AI assistant
Montea N.V. — Annual Report 2025
Feb 11, 2026
3978_er_2026-02-11_7bda6a3d-db44-4491-9536-832559069cb3.pdf
Annual Report
Open in viewerOpens in your device viewer
Press Release
Annual financial report
Regulated information
Wednesday 11/02/2026 - 6 p.m.

MORE INFORMATION
montea.com
MONTEA
SPACE FOR GROWTH
Highlights
2025 successfully executed, with a clear focus on revenue growth and value creation
- EPRA earnings of €112.8 million (+18% y/y from recurring activities¹)
- EPRA earnings of €4.90 per share (+8% y/y from recurring activities), accounting for 10% additional outstanding shares
- Dividend of €3.93 per share (+9% y/y from recurring activities²)
- Targeted investment volume of over €300 million realised at an average initial yield of 6.5%
Based on solid fundamentals
- The occupancy rate remains high at 99.8%, with more than 285,000 m² leased or renewed with an average rent increase of 9%
- 2025 ended on a high note, thanks to a strategic acquisition in Beringen, the start of a development in Halle and the purchase of 150,000 m² of permitted land with development potential in France
- Portfolio value uplift of €57 million
- Solid balance sheet with a loan-to-value of 38.1% and Adjusted net debt/EBITDA of 7.3x
Delivering Track27 and laying the foundations for the future
- EPRA earnings of €5.23 per share in 2026 (+7% y/y), including €0.08 per share related to FBI recognition for 2024³.
- EPRA earnings of €5.60 in 2027 (+7% vs. 2026). Halfway through the growth plan, €930 million has already been invested, is in execution or under exclusive negotiation. The remaining investment volume is fully covered within an Adjusted net debt/EBITDA limit of ca. 8x.
- In 2026 and 2027, Montea will step up its activities in France, with permits expected for a total of 500,000 m² of gross lettable area. This pipeline lays the foundation for growth beyond Track27
> "Two years into Track27, our focus remains firmly on value creation for our shareholders. We are reiterating our EPS growth targets under Track27. The strength of Montea's platform lies in its agility, resilience, and ability to allocate capital dynamically across our four key growth pillars. Combined with robust leasing activity across our existing portfolio, this positions us well for continued value creation."

Jo De Wolf, CEO
Join the 2025 results webcast Thursday February 12, 2026 – 11 a.m. CET
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Summary
-
EPRA earnings reached €112.8 million, an 18% increase in EPRA earnings from recurring activities compared with 2024⁴. This growth was driven by like-for-like rent increases (+3.2%), income from new acquisitions and pre-let developments, combined with disciplined cost policy and a low average cost of debt (2.1%). Excluding the FBI effect in 2024, and accounting for a 10% increase in shares, EPRA earnings per share rose by 8% to €4.90 per share. A dividend of €3.93 per share (+9% y/y from recurring activities⁵) will now be proposed.
-
The property portfolio increased by €360 million in 2025 to €3.2 billion. This growth was supported by (i) the achievement of a targeted investment volume of more than €300 million, at an average net initial yield of 6.5%, and (ii) a strong revaluation of the existing portfolio, including latent gains on projects, amounting to a total of €57 million.
Growth was delivered through Montea's four strategic growth pillars:

New acquisitions in Belgium (Antwerp and Beringen), the Netherlands (Zaltbommel and Zeewolde), and the acquisition of 150,000 m² of permitted land with development potential in France made a positive contribution, with a 12% value increase compared with the initial investment value.

Four in-house development projects were successfully delivered, including a 95,000 m² distribution center in Tiel for Intergamma. With the start of construction of a new 31,000 m² logistics center in Halle, a total of 117,000 m² of fully pre-let projects remains under development⁶, with an average unexpired lease term to first break of 20 years.

Through the partnership with Weerts Group, the new European distribution center for Skechers is being developed in Liège. This collaboration represents the largest single-tenant development ever completed in Belgium, with Montea holding a 40% stake in the project company.

In Belgium and the Netherlands, several sites have been equipped with battery energy storage systems, providing a total storage capacity of 45 MWh, representing an investment of €20 million. Over the past two years, an additional 20 MWp of solar capacity has been installed, representing an investment of €8 million.
The existing portfolio achieved a like-for-like value increase of +0.7% y/y, highlighting the stable value growth of the current assets.
- Current market dynamics in the logistics real estate sector are enabling Montea to continue posting strong operational results. In addition to its recent acquisitions, Montea has successfully pre-let ca. 35,000 m² this year⁷. Montea also successfully (re)negotiated ca. 250,000 m² of leases in its existing portfolio. These leases were secured with an average rental uplift of 9%, with agreed rents exceeding average ERVs. These increases boost the overall portfolio value and signal continued potential for further rental growth. The agreements contributed to solid like-for-like rental growth of 3.2% and a consistently high occupancy rate of 99.8%.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Strong fundamentals for future growth:
- Loan-to-value of 38.1% and Adjusted net debt/EBITDA of 7.3x at year-end, leaving ca. €400 million of investment capacity available to support growth under the Track27 strategy, within an Adjusted net debt/EBITDA limit of ca. 8x
- Successful financing and refinancing completed in 2025: €290 million in new credit facilities and €71 million in refinancing of existing facilities, extending the next significant debt maturity to 2027
- Long-term hedging contracts and long-term credit agreements where the assets are not encumbered with collateral
- Long-term investment grade credit rating of BBB+ with a stable outlook (Fitch)
Strong operating performance across the portfolio:
- EPRA Net Initial Yield of 4.8% and Net Reversionary Yield of 5.6%
- Consistently high occupancy rate of 99.8%
- Average remaining lease term to first break of 6.5 years and 7.3 years to lease end date
- Existing leases are ca. 8% below market rental value, highlighting strong portfolio reversionary potential
- Inflation-proof cash flow (inflation-linked rental income) demonstrated by like-for-like rental growth of 3.2%, of which 2.9% is attributable to indexation and 0.3% to lease renewals
In 2025, Monteia received several important recognitions. The Company was included in the Euronext BEL 20 and the BEL® ESG Index. In addition, the new distribution center in Waddinxveen (the Netherlands) was awarded the Logistics Award by real estate magazine PropertyNL. In France, the acquisition of the Reverso portfolio received the Logistics Deal of the Year award. For the eighth consecutive year, Monteia achieved EPRA BPR Gold, and for the fourth time, the highest distinction for the EPRA sBPR, underscoring the Company's ongoing commitment to transparent financial and sustainability reporting.
MONTEA
Financial Press Release - Regulated Information
February 11, 2026 - 6 p.m.
Outlook
-
Delivering Track27 and laying the foundations for the future
-
Montea reaffirms a targeted EPRA result of €5.60 per share in 2027, an annual increase of 7%, based on a remaining Track27 investment volume of €400 million that is fully covered within the Net debt/EBITDA (adjusted) limit of ca. 8x. This result is achieved within the financial and operational Track27 framework:
- Average cost of debt not exceeding 2.5%
- Minimum occupancy rate of 98%
-
Operating margin of 90% by 2027
-
A total of €930 million (or 81% of the targeted investment volume of ca. €1.15 billion) has already been invested, is in execution or under exclusive negotiation, all within a clear strategy of sustainable value creation. By the end of 2027, the value of the portfolio will exceed €3.5 billion.
-
In 2026 and 2027, Montea will step up its activities in France, with permits expected for a total of 500,000 m² of gross lettable area. As of year-end 2025, 150,000 m² has already been secured. This pipeline lays the foundation for growth beyond Track27.
-
Reducing the portfolio's CO₂ emissions by 45% by the end of 2027 (versus 2019) via a number of initiatives such as a commitment to build new carbon-neutral developments.
-
Earnings guidance for 2026
-
EPRA earnings of €5.23 per share (+7% y/y), including €0.08 per share related to FBI recognition for the 2024 financial year⁹. Prepared in line with the Track27 financial and operational framework, this guidance is based on a targeted investment volume of €250 million and like-for-like rental growth of at least 2.5%. The final outcome regarding FBI recognition for the 2024 financial year is expected during 2026.
-
Dividend growth to €4.19 per share (+7% y/y), including the potential additional impact of FBI recognition. 80% of the result related to FBI recognition for the 2024 financial year is expected to be distributed.
9 Based on the weighted average number of shares of 23,038,381 at December 31, 2025.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Table of Contents
1 Management report...7
1.1 Key figures...7
1.2 Montea's portfolio...10
1.3 Key events and transactions during 2025...20
1.4 Financial results for the 2025 financial year...24
1.5 Montea share performance...35
1.6 Significant events after the reporting period...35
1.7 Related party transactions...35
1.8 Main risks and uncertainties...36
2 Declaration in accordance with Article 12 of the Royal Decree of November 14, 2007...36
3 Outlook...37
4 Statement on compliance with certain covenants relating to the bond issue...41
5 Forward-looking statement...41
6 Financial calendar...42
Annexes...43
ANNEX 1: EPRA performance measures...43
ANNEX 2: Explanation of the APM calculation applied by Montea...49
ANNEX 3: Consolidated income statement as at 31/12/2025...54
ANNEX 4: Consolidated balance sheet as at 31/12/2025...55
ANNEX 5: Consolidated statement of changes in equity as at 31/12/2025...56
ANNEX 6: Summary of consolidated comprehensive income as at 31/12/2025...57
ANNEX 7: Summary of the consolidated cash flow statement...58
ANNEX 8: Independent property expert report as at 31/12/2025...59
ANNEX 9: Auditor's statement...63
MONTEA
Financial Press Release - Regulated Information
February 11, 2024 - 4 p.m.
1 Management report
1.1 Key figures
Consolidated key figures
| | BE | FR | NL | DE | 31/12/2025
12 months | 31/12/2024
12 months |
| --- | --- | --- | --- | --- | --- | --- |
| Property portfolio | | | | | | |
| Property portfolio – Buildings (1) | | | | | | |
| Number of sites | 44 | 35 | 42 | 3 | 124 | 118 |
| Occupancy rate (2) | % | 99.8% | 99.1% | 100.0% | 100.0% | 99.8% |
| Total surface area – property portfolio (3) | m² | 1,019,064 | 292,652 | 964,515 | 99,495 | 2,375,726 |
| Investment value (4) | €K | 1,103,212 | 402,382 | 1,256,329 | 96,500 | 2,858,423 |
| Fair value of the property portfolio (5) | €K | 1,365,364 | 438,264 | 1,258,491 | 90,202 | 3,152,321 |
| Real estate | €K | 1,101,389 | 397,785 | 1,132,848 | 90,202 | 2,722,224 |
| Projects under construction | €K | 217,621 | 36,770 | 100,501 | 0 | 354,892 |
| Solar panels & BESS | €K | 46,354 | 3,710 | 25,141 | 0 | 75,205 |
| Total surface area – Land bank | m² | | | | | 3,409,611 |
| Acquired, valued in property portfolio | m² | | | | | 2,581,818 |
| of which income generating | % | | | | | 54% |
| Under control, not valued in property portfolio | m² | | | | | 827,793 |
| Consolidated results | | | | | | |
| Results | | | | | | |
| Net rental income | €K | | | | | 139,768 |
| Property result | €K | | | | | 148,722 |
| Operating result before portfolio result | €K | | | | | 132,214 |
| Operating margin (6) | % | | | | | 88.9% |
| Financial result (excl. changes in fair value of the financial instruments) (7) | €K | | | | | -17,589 |
| EPRA earnings (8) | €K | | | | | 112,777 |
| Weighted average number of shares | | | | | | 23,038,381 |
| EPRA earnings per share (9) | € | | | | | 4.90 |
| Result on disposal of investment properties | €K | | | | | 699 |
| Changes in fair value of investment properties | €K | | | | | 52,661 |
| Deferred taxes on portfolio result | €K | | | | | -10,417 |
| Share in the result of associates and joint ventures | €K | | | | | 5,808 |
| Portfolio result (10) | €K | | | | | 48,751 |
| Changes in fair value of the financial instruments (11) | €K | | | | | 1,739 |
| Net result (IFRS) | €K | | | | | 163,267 |
| Net result per share | € | | | | | 7.09 |
| Consolidated balance sheet | | | | | | |
| Balance sheet total | €K | | | | | 3,261,957 |
| Debts and liabilities for calculation of debt ratio | €K | | | | | 1,296,068 |
| Loan-to-value (12) | % | | | | | 38.1% |
| Debt ratio (13) | % | | | | | 40.0% |
| Net debt/EBITDA (adjusted) (14) | x | | | | | 7.3 |
| Hedge ratio | % | | | | | 99.7% |
| Average cost of debt | % | | | | | 2.1% |
| Weighted average maturity of financial debt | Y | | | | | 5.7 |
| Weighted average maturity hedging contracts | Y | | | | | 5.4 |
| IFRS NAV per share (15) | € | | | | | 81.32 |
| EPRA NRV per share (16) | € | | | | | 90.22 |
| EPRA NTA per share (17) | € | | | | | 81.63 |
| EPRA NDV per share (18)* | € | | | | | 83.91 |
| Share price (19) | € | | | | | 73.20 |
| Premium/Discount | % | | | | | -10.0% |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1) Includes real estate intended for sale.
2) The occupancy rate is calculated based on square meters. In calculating this occupancy rate, the unlettable square meters intended for redevelopment and the land bank were disregarded in terms of both numerator and denominator.
3) The figure for the surface area of leased land (the part of the land bank yielding a return) is 20% of the total surface area; given that the average rental value of a plot equates to ca. 20% of the rental value of a logistics property.
4) The portfolio value includes transaction costs.
5) The value for accounting purposes is in line with IAS/IFRS rules, including stakes in joint ventures and excluding property intended for own use.
6) The operating result (before portfolio result) is divided by the property result to arrive at the operating margin. See annex 2.
7) Financial result (excluding changes in the fair value of the financial instruments): this is the financial result pursuant to the Royal Decree of 13 July 2014 on regulated real estate companies, excluding the change in the fair value of the financial instruments, and reflects the company's actual financing cost. See annex 2.
8) EPRA earnings: these are the net earnings (after recognition of the operating result before portfolio result, minus the financial results and corporate income tax, excluding deferred taxes), minus the changes in the fair value of investment properties and properties intended for sale, minus the result from the sale of investment properties, plus the changes in the fair value of financial assets and liabilities, as well as adjustments to previous joint ventures. See annex 1.
9) The EPRA earnings per share are the EPRA earnings based on the weighted average number of shares. See annex 1.
10) Portfolio result: this concerns the positive and/or negative changes in the fair value of the property portfolio plus any capital gains or losses from the disposal of properties, as well as the share in the portfolio result of associated companies and joint ventures. See annex 2.
11) Changes in the fair value of financial hedging instruments: this concerns the positive and/or negative changes in the fair value of the interest hedging instruments under IFRS 9.
12) Loan-to-value is calculated by dividing net financial debt by the sum of the total property value (including solar panels) and financing for and holdings in joint ventures. See annex 2.
13) Debt ratio pursuant to the Royal Decree of 13 July 2014 on regulated real estate companies.
14) The Adjusted net debt/EBITDA differs from the Net debt/EBITDA, in that the net financial liabilities in the numerator are adjusted for projects currently under construction and financing of joint ventures multiplied by the debt ratio, while the denominator is adjusted for the annualized impact of external growth. Financial debts within the Adjusted net debt/EBITDA figure exclude future concession obligations; to this end, an adjustment was applied to the figure for 31/12/2024. See annex 2.
15) IFRS NAV: Net Asset Value, or intrinsic value, before profit distribution of the current financial year in accordance with the IFRS balance sheet (excluding minority interests). The IFRS NAV per share is calculated by dividing the equity according to IFRS by the number of shares entitled to dividends on the balance sheet date.
16) EPRA Net Reinstatement Value: The NRV is based on the assumption that entities never sell assets and aims to represent the value needed to rebuild the entity. The purpose of this indicator is to reflect what would be needed to recreate the company through the investment markets based on the current capital and financing structure, including real estate transfer taxes. The EPRA NRV per share is the EPRA NRV based on the number of shares entitled to dividend on the balance sheet date. See annex 1.
17) EPRA Net Tangible Assets assumes that entities buy and sell assets, thereby realizing certain levels of deferred taxation. The NTA is the NAV adjusted to include properties and other investments at fair value and to exclude certain items not expected to crystallize in a long-term investment property business model. The EPRA NTA per share is the EPRA NTA based on the number of shares entitled to dividend on the balance sheet date. See annex 1.
18) EPRA Net Disposal Value provides the reader with a scenario of the sale of the company's assets that leads to the realization of deferred taxes and the liquidation of debt and financial instruments. The EPRA NDV per share is the EPRA NDV based on the number of shares entitled to dividend on the balance sheet date. The EPRA NDV on 31/12/2024 was adjusted with the fair value of fixed-rate financing contributing positively instead of negatively. See annex 1.
19) Share price at the end of the period.
In accordance with the guidelines issued by ESMA (European Securities and Markets Authority), the APMs (Alternative Performance Measures) used by Montea, which include the EPRA performance indicators, are marked in the first instance with an asterisk (*) in this press release, in order to inform the reader that the definition concerns an APM. Performance indicators defined by IFRS rules or the law and the indicators not based on the balance sheet or income statement headings are not regarded as APMs. The detailed calculation of the EPRA performance indicators and of other APMs used by Montea is provided in an annex to this press release.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
8 / 63
EPRA performance measures
| 31/12/2025 | 31/12/2024 | ||
|---|---|---|---|
| EPRA earnings | €/share | 4.90 | 4.73 |
| EPRA Net Tangible Assets | €/share | 81.63 | 78.05 |
| EPRA Net Reinstatement Value | €/share | 90.22 | 85.82 |
| EPRA Net Disposal Value | €/share | 83.91 | 80.42 |
| EPRA LTV* | % | 40.0 | 34.8 |
| EPRA Net Initial Yield* | % | 4.8^{11} | 5.0^{12} |
| EPRA “Topped-up” Net Initial Yield* | % | 4.9 | 5.0 |
| EPRA Vacancy Rate* | % | 0.3 | 0.2 |
| EPRA cost ratio* (incl. vacancy charges) | % | 11.3 | 11.4 |
| EPRA cost ratio* (excl. vacancy charges) | % | 11.2 | 11.2 |
11 The portfolio is valued at an EPRA Net Initial Yield of 4.8%, representing a 0.2% decrease compared to year-end 2024. This decrease is driven by portfolio revaluations and temporary rental incentives on developments delivered in the second half of 2025.
12 As of Q3 2025, the EPRA Net Initial Yield will be reported, excluding solar panels and batteries, given the expected future growth in the contribution of energy-related income. As a result, the EPRA NIY at 31/12/2024 has fallen from 5.1% to 5.0%.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
9 / 63
1.2 Montea's portfolio
The property portfolio increased by €360 million in 2025 to €3.2 billion. This growth was supported by (i) the achievement of a targeted investment volume of more than €300 million, at an average net initial yield of 6.5%¹², and (ii) a strong revaluation of the existing portfolio, including latent gains on projects, amounting to a total of €57 million. In addition, in October 2025, Montea sold a property in Saintes for approximately €6 million, more than 16% above the fair value as determined by the real estate expert, as part of the dynamic management of its property portfolio, cf. 1.3.2.
The total portfolio value has risen to €3,152 million, thanks to:
- acquisitions in Belgium (Antwerp and Beringen), the Netherlands (Zaltbommel and Zeewolde), and the acquisition of 150,000 m² of permitted land with development potential in France
- in-house project developments
- investment in strategic partnerships with developers
- investments in green and smart energy solutions, such as battery energy hubs.
1.2.1 Acquisitions
In Belgium, Montea expanded its presence at Blue Gate Antwerp by acquiring the site leased to BMB Bouwmaterialen. It also acquired the former Euro Shoe site in Beringen, a strategic logistics facility alongside the E313 and E314 motorways. In the Netherlands, Montea acquired a strategically located, partly developed site in Zaltbommel, as well as a sustainable distribution center in Zeewolde. Lastly, Montea acquired 150,000 m² of permitted land with development potential in France. These purchases represent an investment value of ca. €100 million and produce an average initial yield of ca. 6.0%¹³.
Expanded presence at Blue Gate Antwerp (BE)
During Q2 2025, Montea consolidated its position in the innovative and forward-looking industrial estate Blue Gate Antwerp, with the acquisition of a property comprising 6,000 m² and offering extensive outdoor storage. This is now the fourth property that Montea owns in the industrial estate. Since 2020, this property has offered direct quayside access to the Scheldt river, is located within cycling distance of Antwerp city center and is also close to the Singel and the ring road, making it an optimal multimodal logistics site. Featuring distinctive architecture, the property meets high sustainability standards, as evidenced by its BREEAM 'Very Good' certification. Sustainable features include solar panels, gas-free operations, heat pumps, rainwater recovery system and daylight responsive controls. The strategically-located property is leased to BMB Bouwmaterialen, who is even able serve the city by bicycle couriers and make a valuable contribution to sustainable urban logistics.


