AI assistant
Mobimo Holding AG — Interim / Quarterly Report 2017
Aug 4, 2017
933_ip_2017-08-04_8624f23d-a3ba-45bd-abd2-1f8d8f1830dc.PDF
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2017 Half-year results
The financial data as well as the other information presented herein constitute selected information.
The information in this presentation does not constitute an offer or invitation and may not be construed as a recommendation by us to purchase, hold or sell shares of Mobimo Holding AG. This information or any copy thereof may not be sent or taken to or distributed in any jurisdiction in which such transmission or distribution is unlawful. This document may contain certain "forward-looking" statements. By their nature, forwardlooking statements involve risk and uncertainty because they relate to future events and circumstances. Actual outcomes and results may differ materially from any outcomes or results expressed or implied by such forward-looking statements.
-
- Property portfolio and pipeline
-
- Focus and outlook
1. First half-year 2017 at a glance
A strong half-year performance 1. First half-year 2017 at a glance
CHF million HY|2016: 89.8
- A strong performance once again after the extraordinary record results of the previous year
- Good operating results in all areas
56.4 Rental income CHF million HY|2016: 56.8
91.2
● Stable rental income and low vacancy rate despite portfolio disposals
CHF
HY|2016: 14.39
● On track to continue the stable and attractive dividend policy
Income from sales and services CHF million HY|2016: 59.7
- 74 transfers of ownership, mostly in Aarau's Aeschbachquartier
- Expanded pipeline for third-party projects
Market environment 1. First half-year 2017 at a glance
| Economic environment | ● Switzerland offers a stable environment / Trend in real economic growth slightly positive since 2015 / Inflation set to be in marginally positive territory again ● Swiss franc becoming more competitive against the euro again ● Attractive location for real estate investments / Real estate offers a very high yield premium over bonds despite price rises in recent years |
|---|---|
| Political environment | ● Regulation is tending to result in a shortage of land, thus making it more expensive ● Insufficient use of density and a lack of implementation are making supply more expensive |
| Residential real estate market (rental) |
● Persistently high demand for rental apartments in urban centres ● Easing demand in less central areas / Some signs of overproduction in peripheral areas ● Decline in annual net immigration / Change in structure of immigration |
| Residential real estate market (condominiums) |
● Persistently high demand for low and mid-priced condominiums in good locations ● Ongoing positive effect on demand from the current low interest rate environment |
| Commercial real estate market (rental) |
● Demand for office space trending sideways overall ● Tough competition leading to structural adjustment in the retail sector ● Slight increase in demand for cheap commercial space ● Ongoing digitalisation impacting demand for retail space – and office space in the medium term – leading to changes in future user needs |
| Transaction market | ● Continuing high demand for investment opportunities in residential properties and selected commercial properties |
Highlights of a sustainable development strategy 1. First half-year 2017 at a glance
- Foundation stone laid: May 2017
- 129 rental apartments and commercial space
- Planned completion: 1st half of 2019
- Start of marketing of the rental apartments: 2018
-
