AI assistant
MOIL Limited — Annual Report 2023
May 26, 2023
61480_rns_2023-05-26_b5f9b928-0357-4a14-981e-345e9851b975.pdf
Annual Report
Open in viewerOpens in your device viewer

(A Government of India Enterprise) Regd. Off.: MOIL Bhawan, 1A Katol Road, NAGPUR – 440 013
Website:www.moil.nic.in, E-Mail ID: [email protected], Ph.: 0712- 2806182, Fax: 0712-2591661, CIN: 99999MH1962GOI012398
CS/NSE-BSE/2023-24/ Date: 26.05.2023
To, The GM (Listing), National Stock Exchange of India Ltd, Exchange Plaza, Plot No.C-1, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400053
To, Listing Department Bombay Stock Exchange Limited Phiroze Jeejeebhoy Towers Dalal Street Mumbai- 400001
Sub : Audited Financial Results for the quarter and year ended on 31/03/2023 and Recommendation of Final Dividend.
Stock Code: NSE: MOIL BSE: 533286 ISIN: INE490G01020
Dear Sir,
This is further to our letter no. CS/NSE-BSE/2023-24/37 dated 16.05.2023. In this regard, it is to inform that the Board of Directors of the Company in their meeting held today has:
- Approved the Audited Financial results of the Company for the quarter and year ended on 31st March, 2023. We are attaching herewith a copy of the approved results along with the Auditor's Report and declaration under second proviso of Regulation 33(3)(d).
We are also arranging publication of results in newspapers, as per SEBI (LODR) Regulations 2015.
- Recommended Final dividend of Re.0.69 per equity share of face value of Rs.10 each, for the financial year ended on 31st March, 2023.
Meeting Started: 11:00 hrs. Meeting Ended: 16:00 hrs.
Yours faithfully,
For MOIL Limited
NEERAJ DUTT PANDEY Digitally signed by NEERAJ DUTT PANDEY DN: c=IN, postalCode=440030, st=MAHARASHTRA, l=NAGPUR, o=Personal, serialNumber=8fb6facb083b630969bd66d1566814315b7 6a18b3d630955a816d5d37371a6b0, pseudonym=186520210922140147111, 2.5.4.20=82f2c2053474bfbab48cb5961d119d908e945b7 3052176fbfec2bd38b291d1eb, [email protected], cn=NEERAJ DUTT PANDEY, title=1865
Date: 2023.05.26 16:03:16 +05'30'
(Neeraj Dutt Pandey) Company Secretary cum Compliance Officer Encl.: As above
CIN : L99999ME1962G0 1012398
Statement of audited financial results for the quarter and year ended 31st March, 2023
| (tin lakhs) | |||||||
|---|---|---|---|---|---|---|---|
| Sr. | Particulars | For quarter ended | For the | ||||
| No. | For the financial |
financia l | |||||
| year ended | year ended | ||||||
| 31.03.2023 31.12.2022 31.03.2022 31.03.2023 31.03.2022 | |||||||
| Audited | Unaudited | Audited | Audited | Audited | |||
| 1 | (a) Revenue from operations | 42806.34 | 30200.24 | 46788.97 | 134164.60 | 143630.44 | |
| (b) Other income | 1999.40 | 2085.77 | 8 18.50 | 7687.35 | 7926.31 | ||
| Total income | 44805.74 | 32286.01 | 47607.47 | 141851.95 | 151556.75 | ||
| 2 Expenses | |||||||
| (a) Cost of materials consumed at plants | 317.13 | 541.06 | 423.08 | 1983.84 | 1573.51 | ||
| (b) Purchase of stock-in-trade | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| (c) Changes in inventories of finished goods, stock in trade and work-in-process | 1751.28 | -926.45 | 1297.85 | -6274.49 | 1453.94 | ||
| (d) Employee benefits expense | 13993.74 | 13358.02 | 10333.58 | 57011.02 | 44304.09 | ||
| (e) Fl nance costs | 0.00 | 0.00 | 73.61 | 0.00 | 73.61 | ||
| (I) Depreciation and amortisation expense | 3146.95 | 3009.43 | 2797.57 | 11433.92 | 10311.39 | ||
| (g) Other expenses | 13493.23 | 11692.84 | 13338.04 | 44534.44 | 42152.72 | ||
