/9/2019. The balance of this loan on 30/9/2018 is € 25,000 thousand. Also, on 30/5/2013 Coral A.E. was granted a bond loan of € 20,000 thousand to refinance respective existing loans. The settlement of this loan is in semi-annual instalments commencing on 31/5/2016 and up to 30/11/2017. The company has reached an agreement for the extension of the repayment of the remaining balance of the loan (€ 12,000 thousand) up to 30/11/2021.

Total short-term loans, (including short-term portion of long-term loans) with duration up to one-year amount to € 72,004 thousand.

v) "L.P.C. S.A." has been granted a bond loan amounting to € 18,000 thousand, issued on 31/5/2016 in order to refinance respective existing loans. It is repayable in 3 years in annual installments commencing on 31/5/2017, with 2 years' extension option. Total short-term loans (including short-term portion of long-term loans) with duration up to one year, amount to € 2,001 thousand.

The interest rate of the above borrowings is LIBOR/EURIBOR+SPREAD.

15. Share Capital

Share capital as at 30/9/2018 was € 83,088 thousand (31/12/2017: € 83,088 thousand) consists of 110,782,980 registered shares of par value € 0.75 each (31/12/2017: € 0.75 each).

16. Reserves

Reserves of the Group and the Company as at 30/9/2018 are € 89,839 thousand and € 54,559 thousand respectively (31/12/2017: € 84,500 thousand and € 54,559 thousand respectively) and were so formed as follows:

GROUP

(In 000's Euros) Legal Share
Premium
Special Tax-free Foreign currency,
translation reserve
Total
Balance as at 31 December 2017 33,963 17,931 25,015 8,413 (822) 84,500
Other 172 0 4,449 253 465 5,339
Balance as at 30 September 2018 34,135 17,931 29,464 8,666 (357) 89,839

COMPANY

(In 000's Euros) Legal Special Tax-free Total
Balance as at 31 December 2017 30,942 18,130 5,487 54,559
Balance as at 30 September
2018
30,942 18,130 5,487 54,559

17. Retained Earnings

(In 000's Euros) GROUP COMPANY
Balance as at 1 January 2018
Effect of change in accounting policies
844,303 744,190
(adoption of IFRS 9) (note 2a) (12,536) (229)
Adjusted balance as at 1 January 2018 831,767 743,961
Profit for the period 260,991 231,636
Other Comprehensive Income 196 0
Acquisition of Subsidiary's Minority Interest 38 0
Dividends (110,783) (110,783)
Transfer to Reserves (5,399) 0
Balance as at 30 September
2018
976,870 864,814

18. Establishment/Acquisition of Subsidiaries

18.1 "IREON VENTURES LTD"

On April 2018 "IREON INVESTMENTS LTD", 100% subsidiary of "Motor Oil (HELLAS) SA" based in Cyprus, established 100% owned "IREON VENTURES LTD", a holding company with registered office in Nicosia, Cyprus with an initial share capital of € 1,000.

18. Establishment/Acquisition of Subsidiaries (continued)

18.2 "NRG TRADING HOUSE S.A."

On September 9th 2018 the Company completed the acquisition process of a 90% stake of the company "NRG TRADING HOUSE S.A." with registered offices in Maroussi, Greece which engages in the energy sector as electrical energy supplier.

The temporary book values of the acquisition until completion of their valuation as well as the fair value based on I.F.R.S. 3, are presented below:

(In 000's Euros)

Temporary Book
Values at the date
Assets of Acquisition
Non-current assets 162
Inventories 403
Trade and other receivables 25,849
Cash and cash equivalents 2,680
Total assets 29,094
Liabilities
Non-current liabilities 13
Current liabilities 21,722
Total liabilities 21,735
Temporary Value of Equity 7,359
Goodwill 10,027
Minority Interest (736)
Cash paid 16,650
Cash flows for the acquisition:
Cash paid 16,650
Cash and cash equivalent acquired (2,680)
Net cash outflow for the acquisition 13,970

19. Contingent Liabilities/Commitments

There are legal claims by third parties against the Group amounting to approximately € 16.4 million (Company: approximately € 12.6 million). There are also legal claims of the Group against third parties amounting to approximately € 19.9 million (Company: approximately € 0.1 million). No provision has been made as all above cases concern legal claims where the final outcome cannot be currently estimated.