Strategically located factory with considerable development potential in Zaltbommel (NL)¹⁶
During Q2 2025, Montea acquired a highly strategic, partially developed 115,400 m² site in Zaltbommel for ca. €24 million. This acquisition is in a prime location for logistics companies: located in the center of the Gelderland waterway region and adjacent to the A2 highway. The sale and leaseback agreement secured means that the site in the De Wildeman business park generates immediate revenue for Montea. On the undeveloped part of the site, Montea plans to build a 25,000–30,000 m² facility in the near future. The site's excellent accessibility also means that part of the site can be leased as outdoor storage. The option to acquire the site arose after a Dutch investment company took over the factory there. The tenant of the factory then entered into a long-term lease agreement with Montea for a term of 20 years.
¹² Yield calculated based on immediately income-generating investments.
¹³ See the 17/07/2025 press release or visit www.montea.com for more information.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Leased distribution center in Zeewolde (NL)
During Q3, Montea acquired a building comprising ca. 36,000 m² in Zeewolde, located on a plot of approximately 55,600 m². The site is strategically located in the Netherlands near the A6, A27 and A28 motorways, providing easy access to the Randstad and the east and north of the country. Completed in 2019, the distribution center benefits from BREAAM 'Very Good' certification and an A energy rating. The building will be leased on a long-term basis to piping systems specialist Aalberts Integrated Piping Systems N.V. Once the current lease expires, the building offers significant potential rental uplift. Close to €31 million was invested to purchase the property.


Strengthening strategic position through the acquisition of the former Euro Shoe site in Beringen (BE)¹⁵
During Q4 2025, Montea acquired the former Euro Shoe site through a contribution in kind. This transaction expands Montea's presence in Beringen, a strategically important logistics hub along the E313 and E314 motorways in Belgium. In addition to excellent road connections to Antwerp, Liège and Brussels, the site also offers direct access to the Albert Canal, enhancing its multimodal connectivity. The site comprises approximately 53,500 m², including more than 20,000 m² of warehouses space and 2,500 m² of office space. The spacious outdoor area can be used for parking and/or storage, providing additional operational flexibility and future expansion potential. The expected net yield on this investment, with a total investment value of approximately €19 million, is at least 7%. Necessary refurbishment works are currently underway, while discussions with potential tenants are at an advanced stage.
150,000 m² of permitted land with development potential in France
In 2026 and 2027, Montea will step up its activities in France, with permits expected for a total of 500,000 m² of gross lettable area. By year-end 2025, Montea had already secured 150,000 m² of this pipeline through the acquisition of approximately 337,000 m² of land. These projects are strategically located and well positioned to capture both current and future occupier demand, particularly relating to e-commerce, logistics, and distribution. Initial market soundings have been positive. This pipeline lays the foundation for growth beyond Track27.
"France is proving to be a key driver of growth for Montea. Supported by strategically located projects, the French team is creating a high-quality development pipeline that is perfectly aligned with current and future demand within the logistics and e-commerce sectors. Current market momentum affirms our approach and reinforces our ambition to substantially expand our activities in France in the coming years."
Luc Merigneux, Country Director, Montea France
¹⁵ See the 01/12/2025 press release or visit www.montea.com for more information.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.2.2 Projects under construction
1.2.2.1 Delivered in 2025
During 2025, Montea successfully delivered four in-house development projects, representing a total gross lettable area of 128,000 m². In Tiel (NL), Montea delivered the sustainable distribution center leased to Intergamma, which represents the largest property development in its history. It also completed a logistics building for Blond in Amsterdam (NL) and a property extension for Moviano in Aalst (BE). Lastly, the expansion for Vos in Oss (NL) was also finalized. The total investment volume for these developments amounted to ca. €117 million. The projects were developed at an average net initial yield of 7.0%.
Extension in Aalst (BE)
In 2015, Montea acquired a plot of ca. 46,000 m² in Industriezone Zuid IV in Aalst (Erembodegem), where it developed a 13,000 m² state-of-the-art logistics distribution center featuring two cross-docking stations and ancillary offices for Moviano Belgium NV. During Q1 2024, Montea obtained permission to build out the remaining floor area and extend the property by ca. 9,000 m². The extension was completed in March 2025.

- Plot acquisition: Q2 2015
- Plot size: ca. 14,000 m²
- Distribution center floor area: ca. 9,000 m²
- Start of construction: Q1 2024
- Delivery: 28/03/2025
- Tenant: Moviano Belgium NV, for a new 9-year fixed term
- Investment budget for development: ca. €8 million
Amsterdam (NL)
During 2023, Montea broke ground on a ca. 7,000 m² logistics property set on a ca. 11,000 m² plot of land. With land very hard to come by in Amsterdam, this is a unique and strategically-positioned plot. This development project was completed in March 2025.
- Plot acquisition: Q4 2023
- Plot size: ca. 11,000 m²
- Distribution center floor area: ca. 7,000 m²
- Start of construction: Q4 2023
- Delivery: 12/03/2025
- Tenant: Blond, on a 10-year fixed-term lease
- Investment budget for plot + development: ca. €13 million

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Development in Tiel (NL) – Tiel North (Intergamma)
In September 2018, Montea acquired a leased site in Tiel, with a total area of approximately 48 hectares. In June 2025, Montea delivered the largest project development in its history, the high-end distribution center for Intergamma. This multimodal distribution center comprises ca. 95,000 m² and will enable Intergamma to centralize its logistics operations, increase efficiency and reduce traffic congestion in the Benelux region. Boasting BREEAM 'Excellent' certification and a completely gas-free design, this building places a clear focus on sustainability. The building will feature solar panels on part of the roof, which will help to provide renewable energy. The project also placed a clear focus on waste reduction, low environmental impact and a healthy indoor environment with natural light, ventilation and green areas.

- Plot acquisition: Q3 2018
- Plot size: ca. 183,000 m²
- Distribution center floor area: ca. 95,000 m²
- Start of construction: Q2 2024
- Delivery: 30/06/2025
- Tenant: Intergamma B.V. on a 15-year fixed-term lease
- Investment budget for plot + development: ca. €83 million
Oss extension (NL)
Montea has built a new sustainable distribution center for Vos Logistics B.V. in Oss, in the Brabant province. The new building, comprising approximately 17,000 m² and awarded 'Excellent' BREEAM certification, is conveniently located next to the existing Vos Logistics DC, which opened in 2015 and was also developed by Montea. Oss is strategically located near the ports of both Rotterdam and Antwerp and features a multimodal container terminal. The new distribution center is easily accessible by road, water (via Maashaven) and rail. The property will feature 15 docks for loading and unloading trucks.
- Plot acquisition: Q1 2014
- Plot size: ca. 20,000 m²
- Distribution center floor area: ca. 17,000 m²
- Start of construction: Q1 2025
- Delivery: 16/12/2025
- Tenant: Vos Distri Logistics B.V., on a new 10-year fixed term lease
- Investment budget for plot + development: ca. €13 million

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.2.2.2 Development pipeline
As of year-end 2025, Montea holds a total land bank of 3,409,600 m², of which ca. 2,580,000 m² has been acquired and is recognized in the property portfolio. 54% of the acquired land bank yields 5.8%, thanks in part to areas used for parking. This land bank, strategically located across Belgium, France, the Netherlands, and Germany, offers a total development potential of 1,597,900 m² of GLA. The developments that Montea is planning to start, both in the short and long term, are expected to deliver sustainable value creation for all stakeholders.

→ Current development pipeline – 117,000 m²
Montea currently has two development projects under construction in Belgium, with a total pre-let area of 117,000 m². These projects under construction are fully pre-let with an average term to first maturity of 20 years. The total investment budget for these projects is ca. €174 million, with an average initial yield of ca. 6.5%.
Montea and Weerts Group are jointly developing the new European distribution center for Skechers in Liège, the largest single-tenant development ever in Belgium. Montea has acquired a 40% stake in the project company, establishing itself as a long-term partner in this significant development totaling more than 215,000 m²¹⁴. Montea also secured an 18-year lease agreement during 2025 for a logistics development comprising ca. 31,000 m² in Halle. After obtaining the amended building permit, construction works commenced at the end of 2025.