| Total expenses | 32702.33 | 27674.90 | 28263.73 | 108688.73 | 99869.26 | ||
| 3 Profit/ (loss) before exceptional items and tax | [1 · 2) | 12103.41 | 4611.11 | 19343.74 | 33163.22 | 51687.49 | |
| 4 Exceptional items | 0.00 | 0.00 | -641.78 | ·281.66 | -641.78 | ||
| 5 Profit/ (loss) before tax | (3 ·4) | 12103.41 | 4611.11 | 19985.52 | 33444.88 | 52329.27 | |
| 6 Tax expense | |||||||
| (a) Current tax | 3750.51 | 719.41 | 5492.13 | 9071.63 | 13773.31 | ||
| (b) Earlier year tax | 0.00 | 0.00 | 1128.49 | -127.64 | 1128.49 | ||
| (b) Deferred tax | 258.11 | ·59.82 | 257.86 | -558.15 | -27 1.02 | ||
| Total tax expense | 4008.62 | 659.59 | 6878.48 | 8385.84 | 14630.78 | ||
| 7 Net profit/ (loss) for the period from continuing operation | [5 . 6] | 8094.79 | 3951.52 | 13107.04 | 25059.04 | 37698.49 | |
| 8 Extraordinary items (Net of tax expense) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 9 Net profit/ (loss) for the period | (7 -8] | 8094.79 | 3951.52 | 13107.04 | 25059.04 | 37698.49 | |
| 10 Other comprehen sive Income A (i) Items that will not be reclassified to profi t or loss |
-2370.87 | -383.71 | -2024.56 | -3425.18 | -2961.79 | ||
| (ii) Income tax relating to items that will not be reclassified to profit or loss | 1115.03 | -432.07 | 977.25 | 855.79 | 743.17 | ||
| B (i) Items that will be reclassified to profit or loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| (ii) Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other comprehensive income for the period (net of tax) | ·1255.84 | -815.78 | -1 047.3 1 | -2569.39 | -2218.62 | ||
| 11 Total Comprehensive Income for the period after taxes | [9 + 10] | 6838.95 | 3135.74 | 12059.73 | 22489.65 | 35479.87 | |
| 12 Paid-up equity share capital (Face value of share ~ 10 each) | 20348.52 | 20348.52 | 20348.52 | 20348.52 | 20348.52 | ||
| 1 3 Other equ ity | 204083.21 | 193802.68 | |||||
| 14 Earnings per share from continuing operation | |||||||
| (a) as (~ 10 each ) |
3.98 | 1.94 | 5.92 | 12.31 | 16.1 5 | ||
| (b) Diluted (~ 10 each ) | 3.98 | 1.94 | 5.92 | 12.31 | 16.15 | ||


| Statement of a ssets and liabilities (fin la kbs) |
||||||||
|---|---|---|---|---|---|---|---|---|
| Sr | Particulars | As at | As at | |||||
| No | 31.03.2023 3 1.03.2022 | |||||||
| Audited | Audited | |||||||
| 1 ASSETS | ||||||||
| Non-current a ssets | ||||||||
| - (a) Property, Plant and Equipment |
81245.62 | 67154.51 | ||||||
| (b) Capital work-in-progress | 26072.57 | 29997.94 | ||||||
| [c) Investment Property | 0.00 | 0.00 | ||||||
| (d) Other Intangible assets | 3966.32 965.96 |
490.12 1426.19 |
||||||
| (e) Intangible assets under development (f) Financial Assets |
||||||||
| (i) Investme nts | 859.64 | 741.70 | ||||||
| (ii) Trade receivables | 0.00 | 0.00 | ||||||
| [iii) Loans | 177.06 | 149.60 | ||||||
| (iv) Others | 3521.83 | 2761.59 | ||||||
| (g) Deferred tax assets (Net) | 2563.54 | 2005.39 | ||||||
| (h) Othe r non-current assets | 10664.42 | 9986.33 | ||||||
| Sub-total - Non-curre nt assets | 130036.96 | 114713.37 | ||||||
| 2 Current assets (a) Inventories |
17023.62 | 10011.74 | ||||||
| (b) Financial Assets | ||||||||
| (i) Investments |
14298.90 | 22410.3 1 | ||||||
| (ii) Trade rece ivables | 14334.00 | 17286.36 | ||||||
| (iii) Cash and cash equivalents | 1305.04 79945.33 |
2474.83 81589.72 |
||||||
| (iv) Bank balances other than (iii) above (v) Loans |
1771.08 | 2401.30 | ||||||
