Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Modon Holding PSC Annual Report 2024

Jan 29, 2024

66570_rns_2024-01-30_0c8c6af4-195f-4f97-a44b-79d493304563.pdf

Annual Report

Open in viewer

Opens in your device viewer

Q Holding PSC and its subsidiaries

BOARD OF DIRECTORS' REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

31 DECEMBER 2023

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 December 2023

Contents Pages
Board of director's report
Independent auditor's report 1 - 5
Consolidated statement of profit or loss 6
Consolidated statement of comprehensive income 7
Consolidated statement of financial position 8 - 9
Consolidated statement of changes in equity 10
Consolidated statement of cash flows 11 - 12
Notes to the consolidated financial statements 13 - 73

Q Holding PSC and its subsidiaries

BOARD OF DIRECTORS' REPORT

31 DECEMBER 2023

Board of Directors' report

For the year ended 31 December 2023

The Directors present their report together with the audited consolidated financial statements of Q Holding PSC (the "Company") and its subsidiaries (together referred to as the "Group") for the year ended 31 December 2023.

Principal activities

The Group is principally engaged in investing in pioneering business ideas and forming strategic partnerships emanating from focused research and the expertise of its founders. The Group envisages subscribing as founder in potentially successful companies, development, management, sales and leasing of real estate projects, launch and manage educational, hospitality and health care projects and acquire controlling interests in strategic companies.

Financial results

The financial results of the Group have been presented on page 6 of these consolidated financial statements. The consolidated financial statements for the year ended 31 December 2023 were approved by the Board of Directors and authorised for issue on 30 January 2024.

Directors and management

The shareholders elected the below directors in the General Assembly meeting held on 28 December 2023 and the Board of Directors, in its meeting held on 5 January 2024, appointed the Chairman and Vice Chairman as mentioned below:

H.E. Jassem Mohamed Obaid Bu Ataba Alzaabi Chairman
H.E. Abdulla Mohamed Butti Al Hamed Vice Chairman
H.E. Mohamed Ali Mohamed Alshorafa Alhammadi Director
H.E. Dr. Ahmed Mubarak Ali Rashed Almazrouei Director
H.E. Mariam Mohammed Saeed Hareb Almheiri Director
H.E. Abdulla Abdulhameed Alsahi Director
Mr. Hamad Abdulla Mohamed Alshorafa Alhammadi Director
Mr. Gregory Howard Fewer Director
Mr. Mohamed Karim Bennis Director

The Board of Directors in its meeting held on 5 January 2024 also proceeded with the following appointments:

H.E. Abdulla Abdulhameed Alsahi Group Managing Director Mr. Bill Anthony O'Regan Group Chief Executive Officer

Mr. Majed Fuad Mohammad Odeh Group Chief Executive Officer's Transformation Advisor

H.E. Abdulla Mohamed Butti Al-Hamed Chairman
H.E. Khalifa Yousif Abdulla Husain Khouri Director
H.E. Rashed Abdul Karim Ghloum Mohammed Al Balooshi
$\sim$
Director
H.E. Jasim Hussain Ahmed Al Ali Director
H.E. Ahmed Jasim Yousif Naser AlZaabi Director

Q Holding PSC and its subsidiaries

CONSOLIDATED FINANCIAL STATEMENTS

31 DECEMBER 2023

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

Year ended 31 December 2023

Notes 2023
AED'000
2022
AED'000
CONTINUINING OPERATIONS
Revenue from contracts with customers 4 473,338 316,567
Rental income 6 409,058 365,839
Dividend income 5 111,897 37,854
994,293 720,260
Contract costs (394,734) (210,336)
Staff costs 9 (85,061) (65,046)
Utilities (37,281) (36,353)
Marketing expenses (27,942) (18,180)
Rent expenses (5,068) (5,610)
Depreciation on property and equipment (20,756) (17,362)
Amortisation of intangible assets 15 (3,539) (2,326)
Depreciation on right-of-use assets 29 (3,424) (3,407)
Provision for expected credit losses on financial assets
Changes in fair value of investments carried at
8 (96,965) (82,914)
fair value through profit or loss 5 (333,434) (348,889)
Changes in fair value of investment properties 6 192,330 (73,262)
Provision for impairment loss on investment
properties under development 16 - (260,768)
Provision for impairment loss on property and equipment
Reversal (provision) for impairment loss on
14 (7,006) (306,463)
development work in progress 20 53,407 (162,158)
Bargain purchase gain on acquisition of a subsidiary 3.1 - 1,865,900
Gain on disposal of asset held for sale 12 218,348 -
Loss on disposal of a joint venture - (6,152)
Share of loss from investments in associates and joint ventures 17 (697) (1,268)
Finance income (costs), net 10 8,518 (99,707)
Other income 7 272,573 12,609
Other expenses (74,158) (61,788)
PROFIT FOR THE YEAR BEFORE TAX 649,404 836,780
Income tax expense 11 (79,504) -
PROFIT FOR THE YEAR AFTER TAX
FROM CONTINUING OPERATIONS
569,900 836,780
DISCONTINUED OPERATIONS
Gain on liquidation of subsidiaries, net 4,051 3,741
Loss on disposal of subsidiaries, net 3.2 - (16,254)
Loss for the year from discontinued operations 3.2 - (1,615)
4,051 (14,128)
PROFIT FOR THE YEAR AFTER TAX 573,951 822,652
Profit (loss) attributable to:
Owners of the Parent 461,269 899,672
Non-controlling interests 112,682 (77,020)
PROFIT FOR THE YEAR AFTER TAX 573,951 822,652
Basic and diluted earnings attributable to owners of the Parent (AED) 13 0.07 0.14
Earnings per share for continuing operations
Basic and diluted earnings attributable to owners of the Parent (AED) 13 0.07 0.14

The attached notes 1 to 37 form part of these consolidated financial statements.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Year ended 31 December 2023

Notes 2023
AED'000
2022
AED'000
PROFIT FOR THE YEAR AFTER TAX 573,951 822,652
Other comprehensive income (loss):
Items that will not be reclassified to profit or loss
Changes in the fair value of investments carried at fair value
through other comprehensive income 18 15,393 (28,537)
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations
Share of other comprehensive income of an associate
26
17
(574)
408
690
1,624
Other comprehensive income (loss) for the year 15,227 (26,223)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 589,178 796,429
Total comprehensive income (loss) attributable to:
Owners of the Parent 476,496 873,449
Non-controlling interests 112,682 (77,020)
589,178 796,429

The attached notes 1 to 37 form part of these consolidated financial statements.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 31 December 2023

2023 2022
Notes AED'000 AED'000
ASSETS
Non-current assets
Property and equipment 14 789,463 454,968
Investment properties 16 7,536,858 7,239,241
Intangible assets and goodwill 15 194,932 198,471
Right-of-use assets 29 86,912 90,336
Investment in associates and joint ventures 17 102,964 32,010
Investments in financial assets 18 505,897 479,533
Trade and other receivables 21 645,607 411,786
9,862,633 8,906,345
Current assets
Inventory properties 19 2,246,917 2,053,230
Development work in progress 20 1,489,727 1,276,791
Trade and other receivables 21 1,039,926 463,327
Investments in financial assets 18 2,558,234 2,951,614
Amounts due from related parties 23 1,190,414 142,553
Cash and bank balances 22 2,259,902 1,828,133
10,785,120 8,715,648
Assets held for sale 12 663,328 1,919,751
11,448,448 10,635,399
TOTAL ASSETS 21,311,081 19,541,744
EQUITY AND LIABILITIES
Equity
Share capital 24 6,855,599 6,855,599
Share premium 3.1 4,459,919 4,459,919
Legal reserve 25 398,795 353,732
Merger reserve (189,234) (189,234)
Other reserves 26 237,890 238,056
Cumulative changes in fair value
Retained earnings
18,225
1,987,900
2,832
1,571,694
Equity attributable to Owners of the Parent 13,769,094 13,292,598
Non-controlling interests 31 1,149,566 955,255
Total equity 14,918,660 14,247,853
Notes 2023
AED'000
2022
AED'000
LIABILITIES
Non-current liabilities
Trade and other payables 27 132,044 15,013
Deferred tax liabilities 11 79,504
Loans and borrowings 30 1,758,963 1,582,570
Lease liabilities 29 91,094 98,598
Provision for employees' end of service benefits 28 14,125 13,299
2,075,730 1,709,480
Current liabilities
Trade and other payables 27 3,438,270 2,778,795
Loans and borrowings 30 217,172 212,294
Lease liabilities 29 33,189 25,389
Amounts due to related parties 23 620,045 559,918
4,308,676 3,576,396
Liabilities directly associated with assets held for sale 12 8,015 8,015
4,316,691 3,584,411
Total liabilities 6,392,421 5,293,891
TOTAL EQUITY AND LIABILITIES 21,311,081 19,541,744

Q Holding PSC and its subsidiaries

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Year ended 31 December 2023

Attributable to Owners of the Parent
Share
capital
AED'000
Share
premium
AED'000
Legal
reserve
AED'000
Merger
reserve
AED'000
Other
reserves
AED'000
Cumulative
changes in
fair value
AED'000
Retained
earnings
AED'000
Total
AED'000
Non-
controlling
interests
AED'000
Total
equity
AED'000
At 1 January 2022
Profit for the year
5,508,191
-
-
-
327,122
-
(189,234)
-
235,742
-
38,875
-
691,192
899,672
6,611,888
899,672
1,033,098
(77,020)
7,644,986
822,652
Other comprehensive loss for the year - - - - 2,314 (28,537) - (26,223) - (26,223)
Total comprehensive income (loss) for the year
Increase in share capital on acquisition of a
- - - - 2,314 (28,537) 899,672 873,449 (77,020) 796,429
subsidiary (note 24) 1,347,408 - - - - - - 1,347,408 - 1,347,408
Acquisition of a subsidiary (note 24) - 4,459,919 - - - - - 4,459,919 - 4,459,919
Disposal of subsidiaries
Transfer of fair value reserve of
equity securities carried at fair value through
- - (66) - - - - (66) (823) (889)
other comprehensive income - - - - - (7,506) 7,506 - - -
Transfer to legal reserve (note 25) - - 26,676 - - - (26,676) - - -
At 31 December 2022 6,855,599 4,459,919 353,732 (189,234) 238,056 2,832 1,571,694 13,292,598 955,255 14,247,853
At 1 January 2023 6,855,599 4,459,919 353,732 (189,234) 238,056 2,832 1,571,694 13,292,598 955,255 14,247,853
Profit for the year - - - - - - 461,269 461,269 112,682 573,951
Other comprehensive income (loss) for the year - - - - (166) 15,393 - 15,227 - 15,227
Total comprehensive income (loss) for the year - - - - (166) 15,393 461,269 476,496 112,682 589,178
Liquidation of subsidiaries - - - - - - - - 5,118 5,118
Capital injection by non controlling interest (note 16 (i) ) - - - - - - - - 76,511 76,511
Transfer to legal reserve (note 25) - - 45,063 - - - (45,063) - - -
At 31 December 2023 6,855,599 4,459,919 398,795 (189,234) 237,890 18,225 1,987,900 13,769,094 1,149,566 14,918,660

The attached notes 1 to 37 form part of these consolidated financial statements.

CONSOLIDATED STATEMENT OF CASH FLOWS

Year ended 31 December 2023

Notes 2023
AED'000
2022
AED'000
OPERATING ACTIVITIES
Profit from continued operations 649,404 836,780
Profit (loss) from discontinued operations 4,051 (14,128)
653,455 822,652
Adjustments for:
Depreciation on property and equipment 14 20,756 17,398
Amortisation of intangible assets 15 3,539 2,326
Depreciation on right of use assets 29 3,424 3,407
Gain on disposal of assets held for sale 12 (218,348) (4,341)
Reversal of provision for infrastructure cost, net 7 (114,283) -
Dividend income
Gain on transfer of land to an associate
5
7
(111,897)
(45,040)
(37,854)
-
Finance (income) costs, net 10 (13,124) 93,515
Finance costs on lease liabilities 10 4,606 5,983
Changes in investments in financial assets 18 333,434 348,889
Amortisation expense on investments at amortised cost 18 (310) 218
Provision for employees' end of service benefits 28 3,892 2,366
(Reversal) of provision for impairment loss
on development work in progress 20 (53,407) 162,158
Provision for impairment loss on investment properties
underdevelopment 16 - 260,768
Provision for impairment loss on property and equipment 14 7,006 306,463
Provision for expected credit loss on financial assets 8 96,965 82,914
Change in fair value of investment properties 16 (192,330) 73,262
Bargain purchase gain on acquisition of subsidiary 3.1 - (1,865,900)
Share of loss from associates and joint ventures 17 697 1,268
Gain on liquidation of subsidiaries 2.1 (4,051) (3,741)
Gain on disposal of bonds (365) -
Liabilities written back 7 (91,317) -
Loss on disposal of subsidiaries 3.2 - 16,254
Loss on disposal of joint venture 17 - 6,152
Operating cash flows before changes in working capital 283,302 294,157
Changes in working capital:
Inventory properties (193,687) 46,279
Development work in progress (149,948) (230,948)
Trade and other receivables (202,492) (29,894)
Amounts due from related parties (1,055,411) (28,922)
Amounts due to related parties 60,127 63,802
Trade and other payables 1,343,237 601,726
Cash generated from operating activities 85,128 716,200
Employees' end of service benefits paid 28 (3,066) (4,716)
Net cash generated from operating activities 82,062 711,484

CONSOLIDATED STATEMENT OF CASH FLOWS continued Year ended 31 December 2023

2023 2022
Notes AED'000 AED'000
INVESTING ACTIVITIES
Purchase of property and equipment 14 (348,302) (241,569)
Proceeds from disposal of property and equipment 7,739 310
Purchase of intangible assets 15 - (158)
Proceeds from disposal of assets held for sale 539,700 13,473
Additions to investments properties, net of disposal (114,865) (84,895)
Purchase of investments carried at
fair value through profit or loss 18 (331,041) (72,946)
Proceeds from the disposal of investments carried at
fair value through profit or loss 18 390,987 131,768
Proceeds from the disposal of investment carried at
fair value through other comprehensive income 18 - 8,803
Purchase of investments at amortised cost 18 (28,494) -
Proceeds from the maturity of
investments carried at amortised cost 11,080 236
redemption of bonds 5,985 -
Dividends received 112,408 39,386
Cash acquired on acquisition of subsidiaries - 408,700
Interest income received 86,985 15,651
Investment made in associate and joint venture (11,023) (90)
Net movement in restricted cash (654,848) (269,700)
Term deposit redeemed (placed) 48,002 (496,865)
Margin deposits released (38,231) (9,955)
Net cash used in investing activities (323,918) (557,851)
FINANCING ACTIVITIES
Proceeds from bank borrowings 404,934 1,084,040
Repayments of borrowings (308,527) (1,769,289)
Payment of lease liabilities 29 (4,310) -
Finance costs paid (73,995) (106,601)
Dividends paid - (78)
Net cash generated from (used in) financing activities 18,102 (791,928)
NET DECREASE IN CASH AND CASH EQUIVALENTS (223,754) (638,295)
Net foreign exchange differences 10,446 24,353
Cash and cash equivalents at 1 January 22 1,038,322 1,652,264
CASH AND CASH EQUIVALENTS AT 31 DECEMBER 22 825,014 1,038,322

The attached notes 1 to 37 form part of these consolidated financial statements.

1 GENERAL INFORMATION

Q Holding PSC (the "Company" or the "Parent") is a private joint stock company incorporated in the Emirate of Abu Dhabi, United Arab Emirates (UAE). The Company is registered on the secondary market in Abu Dhabi Stock Exchange.

The Company is registered under commercial license No. CN-1002912. The registered office of the Company is at P.O. Box 48111, Abu Dhabi, U.A.E. The Company and its subsidiaries together are referred to as ("the Group").

International Holding Company PJSC is the Parent and Royal Group Holding LLC is the Ultimate Parent of the Company.

The Group is principally engaged in investing in pioneering business ideas and forming strategic partnerships emanating from focused research and the expertise of its founders. The Group envisages subscribing as a founder in potentially successful companies, development, management, sales and leasing of real estate projects, launch and manage educational, hospitality and health care projects and acquire controlling interests in strategic companies.

The consolidated financial statements were authorised for issue in accordance with the resolution of the Board of Directors on 30 January 2024.

2.1 BASIS OF PREPARATION

Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRSs") as issued by International Accounting Standards Board (IASB), and the applicable requirements of the UAE Federal Law No. (32) of 2021.

