Annual / Quarterly Financial Statement • May 6, 2009
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
PALMBOOMEN CULTUUR MAATSCHAPPIJ MOPOLI Naamloze Vennootschap (PALMERAIES DE MOPOLI) Société Anonyme
Registred office : 13, J.W. Frisolaan-2517 JS LA HAYE Headquarter : 2, Place du Champ de Mars-1050 BRUXELLES
97th FINANCIAL YEAR 2008/2009
Unaudited
We hereby confirm to the best of our knowledge that the condensed set of financial statements which has been prepared in accordance with IFRS gives a true and fair view of the assets, liabilities, financial position and profit or loss of Mopoli and that the half-yearly directors' report gives a true and fair view of the important events and their impact on the condensed set of financial statements, of major related parties' transactions and of the principal risks and uncertainties for the remaining six months.
D. Haas, P. de Traux, Director, Director,
Mopoli NV is a holding company focused on tropical agro-industry.
During the period, the main source of income was the interests on cash deposits.
The financial half-year ended at 31 December 2008 with a profit of 652.136 Euros versus a profit of 348.258 Euros as at 31 December 2007.
The current year profit consists mainly of interests on cash deposits and dividends from Socfinal.
At 31 December 2008, the total of the Mopoli consolidated IFRS Balance Sheet is 42 million Euros against 50.8 million Euros as at 31 December 2007. The Mopoli's asset is composed mainly of a financial investment for 8.4 million Euros and a cash deposit of 33.6 million Euros. At 31 December 2008, the consolidated equity, holders of the parents, is 39.2 million Euros against 44 million Euros a year ago.
Mopoli hold 4.5% of Socfinal. The net income as at 31 December 2008 reached 15.5 million Euros compared to 11.4 million Euros a year ago.
The Board of Socfinal, will propose to the AGM the payment of a dividend of 17 Euros per share (interim 4 Euros + final 13 Euros) against 11 Euros for the year 2007.
The Extraordinary General Meeting hold on the 10th June 2008 authorized the company to buy back its own shares pursuant article 2:98 of the Dutch Civil code. At 28 February 2009, the company holds 3.167 ordinary and 194 founders shares.
Earnings will depend on the dividends collected from shares and interests on cash deposits.
The management do not foresee any specific or noted any new uncertainties that the company should have to face for the remaining six months of the financial year.
The Directors
| (in thousands of Euro) | Notes | 31 December 2008 | 31 December 2007 |
|---|---|---|---|
| NON-CURRENT ASSETS | 8 352 | 12 608 | |
| I. Available for sale investments |
2 | 8 352 | 12 608 |
| CURRENT ASSETS | 33 610 | 38 182 | |
| II. Trade and other receivables |
2 | 8 | 4 |
| III. Cash and short-term deposits |
6 | 33 574 | 38 149 |
| IV. Other current assets |
28 | 29 | |
| TOTAL ASSETS | 41 962 | 50 790 |
| EQUITY AND LIABILITIES | ||||
|---|---|---|---|---|
| (in thousands of Euro) | Notes | 31 December 2008 | 31 December 2007 | |
| Issued capital and reserves attributable to equity holders of the parent | 39 171 | 44 082 | ||
| I. | Share capital | 4 | 2 314 | 2 314 |
| II. | Revaluation reserves | 4 | 5 356 | 8 166 |
| III. | Other reserves | 4 | 754 | 754 |