The Company and, consequently, the Group in order to complete its investments and its construction commitments, has entered into relevant contracts with construction companies, the non-executed part of which, as at 30/9/2018, amounts to approximately € 11.2 million.

The Group companies have entered into contracts to purchase and sell crude oil and fuels, at current prices in line with the international market effective prices at the time the transaction takes place.

The bank accounts of the subsidiary "OFC AVIATION FUEL SERVICES S.A." are pledged as collateral for its bond loan repayment.

The total amount of letters of guarantee given as security for Group companies' liabilities as at 30/9/2018, amounted to € 127,561 thousand. The respective amount as at 31/12/2017 was € 123,307 thousand.

The total amount of letters of guarantee given as security for the Company's liabilities as at 30/9/2018, amounted to € 23,524 thousand. The respective amount as at 31/12/2017 was € 19,795 thousand.

19. Contingent Liabilities/Commitments (continued)

Companies with Un-audited Fiscal Years

The tax authorities have not performed a tax audit on "CYTOP SA" for the fiscal years 2012 up to and including 2014 as well as for "KEPED SA" and "ELTEPE SA" for the fiscal years 2012 up to and including 2016. Thus the tax liabilities for those companies have not yet finalized. At a future tax audit, it is probable for the tax authorities to impose additional tax which cannot be estimated at this point of time. The Group though estimates that this will not have a material impact on the financial position of the Group.

The tax audit for fiscal years 2009 and 2010 for CORAL GAS AEBEY has been completed based on temporary tax audit reports and there are no material additional taxes expected for those years upon the finalization of the tax audits. For the fiscal years 2011, 2012, 2013, 2014, 2015, 2016 and 2017 MOH group companies that were obliged for a tax compliance audit by the statutory auditors, have been audited by the appointed statutory auditors in accordance with L2190/1920, art. 82 of L 2238/1994 and art. 65A of L4174/13 and have issued the relevant Tax Compliance Certificates. In any case and according to Circ.1006/05.01.2016 these companies for which a Tax Compliance Certificate has been issued are not excluded from a further tax audit by the relevant tax authorities. Therefore, the tax authorities may perform a tax audit as well within the eligible deadlines. However, the group's management believes that the outcome of such future audits, should these be performed, will not have a material impact on the financial position of the Group or the Company.

20. Related Party Transactions

Transactions between the Company and its subsidiaries have been eliminated on consolidation. Details of transactions between the Company and its subsidiaries and other related parties are set below:

GROUP
(In 000's Euros)
Associates
Income
287,161
Expenses
1,265
Receivables
35,908
Payables
158
COMPANY
(In 000's Euros) Income Expenses Receivables Payables
Subsidiaries 1,302,750 337,334 33,037 389,231
Associates 283,028 1,048 35,418 2
Total 1,585,778 338,382 68,455 389,233

Sales of goods to related parties were made on an arm's length basis.

No provision has been made for doubtful debts in respect of the amounts due from related parties.

20. Related Party Transactions (continued)

Compensation of key management personnel

The remuneration of directors and other members of key management for the Group for the period 1/1–30/9/2018 and 1/1–30/9/2017 amounted to € 5,911 thousand and € € 6,312 thousand respectively. (Company: 1/1–30/9/2018: € 1,934 thousand, 1/1–30/9/2017: € 2,578 thousand)

The remuneration of members of the Board of Directors are proposed and approved by the Annual General Assembly Meeting of the shareholders.