Accounting convention

The consolidated financial statements have been prepared under the historical cost convention except for investments carried at fair value through profit or loss, investments carried at fair value through other comprehensive income and investment properties which have been measured at fair value.

Functional and presentation currency

The consolidated financial statements are presented in UAE Dirhams ("AED"), which is the presentation currency of the Group and the functional currency of the Company. All the values are rounded to the nearest thousand (AED '000) except when otherwise indicated.

Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 31 December 2023. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has:

  • Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
  • Exposure, or rights, to variable returns from its involvement with the investee; and
  • The ability to use its power over the investee to affect its returns.

The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

2.1 BASIS OF PREPARATION continued

Basis of consolidation continued

When the Group has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally.

The Group considers all relevant facts and circumstances in assessing whether or not the Group's voting rights in an investee are sufficient to give it power, including:

  • The contractual arrangement(s) with the other vote holders of the investee;
  • Rights arising from other contractual arrangements; and
  • The Group's voting rights and potential voting rights.

Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss from the date the Group gains control until the date when the Group ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Group and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Group and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group's accounting policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. When the Group loses control of a subsidiary, a gain or loss is recognised in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets and liabilities of the subsidiary and any non-controlling interests. All amounts previously recognised in other comprehensive income in relation to that subsidiary are accounted for as if the Group had directly disposed of the related assets or liabilities of the subsidiary (i.e. reclassified to profit or loss or transferred to another category of equity as specified/permitted by applicable IFRSs). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IFRS 9, when applicable, the cost on initial recognition of an investment in an associate or a joint venture

Percentage of holding
Name of subsidiary Principal activity Country of
incorporation
31 December
2023
31 December
2022
% %
Al Qudra Real Estate LLC Real estate management United Arab Emirates 100 100
Al Qudra Holding – Syria General investment Syrian Arab Republic 100 100
Al Qudra Real Estate Real estate management Syrian Arab Republic 100 100
Al Qudra Trading LLC Commercial project investment United Arab Emirates 100 100
Q & Elevate LLC Hospitality Service United Arab Emirates 70 70
Ain Al Fayda Real Estate LLC Real estate management. United Arab Emirates 100 100
Buhyarat Ain Al Fayda Real Estate LLC Real estate management United Arab Emirates 100 100
Manarah Bay Real Estate Real estate management United Arab Emirates 100 100
Q International Limited General Investment Cayman Islands 100 100
Q For Commercial Markets Setup, Ownership and Development of
Management Commercial Market, Parks and
entertainment facilities United Arab Emirates 60 60

2.1 BASIS OF PREPARATION continued

Basis of consolidation continued

Percentage of holding
Name of subsidiary Principal activity Country of
incorporation
31 December
2023
%
31 December
2022
%
Q Link Transport Transportation United Arab Emirates 85 85
Q Active for Technologies LLC Telecommunication system
installation and maintenance United Arab Emirates 51 51
ABNIA for Industrial Holding LLC* Activities of cement, glass, iron, wood
and electromechanical industries United Arab Emirates 50 50
Al Qudra Belarus Ltd. General Investment Republic of Belarus 100 100
Al Qudra Holding – Yemen General Investment Republic of Yemen 100 100
Al Qudra Industrial LLC Consultancy in alternative power and
industrial projects United Arab Emirates 100 100
Q Parks Establishment Touristic resort management &
entertainment investment United Arab Emirates 100 100
Al Qudra Health Care LLC Health care & hospitality United Arab Emirates 100 100
QP International LLC Project Management United Arab Emirates 60 60
Al Rayan Investment PSC Develop, manage and invest
in real estate enterprises United Arab Emirates 99.97 99.97
Construction Workers
Residential City LLC Real Estate Investment United Arab Emirates 65 65
Moon Flower Real Estate
Development LLC Real Estate Investment United Arab Emirates 100 100
Green Precast Systems Technology LLC General Contracting United Arab Emirates 60 60
Apex Residential LLC Real Estate Investment United Arab Emirates 100 100
Al Rayan Global Real Estate LLC Real Estate Investment United Arab Emirates 100 100
Q construction LLC General contracting United Arab Emirates 100 100
Radiant & Moonflower
Real Estate Development LLC
Al Qudra Holding – Morocco
Real Estate Investment
General investment
United Arab Emirates
Morocco
65
100
65
100
Smart Hotel Management Hotel management Morocco 100 100
Smart Hotel Properties Hotel management Morocco 100 100
Kasr Al Bahr Hospitality Morocco 100 100
Atlantic Coast Hospitality General investment Morocco 100 100
Al Qudra for Agricultural and
Development LLC Agricultural development United Arab Emirates 100 100
Q General Investments Ltd. General investment British Virgin Islands 100 100
Al Qudra Holding -Algeria General Investments Algeria 100 100
Al Qudra Holding International LLC Industrial Enterprises and
financial management United Arab Emirates 100 100
Emirates Simulation Academy LLC Construction, Operation management
and development of training centre United Arab Emirates 60 60
Winds Laundry –
Sole Proprietorship LLC Laundry services United Arab Emirates 100 100
Al Qudra Holding Offshore Holding Company Morocco 100 100
Q Investment RSC Ltd. Real Estate Investment United Arab Emirates 100 100
Q Malls – Sole Proprietorship LLC Real Estate Lease and Management United Arab Emirates 100 100
Barary Ain Al Fayda Development LLC Real estate management United Arab Emirates 100 100
Al Tamouh Investments Company LLC Real estate management United Arab Emirates 100 100
Al Ain Adventures LLC Adventure Park United Arab Emirates 100 100

2.1 BASIS OF PREPARATION continued

Basis of consolidation continued

Percentage of holding
Name of subsidiary Principal activity Country of
incorporation
31 December
2023
%
31 December
2022
%
Green Mubazzarah Chalets LLC Resort and furnished residences leasing United Arab Emirates 100 100
Tamouh National Contracting LLC Building projects contracting United Arab Emirates 51 51
Arch Models Abu Dhabi LLC Designing and constructing
architectural models United Arab Emirates 60 60
TSL Properties LLC Real estate management United Arab Emirates 100 100
Island Villas LLC Real estate management United Arab Emirates 100 100
Marina Square Community
Real Estate LLC Real estate management United Arab Emirates 100 100
Team Builders LLC Real estate management United Arab Emirates 51 51
Q Properties LLC Real estate management United Arab Emirates 100 100
Q Companies Management LLC Real estate management United Arab Emirates 100 100
Q Hospitality LLC Real estate management United Arab Emirates 100 100
Reem Hills – Sole Proprietorship LLC Real estate management United Arab Emirates 100 100
Reem Investments –
Sole Proprietorship PJSC Real estate management United Arab Emirates 100 100
Reem Developers –
Sole Proprietorship LLC Real estate management United Arab Emirates 100 100
Reem for Energy Investment
Services – Sole Proprietorship LLC Oil and gas projects United Arab Emirates 100 100
Insignia One Investment**
Viva Tourism Investment – L.L.C. **
General Investment
Hospitality services
United Arab Emirates
United Arab Emirates
100
100
-
-
Tamouh Hotels & Resorts L.L.C Hotel Management United Arab Emirates 99 99
Discontinued operations
Paragon Malls LLC Ownership and leasing of retail property United Arab Emirates 100 100
Dana Hospitality LLC Hotel Management service United Arab Emirates 100 100
Danat Facility Management LLC*** Facilities management service United Arab Emirates - 100
Earth Care Agricultural Products LLC*** Agriculture Business United Arab Emirates - 100
Al Qudra General
Trading Establishment*** Commercial project investment United Arab Emirates - 100
Q Energy LLC*** Oil & Gas equipment installation and
maintenance services United Arab Emirates - 60
Q Car Park LLC*** Developing, operating, renting and
equipping of car parking United Arab Emirates - 50

*Although the Group owns 50% of the outstanding shares of and ABNIA for Industrial Holding LLC, the investment has been classified as a subsidiary by virtue of control over the investee.

** Subsidiaries incorporated during the year.

*** Subsidiaries liquidated and formally dissolved during the year, the liquidation of Q Car Park LLC and Q Energy LLC, resulted in a gain of AED 4,051 thousand on liquidation.

2.2 CHANGES IN ACCOUNTING POLICY AND DISCLOSURES

The accounting policies adopted are consistent with those of the previous financial year, except for the following new standards, interpretations and amendments effective as of 1 January 203. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

  • IFRS 17 Insurance Contracts
  • Definition of Accounting Estimates Amendments to IAS 8
  • Disclosure of Accounting Policies Amendments to IAS 1 and IFRS Practice Statement 2
  • Deferred Tax related to Assets and Liabilities arising from a Single Transaction Amendments to IAS 12
  • International Tax Reform—Pillar Two Model Rules Amendments to IAS 12

These amendments had no significant impact on the consolidated financial statements of the Group. The Group intends to use the practical expedients in future periods if they become applicable.

UAE Corporate Tax Law

On 9 December 2022, the UAE Ministry of Finance released Federal Decree-Law No. 47 of 2022 on the Taxation of Corporations and Businesses (Corporate Tax Law or the Law) to enact a Federal corporate tax (CT) regime in the UAE. The CT regime will become effective for accounting periods beginning on or after 1 June 2023.

Decision No. 116 of 2022 (published in December 2022 and considered to be effective from 16 January 2023) specifies that taxable income not exceeding AED 375,000 would be subject to a 0% UAE CT rate, and taxable income exceeding AED 375,000 would be subject to the 9% UAE CT rate. With the publication of this Decision, the UAE CT Law is considered to have been substantively enacted for the purposes of accounting for Income Taxes.

Subsequently, the UAE CT Law has been supplemented by a number of Decisions of the Cabinet of Ministers of the UAE (Decisions). Such Decisions and other interpretive guidance of the UAE Federal Tax Authority provide important details relating to the interpretation of the UAE CT Law and are required to fully evaluate the impact of the UAE CT Law on the Group.

The Group should be subject to the provisions of the UAE CT Law with effect from 1 January 2024, and current taxes shall be accounted for as appropriate in the consolidated financial statements for the period beginning 1 January 2024.

Based on the current provisions of the UAE CT Law (including interpretation based on the Ministerial decisions and related guidance) and in accordance with IAS 12 Income Taxes, the Group has considered related deferred tax accounting impact as at the reporting date, as follows:

The Group considers that taxable temporary differences arise in respect of Purchase Price Allocation (PPA) adjustments carried on the Group's consolidated statement of financial position and relating to business combinations undertaken in UAE prior to 16 January 2023 as well as on intangible assets acquired as part of business combinations subsequent to 16 January 2023. The Group has recognised deferred tax liabilities of AED 79,504 thousand relating to such business combinations.

No other potential deferred tax assets or liabilities have been identified as at the reporting date.

New and amended standards and interpretations

The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's consolidated financial statements are disclosed below. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective.

  • Amendments to IFRS 16: Lease Liability in a Sale and Lease back
  • Amendments to IAS 1: Classification of Liabilities as Current or Non-Current
  • Supplier Finance Arrangement Amendments to IAS 7 and IFRS 17

The Group does not expect that the adoption of these new and amended standards and interpretations will have a material impact on its consolidated financial statements.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES

Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at acquisition date fair value, and the amount of any non-controlling interests in the acquiree. For each business combination, the Group elects whether to measure the noncontrolling interests in the acquiree at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition-related costs are expensed as incurred and included in general and administrative expenses.

The Group determines that it has acquired a business when the acquired set of activities and assets include an input and a substantive process that together significantly contribute to the ability to create outputs. The acquired process is considered substantive if it is critical to the ability to continue producing outputs, and the inputs acquired include an organised workforce with the necessary skills, knowledge, or experience to perform that process or it significantly contributes to the ability to continue producing outputs and is considered unique or scarce or cannot be replaced without significant cost, effort, or delay in the ability to continue producing outputs.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that:

  • deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognised and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits, respectively;
  • liabilities or equity instruments related to share-based payment arrangements of the acquiree are measured in accordance with IFRS 2 Share-based Payment at the acquisition date; and
  • assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of IFRS 9 Financial Instruments, is measured at fair value with the changes in fair value recognised in the consolidated statement of profit or loss in accordance with IFRS 9. Other contingent consideration that is not within the scope of IFRS 9 is measured at fair value at each reporting date with changes in fair value recognised in the consolidated statement of profit or loss.

Goodwill is initially measured at cost (being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed). If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognised in the consolidated statement of profit or loss.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity's net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests' proportionate share of the recognised amounts of the acquiree's identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another IFRS.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Business combinations and goodwill continued

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.

Acquisition of entities under common control

Transactions giving rise to a transfer of interest in entities that are under common control are accounted for in accordance with the pooling of interest method of accounting at the date the transfer without restatement of prior periods. The assets and liabilities acquired are recognised at the carrying amounts recognised previously in the books of transferor entity. The components of the equity of the acquired entities are added to the same components within Group entity. Any transaction costs paid for the acquisition are recognised directly in equity.

Investment in associates and joint ventures

An associate is an entity over which the Group has significant influence that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but has no control or joint control over those policies.

A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

The considerations made in determining significant influence or joint control are similar to those necessary to determine control over subsidiaries. The Group's investments in its associates and joint ventures are accounted for using the equity method.

The results and assets and liabilities of the associates and joint ventures are incorporated in the consolidated financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for under IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, the investment in an associate or a joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to recognise changes in the Group's share of net assets of the associate or joint venture since the acquisition date. Goodwill relating to the associate or joint venture is included in the carrying amount of the investment and is not tested for impairment separately.

The consolidated statement of profit or loss reflects the Group's share of the results of operations of the associate or joint venture. Any change in OCI of those investees is presented as part of the Group's OCI. In addition, when there has been a change recognised directly in the equity of the associate or joint venture, the Group recognises its share of any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses resulting from transactions between the Group and the associate or joint venture are eliminated to the extent of the interest in the associate or joint venture.

The aggregate of the Group's share of profit or loss of an associate and a joint venture is shown on the face of consolidated the statement of profit or loss outside operating profit and represents profit or loss after tax and noncontrolling interests in the subsidiaries of the associate or joint venture.

The financial statements of the associate or joint venture are prepared for the same reporting period as he Group. When necessary, adjustments are made to bring the accounting policies in line with those of the Group.

After application of the equity method, the Group determines whether it is necessary to recognise an impairment loss on its investment in its associate or joint venture. At each reporting date, the Group determines whether there is objective evidence that the investment in the associate or joint venture is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate or joint venture and its carrying value, and then recognises the loss within 'Share of profit of an associate and a joint venture' in the consolidated statement of profit or loss.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Investment in associates and joint ventures continued

When the Group's share of losses in an associate or joint venture equals or exceeds its interests in the associates or joint ventures (which includes any long-term interests that, in substance, form part of the Group's net investment in the associates or joint ventures), the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associates or joint ventures.

Upon loss of significant influence over the associates or joint control over the joint venture, the Group measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate or joint venture upon loss of significant influence or joint control and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.

Revenue recognition

Under IFRS 15, revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.

Revenue from contracts with customers for sale of goods or services

The Group recognises revenue from contracts with customers based on a five-step model as set out in IFRS 15:

  • Step 1: Identify contract(s) with a customer: A contract is defined as an agreement between two or more parties that creates enforceable rights and obligations and sets out the criteria for every contract that must be met;
  • Step 2: Identify performance obligations in the contract: A performance obligation is a promise in a contract with a customer to transfer a good or service to the customer;
  • Step 3: Determine the transaction price: The transaction price is the amount of consideration to which the Group expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties;
  • Step 4: Allocate the transaction price to the performance obligations in the contract: For a contract that has more than one performance obligation, the Group allocates the transaction price to each performance obligation in an amount that depicts the amount of consideration to which the Group expects to be entitled in exchange for satisfying each performance obligation; and
  • Step 5: Recognise revenue when (or as) the Group satisfies a performance obligation.

The Group satisfies a performance obligation and recognises revenue over time, if one of the following criteria is met:

  • a) The Group's performance does not create an asset with an alternate use to the Group and the Group has as an enforceable right to payment for performance completed to date;
  • b) The Group's performance creates or enhances an asset that the customer controls as the asset is created or enhanced; and
  • c) The customer simultaneously receives and consumes the benefits provided by the Group's performance as the Group performs.

For performance obligations where one of the above conditions are not met, revenue is recognised at the point in time at which the performance obligation is satisfied.