| IV. | Retained earnings | 4 | 33 054 | 32 848 |
| V. | Treasury Shares | 4 | -2 307 | 0 |
| MINORITY INTERESTS | 1 | 1 | ||
| EQUITY | 39 172 | 44 083 | ||
| NON-CURRENT LIABILITIES | 2 758 | 4 204 | ||
| V. | Deferred tax | 5 | 2 758 | 4 204 |
| VI. | Other long-term payables | 0 | 0 | |
| CURRENT LIABILITIES | 32 | 2 503 | ||
| VII. | Trade and other payables | 31 | 2 502 | |
| VIII. Other current liabilities | 1 | 1 | ||
| TOTAL EQUITY AND LIABILITIES | 41 962 | 50 790 |
| (in thousands of Euro) | Notes | 31 December 2008 | 31 December 2007 | |
|---|---|---|---|---|
| I. | Revenue | 128 | 115 | |
| A. Dividends B. Other operating revenues |
128 0 |
115 0 |
||
| II. | Other operating expenses | -89 | -144 | |
| A. Other operating expenses |
-89 | -144 | ||
| Operating profit | 39 | -29 | ||
| III. | Profit/Loss from non-current assets | 0 | 0 | |
| IV. | Financial income | 621 | 634 | |
| V. | Financial expenses | -3 | -1 | |
| VI. | Other non operating incomes | 127 | ||
| Profit before tax | 657 | 731 | ||
| VII. | Income tax expense | -5 | -383 | |
| Profit for the year | 652 | 348 | ||
| Attributable to : Equity holders of the parent Minority interests |
652 | 348 | ||
| Earnings per share equity (holders of the parent for the year) : Basic earnings per share Diluted earnings per share |
6.52 6.52 |
3.58 3.58 |
| (in thousands of Euro) | Notes | 31 December 2008 | 31 December 2007 |
|---|---|---|---|
| Cash flows from operating activities | -2 975 | 2 581 | |
| Profit for the year | 652 | 348 | |
| Capital Gain on sale of available-for-sales investments | 0 | -150 | |
| Variation of trade and other receivables | 60 | 369 | |
| Variation of trade and other payables | -3 687 | 2 014 | |
| Cash flows from investing activities | 0 | 3 313 | |
| Purchase of available-for-sale investments | 0 | 0 | |
| Sales of available-for-sale investments | 0 | 3 313 | |
| Cash flows from financing activities | -1 921 | 99 | |
| Dividends paid | 0 | 0 | |
| Purchase of treasury shares | -1 921 | 0 | |
| Other long-term payables | 0 | 99 | |
| Net increase in cash and cash equivalents | -4 896 | 5 993 | |
| Cash and cash equivalents as at 1st July 2008 | 38 470 | 32 156 | |
| Cash and cash equivalents as at 31th December 2008 | 33 574 | 38 149 |
| As at 31 De |
C O N S O LID |
|---|---|
| ce mb er 20 08 |
AT ED S TA TE |
| ME NT O F C |
|
| HA NG E S IN |
|
| EQ U ITY |
| Re va lua tio |
Re tai ne d |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| ( in t hou san ds of Eu ro) |
Nu sh mb are er s of |
ca Sh EU p are ita R l |
n r EU ese ( 1) R rve |
res Ot EU erv he R e ( r 1) |
ea EU rni ( 1) R ng s |
sh Tre EU are as R s ( ury 1) |
EU To tal R |
Mi EU no R rity |
To EU tal R |
| Ba lan ce as at 30 Ju ne 200 7 |
10 0 1 00 |
2 3 14 |
8 2 83 |
754 | 32 533 |
- | 43 884 |
1 | 43 885 |
| sal Fa Fa ir v ir v e in alu alu ves e a e a tm dju dju ent stm stm s ent ent on on av av aila aila ble ble -fo -fo r r- |
- | - | |||||||
| sal De fer e in red ves tax tm ent s |
- 194 76 |
- 30 |
- 224 76 |
- 224 76 |
|||||
| rec Tot ogn al i nco ise d d me an irec d e tly xpe in e nse qu ity fo r th e y ear |
- | - 118 |
- | - 30 |
- | - 148 |
- | - 148 |
|
| Pro fit/l oss fo r th e y ea r |
348 | 348 | 1 | 349 | |||||
