AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.

Annual / Quarterly Financial Statement May 6, 2009

9968_ir_2009-05-06-000000_c9be6ecc-7bc3-46c0-bdf5-1b7e9601104a.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

PALMBOOMEN CULTUUR MAATSCHAPPIJ MOPOLI Naamloze Vennootschap (PALMERAIES DE MOPOLI) Société Anonyme

Registred office : 13, J.W. Frisolaan-2517 JS LA HAYE Headquarter : 2, Place du Champ de Mars-1050 BRUXELLES

97th FINANCIAL YEAR 2008/2009

Unaudited

TRUE AND FAIR VIEW STATEMENT

We hereby confirm to the best of our knowledge that the condensed set of financial statements which has been prepared in accordance with IFRS gives a true and fair view of the assets, liabilities, financial position and profit or loss of Mopoli and that the half-yearly directors' report gives a true and fair view of the important events and their impact on the condensed set of financial statements, of major related parties' transactions and of the principal risks and uncertainties for the remaining six months.

D. Haas, P. de Traux, Director, Director,

PALMBOOMEN CULTUUR MAATSCHAPPIJ - MOPOLI N.V.

DIRECTORS' INTERIM REPORT

Consolidated IFRS Result as at 31/12/2008 (unaudited)

(Period from 01/07/2008 to 31/12/2008)

BUSINESS ACTIVITIES

Mopoli NV is a holding company focused on tropical agro-industry.

During the period, the main source of income was the interests on cash deposits.

CONSOLIDATED RESULTS

The financial half-year ended at 31 December 2008 with a profit of 652.136 Euros versus a profit of 348.258 Euros as at 31 December 2007.

The current year profit consists mainly of interests on cash deposits and dividends from Socfinal.

BALANCE SHEET

At 31 December 2008, the total of the Mopoli consolidated IFRS Balance Sheet is 42 million Euros against 50.8 million Euros as at 31 December 2007. The Mopoli's asset is composed mainly of a financial investment for 8.4 million Euros and a cash deposit of 33.6 million Euros. At 31 December 2008, the consolidated equity, holders of the parents, is 39.2 million Euros against 44 million Euros a year ago.

INVESTMENTS

Socfinal SA

Mopoli hold 4.5% of Socfinal. The net income as at 31 December 2008 reached 15.5 million Euros compared to 11.4 million Euros a year ago.

The Board of Socfinal, will propose to the AGM the payment of a dividend of 17 Euros per share (interim 4 Euros + final 13 Euros) against 11 Euros for the year 2007.

TREASURY SHARES

The Extraordinary General Meeting hold on the 10th June 2008 authorized the company to buy back its own shares pursuant article 2:98 of the Dutch Civil code. At 28 February 2009, the company holds 3.167 ordinary and 194 founders shares.

FORECAST

Earnings will depend on the dividends collected from shares and interests on cash deposits.

RISKS – UNCERTAINTIES

The management do not foresee any specific or noted any new uncertainties that the company should have to face for the remaining six months of the financial year.

The Directors

CONSOLIDATED BALANCE SHEET at 31 December 2008

ASSETS

(in thousands of Euro) Notes 31 December 2008 31 December 2007
NON-CURRENT ASSETS 8 352 12 608
I.
Available for sale investments
2 8 352 12 608
CURRENT ASSETS 33 610 38 182
II.
Trade and other receivables
2 8 4
III.
Cash and short-term deposits
6 33 574 38 149
IV.
Other current assets
28 29
TOTAL ASSETS 41 962 50 790
EQUITY AND LIABILITIES
(in thousands of Euro) Notes 31 December 2008 31 December 2007
Issued capital and reserves attributable to equity holders of the parent 39 171 44 082
I. Share capital 4 2 314 2 314
II. Revaluation reserves 4 5 356 8 166
III. Other reserves 4 754 754
IV. Retained earnings 4 33 054 32 848
V. Treasury Shares 4 -2 307 0
MINORITY INTERESTS 1 1
EQUITY 39 172 44 083
NON-CURRENT LIABILITIES 2 758 4 204
V. Deferred tax 5 2 758 4 204
VI. Other long-term payables 0 0
CURRENT LIABILITIES 32 2 503
VII. Trade and other payables 31 2 502
VIII. Other current liabilities 1 1
TOTAL EQUITY AND LIABILITIES 41 962 50 790

CONSOLIDATED INCOME STATEMENT

(in thousands of Euro) Notes 31 December 2008 31 December 2007
I. Revenue 128 115
A.
Dividends
B.
Other operating revenues
128
0
115
0
II. Other operating expenses -89 -144
A.
Other operating expenses
-89 -144
Operating profit 39 -29
III. Profit/Loss from non-current assets 0 0
IV. Financial income 621 634
V. Financial expenses -3 -1
VI. Other non operating incomes 127
Profit before tax 657 731
VII. Income tax expense -5 -383
Profit for the year 652 348
Attributable to :
Equity holders of the parent
Minority interests
652 348
Earnings per share equity (holders of the parent for the year) :
Basic earnings per share
Diluted earnings per share
6.52
6.52
3.58
3.58