| (vi) Others | 31 40.95 | 2029.80 | ||||||
| (c) Current tax a ssets (Net) | 2430.05 | 413.41 | ||||||
| (d) Other current assets | 4882.52 | 4644.48 | ||||||
| Sub-total - Current a ssets | 139131.49 | 143261.95 | ||||||
| TOTAL- ASSETS (1+2) EQUITY AND LIABILITIES |
269168.45 | 257975.32 | ||||||
| 1 Equity | ||||||||
| (a) Equity Share capital | 20348.52 | 20348.52 | ||||||
| (b) Other Equity | 204083.21 | 193802.68 | ||||||
| Sub-total - Equity | 224431.73 | 214151.20 | ||||||
| Liabilities 2 Non-current lia bilities |
||||||||
| [a) Financial Liabilities | ||||||||
| (i) Borrowi ngs |
0.00 | 0.00 | ||||||
| (ii) Trade payables | 0.00 | 0.00 | ||||||
| (iii) Other financial liabilities (other than those specified ) | 0.00 | 0.00 | ||||||
| (b) Provisions I (c) Other non-current liabilities |
6706.51 42.24 |
5869.60 862.88 |
||||||
| Sub-total - Non-current lia bilities | 6 748.75 | 6732.4 8 | ||||||
| 3 Current lia bilities | ||||||||
| (a) Financial Liabilities | ||||||||
| (i) Borrowings |
0.00 | 0.00 | ||||||
| [ii) Trade payables (iii) Other fina ncia l liabilities |
3060.64 13773.85 |
3287.10 12415.03 |
||||||
| (b) Other current liabilities | 14747.32 | 15916.38 | ||||||
| (c) Provisions | 6406.16 | 5473.13 | ||||||
| (dJ Current Tax Liabilities (Net) | 0.00 | 0.00 | ||||||
| Sub-total - Current liabilitie s | 37987.97 | 3709 1.64 | ||||||
| TOTAL· EQUITY AND LIABILITIES (1+2+3) | 269168.4 5 | 257975.32 |


Segment-wise revenue, results for the quarter and nine months ended 31st March, 2023 and assets and liabilities as on that date. 3
| (~in lakhs) | |||||||
|---|---|---|---|---|---|---|---|
| Sr. | Particulars | For quarter ended | For the For the |
||||
| No. | financial | financial | |||||
| year ended | year ended | ||||||
| 31.03.2023 | 31.12.2022 | 31.03.2022 | 31.03.2023 | 31.03.2022 | |||
| Audited | Unaudited | Audited | Audited | Audited | |||
| 1 Segment revenue | |||||||
| (a) Mining products | 39711.49 | 28094.29 | 42537.08 | 124744.88 | 132076.52 | ||
| (b) Manufactured products | 3125.03 | 2492.94 | 4569.63 | 10694.69 | 12764.85 | ||
| (c) Power | 404.51 | 439.42 | 455.57 | 2132.91 | 1900.02 | ||
| Sub-total | 43241.03 | 31026.65 | 47562.28 | 137572.48 | 146741.39 | ||
| (-) Inter-segment revenue SalesL_income from operations |
434.69 | 826.41 | 773.31 | 3407.88 | 3110.95 | ||
| 42806.34 | 30200.24 | 46788.97 | 134164.60 | 143630.44 | |||
| 2 Segment results [Profit/(-)loss before exceptional items, tax and interest] | |||||||
| (a) Mining products | 9597.31 | 2010.62 | 16426.14 | 22491.88 | 37932.49 | ||
| (b) Manufactured products | 358.06 | 267.77 | 1934.31 | 1708.44 | 4813.98 | ||
| (c) Power | 148.64 | 246.95 | 238.40 | 1275.55 | 1088.32 | ||
| Sub-total | 10104.01 | 2525.34 | 18598.85 | 25475.87 | 43834.79 | ||
| ( - ) Finance cost IC+J Other unallocable income (net of unallocable expenditure) |
0.00 1999.40 |
0.00 2085.77 |
73.61 818.50 |
0.00 7687.35 |
73.61 | ||
| Profit from ordinary activities before exceptional items and tax | 12103.41 | 4611.11 | 19343.74 | 33163.22 | 7926.31 51687.49 |
||
| 3 Segment assets | |||||||
| (a) Mining products (b) Manufactured products |
123411.84 4046.79 |
115720.23 5459.79 |
101694.32 3783.27 |
123411.84 4046.79 |
101694.32 3783.27 |
||
| (c) Power | 7370.03 | 7513.27 | 7407.91 | 7370.03 | 7407.91 | ||
| (d) Unallocated | 134339.79 | 134613.88 | 145089.82 | 134339.79 | 145089.82 | ||