Commercial letting rate: ca. 60%
-
Foundation stone laid: Sept 2016
- 201 rental apartments and 10 commercial spaces
- Planned completion: 1st half of 2018
- Start of marketing of the rental apartments: spring 2017
- Rental letting rate: ca. 95%
Kriens, Mattenhof Zurich, Labitzke Aarau, Aeschbachquartier
● Foundation stone laid: Sept 2016 / April 2015
Rental apartments
- 167 rental apartments
- Planned completion: mid-year 2018
- Start of marketing of the rental apartments: end of 2017
Condominiums for sale
● Transfers of ownerships: 63/92
2. Key financial figures first half-year 2017
Key figures on the income statement 2. Key financial figures first half-year 2017
| CHF million | 2014 | 2015 | HY 2016 | HY 2017 | Change y-o-y |
|---|---|---|---|---|---|
| Rental income | 105.1 | 107.8 | 56.8 | 56.4 | - 0.7% |
| Direct expenses for rented properties | - 17.6 |
- 13.8 |
- 8.5 |
- 7.8 |
- 8.7% |
| Net rental income | 87.6 | 94.1 | 48.3 | 48.6 | 0.7% |
| • Direct cost/income ratio for rented properties |
17% | 13% | 15% | 14% | - 8.0% |
| EPRA like-for-like rental growth | 0.6% | 0.8% | 0.4% | - 0.1% |
- 125.0% |
| Income from sale of trading properties and development services |
157.3 | 86.2 | 59.7 | 91.2 | 52.8% |
| Direct expenses from sale of trading properties and development services |
- 132.4 |
- 80.7 |
- 42.7 |
- 77.8 |
82.4% |
| Profit on sale of trading (properties) and development services |
24.9 | 5.5 | 17.0 | 13.3 | - 21.6% |
| • Gross yield |
16% | 6% | 28% | 15% | - 48.7% |
Key figures on the income statement 2. Key financial figures first half-year 2017
| CHF million/CHF | 2014 | 2015 | HY 2016 | HY 2017 | Change y-o-y |
|---|---|---|---|---|---|
| Net income from revaluation | 3.8 | 34.7 | 20.9 | 30.6 | 46.5% |
| Profit on disposal of investment properties | 4.9 | 63.8 | 33.9 | 17.8 | - 47.6% |
| Operating result (EBIT) incl. Revaluation | 97.6 | 170.4 | 105.2 | 92.9 | - 11.7% |
| Operating result (EBIT) excl. revaluation | 93.8 | 135.7 | 84.4 | 62.3 | - 26.1% |
| Tax expense | - 4.8 |
- 34.1 |
- 2.9 |
- 16.0 |
444.6% |
| Profit | 63.2 | 105.0 | 89.8 | 63.3 | - 29.5% |
| Profit attributable to the shareholders of MOH | 62.2 | 103.9 | 89.5 | 62.4 | - 30.3% |
| Profit attributable to the shareholders of MOH excluding revaluation |
60.2 | 78.6 | 74.2 | 40.1 | - 45.9% |
| Earnings per share | 10.00 | 16.72 | 14.39 | 10.03 | - 30.3% |
| Earnings per share excluding revaluation | 9.69 | 12.65 | 11.93 | 6.46 | - 45.9% |
| EPRA earnings per share | 8.13 | 8.17 | 3.61 | 4.05 | 12.2% |
Key figures on the real estate portfolio 2. Key financial figures first half-year 2017
| 2014 | 2015 | 2016 | HY 2017 | Change y-o-y |
||
|---|---|---|---|---|---|---|
| Average discount rate for revaluation (real) | 4.39% | 4.08% | 3.75% | 3.62% | | - 3.5% |
| Vacancy rate | 5.4% | 4.7% | 4.8% | 4.9% | | 2.1% |
| Gross yield from investment properties | 5.6% | 5.4% | 5.3% | 5.3% | | 0.0% |
| Net yield from investment properties | 4.5% | 4.3% | 4.1% | 4.1% | | 0.0% |
| Average financing costs (period) |
2.5% | 2.5% | 2.4% | 2.1% | | - 12.6% |
| Yield spread | 2.0% | 1.8% | 1.7% | 2.0% | | 17.6% |
Change in rental income and vacancy rate 2. Key financial figures first half-year 2017
- Steady increase in rental income through the addition of new investment properties with low vacancy rates from the development pipeline for Mobimo's own portfolio
- Additional increase in rental income through acquisitions
-
Investment properties under construction for our own portfolio contain a total investment volume of around CHF 480 million and a potential rental income of CHF 25 million p.a.