When the Group satisfies a performance obligation by delivering the promised goods or services it creates a contractbased asset on the amount of consideration earned by the performance. Where the amount of consideration received from a customer exceeds the amount of revenue recognised this gives rise to a contract liability.

Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes and duty. The Group assesses its revenue arrangements against specific criteria to determine if it is acting as principal or agent.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Revenue recognition continued

Revenue from contracts with customers for sale of goods or services continued Revenue is recognised to the extent it is probable that the economic benefits will flow to the Group and the revenue and costs, if applicable, can be measured reliably.

Sale of land plots

Revenue from the sale of land plots is recognised at the point in time when control of the asset is transferred to the customer, generally on delivery of the land plots.

Interest income

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate ("EIR") applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial assets to that asset's net carrying amount.

Dividend income

Dividend income from investment is recognised when the shareholder's right to receive payment has been established.

Construction contract revenue

The Group provides construction services to its customers. Such contracts are entered into before rendering of services begins. The Group recognises revenue from construction project execution services contracts over time as the assets constructed are highly customized for the customers' needs with no alternative use and the Group has right to payment for performance completed to date. The management consider that this input method is an appropriate measure of the progress towards complete satisfaction of the performance obligations under 'IFRS 15 Revenue from Contracts with Customers'.

Where the outcome of a construction contract cannot be estimated reliably, revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties. Contract costs are recognised as expenses in the period in which they are incurred.

When it is possible that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

Costs of contracts include all direct costs of labour, materials, depreciation of Property and equipment and costs of subcontracted works, plus an appropriate portion of construction overheads and general and administrative expenses of the year allocated to construction contracts in progress during the year at a fixed rate of the value of work done on each contract. Any under recovery at the end of the fiscal year, is charged to profit or loss as unallocated overheads.

The gross amount of contract assets from customers classified under trade and other receivables, is the net amount of costs incurred plus recognised profits; less recognised losses and progress billings, for all contracts in progress for which costs incurred plus recognised profits (less recognised losses) exceeds progress billings.

The gross amount of contract liabilities to customers classified under trade and other payables, is the net amount of costs incurred plus recognised profits less recognised losses and less progress billings, for all contracts in progress for which progress billings exceed costs incurred plus recognised profits (less recognised losses).

The effect of a change in the estimates of contract revenue or contract costs or the outcome of a contract, including that arising from liquidated damages and final contract settlements, is used in the determination of the amount of revenue and costs recognised in profit or loss in the period in which the change is made and in subsequent periods.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Contract costs

Contract costs comprise direct contract costs and other costs relating to the contracting activity in general and which can be allocated to contracts. In addition, contract costs include other costs that are specifically chargeable to the customer under the terms of the contracts.

Costs that cannot be related to contract activity or cannot be allocated to a contract are excluded from the costs of the construction contracts and are included in other expenses. A loss is recognised in the consolidated statement of profit or loss when the expected contract costs exceed the total anticipated contract revenue.

Leases

The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

The Group as lessee

The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.

i) Right-of-use assets

The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the lease term as follows:

Land 30 to 50 years

If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.

The right-of-use assets are also subject to impairment. Refer to impairment of non-financial assets section for further details.

ii) Lease liabilities

At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate. Variable lease payments that do not depend on an index or a rate are recognised as expenses (unless they are incurred to produce inventories) in the period in which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Leases continued

The Group as lessee continued

iii) Short-term leases and leases of low-value assets

The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases that are considered of low value (i.e., below USD 5,000, when new). Lease payments on short- term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.

Group as a lessor

Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms and is included in revenue in the consolidated statement of profit or loss due to its operating nature. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income. Contingent rents are recognised as revenue in the period in which they are earned.

Property and equipment

Property and equipment are stated at cost less accumulated depreciation and any impairment in value. Land is not depreciated.

Cost includes expenditures that are directly attributable to the acquisition of the assets including installation costs. The cost of replacing part of an item of property and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance expenses are charged to the consolidated statement of profit or loss during the reporting period in which they are incurred.

The estimated useful lives for the current and the comparative periods are as follows:

Buildings 40 years
Machinery and equipment 3 to 4 years
Vehicles 3 to 4 years
Office and computer equipment 3 to 5 years
Furniture and fixtures 4 to 5 years
Leasehold improvements lower of lease term or 4 years
Other assets 5 years

Land is not depreciated. In the case of leasehold improvements, it is expected that the underlying lease will continue to be renewed over the useful life and therefore, depreciation is charged over the useful life of the leasehold improvements.

The Group assesses, at each reporting date, whether there is an indication that the carrying value of property and equipment may be impaired. If any such indication exists and where the carrying values exceed the estimated recoverable amount, the assets are written down to their recoverable amount, being the higher of their fair value less costs to sell and their value in use. The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.

The gain or loss arising on the disposal or retirement of property and equipment is determined as the difference between the sales proceeds and the carrying amount of the property and equipment and is recognised in the consolidated statement of profit or loss in the year when the property and equipment is sold or retired.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Capital work-in-progress

Capital work-in-progress are recorded at cost. Allocated costs directly attributable to the construction of the asset are capitalised. The capital work-in-progress are transferred to the appropriate asset category and depreciated or amortised in accordance with the Group's policies when construction of the asset is completed, and the asset is commissioned.

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in the consolidated statement of profit or loss in the period in which they are incurred.

Intangible assets

Intangible assets acquired separately are reported at cost less accumulated amortisation and accumulated impairment losses. Amortisation is charged on a straight-line basis over their estimated useful lives. The estimated useful lives are reviewed at the end of each annual reporting period, with effect of any changes in estimate being accounted for on a prospective basis.

Concession rights

These include cost incurred to obtain certain concession rights and are amortised on a straight-line basis in the consolidated statement of profit or loss over their estimated useful life of 35 years from the date of construction of the district cooling plant.

Investment properties

Initial recognition and measurement

Investment properties are measured initially at cost, including transaction costs.

Subsequent measurement

Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the consolidated statement of profit or loss in the period in which they arise. Fair values are determined based on an annual valuation performed by an external independent valuer.

Derecognition

Investment properties are derecognised either when they have been disposed of (i.e., at the date the recipient obtains control) or when they are permanently withdrawn from use and no future economic benefit is expected from their disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognised in consolidated statement of profit or loss in the period of derecognition. In determining the amount of consideration from the derecognition of investment property, the Group considers the effects of variable consideration, existence of a significant financing component, non-cash consideration, and consideration payable to the buyer (if any).

Transfer

Transfers are made to (or from) investment property only when there is a change in use. For a transfer from investment property to owner-occupied property, the deemed cost for subsequent accounting is the fair value at the date of change in use. If owner-occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property and equipment up to the date of change in use.

Development work in progress

Development work-in-progress consists of property being developed principally for sale and is stated at the lower of cost and net realisable value. Cost comprises all direct costs attributable to the design and construction of the property and, where applicable, the cost of land upon which the property is being developed. Net realisable value is the estimated selling price in the ordinary course of business less applicable variable selling expenses.

Land under development work-in-progress granted to the Group without consideration is carried at nominal value.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Investment properties under development

Investment properties under development that are being constructed or developed for future use as investment properties are measured initially at cost including all direct costs attributable to the design and construction of the properties including related staff direct costs. Subsequent to initial recognition, investment properties under development are measured at fair value. Gains and losses arising from changes in the fair value of investment properties under development are included in the consolidated statement of profit or loss in the period in which they arise. Upon completion of construction or development, such properties are transferred to completed investment properties.

Contract work in progress

Contract work in progress represents the unbilled portion of the contract revenue recognized during the year valued at cost plus attributable profit. Cost includes materials, labour and other overheads related to the projects.

Inventory properties

Inventory properties are stated at the lower of cost or net realisable value. Cost is determined using the first in first out cost method. Net realisable value is based on the estimated selling price less any further costs of disposals.

Impairment of non-financial assets

The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash-generating unit's (CGU) fair value less costs of disposal and its value in use.

Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.

The Group bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for each of the Group's CGUs to which the individual assets are allocated. These budgets and forecast calculations cover a period to the end of useful life of the assets.

For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the assets' or cash-generating units' recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset's recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the consolidated statement of profit or loss.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

i) Financial assets

Initial recognition and measurement

Financial assets are classified, at initial recognition as financial assets carried at fair value through profit or loss, fair value through other comprehensive income or amortised cost. All financial assets are recognised initially at fair value plus in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset. The Group's financial assets comprise trade and other receivables, amounts due from related parties, bank balances and cash, investment carried at amortised cost, investments carried at fair value through other comprehensive income ("FVTOCI") and investments carried at fair value through profit or loss ("FVTPL").

The classification of financial assets at initial recognition depends on the financial asset's contractual cash flow characteristics and the Group's business model for managing them.

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace are recognised on the trade date, which is the date that the Group commits to purchase or sell the asset.

In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows that are 'solely payments of principal and interest (SPPI)' on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level. The Group's business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both.

Subsequent measurement

For purposes of subsequent measurement, financial assets are classified in four categories:

  • a) Financial assets at amortised cost;
  • b) Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments);
  • c) Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity instruments); and
  • d) Financial assets at fair value through profit or loss.

Financial assets at amortised cost

The Group measures financial assets at amortised cost if both of the following conditions are met:

  • The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and
  • The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. Gains and losses are recognised in the consolidated statement of profit or loss when the asset is derecognised, modified or impaired.

The Group's financial assets are classified at amortised cost, which includes investments carried at amortised cost, trade and other receivables, amounts due from related parties and cash and bank balances.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Financial instruments continued

i) Financial assets continued

Financial assets at fair value through OCI (debt instruments) The Group measures debt instruments at fair value through OCI if both of the following conditions are met:

  • The financial asset is held within a business model with the objective of both holding to collect contractual cash flows and selling; and
  • The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and impairment losses or reversals are recognised in the consolidated statement of profit or loss and computed in the same manner as for financial assets measured at amortised cost. The remaining fair value changes are recognised in OCI. Upon derecognition, the cumulative fair value change recognised in OCI is recycled to profit or loss.

The Group does not have any debt instruments at fair value through OCI.

Financial assets designated at fair value through OCI (equity instruments)

Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation and are not held for trading. The classification is determined on an instrument-by- instrument basis.

Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as income from investments in the consolidated statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment.

The Group have various equity investments under this category.

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required to be measured at fair value.

Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments.

Financial assets with cash flows that are not solely payments of principal and interest are classified and measured at fair value through profit or loss, irrespective of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or at fair value through OCI, as described above, debt instruments may be designated at fair value through profit or loss on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch.

Financial assets at fair value through profit or loss are carried in the consolidated statement of financial position at fair value with changes in fair value recognised in the consolidated statement of profit or loss.

The Group has classified various investments under this category.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Financial instruments continued

i) Financial assets continued

Derecognition

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire; or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.

If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset.

ii) Financial liabilities

Initial recognition and measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.

All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

The Group's financial liabilities include trade and other payables, amounts due to related parties, lease liabilities and loans and borrowings.

Subsequent measurement

The measurement of financial liabilities depends on their classification. The category of financial liabilities most relevant to the Group is loans and borrowings.

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of recognition, and only if the criteria in IFRS 9 are satisfied. The Group has not designated any financial liability as at fair value through profit or loss.

Loans and borrowings

After initial recognition, loans and borrowings are subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the consolidated statement of profit or loss.

Derecognition

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the consolidated statement of profit or loss.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Offsetting of financial instruments

Financial assets and financial liabilities are offset and the net amount reported in the consolidated statement of financial position if, and only if:

  • There is a currently enforceable legal right to offset the recognised amounts; and
  • There is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.

Impairment of financial assets

The Group recognises an allowance for expected credit losses (ECLs) for all assets at amortised cost including debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.

ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).

For trade and other receivables and amounts due from related parties, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

The Group considers a financial asset in default when contractual payments are 90 days past due, considering the nature of the Group's operations. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

Cash and cash equivalents

For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash in hand and bank balances net of bank overdrafts, margin deposits and term deposits with maturity of more than three months.

Provisions

Provisions are recognised when the Group has an obligation (legal or constructive) arising from a past event, and the costs to settle the obligation are both probable and able to be reliably measured.

Income tax expense

The tax expense for the period comprises current and deferred tax. Tax is recognized in the consolidated statement of comprehensive income except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.

Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Income tax expense continued

Deferred tax is recognised on all temporary differences at the reporting date between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit, with the following exceptions:

  • Where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;
  • In respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the timing of reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future; and
  • Deferred tax assets are recognised only to the extent that it is probable that a taxable profit will be available against which the deductible temporary differences and carried forward tax credits or tax losses can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax assets to be utilised. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the asset is realised or the liability is settled, based on tax rates and tax laws enacted or substantively enacted at the reporting date.

Current and deferred tax is charged or credited directly to other comprehensive income or equity if it relates to items that are credited or charged to, respectively, other comprehensive income or equity. Otherwise, income tax is recognised in the consolidated statement of comprehensive income.

Employees' end of service benefits

The Group provides end of service benefits to its expatriate employees. The entitlement to these benefits is usually based upon the employees' final salary and length of service, subject to the completion of a minimum service period. The expected costs of these benefits are accrued over the period of employment.

With respect to its UAE national employees, the Group makes contributions to the relevant government pension scheme calculated as a percentage of the employees' salaries. The Group's obligations are limited to these contributions, which are expensed when due.

Taxes

Value added tax ("VAT") Expenses and assets are recognised net of the amount of VAT, except:

  • When the VAT incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case, the VAT is recognised as part of the cost of acquisition of the asset or as part of the expense item, as applicable; or when receivables and payables are stated with the amount of VAT included.
  • The net amount of VAT recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the consolidated statement of financial position.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Foreign currency transactions

Transactions in foreign currencies are recorded at the rate ruling at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the reporting date. All differences are taken to the consolidated statement of comprehensive income. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined.

Foreign operations

The assets and liabilities of foreign operations, including fair value adjustments arising on acquisition, are translated into AED at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into AED at the exchange rates at the dates of the transactions.

Foreign currency differences are recognised in other comprehensive income and accumulated in the currency translation reserve, except to the extent that the translation difference is allocated to non-controlling interests.

When a foreign operation is disposed in its entirety or partially such that control, significant influence of joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the Group disposes part of its interest in a subsidiary but retains control, then the relevant proportion of the cumulative amount is reattributed to non-controlling interests.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or
  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to by the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • Level 1 Quoted (unadjusted) market prices in active markets for identical assets or liabilities
  • Level 2 Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
  • Level 3 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

2.3 SUMMARY OF MATERIAL ACCOUNTING POLICIES continued

Current versus non-current classification

The Group presents assets and liabilities in consolidated statement of financial position based on current/non-current classification. An asset as current when it is:

  • Expected to be realised or intended to sold or consumed in normal operating cycle;
  • Held primarily for the purpose of trading;
  • Expected to be realised within twelve months after the reporting period; or
  • Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in normal operating cycle;
  • It is held primarily for the purpose of trading;
  • It is due to be settled within twelve months after the reporting period; or
  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current.

2.4 SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of the Group's consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosures of contingent liabilities, at the consolidated statement of financial position date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future. It also requires management to exercise its judgment in the process of applying the Group's accounting policies.

Judgements

In the process of applying the Group's accounting policies, management has made the following judgements, which have the most significant effect on the amounts recognised in the consolidated financial statements:

Determining the lease term of contracts with renewal and termination options – Group as lessee

The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

Classification of properties

In the process of classifying properties, management has made various judgments. Judgment is needed to determine whether a property qualifies as an investment property or property and equipment. The Group develops criteria so that it can exercise that judgment consistently in accordance with the definitions of investment properties or property and equipment. In making its judgment, management considered the detailed criteria and related guidance for the classification of properties as set out in International Accounting Standards IAS 16 – Property, Plant and Equipment and IAS 40 – Investment Property, in particular, the intended usage of property as determined by management.

2.4 SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS continued

Judgements continued

Business combinations

For every acquisition, the Group performs an assessment to determine whether the transaction represents an acquisition of assets or business. In cases where the acquisition is determined to be a business then the Group performs certain additional procedures, as mentioned below, to conclude whether the business combination is within the scope of IFRS 3 – Business Combinations (IFRS 3) or the business combination is under common control which is outside the scope of IFRS 3:

  • consider the total shareholding of the Group in the acquiree (investee), owned either directly, indirectly or through beneficial ownership, prior to the acquisition;
  • determine whether the Group exerts control or de-facto control over the investee in accordance with IFRS 3.