| Total | 269168.45 | 263307.17 | 257975.32 | 269168.45 | 257975.32 | ||
| 4 Segment liabilities | |||||||
| (a) Mining products | 19171.84 | 17034.23 | 19176.11 | 19171.84 | 19176.11 | ||
| (b) Manufactured products | 1523.97 | 1608.23 | 816.91 | 1523.97 | 816.91 | ||
| (c) Power | 1092.58 | 1042.62 | 1128.46 | 1092.58 | 1128.46 | ||
| (d) Unallocated | 22948.33 | 19924.74 | 22702.64 | 22948.33 | 22702.64 | ||
| Total | 44736.72 | 39609.82 | 43824.12 | 44736.72 | 43824.12 | ||
| Notes : | |||||||
| (I) The above results, reviewed by the Audit Committee, have been approved by the Board of Directors in its meeting held on 26th May, 2023 and have been | |||||||
| audited by Statutory Auditors of the company. This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 | |||||||
| (lnd AS) prescribed under Section 133 of the Companies Act, 20 13 and other recognised accounting practices and policies to the extent applicable. The audited | |||||||
| accounts are subject to Supplementary Audit by the Comptroller and Auditor General of India under section 143(6) of the Companies Act, 2013. | |||||||
| (2) The Board has recommended fmal dividend on 0.69 per equity share for the financial year 2022-23 subject to the approval of shareholders at the ensuing | |||||||
| Annual General meeting of the Company, in addition to ~ 3.00 per equity share already paid as interim dividend. | |||||||
| (3) Information about investor complaints for the quarter : Opening- Nil, received during the quarter- Nil, resolved during the quarter- Nil and pending as at | |||||||
| 31.03.2023 - Nil. | |||||||
| (4) Exceptional item includes write back of liability created earlier due to arbitration awarded but not claimed since FY 1995-96. | |||||||
| (5) Previous period's figures have been regrouped/reclassified, wherever necessary to make them comparable. The figures for the quarter ended 3 1st | |||||||
| March 2023n022 are balancinj;( figures between the audited fi ~res of full vear and reviewed figures upto 3 1st December 2022/2021 . | |||||||
| As per our report of even date For Mfs )odb Joshi & Co., |
For MOIL Limited, | ||||||
| Chartered Accountants | |||||||
| , - t~ ,, |
|||||||
| 90 ' 104310W |
~ | ||||||
| .-= oe |
|||||||
| CA | ~~~p· d Joshi Ma |
AJitKum• Chairman-cum-Managing | |||||
| • * Partner |
Director | ||||||
| Membership Number: 047196 ~~::?) UDIN: 1J0471968GWA1.18951 |
DIN : 08588419 | ||||||
| - ~"'G~~ |
|||||||
| Place : New Delhi |
Date : 26th May,2023
| STATEMENT OF CASH FLOWS (~ iD lakbs) |
||||||
|---|---|---|---|---|---|---|
| Partlculan | As at the end of current reporting year 31st March,2023 |
As at the end of current reporting year Jist March,2022 |
||||
| A Cash flow from operating activities | ||||||
| Profit/(Loss) before Income tax from | ||||||
| Continued Operations | 33 163.22 | 51687.49 | ||||
| Discontinued Operations | 0.00 | 0.00 | ||||
| Profit before income tax including discontinued operations | 33163.22 | 51687.49 | ||||
| Ad justment for - | ||||||
| (a) Interest on fixed deposits | -4756.7 1 | -5678.08 | ||||
| {b) Interest from loan to employes | -22.77 | -21.46 | ||||
| (c) Dividend on investment | -0 03 | -0.05 | ||||
| (d) Profit on redemption of mutual fund | -938.59 | -988.18 | ||||
| (e) Depreciation & Amortisation expense (f) Exceptional items |
11433.9 1 | 10311.39 | ||||
| (g) Deductions from plant, property and equipment | 281.66 | 641.78 | ||||
| 261.78 | 6259.25 | 189.99 | ||||