- The pipeline includes 40% of the Liège project area, reflecting Montea's stake in the joint venture. The total project capex represents Montea's maximum exposure (€140 million).
¹⁴ Pipeline includes Montea's pro rata share (40% = 86,000 m² GLA)
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Largest single-tenant development in Liège (BE)¹⁷
In Q1 2025, Montea became a long-term partner with Weerts Group to jointly develop the new European distribution center for Skechers in Liège, the largest single-tenant development ever in Belgium. Montea has acquired a 40% stake in the project company, while Weerts Group will retain 60% and remain the lead on the development.
The site spans approximately 370,000 m², located adjacent to Liège airport. The future high-bay warehouse will comprise 215,000 m². Skechers, the US footwear and apparel brand and top-tier retailer, will consolidate its European distribution operations at this facility, positioning itself for future growth.
The project partnership has entered into a 50-year ground lease agreement with Liège Airport, with an option to extend for an additional 49 years. A 20-year triple-net lease has also been signed with Skechers.
Designed to meet BREEAM Excellent certification standards, this state-of-the-art logistics center will have a particular focus on renewable energy. This will include a rooftop renewable energy plant and the potential of a battery energy storage system is also being considered. The high-rise warehouse, multi-level car park and optimized loading platform are all designed to ensure maximum space efficiency. The thoughtfully designed and spacious layout will allow Skechers to maximize operational efficiency. Skechers' deep commitment to automation will allow it to make optimal use of the height.
For Montea, this project represents a maximum exposure of approximately €140 million, and forms part of a joint venture model designed to meet Montea's minimum yield expectations of over 6%. The development has been phased, with over 70% of GLA expected to be leased from the end of 2027, and the remaining ca. 30% due to be leased from the end of 2028. The joint venture has been structured so that Montea will start receiving a return on investment during the development phase.
- Plot acquisition: Q1 2025
- Plot size: ca. 370,000 m² (40% stake held by Montea = 148,000 m²)
- Distribution center floor area: ca. 215,000 m² (40% stake held by Montea = 86,000 m²)
- Start of construction: Q1 2025
- Expected completion: 70% by end of 2027 (30% by end of 2028)
- Tenant: Skechers EDC SRL, on a 20-year fixed-term lease
- Montea's maximum exposure within the partnership model: approx. €140 million

¹⁷ See the 26/03/2025 press release or visit www.montea.com for more information.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Brand new logistics center in Halle (BE)
At the end of 2025, Montea commenced the development of a new logistics center comprising ca. 31,000 m², located on Noorderstraat in Halle. An 18-year lease agreement was secured for the site during 2025. Working closely with the tenant, an amended building permit application was submitted and later granted during Q4 2025. Among other things, this permit allows for additional sustainability investments aimed at achieving "Excellent" BREEAM certification, as well as the creation of additional parking facilities. The result is a development designed to endure for generations. Completion is scheduled for the end of 2026.
- Plot acquisition: Q1 2022
- Plot size: ca. 55,000 m²
- Distribution center floor area: ca. 31,000 m²
- Start of construction: Q4 2025
- Expected completion: Q4 2026
- Tenant: leased on a 18-year fixed-term lease
- Estimated investment budget for plot + development: ca. €34 million
"This new development in Halle aligns perfectly with our strategy of creating innovative and sustainable distribution centers in strategic locations."
Xavier Van Reeth, Country Director Montea Belgium

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
→ Short- to medium-term development pipeline – 236,400 m²
Over the short to medium term, Montea expects to begin development on approximately 236,400 m² of lettable area, with an average initial yield of more than 6.5%. These developments are due to commence over the next 24 months. Montea does not pursue speculative development, only starting construction once pre-leasing has been secured. The development pipeline includes projects expected to be successfully marketed within the next two years under current market conditions. It also includes pre-leased projects for which final executable permits are expected in the near term.
| Current development pipeline | Near-term development pipeline | Future development potential | |
|---|---|---|---|
| Timing | Developments under construction | Expected starts in the next 24 months | Longer term development potential |
| GLA (m²) | 117,000 | 236,400 | 1,244,500 |
| Total Capex (€m) | €174 m | €232m | €1,233m |
| Target Average YoC | ~ 6.5% | > 6.5% | > 6.5% |
| 100% yield | Average lease term 20Y |
→ Future development potential – 1,244,500 m²
With a remaining ca. 2,819,300 m² in its land bank, Montea retains significant development potential of 1,244,500 m², giving it the necessary flexibility both now and in the future to schedule and carry out investments, and in turn offer value uplift to all stakeholders. The intended average initial return on these investments is in excess of 6.5%.
| Current development pipeline | Near-term development pipeline | Future development potential | |
|---|---|---|---|
| Timing | Developments under construction | Expected starts in the next 24 months | Longer term development potential |
| GLA (m²) | 117,000 | 236,400 | 1,244,500 |
| Total Capex (€m) | €174m | €232m | €1,233m |
| Target Average YoC | ~ 6.5% | > 6.5% | > 6.5% |
| 100% yield | Average lease term 20Y |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.2.3 Sustainability investments
Montea continues to focus on sustainability, and is convinced that it can play a crucial role in reducing its clients' carbon footprint and energy costs. Sustainable value creation is essential to ensure long-term growth. Due to delays in a number of in-house project developments, impacting the planned installation of solar panels, as well as regulatory barriers affecting the roll-out of battery energy storage systems, Montea is adjusting its renewable energy investment target from €75 million to €60 million. To date, a total of €28 million has already been invested in solar panels and the expansion of battery energy storage systems. Energy-saving improvements are also being made to the existing portfolio, such as energy-efficient LED lighting, charging stations and additional roof insulation and heat pumps.
These investments align with Montea's strategic sustainability plan, Track27, which aims to reduce the portfolio's carbon emissions by 45% by the end of 2027. By investing in battery storage and other smart energy solutions, Montea not only supports its clients in their energy transition, but also contributes to a greener, more efficient logistics sector.

Rollout of battery energy hubs
Part of the sustainability investments completed in 2025 are also related to battery energy storage systems across the portfolio. The battery energy storage systems will not only enable customers to further optimize their energy consumption and reduce dependency on the power grid, but will also reduce operational costs and promote automation of production processes. The aim of these investments is to help clients address energy challenges, particularly when available capacity is limited or peak demand does not align with solar energy production. This creates an energy surplus when demand is low and a shortage when it is high.
> "It is inspiring to work with a partner like Montea, who shares our vision of supporting businesses in their transition to net zero and driving the acceleration of electrification,"
>
> Céline De Keersmaeker, Country Director for Belgium at iwell
Specifically, battery energy storage systems have been installed at 13 Belgian sites so far, corresponding to about a third of the portfolio in Belgium, amounting to a total storage capacity of 35 MWh. The first battery projects have also been installed in the Netherlands, with a total storage capacity of 10 MWh.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Developments in the PV portfolio
Logistics properties generally have flat roofs, which makes them ideal for installing solar panels. Montea is therefore in no doubt that it will continue to play a crucial role in enabling its clients to access renewable energy supply and reducing their energy costs, for example via the installation of solar panels. The total capacity of PV installations in Belgium, the Netherlands and France at the end of 2025 amounts to 88 MWp.
88 MWp total capacity (installed)
Energy for 24,983 households
Equivalent to 1,439 hectares of forest in terms of CO₂
Energy-saving measures at existing portfolio properties
In addition to the development of sustainable real estate projects, Montea also continues to optimize existing sites wherever it can, as in the long run this will not only provide financial and environmental benefits, but also an improved working environment for its tenants.
In terms of heating, Montea is opting to use heat pumps, as buildings can be heated and/or cooled more sustainably (without using fossil fuels). Montea aims to have fully disconnected half of the sites in its portfolio from the gas grid and switched them to heat pumps by 2030. This will be achieved by replacing the existing gas heating systems or older heat pumps at the existing sites with heat pumps running on green electricity and by always opting for energy-efficient heat pumps at its new construction projects. At the end of 2025, around 46% of the properties in our portfolio were not using any fossil fuels and were running solely on modern, energy-efficient heat pumps.
Meanwhile, Montea continues to implement its relighting program at its warehouses, with the aim of switching the entire portfolio to energy-efficient LED lighting by 2030. At the end of 2025, energy-efficient lighting had been installed at around 91% of properties in the portfolio.
In certain locations, we are going even further than this. For instance, the property in Avignon has been completely dismantled and fitted with new insulation, heat pumps and LED lighting. In Puurs, additional façade insulation was carried out, replicating the successful approach previously applied in Bornem.
At December 31, 2025, properties in the portfolio were fitted with a combined total of around 972 EV charging facilities. Montea installs charging points at all of its new developments but is also investing in EV charging at existing properties in order to assist with the energy transition of its clients. Montea is also exploring the option of installing electric truck charging facilities.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.3 Key events and transactions during 2025
1.3.1 Rental activity
99.8% occupancy rate and rental activity
On December 31, 2025 the occupancy rate stood at 99.8%¹⁸ – compared to 99.9% at year-end 2024. A very limited amount of vacant space (totaling ca. 4,200 m²) can be found in Antwerp (Belgium), previously leased to Rubix, and Le Mesnil-Amelot (France), previously leased to Espace Phone.
Montea has signed new lease agreements on 35,000 m² of space, comprising the 31,000 m² development project in Halle, with a lease term of 18 years, and a new development project in Tiel, comprising ca. 4,000 m² with a 10-year lease term.
Montea also successfully (re)negotiated ca. 250,000 m² of leases in its existing portfolio. These leases were secured with an average rental uplift of 9%, with agreed rents exceeding average ERVs. These increases boost the overall portfolio value and signal continued potential for further rental growth.
Of the equivalent of 10% of rental income expiring in 2025, 95% was renewed or leased. Of the equivalent of 12% of rental income expiring in 2026, 64% has already been renewed or extended to date.
Like-for-like rental growth reached 3.2%, of which 2.9% related to indexation and 0.3% to lease renewals or the renegotiation of existing leases.

1.3.2 Divestment activity
Property divestment in Saintes (BE)
As part of the active management of its real estate portfolio, Montea completed the sale of an 8,900 m² building in Saintes in October 2025. The property was previously leased to Noukies NV. The transaction was completed for approximately €5.9 million, representing a 16% premium over the site's fair value as determined by the independent real estate expert on September 30, 2025.
1.3.3 Strengthening the financing structure
New loan agreements
Montea improved its liquidity position in 2025 by signing €290 million of new credit lines. These new credit lines relate to unsecured assets, and were contracted with several major banks, including Belfius, BNP Paribas, ABN Amro, KBC, Argenta and ING. The new credit lines were arranged with an average maturity of six years, with a well-balanced distribution of maturities. Montea also refinanced €71 million of existing loans ahead of time. A €25 million bond came due in June 2025 and was refinanced using the new credit lines. Thanks to recent refinancing activity, the next maturity date does not occur until 2027, amounting to a total of €75 million in credit lines and bonds. At the end of 2025, the company's liquidity position stood at €214 million.
¹⁸ Upgrades are currently underway at the recently acquired site in Beringen in preparation for leasing, while advanced discussions with potential tenants are ongoing as part of the marketing process.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.3.4 Other events during 2025
Montea joins BEL 20 index¹⁹
In March 2025, Montea joined the BEL 20 index, which represents Belgium’s 20 largest publicly traded companies based on market capitalization and trading volume. This achievement underscores Montea’s growing influence in the logistics real estate sector and reaffirms its unwavering commitment to a sustainable long-term vision.
In addition, Montea was inducted into the Euronext BEL® ESG Index, placing it among the twenty Belgian listed companies with the lowest environmental, social and governance (ESG) risk scores.
Double Gold at the EPRA Awards 2025
For the eighth year in a row, Montea achieved the gold award for the EPRA Best Practices Recommendations (BPR). This was also our fourth time winning gold for the EPRA Sustainability Best Practices Recommendations (sBPR).
These awards recognize our long-standing commitment to transparent financial reporting and sustainability disclosures.


As is customary each year, Montea also took part in the GRESB assessment in 2025. GRESB, an internationally recognized platform that assesses real estate companies on their ESG performance, helps investors better understand the sustainability and responsible business practices of companies in the sector. In the Existing Buildings category, the company achieved a score of 77/100, (compared to 79/100 last year). This slight decrease is primarily attributable to the inclusion of older assets into the portfolio (Luithagen and Hamburg). While sustainability certifications would increase our GRESB score by 8.5 points, Montea has deliberately chosen to allocate these investments toward eliminating gas usage in existing assets. This strategic choice contributes more directly to our decarbonization pathway and reflects our focus on real-world impact rather than certification alone. In the Developments category, our score increased to 89/100, (compared to 88/100 last year). Here too, Montea maintains a consistent approach to sustainability certification. The Company is committed to ensuring that all new developments meet the minimum requirements for BREEAM ‘Excellent’ certification, while prioritizing investments in effective sustainability measures rather than the certification itself. Energy efficiency and low embodied carbon are central to the Montea Blue Label, an approach that has also received positive recognition from GRESB.

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Montea France Wins Logistics Deal of the Year
In July, Montea France was honored with the Logistics Deal of the Year Award for its acquisition of the Reverso portfolio. This strategic purchase marks a key milestone in our Track27 growth plan.
What sets this deal apart?
- Acquisition of 17 logistics sites, strategically positioned along France's most dynamic corridors: the Atlantic Arc and La Dorsale
- Fully let assets in high-potential economic areas
- Sites include substantial land banks, offering opportunities for phased development and long-term value creation
Reverso is much more than just an acquisition. It is a reflection of Montea's long-term generational strategy, aimed at creating value not only for today, but for decades to come.