| yea Tot al i r nco me an d e xpe nse s fo r th e |
- | - 118 |
- | 318 | - | 20 0 |
1 | 20 1 |
|
| Tre Div asu ide nds ry Sh are s |
- 3 |
- - 3 |
- 3 |
||||||
| Ba lan ce as at 31 De ce mb er 200 7 |
100 10 0 |
2 3 14 |
8 1 65 |
754 | 32 848 |
- | 44 08 1 |
1 | 44 082 |
| sal Fa Fa ir v ir v e in alu alu ves e a e a tm dju dju ent stm stm s ent ent on on av av aila aila ble ble -fo -fo r r |
30 | 30 | 30 | ||||||
| sal De fer e in red ves tax tm ent s |
- 2 7 935 22 |
30 | - 2 7 935 52 |
- 2 7 935 52 |
|||||
| rec Tot ogn al i nco ise d d me an irec d e tly xpe in e nse qu ity fo r th e y ear |
- | 1 8 17 |
- | 30 | - | 1 8 47 |
- | 1 8 47 |
|
| Pro fit/l oss fo r th e y ea r |
- 473 |
- 473 |
1 | - 472 |
|||||
| yea Tot al i r nco me an d e xpe nse s fo r th e |
- | 1 8 17 |
- | - 443 |
- | 1 3 74 |
1 | 1 3 75 |
|
| Tre Ba Div lan asu ide ce nds ry as Sh are at 30 s Ju ne 200 8 |
100 10 0 |
2 3 14 |
9 9 82 |
754 | 32 405 - |
- - 385 385 |
- 45 070 385 - |
1 | 45 07 - 1 |
| sal Fa ir v es alu inv e a est dju me stm nts (s ent ale in s) ava ilab le-f or- |
- | - | |||||||
| sal Fa ir v es alu inv e a est dju me stm nts ent in ava ilab le-f or |
- 7 0 08 |
- 7 0 08 |
- 7 0 08 |
||||||
| De fer red tax |
2 3 82 |
2 3 - 82 |
2 3 - 82 |
||||||
| rec Tot ogn al i nco ise d d me an irec d e tly xpe in e nse qu ity fo r th e y ear |
- | - 4 6 26 |
- | - | - | - 4 6 26 |
- | - 4 6 26 |
|
| Pro fit f or the ye ar |
652 | 652 | 652 | ||||||
| yea Tot al i r nco me an d e xpe nse s fo r th e |
- | - 4 6 26 |
- | 652 | - | - 3 9 74 |
- | - 3 9 74 |
|
| Tre Div asu ide nds ry Sh are s |
- 3 |
- 1 9 22 |
- - 1 9 22 3 |
- - 1 9 22 3 |
|||||
| Ba lan ce as at 31 De ce mb er 200 8 |
200 20 0 |
2 3 14 |
5 3 56 |
754 | 33 054 |
- 2 3 07 |
39 171 |
1 | 39 172 |
Palmboomen Cultuur Maatschappij NV (here after referred to as Mopoli) is a public limited company governed by Dutch law, subject to all legislative texts applicable to commercial companies in the Netherlands. Its registered offices are located at 13, J.W. Frisolaan, 2517 JS the Hague, and its administrative headquarters are located at 2, Place du Champ de Mars, 1050 Ixelles. The company is listed on Euronext Brussels. Mopoli NV is a holding company investing in agro industry project.
In application of European Regulation no. 1606/2002 of 19 July 2002 on International Accounting Standards, the consolidated accounts of the Group for the 2008-2009 financial period are draw up in conformity with IFRS (International Financial Reporting Standards) as adopted by the European Union. This reference system includes the International Accounting Standards and interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC) and its predecessor, the Standard Interpretation Committee (SIC).
The half year financial statement as at 31 December 2009 has been drawn up according to IAS 34. However, it do not contain all the information requested by the IAS 1 related to the yearly financial report.
The consolidated financial statements have been prepared on a historical cost basis, except for available-for-sale investments that have been measured at fair-value.
The accounting principles and the methods of appraisal are the same as those used for the yearly financial statements as at 30 June 2008.