-
Key financial figures first half-year 2017
Long-term maturity profile of rental agreements and top tenants
Maturity profile of fixed-term rental agreements1)
The top 5 tenants
1) Not including rental agreements of unlimited duration
2. Key financial figures first half-year 2017
Change in sale of trading properties and development services
- CHF 81 million of income from sale of trading properties
- 74 apartments transferred to new owners, mostly in Aarau's Aeschbachquartier
- Targeted expansion of the pipeline for condominium projects through the purchase of a plot of land in Meggen in the canton of Lucerne
- CHF 10 million of income from development services through the realisation of the attractive pipeline for third-party developments
- Total investment volume of around CHF 800 million for third-party developments
Long-term financing at excellent conditions 2. Key financial figures first half-year 2017
- Bond issue to further diversify long-term financing
- Issue date: 20 March 2017
- Issue volume: CHF 225 million
- Coupon: 0.75% p.a.
- Maturity: 9 years (to 2026)
| 31 December 2016 | 30 June 2017 | |
|---|---|---|
| Ø residual maturity as at reporting date |
6.9 years | 6.8 years |
| Ø interest rate as at reporting date |
2.32% | 2.02% |
3. Property portfolio and pipeline
Performance of overall portfolio 3. Property portfolio and pipeline
Total value: CHF 2,728 million (2016: CHF 2,766 million)
| CHF million | 2016 | HY 2017 | Change | |
|---|---|---|---|---|
| Investment properties | 2,112 | 2,060 | | - 2.5% |
| Commercial properties |
1,388 | 1,341 | | - 3.4% |
| Residential properties | 724 | 719 | | - 0.7% |
| Development properties | 654 | 668 | | 2.1% |
| Commercial properties(investment) |
209 | 211 | | 1.0% |
| Commercial properties (trading) |
59 | 59 | | 0.0% |
| Residential properties (investment) |
140 | 194 | | 38.6% |
| Residential properties (trading) |
246 | 204 | | - 17.1% |
Site development: Aarau, Aeschbachquartier 3. Property portfolio and pipeline
- Conversion of the former industrial site to a mixed-use urban district
- 167 rental apartments, 92 condominiums and 4,600 m2 of commercial space
- Investment volume: CHF 170 million (excl. GastroSocial premises)
- Expected rental income: CHF 5.3 million
3. Property portfolio and pipeline
Site development: Aarau, Aeschbachquartier – sustainability
Site development: Lausanne (Flon), Les Garages 3. Property portfolio and pipeline
Usable area m2
2,046
Studios and office spaces Number 31
10 Investment volume CHF million
Expected rental income CHF million 0.5
Occupation
planned from 9.2017
Site development: Kriens, Mattenhof 3. Property portfolio and pipeline
Usable area
m2 37,885
Apartments Number + Commercial, retail and gastro 129
Investment volume
CHF million (without Development for Third Parties)
Expected rental income CHF million 10.3
175
Occupation
planned from 3.2019
Site development: Zurich, Labitzke 3. Property portfolio and pipeline
Usable area m2
15,583
Rental apartments/studios
Number
+ 10 commercial spaces
Investment volume
CHF million (without Development for Third Parties)
Expected rental income CHF million 5.1
110
201
Occupation
planned from 4.2018
Development for Third Parties 3. Property portfolio and pipeline
Bad Zurzach, Weissensteinweg
Apartments
Units
97
- Rentable area: 8,547 m2
- Start of construction: September 2015 (first stage) and August 2016 (second stage)
- Planned occupation: October 2017 resp. May 2018
Unterengstringen, Langwisenstrasse
Apartments Units
30
- Rentable area: 2,272 m2
- Start of construction: April 2017
- Start of marketing: September 2017
- Planned completion: September 2018
Killwangen, Zürcherstrasse
Apartments
Units
- Rentable area: 7,369 m2
- Start of construction (planned): July 2018
- Planned completion: 2020
Zurich, Albulastrasse (Labitzke)
Apartments Units
76
- Commercial units: 2