Further, the Group also performs an assessment of the reliability of acquisition date fair value of the acquiree's equity interests to determine if this value may be more reliably measurable than the acquisition date fair value of the acquirer's equity interests. Judgment is involved to make this assessment which includes performing procedures such as evaluating the volume of shares traded of the acquiree and acquirer prior to the transaction to conclude on the fair value to be applied in the determination of the purchase consideration.

Classification of investments

Management designates at the time of acquisition of securities whether these should be classified as at fair value through other comprehensive income ("FVTOCI"), fair value through profit or loss ("FVTPL") or amortised cost. In making a judgement whether investments in securities are as at FVTOCI, FVTPL or amortised cost, management has considered the detailed criteria for determination of such classification as set out in IFRS 9 Financial Instruments. Management is satisfied that its investments in securities are appropriately classified.

Determination of transaction prices

The Group is required to determine the transaction price in respect of each of its contracts with customers. In making such judgment the Group assesses the impact of any variable consideration in the contract, due to discounts or penalties, the existence of any significant financing component and any non-cash consideration in the contract.

In determining the impact of variable consideration, the Group uses the "most-likely amount" method in IFRS 15 whereby the transaction price is determined by reference to the single most likely amount in a range of possible consideration amounts.

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below.

Useful lives of property and equipment and intangible assets

The Group's management determines the estimated useful lives of its property and equipment and intangible assets for calculating depreciation / amortisation. This estimate is determined after considering the expected usage of the asset or physical wear and tear. Management reviews the residual values and useful lives annually and the future depreciation/amortisation charge is adjusted where management believes that the useful lives differ from previous estimates. Where management determines that the useful life or residual value of an asset requires amendment, the net book amount in excess of the residual value is depreciated/amortised over the revised remaining useful life.

2.4 SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS continued

Estimates and assumptions continued

Impairment of property and equipment, right-of-use-assets and intangible assets

The Group determines whether property and equipment, right-of-use-assets and intangible assets are impaired when events or conditions indicate that the carrying amount may not be recoverable. In assessing whether there is any indication that the property and equipment, right-of-use-assets and intangible assets at the end of the reporting period may be impaired, the Group considered the following:

  • Changes in the technological, market, economic or legal environment in which the Group operates that had or would have an adverse effect on the Group;
  • Physical damage of assets under construction;
  • Plans to discontinue or restructure the operation to which the assets under construction belong; and
  • Evidence from internal reporting and external factors that indicates a potential decline in budgeted net cash flows flowing from the asset.

Estimation of the recoverable amount of the property and equipment, right-of-use-assets and intangibles assets where indicators of impairment were present, is made on the reporting date. Estimation of the recoverable amount requires a determination of the property and equipment's, right-of-use-assets and intangible assets value in use and their fair value less costs to sell. Calculation of value in use requires the Group to make an estimate of the expected future cash flows from individual cash-generating units and determination of a suitable discount rate to calculate the present value of those cash flows. Fair value less costs to sell is determined by obtaining reports from third parties.

The net carrying amount of property and equipment subject to impairment assessment at 31 December 2023 was AED 789,463 thousand (2022: AED 454,968 thousand) with provision for impairment of AED 373,090 thousand (2022: AED 366,084 thousand). The net carrying amount of intangible assets and goodwill subject to impairment assessment at 31 December 2023 was AED 194,932 thousand (2022: AED 198,471 thousand) with provision for impairment amounting to AED Nil (2022: AED Nil).

Valuation of investment properties

Investment properties are stated at fair value as at the consolidated statement of financial position date. Gains or losses arising from changes in the fair values are included in the consolidated statement of profit or loss in the year in which they arise. The fair values of investment properties are determined by management through engaging through professional valuers, who hold recognised and relevant professional qualifications and having recent experience in the location and category of the investment properties being valued. The valuation techniques adopted comprise the Income Method and Comparable Method.

Investment properties under development are measured at fair value. In the exceptional cases, when a fair value cannot be reliably determined, such properties are recorded at cost. The fair value of investment properties under development is determined using either the Comparable Sales Method and discounted cash flow valuation techniques.

The determination of the fair value of investment properties requires the use of estimates such as future cash flows from assets and discount rates applicable to those assets. In addition, development risks (such as construction and letting risks) are also taken into consideration when determining the fair value of investment properties under development. These estimates are based on local market conditions existing at the consolidated statement of financial position date. In arriving at their estimates of fair values as at 31 December 2023 and 2022, management and external expert have used their market knowledge and professional judgment and have not only relied solely on historic transactional comparables.

Key assumptions used to determine the fair value of the investment properties are disclosed in note 16.

2.4 SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS continued

Estimates and assumptions continued

Impairment of inventory properties

Inventory properties are held at the lower of cost and net realisable value. When inventory properties become old or obsolete, an estimate is made of their net realisable value. For individually significant amounts this estimation is performed on an individual basis. Amounts which are not individually significant, but which are old or obsolete, are assessed collectively and a provision applied according to the inventory properties type and the degree of ageing or obsolescence, based on anticipated selling prices.

At the reporting date, gross inventory properties were AED 2,246,917 thousand (2022: AED 2,053,230 thousand) with no provision for impairment.

Provision for expected credit losses for trade and other receivables and amounts due from related parties The Group uses a provision matrix to calculate ECLs for trade and other receivables and amounts due from related parties. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns (i.e., by operating segment, product type, customer type and rating, and coverage by letters of credit and other forms of credit insurance).

The provision matrix is initially based on the Group's historical observed default rates. The Group then calibrates the matrix to adjust the historical credit loss experience with forward-looking information. At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed.

The assessment of the correlation between historical observed default rates, forecast economic conditions and ECLs is a significant estimate. The amount of ECLs is sensitive to changes in circumstances and of forecast economic conditions. The Group's historical credit loss experience and forecast of economic conditions may also not be representative of customer's actual default in the future.

The Group has also performed the specific assessment for some customers based on the risk profile to calculate the ECL using the simplified approach.

At the reporting date, gross trade receivables and unbilled revenue were AED 1,481,695 thousand (2022: AED 873,225 thousand) and the allowance for expected credit losses was AED 286,210 thousand (2022: AED 200,966 thousand). Any difference between the amounts actually collected in future periods and the net carrying amounts is recognised in the consolidated statement of profit or loss.

At the reporting date, amount due from related parties were AED 1,491,083 thousand (2022: AED 435,672 thousand) and the allowance for expected credit losses was AED 300,669 thousand (2022: AED 293,119 thousand). Any difference between the amounts actually collected in future periods and the net carrying amounts is recognised in the consolidated statement of profit or loss.

Leases – estimating the incremental borrowing rate

The Group cannot readily determine the interest rate implicit in its leases, therefore, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group 'would have to pay', which requires estimation when no observable rates are available.

3 BUSINESS COMBINATIONS

3.1 Acquisitions Under IFRS 3 Business Combinations in prior year

During the prior year, the Group acquired the following entity, which was accounted for using the acquisition method under IFRS 3 Business Combinations:

Reem Investments PJSC and its subsidiaries (Reem Investments)

Effective 2 June 2022, the Group, acquired a 100% interest in Reem Investments for a total consideration of AED 5,807,327 thousand. Reem Investments PJSC is a private joint stock company incorporated in Abu Dhabi United Arab Emirates on 29 May 2005 and is engaged in real estate development and the sale and investment in real estate and securities in the UAE and abroad. Since its acquisition, up to 31 December 2022, Reem Investments had contributed revenue and loss to the Group amounting to AED 30,988 thousand and AED 409,461 thousand respectively. If the acquisition had taken place at the beginning of the prior year, Reem Investments would have contributed revenue and loss to the Group amounting to AED 113,528 thousand and AED 148,809 thousand, respectively.

Assets acquired and liabilities assumed

The fair values of the identifiable assets and liabilities of the acquired entity as at the date of acquisition were as follows:

AED'000
Assets
Property and equipment 10,315
Investment properties 1,702,231
Development work in progress 5,189
Inventory properties 2,047,000
Amount due from related parties 7,960
Investments in financial assets 3,346,256
Intangible assets 122,000
Trade and other receivables 388,043
Cash and bank balances 408,700
8,037,694
Liabilities
Provision for employees' end of service benefit 2,272
Loans and borrowings 147,695
Amounts due to related parties 9,973
Trade and other payables 204,527
364,467
Total identifiable net assets at fair value 7,673,227
Gain on bargain purchase 1,865,900
Purchase consideration against the issuance of shares 5,807,327

Purchase consideration comprises share capital of AED 1,347,408 thousand (1,347,408 shares of AED 1 each) and share premium of AED 4,459,919 thousand which was determined using a share swap ratio of 17.33 shares of the Company against each share of Reem Investments as agreed in the share purchase agreement entered into between the Company and Reem Investments.

3 BUSINESS COMBINATIONS continued

3.2 Disposal of subsidiaries during the prior year

During the prior year, the Group disposed the following subsidiaries:

Q Scape Komtec LLC

Effective 18 May 2022, the Group disposed of its entire ownership interest in Q Scape Komtec LLC ("Q Scape") for a consideration of AED Nil. Consequently, it has been excluded from the consolidated financial statements as a subsidiary from the date of disposal.

Al Qudra Facilities Management Services LLC

Effective 18 July 2022, the Group disposed of its entire ownership interest in Al Qudra Facilities Management LLC("AFQM") for a consideration of AED Nil. Consequently, it has been excluded from the consolidated financial statements as a subsidiary from the date of disposal.

The carrying value of the identifiable assets and liabilities disposed on the date of disposal are as follows:

Q Scape
AED'000
AQFM
AED'000
AED'000
Assets
Property and equipment 55 170 225
Trade and other receivables 17,986 853 18,839
Due from related parties 1,182 2,303 3,485
Cash and bank balances 211 202 413
Total assets 19,434 3,528 22,962
Liabilities
Provision for employees' end of service benefits 399 337 736
Due to related parties 17,117 3,234 20,351
Trade and other payables 238 2,312 2,550
Total liabilities 17,754 5,883 23,637
Net assets (liabilities) 1,680 (2,355) (675)
Less: non-controlling interest (823) - (823)
Net assets (liabilities) attributable to the owners 857 (2,355) (1,498)
Consideration received on disposal - - -
(Loss) gain on disposal (857) 2,355 1,498
Impairment on balance due from Q Scape (15,922) - (15,922)
Impairment on balance due from AQFM - (1,830) (1,830)
(Loss) gain on disposal (16,779) 525 (16,254)

3 BUSINESS COMBINATIONS continued

3.2 Disposal of subsidiaries during the prior year continued

The results of the subsidiaries included in the consolidated statement of profit or loss are set out below.

Q Scape
AED'000
AQFM
AED'000
Total
AED'000
Revenue 26 3,891 3,917
Contract costs (699) (3,142) (3,841)
Staff costs (488) (912) (1,400)
Provision for employees' end of service benefits - (67) (67)
Depreciation on property and equipment (5) (31) (36)
Utilities (2) (7) (9)
Rentals (1) (4) (5)
Other expenses (58) (107) (165)
Finance costs (3) (6) (9)
LOSS FROM DISCONTINUED OPERATIONS (1,230) (385) (1,615)
Attributable to:
Owners of the Parent (627) (385) (1,012)
Non-controlling interest (603) - (603)
LOSS FROM DISCONTINUED OPERATIONS (1,230) (385) (1,615)

4 REVENUE FROM CONTRACTS WITH CUSTOMERS

2023
AED'000
2022
AED'000
Revenue from infrastructure development (i) 192,011 -
Revenue from contracts with customers 185,952 104,022
Revenue from sale of plots 81,500 204,100
Revenue from hotel services 13,875 8,445
473,338 316,567
Timing of revenue recognition 287,386 212,545
Services transferred at a point in time 185,952 104,022
Services transferred over time 473,338 316,567

(i) During the year, the Group completed the required infrastructure works on certain sold plots of land accordingly the deferred revenue related to these plots was recorded.

Geographical markets

2023
AED'000
2022
AED'000
Within UAE 471,005 315,737
Outside UAE 2,333 830
473,338 316,567

5 INCOME FROM INVESTMENTS IN FINANCIAL ASSETS

2023
AED'000
2022
AED'000
Dividend income
Changes in fair value of investments carried
111,897 37,854
at fair value through profit or loss (note 18) (333,434) (348,889)
(221,537) (311,035)

6 INCOME FROM INVESTMENT PROPERTIES

2023
AED'000
2022
AED'000
Rental income
Changes in fair value of investment properties (note 16)
409,058
192,330
365,839
(73,262)
601,388 292,577

7 OTHER INCOME

2023
AED'000
2022
AED'000
Liabilities written back (i) 91,317 -
Gain on transfer of land to an associate (ii) 45,040 -
Reversal of provision for infrastructure cost (iii) 114,283 -
Other miscellaneous income 21,933 12,609
272,573 12,609
  • (i) Liabilities written back represent project accruals previously recorded by the Group against development work performed by a related party on the Traditional Souq Project amounting to AED 47,953 thousand and work performed by contractors on residential development projects amounting to AED 43,364 thousand. During the year, the Group entered into settlement agreements with the related party and other contractors whereby all the amounts payable in connection with the projects were considered to be fully and finally settled leading to the reversals noted.
  • (ii) During the year, the Group contributed 5 plots of land in Reem Island amounting to AED 60,731 thousand to one of its associates. The plots of land and the related infrastructure had a carrying value of AED 15,691 thousand and were transferred at their fair value of AED 60,731 thousand resulting in a gain on transfer amounting to AED 45,040 thousand.
  • (iii) During the year, the Group completed the required infrastructure works on certain sold plots of land accordingly the deferred revenue and the related excess provision for infrastructure work was released given that the required provisions were no longer required.

8 PROVISION FOR EXPECTED CREDIT LOSSES ON FINANCIAL ASSETS

2023
AED'000
2022
AED'000
Provision for expected credit losses on
trade and other receivables (note 21) 89,415 75,916
amounts due from related parties (note 23) 7,550 7,018
Reversal of expected credit losses on investments
carried at amortised cost (note 18) - (20)
96,965 82,914
9 STAFF COSTS
2023 2022
AED'000 AED'000
Salaries and other benefits 82,962 62,747
Provision for employees' end of service benefits 2,099 2,299
85,061 65,046
10 FINANCE INCOME (COSTS), NET
2023 2022
AED'000 AED'000
Interest on loans and borrowings (note 30) (84,864) (77,878)
Profit rate swap settlement - (31,715)
Interest expense on lease liabilities (note 29)
Interest income on term deposits
(4,606)
97,988
(5,983)
15,869
8,518 (99,707)
11 INCOME TAX
2023 2022
AED'000 AED'000
Consolidated statement of financial position - Deferred tax liabilities
Relating to enactment of UAE corporate income tax 79,504 -
Consolidated statement of comprehensive income - Deferred tax expense
Relating to enactment of UAE corporate income tax 79,504 -

11 INCOME TAX continued

Deferred tax liabilities relate to the following:

Consolidated
statement of
financial position
Consolidated
statement of
comprehensive
income
2023 2022 2023 2022
AED AED AED AED
Goodwill
Intangible assets acquired through
7,033 - 7,033 -
business combination prior to
enactment of UAE CT Law
10,511 - 10,511 -
Fair value of inventory properties
acquired through business combination
prior to enactment of UAE CT Law 61,960 - 61,960 -
Deferred tax liabilities 79,504 - 79,504 -
Deferred income tax expense 79,504 - 79,504 -

The deferred income tax expense of AED 79,504 thousand relates to the initial recognition of a deferred tax liabilities in respect of Purchase Price Allocation (PPA) adjustments carried on the Group's consolidated statement of financial position and attributable to certain UAE-based Group entities. While the PPA adjustments relate to corporate transactions completed in prior accounting periods, the deferred tax liabilities arise due to the introduction of the UAE CT Law in the UAE, and on the basis that the UAE-based entities to which those PPA adjustments are attributed should be subject to UAE CT in the future.

12 DISCONTINUED OPERATION AND ASSETS HELD FOR SALE

2023
AED'000
2022
AED'000
Assets held for sale – buildings and land (note 12.1 and 12.2.2 b)
Discontinued operations (note 12.2)
142,080
521,248
1,398,503
521,248
663,328 1,919,751
Liabilities directly associated with
discontinued operations (note 12.2)
8,015 8,015

12.1 Assets held for sale – buildings and land

Land

The Group entered into an agreement for the sale of C-13 land plot, Abu Dhabi to a related party for a total consideration of AED 430,000 thousand. The sale Agreement was finalised during the year which resulted in a derecognition of an asset and a gain on sale being recorded amounting to AED 35,987 thousand.