The half year statement has not been reviewed by auditors.
| (in thousands of Euro) | Available- for sale investments |
|---|---|
| As at 30 June 2007 | 15 993 |
| Sales | -3 192 |
| Acquisitions | 0 |
| Fair value adjustment | 2 559 |
| As at 30 June 2008 | 15 360 |
| Sales | |
| Acquisitions | |
| Fair Value adjustment | -7 008 |
| As at 31 December 2008 | 8 352 |
| Evaluation at cost (historical) | Evaluation at fair value | |||
|---|---|---|---|---|
| (in thousands of Euro) | 31 Dec 2008 | 30 June 2008 | 31 Dec 2008 | 30 June 2008 |
| Available-for-sale investments | ||||
| Shares | 238 | 238 | 8 352 | 15 360 |
| Other current financial assets | ||||
| Trade and other receivables | 2 | 0 | 2 | 0 |
Available-for-sale investments are invested in shares listed on regulated European markets and may be subject to large and/or sudden variation of price. In 2008, the only shares held are Socfinal shares (listed and quoted)
| Name | Business segment |
Country of incorporation |
Proportion of ownership interest |
Proportion of voting power held |
Closing date of the financial statement |
|---|---|---|---|---|---|
| Mopoli Luxembourg | Finance | Luxembourg | 99.99% | 99.99% | 31/12/2008 |
| (In units) | Ordinary shares |
|---|---|
| Number of shares as at 30 June 2007 | 100 100 |
| Changes during the year | 0 |
| Number of shares as at 30 June 2008 | 100 100 |
| Changes during the year (Treasury shares) | -2 895 |
| Number of shares as at 31 December 2008 | 97 205 |
The subscribed and fully paid capital of EUR 2,314,279 is represented as follows:
100,000: Common shares of a nominal value of Nlg 50 (EUR 22.69) (listed on Euronext Brussels)
100: Preferred stock of a nominal value of Nlg 1,000 (EUR 453.78) (not listed in the stock exchange)
2,400: Founders' shares with no nominal value. (listed on Euronext Brussels)
| (in thousands of Euro) | 31 Dec 2008 | 30 June 2008 |
|---|---|---|
| Revaluation reserves - Available-for-sale investments | 5 356 | 9 982 |
| Total of revaluation reserves | 5 356 | 9 982 |
| Statutory reserves (not distributable) | 231 | 231 |
| Available reserves (distributable) | 523 | 523 |
| Total of the other reserves | 754 | 754 |
| (in thousands of Euro) | 31 Dec 2008 | 30 June 2008 |
| Treasury Shares | 2 306 | 0 |
| Total of Treasury shares | 2 306 | 0 |
The extraordinary general meeting as at 10th june 2008 authorised the company to acquire its own shares.
A the end of the year, 194 founder's shares and 2 895 ordinary shares have been bought back for a total of 2 307 thousands euros, deducted from the Shareholders equity.
(in thousands of Euro)
| Retained Earnings at 30 June 2007 | 32 533 |
|---|---|
| Profit of the year Dividends |
-125 -3 |
| Retained Earnings at 30 June 2008 | 32 405 |
| Profit of the year Dividends |
652 -3 |
| Retained Earnings at 31 December 2008 | 33 054 |
| (in thousands of Euro) | 31 Dec 2008 | 30 June 2008 |
|---|---|---|
| As at 1 July 2008 | 5 140 | 4 281 |
| Revaluation of available-for-sale investments | -2 382 | 859 |
| As at 31 December 2008 | 2 758 | 5 140 |
Cash and cash-equivalents consist of cash in hand, bank balances and short-term deposits in money market instruments.
| (in thousands of Euro) | 31 Dec 2008 | 30 June 2008 |
|---|---|---|
| Cash at banks and in hand | 18 | 31 386 |
| Short-term deposits | 33 556 | 7 084 |
| Cash and cash equivalents | 33 574 | 38 470 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.