- Rentable area: 6,258 m2
- Start of construction: January 2016
- Planned occupation: July 2018
Varied site development throughout Switzerland 3. Property portfolio and pipeline
- Current and future projects with potential investment total of around CHF 1.6 billion
- 100% Minergie-certified
- Internal sustainability rating
4. Focus and outlook
Focus in 2017 4. Focus and outlook
| Strategy | ● Further expansion of the activities and services of Development for Third Parties ● Selective production of condominiums ● Continuation of the attractive dividend policy |
|---|---|
| Operating business | ● Stable rental income, low vacancy rate and high level of tenant satisfaction ● Reinforcement of the service offering for customers through our own facility management ● Strict cost and risk management |
| Real estate portfolio |
● Successful realisation of planned construction projects ● Continued increase in quality and growth of our own portfolio through targeted developments and purchases ● Targeted portfolio diversification to achieve a balanced portfolio mix |
| Transaction market | ● Ongoing review of purchase and sales opportunities ● Reinvestment of sales proceeds in projects from the pipeline |
Mobimo – Well-equipped for the future 4. Focus and outlook
| Stable income |
● High-value real estate portfolio in prime locations in Switzerland ● Diversified investment portfolio ● Low vacancy rate |
|---|---|
| Growth and rising income |
● Attractive development pipeline at top locations in Switzerland |
| Security | ● High equity ratio and long-term financing at low interest rates form an excellent foundation for further growth and for investments in the planned projects of the pipeline |
| Know-how | ● Solid business model, excellent positioning ● A capable and committed Mobimo team |
| Return | ● Share with a stable return ● Attractive dividend of CHF 10.00 |
Your contact persons
Christoph Caviezel CEO
- Dr. iur., attorney at law
- Chairman of the Executive Board
- CEO of the Mobimo Group since October 2008
- Direct Manager of the Purchase and Divestment Division
- Several successful years as CEO and member of the BoD of a listed Swiss real estate company
[email protected] [email protected]
[email protected], Tel. 044 397 11 86
Manuel Itten CFO
- Business Administration FH
- Member of the Executive Board
- Joined Mobimo in 2004, working as CFO since 2009
- Head of Controlling until February 2009
- Longstanding experience in the real estate market
Annex
Annex
Long-term strategy for qualitative growth and stable returns
| Capital gains | Appreciation in value | Rental income |
|---|---|---|
| . Profit on trading properties and development services • Profit on sale of investment properties |
. Increasing total value of the portfolio • Quality optimisation of the portfolio • High level of customer satisfaction • Net income from revaluation |
• Stable and growing rental income • Net rental income • Return on equity including/ excluding remeasurement . Gross yield from investment properties . Net yield from investment properties |
| Development for Third Parties | Development properties | Investment properties | |
|---|---|---|---|
| Buying/selling | Development | Portfolio management | Solid financing |
| • Successful acquisitions . Good regional and user-specific diversification |
• Many aspects to site . Planning and realising residential and commercial properties • Planning and realising condominiums for third parties • Considering the needs of the environment |
• Strategic development • Portfolio optimisation · Considering environmental, economic and social aspects • Reacting quickly and flexibly to changes in the market |
• Appropriate equity ratio for further qualitative growth • Long-term guaranteed financing at excellent conditions |
Concentration of properties in key economic areas Annex
Well-balanced and stable portfolio mix Annex