CONSOLIDATED CASH FLOW STATEMENT at 31 December 2008

(in thousands of Euro) Notes 31 December 2008 31 December 2007
Cash flows from operating activities -2 975 2 581
Profit for the year 652 348
Capital Gain on sale of available-for-sales investments 0 -150
Variation of trade and other receivables 60 369
Variation of trade and other payables -3 687 2 014
Cash flows from investing activities 0 3 313
Purchase of available-for-sale investments 0 0
Sales of available-for-sale investments 0 3 313
Cash flows from financing activities -1 921 99
Dividends paid 0 0
Purchase of treasury shares -1 921 0
Other long-term payables 0 99
Net increase in cash and cash equivalents -4 896 5 993
Cash and cash equivalents as at 1st July 2008 38 470 32 156
Cash and cash equivalents as at 31th December 2008 33 574 38 149
As
at
31
De
C
O
N
S
O
LID
ce
mb
er
20
08
AT
ED
S
TA
TE
ME
NT
O
F
C
HA
NG
E
S
IN
EQ
U
ITY
Re
va
lua
tio
Re
tai
ne
d
(
in t
hou
san
ds
of
Eu
ro)
Nu
sh
mb
are
er
s
of
ca
Sh
EU
p
are
ita
R
l
n r
EU
ese
(
1)
R
rve
res
Ot
EU
erv
he
R
e (
r
1)
ea
EU
rni
(
1)
R
ng
s
sh
Tre
EU
are
as
R
s (
ury
1)
EU
To
tal
R
Mi
EU
no
R
rity
To
EU
tal
R
Ba
lan
ce
as
at
30
Ju
ne
200
7
10
0 1
00
2 3
14
8 2
83
754 32
533
- 43
884
1 43
885
sal
Fa
Fa
ir v
ir v
e in
alu
alu
ves
e a
e a
tm
dju
dju
ent
stm
stm
s
ent
ent
on
on
av
av
aila
aila
ble
ble
-fo
-fo
r
r-
- -
sal
De
fer
e in
red
ves
tax
tm
ent
s
-
194
76
-
30
-
224
76
-
224
76
rec
Tot
ogn
al i
nco
ise
d d
me
an
irec
d e
tly
xpe
in e
nse
qu
ity
fo
r th
e y
ear
- -
118
- -
30
- -
148
- -
148
Pro
fit/l
oss
fo
r th
e y
ea
r
348 348 1 349
yea
Tot
al i
r
nco
me
an
d e
xpe
nse
s fo
r th
e
- -
118
- 318 - 20
0
1 20
1
Tre
Div
asu
ide
nds
ry
Sh
are
s
-
3
-
-
3
-
3
Ba
lan
ce
as
at
31
De
ce
mb
er
200
7
100
10
0
2 3
14
8 1
65
754 32
848
- 44
08
1
1 44
082
sal
Fa
Fa
ir v
ir v
e in
alu
alu
ves
e a
e a
tm
dju
dju
ent
stm
stm
s
ent
ent
on
on
av
av
aila
aila
ble
ble
-fo
-fo
r
r
30 30 30
sal
De
fer
e in
red
ves
tax
tm
ent
s
-
2 7
935
22
30 -
2 7
935
52
-
2 7
935
52
rec
Tot
ogn
al i
nco
ise
d d
me
an
irec
d e
tly
xpe
in e
nse
qu
ity
fo
r th
e y
ear
- 1 8
17
- 30 - 1 8
47
- 1 8
47
Pro
fit/l
oss
fo
r th
e y
ea
r
-
473
-
473
1 -
472
yea
Tot
al i
r
nco
me
an
d e
xpe
nse
s fo
r th
e
- 1 8
17
- -
443
- 1 3
74
1 1 3
75
Tre
Ba
Div
lan
asu
ide
ce
nds
ry
as
Sh
are
at
30
s
Ju
ne
200
8
100
10
0
2 3
14
9 9
82
754 32
405
-
-
-
385
385
-
45
070
385
-
1 45
07
-
1
sal
Fa
ir v
es
alu
inv
e a
est
dju
me
stm
nts
(s
ent
ale
in
s)
ava
ilab
le-f
or-
- -
sal
Fa
ir v
es
alu
inv
e a
est
dju
me
stm
nts
ent
in
ava
ilab
le-f
or
-
7 0
08
-
7 0
08
-
7 0
08
De
fer
red
tax
2 3
82
2 3
-
82
2 3
-
82
rec
Tot
ogn
al i
nco
ise
d d
me
an
irec
d e
tly
xpe
in e
nse
qu
ity
fo
r th
e y
ear
- -
4 6
26
- - - -
4 6
26
- -
4 6
26
Pro
fit f
or
the
ye
ar
652 652 652
yea
Tot
al i
r
nco
me
an
d e
xpe
nse
s fo
r th
e
- -
4 6
26
- 652 - -
3 9
74
- -
3 9
74
Tre
Div
asu
ide
nds
ry
Sh
are
s
-
3
-
1 9
22
-
-
1 9
22
3
-
-
1 9
22
3
Ba
lan
ce
as
at
31
De
ce
mb
er
200
8
200
20
0
2 3
14
5 3
56
754 33
054
-
2 3
07
39
171
1 39
172