Building and land

The Group entered into an agreement for the sale of Traditional Souq, Abu Dhabi to the Department of Culture and Tourism for a total consideration of AED 1,079,472 thousand. The amount will be received in four equal annual instalments. The sale agreement has finalised during the year which resulted in the derecognition of the asset and a gain on sale being recorded amounting to AED 182,361 thousand.

12 DISCONTINUED OPERATION AND ASSETS HELD FOR SALE continued

12.2 Discontinued operations

Paragon Malls LLC ("Paragon")

On 31 October 2020, the Group signed a sale and purchase agreement to sell the subsidiary, Paragon Mall LLC. During 2021, a loan amounting to AED 242,422 thousand was settled, in order to meet one of the conditions precedent set in the sale and purchase agreement. As at 31 December 2023, the sale was not complete and expected to be completed during 2024.

Holiday Inn Abu Dhabi ("Holiday Inn")

During 2021, the Group announced the decision of its Board of Directors to sell Holiday Inn Abu Dhabi (Dana Hospitality LLC), a wholly owned subsidiary. The sale of Holiday Inn Abu Dhabi is expected to be completed within a year from the reporting date. At 31 December 2023, Holiday Inn Abu Dhabi was classified as a disposal group held for sale and as a discontinued operation.

The results of discontinued operations of the for the year are presented below:

12.2.1 Paragon Malls LLC

At 31 December 2023, Paragon Malls LLC's major assets and liabilities classified as held for sale, are as follows:

2023
AED'000
2022
AED'000
Assets
Property and equipment
503,096 503,096
Trade and other receivables 9,860 9,860
Assets held for sale 512,956 512,956
Liabilities
Trade and other payables
408 408
Liabilities directly associated with the assets held for sale 408 408
Net assets directly associated with disposal group 512,548 512,548

12.2.2 Holiday Inn Abu Dhabi

  • a) During 2021, the Group announced the decision of its Board of Directors to sell Holiday Inn Abu Dhabi (Dana Hospitality LLC), a wholly owned subsidiary. The sale of Holiday Inn Abu Dhabi is expected to be completed within a year from the reporting date. At 31 December 2022, Holiday Inn Abu Dhabi was classified as a disposal group held for sale and as a discontinued operation. The results of operations of Holiday Inn Abu Dhabi for the year are AED Nil (2022: AED Nil).
  • b) In connection with the sale of Holiday Inn Abu Dhabi, the buyer and the Group entered into a sale and purchase agreement for the hotel building with a net book value of AED 142,080 thousand. Accordingly, the building was classified as held for sale.

12 DISCONTINUED OPERATION AND ASSETS HELD FOR SALE continued

12.2 Discontinued operations continued

12.2.2 Holiday Inn Abu Dhabi continued

The major classes of assets and liabilities of Holiday Inn Abu Dhabi classified as held for sale as at 31 December are, as follows:

2023
AED'000
2022
AED'000
Assets
Trade and other receivables 5,930 5,930
Inventories 223 223
Amounts due from related parties 91 91
Cash and bank balances 2,048 2,048
Assets held for sale 8,292 8,292
Liabilities
Provision for employees' end of service benefits 867 867
Trade and other payables 6,740 6,740
Liabilities directly associated with the assets held for sale 7,607 7,607
Net assets directly associated with disposal group 685 685

13 BASIC AND DILUTED EARNINGS PER SHARE

Basic and diluted earnings per share is calculated by dividing the profit for the year attributable to equity holders of the Parent by the weighted average number of shares outstanding during the year.

The following reflects the profit and share data used in the basic and diluted earnings per share computations:

2023
AED'000
2022
AED'000
Profit attributable to ordinary equity holders of the Parent:
Continuing operations
Discontinued operations
457,218
4,051
913,170
(13,498)
461,269 899,672
Weighted average number of ordinary shares issued (shares in '000) 6,855,599 6,294,487
Earnings per share 0.07 0.14
Earnings per share for continuing operations 0.07 0.14

There are no dilutive instruments issued by the Company, accordingly diluted earnings per share are the same as basic earnings per share.

Q Holding PSC and it s subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

31 December 2023

14 PROPERTY AND EQUIPMENT

Machinery Office and Furniture Capital
Land and and computer and Leasehold Other work in
buildings
AED '000
equipment
AED '000
Vehicles
AED '000
equipment
AED '000
fixtures
AED '000
improvements
AED '000
assets
AED '000
progress
AED '000
Total
AED '000
Cost:
At 1 January 2022 148,209 38,898 4,864 88,810 76,741 5,534 23,766 625,135 1,011,957
Additions 3,336 - 265 1,487 6,922 - 888 228,671 241,569
Acquired in business combinations (note 3.1) 23,820 - 509 1,259 610 4,773 1,102 - 32,073
Transfers to investment properties (note 16) (10,523) - - - - - - - (10,523)
Transferred to assets held for sale - - - - - - - (137,215) (137,215)
Disposals - (210) (1,387) (216) (334) - (1,282) - (3,429)
Exchange differences (2,147) - (15) (74) (11) (532) (507) (22,082) (25,368)
At 31 December 2022 and 1 January 2023 162,695 38,688 4,236 91,266 83,928 9,775 23,967 694,509 1,109,064
Additions 1,465 4,808 570 4,536 3,927 3,387 77 329,532 348,302
Transfers from investment properties (note 16) 9,578 - - - - - - - 9,578
Disposals (8,869) - (704) (402) (141) (4,183) (418) - (14,717)
Exchange differences 724 - 5 12 5 386 137 11,326 12,595
At 31 December 2023 165,593 43,496 4,107 95,412 87,719 9,365 23,763 1,035,367 1,464,822
Accumulated depreciation:
At 1 January 2022 79,582 4,819 4,303 87,935 54,561 5,534 20,933 - 257,667
Depreciation charge for the year 1,833 1,999 236 1,174 11,351 - 805 - 17,398
Acquired in business combinations (note 3.1) 13,568 - 451 1,254 610 4,773 1,102 - 21,758
Transfers to investment properties (16) (3,886) - - - - - - - (3,886)
Disposals - (210) (1,178) (213) (332) - (1,186) - (3,119)
Exchange differences (346) - (14) (73) (272) (532) (569) - (1,806)
At 31 December 2022 and 1 January 2023 90,751 6,608 3,798 90,077 65,918 9,775 21,085 - 288,012
Depreciation charge for the year 1,930 1,999 313 3,354 12,041 602 517 - 20,756
Disposals (1,259) - (704) (389) (140) (4,068) (418) - (6,978)
Exchange differences - - 5 12 5 323 134 - 479
At 31 December 2023 91,422 8,607 3,412 93,054 77,824 6,632 21,318 - 302,269
Impairment allowance:
At 1 January 2022 - - - - - - - 59,621 59,621
Charge for the year - - - - 1,738 - - 304,725 306,463
At 31 December 2022 and 1 January 2023 - - - - 1,738 - - 364,346 366,084
Charge for the year 5,413 1,593 - - - - - - 7,006
At 31 December 2023 5,413 1,593 - - 1,738 - - 364,346 373,090
Net book value:
At 31 December 2022 71,944 32,080 438 1,189 16,272 - 2,882 330,163 454,968
At 31 December 2023 68,758 33,296 695 2,358 8,157 2,733 2,445 671,021 789,463

i) During the year ended 31 December 2023, the Group capitalised borrowing costs on loans in capital work-in-progress in the amount of AED Nil (2022: AED 3,767 thousand).

15 INTANGIBLE ASSETS AND GOODWILL

Concession
rights Goodwill Total
AED'000 AED'000 AED'000
Cost:
At 1 January 2021 498 78,141 78,639
Additions 158 - 158
Acquired in business combinations (note 3.1) 122,000 - 122,000
At 31 December 2022 122,656 78,141 200,797
At 1 January and December 2023 122,656 78,141 200,797
Accumulated amortisation:
At 1 January and 31 December 2021 - - -
Amortisation charge for the year 2,326 - 2,326
At 1 January and December 2023 2,326 - 2,326
Amortisation charge for the year 3,539 - 3,539
At 31 December 2023 5,865 - 5,865
Net book value:
At 31 December 2023 116,791 78,141 194,932
At 31 December 2022 120,330 78,141 198,471

Goodwill

Goodwill represents the goodwill recognized on the Group's acquisition of Barary Ain Al Fayda Development LLC during 2021. Goodwill is allocated to the respective cash generating units and as at 31 December 2023, management performed its annual impairment review of goodwill using the discounted cashflow method. The estimated recoverable amounts exceeded the carrying values; hence, no impairment has been recorded.

The recoverable amounts have been computed based on the value in use approach derived from cash flow projections over a period of eight years.

Value in use was determined by discounting cash flows and was based on the following key assumptions:

  • Discount rate: 11.6%
  • Sales price: AED 123.46 148.15 per square metre

No reasonably possible change in any of the above key assumptions would cause the carrying values to materially exceed its recoverable amounts as of 31 December 2023.

16 INVESTMENT PROPERTIES

Properties
under
development
AED'000
Labour
camps
AED'000
Land
AED'000
Buildings
AED'000
Total
AED'000
At 1 January 2023 656,772 2,610,599 980,513 2,991,357 7,239,241
Additions 106,404 - 207,997 6,615 321,016
Transfers (223,264) - - 223,264 -
Transfer to property
and equipment (note 14) - - - (9,578) (9,578)
Disposal - - (206,151) - (206,151)
Change in fair value (note 6) - 122,389 25,794 44,147 192,330
At 31 December 2023 539,912 2,732,988 1,008,153 3,255,805 7,536,858
At 1 January 2022 1,143,882 2,921,199 1,105,740 1,390,053 6,560,874
Additions 103,431 - 464 - 103,895
Acquired in business
combinations (note 3.1) 789,961 - 52,121 860,149 1,702,231
Transfers (386,330) - - 386,330 -
Transfer from property
and equipment (note 13) - - - 6,637 6,637
Transfer to inventory properties (note 18) - - (19,702) (46,574) (66,276)
Impairment (260,768) - - - (260,768)
Change in fair value (note 6) 686 (310,600) (158,110) 394,762 (73,262)
Transfer to assets held for sale (734,090) - - - (734,090)
At 31 December 2022 656,772 2,610,599 980,513 2,991,357 7,239,241

Certain investment properties amounting to AED 4,014,672 thousand (2022: AED 3,782,795 thousand) are mortgaged against borrowings as disclosed in Note 30.

The fair value measurement has been categorised as a Level 3 fair value based on the inputs to the valuation technique used.

(i) Properties under development

Labour/
staff camp
AED'000
Complex
AED'000
Total
AED'000
At 1 January 2023
Transfer to completed investment properties
Additions
167,803
-
76,511
488,969
(223,264)
29,893
656,772
(223,264)
106,404
At 31 December 2023 244,314 295,598 539,912
At 1 January 2022
Acquired in business combinations
Transfer to completed investment properties
Transfer to assets held for sale
Impairment
Gain on change in fair value
Additions
167,803
-
-
-
-
-
-
976,079
789,961
(386,330)
(734,090)
(260,768)
686
103,431
1,143,882
789,961
(386,330)
(734,090)
(260,768)
686
103,431
At 31 December 2022 167,803 488,969 656,772

16 INVESTMENT PROPERTIES continued

(i) Properties under development continued

Complex

During the year 2017, Abu Dhabi Municipality provided a plot of land to the Group, for a lease period of fifty years. The Group was in the process of constructing a new traditional souq (the Souq) and a hotel situated between Al Maqta'a bridge and Khaleej Al Arabi Street located at the gateway to Abu Dhabi. The Souq mainly comprises of commercial units and hubs which were expected to yield rental from its use. In the prior year, properties under development amounting to AED 734,090 thousand were transferred to assets held for sale in line with the requirements of IFRS 5 "Non-current Assets Held For Sale and Discontinued Operations" as the Group had resolved to sell the related properties under development and not continue with its original intended use. Prior to the transfer, the Group performed an impairment assessment of the complex and based on the assessment recorded an impairment provision of AED 260,768 thousand.

Transfer to completed investment properties represents one residential building in Rawdhat, Reem Island completed during 2023 (2022: one residential building in Najmat Reem Island).

Investment properties amounting to AED 230,572 thousand (2022: AED 487,336 thousand) are pledged against loans and borrowings obtained by the Company to finance the construction of the mortgaged plots.

During the year, the finance cost capitalised as part of property under development amounted to AED Nil (2022: AED 20,318 thousand).

Labour/staff camp

During the year 2012, Zones Corp provided a plot of land to Moon Flower Real Estate Development LLC ("Moon Flower"), a subsidiary of the Group for a lease period of thirty years.

The Group completed majority of the construction of this camp facility in 2020 and accordingly an amount of AED 2,150,065 thousand was transferred from property under development to Labour Camps. The remaining amount of AED 244,314 thousand at 31 December 2023 represents the costs incurred on the construction of a hospital on this camp facility. The estimated additional cost to complete that hospital as at 31 December 2023 amounted to AED Nil (2022: AED 76,511 thousand) and the property is expected to be transferred during 2024 upon receiving final approvals from Governmental authorities to commence operations. Further, addition in properties under development amounting to AED 76,511 is financed through additional capital injected by a non-controlling interest of a subsidiary of the Group.

(ii) Labour camps

Construction Workers Residential City

The fair value of Construction Workers Residential City project which has been based on the discounted cashflow approach at a discount rate of 9.14%, amounted to AED 735,299 thousand (2022: AED 728,400 thousand), and has been determined based on a valuation performed by an external independent valuer, accordingly management has recorded a fair value gain of AED 6,899 thousand (2022: fair value loss AED 80,600 thousand). Lease revenue from this property recognised in the consolidated statement of profit or loss amounted to AED 60,313 thousand (2022: AED 65,146 thousand). The direct costs incurred and presented in the consolidated statement of profit or loss amounted to AED 16,100 thousand (2022: AED 15,582 thousand).

Moon Flower

The fair value of Moon Flower project which has been based on the discounted cashflow approach at a discount rate of 8.54%, amounted to AED 2,242,000 thousand (2022: AED 2,050,000 thousand), and has been determined based on a valuation performed by an external independent valuer, accordingly management has recorded a fair value gain of AED 115,490 thousand (2022: fair value loss AED 230,000 thousand). The property has 5,998 labour accommodation rooms. Lease revenue from this property recognised in the consolidated statement of profit or loss amounted to AED 198,707 thousand (2022: AED 229,789 thousand). The direct costs incurred and presented in the consolidated statement of profit or loss amounted to AED 59,206 thousand (2022: AED 53,262 thousand).

16 INVESTMENT PROPERTIES continued

(iii) Land

The following table illustrates the details of the plots of land which are owned by the Group:

Plot Location 2023 2022
AED'000 AED'000
Manarah Bay (a) Abu Dhabi, UAE - 206,150
Hudayriat Plots (a) Abu Dhabi, UAE 225,970 -
Khalifa city A (b) Abu Dhabi, UAE 165,000 165,000
Khalifa city B (b) Abu Dhabi, UAE 120,340 120,340
Damascus Syria (c) Syrian Arab Republic 92,736 92,736
Reem Island plot (d) Abu Dhabi, UAE 30,000 32,000
Hydra Golf Walk (d) Abu Dhabi, UAE 13,140 11,500
Al Ain Retail & Health Care Plots (e) Al Ain, UAE 17,490 16,650
Shuwaib Farm - Al Hayer (f) Al Ain, UAE 65,497 64,600
Shams Land (g) Abu Dhabi, UAE 97,840 97,840
Al Jaddaf Plots (h) Dubai, UAE 24,865 18,420
RR07/C1 Najmat - School Plot (i) Abu Dhabi, UAE 35,521 35,521
RT6 C12,28&30 (j) Abu Dhabi, UAE 119,754 119,756
1,008,153 980,513

(a) Hudayriat Plots

During the year, the Group received 17 plots of land in Hudayriat Island, Abu Dhabi, from the Government of Abu Dhabi in exchange for its interest in the plot of land in Manarah Bay. The fair values of these plots were determined using the direct comparison approach.

(b) Khalifa city A and Khalifa city B

The Group owns two plots of land in Khalifa City A and Khalifa City B for which the Group intends to construct investment properties for rental income. The fair values of these plots were determined using the direct comparison approach.