- The portfolio mix is subject to continuous optimisation
- The residential component is gradually being increased through the planning and construction of investment properties for the company's own property portfolio
- Residential component in target range of 30%
- The portfolio mix of the investment portfolio comprises approximately one-third residential usage, one-third office usage and one-third other commercial usage
Solid equity ratio as basis for further high-quality growth Annex
- Target of > 40% continues to be met
- Capital base still solid
● Target of > 2 comfortably exceeded ● Substantially below the maximum
- limit of 150%
- High degree of financing leeway
Key figures for Mobimo shares Annex
| 2014 | 2015 | 2016 | 30.6.2017 | Change y-o-y |
||
|---|---|---|---|---|---|---|
| Number of registered shares issued | 6,216,606 | 6,218,170 | 6,218,170 | 6,218,170 | | 0.0% |
| NAV per share, diluted (CHF) |
195.93 | 202.45 | 217.33 | 217.66 | | 0.2% |
| Share price as at 30 June (CHF) | 199.20 | 222.70 | 254.75 | 269.00 | | 5.6% |
| Premium to NAV | 2% | 10% | 17% | 24% | | 41.2% |
| Market capitalisation (CHF million) | 1,238.3 | 1,384.8 | 1,584.1 | 1,672.7 | | 5.6% |
| Distribution for previous year (CHF) | 9.50 | 10.00 | 10.00 | 10.00 | | 0.0% |
| Dividend yield | 4.8% | 4.5% | 3.9% | 3.7% | | - 5.1% |
Shareholder structure Annex
- Free float as at 30 June 2017: 100% (as per SIX Swiss Exchange definition)
- The following shareholders held 3% or more of the share capital as at 30 June 2017:
- BlackRock, Inc., 4.97%
- Zuger Pensionskasse, 3.38%
- Norges Bank (the central bank of Norway), 3.17%
| Investment properties for our own portfolio |
Condominiums for sale |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | 2017 | 2018 | 2019 | 2020 | |
| Under | ||||||||
| construction | ||||||||
| In planning | ||||||||
| Sale of plots |
||||||||
| Investment | CHF 480 million CHF 370 million (prior year: CHF 480 million) (prior year: CHF 370 million) |
CHF 10 million (prior year: CHF 80 million) |
CHF 100 million (prior year: CHF 100 million) |
| Investment properties for our own portfolio |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | Project | Usage | |||
| Under construction: CHF 480 million (prior year: CHF 480 million) | ||||||||
| Aarau, Site 2 (Torfeld Süd) | 6 residential/office buildings, 167 apartments |
|||||||
| Horgen, Seestrasse 93 (Seehallen) | Commercial and retail | |||||||
| Kriens, am Mattenhof 4, 6, 8, 12/14, 16 | Office, residential, retail, hotel, 129 apartments |
|||||||
| Lausanne, Rue Côtes-de-Montbenon 1/3/5 (Les Garages) |
Small businesses | |||||||
| Rheinfelden, Rütteliweg 8/Spitalhalde 40 | Renovation, 84 apartments | |||||||
| Zurich, Hohlstrasse 485 | 10 office/commercial units, 201 apartments, 80 parking spaces |
| Investment properties for our own portfolio |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | Project | Usage | ||||
| In planning: CHF 370 million (prior year: CHF 370 million) | |||||||||
| Aarau, Bahnhofstrasse 102 (Mediapark) | Refurbishment of commercial space |
||||||||
| Lausanne, Avenue Edouard Dapples 9, 13, 15, 15a (GMR) |
Renovation of residential property |
||||||||
| Lausanne, Rasude site development | Urban development | ||||||||
| Lausanne, Rue de Genève 19/21 (Jumeaux) |
Retail, office, storage | ||||||||
| Lausanne, Rue de la Vigie 3 | Hotel | ||||||||
| Lausanne, Rue de la Vigie 5 | Residential, office, retail | ||||||||
| Lausanne, Rue des Côtes-de-Montbenon 8-14 |
Residential, office, retail |
| Condominiums for sale |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | Project | Usage | |||
| Under construction: CHF 10 million (prior year: CHF 80 million) | ||||||||
| Bad Zurzach, Weissensteinweg (Salzturm) |
21 apartments | |||||||
| In planning: CHF 100 million (prior year: CHF 100 million) | ||||||||
