AI assistant
MOTIO LTD — Interim / Quarterly Report 2016
Oct 18, 2016
65390_rns_2016-10-18_27ba005e-b0cf-44dd-b882-5cfe8e024ab9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
19 October 2016
Market Announcements Platform ASX Limited Exchange Centre 20 Bridge Street Sydney NSW 2000
Appendix 4C
Cross-track digital media system owner and operator XTD Limited (ASX: XTD) ( XTD or the Company ) is pleased to lodge its cashflow report for the September quarter.
The September quarter includes revenue from June to August 2016 (September receipts do not fall into the September quarter).
XTD is very pleased to report:
-
52% year-on-year (YoY) increase in operating cashflows on the September 2015 Quarter
-
Cash receipts, which represents revenues for the period from June through to August, were $858,000. Queensland Rail and Metro Trains Melbourne commissions are paid out of this amount.
-
XTD continues to exert control of Contact Light for accounting purposes (by virtue of a majority shareholding and board control), and all inflows and outflows of Contact Light are included in XTD’s Appendix 4C. Contact Light is independently funded and run as a separate business segment.
-
XTD generated positive operating cashflow of $202,000 for Q4 after adjusting for expenses associated with the Contact Light development.
-
Binding term sheet signed with world’s 12[th] largest rail system operator, TDI International India, to trial cross-track system in New Delhi.
-
Operating expenditure directly associated with Contact Light during the quarter were $424,000.
-
Current cash balance of $2.1 million.
Operating Cashflow Highlights
==> picture [304 x 191] intentionally omitted <==
XTD Chief Executive Officer Steve Wildisen commented: “This has been a particularly active quarter for XTD. We announced the trial of an XTD system in New Delhi, India, with local business partners TDI International. The trial will allow TDI to fully assess the functionality and capabilities of our system.”
Mr. Wildisen added; “We continue to be recognised in the marketing industry’s digital out-of-home sector which remains the fastest growing and highly adaptable media channel. Also, our innovation division Contact Light is continuing to develop new mobile technology that broadens XTD’s product offering to capture broader transit audiences via mobile devices.”
On the new business front XTD management is engaged in encouraging discussions with offshore businesses for the cross-track digital system to be deployed in international metro rail networks.
For more information, visit www.xtd.tv or contact:
Steve Wildisen Nathan Ryan +61 420 582 887 Chief Executive Investor relations and media [email protected] [email protected]
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
+Rule 4.7B
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Introduced 31/03/00 Amended 30/09/01, 24/10/05, 17/12/10, 01/09/16
Name of entity
XTD Ltd ABN 43 147 799 951
Quarter ended (“current quarter”)
30 September 2016
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (3 months) $A’000 |
|---|---|---|
| 1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) research and development (b) product manufacturing and operating costs (c) advertising and marketing (d) leased assets (e) staff costs (f) administration and corporate costs 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Government grants and tax incentives 1.8 Other - GST 1.9 Net cash from / (used in) operating activities |
858 (186) (308) (579) 2 354 (9) |
858 (186) (308) (579) 2 354 (9) |
| 132 | 132 | |
| 2. Cash flows from investing activities 2.1 Payments to acquire: (a) property, plant and equipment (b) businesses (see item 10) (c) investments |
(160) | (160) |
- See chapter 19 for defined terms 1 September 2016
Page 1
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (3 months) $A’000 |
|---|---|---|
| (d) intellectual property (e) other non-current assets 2.2 Proceeds from disposal of: (a) property, plant and equipment (b) businesses (see item 10) (c) equity investments (d) intellectual property (e) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities |
10 | 10 |
| (150) | (150) | |
| 3. Cash flows from financing activities 3.1 Proceeds from issues of shares 3.2 Proceeds from issue of convertible notes 3.3 Proceeds from exercise of share options 3.4 Transaction costs related to issues of shares, convertible notes or options 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material) 3.10 Net cash from / (used in) financing activities |
||
| - | - | |
| 4. Net increase / (decrease) in cash and cash equivalents for the period 4.1 Cash and cash equivalents at beginning of quarter/year to date 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) |
2,209 132 (150) - |
2,209 132 (150) - |
- See chapter 19 for defined terms 1 September 2016
Page 2
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (3 months) $A’000 |
|---|---|---|
| 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of quarter |
(21) | (21) |
| 2,170 | 2,170 |
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
|---|---|---|
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Term Deposits 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
1,282 873 - 15 |
1,423 771 - 15 |
| 2,170 | 2,209 | |
| 6. Payments to directors of the entity and their associates Current quarter $A'000 6.1 Aggregate amount of payments to these parties included in item 1.2 31 6.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 - 6.3 Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2 |
||
| Current quarter $A'000 |
||
| 31 | ||
| - | ||
| 7. Payments to related entities of the entity and their associates Current quarter $A'000 7.1 Aggregate amount of payments to these parties included in item 1.2 - 7.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 - 7.3 Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2 |
||
| Current quarter $A'000 |
||
| - | ||
| - |
- See chapter 19 for defined terms 1 September 2016
Page 3
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| 8. Financing facilities available Add notes as necessary for an understanding of the position Total facility amount at quarter end $A’000 Amount drawn at quarter end $A’000 8.1 Loan facilities - - 8.2 Credit standby arrangements - - 8.3 Other (please specify) - - 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well. |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| 9. Estimated cash outflows for next quarter |
$A’000 |
|---|---|
| 9.1 Research and development 9.2 Product manufacturing and operating costs 9.3 Advertising and marketing 9.4 Leased assets 9.5 Staff costs 9.6 Administration and corporate costs 9.7 Other (provide details if material) 9.8 Total estimated cash outflows |
105 240 653 |
| 998 |
| 10. Acquisitions and disposals of business entities (items 2.1(b) and 2.2(b) above) |
Acquisitions | Disposals |
|---|---|---|
| 10.1 Name of entity |
||
| 10.2 Place of incorporation or registration |
||
| 10.3 Consideration for acquisition or disposal |
||
| 10.4 Total net assets |
||
| 10.5 Nature of business |
- See chapter 19 for defined terms 1 September 2016
Page 4
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Sign here: (lodged electronically) ( ~~Director/~~ Company secretary)
Date: 19 October 2016
Print name: Matthew Foy
Notes
-
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.
-
If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standard applies to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
See chapter 19 for defined terms 1 September 2016
Page 5