(c) Damascus Syria

The Group holds a plot of land in Syrian Arab Republic. The Group's intention is to develop this plot in the future. The plot has been valued by an independent valuer based in Lebanon who has valued the plot at AED 254,752 thousand (2022: AED 253,849 thousand). Management have however, reduced the carrying value fair value to AED 92,736 thousand (2022: AED 92,736 thousand) (representing a 63.5% reduction from the external valuation) taking into consideration the downturn in the economy in Syria and the devaluation of its currency. Furthermore, management took into consideration the unstable political situation that exists there.

(d) Reem Island and Hydra Golf Walk

The Group owns two plots of land in Reem Island and Hydra Golf Walk, respectively, for which the Group intends to construct investment properties for rental income. The fair values of these plots were determined using the direct comparison approach.

(e) Al Ain Retail & Health Care Plots

The Group owns certain plots of land in Al Ain and intended to construct properties on these for rental income. The fair values of these plots were determined using the direct comparison approach.

16 INVESTMENT PROPERTIES continued

(iii) Land continued

(f) Shuwaib Farm - Al Hayer

The Group owns a plot of agriculture land in Al Hayer, Al Ain, and intends to construct these properties for rental income. The fair value of this plot was determined using the direct comparison approach.

(g) Shams Land and others

The Group owns various plots of land in Reem Island, Abu Dhabi for which the Group intends to construct residential towers for sale. The fair values of these plots were determined using direct comparison approach.

(h) Al Jaddaf Plots

The Group owns various plots of land in Dubai for which the Group intends to construct residential towers for sale. The fair values of these plots were determined using direct comparison approach.

(i) RR07/C1 Najmat - School Plot

The Group owns various plots of land in Abu Dhabi for which the Group intends to construct residential towers for sale. The fair values of these plots were determined using direct comparison approach.

(j) RT6C12,28&30

The Group owns various plots of land in Reem Island, Abu Dhabi for which the Group intends to construct residential towers for sale. The fair values of these plots were determined using direct comparison approach.

(iv) Buildings

Plot Location 2023 2022
AED'000 AED'000
Horizon Tower Abu Dhabi, UAE 928,062 911,336
Najmat-RR03-C10 Abu Dhabi, UAE 457,360 448,040
Najmat RR05-C2 Abu Dhabi, UAE 395,860 386,160
Najmat-RR05-C1 Abu Dhabi, UAE 352,617 344,220
Kite Tower Abu Dhabi, UAE 235,850 231,202
Marina Square Abu Dhabi, UAE 213,481 213,981
Rawdhat C93-96 Abu Dhabi, UAE 108,800 124,630
Nalaya Villas Abu Dhabi, UAE 120,000 116,960
Reem Village Abu Dhabi, UAE 109,750 106,000
Q Holding building Abu Dhabi, UAE 29,978 35,674
City of Lights Abu Dhabi, UAE 38,656 38,656
Hills Villas Abu Dhabi, UAE 17,900 17,900
Marina Bay, COL Abu Dhabi, UAE 15,919 15,598
Al Ghadeer Project - Villa Abu Dhabi, UAE 1,000 1,000
Rawdhat C-106 & 107 Abu Dhabi, UAE 230,572 -
3,255,805 2,991,357

16 INVESTMENT PROPERTIES continued

(iv) Buildings continued

Following is the summary of valuation techniques and inputs used in the valuation of buildings:

Property Valuation
technique
Significant unobservable inputs
Leased
properties
Investment
method
-
Estimated rental value per annum, for the different leased properties, is as follows:

Residential properties: AED 20,400 - AED 350,000 per unit (2022: AED 19,200 –
AED 335,000 per unit);

Commercial properties: AED 45/sq. ft. - AED 95/sq. ft. (2022: AED 40/sq. ft. –
AED 90/sq. ft.);

Retail: AED 110/sq. ft. – AED 140/sq. ft. (2022: AED 90/sq. ft. – AED 140/sq. ft);

Car park: AED 1,180 - AED 6,300 per unit (2022: AED 1,260- AED 6,300 per unit);
and

Mix use property: AED 90/sq. ft (2022: AED 92/sq. ft)
-
Operating expenses: 10%-22% of market rent (2022: 10%-32% of market rent); and
-
Terminal capitalisation rate: 7.5% - 8.75% (2022: 7.25% - 8.75%).
Comparable
method
-
Residential properties: AED 1,075/sq. ft. - AED 1,250/sq. ft. (2022: AED 925/sq. ft. –
AED 1,200/sq. ft;
-
Retail: AED 1,250/sq. ft. (2022: AED 1250/sq. ft); and
-
Discount rate on sales: 5-8% before a transaction occurs (2022: 5-8% before a transaction
occurs).

17 INVESTMENT IN ASSOCIATES AND JOINT VENTURES

Details of the Group's associates and joint ventures are as follows:

Name of entity Principal activities Place of
incorporation
and operation
Ownership
interest
2023 2022
Associates:
Sawaeed Holding PJSC Manpower and investment solutions. UAE 10% 10%
Century Village Real
Estate Investment LLC
Real estate lease and management services,
development construction, facilities management
services.
UAE 30% 30%
Joint Ventures:
ORA Developers Investment
Holding Limited (iii)
Develop, finance, own and operate, lease or sell
directly or indirectly, the Plots or any of its
components.
UAE 30% -
Al Qudra Addoha pour
L'Investissement Immobilier
Import and export and trading of oil and gas related
material.
UAE 50% 50%
Bunya Enterprises LLC consultancy and management of civil works and
development of properties.
UAE 66% 66%

17 INVESTMENT IN ASSOCIATES AND JOINT VENTURES continued

2023
AED'000
2022
AED'000
Century Village Real Estate Investment LLC (i) 60,821 90
Sawaeed Employment L.L.C. (ii) 30,662 31,418
ORA Developers Investment Holding Limited (iii) 11,023 -
Al Qudra Addoha pour L'Investissement Immobilier 458 502
Bunya Enterprises LLC (iv) - -
102,964 32,010
  • (i) During the year, the Group contributed 5 plots of land in Reem Island amounting to AED 60,731 thousand to one of its associates. The plots of land and the related infrastructure had a carrying value of AED 15,691 thousand and were transferred at their fair value of AED 60,731 thousand resulting in a gain on transfer amounting to AED 45,040 thousand.
  • (ii) Sawaeed Employment L.L.C. is treated as an associate even though the Group holds 10% of the equity of the investee since the Group exercises significant influence over the operations and decision-making function of the investee due to its membership on the board of directors.
  • (iii) During the year, the Group incorporated a joint venture, Ora Developers Investment Holding Limited with a third party. The Group has 30% shareholding in the joint venture. The principal activities of the joint venture are to develop, finance, own and operate, lease or sell directly or indirectly, certain plots of land or any of their components. As at 31 December 2023, the joint venture has not commenced any operations.
  • (iv) Bunya Enterprises LLC ("Bunya") is a limited liability company incorporated in the Emirate of Abu Dhabi and is engaged in consultancy and management of civil works and development of properties. Bunya is treated as a joint venture, even though the Group holds 66% of equity investee, given that all decisions have to be approved via unanimous consent of all the shareholders.

In addition, the Group has already recognised in prior years its share of Bunya general and administrative expenses and accordingly its investment in Bunya has already been eroded. Accordingly, the Group is not recognizing any additional share of Bunya losses during the year ended 31 December 2023.

The movement of investment in associates and joint ventures is as follows:

As at
1 January
AED'000
Disposals
AED'000
Share of
loss
AED'000
Share
of other
compre
hensive
income
AED'000
Dividends
AED'000
Additions
AED'000
Closing
balance
AED'000
31 December 2023
Saweed Employment LLC 31,418 - (653) 408 (511) - 30,662
Century Village Real Estate Investment LLC (i) 90 - - - - 60,731 60,821
Al Qudra Addoha pour L'
Investissement Immobilier 502 - (44) - - - 458
ORA Developers Investment Holding Limited (ii) - - - - - 11,023 11,023
32,010 - (697) 408 (511) 71,754 102,964
31 December 2022
Saweed Employment LLC 32,027 - (701) 1,624 (1,532) - 31,418
Century Village Real Estate Investment LLC - - - - - 90 90
Al Qudra Sports Management L.L.C 6,209 (5,642) (567) - - - -
Al Qudra ICSM 510 (510) - - - - -
Al Qudra Addoha pour L'
Investissement Immobilier 603 - - (101) - - 502
39,349 (6,152) (1,268) 1,523 (1,532) 90 32,010

17 INVESTMENT IN ASSOCIATES AND JOINT VENTURES continued

The summarised financial information of each of the associates and joint ventures of the Group is as follows:

Century
Village
Al Qudra
Addoha
ORA
Developers
Saweed Real Estate Real Estate Investment
Employment Investment Investment Holding
LLC LLC LLC Limited Total 2022
AED'000 AED'000 AED'000 AED'000 AED'000 AED'000
31 December 2023
Total assets 374,301 289,869 916 36,744 701,830 766,949
Total liabilities (67,682) (7,652) - - (75,334) (446,787)
Equity (100%) 306,619 282,217 916 36,744 626,496 320,162
Less: non-controlling interests - (79,480) - - (79,480) -
Equity attributable to the 306,619 202,737 916 36,744 547,016 320,162
owners of the entities
Group percentage holding 10% 30% 50% 30%
Group's share in net assets 30,662 60,821 458 11,023 102,964 32,010
Group's carrying amount of
the investment 30,662 60,821 458 11,023 102,964 32,010

Summarised statements of profit or loss:

Century
Village
Al Qudra ORA
Addoha Developers
Saweed Real Estate Real Estate Investment
Employment Investment Investment Holding
LLC LLC LLC Limited Total 2022
AED'000 AED'000 AED'000 AED'000 AED'000 AED'000
Revenue 66,825 - - - 66,825 63,869
(Loss) profit attributable to
the owners of the Company
1,751 (195) - 78 1,634 15,689

18 INVESTMENTS IN FINANCIAL ASSETS

2023 2022
AED'000 AED'000
Investments carried at fair value through
other comprehensive income (i) 444,476 430,217
Investments carried at fair value through profit or loss (ii) 2,558,234 2,951,614
Investments carried at amortised cost (iii) 61,421 49,316
3,064,131 3,431,147
Disclosed in the consolidated statement of financial position as follows:
2023 2022
AED'000 AED'000
Current 2,558,234 2,951,614
Non-current 505,897 479,533
3,064,131 3,431,147

18 INVESTMENTS IN FINANCIAL ASSETS continued

i) Investments at fair value through other comprehensive income comprise:

2023 2022
AED'000 AED'000
Quoted equity securities inside UAE 31,543 37,633
Unquoted equity securities inside UAE 412,933 392,584
444,476 430,217

ii) Investments carried at fair value through profit or loss comprise:

2023
AED'000
2022
AED'000
Inside UAE
Quoted equity securities 2,187,652 2,541,230
Unquoted equity securities 3,772 4,633
Managed funds 481 6,819
2,191,905 2,552,682
Outside UAE
Quoted equity securities 126,062 167,306
Unquoted equity securities 5,292 6,682
Managed funds 234,975 224,944
366,329 398,932
2,558,234 2,951,614

iii) Investments carried at amortised cost comprise:

2023
AED'000
2022
AED'000
Bonds 61,421 49,316

The movement in investments carried at fair value through other comprehensive income is as follows:

2023
AED'000
2022
AED'000
At 1 January
Disposals
Change in fair value
430,217
(1,134)
15,393
467,557
(8,803)
(28,537)
At 31 December 444,476 430,217

18 INVESTMENTS IN FINANCIAL ASSETS continued

iii) Investments carried at amortised cost comprise continued

The movement in investments carried at fair value through profit or loss is as follows:

2023 2022
AED'000 AED'000
At 1 January 2,951,614 62,383
Additions 331,041 72,946
Acquired in business combinations (note 3.1) - 3,296,942
Disposals (390,987) (131,768)
Change in fair value (note 5) (333,434) (348,889)
At 31 December 2,558,234 2,951,614

The dividend income recognised in consolidated statement of profit or loss amounted to AED 111,897 thousand (2022: AED 37,854 thousand).

Fair value of certain unquoted investments have been estimated on the basis of latest concluded sales of similar investments confirmed by market intermediaries or through internal valuations.

The movement in investments carried at amortised cost is as follows:

2023
AED'000
2022
AED'000
At 1 January 49,316 -
Acquired in business combinations, net of
provision for expected credit losses (note 3.1)
Matured during the year
Amortisation during the year
Purchases during the year
Disposal during the year
Reversal of provision for expected credit losses (note 8)
-
(5,985)
310
28,494
(10,714)
-
49,314
(236)
218
-
-
20
At 31 December 61,421 49,316
Stage 1
12 month
ECL
AED '000
Stage 2
lifetime
ECL
not credit
impaired
AED '000
Stage 3
lifetime
ECL
credit
impaired
AED '000
Total
AED '000
31 December 2023
Investments at amortised cost
Provision for expected credit losses
61,760
(339)
-
-
7,357
(7,357)
69,117
(7,696)
31 December 2022
Investments at amortised cost
Provision for expected credit losses
61,421
49,655
(339)
-
-
-
-
7,357
(7,357)
61,421
57,012
(7,696)
49,316 - - 49,316

19 INVENTORY PROPERTIES

2023
AED'000
2022
AED'000
At 1 January 2,053,230 7,509
Acquired in business combination (note 3.1) - 2,047,000
Additions during the year 196,997 1,080
Transfers from investment properties (note 16) - 66,276
Sold during the year (3,310) (68,635)
At 31 December 2,246,917 2,053,230

Inventory properties comprise completed properties held for sale in the ordinary course of business. inventory properties are stated at the lower of cost and net realizable value.

20 DEVELOPMENT WORK IN PROGRESS

2023
AED'000
2022
AED'000
Reem Island (i) 888,564 1,170,635
Al Sadu Project -Abu Dhabi (ii) 379,733 379,733
Reem Hills (iii) 369,602 -
Barary Ain Al Fayda (iv) 235,869 221,298
Others 106,071 54,642
Impairment allowance 1,979,839
(490,112)
1,826,308
(549,517)
1,489,727 1,276,791

Development work in progress represents development, design and construction costs incurred on assets under construction. Land granted without consideration to the Group is accounted for at nominal value. As at the reporting date, the development work in progress is in a usable condition and no further impairment exists.

  • (i) Development work in progress represents development and construction costs incurred on properties being constructed for sale.
  • (ii) The Group has a plot of land located in Al Reem Island, Abu Dhabi. The plot will be used to construct residential units for resale to individuals.
  • (iii) The Group has a plot of land located in Al Reem Island, Abu Dhabi. The plot will be used to construct residential units for resale to individuals.
  • (iv) The Group has a plot of land located in Al Ain, Abu Dhabi. The plot will be used to construct residential units for resale to individuals.

20 DEVELOPMENT WORK IN PROGRESS continued

Movement during the year is as follows:

2023 2022
AED'000 AED'000
At 1 January 1,826,308 1,590,171
Acquired in business combinations (note 3.1) - 5,189
Additions during the year 378,575 233,845
Transferred to associates during the year (15,691) -
Derecognized during the year (209,353) (2,897)
1,979,839 1,826,308
Less: provision for impairment (490,112) (549,517)
At 31 December 1,489,727 1,276,791
Movement in provision for impairment is as follows:
2023 2022
AED'000 AED'000
At 1 January 549,517 387,359
Charge for the year - 188,030
Write off during the year (5,998) -
Reversal during the year (53,407) (25,872)
At 31 December 490,112 549,517

21 TRADE AND OTHER RECEIVABLES

2023
AED'000
2022
AED'000
Trade receivables 1,352,938 779,088
Unbilled revenue 128,757 94,137
Less: allowance for expected credit losses on trade receivables (286,210) (200,966)
1,195,485 672,259
Prepayments and other advances 141,856 56,550
Other receivables 246,184 122,732
Retention receivables 13,959 16,213
Advances to contractors 80,766 13,394
Accrued income 11,003 -
Less: allowance for expected credit losses
on advances and other receivables (3,720) (6,035)
1,685,533 875,113
Non-current 645,607 411,786
Current 1,039,926 463,327
1,685,533 875,113

21 TRADE AND OTHER RECEIVABLES continued

The Group measures the loss allowance for trade receivables, unbilled revenue and other receivables at an amount equal to lifetime ECL. The expected credit losses on financial assets and contract assets are estimated using a provision matrix based on the Group's historical credit loss experience and an analysis of the debtor's current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtor operates and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate.