| Merlischachen, Chappelmatt-Strasse (Burgmatt) |
78 apartments, 140 parking spaces | |||||||
| Sale of plots | Weggis, Hertensteinstrasse 105 | open |
| Address | Fair value as at 30.6.2017 in TCHF |
Usage |
|---|---|---|
| Lausanne, Horizon 4-6 Avenue d'Ouchy 4-6 |
127,930 | Commercial property |
| Zurich, Mobimo Tower Hotel Turbinenstrasse 18 |
122,310 | Hotel |
| Affoltern a. A., Obstgartenstr. 9/ Alte Obstfelderstr. 27/29, 31-35 |
110,110 | Retirement home, retirement and rental apartments |
| Lausanne, Ilot du Centre Rue Beau Séjour 8 |
103,750 | Rental apartments |
1) Total fair value CHF 1,088 million
| Address | Fair value as at 30.6.2017 in TCHF |
Usage |
|---|---|---|
| Zurich, Friesenbergstrasse 75/ Im Tiergarten 7 |
86,800 | Commercial property |
| Lausanne, Petit Mont-Riond Rue Voltaire 2-12 |
74,600 | Rental apartments |
| Lausanne, Les Merciers Voie du Chariot 4-7 |
68,080 | Commercial property |
| Zurich, Letzigraben 134-136 |
67,000 | Rental apartments |
1) Total fair value CHF 1,088 million
| Address | Fair value as at 30.6.2017 in TCHF |
Usage |
|---|---|---|
| Zurich, Mobimo Skyscraper Hardturmstrasse 3/3a/3b |
63,230 | Commercial property |
| Regensdorf, Sonnenhof Schulstrasse |
61,460 | Rental apartments |
| Kreuzlingen, Ziil Center Leubernstrasse 3/Bottighoferstrasse 1 |
57,460 | Commercial property |
| Lausanne, Les Pépinières Rue des Côtes-de-Montbenon 20-24 |
43,900 | Commercial property |
1) Total fair value CHF 1,088 million
| Address | Fair value as at 30.6.2017 in TCHF |
Usage |
|---|---|---|
| Onex, Avenue des Grandes-Communes 21-23-25 |
37,800 | Rental apartments |
| Lausanne, Rue de Genève 7 |
33,400 | Commercial property |
| Lausanne, Place de la Gare 4 |
30,490 | Commercial property |
Site development: Lausanne, Rasude Annex
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
Site area
19,000 m2 (12,000 m2 Mobimo)
Usage
Offices, hotel, apartments (condominiums/rental apartments), retail, gastronomy (joint project with Swiss Federal Railways)
Investment Approx. CHF 270 million
Location
Right next to Lausanne train station
Site development: Aarau, Aeschbachquartier Annex
Site area 55,000 m2 (incl. park)
Usage
1,100 workplaces, 92 condominiums, 167 rental apartments, retail, gastronomy, commercial
Investment
Approx. CHF 170 million (excluding third parties)
Location
Central, near Aarau train station
Site development: Lausanne, Flon Vision 2025 Annex
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
Site area 55,000 m2
Usage
Further development of the Flon district
Investment Approx. CHF 200 million
Location
Central, in the immediate vicinity of a metro station
Site development: Lucerne South (Kriens), Mattenhof Annex
Site area 25,000 m2
Usage
Offices, commercial, hotel, apartments, retail, gastronomy
Investment Approx. CHF 260 million
Location
Mattenhof train station, in the immediate vicinity of the motorway junction
Site development: Biel/Bienne, Agglolac Annex
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
Gross site area Approx. 110,000 m2
Usage
Development of a city district, offices, commercial, hotel, apartments (condominiums/rental apartments), retail, gastronomy (project with the towns/cities of Nidau and Biel/Bienne)
Investment
Approx. CHF 350 million
Location
Next to the lake, near the train station
Site development: Zurich Oerlikon, Rheinmetall Annex
Gross site area 53,000 m2
Usage
Offices, commercial, apartments (condominiums/rental apartments), gastronomy, events
Investment Approx. CHF 500 million
Location Near Oerlikon train station
Site development: Allaman, canton of Vaud Annex
Site area 25,000 m2
Usage (planned) 300 compact apartments (26,100 m2 main usable area)
Rental
Tenants: logistics; rental agreements run until 31 December 2019
Location
Wine-growing village to the south-west of Morges; right next to the train station on a gentle slope facing the lake