Other short-term benefits granted to key management for the Group for the period 1/1–30/9/2018 amounted to € 285 thousand and 1/1–30/9/2017 amounted to € 245 thousand respectively. (Company: 1/1–30/9/2018: € 47 thousand, 1/1–30/9/2017: € 51 thousand)

There are no leaving indemnities paid to key management for the Group and the Company for the period 1/1- 30/9/2018 as well as for the comparative last year period.

Directors' Transactions

There are no other transactions, receivables and/or payables between Group companies and key management personnel.

21. Management of Financial Risks

The Group's management has assessed the impacts on the management of financial risks that may arise due to the challenges of the general business environment in Greece. In general, as it is further discussed in the management of each financial risk below, the management of the Group does not consider that any negative developments in the Greek economy in connection with the capital controls of the Greek banks may materially affect the normal course of business of the Group and the Company.

a. Capital risk management

The Group manages its capital to ensure that Group companies will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The capital structure of the Group consists of debt, which includes borrowings, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings. The Group's management monitors the capital structure on a frequent basis.

As a part of this monitoring, the management reviews the cost of capital and the risks associated with each class of capital. The Group's intention is to balance its overall capital structure through the payment of dividends, as well as the issue of new debt or the redemption of existing debt. The Group through its 100% subsidiary "Motor Oil Finance plc" that is based in London, has already issued, since 2014, bond loans through the offering of Senior Notes bearing a fixed rate coupon and also maintains access at the international money markets broadening materially its financing alternatives. A possible exit of Great Britain from EU (Brexit) is not expected to have any impact in this subsidiary or in the Group.

21. Management of Financial Risks (continued)

Gearing Ratio

The Group's management reviews the capital structure on a frequent basis. As part of this review, the cost of capital is calculated and the risks associated with each class of capital are assessed.

The gearing ratio at the period end was as follows:

GROUP COMPANY
(In 000's Euros) 30/9/2018 31/12/2017 30/9/2018 31/12/2017
Bank loans 947,708 994,065 622,743 667,375
Cash and cash equivalents (710,052) (714,026) (632,127) (638,815)
Net debt 237,656 280,039 (9,384) 28,560
Equity 1,157,724 1,018,883 1,002,461 881,837
Net debt to equity ratio 0.21 0.27 (0.01) 0.03

b. Financial risk management

The Group's Treasury department provides services to the business, co-ordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group. These risks include market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk. The Group does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The Treasury department reports on a frequent basis to the Group's management that monitors risks and policies implemented to mitigate risk exposures.

c. Market risk

Due to the nature of its activities, the Group is exposed primarily to the financial risks of changes in foreign currency exchange rates (see (d) below), interest rates (see (e) below) and to the volatility of oil prices mainly due to the obligation to maintain certain level of inventories. The Company, in order to avoid significant fluctuations in the inventories valuation is trying, as a policy, to keep the inventories at the lowest possible levels. Furthermore, any change in the pertaining refinery margin, denominated in USD, affects the Company's gross margin. There has been no change to the Group's exposure to market risks or the manner in which it manages and measures these risks. Considering the conditions in the oil refining and trading sector, as well as the negative economic environment in general, we consider the course of the Group and the Company as satisfactory. The Group also through its subsidiaries in the Middle East, Great Britain, Cyprus and the Balkans, aims to exploit its endeavors at international level and to further strengthen its already solid exporting orientation. Moreover, the instability in the domestic market, in connection with the capital controls, is not expected to create problems to the normal course of business of the Company, which due to its strong exporting orientation generates adequate cash flows to cover the necessary imports of crude oil for the refinery activities. Furthermore, crude oil prices are determined in the international markets and are not affected so by any domestic market turbulences.

d. Foreign currency risk

Due to the use of the international Platt's prices in USD for oil purchases/sales, exposures to exchange rate fluctuations may arise for the Company's profit margins. The Company minimises foreign currency risks through physical hedging, mostly by monitoring assets and liabilities in foreign currencies.