The movement in the expected credit loss on the trade and unbilled revenue during the year was as follows:

2023
AED'000
2022
AED'000
At 1 January
Charge for the year (note 8)
Reversal for the year
Write off during the year
200,966
89,415
(764)
(3,407)
125,050
75,916
-
-
At 31 December 286,210 200,966

During the year the Group has recorded a reversal of AED 2,315 thousand (2022: AED Nil) against allowance for expected credit losses on advances and other receivables.

As at 31 December, the ageing analysis of unimpaired trade and unbilled revenue is as follows:

Past due
Total
AED'000
Not past
due
AED'000
<30
days
AED'000
31-60
days
AED'000
61-120
days
AED'000
121-360
days
AED'000
>360
days
AED'000
31 December 2023
Expected credit loss rate 0.31% 1.72% 1.96% 5.08% 19.44% 38.49%
Estimated total gross
carrying amount at default 1,481,695 712,719 10,681 4,499 8,308 18,970 726,518
Life time ECL (286,210) (2,200) (184) (88) (422) (3,687) (279,629)
31 December 2022
Expected credit loss rate 0.34% 0.05% 3.72% 4.52% 5.24% 32.7%
Estimated total gross
carrying amount at default 873,225 155,107 71,214 23,131 13,033 2,823 607,917
Life time ECL (200,966) (535) (34) (861) (589) (148) (198,799)

Concentration risk: The Group is exposed to a concentration risk with five customers individually representing 78% (2022: five customers 64%) of the total balance of trade receivables outstanding as of the reporting date. The Group does not expect any further losses from these customer.

Retention receivables represent amounts withheld by the customers in accordance with the respective contract terms and conditions. These amounts are to be released upon fulfilment of contractual obligations.

Trade receivables are recognised initially at the amount of consideration that is unconditional unless they contain significant financing components, when they are recognised at fair value. The Group holds the trade receivables with the objective to collect the contractual cash flows and therefore measures them subsequently at amortised cost using the effective interest method. The maximum exposure to credit risk at the reporting date is represented by the carrying amounts of each class of receivables mentioned above.

22 CASH AND BANK BALANCES

2023 2022
AED'000 AED'000
Current and call accounts 1,177,939 574,974
Term deposits 1,030,438 1,239,865
Margin accounts 51,525 13,294
Cash and bank balances 2,259,902 1,828,133
Less: term deposits with an original maturity of
more than three months
Less: margin deposits with an original
(460,863) (508,865)
maturity of more than three months (51,525) (13,294)
Less: restricted cash (924,548) (269,700)
Add: cash and bank balances attributable to 822,966 1,036,274
discontinued operations (note 12.1) 2,048 2,048
Cash and cash equivalents 825,014 1,038,322

Term deposits are placed with commercial banks. These are mainly denominated in the AED and earn interest at market rates. These deposits have original maturity between 1 to 12 months.

23 RELATED PARTY BALANCES AND TRANSACTIONS

The Group enters into transactions with companies and entities that fall within the definition of a related party as defined in the International Accounting Standard (IAS) 24 Related Party Disclosures. These represent transactions with related parties, i.e. shareholders, associates, affiliates, directors and key management personnel of the Group, and entities controlled or significantly influenced by such parties. Pricing policies and terms of these transactions are approved by the Group's management.

Balances with related parties included in the consolidated statement of financial position are as follows:

2023
AED'000
2022
AED'000
Amounts due from related parties:
Projects International Dubai 6,868 6,868
Connection Real Estate 5,905 5,905
SKM - Q LLC 3,635 3,635
Entities under common control 1,473,584 417,335
Others 1,091 1,929
1,491,083 435,672
Provision for expected credit losses (300,669) (293,119)
1,190,414 142,553

23 RELATED PARTY BALANCES AND TRANSACTIONS continued

Movements in the allowance for expected credit losses on amounts due from related parties are as follows:

2023
AED'000
2022
AED'000
At 1 January 293,119 286,101
Charge for the year (note 8) 7,550 7,018
At 31 December 300,669 293,119
Amounts due to related parties
Center for Excellence for Applied Research and training 28,256 28,256
Lootah BCGas - 8,467
Salvatkore Sakr 8,277 8,277
GSE Power Systems, Inc 8,065 8,065
Emirates Link Group 4,661 4,661
Entities under common control 570,717 502,123
Others 69 69
620,045 559,918
Other related parties:
Balances with a financial institution 1,536,033 909,739
Loans from a financial institution 1,384,086 1,575,779
Investments in financial assets 2,321,594 2,295,442

Transactions with related parties included in the consolidated statement of comprehensive income are as follows:

2023
AED'000
2022
AED'000
Gain on transfer of land plots to related parties 75,487 -
Gain on transfer of land plots to an associates (note 7) 45,040 -
Revenue from sales and services 25,756 37,737
Purchases 162,722 75,920

Compensation of key management personnel

The remuneration of key management personnel during the year was as follows:

2023
AED'000
2022
AED'000
Management compensation
Employees' end of service benefits
17,534
705
8,603
698
Management compensation 18,239 9,301
Director's fee 10,000 -

24 SHARE CAPITAL

2023
AED'000
2022
AED'000
Authorised, issued and fully paid
6,855,598,886 shares of AED 1 each
(31 December 2022: 6,855,598,886 shares of AED 1 each) 6,855,599 6,855,599

During the prior year, the Group acquired a 100% interest in Reem Investments PJSC for a purchase consideration of AED 5,807,327 thousand which comprised of 1,347,408 thousand shares of AED 1 each which increased the share capital of the Group by AED 1,347,408 thousand and share premium of AED 4,459,919 thousand.

25 LEGAL RESERVE

In accordance with the Group companies' Articles of Association and the UAE Federal Law No. (32) of 2021, 5% of the annual profit of respective profitable companies each year is to be transferred to a legal reserve that is nondistributable. Transfers to this reserve are required to be made until it equals at least 50% of the paid up share capital of respective companies. During the year, the Group companies' have transferred profit of AED 45,063 thousand (2022: AED 26,676 thousand) to its legal reserve.

26 OTHER RESERVES

The movements in the 'other reserves' in the consolidated statement of financial position are as follows.

Subsidiary's
reserves on
acquisition
AED'000
Foreign
currency
translation
AED'000
Other
comprehensive
income
AED'000
Total
AED'000
At 1 January 2023
Share of result of an associate (note 17)
Exchange differences on translation of foreign operations
245,885
-
-
(9,453)
-
(574)
1,624
408
-
238,056
408
(574)
At 31 December 2023 245,885 (10,027) 2,032 237,890
At 1 January 2022
Share of result of an associate (note 17)
Exchange differences on translation of foreign operations
245,885
-
-
(10,143)
-
690
-
1,624
-
235,742
1,624
690
At 31 December 2022 245,885 (9,453) 1,624 238,056

27 TRADE AND OTHER PAYABLES

2023 2022
AED'000 AED'000
Trade payables 355,932 248,320
Advance from customers 2,340,930 1,254,735
Retention payables 78,121 113,187
Provision for infrastructure construction cost 99,710 246,990
Deferred revenue 345,799 462,983
Accrued expenses 164,127 217,309
Dividend payable 24,448 24,603
Accrued interest 11,281 412
Other payables 149,966 225,269
3,570,314 2,793,808

27 TRADE AND OTHER PAYABLES continued

2023
AED'000
2022
AED'000
Non-current
Current
132,044
3,438,270
15,013
2,778,795
3,570,314 2,793,808

28 EMPLOYEES' END OF SERVICE BENEFITS

The movements in the provision recognised in the consolidated statement of financial position are as follows:

2023
AED'000
2022
AED'000
At 1 January 13,299 13,377
Acquired in business combination (note 3) - 2,272
Provided during the year 3,892 2,366
Employees' end of service benefits paid (3,066) (4,716)
At 31 December 14,125 13,299

29 RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

Set out below are the carrying amounts of the Group's right-of-use assets and lease liabilities and the movements during the year:

Right-of-use assets:

2023
AED'000
2022
AED'000
At 1 January
Depreciation expense
90,336
(3,424)
93,743
(3,407)
At 31 December 86,912 90,336
Lease liabilities:
2023
AED'000
2022
AED'000
At 1 January
Interest expense (note 10)
Payments
123,987
4,606
(4,310)
118,004
5,983
-
At 31 December 124,283 123,987

29 RIGHT-OF-USE ASSETS AND LEASE LIABILITIES continued

Lease liability is analysed in the consolidated statement of financial position as follows:

2023
AED'000
2022
AED'000
Current
Non-current
33,189
91,094
25,389
98,598
Total 124,283 123,987

Set out below, are the amounts recognised in the consolidated statement of profit or loss related to leases:

2023
AED'000
2022
AED'000
Depreciation on right-of-use assets
Interest expense on lease liabilities (note 10)
3,424
4,606
3,407
5,983
Total 8,030 9,390

30 LOANS AND BORROWINGS

2023
AED'000
2022
AED'000
Term loans
Islamic financing facilities
1,784,086
192,049
1,575,779
219,085
1,976,135 1,794,864

The above facilities are taken from commercial banks in the UAE and are repayable in quarterly and semi-annual instalments of various amounts.

Set out below are the movements loans and borrowings during the year:

2023 2022
AED'000 AED'000
As at 1 January 1,794,864 2,323,186
Acquired in business combination (note 3.1) - 147,695
Amounts drawn down during the year 404,934 1,084,040
Interest expenses (note 10) 84,864 77,878
Repayments made during the year (308,527) (1,837,935)
As at 31 December 1,976,135 1,794,864

The loans and borrowings are classified in the consolidated statement of financial position as follows:

2023
AED'000
2022
AED'000
Current
Non-current
217,172
1,758,963
212,294
1,582,570
Total 1,976,135 1,794,864

30 LOANS AND BORROWINGS continued

Terms and conditions of bank borrowings are as follows:

Year of maturity 2023
AED'000
2022
AED'000
Term loan 1 2028 223,622 239,708
Term loan 2 2029 192,049 219,085
Term loan 3 2024 43,153 100,753
Term loan 4 2030 107,624 110,609
Term loan 5 2028 845,960 944,986
Term loan 6 2027 99,777 108,460
Term loan 7 2030 63,950 71,263
Term loan 8 2028 400,000 -
1,976,135 1,794,864

Details of term loans/Islamic financing are as follows:

(i) Term loan 1

During 2020, the Group entered into a loan agreement amounting to AED 265 million for the purpose of funding its operations. The loan carries a fixed rate of 3.75% up to 31 December 2023 and 3 months EIBOR + 2.5% subsequent to that date. The loan is repayable in quarterly instalments up to 31 December 2028 with an option to extend and it is secured by a first-degree mortgage over a plot of land with a fair value of AED 120,340 thousand (2022: AED 120,340 thousand), irrevocable corporate guarantee and irrevocable assignment of project profits pertaining to the 1,500 Government Villa West Baniyas Project (as and when the project is awarded).

(ii) Term loan 2

During 2015, the Group entered into an Ijara agreement with a local bank, capped at AED 600 million. During the year, interest rate of 3% plus 3 months EIBOR has been reduced to 1.3% plus 3 months EIBOR which resulted in a modification gain of AED 11,533 thousand. As at 31 December 2023, the outstanding balance of the loan amounting to AED 192,049 thousand (2022: AED 219,085 thousand) and the unamortised deferred financing costs balance was AED 5,510 thousand (2022: AED 5,915 thousand), is repayable in 36 instalments beginning 2020 with a bullet repayment in 2029. The facility is secured by an assignment of project proceeds and first-degree mortgage over certain properties of the Group located on Reem Island.

(iii) Term loan 3

During 2018, the Group obtained a term loan, capped at AED 458 million which carries interest at a margin of 2.8% plus 3 months EIBOR. The interest on the term loan was reduced to 2.4% plus 3 months EIBOR and is repayable in a instalments of AED 14.4 million each on a quarterly basis from 31 March 2021 up to 30 September 2024. As at 31 December 2023, the outstanding balance of the loan amounted to AED 43,153 thousand (2022: AED 100,753 thousand).

(iv) Term loan 4

During 2013, the Group entered into a loan agreement amounting to AED 182,827 thousand for the purpose of funding its activities. During 2020, the Group restructured this loan with revised repayment and interest terms whereby interest was charged at a margin of 2.5% plus 3 months EIBOR with a minimum of 3% per annum and is repayable in quarterly instalments of AED 3.25 million each, starting from 31 March 2021 up to 30 June 2030.

30 LOANS AND BORROWINGS continued

(v) Term loan 5

During 2022, the Group entered into an term loan facility amounting to AED 1,050 million by restructuring of two term loans in order to finance the construction of Traditional Souq and the Moon Flower Real Estate labor camp. The facility carries a fixed profit rate of 3.32% per annum and is repayable in 14 semi-annual instalments of AED 65 million each, starting from 30 June 2022 up to 31 December 2028 and the balance to be paid with a bullet repayment at the end of the period. The loan is secured by commercial mortgage over assets of Moon Flower Complex with a fair value of AED 2,242,400 thousand, first degree registered mortgage over Al Qudra office building amounting to AED 63,200 thousand, pledge over 740,000 IGG shares, assignment of dividend proceeds from International Golden Group ("IGG") shares and rental proceeds from Moon Flower Real Estate Development LLC.

(vi) Term loan 6

During 2017, Reem Investments, the Group's acquired subsidiary, had availed a term loan facility of AED 173 million from a local bank to finance construction of a residential building on plot No. C106 – 107, Rawdhat. The loan bears interest of 6 Month EIBOR plus 2.50% per annum. During July 2021, the loan was rescheduled to be repaid in 8 equal semi-annual instalments of 12,500 thousand commencing on 31 July 2023 with the outstanding amount to be paid on 31 January 2027. The loan is mainly secured by first- degree registered mortgage over the property to be constructed (Land & Building on plot No. C106 – 107, Rawdhat). The drawn down loan and accrued interest as at 31 December 2023 amounted to AED 99,777 thousand (2022: AED 108,460 thousand).

(vii) Term loan 7

During 2019, Reem Investments, the Group's acquired subsidiary, had availed a term loan facility of AED 102 million from a local bank to finance construction of project C2-RR05, Najmat. The loan bears interest of 6 Month EIBOR plus 2.50% per annum. During October 2021, the loan was rescheduled to be repaid in 15 variable semi-annual instalments commencing on 2 December 2022 with the outstanding amount to be paid on 1 January 2030. The loan is mainly secured by a first-degree registered mortgage over the property to be constructed (Land & Building on plot No. C2-RR05, Najmat). The drawn down loan as at 31 December 2023 amounted to AED 63,950 thousand (2022: AED 71,263).

(viii) Term loan 8

During 2023, the Group entered into a loan agreement to obtain a long-term loan facility amounting to AED 800 million for the purpose of financing of the construction of Reem Hills Project. The loan bears interest rate of 3 Months EIBOR plus 1.10%. The loan is repayable in one bullet payment on 29 November 2027. The loan is pledged over 50,000 thousand shares of First Abu Dhabi Bank . The drawn down loan and accrued interest as at 31 December 2023 amounted to AED 400,000 thousand and AED 2,531 thousand.

31 NON-CONTROLLING INTERESTS

Set out below is summarised financial information for each subsidiary that has non-controlling interest that is material to the Group. The amounts disclosed for each subsidiary are before intercompany eliminations.

Summarized statement of consolidated financial position:

Construction
workers
Residential City LLC
Radiant &Moonflower Real Estate
Development LLC
Green Precast Systems
Technologies LLC
Other subsidiaries Total
2023
AED'000
2022
AED'000
2023
AED'000
2022
AED'000
2023
AED'000
2022
AED'000
2023
AED'000
2022
AED'000
2023
AED'000
2022
AED'000
Non-current assets
Current assets
762,951
78,924
799,696
71,315
2,290,417
138,022
2,110,025
89,825
-
230
-
230
394
21,082
129
23,106
3,053,762
238,258
2,909,850
184,476
841,875 871,011 2,428,439 2,199,850 230 230 21,476 23,235 3,292,020 3,094,326
Non-current liabilities
Current liabilities
42,827
299,432
49,356
287,089
55,259
830,714
57,482
854,516
415
12,155
415
12,155
571
167,447
717
180,864
99,072
1,309,748
107,970
1,334,624
342,259 336,445 885,973 911,998 12,570 12,570 168,018 181,581 1,408,820 1,442,594
Net assets 499,616 534,566 1,542,466 1,287,852 (12,340) (12,340) (146,542) (158,346) 1,883,200 1,651,732
Accumulated payable
(receivable) from non-controlling interest
273,763 285,805 981,928 780,142 (70,008) (70,008) (36,117) (40,684) 1,149,566 955,255
Summarised consolidated statement
of comprehensive income:
Revenue 74,099 75,063 198,707 229,790 - - - - 272,806 304,853
(Loss) profit for the year (34,405) (87,758) 224,938 (131,967) - - 11,684 766 202,217 (218,959)
Total comprehensive income allocated
to non-controlling interest
(12,042) (30,715) 125,275 (46,189) - - (551) (116) 112,682 (77,020)

32 SEGMENT REPORTING

For operating purposes, the Group is organised into business segments as follows:

Real estate includes the district cooling and air conditioning, investment in infrastructure projects, landscaping design and execution and sale of properties.