| Operating Profits before working capital changes | 39422.47 | 4455.39 56142.88 |
||||
| Ad justments for - | ||||||
| (a) (Increase )!Decrease in Inventories | -7011.88 | 996.42 | ||||
| (b) (lncrease)/Decrease in Trade Rece ivables | 2952.36 | 5368.68 | ||||
| (c) (lncrease)/Decrease in Current Assets | -3365.83 | 2650.48 | ||||
| {d) (Increase )!Decrease in Non-current Assets | -792.40 | 1246.64 | ||||
| (e) (lncrease)/Decrease in Loans and advances | 602.76 | -60.67 | ||||
| (f) Other comprehensive income | -2544.53 | -2209.66 | ||||
| (g) Increase/(-) Decrease in Trade & other payables | 887.74 | -13226.8 1 | ||||
| -9271.78 | -5234.92 | |||||
| Cash generated fr om operations | 30150.69 | 50907.96 | ||||
| Income tax paid (net) | -9071.63 | -1377331 | ||||
| Income tax paid for earlier years Net cash from ope rating activities |
127.64 | -11 28.49 | ||||
| 21206.70 | 36006. 16 | |||||
| B Cash flow from investing activities | ||||||
| (a) Interest received on fi xed deposits | 4756.7 1 | 5678.08 | ||||
| (b) Interest from loan to employes | 22.77 | 21.46 | ||||
| (c) Dividend on investment (d) Profit on redemption of mutual fund |
0.03 | 0.05 | ||||
| (e) Acquisition of tangible and intangible assets and towards capital work | 86 1.67 | 908.66 | ||||
| in progress (net of sale proceeds) | ||||||
| Change in advance for purchase of capital items (f) |
-24504.89 -372.5 1 |
-2 1558.45 | ||||
| (g) Proceeds/ (Investment) in term deposits with more than three months | 3000.00 | -1 463.8 1 12000.00 |
||||
| (h) Proceedsl(lnvestment) in term deposits for 12 months | 3500.00 | 64822.87 | ||||
| (i) Deposits paid towards LCs and BGs (towards non fund based facilities) | -5499.46 | -1 162.87 | ||||
| (j) Investments ( in Joint Venture to be incorporated) |
-117.94 | -70.38 | ||||
| (k) Proceeds/ (Investment) in liquid mutunl fund | 8 188.33 | 10121.34 | ||||
| Net cash used in investing activities | -10165.29 | 69296.95 | ||||
| c Cash flow from financing activities | ||||||
| (a) Dividend | -12209. 12 | -17733.74 | ||||
| (b) Dividend accounts pending encashment of warrants | -2.08 | -10.33 | ||||
| (c) Buy-back of shares | 000 | -69377.47 | ||||
| (d) Tax and expenses on buy-back of shares | 0.00 | -16207.57 | ||||
| Net cash used In financing activities | - 12211.20 | -103329.11 | ||||
| D Net increase/(-) decrease in cash a nd cash equivalents | -1169.79 | 1974.00 | ||||
E Opening cash and cash equivalents Closing cash and cash equivalents Net Increase/(-) decrease in cash a nd cash equivalents
The statement of cash tlows is Dreoared usin11: the indirect method, as given in lnd AS 7,
-
As per our report of even date For M/s Jodh Joshi & Co. Chartered Accountants
Firm's Registration Number : 104317W _
.N~'\ J'SoSH/@() CA a~dJoshl ~: ~ :~) Partner Membership Number: 047196 ~-4G~~
UDIN: 230oi7196BCWALI8951 Place : New Delhi Date : 26th May,2023

ltK~ - Managing Director
For and on behalf of the Board of Directors
2474.83 1305.04 - 1169.79
500.83 2474.83 1974.00
Chairman-cum DIN : 08588419 4

DECLARATION RELATED TO AUDIT REPORT FOR F.Y. 2022-23
This is declared that the Audit Report pertaining to the Annual Audited Financial Statement/Results of the Company for the year ended 3151 March, 2023 does not have any modified opinion/ qualification/ reservation/ an adverse remark. Hence, statement showing impact for any modified opinion is not applicable on the company.