21. Management of Financial Risks (continued)

e. Interest rate risk

The Group has access to various major domestic and international financial markets and manages to have borrowings with competitive interest rates and terms. Hence, the operating expenses and cash flows from financing activities are not materially affected by interest rate fluctuations.

f. Credit risk

The Group's credit risk is primarily attributable to its trade and other receivables.

The Group's trade receivables are characterized by a high degree of concentration, due to a limited number of customers comprising the clientele of the parent Company. Most of the customers are international well-known oil companies. Consequently, the credit risk is limited to a great extent. The Group companies have signed contracts with their clients, based on the course of the international oil prices. In addition, the Group, as a policy, obtains letters of guarantee from its clients in order to secure its receivables, which as at 30/9/2018 amounted to Euro 27.5 million. As far as receivables of the subsidiaries "Avin Oil S.A.", "CORAL A.E.", "CORAL GAS A.E.B.E.Y." and "L.P.C. S.A." are concerned, these are spread in a wide range of customers and consequently there is no material concentration and the credit risk is limited. The Group manages its domestic credit policy in a way to limit accordingly the credit days granted in the local market, in order to minimise any probable domestic credit risk.

g. Liquidity risk

Liquidity risk is managed through the proper combination of cash and cash equivalents and available bank loan facilities. In order to address such risks, the Group's management monitors the balance of cash and cash equivalents and ensures available bank loans facilities, maintaining also increased cash balances. Moreover, the major part of the Group's borrowings is long term borrowings which facilitates liquidity management.

As at today the Company has available total credit facilities of approximately € 1 billion of which € 623 million have been withdrawn and total available bank Letter of Credit facilities up to approximately € 400 million.

Going Concern

The Group's management considers that the Company and the Group have adequate resources that ensure the smooth continuance of the business of the Company and the Group as a "Going Concern" in the foreseeable future.

22. Events after the Reporting Period

On 12 October 2018 the Company entered into an agreement for the sale of the 50% stake it holds in "M&M NATURAL GAS S.A." to "MYTILINAIOS S.A. – GROUP OF COMPANIES" at € 1,320,000. The finalization of the transaction is subject to the approval by the relevant regulatory authorities.

On 24 October 2018 the Company held an Extraordinary General Meeting of the Shareholders that among others approved the expansion of the Company's corporate objectives.

Also within October 2018:

  • the Company came into an agreement for the acquisition of a 38% stake in "Tallon Commodities Limited" with registered office in England and "Tallon PTE LTD" with registered office in Singapore for a total amount of € 456,000. These companies have activities in the sector of risk management and commodities trading.
  • the Company entered into an agreement, for a total amount of € 73.5 mil. to acquire, through its 100% subsidiary in Cyprus "IREON INVESTMENTS LTD", 97.08% of "Investment Bank of Greece S.A.", 94.52% of CPB Asset Management A.E.D.A.K." and 100% of "Laiki Factors and Forfaiters S.A.". The finalization of these transactions is subject to the approvals by the relevant supervisory and regulatory authorities.
  • the Company through its new subsidiaries in Cyprus "SEILLA ENTERPRISES LIMITED" and "NEVINE HOLDINGS LIMITED" entered into an agreement for the acquisition of 50% stake in "ALPHA SATELLITE TELEVISION S.A.", "ALPHA RADIO S.A." and "ALPHA RADIO KRONOS S.A." through an acquisition (approx. € 11.5 million) and future share capital increase (approx. € 23 million). The finalization of these transactions is subject to the approvals by the relevant supervisory and regulatory authorities.

Besides the above, there are no events that could have a material impact on the Group's and Company's financial structure or operations that have occurred since 1/10/2018 up to the date of issue of these financial statements.

Talk to a Data Expert

Have a question? We'll get back to you promptly.