Montea and Lekkerland win PropertyNL award for new distribution center²⁰
Montea received the Logistics Award from real estate magazine PropertyNL, together with Lekkerland, in recognition of the new distribution center built in Waddinxveen last year. The jury praised the property for its sustainable and innovative design, as well as its employee-friendly approach. They also commended the close collaboration between Lekkerland, Montea and construction partner Remmers.
PropertyNL uses the ceremony as a counterpoint to the ongoing debate over the visual impact of logistics properties. Every year, the company presents an award to a developer-end user collaboration. The magazine uses this opportunity to draw attention to the high levels of ingenuity, sustainability and innovation within the logistics real estate sector.
²⁰ See the 23/01/2025 press release or visit www.montea.com for more information.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.3.5 Proposal to pay out a gross dividend of €3.93 per share
With EPRA earnings at €4.90, the board of directors of the Sole Director of Montea will propose a gross dividend of €3.93 per share (€2.75 net per share). The gross dividend per share will therefore increase by 5% compared to 2024. Excluding the FBI effect in 2024, which amounted to €0.14 per share, the gross dividend per share increased by 9% compared to 2024.
| Key indicators | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Key indicators (€) | ||
| EPRA earnings per share (1) | 4.90 | 4.73 |
| Portfolio result per share (1) | 2.12 | 3.57 |
| Changes in fair value of the financial instruments per share (1) | 0.08 | -0.13 |
| Net result (IFRS) per share (1) | 7.09 | 8.17 |
| EPRA earnings per share (2) | 4.82 | 4.29 |
| Proposed payout | ||
| Gross dividend per share | 3.93 | 3.74 |
| Net dividend per share | 2.75 | 2.62 |
| Weighted average number of shares | 23,038,381 | 21,005,929 |
| Number of shares outstanding at end of period | 23,402,884 | 23,131,212 |
(1) Calculated on the basis of the weighted average number of shares
(2) Calculated based on the number of shares in issue on the balance sheet date
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.4 Financial results for the 2025 financial year
1.4.1 Condensed consolidated (analytical) income statement as at December 31, 2025
| CONDENSED CONSOLIDATED INCOME STATEMENT (EUR X 1,000)
ANALYTICAL | 31/12/2025
12 MONTHS | 31/12/2024
12 MONTHS |
| --- | --- | --- |
| CONSOLIDATED RESULTS | | |
| NET RENTAL INCOME | 139,768 | 115,110 |
| PROPERTY RESULT | 148,722 | 122,956 |
| Property charges and general corporate expenses | -16,509 | -14,090 |
| OPERATING RESULT BEFORE PORTFOLIO RESULT | 132,214 | 108,866 |
| % compared to net rental income | 94.6% | 94.6% |
| FINANCIAL RESULT excl. changes in fair value of hedging instruments | -17,589 | -12,721 |
| EPRA EARNINGS BEFORE TAXES | 114,625 | 96,145 |
| Tax | -1,946 | 3,114 |
| Share in the result of associates and joint ventures | 97 | 0 |
| EPRA EARNINGS | 112,777 | 99,250 |
| per share | 4.90 | 4.73 |
| Result on disposal of investment properties | 699 | 0 |
| Result on disposal of other non-financial assets | 0 | 0 |
| Changes in fair value of investment properties | 52,661 | 85,400 |
| Deferred taxes on portfolio result | -10,417 | -10,401 |
| Share in the result of associates and joint ventures | 5,808 | 0 |
| Other portfolio result | 0 | 0 |
| PORTFOLIO RESULT | 48,751 | 74,998 |
| Changes in fair value of financial assets and liabilities | 1,739 | -2,733 |
| NET RESULT | 163,267 | 171,525 |
| per share | 7.09 | 8.17 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.4.2 Notes to the condensed consolidated (analytical) income statement
Net rental income
Net rental income for 2025 amounted to €139.8 million, up 21% (or €24.7 million) compared to 2024 (€115.1 million). This increase is attributable to strong organic rental growth, combined with rental income from the acquisition of new properties and leased land, as well as completed projects. In an unchanged portfolio scenario (i.e. excluding new acquisitions, sales and property developments between the two comparative periods in 2025 and 2024), rental income increased by 3.2%, driven primarily by the indexation of rental agreements (2.9%) and the reletting of properties in the portfolio (0.3%). Thanks to the automatic indexation of rental agreements, the logistics property sector is one of the few sectors in which inflation can be largely passed on to clients.
Property result
The property result for 2025 amounted to €148.7 million, an increase of €25.7 million (21%) compared to the previous year (€123.0 million). In addition to net rental income, the property result mainly includes other income (apart from rental income from PV installations) from solar panels and battery energy storage systems, which increased by €1.5 million compared to 2024. This was partially offset by higher non-recoverable costs (mainly property taxes in Belgium and the Netherlands), which rose by €0.5 million.
Operating result before portfolio result
The company's property and general expenses, which are part of the operating result before the portfolio result, increased by €2.4 million in 2025 compared to 2024. This was mainly due to portfolio growth, wage indexation and the expansion of the team in order to achieve the pre-defined goals. This increase is in line with the rise in turnover, which means that the increase in the operating property result before the portfolio result remains at +21% compared to last year (from €108.9 million in 2024 to €132.2 million in 2025).
The operating margin²¹ for 2025 stands at 88.9%, compared to 88.5% in 2024. The EPRA cost ratio stands at 11.3% at the end of 2025, compared to 11.9% at the end of 2024. In order to ensure future growth, Montea has invested in business development in France and Germany and in corporate services, laying the necessary foundations for medium- and long-term growth. As a result, Montea expects its operating margin to gradually recover to 90% in the medium term, thanks to portfolio growth and additional rental income.
Financial result
The financial result excluding changes in the fair value of hedging instruments amounted to -€17.6 million, compared to -€12.7 million in the previous year, an increase of 38% (€4.9 million), which was mainly due to higher debt being drawn down in 2025 to finance recent investments. This result includes capitalized interest expenses on developments, calculated on the basis of an estimated finance cost. Capitalized interest expense on project developments in 2025 is slightly lower than last year.
Of the total financial liability (including bond and lease liabilities), 99.7% was hedged as at December 31, 2025.
The average financing cost²², calculated on the basis of the average financial liability, in which Montea's assets are unencumbered, is 2.1% for 2025, compared to 2.3% at the end of 2024. Montea expects to maintain this lower average cost of financing until the end of 2026.
Tax
In 2023, Montea cautiously accounted for the possibility that FBI status could be refused, and included an additional tax provision of €3.7 million. This equated to the difference between FBI tax status and the general tax regime. In 2024, Montea received recognition as an FBI for the 2023 financial year, which enabled the provision to be reversed. As a further precautionary measure, the 2024 income statement also includes a tax provision of €1.8 million, which takes into account a possible refusal of FBI status in 2024, and is based on taxation under the general tax regime. The final outcome regarding FBI recognition for the 2024 financial year is expected during 2026.
Due to amended legislation, Montea can no longer benefit from FBI status in the Netherlands in 2025, and tax calculations were made in accordance with the tax rules applicable under the general tax regime. The recorded tax expense of €1.9 million mainly relates to the ordinary corporate tax charge in the Netherlands for the 2025 financial year.
²¹ In order to obtain the operating margin, the operating result (before the portfolio result) is divided by the property result
²² This ratio is calculated based on average financial debt and the total financial result, excluding the valuation of hedging instruments and interest charges of lease commitments recorded in line with IFRS 16.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
EPRA earnings
EPRA earnings amounted to €112.8 million, up 14% (€13.5 million) compared to 2024 (€99.3 million). However, 2024 was impacted by the reversal of provisions following the recognition of FBI status in 2023, which led to a positive result of €3.7 million. Not taking into account the FBI effect, EPRA earnings increased by 18% compared to 2024. This increase in EPRA earnings is primarily driven by like-for-like rental growth in the property portfolio (+3.2%), income from new acquisitions and pre-let project developments, with operating and financial expenses being closely monitored and managed accordingly.
EPRA earnings per share for 2025 amounted to €4.90 per share, compared to €4.73 per share for 2024. Excluding the FBI effect in 2024, EPRA earnings per share grew by 8%, after taking into account a 10% increase in the weighted average number of shares following the share capital increases carried out in 2025.
Portfolio result²³
The portfolio result for 2025 amounted to €48.8 million (€2.12 per share²⁴), a decrease of €26.2 million compared to 2024 (€75.0 million).
In 2025, the increase in fair value of investment properties (€52.7 million) was driven by latent capital gains on project developments, combined with an upward revaluation of the existing portfolio, partially offset by a write-down of solar panels. The portfolio is valued at an EPRA Net Initial Yield of 4.8%, representing a 0.2% decrease compared to year-end 2024. This decrease was mainly driven by a significant revaluation of the portfolio and temporary rental incentives on developments delivered in H2 2025, which will expire over the course of 2026. The Net Reversionary Yield²⁵, which reflects the portfolio yield based on estimated market rents rather than current rents, amounts to 5.6%. In addition, the result on the property portfolio includes the realized capital gain from the sale of the Saintes site (BE) (€0.7 million).
The deferred tax component of the portfolio result had a negative impact of -€10.4 million. During 2025, the deferred tax provision recognized in 2024 was further increased by €18.2 million, primarily as a result of the delivery of new sites in the Netherlands since early 2025, as well as the establishment of a deferred tax provision in Germany. This increase was partially offset by the recognition of a deferred tax asset of €7.8 million, mainly related to unused and transferable investment tax deductions in the Netherlands, in accordance with tax filings.
The €5.8 million share in the result of joint ventures derives from the collaboration with Weerts Group, in which Monteia has acquired a 40% stake in the project company for the Skechers development in Liège. This amount consists solely of the latent capital gain on the project development.
The portfolio result is not a cash item and has no impact on EPRA earnings.
Changes in the fair value of financial instruments
The positive change in fair value of financial instruments at the end of 2025 amounted to €1.7 million, or €0.08 per share, compared to a negative change of -€2.7 million at the end of 2024.
The changes in the fair value of financial instruments are not a cash item and have no impact on EPRA earnings.
Net result (IFRS)
The net result consists of the EPRA earnings, the portfolio result and the changes in the fair value of financial instruments.
The difference between EPRA earnings and the net result in 2025 was primarily due to the significant increase in value of the property portfolio in 2025 compared to 2024.
The net result (IFRS) per share²⁶ amounted to €7.09 per share, compared to €8.17 per share in 2024.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.4.3 Condensed consolidated balance sheet as at December 31, 2025
| CONDENSED CONSOLIDATED BALANCE SHEET (EUR X 1,000) | | 31/12/2025
CONSO | 31/12/2024
CONSO |
| --- | --- | --- | --- |
| I. | NON-CURRENT ASSETS | 3,202,511 | 2,825,732 |
| II. | CURRENT ASSETS | 59,446 | 59,313 |
| | TOTAL ASSETS | 3,261,957 | 2,885,045 |
| | TOTAL SHAREHOLDERS' EQUITY | 1,894,349 | 1,804,300 |
| I. | Shareholders' equity attributable to parent company shareholders | 1,894,241 | 1,804,300 |
| II. | Minority interests | 108 | 0 |
| | LIABILITIES | 1,367,608 | 1,080,745 |
| I. | Non-current liabilities | 1,293,896 | 1,005,764 |
| II. | Current liabilities | 73,712 | 74,981 |
| | TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 3,261,957 | 2,885,045 |
1.4.4 Notes to the consolidated balance sheet as at December 31, 2025
As at December 31, 2025, total assets (€3,262.0 million) primarily consist of investment property (83% of the total), developments (8% of the total) and green investments (2% of the total), consisting of solar panels and battery energy hubs. The remaining amount of assets (7%) comprises the other tangible and financial fixed assets intended for own use and current assets, including cash investments, trade and tax receivables.

MONTEA
Financial Press Release - Regulated Information
February 11, 2026 - 6 p.m.
1.4.4.1 Value and composition of the property portfolio as at December 31, 2025
| NUMBER OF SITES
AT 31 DECEMBER
2025 | 124 |
| --- | --- |
| Surface
2,375,500 m² | |
| Fair value of the
property portfolio
€3,152m | |
| Occupancy rate
99.8% | |

| FRANCE | BELGIUM | THE NETHERLANDS | GERMANY |
|---|---|---|---|
| NUMBER OF SITES | |||
| AT 31 DECEMBER | |||
| 2025 | NUMBER OF SITES | ||
| AT 31 DECEMBER | |||
| 2025 | NUMBER OF SITES | ||
| AT 31 DECEMBER | |||
| 2025 | NUMBER OF SITES | ||
| AT 31 DECEMBER | |||
| 2025 | |||
| Surface | |||
| 292,500 m² | 44 | 42 | 3 |
| Fair value of the | |||
| property portfolio | |||
| €438m | Surface | ||
| 1,019,000 m² | Surface | ||
| 964,500 m² | Surface | ||
| 99,500 m² | |||
| Occupancy rate | |||
| 99.1% | Fair value of the | ||
| property portfolio | |||
| €1,365m | Fair value of the | ||
| property portfolio | |||
| €1,259m | Fair value of the | ||
| property portfolio | |||
| €90m | |||
| Share of the property portfolio | |||
| 14% | Occupancy rate | ||
| 99.8% | Occupancy rate | ||
| 100% | Occupancy rate | ||
| 100% | |||
| Share of the property portfolio | |||
| 43% | Share of the property portfolio | ||
| 40% | Share of the property portfolio | ||
| 3% |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
The total lettable area of the buildings in the property portfolio is 2,375,726 m², distributed over 124 sites, more specifically 44 sites in Belgium, 35 sites in France, 42 sites in the Netherlands and 3 sites in Germany.
The occupancy rate as at December 31, 2025 is 99.8%, compared to 99.9% as at December 31, 2024. A very limited amount of vacant space can be found in Antwerp (Belgium), previously leased to Rubix, and Le Mesnil-Amelot (France), previously leased to Espace Phone.
Montea's total property portfolio value stands at €3,152.3 million, consisting of the valuation of the buildings in the property portfolio (€2,722.2 million), the fair value of the current property developments (€354.9 million) and the fair value of the solar panels and battery energy storage systems (€75.2 million). Compared to year-end 2024, the fair value of the real estate portfolio has increased by 12.9%, primarily due to an investment volume of €307 million, complemented by €57 million of (i) latent capital gains on project developments, (ii) a value uplift to the existing portfolio, primarily driven by an increase in estimated market rents, (iii) partially offset by a write-down on solar panels due to declining compensation for excess energy, with the solar panel revaluation largely accounted for through equity, in accordance with IAS 16. The divestment in Saintes (BE) had a limited impact of €5 million.
| | (€m) | FAIR VALUE
01/01/2025 | CAPEX 2025 | DISPOSAL | REVALUATION AND
DEVELOPMENT MARGIN 2025 | FAIR VALUE
31/12/2025 |
| --- | --- | --- | --- | --- | --- | --- |
| ● | BE | 1,191 | 171 | -5 | 8 | 1,365 |
| ● | FR | 406 | 19 | 0 | 13 | 438 |
| ● | NL | 1,107 | 116 | 0 | 36 | 1,259 |
| ● | DE | 89 | 1 | 0 | 0 | 90 |
| Total incl. joint venture | | 2,793 | 307 | -5 | 57 | 3,152 |
| | | BELGIUM | FRANCE27 | THE NETHERLANDS | GERMANY | TOTAL 31/12/2025 | TOTAL 31/12/2024 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Property portfolio - Buildings (1) | | | | | | | |
| Number of sites | | 44 | 35 | 42 | 3 | 124 | 118 |
| Total surface area - property portfolio | m² | 1,019,064 | 292,652 | 964,515 | 99,495 | 2,375,726 | 2,132,243 |
| Annual contractual rents | €K | 58,832 | 20,999 | 60,122 | 5,668 | 145,622 | 128,564 |
| Gross yield | % | 5.44 | 5.58 | 5.31 | 6.03 | 5.42 | 5.33 |
| Current yield on 100% occupancy | % | 5.09 | 5.12 | 4.47 | 5.54 | 4.83 | 5.02 |
| Un-let property area | m² | 1,737 | 2,496 | 0 | 0 | 4,233 | 2,496 |
| Rental value of un-let property parts (2) | €K | 193 | 279 | 0 | 0 | 471 | 258 |
| Occupancy rate | % | 99.8 | 99.1 | 100.0 | 100.0 | 99.8 | 99.9 |
| Investment value | €K | 1,103,212 | 402,382 | 1,256,329 | 96,500 | 2,858,423 | 2,555,642 |
| Fair value | €K | 1,101,389 | 397,785 | 1,132,848 | 90,202 | 2,722,224 | 2,405,178 |
| Property portfolio - Solar panels & battery energy storage systems (3) | | | | | | | |
| Fair value | €K | 46,354 | 3,710 | 25,141 | 0 | 75,205 | 70,950 |
| Property portfolio - Developments | | | | | | | |
| Fair value - in-house developments | €K | 113,343 | 36,770 | 100,501 | 0 | 250,614 | 316,666 |
| Fair value - share of joint ventures | €K | 104,27828 | 0 | 0 | 0 | 104,278 | 0 |
| Property portfolio - TOTAL | | | | | | | |
| Fair value | €K | 1,365,364 | 438,264 | 1,258,491 | 90,202 | 3,152,321 | 2,792,794 |
[1] Including properties held for sale.
[2] Excludes the estimated rental value of projects under construction and/or renovation.
[3] The fair value of the investment in solar panels is shown under section "D" of the fixed assets on the balance sheet. In addition to solar panels, this category also includes battery energy storage systems.
The yield on the total investment properties calculated based on contracted annual rental income amounted to 5.42% compared to 5.33% at December 31, 2024.
Contractual annual rental income (excluding rental guarantees) amounted to €145.6 million, a 13% increase compared to December 31, 2024, which, in addition to rent indexation, is due to the completions of developments in Aalst, Amsterdam and Tiel - leased to Moviano, Blond and Intergamma respectively - and the acquisitions in Zaltbommel, Antwerp and Zeewolde.
MONTEA
Financial Press Release - Regulated Information
February 11, 2026 - 6 p.m.
The fair value of ongoing developments, including shares in joint ventures, is €354.9 million and consists of:
- Own developments (€250.6 million)
- Development pipeline – see 1.2.2.2
- The ongoing project development in Halle
- The plots acquired in Tongeren, Lummen, Grimbergen, Zellik and Puurs (BE)
- The plots acquired in Tiel and Born (NL)
- The land purchased in Senlis and Saint-Priest, as well as the permitted sites acquired in Q4 2025 (FR)
- Solar panels – see 1.2.3
- solar panels under construction (BE + NL)
- Battery energy storage systems – see 1.2.3
- battery energy storage systems under construction (BE)
- Share of joint ventures (€104.3 million)
- Development pipeline – see 1.2.2.2
- ongoing project development in Liège (BE)²⁹
The fair value of solar panels and battery energy storage systems amounts to €75.2 million, consisting of €66.8 million of solar panels across 62 sites with solar panel facilities in Belgium, France and the Netherlands, and €8.4 million of operational battery energy hubs in four sites in Belgium (Willebroek and Ghent) and the Netherlands (Waddinxveen).
Montea's total remaining land bank as at 31/12/2025 is 3,409,600 m², of which ca. 203,000 m² is currently under development. In the short to medium term, Montea expects to develop approximately 387,300 m². With the remaining land bank standing at around 2,819,300 m², Montea retains significant development potential. This gives it the necessary flexibility both now and in the future to schedule and carry out investments.