Hospitality includes commercial and contracting services contract related to the hotel business.

Labour accommodation includes providing services with respect to labour camp rental, management services, sale of food and cafeteria items.

Investments include the financial investments in equity securities, managed funds, bonds and other investments and securities within UAE and abroad.

Others (unallocated) includes head office expenses and income not allocated to any segment.

Labour
Real estate Hospitality accommodation Investments Others Total
AED'000 AED'000 AED'000 AED'000 AED'000 AED'000
For the year ended 31 December 2023
Income 593,547 13,875 274,974 111,897 - 994,293
Gain on sale of asset held for sale 218,348 - - - - 218,348
Other income 272,533 40 - - - 272,573
Expenses (460,607) (27,126) (187,075) - - (674,808)
Depreciation and amortisation (9,007) (2,449) (12,839) - - (24,295)
Depreciation on right-of-use assets - - (3,424) - - (3,424)
Change in the fair value of investments
carried at fair value through profit or loss - - - (333,434) - (333,434)
Share of loss from associates and joint ventures - - - (697) - (697)
Net changes in fair value of investment properties 69,941 - 122,389 - - 192,330
Finance costs, net 43,180 (8) (34,654) - - 8,518
Income tax expense (79,504) - - - - (79,504)
Gain on liquidation of subsidiaries - - - 4,051 - 4,051
Net segment results 648,431 (15,668) 159,371 (218,183) - 573,951
For the year ended 31 December 2022
Income 365,463 7,810 308,499 37,854 634 720,260
Expenses (262,046) (9,507) (161,811) - (8,382) (441,746)
Provision for impairment loss of
non-financial assets (485,051) (268,472) - - (1,738) (755,261)
Net gain from change in fair value
of investment properties 256,498 - (329,760) - - (73,262)
Net changes in fair value of investments held
at fair value through profit or loss - - - (348,889) - (348,889)
Depreciation and amortisation (7,750) (1,180) (10,756) - (2) (19,688)
Depreciation on right-of-use assets - - (3,407) - - (3,407)
Finance costs, net (73,708) - (41,868) 15,869 - (99,707)
Share of loss from associates and joint ventures
Bargain purchase gain on acquisition of subsidiary
-
1,865,900
-
-
-
-
(1,268)
-
-
-
(1,268)
1,865,900
Net loss on disposal/liquidation of investment
in subsidiaries and joint venture - - - - (18,665) (18,665)
Net segment results 1,659,306 (271,349) (239,103) (296,434) (28,153) 824,267
As at 31 December 2023
Segment assets 12,411,910 732,859 3,745,512 4,197,533 223,267 21,311,081
Segment liabilities 3,803,294 1,110,444 1,254,777 24,448 199,458 6,392,421
As at 31 December 2022
Segment assets 11,962,021 231,894 3,562,296 3,463,156 322,377 19,541,744
Segment liabilities 2,970,232 249,922 1,755,549 27,609 290,579 5,293,891

33 CONTINGENCIES AND COMMITMENTS

2023
AED'000
2022
AED'000
Contingencies:
As at reporting date, the following contingent liabilities were outstanding:
Bank guarantees 77,531 77,756
Capital commitments:
As at reporting date, the capital commitments relate to the following:
Construction of Infrastructure 10,393,623 538,410
Investment commitments 5,264 14,163

Litigations

One of the Group's subsidiaries is a defendant in a lawsuit in Egypt where the plaintiff asserts that it is entitled to receive the remaining purchase price in respect of the alleged breach of a contract for the sale of a number of units in a touristic development project. The Court of First Instance has rendered a judgement against that subsidiary to deliver its contractual obligations; the subsidiary is currently appealing the judgement in the Egyptian Court of Appeals. The subsidiary sought legal advice on the claim and the related judgement and has been advised by its legal counsel that the claim lacks merit and has a relatively high probability of success of being overturned via the appeals process or any of the litigation proceedings. Whilst the quantum of damages sought are significant, the Group's subsidiary and its legal counsel are confident that the judgement will be overturned in the Court of Appeals and, in the unlikely event that the judgement is not overturned, and becomes at a later stage final and enforceable, the subsidiary will receive the units in the touristic development.

34 FAIR VALUE MEASUREMENT

The fair values of financial assets and financial liabilities are determined as follows:

  • The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market bid prices at the close of the business on the reporting date.
  • The fair values of other financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis using prices from observable current market transactions and dealer quotes for similar instruments.

Fair value of the Group's assets that are measured at fair value on recurring basis

Some of the Group's financial assets are measured at fair value at the end of the reporting period. The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable and gives information about how the fair value of these financial assets are determined.

  • Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
  • Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
  • Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

34 FAIR VALUE MEASUREMENT continued

Fair value of the Group's assets that are measured at fair value on recurring basis continued

The table below analyses assets measured at fair value at the end of the reporting period, by the level in the fair value hierarchy into which the fair value measurement is categorised:

Date of
valuation
Level 1
AED'000
Level 2
AED'000
Level 3
AED'000
Total
AED'000
2023
Investments at fair value through
profit and loss
Quoted shares 31 December 2023 2,313,714 - - 2,313,714
Unquoted shares 31 December 2023 - - 9,064 9,064
Managed funds 31 December 2023 - 235,456 - 235,456
2,313,714 235,456 9,064 2,558,234
Investments at fair value through
other comprehensive income
Quoted shares 31 December 2023 31,543 - - 31,543
Unquoted shares 31 December 2023 - 362,653 50,280 412,933
31,543 362,653 50,280 444,476
2022
Investments at fair value through
profit and loss
Quoted shares 31 December 2022 2,708,536 - - 2,708,536
Unquoted shares 31 December 2022 - - 11,315 11,315
Managed funds 31 December 2022 - 231,763 - 231,763
2,708,536 231,763 11,315 2,951,614
Investments at fair value through
other comprehensive income
Quoted shares 31 December 2022 37,633 - - 37,633
Unquoted shares 31 December 2022 - 336,492 56,092 392,584
37,633 336,492 56,092 430,217

Assets and liabilities for which fair values are disclosed:

2023 2022
Carrying Fair Carrying Fair
amount value value value
AED'000 AED'000 AED'000 AED'000
Loans and borrowings 845,960 717,597 944,986 831,188
Investments carried at amortised cost 61,421 61,731 49,316 49,969

35 FINANCIAL RISK MANAGEMENT

Capital risk management

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debts.

There were no changes in the Group's approach to capital management during the year.

35 FINANCIAL RISK MANAGEMENT continued

Capital risk management continued

Consistent with others in the industry, the Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and short-term deposits. Total capital is calculated as 'equity' as shown in the consolidated statement of financial position plus net debt.

2023
AED'000
2022
AED'000
Loans and borrowings (note 30) 1,976,135 1,794,864
Trade and other payables (note 27)
Lease liabilities (note 29)
3,570,314
124,283
2,803,705
114,090
Amounts due to related parties (note 23)
Cash and bank balances (note 22)
620,045
(2,259,902)
559,918
(1,828,133)
Net debt 4,030,875 3,444,444
Equity 13,769,094 13,292,598
Total equity and net debt 17,799,969 16,737,042
Gearing ratio 22.65% 20.58%

Financial risk management objectives

Financial instruments comprise financial assets and financial liabilities. The Group's principal financial liabilities comprise trade payables, amount due to related parties, lease liabilities, loans and borrowings and other payables. The Group has various financial assets such as trade receivables, amounts due from related parties, bank balances, investments carried at fair value through profit or loss, investments carried at amortised cost, investments carried at fair value through other comprehensive income and cash and other receivables which arise directly from its operations.

The main risks arising from the Group's financial instruments are interest rate risk, credit risk, currency risk and liquidity risk. The Group's policies for management of these risks are summarised below.

Credit risk

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to financial loss.

Credit risk refers to the risk that a debtor will default on contractual obligations resulting in financial loss to the Group. The Group maintains a credit policy that states dealing with only credit worthy parties. In addition, receivable balances are monitored on an ongoing basis with the result that the Group's exposure to bad debts is not significant.

With respect to credit risk arising from the other financial assets of the Group, including cash and cash equivalents, the Group's exposure to credit risk arises from default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments.

35 FINANCIAL RISK MANAGEMENT continued

Foreign currency risk

Foreign currency risk comprises of transaction and consolidated statement of financial position risk. Transaction risk relates to the Group's cash flow being adversely affected by a change in the exchange rates of foreign currencies against AED. Consolidated statement of financial position risk relates to the risk of the Group's monetary assets and liabilities in foreign currencies acquiring a lower or higher value, when translated into AED, as a result of currency movements.

The Group is exposed to foreign currency exposure risk to the Syrian Pound (SYP) and the Moroccan Dirham (MAD). The following are the Group's assets and liabilities by currency.

31 December 2023

AED SYP MAD Others Total
AED'000 AED'000 AED'000 AED'000 AED'000
Assets
Property and equipment 436,012 124 353,327 - 789,463
Investment properties 7,444,122 92,736 - - 7,536,858
Right of use assets 86,912 - - - 86,912
Investment in associates and joint ventures 102,506 - 458 - 102,964
Intangible assets and goodwill 194,932 - - - 194,932
Investments in financial assets 3,064,131 - - - 3,064,131
Trade and other receivables 1,674,457 - 11,076 - 1,685,533
Amounts due from related parties 1,189,869 545 - - 1,190,414
Inventory properties 2,246,759 - 158 - 2,246,917
Development work in progress 1,489,727 - - - 1,489,727
Cash and bank balances 2,255,123 110 4,669 - 2,259,902
Asset held for sale 663,328 - - - 663,328
20,847,878 93,515 369,688 - 21,311,081
Liabilities
Trade and other payables 3,444,552 1,862 5,125 118,775 3,570,314
Deferred Tax liability 79,504 - - - 79,504
Lease liabilities 124,283 - - - 124,283
Provision for employees' end of service benefits 13,709 251 - 165 14,125
Loans and borrowings 1,976,135 - - - 1,976,135
Amounts due to related parties 7,043 237,199 369,187 6,616 620,045
Liabilities directly associated with
assets held for sale 8,015 - - - 8,015
5,653,241 239,312 374,312 125,556 6,392,421
Net position 15,194,637 (145,797) (4,624) (125,556) 14,918,660

35 FINANCIAL RISK MANAGEMENT continued

Foreign currency risk continued

31 December 2022

AED
AED'000
SYP
AED'000
MAD
AED'000
Others
AED'000
Total
AED'000
ASSETS
Property and equipment 242,342 124 212,502 - 454,968
Investment properties 7,146,504 92,737 - - 7,239,241
Right of use assets 90,336 - - - 90,336
Investment in associates and joint ventures 31,508 - 502 - 32,010
Intangible assets and goodwill 198,471 - - - 198,471
Investments carried at fair value through
other comprehensive income 430,217 - - - 430,217
Investments carried at fair value through
profit or loss 2,951,614 - - - 2,951,614
Investments carried at amortised cost 49,316 - - - 49,316
Trade and other receivables 867,758 - 7,355 - 875,113
Amounts due from related parties 142,008 545 - - 142,553
Inventory properties 2,053,167 - 63 - 2,053,230
Development work in progress 1,276,791 - - - 1,276,791
Cash and bank balances 1,827,044 110 979 - 1,828,133
Asset held for sale 1,919,751 - - - 1,919,751
19,226,827 93,516 221,401 - 19,541,744
LIABILITIES
Trade and other payables 2,680,116 1,862 2,952 118,775 2,803,705
Lease liabilities 114,090 - - - 114,090
Provision for employees'
end of service benefits
12,883 251 - 165 13,299
Loans and borrowings 1,794,864 - - - 1,794,864
Amounts due to related parties 95,771 237,107 220,424 6,616 559,918
Liabilities directly associated with
assets held for sale 8,015 - - - 8,015
4,705,739 239,220 223,376 125,556 5,293,891
Net position 14,521,088 (145,704) (1,975) (125,556) 14,247,853

Foreign currency sensitivity analysis

The Group is exposed to currencies not denominated in USD or AED, as the USD is pegged to the AED. The major exposure to foreign currencies at the end of reporting period relates to SYP and MAD. The following table demonstrates the sensitivity of AED on the Group's profit and equity to a reasonably possible change by 5% against following foreign currencies, with all other variables held constant. The Group's exposure to foreign currency changes for all other currencies is not material.

Effect on Effect on
equity equity
2023 2022
AED'000 AED'000
Syrian Pound (SYP) (7,290) (7,285)
Moroccan Dirham (MAD) (231) (99)
Others (6,278) (6,278)

35 FINANCIAL RISK MANAGEMENT continued

Price risk

The Group is exposed to equity securities price risk because of quoted investments held by the Group. The Group's quoted investment portfolio amounted to AED 2,345,257 thousand (2022: AED 2,746,169 thousand). At the reporting date if the prices of investments were 5% higher/lower with all other variables held constant, the Group's equity and profit or loss would have increased/decreased as follows:

2023
AED'000
2022
AED'000
Impact on the Group's profit for the year (increase/decrease)
Impact on the Group's other comprehensive income for the
115,686 135,427
year (increase/decrease) 1,577 1,882

Liquidity risk

Liquidity risk is the risk that the Group will be unable to meet its funding requirements. The maturity profile of financial liabilities is monitored by management to ensure adequate liquidity is maintained.

Cash flow forecasting is performed in the operating entities of the Group and aggregated by the Group Finance. The Group finance monitors rolling forecasts of the Group's liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group's debts financing plans, covenant compliance and compliance with internal consolidation statement of financial position targets.

The table below analyses the Group's financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows:

Less than
3 months
AED'000
3 to 12
months
AED'000
1 to 5
years
AED'000
> 5 years
years
AED'000
Total
AED'000
At 31 December 2023
Trade payables 476,423 - 132,044 - 608,467
Amounts due to related parties 620,045 - - - 620,045
Loans and borrowings 56,621 270,954 1,990,198 139,190 2,456,963
Lease liabilities 26,620 7,500 37,500 169,657 241,277
1,179,709 278,454 2,159,742 308,847 3,926,752
At 31 December 2022
Trade payables 621,276 - - - 621,276
Amounts due to related parties 559,918 - - - 559,918
Loans and borrowings 33,964 259,065 1,717,120 181,144 2,191,293
Lease liabilities 26,620 7,500 37,499 169,701 241,320
1,241,778 266,565 1,754,619 350,845 3,613,807.

35 FINANCIAL RISK MANAGEMENT continued

Interest rate risk

The following table demonstrates the sensitivity of the consolidated statement of comprehensive income to reasonably possible changes in interest rates, with all other variables held constant. The sensitivity of the consolidated statement of comprehensive income is the effect of the assumed changes in interest rates on the Group's profit for one year, based on the floating rate financial assets and liabilities held at 31 December 2022.

(Decrease) increase
in profit for
the year
AED'000
2023
+ 100 increase in basis points
- 100 decrease in basis points
9,381
(9,381)
2022
+ 100 increase in basis points
- 100 decrease in basis points
(6,308)
6,308

36 COMPARATIVE INFORMATION

The comparative figures have been reclassified to conform to the current period presentation. Such reclassifications have no effect on the previously reported profit or retained earnings of the Group.

37 SUBSEQUENT EVENTS

As at 30 November 2023, the Group and ADQ Real Estate and Hospitality Investments L.L.C ("ADQRE"), a wholly owned subsidiary of Abu Dhabi Developmental Holding Company PJSC("ADQ"), and IHC Capital Holding LLC ("IHC Capital") have signed a Share purchase Agreement to combine Modon Properties PJSC, Abu Dhabi National Exhibition Company (ADNEC) PJSC, and other assets, with Q Holding. The Shareholders of the Group have approved the transaction during its General Assembly meeting held on 28 November 2023. As at 31 December 2023, the transaction was not finalized due to non-satisfaction of the associated conditions precedents.