Disclosures

Note 1: Accounting Principles and Methods of Appraisal

Palmboomen Cultuur Maatschappij NV (here after referred to as Mopoli) is a public limited company governed by Dutch law, subject to all legislative texts applicable to commercial companies in the Netherlands. Its registered offices are located at 13, J.W. Frisolaan, 2517 JS the Hague, and its administrative headquarters are located at 2, Place du Champ de Mars, 1050 Ixelles. The company is listed on Euronext Brussels. Mopoli NV is a holding company investing in agro industry project.

In application of European Regulation no. 1606/2002 of 19 July 2002 on International Accounting Standards, the consolidated accounts of the Group for the 2008-2009 financial period are draw up in conformity with IFRS (International Financial Reporting Standards) as adopted by the European Union. This reference system includes the International Accounting Standards and interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC) and its predecessor, the Standard Interpretation Committee (SIC).

The half year financial statement as at 31 December 2009 has been drawn up according to IAS 34. However, it do not contain all the information requested by the IAS 1 related to the yearly financial report.

The consolidated financial statements have been prepared on a historical cost basis, except for available-for-sale investments that have been measured at fair-value.

The accounting principles and the methods of appraisal are the same as those used for the yearly financial statements as at 30 June 2008.

The half year statement has not been reviewed by auditors.

Note 2 : Current and non-current financial assets

(in thousands of Euro) Available- for
sale
investments
As at 30 June 2007 15 993
Sales -3 192
Acquisitions 0
Fair value adjustment 2 559
As at 30 June 2008 15 360
Sales
Acquisitions
Fair Value adjustment -7 008
As at 31 December 2008 8 352
Evaluation at cost (historical) Evaluation at fair value
(in thousands of Euro) 31 Dec 2008 30 June 2008 31 Dec 2008 30 June 2008
Available-for-sale investments
Shares 238 238 8 352 15 360
Other current financial assets
Trade and other receivables 2 0 2 0

Available-for-sale investments are invested in shares listed on regulated European markets and may be subject to large and/or sudden variation of price. In 2008, the only shares held are Socfinal shares (listed and quoted)

Note 3 : Subsidiary companies, associated companies

Detail of important subsidiary companies

Name Business
segment
Country of
incorporation
Proportion of
ownership
interest
Proportion of
voting power
held
Closing date of
the financial
statement
Mopoli Luxembourg Finance Luxembourg 99.99% 99.99% 31/12/2008

Note 4 : Equity

(In units) Ordinary shares
Number of shares as at 30 June 2007 100 100
Changes during the year 0
Number of shares as at 30 June 2008 100 100
Changes during the year (Treasury shares) -2 895
Number of shares as at 31 December 2008 97 205

The subscribed and fully paid capital of EUR 2,314,279 is represented as follows:

100,000: Common shares of a nominal value of Nlg 50 (EUR 22.69) (listed on Euronext Brussels)

100: Preferred stock of a nominal value of Nlg 1,000 (EUR 453.78) (not listed in the stock exchange)

2,400: Founders' shares with no nominal value. (listed on Euronext Brussels)

(in thousands of Euro) 31 Dec 2008 30 June 2008
Revaluation reserves - Available-for-sale investments 5 356 9 982
Total of revaluation reserves 5 356 9 982
Statutory reserves (not distributable) 231 231
Available reserves (distributable) 523 523
Total of the other reserves 754 754
(in thousands of Euro) 31 Dec 2008 30 June 2008
Treasury Shares 2 306 0
Total of Treasury shares 2 306 0

The extraordinary general meeting as at 10th june 2008 authorised the company to acquire its own shares.

A the end of the year, 194 founder's shares and 2 895 ordinary shares have been bought back for a total of 2 307 thousands euros, deducted from the Shareholders equity.

(in thousands of Euro)

Retained Earnings at 30 June 2007 32 533
Profit of the year
Dividends
-125
-3
Retained Earnings at 30 June 2008 32 405
Profit of the year
Dividends
652
-3
Retained Earnings at 31 December 2008 33 054

Note 5 : Deferred tax

(in thousands of Euro) 31 Dec 2008 30 June 2008
As at 1 July 2008 5 140 4 281
Revaluation of available-for-sale investments -2 382 859
As at 31 December 2008 2 758 5 140

Note 6 : Cash and cash equivalents

Cash and cash-equivalents consist of cash in hand, bank balances and short-term deposits in money market instruments.

(in thousands of Euro) 31 Dec 2008 30 June 2008
Cash at banks and in hand 18 31 386
Short-term deposits 33 556 7 084
Cash and cash equivalents 33 574 38 470

Talk to a Data Expert

Have a question? We'll get back to you promptly.