| TOTAL 31/12/2025 | TOTAL % | TOTAL 31/12/2024 | TOTAL % | ||
|---|---|---|---|---|---|
| Landbank | |||||
| Total surface area | m² | 3,409,611 | 100% | 2,720,452 | 100% |
| Acquired, valued in property portfolio | m² | 2,581,818³⁰ | 76% | 2,161,315 | 79% |
| of which income generating | % | 54% | 55% | ||
| Under control, not valued in property portfolio | m² | 827,793 | 24% | 559,137 | 21% |
| Fair value | €K | 492,690 | 100% | 540,650 | 100% |
| Acquired, valued in property portfolio | €K | 492,690³¹ | 100% | 540,650 | 100% |
| Under control, not valued in property portfolio | €K | 0 | 0 | 0 | 0 |
Around 2.6 million m² of this land reserve (76% of the total land bank) has been acquired and is valued in the property portfolio for a total value of €492.7 million, equivalent to a market value of €191/m². In Q3 2025, the land bank methodology was revised to include only land bank-related items – namely, the value of the land itself (excluding land attributed to buildings) and leased parking spaces. In addition, for development projects under construction and in the pipeline, the value associated with obtained permits or signed lease agreements (pre-lettings) is also included. This change in methodology mainly concerns the classification of the Reverso portfolio, which comprises both fixed assets and income-generating parking spaces. Fifty-four percent of the total acquired land generates an immediate average yield of 5.8%. In addition, Montea controls around 0.8 million m² (24% of the total land bank) via partnership agreements it has in place.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.4.4.2 Breakdown of equity and liabilities
Total liabilities consist of shareholders' equity of €1,894.3 million and total liabilities of €1,367.6 million.
-
Equity attributable to the parent company shareholders (IFRS) amounted to €1,894.2 million as at December 31, 2025, compared to €1,804.3 million at year-end 2024. The portion attributable to non-controlling interests (IFRS) amounts to €0.1 million as of December 31, 2025, and arose from the establishment of the partnership with Bnewable.
-
Total liabilities of €1,367.6 million consist of:
-
Financial liabilities:
- €530.5 million in credit lines taken out with six financial institutions. Montea has €739.2 million in contracted credit lines as at December 31, 2025, on which €208.7 million is undrawn.
- €640.0 million in contracted bond loans that were fully drawn down, of which €235.0 million in green bonds which Montea contracted in 2021 (US private placement) and €380.0 million in green unsecured notes contracted in 2022 (US private placement).
-
45% of the outstanding financing (€615.0 million) was issued under the Green Finance Framework.
-
Other liabilities:
- a current lease liability of €71.6 million, consisting primarily of the recognition of a lease commitment relating to land under concession (application of IFRS 16) and financing of the solar panels at the Aalst site;
- €34.7 million in deferred tax; and
- other liabilities and accruals²² amounting to €90.8 million.

The table below shows in which year the credit lines and bonds will mature. Montea always ensures that liabilities do not all mature in the same year.

²² Accruals primarily relate to rent billed in advance for the next quarter.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Financial key figures
| Loan-to-value | Net debt/EBITDA (adjusted) | ||
|---|---|---|---|
| 38.1% | 33.7% | 7.3x | 6.4x |
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 |
| Hedge ratio | Weighted average maturity of financial debt | Weighted average maturity of hedging instruments | |
| --- | --- | --- | |
| 99.7% | 5.7 years | 5.4 years | |
| 31/12/2025 | 31/12/2025 | 31/12/2025 | |
| 97.8% | 5.7 years | 6.1 years | |
| 31/12/2024 | 31/12/2024 | 31/12/2024 | |
| Average cost of debt | Interest coverage ratio | ||
| --- | --- | --- | --- |
| 2.1% | 2.3% | 4.5x | 4.5x |
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
The weighted average maturity of the financial liabilities (credit lines, bond loans and lease commitments) was 5.7 years as at December 31, 2025, which is stable compared to December 31, 2024.
The weighted average unexpired term of the interest rate hedging instruments was 5.4 years at the end of December 2025. The hedge ratio, which reflects the percentage of fixed-rate financial liabilities and floating-rate financial liabilities hedged by a hedging instrument, is 99.7% at the end of December 2025.

The Interest Coverage Ratio* stood at 4.5x in 2025, remaining stable compared to the previous year. This means that Montea more than meets the covenants in terms of the interest coverage ratio entered into with its financial institutions.
The average cost of financing debt fell from 2.3% in 2024 to 2.1% in 2025.
With a loan-to-value of 38.1% at the end of December, and an Adjusted net debt/EBITDA³³ of 7.3x, Montea's consolidated balance sheet demonstrates that the company has a high level of solvency. Each investment is assessed against Montea's financing strategy. This strategy consists of financing new investment properties with at least 50% equity and a maximum of 50% debt, which results in a maximum debt ratio of 50% and an Adjusted net debt/EBITDA of around 8x. At the end of 2025, the ratios remain well within the limits of Montea's financing strategy.
The portfolio is valued at an EPRA Net Initial Yield of 4.8%, representing a 0.2% decrease compared to year-end 2024. This decrease was mainly driven by a significant revaluation of the portfolio and temporary rental incentives on developments delivered in H2 2025, which will expire over the course of 2026. From Q3 onwards, the EPRA Net Initial Yield is calculated excluding solar panels and batteries, given the expected future growth in the contribution of energy-related income. This change aims to enable a more accurate comparison between different investments by including only the income generated by the buildings themselves.
Montea maintains strong fundamentals in a volatile macro environment. This is demonstrated by the upward valuation of the existing property portfolio at an EPRA Net Initial Yield of 4.8%, the 99.8% occupancy rate, the unexpired term of leases to first break date of more than 6.5 years (excluding solar panels) and existing leases currently being ca. 8% below market rents. Montea will continue to focus on prime strategic multimodal locations as it expands further.
In terms of debt ratio³⁴, Montea meets all the covenants it entered into with financial institutions, under which Montea may not have a debt ratio of more than 60%.
MONTEA
Financial Press Release - Regulated Information
February 11, 2026 - 6 p.m.
1.4.5 Valuation approach
These figures are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and the laws and regulations applicable in Belgium. The accounting policies and calculation methods adopted are consistent with the previous financial year.
- New or amended standards and interpretations that have been published but are not yet effective for the financial year commencing January 1, 2025
Unless otherwise stated, Monteia has not made use of these standards or interpretations. These standards amended by the IASB and interpretations issued by the IFRIC have no significant impact on the company's presentation, notes or results:
-
Amendment of IAS 21 The Effects of Changes in Foreign Exchange Rates in assessing the (lack of) convertibility of foreign currencies
-
New or amended standards and interpretations that have been published but are not yet effective for the financial year commencing January 1, 2025
A number of new standards, amendments to standards, and interpretations do not yet apply in 2023, but could be applied earlier. Unless otherwise stated, Monteia has not made use of these standards or interpretations. These standards amended by the IASB and interpretations issued by the IFRIC will have no material impact on the company's presentation, notes or results:
- Amendment of IFRS 9 and IFRS 7 Financial Instruments regarding the recognition, classification and measurement of certain financial instruments (applicable from 1 January 2026, not yet approved by the EU)
- Amendment of IFRS 9 and IFRS 7, Nature-dependent electricity contracts (applicable from 1 January 2026, not yet approved by the EU)
- Annual improvements - volume 11 (applicable from January 1, 2026, not yet approved by the EU)
- Publication of IFRS 18 Presentation and Disclosure in Financial Statements to replace IAS 1 Presentation of Financial Statements (applicable from 1 January 2027, not yet approved by the EU)
- Publication of IFRS 19 Subsidiaries without Public Accountability: disclosures allowing certain entities to apply more limited disclosure requirements while still meeting requirements of other IFRS accounting standards (applicable from 1 January 2027, not yet approved by the EU)
- Amendment to IAS 21 Translation to a Hyperinflationary Presentation Currency (applicable from January 1, 2027, not yet approved by the EU)
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
1.5 Montea share performance
| STOCK MARKET PERFORMANCE | 31/12/2025 | 31/12/2026 |
|---|---|---|
| Share price (€) | ||
| At closing | 73.20 | 63.30 |
| Highest | 76.30 | 86.00 |
| Lowest | 54.61 | 61.00 |
| Average | 66.39 | 76.30 |
| NAV per share (€) | ||
| IFRS NAV | 81.32 | 78.42 |
| EPRA NTA | 81.63 | 77.63 |
| Premium/discount compared to IFRS NAV (%) | -10.0% | -19.3% |
| Dividend yield (%) | 5.4% | 5.9% |
| Proposed payout (€) | ||
| Gross dividend per share | 3.93 | 3.74 |
| Net dividend per share | 2.75 | 2.62 |
| Volume (number of securities) | ||
| Average daily volume | 32,882 | 19,815 |
| Period volume | 8,385,003 | 5,072,705 |
| Number of shares outstanding at end of period | 23,402,884 | 23,131,212 |
| Market capitalization (€K) | ||
| Market capitalization at closing | 1,713,091 | 1,464,206 |
| Ratios (%) | ||
| Liquidity | 36% | 22% |
(1) Gross dividend divided by average share price
(2) Period volume divided by average number of shares
1.6 Significant events after the reporting period
There are no significant events after the reporting period.
1.7 Related party transactions
There were no related party transactions in 2025, except those conducted on market terms, as is customary in the course of Montea's business.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
36 / 63
1.8 Main risks and uncertainties³⁵
The Board of Directors of Montea's sole director and the management are fully aware of the importance of building and maintaining sound management and, as a result, of maintaining a high-quality portfolio. Montea imposes strict and clear standards for (i) optimizing and improving existing buildings, (ii) commercial management, (iii) technical management of buildings and (iv) possible investments in existing buildings. These criteria aim to limit the vacancy rate and to increase the property portfolio value as far and as sustainably as possible.
The main risks and uncertainties faced by the company, and their possible impacts, are set out in the 2024 Annual Financial Report and will be reviewed again in the 2025 Integrated Annual Report.
2 Declaration pursuant to article 12 of the Royal Decree of 14 November 2007
In accordance with Article 12 Paragraph 2 of the Royal Decree of November 14, 2007, Montea's sole director, Montea Management NV, represented by its permanent representative, Jo De Wolf, states that, to the best of his knowledge:
- the financial statements, prepared in accordance with the applicable accounting standards, give a true and fair view of the assets, financial position and results of Montea and the undertakings included in the consolidation; and
- the annual report gives a true and fair overview of the development and performance of the business and the position of Montea and the undertakings included in the consolidation, together with a description of the principal risks and uncertainties that it faces.
³⁵ For more information on Montea's strategy, please refer to the 2024 Annual Report. Montea's policy will be adjusted, if necessary, according to the defined risk factors.
3 Outlook
Under Track27, Montea has a four-year growth plan that provides clear direction for its strategic choices and investment decisions. The coming period will focus on the continued execution of this plan, with the objective of delivering sustainable value creation for shareholders.
Montea remains committed to the disciplined execution of its growth strategy, with a focus on high-quality portfolio expansion, thoughtful capital allocation, and the strengthening of its operational fundamentals. At the same time, Montea is laying the groundwork for the next phase of its growth trajectory by investing in projects and markets that will future-proof the platform.
Track27 is not only a growth plan for the next four years, but also represents a structural step forward in further establishing Montea as a leading logistics real estate platform. Among other factors, this plan is supported by major development prospects in France, where Montea expects to obtain planning permission for a total of 500,000 m² of gross lettable area (GLA) in 2026 and 2027. As of year-end 2025, 150,000 m² has already been secured.
Result-based targets
- Earnings guidance for 2026:
- EPRA earnings of €5.23 per share (+7% y/y), including €0.08 per share related to FBI recognition for the 2024 financial year³⁴. Prepared in line with the Track27 financial and operational framework, this guidance is based on a targeted investment volume of €250 million and like-for-like rental growth of at least 2.5%. The final outcome regarding FBI recognition for the 2024 financial year is expected by the end of 2026.
-
Dividend growth to €4.19 per share (+7% y/y), including the potential additional impact of FBI recognition. 80% of the result related to FBI recognition for the 2024 financial year is expected to be distributed.
-
Reiteration of the targeted increase in EPRA earnings to €5.60 per share in 2027 (+7% compared to 2026) based on a targeted investment volume of €150 million. This corresponds to an average annual growth rate of the EPRA earnings per share by 6% compared to 2023.