For MOIL Limited
AjitK na Chairman-cum-Managing Director
Place : New Delhi Date :26th May, 2023

JODHJOS CHARTERED DCO. UNTANTS
Auditors' Report on Annual Stan Limited Pursuant to the Regula Obligations and Disclosure Requir loAe Financial Results of MOIL 33 of the SEBI (Listing ents) Regulations, 2015
TO THE BOARD OF DIRECTORS OF MOIL LIMiltED
-
- We have audited the accompanying arhnual Standalone Financial Results of MOIL Limited ("the Company") for the year endrd rls1 March 2023, attached herewith, being submitted by the Company pursuant to {Listing Obligations and Disclosur. Req ents) Regulations, 2015 read with SEBI Circular no. CIR/CFD/FAC/62/201v dated! 5th Jt.11y, 2016. These Financial Results have been prepared on the basis of ~he .nu I udited financial statements and reviewed quarterly financial results up to the r : od : 'i t irdl quarter which are the responsibility of the Company's management and has be n ap ·roved by the Board of Directors. Our responsibility is to express an opinion on h se inancial Results, based on our audit of such Financial Statements, which hav recognition and measurement principles I eert prepared in accordance with the n in Indian Accounting Standards {lnd AS) specified under Section 133 of the !Cojnp1nies Act, 2013 ("the Act") read with relevant rules made there under 3nd othkr Jccolmting principles generally accepted in India and in compliance with requiret1ents <f Regulation 33 of the SEBI {Listing Obligations and Disclosure Requirements)IRe uiJtions, 2015.
-
- We conducted our audit in accordancel wt h }he auditing standards issued by the Institute of Chartered Accountants of lnd a. ho e standards require that we plan and perform the audit to obtain reasonable a su an e about whether the Financial Results are free from material misstatement. Am audi~ includes examining, on a test basis, evidence supporting the amounts discl qse~ inl the Financial Results. An audit also includes management. assessing We believe the accounting that our principl audit p 1s ov ~s lde ~ J and a reasonable significant basis estimates for our ~
Head Office : lst Floor, JP House, Ravinaga~ Sqf.ar~ agpur · 440010, V : 0712·252t.N&:GP}J Branch : 3, Giriraj Heights, Patil Lane No. 3, C' lle e · ad, Nashik · 422005, W :0712-2522756 E-mail : [email protected], belpdesk@jth osh .com, Website : www.jodhjoshi.com
I
-
- In our opinion and to the best of r infor nand according to the explanations given to us, these quarterly financit l !esults a. ~~II as the year-to-date results:
- i. are presented in accordance 4 ith he r~q~ irements of the Regulation read with the Circular, in this regard; af " 1 ' 1 1
- ii. give a true and fair view of net profit, ther comprehensive income and other financial information of the tdmpa yfcbr tihe quarter and year ended March 31, 2023.
-
- rtl rended 31st March, 2023 (considered audited) being the derived figures be we n ~~ 'Ldited figures in respect of the current full financial year ended 3Pt March, 1202 3Pt December, 2022, being the date o financial year which were reviewed bw us. tH:e published year-to-date figures up to efild of the 3rd quarter of the current
Date: 26.05.2023 Place: NEW DELHI

FOR JODH JOSHI AND CO. CHARTERED ACCOUNTANTS (FRN. 104317W)
~ l(\ '
CA MA~ND JOS I (PARTNER) (Mem No. 047196) (UDIN : 23047196BGWAL18951)