TRACK 27
GROWTH PLAN
³⁴ Based on the weighted average number of shares of 23,038,381 at December 31, 2025.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
$\checkmark$ Cumulative investment volume of €1.150 billion, growing the portfolio's value by more than 50% compared to the end of 2023, rising to a level in excess of €3.5 billion:
- 2024: the forecast was €400 million, with an actual result of €441 million
- 2025: the forecast was €300 million, with an actual result of €307 million
- 2026: €250 million is targeted
- 2027: €150 million is targeted
Track27 is building for the future through four main growth pillars; (i) targeted acquisitions of both existing buildings and plots of land, (ii) in-house project developments on our extensive land bank, including renovations and improvements to the existing portfolio, (iii) strategic partnerships with developers and landowners, and (iv) smart green energy solutions and other sustainability solutions in the markets in which Montea operates.
A total of 81% (or €930 million) of the targeted investment volume has already been invested, is in execution and or under exclusive negotiation, in pursuit of a clear strategy of sustainable value creation. This excludes the licensed project development for which Montea announced a signed Letter of Intent (LOI) in its half-yearly figures. This LOI was not converted into a lease agreement, as the other party postponed its expansion plans.

| Investment type | CAPEX TIMING | CAPEX | EXPECTED NIT | NOTE |
|---|---|---|---|---|
| Projects under development | 2026 | €62m | ~ 6.5% | → Projects under development: Liège & Halle |
| - Average term: 20 years | ||||
| - 100% pre-let | ||||
| Solar panels & battery energy hubs | 2026 | €4m | ~ 8% (IRR) | |
| Under construction | €66m | |||
| Acquisitions of standing investments, yielding land bank and pre-let property developments | 2026-2027 | €47m | > 6.5% | → Pre-let development projects: Zellik & Tiel (remaining plot) |
| - Permit expected in due course | ||||
| - Average term: 7 years | ||||
| - 100% pre-let | ||||
| Solar panels & battery energy hubs | 2026-2027 | €28m | ~ 8% (IRR) | |
| Acquisitions of non-yielding land bank | 2026 | €42m | > 6.5% | |
| (after delivery) | → Acquisitions of non-yielding land bank, including Toury | |||
| - Construction costs are not included in the investment figure | ||||
| Investments in exclusive negotiation phase | €117m |
Montea plans to achieve growth through disciplined capital allocation, placing a clear focus on operational excellence. Track27 is founded on a solid financial and operational position, namely:
- Average cost of debt not exceeding 2.5%
- Net debt/EBITDA (adj.) of circa 8x
- Minimum occupancy rate of 98%
- Operating margin of 90% by 2027
The remaining €400 million of Track27 investment volume is fully covered within an Adjusted net debt/EBITDA limit of approximately 8x.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Qualitative targets
Montea aims to take a defining role in sustainability. More than 65% of our extensive land bank of over 3 million m² currently comprises grey- and brownfield sites. We transform contaminated industrial sites into energy-positive logistics sites ready for the future. In the last few years, we have spent €15 million on land remediation.
> 65% of our land bank comprises greyfield and brownfield sites that we remediate
It goes without saying that we ensure that all of our developments are fit for the future. We aim to reduce CO₂ emissions from our existing portfolio by 45% by the end of 2027 (compared to 2019), for which we have earmarked €60 million, via a series of measures, including:
- our commitment to all our new buildings being carbon neutral, producing net zero greenhouse gas emissions
- further roll-out of battery energy storage systems and increased solar panel capacity
- installation of energy-saving improvements to the existing portfolio, such as energy-efficient LED lighting, charging stations, additional roof insulation and heat pumps.
Multigenerational strategy
At Montea, we consider our impact on future generations at every step, seeking long-term value creation over short-term profits. This is why we are focusing on sustainability and developing innovative logistics facilities, while continuing to prioritize:
- The best strategic locations, which are relevant now and will remain so in the future
- Multimodal sites near ports, airports, motorways and railway stations
- Multifunctional buildings that rather than sell, we redevelop in partnership with our clients and partners

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Maintaining strong fundamentals in a volatile macro environment
Montea's portfolio has seen a strong leasing momentum over the course of 2025, predominantly driven by the demand from 3PLs, food, pharma and e-commerce companies supplying a European consumer base. With leases signed above previous rent levels as well as ERVs on average, this supports the attractive rental growth angle in normalising market conditions.
While market demand remains selective with business confidence still gradually recovering, structural demand drivers remain firmly in place. These include supply chain optimization, the growing penetration of e-commerce and the rising demand for urban distribution in Western Europe.
Sustainable, well-located solutions that deliver broader operational value remain key focus for most tenants, with the strength of strategic location underpinned by the low vacancy rates versus market averages. Clear supply constraints also continue to materialise, with land scarcity, grid connectivity and tighter regulation expected to persist for the years to come.

Sector diversification
- Logistics service providers
- Retail
- Automotive
- Pharma and medical sector
- Construction/industry
- Food & beverages
- Other

Multimodality
- Yes
- No

Age of buildings
- <5 years
- 6-10 years
- 11-20 years
- >20 years
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
4 Statement on compliance with certain covenants relating to the bond issue
In accordance with Article 5.11 of the bond terms issued on June 30, 2015 (€50 million total), Montea will report on compliance with the covenants set out in Article 5.10 in its consolidated annual and half-year figures.
Montea states that:
- the consolidated debt ratio stands at 40.0% and is therefore below 65%, as required by both Article 5.10 point (d) of the Information Memorandum for the bonds issued in 2014 and Article 5.10 point (c) of the Information Memorandum for the bonds issued in 2015;
- the "Interest Cover" stands at 4.5x and is therefore above 1.5x, as required by both Article 5.10 point (e) of the Information Memorandum for the bonds issued in 2014 and Article 5.10 (d) of the Information Memorandum for the bonds issued in 2015.
5 Forward-looking statement
Among other things, this press release contains Montea's forecasts, opinions and estimates with regard to its projected future performance and the market in which it operates ("outlook").
Although they have been prepared with the utmost care, these forecasts are based on Montea's estimates and projections and are, by their nature, subject to unknown risks, uncertain elements and other factors. This means that the results, financial position, performance and eventual outcomes may differ from those expressed or implied in this outlook. Some events are difficult to predict and may depend on factors beyond Montea's control. Given these uncertainties, Montea cannot give any guarantees about these forecasts.
Statements in this press release relating to past activities, achievements, performance or trends should not be taken as an indication or guarantee of their continuation in the future.
Moreover, the outlook only applies as at the date of this press release.
Montea does not commit itself in any way – unless it were obliged to do so by law – to update or amend this outlook, even if the expectations, events, conditions, assumptions or circumstances on which the outlook is based were to change. Neither Montea nor its sole director, the directors of its sole director, the members of its management board or its advisors, guarantee that the assumptions on which the outlook is based are free from error, and none of them can declare, guarantee or predict that the results set out in this outlook will actually be achieved.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
42 / 63
6 Financial calendar
12/02/2026 Annual results conference call (11 a.m.)
07/05/2026 Interim statement – results at 31/03/2026 (after-market hours)
08/05/2026 Q1 results conference call (11 a.m.)
19/05/2026 General shareholders' meeting FY 2025
20/08/2026 Interim statement – results at 30/06/2026 (after-market hours)
21/08/2026 H1 results conference call (11 a.m.)
29/10/2026 Interim statement – results at 30/09/2026 (after-market hours)
30/10/2026 Q3 results conference call (11 a.m.)
This information is also available on Montea's website: www.montea.com.
ABOUT MONTEA "SPACE FOR GROWTH"
Montea NV is a listed real estate company under Belgian law (GVV/SIR) that specializes in logistics property in Belgium, the Netherlands, France, and Germany. The company is a leading player in this market. Montea offers its clients the space they need to grow, providing versatile and innovative property solutions, allowing Montea to create value for its shareholders. At December 31, 2025 the property portfolio comprised a total lettable area of 2,375,726 m², spread across 124 locations. Montea NV has been listed on Euronext Brussels (MONT) and Euronext Paris (MONTP) since the end of 2006.
PRESS CONTACT
Inna Maslova | +32 53 82 62 62 | [email protected]
MORE INFO
www.montea.com


Annexes
ANNEX 1: EPRA performance measures³⁷
EPRA earnings – EPRA earnings per share
Definition: EPRA earnings are the net earnings (after recognition of the operating result before portfolio result, minus the financial results and corporate income tax, excluding deferred taxes), minus the changes in the fair value of investment properties and properties intended for sale, minus the result from the sale of investment properties, plus the changes in the fair value of financial assets and liabilities, as well as adjustments to previous joint ventures. The EPRA earnings per share are the EPRA earnings divided by the weighted average number of shares for the financial year.
Purpose: The EPRA earnings measure the company's operating profitability after the financial result and after taxation of the operating result. It is an important measure of the underlying operating results generated by a company from letting real estate. It indicates to what extent the current dividend payments are supported by earnings. The EPRA earnings per share measures the net result from the core activities per share.
Calculation:
| EPRA EARNINGS (IN EUR X 1,000) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Net result | 163,267 | 171,525 |
| Changes for calculation of the EPRA earnings | ||
| To exclude: | ||
| Changes in fair value of investment properties and real estate intended for sale | -52,661 | -85,400 |
| Result on sale of investment properties | -699 | - |
| Changes in fair value of financial assets and liabilities | -1,739 | 2,733 |
| Deferred taxes related to EPRA changes | 10,417 | 10,401 |
| Adjustments to the above regarding joint ventures | -5,808 | - |
| Minority interests with regard to changes above | - | - |
| EPRA earnings | 112,777 | 99,260 |
| Weighted average number of shares | 23,038,381 | 21,005,929 |
| EPRA earnings per share (€/share) | 4.90 | 4.73 |
³⁷ The EPRA measures were subject to a limited review by the auditor. In accordance with the EPRA BPR guidelines, line items with a value of zero are not displayed in the EPRA tables.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
EPRA NAV – EPRA NAV per share
The EPRA NAV indicators are obtained by adjusting the IFRS NAV in such a way as to provide stakeholders with the most relevant information on the fair value of the assets and liabilities. The three different EPRA NAV indicators are calculated on the basis of the following scenarios:
Net Reinstatement Value: is based on the assumption that entities never sell assets and aims to reflect the value needed to rebuild the entity. The purpose of this indicator is to reflect what would be needed to recreate the company through the investment markets based on the current capital and financing structure, including Real Estate Transfer Taxes.
The EPRA NRV per share is the EPRA NRV based on the number of shares entitled to dividend on the balance sheet date.
Net Tangible Assets: assumes that entities buy and sell assets, thereby realizing certain levels of deferred taxation. This is the NAV adjusted to include properties and other long-term investments at fair value and to exclude certain items not expected to crystallize in a long-term investment property business model.
The EPRA NTA per share is the EPRA NTA based on the number of shares entitled to dividend on the balance sheet date.
Net Disposal Value: provides the reader with a scenario of the sale of the company's assets leading to the realization of deferred taxes, financial instruments, and certain other adjustments for the full extent of their liability. This scenario assumes that the company sells the assets, leading to the realization of deferred taxes and the liquidation of debt and financial instruments. This NAV should not be viewed as a liquidation NAV, since the fair value is often not equal to the liquidation value.
The EPRA NDV per share is the EPRA NDV based on the number of shares entitled to dividend on the balance sheet date.
| (EUR x 1,000) | 31/12/2025 | 31/12/2024 | ||||
|---|---|---|---|---|---|---|
| EPRA NRV | EPRA NTA | EPRA NDV | EPRA NRV | EPRA NTA | EPRA NDV | |
| IFRS Equity attributable to the parent company shareholders | 1,894,241 | 1,894,241 | 1,894,241 | 1,804,300 | 1,804,300 | 1,804,300 |
| IFRS NAV per share (€/share) | 81.32 | 81.32 | 81.32 | 78.42 | 78.42 | 78.42 |
| i) Hybrid instruments | - | - | - | - | - | - |
| Diluted NAV at fair value | 1,894,241 | 1,894,241 | 1,894,241 | 1,804,300 | 1,804,300 | 1,804,300 |
| To exclude: | ||||||
| v) Deferred tax in relation to fair value gains of investment property | 33,419 | 33,419 | - | 15,576 | 15,576 | |
| vi) Fair value of financial instruments | -25,337 | -25,337 | - | -23,597 | -23,597 | |
| viii.b) Intangible fixed assets as per the IFRS balance sheet | - | -775 | - | -666 | ||
| To include: | ||||||
| ix) Fair value of fixed-rate financing | - | - | 60,296 | 45,957 | ||
| xi) Real estate transfer tax | 199,308 | - | - | 178,314 | ||
| NAV | 2,101,631 | 1,901,548 | 1,954,537 | 1,974,593 | 1,795,613 | 1,850,257 |
| Number of shares entitled to dividend | 23,293,966 | 23,293,966 | 23,293,966 | 23,007,385 | 23,007,385 | 23,007,385 |
| NAV per share (€/share) | 90.22 | 81.63 | 83.91 | 85.82 | 78.05 | 80.42^{38} |
38 The 2024 NDV was adjusted with the fair value of fixed-rate financing contributing positively instead of negatively.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
EPRA vacancy rate
Definition: The EPRA vacancy rate corresponds to the complement of the occupancy rate, except that the occupancy rate used by Montea is calculated on the basis of square meters, whereas the EPRA vacancy rate is calculated on the basis of the estimated rental value.
Purpose: The EPRA vacancy rate measures the vacancy rate in function of the estimated rental value, without taking account of unlettable square meters intended for redevelopment, or the land bank.
Calculation:
| 31/12/2025 | 31/12/2024 | |||||
|---|---|---|---|---|---|---|
| (A) | (B) | (A/B) | (A) | (B) | (A/B) | |
| EPRA VACANCY RATE (EUR x 1,000) | Estimated Rental Value (ERV) of vacant space | Estimated Rental Value (ERV) of the portfolio | EPRA Vacancy | Estimated Rental Value (ERV) of vacant space | Estimated Rental Value (ERV) of the portfolio | EPRA Vacancy |
| (in %) | (in %) | |||||
| Belgium | 193 | 60,653 | 0.3 | - | 58,281 | 0.0 |
| France | 279 | 21,894 | 1.3 | 258 | 22,767 | 1.1 |
| The Netherlands | - | 69,076 | 0.0 | - | 54,312 | 0.0 |
| Germany | - | 6,673 | 0.0 | - | 4,558 | 0.0 |
| TOTAL | 471 | 158,296 | 0.3 | 258 | 139,919 | 0.2 |

MONTEA
Financial Press Release - Regulated Information
February 11, 2026 - 6 p.m.
EPRA NIY & EPRA 'topped-up' NIY
Definition: The EPRA NIY is the annualized rental income based on the cash rents passing on the balance sheet date, minus non-recoverable property operating expenses, divided by the market value of the property, plus the (estimated) acquisition costs. The EPRA 'topped-up' NIY integrates an adjustment to the EPRA NIY for the expiry of rent-free periods (or other unexpired rent incentives such as discounted rent or stepped rents).
Purpose: To introduce a comparable benchmark for portfolio valuations within Europe.
Calculation:
| EPRA NIY (EUR X 1,000) | 31/12/2025 TOTAL | 31/12/2024 TOTAL | |
|---|---|---|---|
| Investment properties – 100% ownership | 2,870,333 | 2,623,105 | |
| Investment property – share of joint ventures and funds | 104,278 | 0 | |
| Assets held for sale | 0 | 0 | |
| Minus development projects | -369,262 | -316,666 | |
| Completed property portfolio | 2,605,349 | 2,306,439 | |
| Allowance for estimated purchase costs | 181,611 | 151,347 | |
| Gross up completed property portfolio valuation | A | 2,786,960 | 2,457,786 |
| Annualized cash passing rental income | 142,570 | 128,564 | |
| Property outgoings (incl. concessions) | -7,905 | -6,602 | |
| Annualized net rents | B | 134,665 | 121,962 |
| Rent-free periods or other lease incentives | 3,052 | 0 | |
| "topped-up" net annualized rent | C | 137,717 | 121,962 |
| EPRA NIY | B/A | 4.83% | 4.96%39 |
| EPRA "topped-up" NIY | C/A | 4.94% | 4.96% |
39 As of Q3 2025, only the EPRA Net Initial Yield will be reported, excluding solar panels and batteries, given the expected future growth in the contribution of energy-related income. As a result, the EPRA NIY for Q4 2024 has fallen from 5.1% to 5.0%.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
EPRA cost ratio
Definition: The EPRA cost ratio is calculated by dividing administrative and operating expenses (including or excluding direct vacancy costs), by gross rental income.
Purpose: The EPRA cost ratios are intended to provide a consistent basis pursuant to which companies can provide more information about the costs where necessary. It is a key measure to enable meaningful measurement of the changes in a company's operating expenses.
Calculation:
| EPRA COST RATIO
(EUR X 1,000) | | 31/12/2025 | 31/12/2024 |
| --- | --- | --- | --- |
| (i) Administrative/operating expense line per IFRS income statement | | 17,775 | 14,550 |
| (iii) Management fees less actual/estimated profit element | | -814 | -642 |
| (v) Operating expenses of joint ventures | | -12 | 0 |
| EPRA Costs (including direct vacancy costs) | A | 16,949 | 13,908 |
| IX. Direct vacancy costs | | -193 | -227 |
| EPRA Costs (excluding direct vacancy costs) | B | 16,756 | 13,681 |
| (x) Gross Rental Income less ground rents – per IFRS | | 149,258 | 122,104 |
| (xii) Share of gross rental income from joint ventures | | 151 | |
| Gross Rental Income | C | 149,409 | 122,104 |
| EPRA Cost Ratio (including direct vacancy costs) | A/C | 11.3% | 11.4% |
| EPRA Cost Ratio (excluding direct vacancy costs) | B/C | 11.2% | 11.2% |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
EPRA LTV
Definition: The EPRA LTV is calculated by dividing net debt by the total property value (including solar panels).
Purpose: EPRA LTV is a key measure to determine the percentage of debt relative to the assessed value of the properties.
Calculation:
| EPRA LTV (EUR x 1,000) | 31/12/2025 | 31/12/2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PROPORTIONATE CONSOLIDATION | PROPORTIONATE CONSOLIDATION | |||||||||
| Group (reported) | Share of Joint Ventures | Share of Material Associates | Minority interests | Combined | Group (reported) | Share of Joint Ventures | Share of Material Associates | Minority interests | Combined | |
| Include | ||||||||||
| Borrowings from Financial Institutions | 550,393 | 32,619 | -120 | 582,892 | 259,764 | 259,764 | ||||
| Commercial paper | 0 | 0 | 0 | 0 | ||||||
| Hybrids (including Convertibles, preference shares, debt, options, perpetuals) | 0 | 0 | 0 | 0 | ||||||
| Bond Loans | 638,311 | 638,311 | 663,030 | 663,030 | ||||||
| Foreign Currency Derivatives (futures, swaps, options and forwards) | 0 | 0 | 0 | 0 | ||||||
| Net (trade) payables | 16,580 | 13,346 | -268 | 29,658 | 30,845 | 30,845 | ||||
| Owner-occupied property (debt) | 3,251 | 3,251 | 1,167 | 1,167 | ||||||
| Current accounts (Equity characteristic) | 0 | 1,084 | 1,084 | 0 | 0 | |||||
| Exclude | ||||||||||
| Cash and cash equivalents | -6,322 | -12,024 | 270 | -18,077 | -13,139 | -13,139 | ||||
| Net Debt (a) | 1,202,213 | 35,025 | 0 | -118 | 1,237,119 | 941,666 | 0 | 0 | 0 | 941,666 |
| Include | ||||||||||
| Owner-occupied property | 7,372 | 7,372 | 3,008 | 3,008 | ||||||
| Investment properties at fair value | 2,695,659 | -964 | 2,694,696 | 2,376,800 | 2,376,800 | |||||
| Properties held for sale | 471 | 471 | 5,541 | 5,541 | ||||||
| Properties under development | 250,614 | 103,249 | 353,863 | 316,666 | 316,666 | |||||
| Intangibles | 775 | 775 | 666 | 666 | ||||||
| Net (trade) receivables | 0 | 0 | 0 | 0 | ||||||
| Financial assets | 39,440 | 39,440 | 0 | 0 | ||||||
| Total Property Value (b) | 2,994,331 | 103,249 | 0 | -964 | 3,096,616 | 2,702,681 | 0 | 0 | 0 | 2,702,681 |
| EPRA LTV (a/b) | 40.1% | - | - | - | 40.0% | 34.8% | - | - | - | 34.8% |
ANNEX 2: Explanation of the APM calculation applied by Montea⁴⁰
Portfolio result
Definition: This concerns the positive and/or negative changes in the fair value of the property portfolio plus any capital gains or losses from the construction of properties.
Purpose: This APM reflects the positive and/or negative changes in the fair value of the property portfolio, plus any capital gains or losses from the construction of properties.
Calculation:
| PORTFOLIO RESULT
(EUR X 1,000) | 31/12/2025 | 31/12/2024 |
| --- | --- | --- |
| Result on sale of investment properties | 699 | - |
| Changes in fair value of investment properties | 52,661 | 85,400 |
| Deferred taxes on portfolio result | -10,417 | -10,401 |
| Share in the portfolio result of associates and joint ventures | 5,808 | - |
| PORTFOLIO RESULT | 48,751 | 74,998 |
Financial result excluding changes in the fair value of financial instruments
Definition: This is the financial result pursuant to the Royal Decree of 13 July 2014 on regulated real estate companies, excluding the change in the fair value of the financial instruments.
Purpose: This APM reflects the company's actual financing cost.
Calculation:
| FINANCIAL RESULT excl. changes in fair value of financial instruments
(EUR X 1,000) | 31/12/2025 | 31/12/2024 |
| --- | --- | --- |
| Financial result | -15,849 | -15,453 |
| To exclude: | | |
| Changes in fair value of financial assets & liabilities | -1,739 | 2,733 |
| Share in the portfolio result of associates and joint ventures | - | - |
| FINANCIAL RESULT excl. changes in fair value of financial instruments | -17,589 | -12,721 |
⁴⁰ Excluding EPRA indicators, some of which are viewed as an APM and are calculated in Annex 1, 'EPRA performance measures'. The alternative performance measures were subject to a limited review by the auditor.
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Operating margin
Definition: This is the operating result (before the property portfolio result), divided by the property result.
Purpose: This APM measures the company's operating profitability as a percentage of the property result.
Calculation:
| OPERATING MARGIN (EUR X 1,000) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Property result | 148,722 | 122,956 |
| Operating result (before portfolio result) | 132,214 | 108,866 |
| OPERATING MARGIN | 88.9% | 88.5% |
Average cost of debt
Definition: Average financial cost over the current year calculated on the basis of the total financial result relative to the average of the opening and closing balances of the financial liabilities, without taking into account the valuation of the hedging instruments and interest charges of lease commitments recorded in conformity with IFRS 16.
Purpose: The company is partly funded through debt financing. This APM measures the cost of this financing source and the possible impact on the results.
Calculation:
| AVERAGE COST OF DEBT (EUR X 1,000) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Financial result | -15,849 | -15,453 |
| To exclude: | ||
| Other financial income and expenses | -2,444 | -1,157 |
| Changes in fair value of financial assets and liabilities | -1,739 | 2,733 |
| Interest cost related to lease obligations (IFRS 16) | 2,963 | 2,561 |
| Capitalized interests | -9,680 | -10,480 |
| TOTAL FINANCIAL CHARGES (A) | -26,751 | -21,796 |
| AVERAGE OUTSTANDING FINANCIAL DEBTS (B) | 1,245,236 | 942,644 |
| AVERAGE COST OF DEBT (A/B) | 2.1% | 2.3% |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
(Adjusted) Net debt/EBITDA
Definition:
The Net debt/EBITDA is calculated by dividing the net financial liabilities, i.e., long-term and short-term financial liabilities minus cash and cash equivalents (numerator), by the EBITDA of the past twelve months (TTM) (denominator). EBITDA is considered the operating result before the portfolio result, plus depreciation. To calculate the Adjusted net debt/EBITDA, the net financial liabilities in the numerator are adjusted for current projects under construction multiplied by the debt ratio, since these projects do not yet generate an operating result but are already included under financial liabilities. In addition, the denominator is adjusted for the annualized impact of external growth.
Purpose:
This APM gives an indication of the length of time a company would have to operate at its current level in order to pay off all its liabilities.
Calculation:
| (ADJUSTED) NET DEBT / EBITDA (EUR X 1,000) | 31/12/2025 | 31/12/2024 | |
|---|---|---|---|
| Non-current and current financial debt (IFRS) | 1,172,832 | 923,960 | |
| - Cash and cash equivalents (IFRS) | -6,322 | -13,139 | |
| Net debt (IFRS) | 1,166,510 | 910,821 | |
| - Projects under development x debt ratio | -102,626 | -114,243 | |
| - Joint venture financing x debt ratio | -39,043 | - | |
| Net debt (adjusted) | A | 1,024,842 | 796,578 |
| Operating result (before portfolio result) (IFRS) (TTM) | B | 132,214 | 108,866 |
| + Depreciations (TTM) | 388 | 367 | |
| + Operating result (before portfolio result), joint ventures (TTM) | 97 | - | |
| Adjustment to normalized EBITDA | 8,193 | 14,576 | |
| EBITDA (adjusted) | C | 140,892 | 123,809 |
| Net debt / EBITDA (adjusted) | A/C | 7.3 | 6.4 |
(1) TTM stands for trailing 12 months and means that the calculation is based on financial figures for the past 12 months.
| NET DEBT / EBITDA (EUR X 1,000) | 31/12/2025 | 31/12/2024 | |
|---|---|---|---|
| Non-current and current financial debt (IFRS) | 1,172,832 | 923,960 | |
| - Cash and cash equivalents (IFRS) | -6,322 | -13,139 | |
| Net debt (IFRS) | A | 1,166,510 | 910,821 |
| Operating result (before portfolio result) (IFRS) (TTM) | B | 132,214 | 108,866 |
| + Depreciations (TTM) | 388 | 367 | |
| + Share of EPRA profit, joint ventures | 97 | - | |
| + Dividends received from associates | - | - | |
| EBITDA (IFRS) | C | 132,699 | 109,233 |
| Net debt / EBITDA | A/C | 8.8 | 8.3a1 |
a1 Net debt/EBITDA and Adjusted net debt/EBITDA were adjusted to accurately reflect financial liabilities i.e. excluding obligations under IFRS 16
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Loan-to-value
Definition: Loan-to-value is calculated by dividing net financial debt by the sum of the total property value (including solar panels) and financing for and holdings in joint ventures.
Purpose: This APM provides the percentage of financial liabilities relative to the fair value of investment property, taking into account financing for and holdings in joint ventures.
Calculation:
| LOAN-TO-VALUE (EUR X 1,000) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Non-current and current financial debt (IFRS) | 1,172,832 | 923,960 |
| - Cash and cash equivalents (IFRS) | -6,322 | -13,139 |
| Net debt (IFRS) A | 1,166,510 | 910,821 |
| Investment properties at fair value (excluding right-of-use concessions) | 2,703,031 | 2,379,808 |
| Properties held for sale | 471 | 5,541 |
| Properties under development | 250,614 | 316,666 |
| Financing for and holdings in joint ventures | 107,608 | - |
| Total portfolio value B | 3,061,724 | 2,702,015 |
| Loan-to-value A/B | 38.1% | 33.7% |
Interest Coverage Ratio
Definition: The interest coverage ratio is calculated by dividing the sum of the operating result before the portfolio result and the financial income by the net interest costs.
Purpose: This APM indicates how many times the company earns its interest charges.
Calculation:
| INTEREST COVERAGE RATIO (EUR X 1,000) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating result, before portfolio result | 132,214 | 108,866 |
| Financial income (+) | 3,308 | 1,267 |
| TOTAL (A) | 135,522 | 110,133 |
| Net financial charges (-) | 29,970 | 24,358 |
| TOTAL (B) | 29,970 | 24,358 |
| INTEREST COVERAGE RATIO (A/B) | 4.5 | 4.5 |
MONTEA
Financial Press Release - Regulated Information
February 11, 2026 - 6 p.m.
Hedge ratio
Definition: The hedge ratio is calculated by dividing the sum of financial liabilities at fixed interest rates and the notional amount of hedging instruments by the total outstanding financial liabilities at fixed and floating interest rates.
Purpose: This APM indicates the percentage of outstanding debt hedged against fluctuations in interest rates through fixed rate or hedging instruments.
Calculation:
| HEDGE RATIO (EUR X 1,000) | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Financial debt at fixed interest rates | 615,313 | 640,452 |
| Notional amount of hedging instruments | 552,500 | 262,500 |
| TOTAL FINANCIAL DEBTS ON FIXED INTEREST AND HEDGING INSTRUMENTS (A) | 1,167,813 | 902,952 |
| Non-current and current financial debt (IFRS) | 1,170,813 | 923,085 |
| TOTAL FINANCIAL DEBT AT BALANCE SHEET DATE (B) | 1,170,813 | 923,085 |
| HEDGE RATIO (A/B) | 99.7% | 97.8% |

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
ANNEX 3: Consolidated income statement as at 31/12/2025
| CONSOLIDATED
INCOME STATEMENT (EUR X 1,000) | | 31/12/2025
12 months | 31/12/2024
12 months |
| --- | --- | --- | --- |
| I. | Rental income | 140,429 | 115,101 |
| II. | Reversals carried forward and discounted rents | 0 | 0 |
| III. | Rental-related expenses | -661 | 9 |
| | NET RENTAL INCOME | 139,768 | 115,110 |
| IV. | Recovery of property charges | 0 | 0 |
| V. | Recovery of rental charges and taxes normally borne by tenants on let properties | 15,810 | 13,132 |
| VI. | Costs payable by tenants and borne by the landlord for rental damage and refurbishment at the end of the lease | 0 | 0 |
| VII. | Rental charges and taxes normally borne by tenants on let properties | -17,764 | -14,298 |
| VIII. | Other rental-related income and expenses | 10,908 | 9,012 |
| | PROPERTY RESULT | 148,722 | 122,956 |
| IX. | Technical costs | 10 | -32 |
| X. | Commercial costs | -87 | -72 |
| XI. | Charges and taxes on non-let properties | -193 | -227 |
| XII. | Property management costs | -3,749 | -3,159 |
| XIII. | Other property charges | -166 | -128 |
| | PROPERTY CHARGES | -4,186 | -3,618 |
| | PROPERTY OPERATING RESULT | 144,537 | 119,338 |
| XIV. | General expenses of the company | -12,544 | -11,257 |
| XV. | Other operating income and expenses | 220 | 785 |
| | OPERATING RESULT BEFORE PORTFOLIO RESULT | 132,214 | 108,866 |
| XVI. | Result on disposal of investment properties | 699 | 0 |
| XVII. | Result on disposal of other non-financial assets | 0 | 0 |
| XVIII. | Changes in fair value of investment properties | 52,661 | 85,400 |
| XIX. | Other portfolio result | 0 | 0 |
| | OPERATING RESULT | 185,574 | 194,266 |
| XX. | Financial income | 3,308 | 1,267 |
| XXI. | Net interest charges | -20,289 | -13,878 |
| XXII. | Other financial charges | -607 | -110 |
| XXIII. | Changes in fair value of financial assets and liabilities | 1,739 | -2,733 |
| | FINANCIAL RESULT | -15,849 | -15,453 |
| XXIV. | Share in the result of associates and joint ventures | 5,905 | 0 |
| | EARNINGS BEFORE TAXES | 175,630 | 178,812 |
| XXV. | Corporate income tax | -12,363 | -7,287 |
| XXVI. | Exit tax | 0 | 0 |
| | TAX | -12,363 | -7,287 |
| | NET RESULT | 163,267 | 171,525 |
| | Attributable to: | | |
| | Parent company shareholders | 163,256 | 171,525 |
| | Minority interests | 11 | 0 |
| | Number of shares outstanding at end of period | 23,402,884 | 23,131,212 |
| | Weighted average number of shares | 23,038,381 | 21,005,929 |
| | NET RESULT (ordinary/diluted) per share / weighted average number of shares (EUR) | 7.09 | 8.17 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
ANNEX 4: Consolidated balance sheet as at 31/12/2025
| CONSOLIDATED BALANCE SHEET (EUR x 1,000) | 31/12/2025 | 31/12/2024 | |
|---|---|---|---|
| NON-CURRENT ASSETS | 3,202,511 | 2,825,733 | |
| A | Goodwill | 0 | 0 |
| B | Intangible fixed assets | 775 | 666 |
| C | Investment properties | 2,980,479 | 2,720,052 |
| D | Other tangible fixed assets | 79,098 | 72,861 |
| E | Non-current financial assets | 91,200 | 31,872 |
| F | Finance lease receivables | 0 | 0 |
| G | Trade receivables and other fixed assets | 400 | 282 |
| H | Deferred taxes (assets) | 8,684 | 0 |
| I | Investments in associates and joint ventures based on the equity method | 41,874 | 0 |
| CURRENT ASSETS | 59,446 | 59,313 | |
| A | Assets held for sale | 471 | 5,541 |
| B | Current financial assets | 0 | 0 |
| C | Finance lease receivables | 0 | 0 |
| D | Trade receivables | 42,559 | 34,158 |
| E | Tax receivables and other current assets | 1,055 | 50 |
| F | Cash and cash equivalents | 6,322 | 13,139 |
| G | Accruals and deferred income | 9,040 | 6,424 |
| TOTAL ASSETS | 3,261,957 | 2,885,045 | |
| TOTAL SHAREHOLDERS' EQUITY | 1,894,349 | 1,804,300 | |
| Shareholders' equity attributable to parent company shareholders | 1,894,241 | 1,804,300 | |
| A | Capital | 464,896 | 450,580 |
| B | Share premiums | 584,454 | 570,794 |
| C | Reserves | 681,623 | 611,401 |
| D | Net result for the financial year | 163,267 | 171,525 |
| Minority interests | 108 | 0 | |
| LIABILITIES | 1,367,608 | 1,080,745 | |
| Non-current liabilities | 1,293,896 | 1,005,764 | |
| A | Provisions | 0 | 0 |
| B | Non-current financial debts | 1,259,088 | 981,913 |
| a. Credit institutions | 534,522 | 260,930 | |
| b. Financial leasings | 312 | 328 | |
| c. Other | 724,255 | 720,655 | |
| C | Other non-current financial liabilities | 130 | 8,275 |
| D | Trade payables and other non-current debts | 0 | 0 |
| E | Other non-current liabilities | 0 | 0 |
| F | Deferred taxes – liabilities | 34,678 | 15,576 |
| Current liabilities | 73,712 | 74,981 | |
| A | Provisions | 0 | 0 |
| B | Current financial debts | 4,479 | 3,504 |
| a. Credit institutions | 0 | 0 | |
| b. Financial leasings | 171 | 124 | |
| c. Other | 4,308 | 3,380 | |
| C | Other current financial liabilities | 0 | 0 |
| D | Trade payables and other current debts | 31,841 | 30,182 |
| a. Exit tax | 850 | 0 | |
| b. Other | 30,991 | 30,812 | |
| E | Other current liabilities | 660 | 1,564 |
| F | Accruals and deferred income | 36,733 | 39,731 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 3,261,957 | 2,885,045 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
ANNEX 5: Consolidated statement of changes in equity as at 31/12/2025
| CHANGES IN EQUITY
(EUR x 1,000) | Capital | Share premiums | Reserves | Result | Minority interests | Equity |
| --- | --- | --- | --- | --- | --- | --- |
| As at 31/12/2023 | 394,914 | 423,586 | 580,952 | 118,810 | 2,515 | 1,520,777 |
| Elements immediately recognized as Equity | 55,666 | 147,208 | -13,031 | 0 | -2,514 | 187,328 |
| Capital increase | 58,570 | 147,208 | 0 | 0 | 0 | 205,778 |
| hypothetical disposal of investment properties | 0 | 0 | 0 | 0 | 0 | 0 |
| Positive change in value of solar panels (IAS 16) | 0 | 0 | -12,995 | 0 | 0 | -12,995 |
| Treasury shares | 0 | 0 | 0 | 0 | 0 | 0 |
| Shares held for staff option plan | -2,904 | 0 | -37 | 0 | 0 | -2,941 |
| Minority interests | 0 | 0 | 0 | 0 | -2,514 | -2,514 |
| Corrections | 0 | 0 | 0 | 0 | 0 | 0 |
| Subtotal | 450,580 | 570,794 | 567,920 | 118,810 | 0 | 1,708,105 |
| Dividends | 0 | 0 | -75,533 | 0 | 0 | -75,533 |
| Retained earnings | 0 | 0 | 118,810 | -118,810 | 0 | 0 |
| Result for the financial year | 0 | 0 | 203 | 171,525 | 0 | 171,729 |
| As at 31/12/2024 | 450,580 | 570,794 | 611,400 | 171,525 | 0 | 1,804,300 |
| Elements immediately recognized as Equity | 14,316 | 13,660 | -15,233 | 0 | 98 | 12,841 |
| Capital increase | 5,372 | 13,660 | 0 | 0 | 0 | 19,032 |
| hypothetical disposal of investment properties | 0 | 0 | 0 | 0 | 0 | 0 |
| Positive change in value of solar panels (IAS 16) | 0 | 0 | -5,996 | 0 | 0 | -5,996 |
| Treasury shares | 0 | 0 | 0 | 0 | 0 | 0 |
| Shares held for staff option plan | 8,944 | 0 | -9,238 | 0 | 0 | -294 |
| Minority interests | 0 | 0 | 0 | 0 | 98 | 98 |
| Corrections | 0 | 0 | 0 | 0 | 0 | 0 |
| Subtotal | 464,896 | 584,454 | 596,166 | 171,525 | 98 | 1,817,140 |
| Dividends | 0 | 0 | -86,059 | 0 | 0 | -86,059 |
| Retained earnings | 0 | 0 | 171,525 | -171,525 | 0 | 0 |
| Result for the financial year | 0 | 0 | -10 | 163,267 | 10 | 163,267 |
| As at 31/12/2025 | 464,896 | 584,454 | 681,623 | 163,267 | 108 | 1,894,349 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
56 / 63
ANNEX 6: Summary of consolidated comprehensive income as at 31/12/2025
| CONDENSED CONSOLIDATED
COMPREHENSIVE INCOME (SUR x 1,000) | 31/12/2025
12 months | 31/12/2024
12 months |
| --- | --- | --- |
| Net result | 163,267 | 171,525 |
| Other items of comprehensive income | -5,996 | -12,995 |
| Items included in the result: | 0 | 0 |
| Impact on fair value of estimated transfer rights and costs resulting from hypothetical disposal of investment properties | 0 | 0 |
| Changes in the effective portion of the fair value of authorized cash flow hedges | 0 | 0 |
| Items not included in the result: | -5,996 | -12,995 |
| Impact in fair value of solar panels | -5,996 | -12,995 |
| Comprehensive income | 157,271 | 158,531 |
| Attributable to: | | |
| Parent company shareholders | 157,260 | 158,531 |
| Minority interests | 11 | 0 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
57 / 63
ANNEX 7: Summary of the consolidated cash flow statement
| CONSOLIDATED CASH FLOW STATEMENT (EUR X 1,000) | 31/12/2025
12 months | 31/12/2026
12 months |
| --- | --- | --- |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE FINANCIAL YEAR | 13,139 | 87,604 |
| NET CASH FLOW FROM OPERATING ACTIVITIES (A)+(B)+(C) = (A1) | 119,876 | 115,670 |
| Net result | 163,267 | 171,525 |
| Net interest charges | 20,289 | 13,878 |
| Financial income | -3,308 | -1,267 |
| Tax | 12,363 | 7,287 |
| Gain (-)/loss (+) on disposal of investment properties | 699 | 0 |
| Cash flow from operating activities before adjustments
of non-cash items and working capital (A) | 193,310 | 191,422 |
| Changes in fair value of hedging instruments | -1,739 | 2,733 |
| Changes in fair value of investment properties | -52,661 | -85,400 |
| Equity-settled share-based payment expense | 206 | -2,942 |
| Share in the result of associates and joint ventures | -5,905 | 0 |
| Depreciation and amortization (addition (+)/reversal (-)) on fixed assets | 388 | 367 |
| Impairment losses on receivables, inventories and other assets | 661 | -10 |
| Adjustments for non-cash items (B) | -59,051 | -85,252 |
| | | |
| Decrease (+)/increase (-) in trade and other receivables | -12,139 | -6,676 |
| Increase (+)/decrease (-) in trade and other payables | -2,244 | 16,175 |
| Increase (+)/decrease (-) in working capital requirement (C) | -14,383 | 9,499 |
| | | |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES (B1) | -273,814 | -419,647 |
| Acquisitions | -279,718 | -419,647 |
| Payments regarding acquisitions of real estate investments | -190,669 | -416,529 |
| Payments regarding acquisitions of shares in real estate companies | -84,221 | -1,871 |
| Purchase of other tangible and intangible fixed assets | -4,828 | -1,247 |
| | | |
| Disposals | 5,904 | 0 |
| Proceeds from sale of investment properties | 5,904 | 0 |
| Proceeds from sale of buildings held for sale | 0 | 0 |
| Proceeds from sale of shares in real estate companies | 0 | 0 |
| NET FINANCIAL CASH FLOW (C1) | 147,121 | 229,512 |
| Net effect of withdrawal and repayment of loans | 247,867 | 120,300 |
| Capital increase | 19,032 | 205,778 |
| Dividends paid | -86,059 | -75,533 |
| Interests paid | -33,719 | -21,032 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE FINANCIAL YEAR (A1+B1+C1) | 6,322 | 13,139 |
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
58 / 63
ANNEX 8: Independent property expert report as at 31/12/2025

To the company administrators
Montea NV
Industriezone III Zuid
Industrielaan 27 bus 6
9320 Erembodegem
Belgium
Antwerp, 31 December 2025
Dear Madam,
Dear Sir,
In accordance with article 47 of the law of 12 May 2014 on the Belgian Real Estate Investment Trusts (SIR/GVV), you have requested Jones Lang LaSalle (JLL) and Stadim to perform a valuation of the properties located in Belgium, The Netherlands, France and Germany, that form part of the BE-REIT.
Our assignment has been carried out in complete independence.
In accordance with established practice, our mission has been realized based on the information provided by Montea NV regarding rental conditions, costs and taxes borne by the lessor, works to be realized, as well as all other elements that may impact the value of the properties. We consider this information to be accurate and complete. Sustainability performance of a property plays an increasingly important role in valuation and operations, which is reflected in the valuations. As explicitly stated in our valuation reports, this does not include in any way the valuation of structural and technical quality of the properties, nor an analysis of the presence of any harmful substances. These elements are known by Montea NV, which manages its portfolio in a professional manner and exercises the necessary technical and legal due diligence when acquiring each property.
All properties are known by the experts. They work with various programs, such as Argus Enterprise and Microsoft Excel.
Investment Value is defined as the estimated amount for which an asset or liability should be exchanged on the valuation date between a willing buyer and a willing seller in an arm’s length transaction, after proper marketing, with both parties acting knowledgeably, prudently and without compulsion.
Investment Value is an appropriate basis for establishing Fair Value under international financial reporting standards (IFRS). In the IFRS the IASB defines fair value as: “The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.”
Montea NV – 31 12 2025
Page 1
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
59 / 63
The experts have adopted different methods.
JLL used two different methods: the « Term and Reversion » method and the « Hardcore » method. Additionally, they also performed a price-per-square-metre check.
Under the « Term and Reversion » method, the capitalization of the revenues considers the actual revenue until the end of the existing contract, and then takes the estimated rental value in perpetuity. Under the « Hardcore » method, the estimated rental value is capitalized in perpetuity before accounting for under- or over-rented areas, vacancy, etc.
Stadim’s method is based on Discounted Cash Flow (DCF), in combination with the capitalization method when desired. The Stadim approach is characterized by reference prices on the one hand and the factoring in of future earnings on the other.
The yield used in these methods, reflects the expected return for investors for this type of properties. It reflects the intrinsic risk of the asset and sector (future void, credit risk, maintenance obligations, etc.). To determine this yield, the experts relied on the most comparable transactions and current transactions in their investment department.
When there are unusual factors or specific factors applicable to a property, corrections will be applied (important renovations, non-recoverable costs...).
Infrastructure installations, such as solar panels and battery parks, are valued at cost and/or based on an underlying cash flow calculation or according to a capitalization method. The choice of method depends on the type of installation, the age of the installation and the available market evidence. The selected valuation method will, where necessary, be adjusted to prevailing market practices as market evidence becomes clearer for this new type of assets.
The sale of a property is, in theory, subject to transaction or transfer costs. This amount depends, among other things, on the method of transfer, the type of buyer, and the geographical location of the property. This amount is only known once the sale is closed.
In Belgium, based on a representative sample of real estate transactions between 2002 and 2005 (adjusted for the period 2013–2016 and recently revised again for the period 2019–2025), we, as independent real estate experts, can determine a weighted average transfer cost of 2.5% for buildings or relevant building clusters with a net value above EUR 2,500,000.
The transfer costs for properties located in France are generally 1.8% for buildings less than 5 years old, and between 6.9% and 8.0%, depending on the department, in all other cases. The transfer costs for properties located in the Netherlands amount to 10.9%. Transfer costs in Germany depend on the exact location and the market value of the property.
MONTEA
F
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
Taking into account the remarks in the previous paragraphs, we confirm that the real estate portfolio of Montea NV as at 31 December 2025 has an investment value of:
EUR 3,354,237,873
(Three billion three hundred fifty-four million two hundred thirty-seven thousand eight hundred seventy-three euros)
This amount represents the sum of the estimated values assigned by Jones Lang LaSalle and Stadim in the four countries where Montea NV is active.
After deduction of transfer costs of respectively 2.5% (average rate for transfer costs, established by the experts of the regulated real estate companies) for properties located in Belgium, 1.8%/6.9%/8.0% for properties in France, 10.9% for properties in the Netherlands, and varying rates depending on the location and market value for properties in Germany, the fair value of the real estate portfolio of Montea NV as at 31 December 2025 amounts to:
EUR 3,152,321,314
(Three billion one hundred fifty-two million three hundred twenty-one thousand three hundred fourteen euros)
This amount represents the sum of the estimated values assigned by Jones Lang LaSalle and Stadim in the four countries where Montea NV is active.
We remain at your disposal for any further questions regarding the report.
Yours sincerely,
Signed by:

Greet Hex MRICS
Director
JLL Belgium

Nicolas Janssens
Partner
Stadim
Montea NV – 31 12 2025
Page 3
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
61 / 63
Opinion of Jones Lang LaSalle
Jones Lang LaSalle estimates, for the portion of Montea NV’s real estate portfolio that it values as at 31 December 2025, an investment value of EUR 1,242,177,997 and a fair value (after deduction of transaction costs) of EUR 1,192,850,013.
Signed by:

Greet Hex MRICS
Director
JLL Belgium
Opinion of Stadim
Stadim estimates, for the portion of Montea NV’s real estate portfolio that it values as at 31 December 2025, an investment value of EUR 2,112,059,876 and a fair value (after deduction of transaction costs) of EUR 1,959,471,301.

Nicolas Janssens
Partner
Stadim
Montea NV – 31 12 2025
Page 4
MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
62 / 63
ANNEX 9: Auditor’s statement
The statutory auditor, EY Bedrijfsrevisoren BV, represented by Mr Christophe Boschmans, hereby confirms that the audit procedures relating to the consolidated financial statements, prepared in accordance with the International Financial Reporting Standards as adopted by the European Union, have been completed. The audit did not identify any material adjustments that would need to be made to the accounting information derived from the consolidated financial statements and included in this communiqué.

MONTEA
Financial Press Release – Regulated Information
February 11, 2026 – 6 p.m.
63 / 63